CSU
Constellation Software Inc.

CSU.TO csisoftware.com
Technology · Software - Application
2,827.94
+68.70 (+2.49%)
CAD · TO
52-week range
2,193.59
4,493.20
Trading at 28% of the 52-week range
Market Cap
59.93B
P/E Ratio
45.35
Forward P/E
14.35
Book Value
269.13
Div. Yield
0.14%
% Institutions
43.27%
% Insiders
4.40%
1 Year

-36.1%
3 Year

+1.8%
10 Year

+493.8%
Description
Constellation Software Inc., together with its subsidiaries, acquires, builds, and manages vertical market software businesses to develop mission-critical software solutions for public and private sector markets. It is involved in the software licensing; and sale of hardware activities. The company also offers professional services consist of implementation services, custom programming, product training, managed services, and consulting services; maintenance and customer support services, and hosted software-as-a-service products; and other recurring services. It operates in Canada, the United States, the United Kingdom, Europe, and internationally. The company was incorporated in 1995 and is headquartered in Toronto, Canada.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Mark Robert Miller CPA	President, COO & Director	1964
Mr. Jamal Nizam Baksh C.M.A.	CFO & Director	NA
Mr. Bernard Anzarouth	Chief Investment Officer	NA
Mr. Mark Dennison	General Counsel & Secretary	NA
Mr. Farley Noble	Senior Vice President of Large Investments & Strategy	NA
Mr. Daan Dijkhuizen	Managing Partner,VMS Ventures	NA
Mr. Damian McKay	Chief Executive Officer of Vela Software Group	1972
Mr. Daniel Zinman	President & CEO of Perseus Operating Group	NA
Financial Highlights

▼
Market Cap: $59.93B
EBITDA: $2.32B
P/E Ratio: $45.35
PEG Ratio: $0.48
Book Value: $269.13
Dividend/Share: $4.00
Dividend Yield: 0.14%
Earnings/Share: $62.36
Profit Margin: 7.60%
Operating Margin: 15.11%
ROA (TTM): 7.74%
ROE (TTM): 23.28%
Revenue (TTM): $12.64B
Revenue/Share (TTM): $596.51
Earnings Growth (YOY): 389.30%
Revenue Growth (YOY): 17.30%
Valuation Metrics

Enterprise Value: $62.52B
Trailing P/E: 45.35
Forward P/E: 14.35
Shares Statistics

Shares Outstanding: 21.19M
Shares Float: 20.27M
% Insiders: 4.40%
% Institutions: 43.27%
Short % Float: 0.83%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$11.83B
Cost of Goods Sold
adjust
$-7.15B
Gross Profit
subtotal
$4.68B
SG&A
adjust
$-877.00M
R&D
adjust
$-1.70B
Other Operating Expense
adjust
$-175.10M
Operating Income
subtotal
$1.93B
Other / Non-Operating Items
adjust
$-1.41B
Net Income
subtotal
$520.96M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CSU",
        "Type": "Common Stock",
        "Name": "Constellation Software Inc.",
        "Exchange": "TO",
        "CurrencyCode": "CAD",
        "CurrencyName": "Canadian Dollar",
        "CurrencySymbol": "C$",
        "CountryName": "Canada",
        "CountryISO": "CA",
        "OpenFigi": null,
        "ISIN": "CA21037X1006",
        "LEI": null,
        "PrimaryTicker": "CSU.TO",
        "CUSIP": "21037X100",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Software - Application",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "Software",
        "GicSubIndustry": "Application Software",
        "Description": "Constellation Software Inc., together with its subsidiaries, acquires, builds, and manages vertical market software businesses to develop mission-critical software solutions for public and private sector markets. It is involved in the software licensing; and sale of hardware activities. The company also offers professional services consist of implementation services, custom programming, product training, managed services, and consulting services; maintenance and customer support services, and hosted software-as-a-service products; and other recurring services. It operates in Canada, the United States, the United Kingdom, Europe, and internationally. The company was incorporated in 1995 and is headquartered in Toronto, Canada.",
        "Address": "TD Bank Tower, Toronto, ON, Canada, M5K 1E6",
        "AddressData": {
            "Street": "TD Bank Tower",
            "City": "Toronto",
            "State": "ON",
            "Country": "Canada",
            "ZIP": "M5K 1E6"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Mark Robert Miller CPA",
                "Title": "President, COO & Director",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Jamal Nizam Baksh C.M.A.",
                "Title": "CFO & Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Bernard  Anzarouth",
                "Title": "Chief Investment Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Mark  Dennison",
                "Title": "General Counsel & Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Farley  Noble",
                "Title": "Senior Vice President of Large Investments & Strategy",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Daan  Dijkhuizen",
                "Title": "Managing Partner,VMS Ventures",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Damian  McKay",
                "Title": "Chief Executive Officer of Vela Software Group",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Daniel  Zinman",
                "Title": "President & CEO of Perseus Operating Group",
                "YearBorn": "NA"
            }
        ],
        "Phone": "416 861 2279",
        "WebURL": "https://www.csisoftware.com",
        "LogoURL": "/img/logos/TO/CSU.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-09-12"
    },
    "Highlights": {
        "MarketCapitalization": 59928375296,
        "MarketCapitalizationMln": 59928.3753,
        "EBITDA": 2318000128,
        "PERatio": 45.3486,
        "PEGRatio": 0.4838,
        "WallStreetTargetPrice": 3946.9788,
        "BookValue": 269.126,
        "DividendShare": 4,
        "DividendYield": 0.0014,
        "EarningsShare": 62.36,
        "EPSEstimateCurrentYear": 115.4983,
        "EPSEstimateNextYear": 131.9667,
        "EPSEstimateNextQuarter": 28.3467,
        "EPSEstimateCurrentQuarter": 26.924,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.076,
        "OperatingMarginTTM": 0.1511,
        "ReturnOnAssetsTTM": 0.0774,
        "ReturnOnEquityTTM": 0.2328,
        "RevenueTTM": 12641000448,
        "RevenuePerShareTTM": 596.512,
        "QuarterlyRevenueGrowthYOY": 0.173,
        "GrossProfitTTM": 4711000064,
        "DilutedEpsTTM": 62.36,
        "QuarterlyEarningsGrowthYOY": 3.893
    },
    "Valuation": {
        "TrailingPE": 45.3486,
        "ForwardPE": 14.3472,
        "PriceSalesTTM": 4.7408,
        "PriceBookMRQ": 10.2728,
        "EnterpriseValue": 62524537147,
        "EnterpriseValueRevenue": 3.5827,
        "EnterpriseValueEbitda": 14.1925
    },
    "SharesStats": {
        "SharesOutstanding": 21191530,
        "SharesFloat": 20268003,
        "PercentInsiders": 4.403,
        "PercentInstitutions": 43.273,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0083
    },
    "Technicals": {
        "Beta": 0.7,
        "52WeekHigh": 4493.201,
        "52WeekLow": 2193.5913,
        "50DayMA": 2949.1306,
        "200DayMA": 2817.2788,
        "SharesShort": 340270,
        "SharesShortPriorMonth": 309093,
        "ShortRatio": 4.91,
        "ShortPercent": 0.0083
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 5.57,
        "ForwardAnnualDividendYield": 0.002,
        "PayoutRatio": 0.0533,
        "DividendDate": "2026-10-09",
        "ExDividendDate": "2026-09-18",
        "LastSplitFactor": "1:15",
        "LastSplitDate": "2020-12-14",
        "NumberDividendsByYear": [
            {
                "Year": 2007,
                "Count": 1
            },
            {
                "Year": 2008,
                "Count": 1
            },
            {
                "Year": 2009,
                "Count": 1
            },
            {
                "Year": 2010,
                "Count": 1
            },
            {
                "Year": 2011,
                "Count": 1
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "ESGScores": {
        "Disclaimer": "The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.",
        "RatingDate": "2019-01-01",
        "TotalEsg": 19.07,
        "TotalEsgPercentile": 28.4,
        "EnvironmentScore": 2.62,
        "EnvironmentScorePercentile": 0,
        "SocialScore": 11.84,
        "SocialScorePercentile": 0,
        "GovernanceScore": 4.36,
        "GovernanceScorePercentile": 0,
        "ControversyLevel": 0,
        "ActivitiesInvolvement": [
            {
                "Activity": "adult",
                "Involvement": "No"
            },
            {
                "Activity": "alcoholic",
                "Involvement": "No"
            },
            {
                "Activity": "animalTesting",
                "Involvement": "No"
            },
            {
                "Activity": "catholic",
                "Involvement": "No"
            },
            {
                "Activity": "controversialWeapons",
                "Involvement": "No"
            },
            {
                "Activity": "smallArms",
                "Involvement": "No"
            },
            {
                "Activity": "furLeather",
                "Involvement": "No"
            },
            {
                "Activity": "gambling",
                "Involvement": "No"
            },
            {
                "Activity": "gmo",
                "Involvement": "No"
            },
            {
                "Activity": "militaryContract",
                "Involvement": "No"
            },
            {
                "Activity": "nuclear",
                "Involvement": "No"
            },
            {
                "Activity": "pesticides",
                "Involvement": "No"
            },
            {
                "Activity": "palmOil",
                "Involvement": "No"
            },
            {
                "Activity": "coal",
                "Involvement": "No"
            },
            {
                "Activity": "tobacco",
                "Involvement": "No"
            }
        ]
    },
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "21.2000",
                "shares": 21200000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "21.2000",
                "shares": 21200000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "20.7430",
                "shares": 20743000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "15.7999",
                "shares": 15799900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "21.2000",
                "shares": 21200000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "21.2000",
                "shares": 21200000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "21.1915",
                "shares": 21191500
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "21.1920",
                "shares": 21192000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "21.1270",
                "shares": 21127000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "20.2320",
                "shares": 20232000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "20.7430",
                "shares": 20743000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "20.7430",
                "shares": 20743000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "20.7430",
                "shares": 20743000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "15.7999",
                "shares": 15799900
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "15.7999",
                "shares": 15799900
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "15.7999",
                "shares": 15799900
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "15.7999",
                "shares": 15799900
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "19.9522",
                "shares": 19952200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-06",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 30.06,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 26.61,
                "epsEstimate": 26.92,
                "epsDifference": -0.31,
                "surprisePercent": -1.1516
            },
            "2026-03-31": {
                "reportDate": "2026-05-12",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 27.37,
                "epsEstimate": 24.31,
                "epsDifference": 3.06,
                "surprisePercent": 12.5874
            },
            "2025-12-31": {
                "reportDate": "2026-03-09",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 21.49,
                "epsEstimate": 28,
                "epsDifference": -6.51,
                "surprisePercent": -23.25
            },
            "2025-09-30": {
                "reportDate": "2025-11-07",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 28.85,
                "epsEstimate": 25.61,
                "epsDifference": 3.24,
                "surprisePercent": 12.6513
            },
            "2025-06-30": {
                "reportDate": "2025-08-08",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 11.93,
                "epsEstimate": 21.15,
                "epsDifference": -9.22,
                "surprisePercent": -43.5934
            },
            "2025-03-31": {
                "reportDate": "2025-05-12",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 16.21,
                "epsEstimate": 20.6,
                "epsDifference": -4.39,
                "surprisePercent": -21.3107
            },
            "2024-12-31": {
                "reportDate": "2025-02-11",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 27.4888,
                "epsEstimate": 22.9831,
                "epsDifference": 4.5057,
                "surprisePercent": 19.6044
            },
            "2024-09-30": {
                "reportDate": "2024-11-08",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 17.77,
                "epsEstimate": 19.62,
                "epsDifference": -1.85,
                "surprisePercent": -9.4292
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 17.8,
                "epsEstimate": 19.31,
                "epsDifference": -1.51,
                "surprisePercent": -7.8198
            },
            "2024-03-31": {
                "reportDate": "2024-05-10",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 15.67,
                "epsEstimate": 16.4,
                "epsDifference": -0.73,
                "surprisePercent": -4.4512
            },
            "2023-12-31": {
                "reportDate": "2024-03-06",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 15.5,
                "epsEstimate": 18.75,
                "epsDifference": -3.25,
                "surprisePercent": -17.3333
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 16.48,
                "epsEstimate": 15.25,
                "epsDifference": 1.23,
                "surprisePercent": 8.0656
            },
            "2023-06-30": {
                "reportDate": "2023-08-11",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 8.7,
                "epsEstimate": 14.66,
                "epsDifference": -5.96,
                "surprisePercent": -40.6548
            },
            "2023-03-31": {
                "reportDate": "2023-05-15",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 15.45,
                "epsEstimate": 13.57,
                "epsDifference": 1.88,
                "surprisePercent": 13.8541
            },
            "2022-12-31": {
                "reportDate": "2023-03-29",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 14.22,
                "epsEstimate": 12.95,
                "epsDifference": 1.27,
                "surprisePercent": 9.8069
            },
            "2022-09-30": {
                "reportDate": "2022-11-04",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 13.66,
                "epsEstimate": 13.22,
                "epsDifference": 0.44,
                "surprisePercent": 3.3283
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 12.98,
                "epsEstimate": 13.23,
                "epsDifference": -0.25,
                "surprisePercent": -1.8896
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 10.64,
                "epsEstimate": 11.88,
                "epsDifference": -1.24,
                "surprisePercent": -10.4377
            },
            "2021-12-31": {
                "reportDate": "2022-02-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 12.18,
                "epsEstimate": 12.85,
                "epsDifference": -0.67,
                "surprisePercent": -5.214
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 12.53,
                "epsEstimate": 12.48,
                "epsDifference": 0.05,
                "surprisePercent": 0.4006
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 8.42,
                "epsEstimate": 11.49,
                "epsDifference": -3.07,
                "surprisePercent": -26.7189
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 7.88,
                "epsEstimate": 10.12,
                "epsDifference": -2.24,
                "surprisePercent": -22.1344
            },
            "2020-12-31": {
                "reportDate": "2021-02-12",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 11.6,
                "epsEstimate": 10.18,
                "epsDifference": 1.42,
                "surprisePercent": 13.9489
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 10.08,
                "epsEstimate": 8.46,
                "epsDifference": 1.62,
                "surprisePercent": 19.1489
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 7.38,
                "epsEstimate": 8.51,
                "epsDifference": -1.13,
                "surprisePercent": -13.2785
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 7.85,
                "epsEstimate": 7.41,
                "epsDifference": 0.44,
                "surprisePercent": 5.9379
            },
            "2019-12-31": {
                "reportDate": "2020-02-13",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 7.63,
                "epsEstimate": 8.85,
                "epsDifference": -1.22,
                "surprisePercent": -13.7853
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 7.27,
                "epsEstimate": 7.71,
                "epsDifference": -0.44,
                "surprisePercent": -5.7069
            },
            "2019-06-30": {
                "reportDate": "2019-08-02",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 6.49,
                "epsEstimate": 7.25,
                "epsDifference": -0.76,
                "surprisePercent": -10.4828
            },
            "2019-03-31": {
                "reportDate": "2019-05-01",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 5.97,
                "epsEstimate": 7.39,
                "epsDifference": -1.42,
                "surprisePercent": -19.2152
            },
            "2018-12-31": {
                "reportDate": "2019-02-13",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 8.84,
                "epsEstimate": 7.61,
                "epsDifference": 1.23,
                "surprisePercent": 16.1629
            },
            "2018-09-30": {
                "reportDate": "2018-10-25",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 6.85,
                "epsEstimate": 6.96,
                "epsDifference": -0.11,
                "surprisePercent": -1.5805
            },
            "2018-06-30": {
                "reportDate": "2018-07-26",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 5.75,
                "epsEstimate": 6.78,
                "epsDifference": -1.03,
                "surprisePercent": -15.1917
            },
            "2018-03-31": {
                "reportDate": "2018-04-25",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 6.73,
                "epsEstimate": 5.94,
                "epsDifference": 0.79,
                "surprisePercent": 13.2997
            },
            "2017-12-31": {
                "reportDate": "2018-02-14",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 6.63,
                "epsEstimate": 6.25,
                "epsDifference": 0.38,
                "surprisePercent": 6.08
            },
            "2017-09-30": {
                "reportDate": "2017-10-26",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 5.45,
                "epsEstimate": 5.89,
                "epsDifference": -0.44,
                "surprisePercent": -7.4703
            },
            "2017-06-30": {
                "reportDate": "2017-07-26",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 5.3,
                "epsEstimate": 5.42,
                "epsDifference": -0.12,
                "surprisePercent": -2.214
            },
            "2017-03-31": {
                "reportDate": "2017-04-27",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 4.46,
                "epsEstimate": 4.77,
                "epsDifference": -0.31,
                "surprisePercent": -6.499
            },
            "2016-12-31": {
                "reportDate": "2017-02-15",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 5.75,
                "epsEstimate": 5.55,
                "epsDifference": 0.2,
                "surprisePercent": 3.6036
            },
            "2016-09-30": {
                "reportDate": "2016-10-26",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 5.7,
                "epsEstimate": 5.14,
                "epsDifference": 0.56,
                "surprisePercent": 10.8949
            },
            "2016-06-30": {
                "reportDate": "2016-07-27",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 4.24,
                "epsEstimate": 4.73,
                "epsDifference": -0.49,
                "surprisePercent": -10.3594
            },
            "2016-03-31": {
                "reportDate": "2016-04-27",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 2.95,
                "epsEstimate": 4.43,
                "epsDifference": -1.48,
                "surprisePercent": -33.4086
            },
            "2015-12-31": {
                "reportDate": "2016-02-17",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 5.55,
                "epsEstimate": 4.71,
                "epsDifference": 0.84,
                "surprisePercent": 17.8344
            },
            "2015-09-30": {
                "reportDate": "2015-10-28",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 4.67,
                "epsEstimate": 4.22,
                "epsDifference": 0.45,
                "surprisePercent": 10.6635
            },
            "2015-06-30": {
                "reportDate": "2015-07-29",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 3.76,
                "epsEstimate": 3.98,
                "epsDifference": -0.22,
                "surprisePercent": -5.5276
            },
            "2015-03-31": {
                "reportDate": "2015-04-29",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 3.22,
                "epsEstimate": 3.33,
                "epsDifference": -0.11,
                "surprisePercent": -3.3033
            },
            "2014-12-31": {
                "reportDate": "2015-02-25",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 4.09,
                "epsEstimate": 3.54,
                "epsDifference": 0.55,
                "surprisePercent": 15.5367
            },
            "2014-09-30": {
                "reportDate": "2014-10-30",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 3.27,
                "epsEstimate": 3.17,
                "epsDifference": 0.1,
                "surprisePercent": 3.1546
            },
            "2014-06-30": {
                "reportDate": "2014-07-31",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 3.07,
                "epsEstimate": 2.93,
                "epsDifference": 0.14,
                "surprisePercent": 4.7782
            },
            "2014-03-31": {
                "reportDate": "2014-04-30",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 2.52,
                "epsEstimate": 2.83,
                "epsDifference": -0.31,
                "surprisePercent": -10.9541
            },
            "2013-12-31": {
                "reportDate": "2014-03-06",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 3.26,
                "epsEstimate": 2.5,
                "epsDifference": 0.76,
                "surprisePercent": 30.4
            },
            "2013-09-30": {
                "reportDate": "2013-10-30",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 2.55,
                "epsEstimate": 2.36,
                "epsDifference": 0.19,
                "surprisePercent": 8.0508
            },
            "2013-06-30": {
                "reportDate": "2013-07-31",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 2.36,
                "epsEstimate": 1.89,
                "epsDifference": 0.47,
                "surprisePercent": 24.8677
            },
            "2013-03-31": {
                "reportDate": "2013-05-01",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 1.57,
                "epsEstimate": 1.77,
                "epsDifference": -0.2,
                "surprisePercent": -11.2994
            },
            "2012-12-31": {
                "reportDate": "2013-03-06",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 2.94,
                "epsEstimate": 1.96,
                "epsDifference": 0.98,
                "surprisePercent": 50
            },
            "2012-09-30": {
                "reportDate": "2012-10-31",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 1.99,
                "epsEstimate": 1.82,
                "epsDifference": 0.17,
                "surprisePercent": 9.3407
            },
            "2012-06-30": {
                "reportDate": "2012-08-01",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 1.71,
                "epsEstimate": 1.73,
                "epsDifference": -0.02,
                "surprisePercent": -1.1561
            },
            "2012-03-31": {
                "reportDate": "2012-05-02",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 1.5,
                "epsEstimate": 1.83,
                "epsDifference": -0.33,
                "surprisePercent": -18.0328
            },
            "2011-12-31": {
                "reportDate": "2012-02-29",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 1.9,
                "epsEstimate": 1.71,
                "epsDifference": 0.19,
                "surprisePercent": 11.1111
            },
            "2011-09-30": {
                "reportDate": "2011-11-02",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 1.87,
                "epsEstimate": 1.47,
                "epsDifference": 0.4,
                "surprisePercent": 27.2109
            },
            "2011-06-30": {
                "reportDate": "2011-08-03",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 1.58,
                "epsEstimate": 1.29,
                "epsDifference": 0.29,
                "surprisePercent": 22.4806
            },
            "2011-03-31": {
                "reportDate": "2011-05-04",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 1.28,
                "epsEstimate": 1.14,
                "epsDifference": 0.14,
                "surprisePercent": 12.2807
            },
            "2010-12-31": {
                "reportDate": "2011-03-02",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 1.1,
                "epsEstimate": 1.14,
                "epsDifference": -0.04,
                "surprisePercent": -3.5088
            },
            "2010-09-30": {
                "reportDate": "2010-11-03",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 1.21,
                "epsEstimate": 0.97,
                "epsDifference": 0.24,
                "surprisePercent": 24.7423
            },
            "2010-06-30": {
                "reportDate": "2010-08-05",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.95,
                "epsEstimate": 0.84,
                "epsDifference": 0.11,
                "surprisePercent": 13.0952
            },
            "2010-03-31": {
                "reportDate": "2010-05-05",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.88,
                "epsEstimate": 0.77,
                "epsDifference": 0.11,
                "surprisePercent": 14.2857
            },
            "2009-12-31": {
                "reportDate": "2010-03-03",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.69,
                "epsEstimate": 0.8,
                "epsDifference": -0.11,
                "surprisePercent": -13.75
            },
            "2009-09-30": {
                "reportDate": "2009-11-03",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.69,
                "epsEstimate": 0.79,
                "epsDifference": -0.1,
                "surprisePercent": -12.6582
            },
            "2009-06-30": {
                "reportDate": "2009-08-05",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.77,
                "epsEstimate": 0.77,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-03-31": {
                "reportDate": "2009-05-06",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.79,
                "epsEstimate": 0.79,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2008-12-31": {
                "reportDate": "2009-03-04",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 1.09,
                "epsEstimate": 0.74,
                "epsDifference": 0.35,
                "surprisePercent": 47.2973
            },
            "2008-09-30": {
                "reportDate": "2008-11-06",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.58,
                "epsEstimate": 0.55,
                "epsDifference": 0.03,
                "surprisePercent": 5.4545
            },
            "2008-06-30": {
                "reportDate": "2008-08-07",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.57,
                "epsEstimate": 0.5,
                "epsDifference": 0.07,
                "surprisePercent": 14
            },
            "2008-03-31": {
                "reportDate": "2008-05-07",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.52,
                "epsEstimate": 0.43,
                "epsDifference": 0.09,
                "surprisePercent": 20.9302
            },
            "2007-12-31": {
                "reportDate": "2008-03-05",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.42,
                "epsEstimate": 0.41,
                "epsDifference": 0.01,
                "surprisePercent": 2.439
            },
            "2007-09-30": {
                "reportDate": "2007-11-07",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.41,
                "epsEstimate": 0.39,
                "epsDifference": 0.02,
                "surprisePercent": 5.1282
            },
            "2007-06-30": {
                "reportDate": "2007-08-08",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.41,
                "epsEstimate": 0.34,
                "epsDifference": 0.07,
                "surprisePercent": 20.5882
            },
            "2007-03-31": {
                "reportDate": "2007-05-09",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.33,
                "epsEstimate": 0.31,
                "epsDifference": 0.02,
                "surprisePercent": 6.4516
            },
            "2006-12-31": {
                "reportDate": "2007-03-07",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.42,
                "epsEstimate": 0.36,
                "epsDifference": 0.06,
                "surprisePercent": 16.6667
            },
            "2006-09-30": {
                "reportDate": "2006-11-08",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.32,
                "epsEstimate": 0.28,
                "epsDifference": 0.04,
                "surprisePercent": 14.2857
            },
            "2006-06-30": {
                "reportDate": "2006-08-09",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.24,
                "epsEstimate": 0.25,
                "epsDifference": -0.01,
                "surprisePercent": -4
            },
            "2006-03-31": {
                "reportDate": "2006-05-23",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.4718,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1426",
                "earningsEstimateAvg": "131.9667",
                "earningsEstimateLow": "119.3300",
                "earningsEstimateHigh": "140.2500",
                "earningsEstimateYearAgoEps": "115.4983",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1426",
                "revenueEstimateAvg": "16130088350.00",
                "revenueEstimateLow": "15712000000.00",
                "revenueEstimateHigh": "16879900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1672",
                "epsTrendCurrent": "131.9667",
                "epsTrend7daysAgo": "131.9667",
                "epsTrend30daysAgo": "134.8250",
                "epsTrend60daysAgo": "134.8250",
                "epsTrend90daysAgo": "134.8250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.4344",
                "earningsEstimateAvg": "115.4983",
                "earningsEstimateLow": "106.6200",
                "earningsEstimateHigh": "121.6500",
                "earningsEstimateYearAgoEps": "80.5200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.4344",
                "revenueEstimateAvg": "13819122820.00",
                "revenueEstimateLow": "13696000000.00",
                "revenueEstimateHigh": "14099000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1889",
                "epsTrendCurrent": "115.4983",
                "epsTrend7daysAgo": "115.4983",
                "epsTrend30daysAgo": "114.9383",
                "epsTrend60daysAgo": "114.9383",
                "epsTrend90daysAgo": "114.9383",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.0417",
                "earningsEstimateAvg": "30.0557",
                "earningsEstimateLow": "27.4900",
                "earningsEstimateHigh": "34.7343",
                "earningsEstimateYearAgoEps": "28.8518",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0417",
                "revenueEstimateAvg": "3500484360.00",
                "revenueEstimateLow": "3400000000.00",
                "revenueEstimateHigh": "3558100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1874",
                "epsTrendCurrent": "30.0557",
                "epsTrend7daysAgo": "28.3467",
                "epsTrend30daysAgo": "28.3467",
                "epsTrend60daysAgo": "28.3467",
                "epsTrend90daysAgo": "28.3467",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "1.2563",
                "earningsEstimateAvg": "26.9240",
                "earningsEstimateLow": "24.6000",
                "earningsEstimateHigh": "29.0900",
                "earningsEstimateYearAgoEps": "11.9328",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.2563",
                "revenueEstimateAvg": "3354147110.00",
                "revenueEstimateLow": "3300000000.00",
                "revenueEstimateHigh": "3412300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1794",
                "epsTrendCurrent": "26.9240",
                "epsTrend7daysAgo": "26.9240",
                "epsTrend30daysAgo": "26.9240",
                "epsTrend60daysAgo": "26.9240",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.5004",
                "earningsEstimateAvg": "24.3140",
                "earningsEstimateLow": "22.8000",
                "earningsEstimateHigh": "26.3900",
                "earningsEstimateYearAgoEps": "16.2054",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5004",
                "revenueEstimateAvg": "3136206380.00",
                "revenueEstimateLow": "3066000000.00",
                "revenueEstimateHigh": "3200300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1817",
                "epsTrendCurrent": "24.3140",
                "epsTrend7daysAgo": "24.3140",
                "epsTrend30daysAgo": "24.3140",
                "epsTrend60daysAgo": "24.6065",
                "epsTrend90daysAgo": "24.6065",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.2204",
                "earningsEstimateAvg": "96.4530",
                "earningsEstimateLow": "76.2200",
                "earningsEstimateHigh": "113.5211",
                "earningsEstimateYearAgoEps": "79.0316",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2204",
                "revenueEstimateAvg": "11599174460.00",
                "revenueEstimateLow": "11500000000.00",
                "revenueEstimateHigh": "11699961100.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1523",
                "epsTrendCurrent": "96.4530",
                "epsTrend7daysAgo": "96.4302",
                "epsTrend30daysAgo": "96.4302",
                "epsTrend60daysAgo": "96.3994",
                "epsTrend90daysAgo": "96.3994",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.4405",
                "earningsEstimateAvg": "25.6055",
                "earningsEstimateLow": "22.7400",
                "earningsEstimateHigh": "29.8800",
                "earningsEstimateYearAgoEps": "17.7749",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4405",
                "revenueEstimateAvg": "2988469750.00",
                "revenueEstimateLow": "2916000000.00",
                "revenueEstimateHigh": "3132000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1761",
                "epsTrendCurrent": "25.6055",
                "epsTrend7daysAgo": "25.4801",
                "epsTrend30daysAgo": "25.4801",
                "epsTrend60daysAgo": "25.5318",
                "epsTrend90daysAgo": "22.2780",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.1880",
                "earningsEstimateAvg": "21.1481",
                "earningsEstimateLow": "13.1915",
                "earningsEstimateHigh": "25.5052",
                "earningsEstimateYearAgoEps": "17.8020",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1880",
                "revenueEstimateAvg": "2854544140.00",
                "revenueEstimateLow": "2783000000.00",
                "revenueEstimateHigh": "2950015000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1566",
                "epsTrendCurrent": "21.1481",
                "epsTrend7daysAgo": "21.1541",
                "epsTrend30daysAgo": "21.1541",
                "epsTrend60daysAgo": "21.1541",
                "epsTrend90daysAgo": "22.1896",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.3141",
                "earningsEstimateAvg": "20.5986",
                "earningsEstimateLow": "18.0100",
                "earningsEstimateHigh": "23.7616",
                "earningsEstimateYearAgoEps": "15.6749",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3141",
                "revenueEstimateAvg": "2759805670.00",
                "revenueEstimateLow": "2676454000.00",
                "revenueEstimateHigh": "2849310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1729",
                "epsTrendCurrent": "20.5986",
                "epsTrend7daysAgo": "20.5986",
                "epsTrend30daysAgo": "20.6072",
                "epsTrend60daysAgo": "20.8633",
                "epsTrend90daysAgo": "20.8633",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.0134",
                "earningsEstimateAvg": "75.2028",
                "earningsEstimateLow": "61.6500",
                "earningsEstimateHigh": "89.4096",
                "earningsEstimateYearAgoEps": "37.3510",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.0134",
                "revenueEstimateAvg": "10067414780.00",
                "revenueEstimateLow": "9800000000.00",
                "revenueEstimateHigh": "10170019750.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1975",
                "epsTrendCurrent": "75.2028",
                "epsTrend7daysAgo": "75.2157",
                "epsTrend30daysAgo": "75.0741",
                "epsTrend60daysAgo": "75.0741",
                "epsTrend90daysAgo": "75.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1130",
                "earningsEstimateAvg": "26.8000",
                "earningsEstimateLow": "21.8100",
                "earningsEstimateHigh": "33.1700",
                "earningsEstimateYearAgoEps": "24.0800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1130",
                "revenueEstimateAvg": "3386390000.00",
                "revenueEstimateLow": "3353810000.00",
                "revenueEstimateHigh": "3419050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1840",
                "epsTrendCurrent": "26.8000",
                "epsTrend7daysAgo": "28.4300",
                "epsTrend30daysAgo": "27.6200",
                "epsTrend60daysAgo": "27.3500",
                "epsTrend90daysAgo": "27.7700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.9280",
                "earningsEstimateAvg": "26.6800",
                "earningsEstimateLow": "23.0800",
                "earningsEstimateHigh": "29.0900",
                "earningsEstimateYearAgoEps": "13.8400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.9280",
                "revenueEstimateAvg": "3408630000.00",
                "revenueEstimateLow": "3357600000.00",
                "revenueEstimateHigh": "3473140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2350",
                "epsTrendCurrent": "26.6800",
                "epsTrend7daysAgo": "26.9000",
                "epsTrend30daysAgo": "25.8400",
                "epsTrend60daysAgo": "26.0800",
                "epsTrend90daysAgo": "26.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0950",
                "earningsEstimateAvg": "24.1000",
                "earningsEstimateLow": "22.4400",
                "earningsEstimateHigh": "26.8100",
                "earningsEstimateYearAgoEps": "26.6200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0950",
                "revenueEstimateAvg": "3219570000.00",
                "revenueEstimateLow": "3121090000.00",
                "revenueEstimateHigh": "3300260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2990",
                "epsTrendCurrent": "24.1000",
                "epsTrend7daysAgo": "24.1300",
                "epsTrend30daysAgo": "23.4900",
                "epsTrend60daysAgo": "23.0700",
                "epsTrend90daysAgo": "22.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.1850",
                "earningsEstimateAvg": "83.6700",
                "earningsEstimateLow": "75.4300",
                "earningsEstimateHigh": "97.3800",
                "earningsEstimateYearAgoEps": "70.6300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1850",
                "revenueEstimateAvg": "11343600000.00",
                "revenueEstimateLow": "11192500000.00",
                "revenueEstimateHigh": "11336800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2590",
                "epsTrendCurrent": "83.6700",
                "epsTrend7daysAgo": "84.2700",
                "epsTrend30daysAgo": "84.6900",
                "epsTrend60daysAgo": "81.2900",
                "epsTrend90daysAgo": "81.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0500",
                "earningsEstimateAvg": "20.5300",
                "earningsEstimateLow": "18.8700",
                "earningsEstimateHigh": "22.1800",
                "earningsEstimateYearAgoEps": "21.6000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0500",
                "revenueEstimateAvg": "2916780000.00",
                "revenueEstimateLow": "2886980000.00",
                "revenueEstimateHigh": "2946590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2400",
                "epsTrendCurrent": "20.5300",
                "epsTrend7daysAgo": "20.5400",
                "epsTrend30daysAgo": "20.8500",
                "epsTrend60daysAgo": "20.6500",
                "epsTrend90daysAgo": "20.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.0420",
                "earningsEstimateAvg": "18.5900",
                "earningsEstimateLow": "16.6600",
                "earningsEstimateHigh": "20.7600",
                "earningsEstimateYearAgoEps": "17.8400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0420",
                "revenueEstimateAvg": "2752260000.00",
                "revenueEstimateLow": "2703030000.00",
                "revenueEstimateHigh": "2801480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2760",
                "epsTrendCurrent": "18.5900",
                "epsTrend7daysAgo": "19.4700",
                "epsTrend30daysAgo": "19.1800",
                "epsTrend60daysAgo": "19.4400",
                "epsTrend90daysAgo": "19.8800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0410",
                "earningsEstimateAvg": "18.0600",
                "earningsEstimateLow": "16.0800",
                "earningsEstimateHigh": "20.0500",
                "earningsEstimateYearAgoEps": "17.3500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0410",
                "revenueEstimateAvg": "2552340000.00",
                "revenueEstimateLow": "2525110000.00",
                "revenueEstimateHigh": "2603450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3380",
                "epsTrendCurrent": "18.0600",
                "epsTrend7daysAgo": "17.8300",
                "epsTrend30daysAgo": "18.0100",
                "epsTrend60daysAgo": "16.8800",
                "epsTrend90daysAgo": "16.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.2260",
                "earningsEstimateAvg": "72.4100",
                "earningsEstimateLow": "69.5000",
                "earningsEstimateHigh": "75.3200",
                "earningsEstimateYearAgoEps": "59.0600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2260",
                "revenueEstimateAvg": "8961170000.00",
                "revenueEstimateLow": "8875160000.00",
                "revenueEstimateHigh": "9026730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3160",
                "epsTrendCurrent": "72.4100",
                "epsTrend7daysAgo": "72.5000",
                "epsTrend30daysAgo": "72.2800",
                "epsTrend60daysAgo": "70.6200",
                "epsTrend90daysAgo": "71.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.1590",
                "earningsEstimateAvg": "18.3700",
                "earningsEstimateLow": "16.8100",
                "earningsEstimateHigh": "19.5300",
                "earningsEstimateYearAgoEps": "8.5100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.1590",
                "revenueEstimateAvg": "2378110000.00",
                "revenueEstimateLow": "2352700000.00",
                "revenueEstimateHigh": "2415200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4140",
                "epsTrendCurrent": "18.3700",
                "epsTrend7daysAgo": "18.1300",
                "epsTrend30daysAgo": "17.8200",
                "epsTrend60daysAgo": "17.3400",
                "epsTrend90daysAgo": "18.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.6500",
                "earningsEstimateAvg": "16.7800",
                "earningsEstimateLow": "15.8900",
                "earningsEstimateHigh": "18.1600",
                "earningsEstimateYearAgoEps": "10.1700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6500",
                "revenueEstimateAvg": "2061930000.00",
                "revenueEstimateLow": "1985540000.00",
                "revenueEstimateHigh": "2171900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "16.7800",
                "epsTrend7daysAgo": "16.8200",
                "epsTrend30daysAgo": "16.8400",
                "epsTrend60daysAgo": "16.5500",
                "epsTrend90daysAgo": "16.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.0380",
                "earningsEstimateAvg": "14.9100",
                "earningsEstimateLow": "14.3100",
                "earningsEstimateHigh": "15.2600",
                "earningsEstimateYearAgoEps": "15.5000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0380",
                "revenueEstimateAvg": "1848590000.00",
                "revenueEstimateLow": "1786590000.00",
                "revenueEstimateHigh": "1890970000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.6630",
                "epsTrendCurrent": "14.9100",
                "epsTrend7daysAgo": "14.8400",
                "epsTrend30daysAgo": "14.5000",
                "epsTrend60daysAgo": "14.0600",
                "epsTrend90daysAgo": "14.9700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.3840",
                "earningsEstimateAvg": "48.5300",
                "earningsEstimateLow": "38.7600",
                "earningsEstimateHigh": "56.3900",
                "earningsEstimateYearAgoEps": "35.0600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3840",
                "revenueEstimateAvg": "6503510000.00",
                "revenueEstimateLow": "6368500000.00",
                "revenueEstimateHigh": "6521340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.6390",
                "epsTrendCurrent": "48.5300",
                "epsTrend7daysAgo": "48.3200",
                "epsTrend30daysAgo": "48.3000",
                "epsTrend60daysAgo": "47.9300",
                "epsTrend90daysAgo": "47.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.5620",
                "earningsEstimateAvg": "14.8900",
                "earningsEstimateLow": "14.2100",
                "earningsEstimateHigh": "16.3000",
                "earningsEstimateYearAgoEps": "9.5300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5620",
                "revenueEstimateAvg": "1624150000.00",
                "revenueEstimateLow": "1606640000.00",
                "revenueEstimateHigh": "1636220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.7110",
                "epsTrendCurrent": "14.8900",
                "epsTrend7daysAgo": "14.8800",
                "epsTrend30daysAgo": "15.2400",
                "epsTrend60daysAgo": "12.5600",
                "epsTrend90daysAgo": "11.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.8070",
                "earningsEstimateAvg": "11.4900",
                "earningsEstimateLow": "11.0100",
                "earningsEstimateHigh": "12.0200",
                "earningsEstimateYearAgoEps": "6.3600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.8070",
                "revenueEstimateAvg": "1255730000.00",
                "revenueEstimateLow": "1227960000.00",
                "revenueEstimateHigh": "1298810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "11.4900",
                "epsTrend7daysAgo": "11.4900",
                "epsTrend30daysAgo": "11.4900",
                "epsTrend60daysAgo": "11.3200",
                "epsTrend90daysAgo": "11.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.4040",
                "earningsEstimateAvg": "10.2100",
                "earningsEstimateLow": "8.9400",
                "earningsEstimateHigh": "11.5600",
                "earningsEstimateYearAgoEps": "7.2700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4040",
                "revenueEstimateAvg": "1176000000.00",
                "revenueEstimateLow": "1062000000.00",
                "revenueEstimateHigh": "1154950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2340",
                "epsTrendCurrent": "10.2100",
                "epsTrend7daysAgo": "10.2100",
                "epsTrend30daysAgo": "10.1300",
                "epsTrend60daysAgo": "10.1300",
                "epsTrend90daysAgo": "9.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.3300",
                "earningsEstimateAvg": "37.9600",
                "earningsEstimateLow": "37.7100",
                "earningsEstimateHigh": "38.2100",
                "earningsEstimateYearAgoEps": "28.5400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3300",
                "revenueEstimateAvg": "3969000000.00",
                "revenueEstimateLow": "3878000000.00",
                "revenueEstimateHigh": "3954500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1370",
                "epsTrendCurrent": "37.9600",
                "epsTrend7daysAgo": "37.9600",
                "epsTrend30daysAgo": "38.2100",
                "epsTrend60daysAgo": "38.2100",
                "epsTrend90daysAgo": "34.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.2040",
                "earningsEstimateAvg": "8.7400",
                "earningsEstimateLow": "7.9100",
                "earningsEstimateHigh": "10.4000",
                "earningsEstimateYearAgoEps": "7.2600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2040",
                "revenueEstimateAvg": "948990000.00",
                "revenueEstimateLow": "919910000.00",
                "revenueEstimateHigh": "985540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "8.7400",
                "epsTrend7daysAgo": "8.5000",
                "epsTrend30daysAgo": "8.5800",
                "epsTrend60daysAgo": "8.6900",
                "epsTrend90daysAgo": "8.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.3000",
                "earningsEstimateAvg": "8.4400",
                "earningsEstimateLow": "7.6500",
                "earningsEstimateHigh": "10.1600",
                "earningsEstimateYearAgoEps": "6.4900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3000",
                "revenueEstimateAvg": "964410000.00",
                "revenueEstimateLow": "939000000.00",
                "revenueEstimateHigh": "1004200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "8.4400",
                "epsTrend7daysAgo": "8.4400",
                "epsTrend30daysAgo": "8.2900",
                "epsTrend60daysAgo": "8.2900",
                "epsTrend90daysAgo": "8.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.2480",
                "earningsEstimateAvg": "7.4500",
                "earningsEstimateLow": "6.6300",
                "earningsEstimateHigh": "8.6000",
                "earningsEstimateYearAgoEps": "5.9700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2480",
                "revenueEstimateAvg": "951980000.00",
                "revenueEstimateLow": "911000000.00",
                "revenueEstimateHigh": "992100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1560",
                "epsTrendCurrent": "7.4500",
                "epsTrend7daysAgo": "7.4500",
                "epsTrend30daysAgo": "7.4600",
                "epsTrend60daysAgo": "7.4700",
                "epsTrend90daysAgo": "7.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0170",
                "earningsEstimateAvg": "28.6600",
                "earningsEstimateLow": "28.1300",
                "earningsEstimateHigh": "29.3000",
                "earningsEstimateYearAgoEps": "28.1700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0170",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "3469000000.00",
                "revenueEstimateHigh": "3517120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1410",
                "epsTrendCurrent": "28.6600",
                "epsTrend7daysAgo": "28.6600",
                "epsTrend30daysAgo": "28.5400",
                "epsTrend60daysAgo": "28.5400",
                "epsTrend90daysAgo": "28.6700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.1260",
                "earningsEstimateAvg": "7.7100",
                "earningsEstimateLow": "7.2300",
                "earningsEstimateHigh": "8.1000",
                "earningsEstimateYearAgoEps": "6.8500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1260",
                "revenueEstimateAvg": "878510000.00",
                "revenueEstimateLow": "874670000.00",
                "revenueEstimateHigh": "881770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1570",
                "epsTrendCurrent": "7.7100",
                "epsTrend7daysAgo": "7.7100",
                "epsTrend30daysAgo": "7.7100",
                "epsTrend60daysAgo": "7.7100",
                "epsTrend90daysAgo": "7.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.2610",
                "earningsEstimateAvg": "7.2500",
                "earningsEstimateLow": "6.6500",
                "earningsEstimateHigh": "8.0800",
                "earningsEstimateYearAgoEps": "5.7500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2610",
                "revenueEstimateAvg": "858980000.00",
                "revenueEstimateLow": "846550000.00",
                "revenueEstimateHigh": "867300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1420",
                "epsTrendCurrent": "7.2500",
                "epsTrend7daysAgo": "7.2500",
                "epsTrend30daysAgo": "7.2500",
                "epsTrend60daysAgo": "7.2500",
                "epsTrend90daysAgo": "7.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.1000",
                "earningsEstimateAvg": "7.4000",
                "earningsEstimateLow": "6.4100",
                "earningsEstimateHigh": "8.4300",
                "earningsEstimateYearAgoEps": "6.7300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1000",
                "revenueEstimateAvg": "823540000.00",
                "revenueEstimateLow": "815000000.00",
                "revenueEstimateHigh": "837000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1470",
                "epsTrendCurrent": "7.4000",
                "epsTrend7daysAgo": "7.3900",
                "epsTrend30daysAgo": "7.3900",
                "epsTrend60daysAgo": "7.3900",
                "epsTrend90daysAgo": "7.3500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.2320",
                "earningsEstimateAvg": "26.9100",
                "earningsEstimateLow": "26.4500",
                "earningsEstimateHigh": "27.4600",
                "earningsEstimateYearAgoEps": "21.8400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.2320",
                "revenueEstimateAvg": "3033440000.00",
                "revenueEstimateLow": "3010840000.00",
                "revenueEstimateHigh": "3063000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2230",
                "epsTrendCurrent": "26.9100",
                "epsTrend7daysAgo": "26.9100",
                "epsTrend30daysAgo": "26.9100",
                "epsTrend60daysAgo": "26.9100",
                "epsTrend90daysAgo": "26.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.2810",
                "earningsEstimateAvg": "6.9800",
                "earningsEstimateLow": "6.3700",
                "earningsEstimateHigh": "7.4000",
                "earningsEstimateYearAgoEps": "5.4500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2810",
                "revenueEstimateAvg": "770730000.00",
                "revenueEstimateLow": "755320000.00",
                "revenueEstimateHigh": "778480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2110",
                "epsTrendCurrent": "6.9800",
                "epsTrend7daysAgo": "6.8900",
                "epsTrend30daysAgo": "6.9600",
                "epsTrend60daysAgo": "6.9600",
                "epsTrend90daysAgo": "7.1300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.2790",
                "earningsEstimateAvg": "6.7800",
                "earningsEstimateLow": "6.4800",
                "earningsEstimateHigh": "7.1400",
                "earningsEstimateYearAgoEps": "5.3000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2790",
                "revenueEstimateAvg": "753220000.00",
                "revenueEstimateLow": "719000000.00",
                "revenueEstimateHigh": "781780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2550",
                "epsTrendCurrent": "6.7800",
                "epsTrend7daysAgo": "6.7800",
                "epsTrend30daysAgo": "6.8600",
                "epsTrend60daysAgo": "6.8600",
                "epsTrend90daysAgo": "6.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.3300",
                "earningsEstimateAvg": "5.9300",
                "earningsEstimateLow": "5.6000",
                "earningsEstimateHigh": "6.2700",
                "earningsEstimateYearAgoEps": "4.4600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.3300",
                "revenueEstimateAvg": "683060000.00",
                "revenueEstimateLow": "663580000.00",
                "revenueEstimateHigh": "735100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2300",
                "epsTrendCurrent": "5.9300",
                "epsTrend7daysAgo": "5.9300",
                "epsTrend30daysAgo": "5.9300",
                "epsTrend60daysAgo": "5.6500",
                "epsTrend90daysAgo": "5.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.1510",
                "earningsEstimateAvg": "21.4600",
                "earningsEstimateLow": "21.0300",
                "earningsEstimateHigh": "22.0400",
                "earningsEstimateYearAgoEps": "18.6400",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1510",
                "revenueEstimateAvg": "2453300000.00",
                "revenueEstimateLow": "2429000000.00",
                "revenueEstimateHigh": "2467570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1540",
                "epsTrendCurrent": "21.4600",
                "epsTrend7daysAgo": "21.4600",
                "epsTrend30daysAgo": "21.4600",
                "epsTrend60daysAgo": "21.4600",
                "epsTrend90daysAgo": "21.4900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 53.98
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 78.48
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 78.7288
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 56.13
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 51.5
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 41.01
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 36.91
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 27.36
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 28.17
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 21.84
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 18.64
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 17.2
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 12.95
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 9.74
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 8.14
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 6.63
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 4.14
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 2.94
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 2.76
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 1.57
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 0.5082
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "17586364615.00",
                    "intangibleAssets": "7448871211.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "478221326.00",
                    "totalLiab": "12719289537.00",
                    "totalStockholderEquity": "4124284543.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "529138419.00",
                    "commonStock": "98839063.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "3938586909.00",
                    "otherLiab": null,
                    "goodWill": "2057649586.00",
                    "otherAssets": null,
                    "cash": "2881308446.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6548337525.00",
                    "currentDeferredRevenue": "2649685591.00",
                    "netDebt": "2936219036.00",
                    "shortTermDebt": "1483584320.00",
                    "shortLongTermDebt": "1336000000.00",
                    "shortLongTermDebtTotal": "5817527482.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5915368171.00",
                    "longTermInvestments": "626000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5990246.00",
                    "netReceivables": "2472973326.00",
                    "longTermDebt": "4046000000.00",
                    "inventory": "76874826.00",
                    "accountsPayable": "1885929194.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "86858570.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "473229453.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11670996443.00",
                    "capitalLeaseObligations": "445000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "444000000.00",
                    "nonCurrentLiabilitiesTotal": "6170952011.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17586364615.00",
                    "cashAndShortTermInvestments": "2887298691.00",
                    "propertyPlantAndEquipmentGross": "630000000.00",
                    "propertyPlantAndEquipmentNet": "628975856.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-634000000.00",
                    "netInvestedCapital": "9513000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "16980997736.00",
                    "intangibleAssets": "7035971187.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "431304733.00",
                    "totalLiab": "12368738995.00",
                    "totalStockholderEquity": "3886746137.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "493348570.00",
                    "commonStock": "99069996.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "3689606850.00",
                    "otherLiab": null,
                    "goodWill": "1877326404.00",
                    "otherAssets": null,
                    "cash": "3012128185.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6536618375.00",
                    "currentDeferredRevenue": "2893044048.00",
                    "netDebt": "2552803656.00",
                    "shortTermDebt": "1389982076.00",
                    "shortLongTermDebt": "1240000000.00",
                    "shortLongTermDebtTotal": "5564931841.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5960211121.00",
                    "longTermInvestments": "683000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3002121.00",
                    "netReceivables": "2430717396.00",
                    "longTermDebt": "3884000000.00",
                    "inventory": "83058684.00",
                    "accountsPayable": "1760243680.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "98069289.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "425300491.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11020786615.00",
                    "capitalLeaseObligations": "438000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "363000000.00",
                    "nonCurrentLiabilitiesTotal": "5832120620.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16980997736.00",
                    "cashAndShortTermInvestments": "3015130307.00",
                    "propertyPlantAndEquipmentGross": "629000000.00",
                    "propertyPlantAndEquipmentNet": "629444727.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-576000000.00",
                    "netInvestedCapital": "9008000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "16141571205.00",
                    "intangibleAssets": "6594976251.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "375315736.00",
                    "totalLiab": "11881338325.00",
                    "totalStockholderEquity": "3568494036.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "411250222.00",
                    "commonStock": "98819834.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "3339910781.00",
                    "otherLiab": null,
                    "goodWill": "1777758847.00",
                    "otherAssets": "464000000.00",
                    "cash": "3083378483.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6062946231.00",
                    "currentDeferredRevenue": "2209970852.00",
                    "netDebt": "2693090044.00",
                    "shortTermDebt": "1504257485.00",
                    "shortLongTermDebt": "1366000000.00",
                    "shortLongTermDebtTotal": "5776468527.00",
                    "otherStockholderEquity": "129000000.00",
                    "propertyPlantEquipment": "625000000.00",
                    "totalCurrentAssets": "5792439410.00",
                    "longTermInvestments": "655000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "51905367.00",
                    "netReceivables": "2213963572.00",
                    "longTermDebt": "3998000000.00",
                    "inventory": "67876250.00",
                    "accountsPayable": "1937467671.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "129763419.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "344372151.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10349131794.00",
                    "capitalLeaseObligations": "423000000.00",
                    "longTermDebtTotal": "3822000000.00",
                    "nonCurrentLiabilitiesOther": "332000000.00",
                    "nonCurrentLiabilitiesTotal": "5818392094.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16140573025.00",
                    "cashAndShortTermInvestments": "3135283851.00",
                    "propertyPlantAndEquipmentGross": "1378000000.00",
                    "propertyPlantAndEquipmentNet": "623862593.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-271000000.00",
                    "netInvestedCapital": "8940000000.00",
                    "commonStockSharesOutstanding": "21200000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "15326000000.00",
                    "intangibleAssets": "6406000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "809000000.00",
                    "totalLiab": "11223000000.00",
                    "totalStockholderEquity": "3469000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "256000000.00",
                    "commonStock": "99000000.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "3258000000.00",
                    "otherLiab": null,
                    "goodWill": "1638000000.00",
                    "otherAssets": "392000000.00",
                    "cash": "2770000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5695000000.00",
                    "currentDeferredRevenue": "2304000000.00",
                    "netDebt": "2671000000.00",
                    "shortTermDebt": "1279000000.00",
                    "shortLongTermDebt": "1143000000.00",
                    "shortLongTermDebtTotal": "5441000000.00",
                    "otherStockholderEquity": "112000000.00",
                    "propertyPlantEquipment": "619000000.00",
                    "totalCurrentAssets": "5786000000.00",
                    "longTermInvestments": "258000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34000000.00",
                    "netReceivables": "2099000000.00",
                    "longTermDebt": "3871000000.00",
                    "inventory": "74000000.00",
                    "accountsPayable": "1714000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "112000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "331000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9540000000.00",
                    "capitalLeaseObligations": "427000000.00",
                    "longTermDebtTotal": "4163000000.00",
                    "nonCurrentLiabilitiesOther": "274000000.00",
                    "nonCurrentLiabilitiesTotal": "5528000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15326000000.00",
                    "cashAndShortTermInvestments": "2804000000.00",
                    "propertyPlantAndEquipmentGross": "619000000.00",
                    "propertyPlantAndEquipmentNet": "619000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91000000.00",
                    "netInvestedCapital": "8483000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "14696666106.00",
                    "intangibleAssets": "6305556295.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "388172402.00",
                    "totalLiab": "10723137831.00",
                    "totalStockholderEquity": "3288987743.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "223249137.00",
                    "commonStock": "98789377.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "3061472814.00",
                    "otherLiab": null,
                    "goodWill": "1584621522.00",
                    "otherAssets": "378000000.00",
                    "cash": "2569521674.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5211888041.00",
                    "currentDeferredRevenue": "2409862075.00",
                    "netDebt": "2578502527.00",
                    "shortTermDebt": "955000000.00",
                    "shortLongTermDebt": "825000000.00",
                    "shortLongTermDebtTotal": "5148024201.00",
                    "otherStockholderEquity": "129000000.00",
                    "propertyPlantEquipment": "612000000.00",
                    "totalCurrentAssets": "5068194402.00",
                    "longTermInvestments": "538000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1995744.00",
                    "netReceivables": "2041647124.00",
                    "longTermDebt": "3913000000.00",
                    "inventory": "66857457.00",
                    "accountsPayable": "1511776829.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "128725551.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "310338348.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9628471704.00",
                    "capitalLeaseObligations": "421000000.00",
                    "longTermDebtTotal": "4204000000.00",
                    "nonCurrentLiabilitiesOther": "255000000.00",
                    "nonCurrentLiabilitiesTotal": "5511249789.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14696666106.00",
                    "cashAndShortTermInvestments": "2571517419.00",
                    "propertyPlantAndEquipmentGross": "612000000.00",
                    "propertyPlantAndEquipmentNet": "610697966.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-144000000.00",
                    "netInvestedCapital": "8034000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "13977072807.00",
                    "intangibleAssets": "6017906347.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "351036154.00",
                    "totalLiab": "10314830285.00",
                    "totalStockholderEquity": "3063771140.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "263281193.00",
                    "commonStock": "99577591.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "3027561107.00",
                    "otherLiab": null,
                    "goodWill": "1502716376.00",
                    "otherAssets": "333000000.00",
                    "cash": "2491451449.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5284653175.00",
                    "currentDeferredRevenue": "2525649814.00",
                    "netDebt": "2257092068.00",
                    "shortTermDebt": "908268332.00",
                    "shortLongTermDebt": "784000000.00",
                    "shortLongTermDebtTotal": "4748543517.00",
                    "otherStockholderEquity": "-63000000.00",
                    "propertyPlantEquipment": "568000000.00",
                    "totalCurrentAssets": "4970832888.00",
                    "longTermInvestments": "368000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11064176.00",
                    "netReceivables": "2058942719.00",
                    "longTermDebt": "3552000000.00",
                    "inventory": "58338386.00",
                    "accountsPayable": "1457453835.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-63367558.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "305773613.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9006239919.00",
                    "capitalLeaseObligations": "385000000.00",
                    "longTermDebtTotal": "3818000000.00",
                    "nonCurrentLiabilitiesOther": "234000000.00",
                    "nonCurrentLiabilitiesTotal": "5030177109.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13977072807.00",
                    "cashAndShortTermInvestments": "2502515626.00",
                    "propertyPlantAndEquipmentGross": "568000000.00",
                    "propertyPlantAndEquipmentNet": "571313856.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-312000000.00",
                    "netInvestedCapital": "7383000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12855348830.00",
                    "intangibleAssets": "6004426321.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "318810252.00",
                    "totalLiab": "9569304598.00",
                    "totalStockholderEquity": "2793337478.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "267774563.00",
                    "commonStock": "98941112.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "2917263720.00",
                    "otherLiab": null,
                    "goodWill": "1461130373.00",
                    "otherAssets": "310000000.00",
                    "cash": "1978822256.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4669221000.00",
                    "currentDeferredRevenue": "1965829989.00",
                    "netDebt": "2551481424.00",
                    "shortTermDebt": "736561617.00",
                    "shortLongTermDebt": "622000000.00",
                    "shortLongTermDebtTotal": "4530303680.00",
                    "otherStockholderEquity": "-223000000.00",
                    "propertyPlantEquipment": "551000000.00",
                    "totalCurrentAssets": "4291445842.00",
                    "longTermInvestments": "14000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13991672.00",
                    "netReceivables": "1923854971.00",
                    "longTermDebt": "3544000000.00",
                    "inventory": "55966690.00",
                    "accountsPayable": "1588054831.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-222867355.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "314812631.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8563902987.00",
                    "capitalLeaseObligations": "367000000.00",
                    "longTermDebtTotal": "3796000000.00",
                    "nonCurrentLiabilitiesOther": "212000000.00",
                    "nonCurrentLiabilitiesTotal": "4900083596.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12855348830.00",
                    "cashAndShortTermInvestments": "1992813928.00",
                    "propertyPlantAndEquipmentGross": "1172000000.00",
                    "propertyPlantAndEquipmentNet": "550672254.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-378000000.00",
                    "netInvestedCapital": "6960000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "12573682047.00",
                    "intangibleAssets": "5751311974.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "329017847.00",
                    "totalLiab": "9437511928.00",
                    "totalStockholderEquity": "2658144188.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "316023435.00",
                    "commonStock": "99005369.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "2657144134.00",
                    "otherLiab": null,
                    "goodWill": "1388075294.00",
                    "otherAssets": "285000000.00",
                    "cash": "2069112237.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4688254309.00",
                    "currentDeferredRevenue": "2014109253.00",
                    "netDebt": "2444132579.00",
                    "shortTermDebt": "821044536.00",
                    "shortLongTermDebt": "708000000.00",
                    "shortLongTermDebtTotal": "4513244816.00",
                    "otherStockholderEquity": "-98000000.00",
                    "propertyPlantEquipment": "543000000.00",
                    "totalCurrentAssets": "4358236408.00",
                    "longTermInvestments": "9000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16000867.00",
                    "netReceivables": "1878101875.00",
                    "longTermDebt": "3442000000.00",
                    "inventory": "66003580.00",
                    "accountsPayable": "1421077084.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98005316.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "322017467.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8215445639.00",
                    "capitalLeaseObligations": "364000000.00",
                    "longTermDebtTotal": "3692000000.00",
                    "nonCurrentLiabilitiesOther": "201000000.00",
                    "nonCurrentLiabilitiesTotal": "4749257619.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12573682047.00",
                    "cashAndShortTermInvestments": "2085113104.00",
                    "propertyPlantAndEquipmentGross": "543000000.00",
                    "propertyPlantAndEquipmentNet": "543029456.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-331000000.00",
                    "netInvestedCapital": "6808000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "12126159956.00",
                    "intangibleAssets": "5663745394.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "328275046.00",
                    "totalLiab": "9220725625.00",
                    "totalStockholderEquity": "2460061173.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "309346324.00",
                    "commonStock": "99083017.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "2519110647.00",
                    "otherLiab": null,
                    "goodWill": "1334117796.00",
                    "otherAssets": null,
                    "cash": "1874570617.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4532797824.00",
                    "currentDeferredRevenue": "2080743360.00",
                    "netDebt": "2536124903.00",
                    "shortTermDebt": "729611308.00",
                    "shortLongTermDebt": "616000000.00",
                    "shortLongTermDebtTotal": "4410695520.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4100435568.00",
                    "longTermInvestments": "5000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13010901.00",
                    "netReceivables": "1824528689.00",
                    "longTermDebt": "3438000000.00",
                    "inventory": "60050313.00",
                    "accountsPayable": "1309096832.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158132492.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "306256598.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8025724388.00",
                    "capitalLeaseObligations": "353000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "186000000.00",
                    "nonCurrentLiabilitiesTotal": "4687927800.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12126159956.00",
                    "cashAndShortTermInvestments": "1887581518.00",
                    "propertyPlantAndEquipmentGross": "525000000.00",
                    "propertyPlantAndEquipmentNet": "525440242.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-431000000.00",
                    "netInvestedCapital": "6512000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "11880670000.00",
                    "intangibleAssets": "5429113418.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "293977323.00",
                    "totalLiab": "9139206894.00",
                    "totalStockholderEquity": "2303984989.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "201828254.00",
                    "commonStock": "98656795.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "2349825521.00",
                    "otherLiab": null,
                    "goodWill": "1281541823.00",
                    "otherAssets": null,
                    "cash": "2070796197.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4623914512.00",
                    "currentDeferredRevenue": "2259140991.00",
                    "netDebt": "2188387126.00",
                    "shortTermDebt": "734445042.00",
                    "shortLongTermDebt": "624000000.00",
                    "shortLongTermDebtTotal": "4259183324.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4255197191.00",
                    "longTermInvestments": "7000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10961866.00",
                    "netReceivables": "1820666339.00",
                    "longTermDebt": "3303000000.00",
                    "inventory": "58795464.00",
                    "accountsPayable": "1293500223.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-144497328.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "299956523.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7625472811.00",
                    "capitalLeaseObligations": "348000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "168000000.00",
                    "nonCurrentLiabilitiesTotal": "4515292382.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11880670000.00",
                    "cashAndShortTermInvestments": "2081758063.00",
                    "propertyPlantAndEquipmentGross": "453000000.00",
                    "propertyPlantAndEquipmentNet": "451429584.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-370000000.00",
                    "netInvestedCapital": "6239000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "10783878832.00",
                    "intangibleAssets": "5374068875.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "276000581.00",
                    "totalLiab": "8836982644.00",
                    "totalStockholderEquity": "1862507520.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "194935851.00",
                    "commonStock": "98287976.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "1862507520.00",
                    "otherLiab": null,
                    "goodWill": "1252923502.00",
                    "otherAssets": null,
                    "cash": "1274765275.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5443565424.00",
                    "currentDeferredRevenue": "1744363386.00",
                    "netDebt": "3188898804.00",
                    "shortTermDebt": "1997529387.00",
                    "shortLongTermDebt": "1086000000.00",
                    "shortLongTermDebtTotal": "4463664079.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3314985400.00",
                    "longTermInvestments": "10000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13899309.00",
                    "netReceivables": "1699687033.00",
                    "longTermDebt": "2248000000.00",
                    "inventory": "50633200.00",
                    "accountsPayable": "1416736797.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98287976.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "274014965.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7468893431.00",
                    "capitalLeaseObligations": "348000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "159000000.00",
                    "nonCurrentLiabilitiesTotal": "3393417220.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10783878832.00",
                    "cashAndShortTermInvestments": "1288664585.00",
                    "propertyPlantAndEquipmentGross": "979000000.00",
                    "propertyPlantAndEquipmentNet": "450734762.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2150000000.00",
                    "netInvestedCapital": "5210000000.00",
                    "commonStockSharesOutstanding": "21200000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10020473627.00",
                    "intangibleAssets": "6313327592.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "498079125.00",
                    "totalLiab": "8018175580.00",
                    "totalStockholderEquity": "1698859061.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179461132.00",
                    "commonStock": "98817301.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "1758748334.00",
                    "otherLiab": null,
                    "goodWill": "1206000000.00",
                    "otherAssets": "1000000.00",
                    "cash": "1074014306.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5080606710.00",
                    "currentDeferredRevenue": "1775716962.00",
                    "netDebt": "2806810622.00",
                    "shortTermDebt": "1776715116.00",
                    "shortLongTermDebt": "1142000000.00",
                    "shortLongTermDebtTotal": "3880824929.00",
                    "otherStockholderEquity": "-158000000.00",
                    "propertyPlantEquipment": "411000000.00",
                    "totalCurrentAssets": "2942559642.00",
                    "longTermInvestments": "3000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8000000.00",
                    "netReceivables": "1314569555.00",
                    "longTermDebt": "1892000000.00",
                    "inventory": "55896655.00",
                    "accountsPayable": "1236713499.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158706575.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "269501731.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7077913984.00",
                    "capitalLeaseObligations": "319000000.00",
                    "longTermDebtTotal": "2108000000.00",
                    "nonCurrentLiabilitiesOther": "141000000.00",
                    "nonCurrentLiabilitiesTotal": "2937568869.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10020473627.00",
                    "cashAndShortTermInvestments": "1074014306.00",
                    "propertyPlantAndEquipmentGross": "411000000.00",
                    "propertyPlantAndEquipmentNet": "410241524.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2147000000.00",
                    "netInvestedCapital": "4686000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9177927945.00",
                    "intangibleAssets": "4755780904.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "260713887.00",
                    "totalLiab": "7311975681.00",
                    "totalStockholderEquity": "1532318401.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180717175.00",
                    "commonStock": "98891473.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "1545304150.00",
                    "otherLiab": "870000000.00",
                    "goodWill": "967937764.00",
                    "otherAssets": "-1000000.00",
                    "cash": "968936668.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4818711842.00",
                    "currentDeferredRevenue": "1864953360.00",
                    "netDebt": "2267511584.00",
                    "shortTermDebt": "1613229607.00",
                    "shortLongTermDebt": "1017000000.00",
                    "shortLongTermDebtTotal": "3236448252.00",
                    "otherStockholderEquity": "-112000000.00",
                    "propertyPlantEquipment": "413000000.00",
                    "totalCurrentAssets": "2763966763.00",
                    "longTermInvestments": "3000000.00",
                    "netTangibleAssets": "-4196000000.00",
                    "shortTermInvestments": "14983556.00",
                    "netReceivables": "1463394040.00",
                    "longTermDebt": "1409000000.00",
                    "inventory": "55938611.00",
                    "accountsPayable": "1082811699.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111877223.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "185796103.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6413961182.00",
                    "capitalLeaseObligations": "314000000.00",
                    "longTermDebtTotal": "1625000000.00",
                    "nonCurrentLiabilitiesOther": "140000000.00",
                    "nonCurrentLiabilitiesTotal": "2493263839.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9178926849.00",
                    "cashAndShortTermInvestments": "983920224.00",
                    "propertyPlantAndEquipmentGross": "413000000.00",
                    "propertyPlantAndEquipmentNet": "412547261.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2057000000.00",
                    "netInvestedCapital": "3961000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "8865353683.00",
                    "intangibleAssets": "4488685393.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "275041997.00",
                    "totalLiab": "7021072073.00",
                    "totalStockholderEquity": "1425217621.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "169043830.00",
                    "commonStock": "99015118.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "1454222050.00",
                    "otherLiab": "836000000.00",
                    "goodWill": "866132252.00",
                    "otherAssets": "165000000.00",
                    "cash": "1010154244.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4584700054.00",
                    "currentDeferredRevenue": "1994304517.00",
                    "netDebt": "1776271225.00",
                    "shortTermDebt": "1186181122.00",
                    "shortLongTermDebt": "679000000.00",
                    "shortLongTermDebtTotal": "2786425469.00",
                    "otherStockholderEquity": "-128000000.00",
                    "propertyPlantEquipment": "414000000.00",
                    "totalCurrentAssets": "2808428829.00",
                    "longTermInvestments": "3000000.00",
                    "netTangibleAssets": "-3929000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1473224952.00",
                    "longTermDebt": "1383000000.00",
                    "inventory": "50007635.00",
                    "accountsPayable": "1117170584.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-128019547.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "179027336.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6056924854.00",
                    "capitalLeaseObligations": "315000000.00",
                    "longTermDebtTotal": "1600000000.00",
                    "nonCurrentLiabilitiesOther": "141000000.00",
                    "nonCurrentLiabilitiesTotal": "2436372017.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8865353683.00",
                    "cashAndShortTermInvestments": "1010154244.00",
                    "propertyPlantAndEquipmentGross": "414000000.00",
                    "propertyPlantAndEquipmentNet": "414063224.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1776000000.00",
                    "netInvestedCapital": "3488000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7882000000.00",
                    "intangibleAssets": "3871000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "223000000.00",
                    "totalLiab": "5949000000.00",
                    "totalStockholderEquity": "1712000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "287000000.00",
                    "commonStock": "99000000.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "1763000000.00",
                    "otherLiab": "811000000.00",
                    "goodWill": "807000000.00",
                    "otherAssets": "-1000000.00",
                    "cash": "811000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3768000000.00",
                    "currentDeferredRevenue": "1484000000.00",
                    "netDebt": "1476000000.00",
                    "shortTermDebt": "917000000.00",
                    "shortLongTermDebt": "821000000.00",
                    "shortLongTermDebtTotal": "2287000000.00",
                    "otherStockholderEquity": "-150000000.00",
                    "propertyPlantEquipment": "411000000.00",
                    "totalCurrentAssets": "2461000000.00",
                    "longTermInvestments": "3000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "115000000.00",
                    "netReceivables": "1264000000.00",
                    "longTermDebt": "1153000000.00",
                    "inventory": "48000000.00",
                    "accountsPayable": "1080000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-150000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "168000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5422000000.00",
                    "capitalLeaseObligations": "313000000.00",
                    "longTermDebtTotal": "1370000000.00",
                    "nonCurrentLiabilitiesOther": "163000000.00",
                    "nonCurrentLiabilitiesTotal": "2181000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7882000000.00",
                    "cashAndShortTermInvestments": "926000000.00",
                    "propertyPlantAndEquipmentGross": "838000000.00",
                    "propertyPlantAndEquipmentNet": "411000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1307000000.00",
                    "netInvestedCapital": "3686000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "7325000000.00",
                    "intangibleAssets": "3670000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "226000000.00",
                    "totalLiab": "5625000000.00",
                    "totalStockholderEquity": "1504000000.00",
                    "deferredLongTermLiab": "50000000.00",
                    "otherCurrentLiab": "276000000.00",
                    "commonStock": "99000000.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "1632000000.00",
                    "otherLiab": "767000000.00",
                    "goodWill": "799000000.00",
                    "otherAssets": "313000000.00",
                    "cash": "665000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3425000000.00",
                    "currentDeferredRevenue": "1545000000.00",
                    "netDebt": "1454000000.00",
                    "shortTermDebt": "687000000.00",
                    "shortLongTermDebt": "598000000.00",
                    "shortLongTermDebtTotal": "2120000000.00",
                    "otherStockholderEquity": "-227000000.00",
                    "propertyPlantEquipment": "395000000.00",
                    "totalCurrentAssets": "2146000000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "-2965000000.00",
                    "shortTermInvestments": "94000000.00",
                    "netReceivables": "1115000000.00",
                    "longTermDebt": "1226000000.00",
                    "inventory": "46000000.00",
                    "accountsPayable": "917000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-227000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "158000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5179000000.00",
                    "capitalLeaseObligations": "295000000.00",
                    "longTermDebtTotal": "1433000000.00",
                    "nonCurrentLiabilitiesOther": "172000000.00",
                    "nonCurrentLiabilitiesTotal": "2200000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7325000000.00",
                    "cashAndShortTermInvestments": "759000000.00",
                    "propertyPlantAndEquipmentGross": "395000000.00",
                    "propertyPlantAndEquipmentNet": "395000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1279000000.00",
                    "netInvestedCapital": "3328000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "7330665110.00",
                    "intangibleAssets": "4453479200.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "512745974.00",
                    "totalLiab": "5658231950.00",
                    "totalStockholderEquity": "1468135936.00",
                    "deferredLongTermLiab": "49000000.00",
                    "otherCurrentLiab": "174365701.00",
                    "commonStock": "99144241.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "1516205871.00",
                    "otherLiab": "742000000.00",
                    "goodWill": "763000000.00",
                    "otherAssets": "-1000000.00",
                    "cash": "676984920.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3384924600.00",
                    "currentDeferredRevenue": "1557265607.00",
                    "netDebt": "1526220441.00",
                    "shortTermDebt": "692006774.00",
                    "shortLongTermDebt": "595000000.00",
                    "shortLongTermDebtTotal": "2203205361.00",
                    "otherStockholderEquity": "-147000000.00",
                    "propertyPlantEquipment": "421000000.00",
                    "totalCurrentAssets": "2206209732.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "-3049000000.00",
                    "shortTermInvestments": "107000000.00",
                    "netReceivables": "971413272.00",
                    "longTermDebt": "1287000000.00",
                    "inventory": "45065564.00",
                    "accountsPayable": "884286515.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-147214176.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144209804.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5124455377.00",
                    "capitalLeaseObligations": "316000000.00",
                    "longTermDebtTotal": "1512000000.00",
                    "nonCurrentLiabilitiesOther": "204000000.00",
                    "nonCurrentLiabilitiesTotal": "2273307349.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7330665110.00",
                    "cashAndShortTermInvestments": "676984920.00",
                    "propertyPlantAndEquipmentGross": "421000000.00",
                    "propertyPlantAndEquipmentNet": "412600275.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1253000000.00",
                    "netInvestedCapital": "3348000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6492951357.00",
                    "intangibleAssets": "2991213473.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "184827819.00",
                    "totalLiab": "4856475850.00",
                    "totalStockholderEquity": "1445653272.00",
                    "deferredLongTermLiab": "48000000.00",
                    "otherCurrentLiab": "152746849.00",
                    "commonStock": "98907860.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "1408687708.00",
                    "otherLiab": "709000000.00",
                    "goodWill": "649395042.00",
                    "otherAssets": "1000000.00",
                    "cash": "995073019.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2928272108.00",
                    "currentDeferredRevenue": "1534570439.00",
                    "netDebt": "576462984.00",
                    "shortTermDebt": "350673323.00",
                    "shortLongTermDebt": "266000000.00",
                    "shortLongTermDebtTotal": "1571536003.00",
                    "otherStockholderEquity": "-62000000.00",
                    "propertyPlantEquipment": "376000000.00",
                    "totalCurrentAssets": "2302854728.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "-2197000000.00",
                    "shortTermInvestments": "129879008.00",
                    "netReceivables": "952113039.00",
                    "longTermDebt": "1004000000.00",
                    "inventory": "40961841.00",
                    "accountsPayable": "771281496.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61942296.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105901345.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4190096629.00",
                    "capitalLeaseObligations": "303000000.00",
                    "longTermDebtTotal": "1221000000.00",
                    "nonCurrentLiabilitiesOther": "137000000.00",
                    "nonCurrentLiabilitiesTotal": "1928203742.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6492951357.00",
                    "cashAndShortTermInvestments": "1124952027.00",
                    "propertyPlantAndEquipmentGross": "376000000.00",
                    "propertyPlantAndEquipmentNet": "375650055.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-626000000.00",
                    "netInvestedCapital": "2717000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5766000000.00",
                    "intangibleAssets": "2819000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "156000000.00",
                    "totalLiab": "4246000000.00",
                    "totalStockholderEquity": "1060000000.00",
                    "deferredLongTermLiab": "46000000.00",
                    "otherCurrentLiab": "189000000.00",
                    "commonStock": "99000000.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "1206000000.00",
                    "otherLiab": "680000000.00",
                    "goodWill": "610000000.00",
                    "otherAssets": "163000000.00",
                    "cash": "763000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2461000000.00",
                    "currentDeferredRevenue": "1158000000.00",
                    "netDebt": "624000000.00",
                    "shortTermDebt": "282000000.00",
                    "shortLongTermDebt": "203000000.00",
                    "shortLongTermDebtTotal": "1387000000.00",
                    "otherStockholderEquity": "-179000000.00",
                    "propertyPlantEquipment": "334000000.00",
                    "totalCurrentAssets": "1835000000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "-2372000000.00",
                    "shortTermInvestments": "39000000.00",
                    "netReceivables": "935000000.00",
                    "longTermDebt": "915000000.00",
                    "inventory": "35000000.00",
                    "accountsPayable": "832000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3931000000.00",
                    "capitalLeaseObligations": "269000000.00",
                    "longTermDebtTotal": "1105000000.00",
                    "nonCurrentLiabilitiesOther": "124000000.00",
                    "nonCurrentLiabilitiesTotal": "1785000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5306000000.00",
                    "cashAndShortTermInvestments": "802000000.00",
                    "propertyPlantAndEquipmentGross": "339000000.00",
                    "propertyPlantAndEquipmentNet": "334000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-626000000.00",
                    "netInvestedCapital": "2178000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5430148815.00",
                    "intangibleAssets": "2436272140.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154890148.00",
                    "totalLiab": "4031141023.00",
                    "totalStockholderEquity": "971311124.00",
                    "deferredLongTermLiab": "44000000.00",
                    "otherCurrentLiab": "123851168.00",
                    "commonStock": "98929836.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "1102218281.00",
                    "otherLiab": "587000000.00",
                    "goodWill": "567597447.00",
                    "otherAssets": "-1000000.00",
                    "cash": "960318920.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2375315372.00",
                    "currentDeferredRevenue": "1167172215.00",
                    "netDebt": "387725016.00",
                    "shortTermDebt": "278802267.00",
                    "shortLongTermDebt": "191000000.00",
                    "shortLongTermDebtTotal": "1348043936.00",
                    "otherStockholderEquity": "-162000000.00",
                    "propertyPlantEquipment": "343000000.00",
                    "totalCurrentAssets": "1927632879.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "-2035000000.00",
                    "shortTermInvestments": "18986534.00",
                    "netReceivables": "761459955.00",
                    "longTermDebt": "875000000.00",
                    "inventory": "31977320.00",
                    "accountsPayable": "719489721.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-229836994.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90935506.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3502515936.00",
                    "capitalLeaseObligations": "276000000.00",
                    "longTermDebtTotal": "1070000000.00",
                    "nonCurrentLiabilitiesOther": "96000000.00",
                    "nonCurrentLiabilitiesTotal": "1655825650.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5431148106.00",
                    "cashAndShortTermInvestments": "979305454.00",
                    "propertyPlantAndEquipmentGross": "343000000.00",
                    "propertyPlantAndEquipmentNet": "342756909.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-448000000.00",
                    "netInvestedCapital": "2037000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5285766714.00",
                    "intangibleAssets": "2430593539.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "151849657.00",
                    "totalLiab": "3966073304.00",
                    "totalStockholderEquity": "898110806.00",
                    "deferredLongTermLiab": "43000000.00",
                    "otherCurrentLiab": "112821963.00",
                    "commonStock": "98902079.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "1015994093.00",
                    "otherLiab": "554000000.00",
                    "goodWill": "566439184.00",
                    "otherAssets": "141000000.00",
                    "cash": "850158282.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2329693437.00",
                    "currentDeferredRevenue": "1220791329.00",
                    "netDebt": "491513366.00",
                    "shortTermDebt": "258743825.00",
                    "shortLongTermDebt": "172000000.00",
                    "shortLongTermDebtTotal": "1341671649.00",
                    "otherStockholderEquity": "-162000000.00",
                    "propertyPlantEquipment": "356000000.00",
                    "totalCurrentAssets": "1790227547.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "-2102000000.00",
                    "shortTermInvestments": "10989119.00",
                    "netReceivables": "749258181.00",
                    "longTermDebt": "875000000.00",
                    "inventory": "27972305.00",
                    "accountsPayable": "670336319.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-216785367.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82917905.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3495539167.00",
                    "capitalLeaseObligations": "289000000.00",
                    "longTermDebtTotal": "1084000000.00",
                    "nonCurrentLiabilitiesOther": "91000000.00",
                    "nonCurrentLiabilitiesTotal": "1636379867.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5286765725.00",
                    "cashAndShortTermInvestments": "861147402.00",
                    "propertyPlantAndEquipmentGross": "356000000.00",
                    "propertyPlantAndEquipmentNet": "355647883.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-540000000.00",
                    "netInvestedCapital": "1945000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5146806619.00",
                    "intangibleAssets": "2276914449.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "170993575.00",
                    "totalLiab": "4313837916.00",
                    "totalStockholderEquity": "816969304.00",
                    "deferredLongTermLiab": "41000000.00",
                    "otherCurrentLiab": "113992297.00",
                    "commonStock": "98996280.00",
                    "capitalStock": null,
                    "retainedEarnings": "949964307.00",
                    "otherLiab": "542000000.00",
                    "goodWill": "481981890.00",
                    "otherAssets": "1000000.00",
                    "cash": "931964983.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2760896265.00",
                    "currentDeferredRevenue": "1295951307.00",
                    "netDebt": "702973587.00",
                    "shortTermDebt": "622976592.00",
                    "shortLongTermDebt": "156000000.00",
                    "shortLongTermDebtTotal": "1634938570.00",
                    "otherStockholderEquity": "-165000000.00",
                    "propertyPlantEquipment": "358000000.00",
                    "totalCurrentAssets": "1891928914.00",
                    "longTermInvestments": "3000000.00",
                    "netTangibleAssets": "-1942000000.00",
                    "shortTermInvestments": "9999624.00",
                    "netReceivables": "751971746.00",
                    "longTermDebt": "798000000.00",
                    "inventory": "26998985.00",
                    "accountsPayable": "636976066.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-231991283.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77997069.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3254877704.00",
                    "capitalLeaseObligations": "291000000.00",
                    "longTermDebtTotal": "1012000000.00",
                    "nonCurrentLiabilitiesOther": "95000000.00",
                    "nonCurrentLiabilitiesTotal": "1552941651.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5145806657.00",
                    "cashAndShortTermInvestments": "941964607.00",
                    "propertyPlantAndEquipmentGross": "358000000.00",
                    "propertyPlantAndEquipmentNet": "357986549.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-869000000.00",
                    "netInvestedCapital": "1771000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4375000000.00",
                    "intangibleAssets": "1892000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116000000.00",
                    "totalLiab": "3327000000.00",
                    "totalStockholderEquity": "1048000000.00",
                    "deferredLongTermLiab": "40000000.00",
                    "otherCurrentLiab": "232000000.00",
                    "commonStock": "99000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "980000000.00",
                    "otherLiab": "664000000.00",
                    "goodWill": "431000000.00",
                    "otherAssets": "126000000.00",
                    "cash": "758000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2040000000.00",
                    "currentDeferredRevenue": "962000000.00",
                    "netDebt": "-33000000.00",
                    "shortTermDebt": "102000000.00",
                    "shortLongTermDebt": "28000000.00",
                    "shortLongTermDebtTotal": "725000000.00",
                    "otherStockholderEquity": "-31000000.00",
                    "propertyPlantEquipment": "334000000.00",
                    "totalCurrentAssets": "1585000000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "-1280000000.00",
                    "shortTermInvestments": "9000000.00",
                    "netReceivables": "675000000.00",
                    "longTermDebt": "422000000.00",
                    "inventory": "27000000.00",
                    "accountsPayable": "666000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2790000000.00",
                    "capitalLeaseObligations": "275000000.00",
                    "longTermDebtTotal": "623000000.00",
                    "nonCurrentLiabilitiesOther": "298000000.00",
                    "nonCurrentLiabilitiesTotal": "1287000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4375000000.00",
                    "cashAndShortTermInvestments": "767000000.00",
                    "propertyPlantAndEquipmentGross": "337000000.00",
                    "propertyPlantAndEquipmentNet": "334000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-455000000.00",
                    "netInvestedCapital": "1498000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3891851097.00",
                    "intangibleAssets": "1703625461.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138457192.00",
                    "totalLiab": "2985859465.00",
                    "totalStockholderEquity": "904988319.00",
                    "deferredLongTermLiab": "37000000.00",
                    "otherCurrentLiab": "207983959.00",
                    "commonStock": "99327986.00",
                    "capitalStock": null,
                    "retainedEarnings": "854822669.00",
                    "otherLiab": "583000000.00",
                    "goodWill": "400321884.00",
                    "otherAssets": "128000000.00",
                    "cash": "566871840.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1827032959.00",
                    "currentDeferredRevenue": "920038014.00",
                    "netDebt": "80265039.00",
                    "shortTermDebt": "72238535.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "647136880.00",
                    "otherStockholderEquity": "-49000000.00",
                    "propertyPlantEquipment": "319000000.00",
                    "totalCurrentAssets": "1337416219.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "-1195000000.00",
                    "shortTermInvestments": "9029816.00",
                    "netReceivables": "592957978.00",
                    "longTermDebt": "382000000.00",
                    "inventory": "30099389.00",
                    "accountsPayable": "536772450.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49162336.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78258412.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2554434878.00",
                    "capitalLeaseObligations": "259000000.00",
                    "longTermDebtTotal": "573000000.00",
                    "nonCurrentLiabilitiesOther": "261000000.00",
                    "nonCurrentLiabilitiesTotal": "1158826506.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3890847784.00",
                    "cashAndShortTermInvestments": "575901657.00",
                    "propertyPlantAndEquipmentGross": "319000000.00",
                    "propertyPlantAndEquipmentNet": "320056844.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-488000000.00",
                    "netInvestedCapital": "1288000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3781728103.00",
                    "intangibleAssets": "1645408113.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132516089.00",
                    "totalLiab": "2986631565.00",
                    "totalStockholderEquity": "797104357.00",
                    "deferredLongTermLiab": "38000000.00",
                    "otherCurrentLiab": "199145562.00",
                    "commonStock": "99387067.00",
                    "capitalStock": null,
                    "retainedEarnings": "754940146.00",
                    "otherLiab": "532000000.00",
                    "goodWill": "373454434.00",
                    "otherAssets": "116000000.00",
                    "cash": "587287215.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1886346457.00",
                    "currentDeferredRevenue": "941667364.00",
                    "netDebt": "145566916.00",
                    "shortTermDebt": "168656841.00",
                    "shortLongTermDebt": "101000000.00",
                    "shortLongTermDebtTotal": "732854132.00",
                    "otherStockholderEquity": "-57000000.00",
                    "propertyPlantEquipment": "319000000.00",
                    "totalCurrentAssets": "1324156986.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "-1217000000.00",
                    "shortTermInvestments": "8031278.00",
                    "netReceivables": "564197290.00",
                    "longTermDebt": "369000000.00",
                    "inventory": "32125112.00",
                    "accountsPayable": "481876689.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57222856.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71277593.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2457571116.00",
                    "capitalLeaseObligations": "260000000.00",
                    "longTermDebtTotal": "562000000.00",
                    "nonCurrentLiabilitiesOther": "222000000.00",
                    "nonCurrentLiabilitiesTotal": "1100285107.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3783735923.00",
                    "cashAndShortTermInvestments": "595318493.00",
                    "propertyPlantAndEquipmentGross": "319000000.00",
                    "propertyPlantAndEquipmentNet": "320247216.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-560000000.00",
                    "netInvestedCapital": "1264000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3599684123.00",
                    "intangibleAssets": "1641343249.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132837098.00",
                    "totalLiab": "2876124468.00",
                    "totalStockholderEquity": "723559654.00",
                    "deferredLongTermLiab": "37000000.00",
                    "otherCurrentLiab": "201648832.00",
                    "commonStock": "99627824.00",
                    "capitalStock": null,
                    "retainedEarnings": "694375746.00",
                    "otherLiab": "512000000.00",
                    "goodWill": "358257631.00",
                    "otherAssets": "114000000.00",
                    "cash": "366308364.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1820472065.00",
                    "currentDeferredRevenue": "1041563619.00",
                    "netDebt": "235483948.00",
                    "shortTermDebt": "61386841.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "601792313.00",
                    "otherStockholderEquity": "-70000000.00",
                    "propertyPlantEquipment": "311000000.00",
                    "totalCurrentAssets": "1170375352.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "-1268000000.00",
                    "shortTermInvestments": "8050733.00",
                    "netReceivables": "630976221.00",
                    "longTermDebt": "346000000.00",
                    "inventory": "32202933.00",
                    "accountsPayable": "455872772.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70443916.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68431232.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2429308770.00",
                    "capitalLeaseObligations": "250000000.00",
                    "longTermDebtTotal": "537000000.00",
                    "nonCurrentLiabilitiesOther": "193000000.00",
                    "nonCurrentLiabilitiesTotal": "1055652402.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3599684123.00",
                    "cashAndShortTermInvestments": "374359098.00",
                    "propertyPlantAndEquipmentGross": "311000000.00",
                    "propertyPlantAndEquipmentNet": "312972256.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-646000000.00",
                    "netInvestedCapital": "1067000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3488000000.00",
                    "intangibleAssets": "1637000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95000000.00",
                    "totalLiab": "2801000000.00",
                    "totalStockholderEquity": "687000000.00",
                    "deferredLongTermLiab": "37000000.00",
                    "otherCurrentLiab": "197000000.00",
                    "commonStock": "99000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "628000000.00",
                    "otherLiab": "508000000.00",
                    "goodWill": "361000000.00",
                    "otherAssets": "1000000.00",
                    "cash": "316000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1732000000.00",
                    "currentDeferredRevenue": "788000000.00",
                    "netDebt": "428000000.00",
                    "shortTermDebt": "182000000.00",
                    "shortLongTermDebt": "120000000.00",
                    "shortLongTermDebtTotal": "744000000.00",
                    "otherStockholderEquity": "-40000000.00",
                    "propertyPlantEquipment": "307000000.00",
                    "totalCurrentAssets": "1062000000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "-1315000000.00",
                    "shortTermInvestments": "10000000.00",
                    "netReceivables": "610000000.00",
                    "longTermDebt": "375000000.00",
                    "inventory": "31000000.00",
                    "accountsPayable": "529000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2425000000.00",
                    "capitalLeaseObligations": "249000000.00",
                    "longTermDebtTotal": "562000000.00",
                    "nonCurrentLiabilitiesOther": "195000000.00",
                    "nonCurrentLiabilitiesTotal": "1069000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3488000000.00",
                    "cashAndShortTermInvestments": "326000000.00",
                    "propertyPlantAndEquipmentGross": "311000000.00",
                    "propertyPlantAndEquipmentNet": "307000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3232191306.00",
                    "intangibleAssets": "1524731580.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125812821.00",
                    "totalLiab": "2620101943.00",
                    "totalStockholderEquity": "612089363.00",
                    "deferredLongTermLiab": "34000000.00",
                    "otherCurrentLiab": "194665753.00",
                    "commonStock": "98852931.00",
                    "capitalStock": null,
                    "retainedEarnings": "557171068.00",
                    "otherLiab": "465000000.00",
                    "goodWill": "354472633.00",
                    "otherAssets": "72000000.00",
                    "cash": "234650898.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1643554801.00",
                    "currentDeferredRevenue": "788826423.00",
                    "netDebt": "454324079.00",
                    "shortTermDebt": "176737059.00",
                    "shortLongTermDebt": "120000000.00",
                    "shortLongTermDebtTotal": "688974977.00",
                    "otherStockholderEquity": "99000000.00",
                    "propertyPlantEquipment": "290000000.00",
                    "totalCurrentAssets": "954579823.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "-1269000000.00",
                    "shortTermInvestments": "7988115.00",
                    "netReceivables": "543191866.00",
                    "longTermDebt": "334000000.00",
                    "inventory": "42936121.00",
                    "accountsPayable": "453325564.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43934636.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68897497.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2277611483.00",
                    "capitalLeaseObligations": "236000000.00",
                    "longTermDebtTotal": "513000000.00",
                    "nonCurrentLiabilitiesOther": "163000000.00",
                    "nonCurrentLiabilitiesTotal": "976547141.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3232191306.00",
                    "cashAndShortTermInvestments": "242639013.00",
                    "propertyPlantAndEquipmentGross": "290000000.00",
                    "propertyPlantAndEquipmentNet": "289569193.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2915059135.00",
                    "intangibleAssets": "1306750646.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128386011.00",
                    "totalLiab": "2352748308.00",
                    "totalStockholderEquity": "561315586.00",
                    "deferredLongTermLiab": "34000000.00",
                    "otherCurrentLiab": "159119474.00",
                    "commonStock": "98528798.00",
                    "capitalStock": null,
                    "retainedEarnings": "494634479.00",
                    "otherLiab": "415000000.00",
                    "goodWill": "306534043.00",
                    "otherAssets": "81000000.00",
                    "cash": "212981445.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1445089062.00",
                    "currentDeferredRevenue": "798182801.00",
                    "netDebt": "347338900.00",
                    "shortTermDebt": "64690626.00",
                    "shortLongTermDebt": "11000000.00",
                    "shortLongTermDebtTotal": "560320345.00",
                    "otherStockholderEquity": "99000000.00",
                    "propertyPlantEquipment": "280000000.00",
                    "totalCurrentAssets": "910644967.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "-1057000000.00",
                    "shortTermInvestments": "4976202.00",
                    "netReceivables": "519515489.00",
                    "longTermDebt": "328000000.00",
                    "inventory": "44785818.00",
                    "accountsPayable": "398096160.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31847692.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62700144.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2004414168.00",
                    "capitalLeaseObligations": "224000000.00",
                    "longTermDebtTotal": "498000000.00",
                    "nonCurrentLiabilitiesOther": "158000000.00",
                    "nonCurrentLiabilitiesTotal": "907659245.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2914063894.00",
                    "cashAndShortTermInvestments": "217957647.00",
                    "propertyPlantAndEquipmentGross": "280000000.00",
                    "propertyPlantAndEquipmentNet": "278667312.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3317105041.00",
                    "intangibleAssets": "1251398833.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112765604.00",
                    "totalLiab": "2812154635.00",
                    "totalStockholderEquity": "503952480.00",
                    "deferredLongTermLiab": "34000000.00",
                    "otherCurrentLiab": "574726382.00",
                    "commonStock": "98794644.00",
                    "capitalStock": null,
                    "retainedEarnings": "444076938.00",
                    "otherLiab": "396000000.00",
                    "goodWill": "301373562.00",
                    "otherAssets": "81000000.00",
                    "cash": "715512730.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1926994535.00",
                    "currentDeferredRevenue": "875180842.00",
                    "netDebt": "-172641146.00",
                    "shortTermDebt": "51892136.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "542871583.00",
                    "otherStockholderEquity": "99997925.70",
                    "propertyPlantEquipment": "276000000.00",
                    "totalCurrentAssets": "1377137472.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "-1051000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "509940034.00",
                    "longTermDebt": "322000000.00",
                    "inventory": "38919102.00",
                    "accountsPayable": "387195173.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39917028.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61871393.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1939967569.00",
                    "capitalLeaseObligations": "221000000.00",
                    "longTermDebtTotal": "492000000.00",
                    "nonCurrentLiabilitiesOther": "148000000.00",
                    "nonCurrentLiabilitiesTotal": "885160099.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3316107115.00",
                    "cashAndShortTermInvestments": "715512730.00",
                    "propertyPlantAndEquipmentGross": "276000000.00",
                    "propertyPlantAndEquipmentNet": "275427494.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2935400000.00",
                    "intangibleAssets": "1247400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74400000.00",
                    "totalLiab": "2069300000.00",
                    "totalStockholderEquity": "866100000.00",
                    "deferredLongTermLiab": "34000000.00",
                    "otherCurrentLiab": "142200000.00",
                    "commonStock": "99300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "803500000.00",
                    "otherLiab": "408000000.00",
                    "goodWill": "301900000.00",
                    "otherAssets": "108900000.00",
                    "cash": "588600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1344100000.00",
                    "currentDeferredRevenue": "656500000.00",
                    "netDebt": "-220200000.00",
                    "shortTermDebt": "51200000.00",
                    "shortLongTermDebt": "1100000.00",
                    "shortLongTermDebtTotal": "368400000.00",
                    "otherStockholderEquity": "-36700000.00",
                    "propertyPlantEquipment": "60200000.00",
                    "totalCurrentAssets": "1207200000.00",
                    "longTermInvestments": "2600000.00",
                    "netTangibleAssets": "-690400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "509800000.00",
                    "longTermDebt": "317200000.00",
                    "inventory": "34400000.00",
                    "accountsPayable": "463900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1728200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "725200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2935400000.00",
                    "cashAndShortTermInvestments": "588600000.00",
                    "propertyPlantAndEquipmentGross": "67400000.00",
                    "propertyPlantAndEquipmentNet": "60200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2727768543.00",
                    "intangibleAssets": "1203401500.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78662513.00",
                    "totalLiab": "2017519346.00",
                    "totalStockholderEquity": "710249197.00",
                    "deferredLongTermLiab": "33113000.00",
                    "otherCurrentLiab": "144266300.00",
                    "commonStock": "98961584.00",
                    "capitalStock": null,
                    "retainedEarnings": "642800263.00",
                    "otherLiab": "379141000.00",
                    "goodWill": "297974216.00",
                    "otherAssets": "105629000.00",
                    "cash": "454556655.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1304878914.00",
                    "currentDeferredRevenue": "678933906.00",
                    "netDebt": "-56580234.00",
                    "shortTermDebt": "63249573.00",
                    "shortLongTermDebt": "1123000.00",
                    "shortLongTermDebtTotal": "397976421.00",
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "58382000.00",
                    "totalCurrentAssets": "1062347625.00",
                    "longTermInvestments": "567000.00",
                    "netTangibleAssets": "-793696000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "497237035.00",
                    "longTermDebt": "335814000.00",
                    "inventory": "31891420.00",
                    "accountsPayable": "383594133.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31512650.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58140167.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1665420918.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "712640431.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2727768543.00",
                    "cashAndShortTermInvestments": "454556655.00",
                    "propertyPlantAndEquipmentGross": "58382000.00",
                    "propertyPlantAndEquipmentNet": "58192996.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2535501144.00",
                    "intangibleAssets": "1142156105.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84997612.00",
                    "totalLiab": "1874100902.00",
                    "totalStockholderEquity": "661400241.00",
                    "deferredLongTermLiab": "32675000.00",
                    "otherCurrentLiab": "142764315.00",
                    "commonStock": "98580867.00",
                    "capitalStock": null,
                    "retainedEarnings": "596129128.00",
                    "otherLiab": "366618000.00",
                    "goodWill": "292210757.00",
                    "otherAssets": "110257000.00",
                    "cash": "341136290.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1287414517.00",
                    "currentDeferredRevenue": "706439454.00",
                    "netDebt": "-56366534.00",
                    "shortTermDebt": "62108636.00",
                    "shortLongTermDebt": "286798000.00",
                    "shortLongTermDebtTotal": "284769755.00",
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "58129000.00",
                    "totalCurrentAssets": "933363212.00",
                    "longTermInvestments": "580000.00",
                    "netTangibleAssets": "-778472000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "477934955.00",
                    "longTermDebt": "224247000.00",
                    "inventory": "29294353.00",
                    "accountsPayable": "345514109.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33309754.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55606944.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1602137931.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "586686384.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2535501144.00",
                    "cashAndShortTermInvestments": "341136290.00",
                    "propertyPlantAndEquipmentGross": "58129000.00",
                    "propertyPlantAndEquipmentNet": "57717909.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2603733890.00",
                    "intangibleAssets": "1493201382.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109826065.00",
                    "totalLiab": "1966207264.00",
                    "totalStockholderEquity": "637526625.00",
                    "deferredLongTermLiab": "32282000.00",
                    "otherCurrentLiab": "149980291.00",
                    "commonStock": "99217110.00",
                    "capitalStock": null,
                    "retainedEarnings": "569194004.00",
                    "otherLiab": "354773000.00",
                    "goodWill": "298979000.00",
                    "otherAssets": "93938000.00",
                    "cash": "347295364.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1382606826.00",
                    "currentDeferredRevenue": "800170615.00",
                    "netDebt": "-77025847.00",
                    "shortTermDebt": "41206634.00",
                    "shortLongTermDebt": "270449000.00",
                    "shortLongTermDebtTotal": "270269517.00",
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "57508000.00",
                    "totalCurrentAssets": "958575421.00",
                    "longTermInvestments": "612000.00",
                    "netTangibleAssets": "-856243000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "474541862.00",
                    "longTermDebt": "229215000.00",
                    "inventory": "26912127.00",
                    "accountsPayable": "362476283.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30884489.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56260637.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1645158469.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "583600437.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2603733890.00",
                    "cashAndShortTermInvestments": "347295364.00",
                    "propertyPlantAndEquipmentGross": "57508000.00",
                    "propertyPlantAndEquipmentNet": "57469834.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2288218000.00",
                    "intangibleAssets": "922127000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56520000.00",
                    "totalLiab": "1684140000.00",
                    "totalStockholderEquity": "604078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "124034000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "531534000.00",
                    "otherLiab": "275537000.00",
                    "goodWill": "259206000.00",
                    "otherAssets": "57904000.00",
                    "cash": "488964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1172141000.00",
                    "currentDeferredRevenue": "541108000.00",
                    "netDebt": "-156104000.00",
                    "shortTermDebt": "96398000.00",
                    "shortLongTermDebt": "332860000.00",
                    "shortLongTermDebtTotal": "332860000.00",
                    "otherStockholderEquity": "-26739000.00",
                    "propertyPlantEquipment": "49436000.00",
                    "totalCurrentAssets": "992905000.00",
                    "longTermInvestments": "2259000.00",
                    "netTangibleAssets": "-581636000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "424225000.00",
                    "longTermDebt": "236462000.00",
                    "inventory": "23196000.00",
                    "accountsPayable": "379573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26739000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1295313000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "511999000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2288218000.00",
                    "cashAndShortTermInvestments": "488964000.00",
                    "propertyPlantAndEquipmentGross": "53817000.00",
                    "propertyPlantAndEquipmentNet": "49436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2177257151.00",
                    "intangibleAssets": "891758794.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60440070.00",
                    "totalLiab": "1625834690.00",
                    "totalStockholderEquity": "551422460.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110937929.00",
                    "commonStock": "99748520.00",
                    "capitalStock": null,
                    "retainedEarnings": "478844744.00",
                    "otherLiab": "254481000.00",
                    "goodWill": "253018825.00",
                    "otherAssets": "54074000.00",
                    "cash": "416529923.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1130348279.00",
                    "currentDeferredRevenue": "558797881.00",
                    "netDebt": "-101485627.00",
                    "shortTermDebt": "75232104.00",
                    "shortLongTermDebt": "313574000.00",
                    "shortLongTermDebtTotal": "315044296.00",
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "53006000.00",
                    "totalCurrentAssets": "923032748.00",
                    "longTermInvestments": "1856000.00",
                    "netTangibleAssets": "-590586000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "416685650.00",
                    "longTermDebt": "238693000.00",
                    "inventory": "29377101.00",
                    "accountsPayable": "329843362.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27170804.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19671806.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1254224403.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "495486410.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2177257151.00",
                    "cashAndShortTermInvestments": "416529923.00",
                    "propertyPlantAndEquipmentGross": "53006000.00",
                    "propertyPlantAndEquipmentNet": "53254535.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2094755271.00",
                    "intangibleAssets": "1101036194.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60519470.00",
                    "totalLiab": "1581962478.00",
                    "totalStockholderEquity": "512792792.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97995442.00",
                    "commonStock": "98899737.00",
                    "capitalStock": null,
                    "retainedEarnings": "441820827.00",
                    "otherLiab": "242474000.00",
                    "goodWill": null,
                    "otherAssets": "57936000.00",
                    "cash": "428104979.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "989250393.00",
                    "currentDeferredRevenue": "563964489.00",
                    "netDebt": "-69535531.00",
                    "shortTermDebt": "7395340.00",
                    "shortLongTermDebt": "359959000.00",
                    "shortLongTermDebtTotal": "358569448.00",
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "50162000.00",
                    "totalCurrentAssets": "884311061.00",
                    "longTermInvestments": "1734000.00",
                    "netTangibleAssets": "-590523000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "364924820.00",
                    "longTermDebt": "352535000.00",
                    "inventory": "30761789.00",
                    "accountsPayable": "272466121.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27927772.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19524338.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1210444209.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "592712084.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2094755271.00",
                    "cashAndShortTermInvestments": "428104979.00",
                    "propertyPlantAndEquipmentGross": "50162000.00",
                    "propertyPlantAndEquipmentNet": "49968359.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2062684066.00",
                    "intangibleAssets": "358184777.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59311821.00",
                    "totalLiab": "1583751622.00",
                    "totalStockholderEquity": "478932444.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85483310.00",
                    "commonStock": "99190721.00",
                    "capitalStock": null,
                    "retainedEarnings": "413190604.00",
                    "otherLiab": "223493000.00",
                    "goodWill": null,
                    "otherAssets": "65559000.00",
                    "cash": "473448546.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1018370600.00",
                    "currentDeferredRevenue": "620653600.00",
                    "netDebt": "-123882750.00",
                    "shortTermDebt": "7470050.00",
                    "shortLongTermDebt": "349891000.00",
                    "shortLongTermDebtTotal": "349565795.00",
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "47277000.00",
                    "totalCurrentAssets": "913862825.00",
                    "longTermInvestments": "1508000.00",
                    "netTangibleAssets": "-556168000.00",
                    "shortTermInvestments": "995073.00",
                    "netReceivables": "358184777.00",
                    "longTermDebt": "342414000.00",
                    "inventory": "21922604.00",
                    "accountsPayable": "263741638.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33448882.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17913334.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1148821241.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "565381020.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2062684066.00",
                    "cashAndShortTermInvestments": "474443620.00",
                    "propertyPlantAndEquipmentGross": "47277000.00",
                    "propertyPlantAndEquipmentNet": "47233058.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1883461000.00",
                    "intangibleAssets": "767241000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65710000.00",
                    "totalLiab": "1425952000.00",
                    "totalStockholderEquity": "457509000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72497000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "394334000.00",
                    "otherLiab": "213582000.00",
                    "goodWill": "226502000.00",
                    "otherAssets": "68375000.00",
                    "cash": "353499000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "873164000.00",
                    "currentDeferredRevenue": "460975000.00",
                    "netDebt": "-6932000.00",
                    "shortTermDebt": "7361000.00",
                    "shortLongTermDebt": "346567000.00",
                    "shortLongTermDebtTotal": "346567000.00",
                    "otherStockholderEquity": "-36108000.00",
                    "propertyPlantEquipment": "42638000.00",
                    "totalCurrentAssets": "773678000.00",
                    "longTermInvestments": "1270000.00",
                    "netTangibleAssets": "-539991000.00",
                    "shortTermInvestments": "4236000.00",
                    "netReceivables": "330566000.00",
                    "longTermDebt": "339206000.00",
                    "inventory": "19667000.00",
                    "accountsPayable": "291697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36108000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18512000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1109783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "552788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1883461000.00",
                    "cashAndShortTermInvestments": "357735000.00",
                    "propertyPlantAndEquipmentGross": "46395000.00",
                    "propertyPlantAndEquipmentNet": "42638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1843283218.00",
                    "intangibleAssets": "999148984.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46617744.00",
                    "totalLiab": "1420114918.00",
                    "totalStockholderEquity": "423168299.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69491690.00",
                    "commonStock": "99299495.00",
                    "capitalStock": null,
                    "retainedEarnings": "349928131.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "304504585.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "874509279.00",
                    "currentDeferredRevenue": "483902388.00",
                    "netDebt": "60463044.00",
                    "shortTermDebt": "8409397.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "364967630.00",
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "47654000.00",
                    "totalCurrentAssets": "731974600.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19247197.00",
                    "netReceivables": "336142841.00",
                    "longTermDebt": null,
                    "inventory": "25462229.00",
                    "accountsPayable": "275706802.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26059328.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20573000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1111308617.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "545605639.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1843283218.00",
                    "cashAndShortTermInvestments": "323751783.00",
                    "propertyPlantAndEquipmentGross": "47654000.00",
                    "propertyPlantAndEquipmentNet": "47661917.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1757458000.00",
                    "intangibleAssets": "977776000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73607000.00",
                    "totalLiab": "1385583000.00",
                    "totalStockholderEquity": "371875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66477000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "303600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "242974000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "840977000.00",
                    "currentDeferredRevenue": "493427000.00",
                    "netDebt": "124520000.00",
                    "shortTermDebt": "8328000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "367494000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "46902000.00",
                    "totalCurrentAssets": "652485000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13028000.00",
                    "netReceivables": "298615000.00",
                    "longTermDebt": null,
                    "inventory": "24261000.00",
                    "accountsPayable": "243714000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31008000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21553000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1104973000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "544606000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1757458000.00",
                    "cashAndShortTermInvestments": "256002000.00",
                    "propertyPlantAndEquipmentGross": "46902000.00",
                    "propertyPlantAndEquipmentNet": "46902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1765710000.00",
                    "intangibleAssets": "966002000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75676000.00",
                    "totalLiab": "1427299000.00",
                    "totalStockholderEquity": "338411000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60069000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "269797000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "271096000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "867439000.00",
                    "currentDeferredRevenue": "536976000.00",
                    "netDebt": "104392000.00",
                    "shortTermDebt": "9085000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "375488000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "44679000.00",
                    "totalCurrentAssets": "667847000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "295255000.00",
                    "longTermDebt": null,
                    "inventory": "25820000.00",
                    "accountsPayable": "246109000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18573000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1097863000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "559860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1765710000.00",
                    "cashAndShortTermInvestments": "271096000.00",
                    "propertyPlantAndEquipmentGross": "44679000.00",
                    "propertyPlantAndEquipmentNet": "44679000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1639320000.00",
                    "intangibleAssets": "735846000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67246000.00",
                    "totalLiab": "1302038000.00",
                    "totalStockholderEquity": "337282000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58464000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "272318000.00",
                    "otherLiab": null,
                    "goodWill": "216263000.00",
                    "otherAssets": null,
                    "cash": "178471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "769758000.00",
                    "currentDeferredRevenue": "421027000.00",
                    "netDebt": "176704000.00",
                    "shortTermDebt": "8725000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "355175000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "42072000.00",
                    "totalCurrentAssets": "556303000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "286254000.00",
                    "longTermDebt": null,
                    "inventory": "24332000.00",
                    "accountsPayable": "274981000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16569000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1083017000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "532280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1639320000.00",
                    "cashAndShortTermInvestments": "178471000.00",
                    "propertyPlantAndEquipmentGross": "42072000.00",
                    "propertyPlantAndEquipmentNet": "42072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1627039000.00",
                    "intangibleAssets": "969702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75069000.00",
                    "totalLiab": "1332804000.00",
                    "totalStockholderEquity": "294235000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70274000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "227554000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "148263000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "773362000.00",
                    "currentDeferredRevenue": "426648000.00",
                    "netDebt": "220343000.00",
                    "shortTermDebt": "5622000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "368606000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "40662000.00",
                    "totalCurrentAssets": "525920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "273534000.00",
                    "longTermDebt": null,
                    "inventory": "29054000.00",
                    "accountsPayable": "243037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32602000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16270000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1101119000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "559442000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1627039000.00",
                    "cashAndShortTermInvestments": "148263000.00",
                    "propertyPlantAndEquipmentGross": "40662000.00",
                    "propertyPlantAndEquipmentNet": "40662000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1576486000.00",
                    "intangibleAssets": "943446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74482000.00",
                    "totalLiab": "1304324000.00",
                    "totalStockholderEquity": "272162000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70868000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "203034000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "132006000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "907697000.00",
                    "currentDeferredRevenue": "436743000.00",
                    "netDebt": "235144000.00",
                    "shortTermDebt": "160201000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "367150000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "36394000.00",
                    "totalCurrentAssets": "501125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "266381000.00",
                    "longTermDebt": null,
                    "inventory": "28256000.00",
                    "accountsPayable": "220977000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30155000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1075361000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "396627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1576486000.00",
                    "cashAndShortTermInvestments": "132006000.00",
                    "propertyPlantAndEquipmentGross": "36394000.00",
                    "propertyPlantAndEquipmentNet": "36394000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1486881000.00",
                    "intangibleAssets": "838294000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74027000.00",
                    "totalLiab": "1227405000.00",
                    "totalStockholderEquity": "259476000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73091000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "191572000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "131817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "849476000.00",
                    "currentDeferredRevenue": "459091000.00",
                    "netDebt": "144164000.00",
                    "shortTermDebt": "69688000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "275981000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "35166000.00",
                    "totalCurrentAssets": "521122000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "289852000.00",
                    "longTermDebt": null,
                    "inventory": "25426000.00",
                    "accountsPayable": "224008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31379000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20405000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "965759000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "377929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1486881000.00",
                    "cashAndShortTermInvestments": "131817000.00",
                    "propertyPlantAndEquipmentGross": "35166000.00",
                    "propertyPlantAndEquipmentNet": "35166000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1433125000.00",
                    "intangibleAssets": "667515000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63294000.00",
                    "totalLiab": "1173294000.00",
                    "totalStockholderEquity": "259831000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74601000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "179838000.00",
                    "otherLiab": null,
                    "goodWill": "219920000.00",
                    "otherAssets": null,
                    "cash": "70679000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "758847000.00",
                    "currentDeferredRevenue": "347336000.00",
                    "netDebt": "223943000.00",
                    "shortTermDebt": "66326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "294622000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "37227000.00",
                    "totalCurrentAssets": "410758000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "251539000.00",
                    "longTermDebt": null,
                    "inventory": "25246000.00",
                    "accountsPayable": "244996000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19290000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1022367000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "414447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1433125000.00",
                    "cashAndShortTermInvestments": "70679000.00",
                    "propertyPlantAndEquipmentGross": "37227000.00",
                    "propertyPlantAndEquipmentNet": "37227000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1436405000.00",
                    "intangibleAssets": "655559000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59938000.00",
                    "totalLiab": "1185477000.00",
                    "totalStockholderEquity": "250928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48170000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "161711000.00",
                    "otherLiab": null,
                    "goodWill": "223508000.00",
                    "otherAssets": null,
                    "cash": "81601000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "869176000.00",
                    "currentDeferredRevenue": "361729000.00",
                    "netDebt": "277953000.00",
                    "shortTermDebt": "202303000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "359554000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "35267000.00",
                    "totalCurrentAssets": "417090000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "247359000.00",
                    "longTermDebt": null,
                    "inventory": "28192000.00",
                    "accountsPayable": "235868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10066000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24440000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1019315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "316301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1436405000.00",
                    "cashAndShortTermInvestments": "81601000.00",
                    "propertyPlantAndEquipmentGross": "35267000.00",
                    "propertyPlantAndEquipmentNet": "35267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1529566000.00",
                    "intangibleAssets": "706482000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66438000.00",
                    "totalLiab": "1272917000.00",
                    "totalStockholderEquity": "256649000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51297000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "155737000.00",
                    "otherLiab": null,
                    "goodWill": "230251000.00",
                    "otherAssets": null,
                    "cash": "101276000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "943768000.00",
                    "currentDeferredRevenue": "375455000.00",
                    "netDebt": "338198000.00",
                    "shortTermDebt": "270524000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "439474000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "37996000.00",
                    "totalCurrentAssets": "451666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "258220000.00",
                    "longTermDebt": null,
                    "inventory": "25732000.00",
                    "accountsPayable": "234648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1629000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24593000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1077900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "329149000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1529566000.00",
                    "cashAndShortTermInvestments": "101276000.00",
                    "propertyPlantAndEquipmentGross": "37996000.00",
                    "propertyPlantAndEquipmentNet": "37996000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1590576000.00",
                    "intangibleAssets": "734826000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47598000.00",
                    "totalLiab": "1336701000.00",
                    "totalStockholderEquity": "253875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58457000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "153971000.00",
                    "otherLiab": null,
                    "goodWill": "220036000.00",
                    "otherAssets": null,
                    "cash": "142444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1182571000.00",
                    "currentDeferredRevenue": "413431000.00",
                    "netDebt": "341329000.00",
                    "shortTermDebt": "483773000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "483773000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "36378000.00",
                    "totalCurrentAssets": "502170000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "469000.00",
                    "netReceivables": "265862000.00",
                    "longTermDebt": null,
                    "inventory": "23704000.00",
                    "accountsPayable": "219836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "621000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21311000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1088406000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "154130000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1590576000.00",
                    "cashAndShortTermInvestments": "142913000.00",
                    "propertyPlantAndEquipmentGross": "36378000.00",
                    "propertyPlantAndEquipmentNet": "36378000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1537704000.00",
                    "intangibleAssets": "760693000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65115000.00",
                    "totalLiab": "1271705000.00",
                    "totalStockholderEquity": "265999000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59414000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "166267000.00",
                    "otherLiab": null,
                    "goodWill": "220969000.00",
                    "otherAssets": null,
                    "cash": "77967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1108856000.00",
                    "currentDeferredRevenue": "306213000.00",
                    "netDebt": "399203000.00",
                    "shortTermDebt": "477170000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "477170000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "36017000.00",
                    "totalCurrentAssets": "412181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "780000.00",
                    "netReceivables": "247174000.00",
                    "longTermDebt": null,
                    "inventory": "21145000.00",
                    "accountsPayable": "260585000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "449000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22285000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1125523000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1537704000.00",
                    "cashAndShortTermInvestments": "78747000.00",
                    "propertyPlantAndEquipmentGross": "36017000.00",
                    "propertyPlantAndEquipmentNet": "36017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "985502000.00",
                    "intangibleAssets": "399672000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28418000.00",
                    "totalLiab": "740776000.00",
                    "totalStockholderEquity": "244726000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46831000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "145002000.00",
                    "otherLiab": null,
                    "goodWill": "123135000.00",
                    "otherAssets": null,
                    "cash": "44962000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "672435000.00",
                    "currentDeferredRevenue": "293075000.00",
                    "netDebt": "102083000.00",
                    "shortTermDebt": "147045000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "147045000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "22990000.00",
                    "totalCurrentAssets": "329112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "627000.00",
                    "netReceivables": "233778000.00",
                    "longTermDebt": null,
                    "inventory": "21327000.00",
                    "accountsPayable": "182595000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "441000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23539000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "656390000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68341000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "985502000.00",
                    "cashAndShortTermInvestments": "45589000.00",
                    "propertyPlantAndEquipmentGross": "22990000.00",
                    "propertyPlantAndEquipmentNet": "22990000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "983878000.00",
                    "intangibleAssets": "411840000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28762000.00",
                    "totalLiab": "742267000.00",
                    "totalStockholderEquity": "241611000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50933000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "143947000.00",
                    "otherLiab": null,
                    "goodWill": "138469000.00",
                    "otherAssets": null,
                    "cash": "32364000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "681115000.00",
                    "currentDeferredRevenue": "289128000.00",
                    "netDebt": "151459000.00",
                    "shortTermDebt": "183823000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "183823000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "22633000.00",
                    "totalCurrentAssets": "319474000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "742000.00",
                    "netReceivables": "237021000.00",
                    "longTermDebt": null,
                    "inventory": "20585000.00",
                    "accountsPayable": "153860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1619000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22225000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "664404000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "983878000.00",
                    "cashAndShortTermInvestments": "33106000.00",
                    "propertyPlantAndEquipmentGross": "22633000.00",
                    "propertyPlantAndEquipmentNet": "22633000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "864473000.00",
                    "intangibleAssets": "348674000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22509000.00",
                    "totalLiab": "620214000.00",
                    "totalStockholderEquity": "244259000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47183000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "145907000.00",
                    "otherLiab": null,
                    "goodWill": "94824000.00",
                    "otherAssets": null,
                    "cash": "44313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "544381000.00",
                    "currentDeferredRevenue": "257684000.00",
                    "netDebt": "63172000.00",
                    "shortTermDebt": "107485000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "107485000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "19867000.00",
                    "totalCurrentAssets": "272303000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "581000.00",
                    "netReceivables": "184251000.00",
                    "longTermDebt": null,
                    "inventory": "20649000.00",
                    "accountsPayable": "126002000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-931000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19113000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "592170000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "75833000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "864473000.00",
                    "cashAndShortTermInvestments": "44894000.00",
                    "propertyPlantAndEquipmentGross": "19867000.00",
                    "propertyPlantAndEquipmentNet": "19867000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "812679000.00",
                    "intangibleAssets": "311130000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21547000.00",
                    "totalLiab": "553875000.00",
                    "totalStockholderEquity": "258804000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47976000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "157900000.00",
                    "otherLiab": null,
                    "goodWill": "91225000.00",
                    "otherAssets": null,
                    "cash": "41313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "472541000.00",
                    "currentDeferredRevenue": "224049000.00",
                    "netDebt": "3043000.00",
                    "shortTermDebt": "44356000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "44356000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "21300000.00",
                    "totalCurrentAssets": "253613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "470000.00",
                    "netReceivables": "171544000.00",
                    "longTermDebt": null,
                    "inventory": "18739000.00",
                    "accountsPayable": "147559000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1621000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17648000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "559066000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81334000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "812679000.00",
                    "cashAndShortTermInvestments": "41783000.00",
                    "propertyPlantAndEquipmentGross": "21300000.00",
                    "propertyPlantAndEquipmentNet": "21300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "760372000.00",
                    "intangibleAssets": "255125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1715000.00",
                    "totalLiab": "504461000.00",
                    "totalStockholderEquity": "255911000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47257000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "139041000.00",
                    "otherLiab": null,
                    "goodWill": "74907000.00",
                    "otherAssets": null,
                    "cash": "35742000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "438152000.00",
                    "currentDeferredRevenue": "224618000.00",
                    "netDebt": "3484000.00",
                    "shortTermDebt": "39226000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39226000.00",
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "17532000.00",
                    "totalCurrentAssets": "270825000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26145000.00",
                    "netReceivables": "155464000.00",
                    "longTermDebt": null,
                    "inventory": "55189000.00",
                    "accountsPayable": "123516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17587000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "489547000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "66309000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "760372000.00",
                    "cashAndShortTermInvestments": "61887000.00",
                    "propertyPlantAndEquipmentGross": "17532000.00",
                    "propertyPlantAndEquipmentNet": "17532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "675087000.00",
                    "intangibleAssets": "235907000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23707000.00",
                    "totalLiab": "426974000.00",
                    "totalStockholderEquity": "248113000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44250000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "139168000.00",
                    "otherLiab": null,
                    "goodWill": "65246000.00",
                    "otherAssets": null,
                    "cash": "21671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "372938000.00",
                    "currentDeferredRevenue": "201586000.00",
                    "netDebt": "5864000.00",
                    "shortTermDebt": "27535000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27535000.00",
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "15461000.00",
                    "totalCurrentAssets": "229160000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24327000.00",
                    "netReceivables": "111316000.00",
                    "longTermDebt": null,
                    "inventory": "48139000.00",
                    "accountsPayable": "95287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9662000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15672000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "445927000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "675087000.00",
                    "cashAndShortTermInvestments": "45998000.00",
                    "propertyPlantAndEquipmentGross": "15461000.00",
                    "propertyPlantAndEquipmentNet": "15461000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "652409000.00",
                    "intangibleAssets": "262756000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27702000.00",
                    "totalLiab": "399728000.00",
                    "totalStockholderEquity": "252681000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25792000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "142768000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "48813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344492000.00",
                    "currentDeferredRevenue": "207032000.00",
                    "netDebt": "-37615000.00",
                    "shortTermDebt": "11198000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11198000.00",
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "14401000.00",
                    "totalCurrentAssets": "247411000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23382000.00",
                    "netReceivables": "103100000.00",
                    "longTermDebt": null,
                    "inventory": "44414000.00",
                    "accountsPayable": "93412000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10630000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24060000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "404998000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55236000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "652409000.00",
                    "cashAndShortTermInvestments": "72195000.00",
                    "propertyPlantAndEquipmentGross": "14401000.00",
                    "propertyPlantAndEquipmentNet": "14401000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "630575000.00",
                    "intangibleAssets": "208301000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51877000.00",
                    "totalLiab": "374295000.00",
                    "totalStockholderEquity": "256280000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19683000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "150036000.00",
                    "otherLiab": null,
                    "goodWill": "59491000.00",
                    "otherAssets": null,
                    "cash": "33492000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "320836000.00",
                    "currentDeferredRevenue": "181450000.00",
                    "netDebt": "-33492000.00",
                    "shortTermDebt": "8306000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "14591000.00",
                    "totalCurrentAssets": "220528000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21222000.00",
                    "netReceivables": "100398000.00",
                    "longTermDebt": null,
                    "inventory": "39783000.00",
                    "accountsPayable": "114952000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6961000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28005000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "410047000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "630575000.00",
                    "cashAndShortTermInvestments": "54714000.00",
                    "propertyPlantAndEquipmentGross": "14591000.00",
                    "propertyPlantAndEquipmentNet": "14591000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "645079000.00",
                    "intangibleAssets": "274508000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21376000.00",
                    "totalLiab": "401889000.00",
                    "totalStockholderEquity": "243190000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8537000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "137608000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "351874000.00",
                    "currentDeferredRevenue": "187188000.00",
                    "netDebt": "17626000.00",
                    "shortTermDebt": "35797000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35797000.00",
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "14473000.00",
                    "totalCurrentAssets": "221672000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20637000.00",
                    "netReceivables": "111168000.00",
                    "longTermDebt": null,
                    "inventory": "50320000.00",
                    "accountsPayable": "115641000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6299000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "423407000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50015000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "645079000.00",
                    "cashAndShortTermInvestments": "38808000.00",
                    "propertyPlantAndEquipmentGross": "14473000.00",
                    "propertyPlantAndEquipmentNet": "14473000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "682735000.00",
                    "intangibleAssets": "293685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50934000.00",
                    "totalLiab": "457788000.00",
                    "totalStockholderEquity": "224947000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10127000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "116637000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "401941000.00",
                    "currentDeferredRevenue": "185669000.00",
                    "netDebt": "71910000.00",
                    "shortTermDebt": "102122000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "102122000.00",
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "14851000.00",
                    "totalCurrentAssets": "239376000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3005000.00",
                    "netReceivables": "104777000.00",
                    "longTermDebt": null,
                    "inventory": "50448000.00",
                    "accountsPayable": "100958000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9027000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27314000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "443359000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55847000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "682735000.00",
                    "cashAndShortTermInvestments": "33217000.00",
                    "propertyPlantAndEquipmentGross": "14851000.00",
                    "propertyPlantAndEquipmentNet": "14851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "615572000.00",
                    "intangibleAssets": "268187000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23190000.00",
                    "totalLiab": "446853000.00",
                    "totalStockholderEquity": "168719000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9198000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "58038000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30143000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "374762000.00",
                    "currentDeferredRevenue": "188305000.00",
                    "netDebt": "55473000.00",
                    "shortTermDebt": "85616000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85616000.00",
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "14320000.00",
                    "totalCurrentAssets": "225592000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31244000.00",
                    "netReceivables": "96827000.00",
                    "longTermDebt": null,
                    "inventory": "44188000.00",
                    "accountsPayable": "90047000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11398000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10848000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "389980000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "72091000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "615572000.00",
                    "cashAndShortTermInvestments": "61387000.00",
                    "propertyPlantAndEquipmentGross": "14320000.00",
                    "propertyPlantAndEquipmentNet": "14320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "553413000.00",
                    "intangibleAssets": "223503000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26463000.00",
                    "totalLiab": "403486000.00",
                    "totalStockholderEquity": "149927000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13161000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "45834000.00",
                    "otherLiab": null,
                    "goodWill": "50756000.00",
                    "otherAssets": null,
                    "cash": "30911000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "330941000.00",
                    "currentDeferredRevenue": "157240000.00",
                    "netDebt": "16380000.00",
                    "shortTermDebt": "47291000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47291000.00",
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "16430000.00",
                    "totalCurrentAssets": "216536000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27652000.00",
                    "netReceivables": "92097000.00",
                    "longTermDebt": null,
                    "inventory": "40353000.00",
                    "accountsPayable": "111825000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5292000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19859000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "336877000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "72545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "553413000.00",
                    "cashAndShortTermInvestments": "58563000.00",
                    "propertyPlantAndEquipmentGross": "16430000.00",
                    "propertyPlantAndEquipmentNet": "16430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "517305000.00",
                    "intangibleAssets": "197512000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23461000.00",
                    "totalLiab": "387876000.00",
                    "totalStockholderEquity": "129429000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3875000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "27940000.00",
                    "otherLiab": null,
                    "goodWill": "47483000.00",
                    "otherAssets": null,
                    "cash": "24654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309507000.00",
                    "currentDeferredRevenue": "156018000.00",
                    "netDebt": "14975000.00",
                    "shortTermDebt": "39629000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39629000.00",
                    "otherStockholderEquity": "98814000.00",
                    "propertyPlantEquipment": "16239000.00",
                    "totalCurrentAssets": "232373000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27769000.00",
                    "netReceivables": "113760000.00",
                    "longTermDebt": null,
                    "inventory": "42729000.00",
                    "accountsPayable": "109985000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2675000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5046000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "284932000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "78369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "517305000.00",
                    "cashAndShortTermInvestments": "52423000.00",
                    "propertyPlantAndEquipmentGross": "16239000.00",
                    "propertyPlantAndEquipmentNet": "16239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "514314000.00",
                    "intangibleAssets": "211509000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25575000.00",
                    "totalLiab": "400924000.00",
                    "totalStockholderEquity": "113390000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7543000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "13729000.00",
                    "otherLiab": null,
                    "goodWill": "47720000.00",
                    "otherAssets": null,
                    "cash": "30362000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "325553000.00",
                    "currentDeferredRevenue": "150816000.00",
                    "netDebt": "29092000.00",
                    "shortTermDebt": "59454000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59454000.00",
                    "otherStockholderEquity": "98815000.00",
                    "propertyPlantEquipment": "15793000.00",
                    "totalCurrentAssets": "216554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22582000.00",
                    "netReceivables": "95359000.00",
                    "longTermDebt": null,
                    "inventory": "42676000.00",
                    "accountsPayable": "107740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "846000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5768000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "297760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "75371000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "514314000.00",
                    "cashAndShortTermInvestments": "52944000.00",
                    "propertyPlantAndEquipmentGross": "15793000.00",
                    "propertyPlantAndEquipmentNet": "15793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "497834000.00",
                    "intangibleAssets": "193714000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25178000.00",
                    "totalLiab": "388074000.00",
                    "totalStockholderEquity": "109760000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5718000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "10381000.00",
                    "otherLiab": null,
                    "goodWill": "41268000.00",
                    "otherAssets": null,
                    "cash": "26397000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312975000.00",
                    "currentDeferredRevenue": "159476000.00",
                    "netDebt": "32168000.00",
                    "shortTermDebt": "58565000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58565000.00",
                    "otherStockholderEquity": "98745000.00",
                    "propertyPlantEquipment": "11627000.00",
                    "totalCurrentAssets": "219826000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21230000.00",
                    "netReceivables": "109780000.00",
                    "longTermDebt": null,
                    "inventory": "37241000.00",
                    "accountsPayable": "85936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "634000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17490000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278008000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "75099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "497834000.00",
                    "cashAndShortTermInvestments": "47627000.00",
                    "propertyPlantAndEquipmentGross": "11627000.00",
                    "propertyPlantAndEquipmentNet": "11627000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "480489000.00",
                    "intangibleAssets": "187788000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24051000.00",
                    "totalLiab": "372431000.00",
                    "totalStockholderEquity": "108058000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4433000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "9578000.00",
                    "otherLiab": null,
                    "goodWill": "40977000.00",
                    "otherAssets": null,
                    "cash": "33249000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290950000.00",
                    "currentDeferredRevenue": "136857000.00",
                    "netDebt": "9851000.00",
                    "shortTermDebt": "43100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43100000.00",
                    "otherStockholderEquity": "98637000.00",
                    "propertyPlantEquipment": "10539000.00",
                    "totalCurrentAssets": "215261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22323000.00",
                    "netReceivables": "95077000.00",
                    "longTermDebt": null,
                    "inventory": "34051000.00",
                    "accountsPayable": "111307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-157000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15769000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "265228000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "480489000.00",
                    "cashAndShortTermInvestments": "55572000.00",
                    "propertyPlantAndEquipmentGross": "10539000.00",
                    "propertyPlantAndEquipmentNet": "10539000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "414442000.00",
                    "intangibleAssets": "199480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16226000.00",
                    "totalLiab": "307039000.00",
                    "totalStockholderEquity": "107403000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4787000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "9588000.00",
                    "otherLiab": null,
                    "goodWill": "40790000.00",
                    "otherAssets": null,
                    "cash": "16973000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252674000.00",
                    "currentDeferredRevenue": "131209000.00",
                    "netDebt": "37027000.00",
                    "shortTermDebt": "54000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54000000.00",
                    "otherStockholderEquity": "98619000.00",
                    "propertyPlantEquipment": "10484000.00",
                    "totalCurrentAssets": "139858000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16046000.00",
                    "netReceivables": "66418000.00",
                    "longTermDebt": null,
                    "inventory": "24195000.00",
                    "accountsPayable": "58672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-804000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "274584000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "414442000.00",
                    "cashAndShortTermInvestments": "33019000.00",
                    "propertyPlantAndEquipmentGross": "10484000.00",
                    "propertyPlantAndEquipmentNet": "10484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "356471000.00",
                    "intangibleAssets": "168591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13942000.00",
                    "totalLiab": "255253000.00",
                    "totalStockholderEquity": "101218000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8325000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "6882000.00",
                    "otherLiab": null,
                    "goodWill": "39937000.00",
                    "otherAssets": null,
                    "cash": "12446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217787000.00",
                    "currentDeferredRevenue": "123571000.00",
                    "netDebt": "24554000.00",
                    "shortTermDebt": "37000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37000000.00",
                    "otherStockholderEquity": "98642000.00",
                    "propertyPlantEquipment": "9972000.00",
                    "totalCurrentAssets": "120589000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11023000.00",
                    "netReceivables": "60567000.00",
                    "longTermDebt": null,
                    "inventory": "22611000.00",
                    "accountsPayable": "47802000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235882000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "356471000.00",
                    "cashAndShortTermInvestments": "23469000.00",
                    "propertyPlantAndEquipmentGross": "9972000.00",
                    "propertyPlantAndEquipmentNet": "9972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "371664000.00",
                    "intangibleAssets": "179580000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13747000.00",
                    "totalLiab": "278094000.00",
                    "totalStockholderEquity": "93570000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10002000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "3135000.00",
                    "otherLiab": null,
                    "goodWill": "39937000.00",
                    "otherAssets": null,
                    "cash": "16890000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241003000.00",
                    "currentDeferredRevenue": "132711000.00",
                    "netDebt": "37319000.00",
                    "shortTermDebt": "54209000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54209000.00",
                    "otherStockholderEquity": "98647000.00",
                    "propertyPlantEquipment": "9615000.00",
                    "totalCurrentAssets": "127403000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8479000.00",
                    "netReceivables": "66499000.00",
                    "longTermDebt": null,
                    "inventory": "21788000.00",
                    "accountsPayable": "42734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5586000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "244261000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37091000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "371664000.00",
                    "cashAndShortTermInvestments": "25369000.00",
                    "propertyPlantAndEquipmentGross": "9615000.00",
                    "propertyPlantAndEquipmentNet": "9615000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "385799000.00",
                    "intangibleAssets": "188070000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12174000.00",
                    "totalLiab": "290417000.00",
                    "totalStockholderEquity": "95382000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10901000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "3931000.00",
                    "otherLiab": null,
                    "goodWill": "39937000.00",
                    "otherAssets": null,
                    "cash": "30405000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253193000.00",
                    "currentDeferredRevenue": "115466000.00",
                    "netDebt": "29795000.00",
                    "shortTermDebt": "60200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60200000.00",
                    "otherStockholderEquity": "98352000.00",
                    "propertyPlantEquipment": "9381000.00",
                    "totalCurrentAssets": "132841000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9979000.00",
                    "netReceivables": "62583000.00",
                    "longTermDebt": null,
                    "inventory": "17700000.00",
                    "accountsPayable": "63429000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6901000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10119000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252958000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37224000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "385799000.00",
                    "cashAndShortTermInvestments": "40384000.00",
                    "propertyPlantAndEquipmentGross": "9381000.00",
                    "propertyPlantAndEquipmentNet": "9381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "360868953.00",
                    "intangibleAssets": "181428840.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12594647.00",
                    "totalLiab": "268012212.00",
                    "totalStockholderEquity": "92856740.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20134335.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-38516.00",
                    "otherLiab": null,
                    "goodWill": "40907468.00",
                    "otherAssets": null,
                    "cash": "11913574.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240987318.00",
                    "currentDeferredRevenue": "114478159.00",
                    "netDebt": "42786285.00",
                    "shortTermDebt": "54699859.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54699859.00",
                    "otherStockholderEquity": "99282292.00",
                    "propertyPlantEquipment": "9894786.00",
                    "totalCurrentAssets": "116971348.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11326444.00",
                    "netReceivables": "60562705.00",
                    "longTermDebt": null,
                    "inventory": "20573978.00",
                    "accountsPayable": "51674965.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6387036.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8289339.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "243897605.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27024894.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "360868952.00",
                    "cashAndShortTermInvestments": "23240018.00",
                    "propertyPlantAndEquipmentGross": "9894786.00",
                    "propertyPlantAndEquipmentNet": "9894786.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "288772723.00",
                    "intangibleAssets": "131248894.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25955586.00",
                    "totalLiab": "199012479.00",
                    "totalStockholderEquity": "89760244.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15365039.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3332023.00",
                    "otherLiab": null,
                    "goodWill": "38660706.00",
                    "otherAssets": "1.00",
                    "cash": "9316105.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171332416.00",
                    "currentDeferredRevenue": "91778520.00",
                    "netDebt": "18883757.00",
                    "shortTermDebt": "28199862.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28199862.00",
                    "otherStockholderEquity": "99283679.00",
                    "propertyPlantEquipment": "8391471.00",
                    "totalCurrentAssets": "99926304.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11534833.00",
                    "netReceivables": "50488356.00",
                    "longTermDebt": null,
                    "inventory": "2631424.00",
                    "accountsPayable": "35988995.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6191412.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7215289.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "188846418.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27680063.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "288772723.00",
                    "cashAndShortTermInvestments": "20850938.00",
                    "propertyPlantAndEquipmentGross": "8391471.00",
                    "propertyPlantAndEquipmentNet": "8391471.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "270018470.00",
                    "intangibleAssets": "121314280.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10529795.00",
                    "totalLiab": "183381938.00",
                    "totalStockholderEquity": "86636532.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12529406.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6733742.00",
                    "otherLiab": null,
                    "goodWill": "33974920.00",
                    "otherAssets": null,
                    "cash": "11422183.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158945271.00",
                    "currentDeferredRevenue": "89230096.00",
                    "netDebt": "11219987.00",
                    "shortTermDebt": "22642170.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22642170.00",
                    "otherStockholderEquity": "99282590.00",
                    "propertyPlantEquipment": "7835132.00",
                    "totalCurrentAssets": "97019539.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8462137.00",
                    "netReceivables": "54501798.00",
                    "longTermDebt": null,
                    "inventory": "12103626.00",
                    "accountsPayable": "34543599.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5912317.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6228249.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172998931.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24436668.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "270018470.00",
                    "cashAndShortTermInvestments": "19884320.00",
                    "propertyPlantAndEquipmentGross": "7835132.00",
                    "propertyPlantAndEquipmentNet": "7835132.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "267147316.00",
                    "intangibleAssets": "128941697.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9365000.00",
                    "totalLiab": "180264827.00",
                    "totalStockholderEquity": "86882489.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3772598.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-7249018.00",
                    "otherLiab": null,
                    "goodWill": "28594301.00",
                    "otherAssets": null,
                    "cash": "19795590.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156318598.00",
                    "currentDeferredRevenue": "78870204.00",
                    "netDebt": "-453127.00",
                    "shortTermDebt": "19342000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19342463.00",
                    "otherStockholderEquity": "97368000.00",
                    "propertyPlantEquipment": "8025375.00",
                    "totalCurrentAssets": "91213372.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1217400.00",
                    "netReceivables": "47177000.00",
                    "longTermDebt": null,
                    "inventory": "12908066.00",
                    "accountsPayable": "54334000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3236331.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6482731.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "175933944.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23946229.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "267147316.00",
                    "cashAndShortTermInvestments": "21012990.00",
                    "propertyPlantAndEquipmentGross": "8025375.00",
                    "propertyPlantAndEquipmentNet": "8025375.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "210738579.00",
                    "intangibleAssets": "77937210.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10725499.00",
                    "totalLiab": "125412558.00",
                    "totalStockholderEquity": "85326021.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11524451.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-8889112.00",
                    "otherLiab": null,
                    "goodWill": "30129805.00",
                    "otherAssets": "-1.00",
                    "cash": "18976655.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114394244.00",
                    "currentDeferredRevenue": "66618032.00",
                    "netDebt": "-17265043.00",
                    "shortTermDebt": "1711612.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1711612.00",
                    "otherStockholderEquity": "97395854.00",
                    "propertyPlantEquipment": "7078889.00",
                    "totalCurrentAssets": "86149125.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1365466.00",
                    "netReceivables": "39622660.00",
                    "longTermDebt": null,
                    "inventory": "15458845.00",
                    "accountsPayable": "34540149.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3180720.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6123970.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124589455.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11018314.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "210738579.00",
                    "cashAndShortTermInvestments": "20342121.00",
                    "propertyPlantAndEquipmentGross": "7078889.00",
                    "propertyPlantAndEquipmentNet": "7078889.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "207608696.00",
                    "intangibleAssets": "79271598.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12406362.00",
                    "totalLiab": "125429136.00",
                    "totalStockholderEquity": "82179560.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11656315.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-12215321.00",
                    "otherLiab": null,
                    "goodWill": "31450216.00",
                    "otherAssets": null,
                    "cash": "10623941.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114781668.00",
                    "currentDeferredRevenue": "66199887.00",
                    "netDebt": "-7030867.00",
                    "shortTermDebt": "3593074.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3593074.00",
                    "otherStockholderEquity": "99282891.00",
                    "propertyPlantEquipment": "8799172.00",
                    "totalCurrentAssets": "79860719.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "625823.00",
                    "netReceivables": "42074158.00",
                    "longTermDebt": null,
                    "inventory": "14130435.00",
                    "accountsPayable": "33332392.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4888011.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4808960.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "127747977.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10647468.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "207608696.00",
                    "cashAndShortTermInvestments": "11249764.00",
                    "propertyPlantAndEquipmentGross": "8799172.00",
                    "propertyPlantAndEquipmentNet": "8799172.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "206357960.00",
                    "intangibleAssets": "81990981.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12434097.00",
                    "totalLiab": "126941554.00",
                    "totalStockholderEquity": "79416407.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12681235.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-15757024.00",
                    "otherLiab": null,
                    "goodWill": "28752168.00",
                    "otherAssets": null,
                    "cash": "9808359.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116770725.00",
                    "currentDeferredRevenue": "69405134.00",
                    "netDebt": "-7386403.00",
                    "shortTermDebt": "2421956.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2421956.00",
                    "otherStockholderEquity": "99282865.00",
                    "propertyPlantEquipment": "8855359.00",
                    "totalCurrentAssets": "83264828.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3587409.00",
                    "netReceivables": "42673430.00",
                    "longTermDebt": null,
                    "inventory": "14761533.00",
                    "accountsPayable": "32262400.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4109435.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "894901.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "123093132.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10170829.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "206357961.00",
                    "cashAndShortTermInvestments": "13395768.00",
                    "propertyPlantAndEquipmentGross": "8855359.00",
                    "propertyPlantAndEquipmentNet": "8855359.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "186573096.00",
                    "intangibleAssets": "66084642.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7388617.00",
                    "totalLiab": "107756889.00",
                    "totalStockholderEquity": "78816207.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1062752.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-15179844.00",
                    "otherLiab": null,
                    "goodWill": "26886428.00",
                    "otherAssets": null,
                    "cash": "25807365.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99073740.00",
                    "currentDeferredRevenue": "56190231.00",
                    "netDebt": "-25807365.00",
                    "shortTermDebt": "3319598.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "99283200.00",
                    "propertyPlantEquipment": "6385097.00",
                    "totalCurrentAssets": "83202850.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3319598.00",
                    "netReceivables": "32655164.00",
                    "longTermDebt": null,
                    "inventory": "14032106.00",
                    "accountsPayable": "41820757.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5287149.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "585459.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103370246.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8683149.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "186573096.00",
                    "cashAndShortTermInvestments": "29126963.00",
                    "propertyPlantAndEquipmentGross": "6385097.00",
                    "propertyPlantAndEquipmentNet": "6385097.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "175174913.00",
                    "intangibleAssets": "67334705.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6233335.00",
                    "totalLiab": "100691599.00",
                    "totalStockholderEquity": "74483314.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1726760.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-19012257.00",
                    "otherLiab": null,
                    "goodWill": "23720140.00",
                    "otherAssets": null,
                    "cash": "16548269.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93262056.00",
                    "currentDeferredRevenue": "52990964.00",
                    "netDebt": "-16548269.00",
                    "shortTermDebt": "3241478.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "99283350.00",
                    "propertyPlantEquipment": "6856938.00",
                    "totalCurrentAssets": "74459157.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3241478.00",
                    "netReceivables": "32742239.00",
                    "longTermDebt": null,
                    "inventory": "15693836.00",
                    "accountsPayable": "38544332.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5787778.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "664759.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100715756.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7429543.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175174913.00",
                    "cashAndShortTermInvestments": "19789747.00",
                    "propertyPlantAndEquipmentGross": "6856938.00",
                    "propertyPlantAndEquipmentNet": "6856938.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "166370238.00",
                    "intangibleAssets": "67829673.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7055132.00",
                    "totalLiab": "94499328.00",
                    "totalStockholderEquity": "71870910.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1852084.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-21298969.00",
                    "otherLiab": null,
                    "goodWill": "23720305.00",
                    "otherAssets": null,
                    "cash": "10548633.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85660242.00",
                    "currentDeferredRevenue": "47778575.00",
                    "netDebt": "-7948902.00",
                    "shortTermDebt": "2599731.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2599731.00",
                    "otherStockholderEquity": "99282833.00",
                    "propertyPlantEquipment": "7120574.00",
                    "totalCurrentAssets": "64449126.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2409682.00",
                    "netReceivables": "28765576.00",
                    "longTermDebt": null,
                    "inventory": "15670103.00",
                    "accountsPayable": "33429852.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6112954.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "633796.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101921112.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8839086.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "166370238.00",
                    "cashAndShortTermInvestments": "12958315.00",
                    "propertyPlantAndEquipmentGross": "7120574.00",
                    "propertyPlantAndEquipmentNet": "7120574.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21127000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "161233194.00",
                    "intangibleAssets": "59842425.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7332364.00",
                    "totalLiab": "130402501.00",
                    "totalStockholderEquity": "30830693.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2152951.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-22599983.00",
                    "otherLiab": null,
                    "goodWill": "23720134.00",
                    "otherAssets": null,
                    "cash": "15348120.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81452428.00",
                    "currentDeferredRevenue": "52111844.00",
                    "netDebt": "-14248523.00",
                    "shortTermDebt": "1099597.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1099597.00",
                    "otherStockholderEquity": "56583026.00",
                    "propertyPlantEquipment": "6654963.00",
                    "totalCurrentAssets": "67311810.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2095572.00",
                    "netReceivables": "29606063.00",
                    "longTermDebt": null,
                    "inventory": "12929691.00",
                    "accountsPayable": "26088036.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3152351.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "768176.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93921384.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "48950073.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "161233194.00",
                    "cashAndShortTermInvestments": "17443692.00",
                    "propertyPlantAndEquipmentGross": "6654963.00",
                    "propertyPlantAndEquipmentNet": "6654963.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20232000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "158483102.00",
                    "intangibleAssets": "58257804.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6878494.00",
                    "totalLiab": "117038438.00",
                    "totalStockholderEquity": "41444664.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1512597.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-12622753.00",
                    "otherLiab": null,
                    "goodWill": "23720010.00",
                    "otherAssets": "1.00",
                    "cash": "18285321.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81104996.00",
                    "currentDeferredRevenue": "44939376.00",
                    "netDebt": "-18285321.00",
                    "shortTermDebt": "932152.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "57219021.00",
                    "propertyPlantEquipment": "6445954.00",
                    "totalCurrentAssets": "65285923.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "932152.00",
                    "netReceivables": "27655000.00",
                    "longTermDebt": null,
                    "inventory": "11534956.00",
                    "accountsPayable": "34653023.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3151604.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "787686.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93197179.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35933442.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "158483102.00",
                    "cashAndShortTermInvestments": "19217473.00",
                    "propertyPlantAndEquipmentGross": "6445954.00",
                    "propertyPlantAndEquipmentNet": "6445954.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20743000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20743000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20743000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15799879.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "122057672.00",
                    "intangibleAssets": "36936411.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5026252.00",
                    "totalLiab": "79343279.00",
                    "totalStockholderEquity": "42714393.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "955912.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-11934328.00",
                    "otherLiab": null,
                    "goodWill": "17770648.00",
                    "otherAssets": null,
                    "cash": "25444620.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58684890.00",
                    "currentDeferredRevenue": "36347196.00",
                    "netDebt": "-25444620.00",
                    "shortTermDebt": "1452621.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "57751480.00",
                    "propertyPlantEquipment": "4672056.00",
                    "totalCurrentAssets": "61300942.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1452621.00",
                    "netReceivables": "20690058.00",
                    "longTermDebt": null,
                    "inventory": "8687391.00",
                    "accountsPayable": "21381782.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3102759.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60756730.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20658388.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "122057672.00",
                    "cashAndShortTermInvestments": "26897241.00",
                    "propertyPlantAndEquipmentGross": "4672056.00",
                    "propertyPlantAndEquipmentNet": "4672056.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15799879.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15799879.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15799879.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19952184.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "16141571205.00",
                    "intangibleAssets": "6594976251.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "375315736.00",
                    "totalLiab": "11881338325.00",
                    "totalStockholderEquity": "3568494036.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "411250221.00",
                    "commonStock": "98819834.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "3339910781.00",
                    "otherLiab": null,
                    "goodWill": "1777758847.00",
                    "otherAssets": "464000000.00",
                    "cash": "3083378483.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6062946231.00",
                    "currentDeferredRevenue": "2209970852.00",
                    "netDebt": "2693090044.00",
                    "shortTermDebt": "1504257485.00",
                    "shortLongTermDebt": "1366000000.00",
                    "shortLongTermDebtTotal": "5776468527.00",
                    "otherStockholderEquity": "129000000.00",
                    "propertyPlantEquipment": "625000000.00",
                    "totalCurrentAssets": "5792439410.00",
                    "longTermInvestments": "655000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "51905367.00",
                    "netReceivables": "2213963572.00",
                    "longTermDebt": "3998000000.00",
                    "inventory": "67876250.00",
                    "accountsPayable": "1937467671.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "129763419.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "344372151.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10349131794.00",
                    "capitalLeaseObligations": "423000000.00",
                    "longTermDebtTotal": "3822000000.00",
                    "nonCurrentLiabilitiesOther": "332000000.00",
                    "nonCurrentLiabilitiesTotal": "5818392094.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16140573025.00",
                    "cashAndShortTermInvestments": "3135283851.00",
                    "propertyPlantAndEquipmentGross": "1378000000.00",
                    "propertyPlantAndEquipmentNet": "623862593.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-271000000.00",
                    "netInvestedCapital": "8940000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12855348830.00",
                    "intangibleAssets": "6004426321.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "318810252.00",
                    "totalLiab": "9569304598.00",
                    "totalStockholderEquity": "2793337478.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "267774563.00",
                    "commonStock": "98941112.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "2917263720.00",
                    "otherLiab": null,
                    "goodWill": "1461130373.00",
                    "otherAssets": "310000000.00",
                    "cash": "1978822256.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4669221000.00",
                    "currentDeferredRevenue": "1965829989.00",
                    "netDebt": "2551481424.00",
                    "shortTermDebt": "736561617.00",
                    "shortLongTermDebt": "622000000.00",
                    "shortLongTermDebtTotal": "4530303680.00",
                    "otherStockholderEquity": "-223000000.00",
                    "propertyPlantEquipment": "551000000.00",
                    "totalCurrentAssets": "4291445842.00",
                    "longTermInvestments": "14000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13991672.00",
                    "netReceivables": "1923854971.00",
                    "longTermDebt": "3544000000.00",
                    "inventory": "55966690.00",
                    "accountsPayable": "1588054831.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-222867355.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "314812631.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8563902987.00",
                    "capitalLeaseObligations": "367000000.00",
                    "longTermDebtTotal": "3796000000.00",
                    "nonCurrentLiabilitiesOther": "212000000.00",
                    "nonCurrentLiabilitiesTotal": "4900083596.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12855348830.00",
                    "cashAndShortTermInvestments": "1992813928.00",
                    "propertyPlantAndEquipmentGross": "1172000000.00",
                    "propertyPlantAndEquipmentNet": "550672254.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-378000000.00",
                    "netInvestedCapital": "6960000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "10783878832.00",
                    "intangibleAssets": "5374068875.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "276000581.00",
                    "totalLiab": "8836982644.00",
                    "totalStockholderEquity": "1862507520.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "195935851.00",
                    "commonStock": "98287976.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "1862507520.00",
                    "otherLiab": null,
                    "goodWill": "1252923502.00",
                    "otherAssets": "180000000.00",
                    "cash": "1274765275.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5443565424.00",
                    "currentDeferredRevenue": "1744363386.00",
                    "netDebt": "3188898804.00",
                    "shortTermDebt": "1997529387.00",
                    "shortLongTermDebt": "1086000000.00",
                    "shortLongTermDebtTotal": "4463664079.00",
                    "otherStockholderEquity": "-99000000.00",
                    "propertyPlantEquipment": "454000000.00",
                    "totalCurrentAssets": "3314985400.00",
                    "longTermInvestments": "10000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13899309.00",
                    "netReceivables": "1699687033.00",
                    "longTermDebt": "2248000000.00",
                    "inventory": "50633200.00",
                    "accountsPayable": "1416736797.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98287976.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "274014965.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7468893431.00",
                    "capitalLeaseObligations": "348000000.00",
                    "longTermDebtTotal": "2484000000.00",
                    "nonCurrentLiabilitiesOther": "159000000.00",
                    "nonCurrentLiabilitiesTotal": "3393417220.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10783878832.00",
                    "cashAndShortTermInvestments": "1288664585.00",
                    "propertyPlantAndEquipmentGross": "979000000.00",
                    "propertyPlantAndEquipmentNet": "450734762.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2150000000.00",
                    "netInvestedCapital": "5210000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7882000000.00",
                    "intangibleAssets": "3871000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "223000000.00",
                    "totalLiab": "5949000000.00",
                    "totalStockholderEquity": "1712000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "287000000.00",
                    "commonStock": "99000000.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "1763000000.00",
                    "otherLiab": "811000000.00",
                    "goodWill": "807000000.00",
                    "otherAssets": "-1000000.00",
                    "cash": "811000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3768000000.00",
                    "currentDeferredRevenue": "1484000000.00",
                    "netDebt": "1476000000.00",
                    "shortTermDebt": "917000000.00",
                    "shortLongTermDebt": "821000000.00",
                    "shortLongTermDebtTotal": "2287000000.00",
                    "otherStockholderEquity": "-150000000.00",
                    "propertyPlantEquipment": "411000000.00",
                    "totalCurrentAssets": "2461000000.00",
                    "longTermInvestments": "3000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "115000000.00",
                    "netReceivables": "1264000000.00",
                    "longTermDebt": "1153000000.00",
                    "inventory": "48000000.00",
                    "accountsPayable": "1080000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-150000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "168000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5422000000.00",
                    "capitalLeaseObligations": "313000000.00",
                    "longTermDebtTotal": "1370000000.00",
                    "nonCurrentLiabilitiesOther": "163000000.00",
                    "nonCurrentLiabilitiesTotal": "2181000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7882000000.00",
                    "cashAndShortTermInvestments": "926000000.00",
                    "propertyPlantAndEquipmentGross": "838000000.00",
                    "propertyPlantAndEquipmentNet": "411000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1307000000.00",
                    "netInvestedCapital": "3686000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5766000000.00",
                    "intangibleAssets": "2819000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "156000000.00",
                    "totalLiab": "4246000000.00",
                    "totalStockholderEquity": "1060000000.00",
                    "deferredLongTermLiab": "46000000.00",
                    "otherCurrentLiab": "189000000.00",
                    "commonStock": "99000000.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "1206000000.00",
                    "otherLiab": "680000000.00",
                    "goodWill": "610000000.00",
                    "otherAssets": "163000000.00",
                    "cash": "763000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2461000000.00",
                    "currentDeferredRevenue": "1158000000.00",
                    "netDebt": "624000000.00",
                    "shortTermDebt": "282000000.00",
                    "shortLongTermDebt": "203000000.00",
                    "shortLongTermDebtTotal": "1387000000.00",
                    "otherStockholderEquity": "-179000000.00",
                    "propertyPlantEquipment": "334000000.00",
                    "totalCurrentAssets": "1835000000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "-2372000000.00",
                    "shortTermInvestments": "39000000.00",
                    "netReceivables": "842000000.00",
                    "longTermDebt": "915000000.00",
                    "inventory": "35000000.00",
                    "accountsPayable": "832000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3931000000.00",
                    "capitalLeaseObligations": "269000000.00",
                    "longTermDebtTotal": "1105000000.00",
                    "nonCurrentLiabilitiesOther": "124000000.00",
                    "nonCurrentLiabilitiesTotal": "1785000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5766000000.00",
                    "cashAndShortTermInvestments": "802000000.00",
                    "propertyPlantAndEquipmentGross": "682000000.00",
                    "propertyPlantAndEquipmentNet": "334000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-626000000.00",
                    "netInvestedCapital": "2178000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4375000000.00",
                    "intangibleAssets": "1892000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116000000.00",
                    "totalLiab": "3327000000.00",
                    "totalStockholderEquity": "1048000000.00",
                    "deferredLongTermLiab": "40000000.00",
                    "otherCurrentLiab": "310000000.00",
                    "commonStock": "99000000.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "980000000.00",
                    "otherLiab": "664000000.00",
                    "goodWill": "431000000.00",
                    "otherAssets": "126000000.00",
                    "cash": "758000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2040000000.00",
                    "currentDeferredRevenue": "962000000.00",
                    "netDebt": "-33000000.00",
                    "shortTermDebt": "102000000.00",
                    "shortLongTermDebt": "28000000.00",
                    "shortLongTermDebtTotal": "725000000.00",
                    "otherStockholderEquity": "-31000000.00",
                    "propertyPlantEquipment": "334000000.00",
                    "totalCurrentAssets": "1585000000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "-1280000000.00",
                    "shortTermInvestments": "9000000.00",
                    "netReceivables": "675000000.00",
                    "longTermDebt": "422000000.00",
                    "inventory": "27000000.00",
                    "accountsPayable": "666000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2790000000.00",
                    "capitalLeaseObligations": "275000000.00",
                    "longTermDebtTotal": "623000000.00",
                    "nonCurrentLiabilitiesOther": "298000000.00",
                    "nonCurrentLiabilitiesTotal": "1287000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4375000000.00",
                    "cashAndShortTermInvestments": "767000000.00",
                    "propertyPlantAndEquipmentGross": "337000000.00",
                    "propertyPlantAndEquipmentNet": "334000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-455000000.00",
                    "netInvestedCapital": "1498000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3488000000.00",
                    "intangibleAssets": "1637000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95000000.00",
                    "totalLiab": "2801000000.00",
                    "totalStockholderEquity": "687000000.00",
                    "deferredLongTermLiab": "37000000.00",
                    "otherCurrentLiab": "233000000.00",
                    "commonStock": "99000000.00",
                    "capitalStock": "99000000.00",
                    "retainedEarnings": "628000000.00",
                    "otherLiab": "507000000.00",
                    "goodWill": "361000000.00",
                    "otherAssets": "1000000.00",
                    "cash": "316000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1732000000.00",
                    "currentDeferredRevenue": "788000000.00",
                    "netDebt": "428000000.00",
                    "shortTermDebt": "182000000.00",
                    "shortLongTermDebt": "120000000.00",
                    "shortLongTermDebtTotal": "744000000.00",
                    "otherStockholderEquity": "-40000000.00",
                    "propertyPlantEquipment": "307000000.00",
                    "totalCurrentAssets": "1062000000.00",
                    "longTermInvestments": "2000000.00",
                    "netTangibleAssets": "-1315000000.00",
                    "shortTermInvestments": "10000000.00",
                    "netReceivables": "610000000.00",
                    "longTermDebt": "375000000.00",
                    "inventory": "31000000.00",
                    "accountsPayable": "529000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2425000000.00",
                    "capitalLeaseObligations": "249000000.00",
                    "longTermDebtTotal": "562000000.00",
                    "nonCurrentLiabilitiesOther": "195000000.00",
                    "nonCurrentLiabilitiesTotal": "1069000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3488000000.00",
                    "cashAndShortTermInvestments": "326000000.00",
                    "propertyPlantAndEquipmentGross": "311000000.00",
                    "propertyPlantAndEquipmentNet": "307000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-670000000.00",
                    "netInvestedCapital": "1182000000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2935400000.00",
                    "intangibleAssets": "1247400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74400000.00",
                    "totalLiab": "2069300000.00",
                    "totalStockholderEquity": "866100000.00",
                    "deferredLongTermLiab": "33000000.00",
                    "otherCurrentLiab": "142200000.00",
                    "commonStock": "99300000.00",
                    "capitalStock": "99300000.00",
                    "retainedEarnings": "803500000.00",
                    "otherLiab": "408000000.00",
                    "goodWill": "301900000.00",
                    "otherAssets": "108000000.00",
                    "cash": "588600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1344100000.00",
                    "currentDeferredRevenue": "656500000.00",
                    "netDebt": "-220200000.00",
                    "shortTermDebt": "51200000.00",
                    "shortLongTermDebt": "51200000.00",
                    "shortLongTermDebtTotal": "368400000.00",
                    "otherStockholderEquity": "-37000000.00",
                    "propertyPlantEquipment": "60000000.00",
                    "totalCurrentAssets": "1207200000.00",
                    "longTermInvestments": "2600000.00",
                    "netTangibleAssets": "-690000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "603000000.00",
                    "longTermDebt": "317200000.00",
                    "inventory": "34400000.00",
                    "accountsPayable": "463900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1728200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "317200000.00",
                    "nonCurrentLiabilitiesOther": "148700000.00",
                    "nonCurrentLiabilitiesTotal": "725200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2935400000.00",
                    "cashAndShortTermInvestments": "588600000.00",
                    "propertyPlantAndEquipmentGross": "67400000.00",
                    "propertyPlantAndEquipmentNet": "60000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-136900000.00",
                    "netInvestedCapital": "1234500000.00",
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2288218000.00",
                    "intangibleAssets": "922127000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56520000.00",
                    "totalLiab": "1684140000.00",
                    "totalStockholderEquity": "604078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "124034000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "531534000.00",
                    "otherLiab": "275600000.00",
                    "goodWill": "259206000.00",
                    "otherAssets": "57900000.00",
                    "cash": "488964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1172141000.00",
                    "currentDeferredRevenue": "541108000.00",
                    "netDebt": "-156104000.00",
                    "shortTermDebt": "96398000.00",
                    "shortLongTermDebt": "96398000.00",
                    "shortLongTermDebtTotal": "332860000.00",
                    "otherStockholderEquity": "-26700000.00",
                    "propertyPlantEquipment": "49500000.00",
                    "totalCurrentAssets": "992905000.00",
                    "longTermInvestments": "2259000.00",
                    "netTangibleAssets": "-581400000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "477000000.00",
                    "longTermDebt": "236462000.00",
                    "inventory": "23196000.00",
                    "accountsPayable": "379573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26739000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1295313000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "236462000.00",
                    "nonCurrentLiabilitiesOther": "120096000.00",
                    "nonCurrentLiabilitiesTotal": "511999000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2288218000.00",
                    "cashAndShortTermInvestments": "488964000.00",
                    "propertyPlantAndEquipmentGross": "53817000.00",
                    "propertyPlantAndEquipmentNet": "49500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-179236000.00",
                    "netInvestedCapital": "936938000.00",
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1883461000.00",
                    "intangibleAssets": "767241000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65710000.00",
                    "totalLiab": "1425952000.00",
                    "totalStockholderEquity": "457509000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72497000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "394334000.00",
                    "otherLiab": "213582000.00",
                    "goodWill": "226502000.00",
                    "otherAssets": "68375000.00",
                    "cash": "353499000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "873164000.00",
                    "currentDeferredRevenue": "460975000.00",
                    "netDebt": "-6932000.00",
                    "shortTermDebt": "7361000.00",
                    "shortLongTermDebt": "7361000.00",
                    "shortLongTermDebtTotal": "346567000.00",
                    "otherStockholderEquity": "-36108000.00",
                    "propertyPlantEquipment": "42638000.00",
                    "totalCurrentAssets": "773678000.00",
                    "longTermInvestments": "1270000.00",
                    "netTangibleAssets": "-539991000.00",
                    "shortTermInvestments": "4236000.00",
                    "netReceivables": "330566000.00",
                    "longTermDebt": "339206000.00",
                    "inventory": "19667000.00",
                    "accountsPayable": "291697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36108000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18512000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1109783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "339206000.00",
                    "nonCurrentLiabilitiesOther": "83142000.00",
                    "nonCurrentLiabilitiesTotal": "552788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1883461000.00",
                    "cashAndShortTermInvestments": "357735000.00",
                    "propertyPlantAndEquipmentGross": "46395000.00",
                    "propertyPlantAndEquipmentNet": "42638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1643668099.00",
                    "intangibleAssets": "737797742.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47321181.00",
                    "totalLiab": "1305491498.00",
                    "totalStockholderEquity": "338176599.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58636470.00",
                    "commonStock": "99546336.00",
                    "capitalStock": null,
                    "retainedEarnings": "273040290.00",
                    "otherLiab": "185830000.00",
                    "goodWill": "216836611.00",
                    "otherAssets": "56650000.00",
                    "cash": "178944372.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "771799690.00",
                    "currentDeferredRevenue": "422143723.00",
                    "netDebt": "177172685.00",
                    "shortTermDebt": "8748141.00",
                    "shortLongTermDebt": "8725000.00",
                    "shortLongTermDebtTotal": "356117058.00",
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "42072000.00",
                    "totalCurrentAssets": "557778526.00",
                    "longTermInvestments": "15617000.00",
                    "netTangibleAssets": "-619054000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "307116434.00",
                    "longTermDebt": "346450000.00",
                    "inventory": "24396537.00",
                    "accountsPayable": "275710354.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34410026.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16569000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1085889572.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "346450000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "533691808.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1643668099.00",
                    "cashAndShortTermInvestments": "178944372.00",
                    "propertyPlantAndEquipmentGross": "42072000.00",
                    "propertyPlantAndEquipmentNet": "42183590.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1433125000.00",
                    "intangibleAssets": "667515000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41228000.00",
                    "totalLiab": "1173294000.00",
                    "totalStockholderEquity": "259831000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74601000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "179838000.00",
                    "otherLiab": "186151000.00",
                    "goodWill": "219920000.00",
                    "otherAssets": "83463000.00",
                    "cash": "70679000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "758847000.00",
                    "currentDeferredRevenue": "347336000.00",
                    "netDebt": "223943000.00",
                    "shortTermDebt": "66326000.00",
                    "shortLongTermDebt": "66326000.00",
                    "shortLongTermDebtTotal": "294622000.00",
                    "otherStockholderEquity": "-19290000.00",
                    "propertyPlantEquipment": "33558000.00",
                    "totalCurrentAssets": "410758000.00",
                    "longTermInvestments": "14242000.00",
                    "netTangibleAssets": "-631273000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "273605000.00",
                    "longTermDebt": "228296000.00",
                    "inventory": "25246000.00",
                    "accountsPayable": "244996000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19290000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1022367000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "414447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1433125000.00",
                    "cashAndShortTermInvestments": "70679000.00",
                    "propertyPlantAndEquipmentGross": "37227000.00",
                    "propertyPlantAndEquipmentNet": "33558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1537704000.00",
                    "intangibleAssets": "760693000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42860000.00",
                    "totalLiab": "1271705000.00",
                    "totalStockholderEquity": "265999000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59414000.00",
                    "commonStock": "99283000.00",
                    "capitalStock": null,
                    "retainedEarnings": "166267000.00",
                    "otherLiab": "162849000.00",
                    "goodWill": "220969000.00",
                    "otherAssets": "93958000.00",
                    "cash": "77967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1108856000.00",
                    "currentDeferredRevenue": "306213000.00",
                    "netDebt": "399203000.00",
                    "shortTermDebt": "477170000.00",
                    "shortLongTermDebt": "477170000.00",
                    "shortLongTermDebtTotal": "477170000.00",
                    "otherStockholderEquity": "449000.00",
                    "propertyPlantEquipment": "32745000.00",
                    "totalCurrentAssets": "412181000.00",
                    "longTermInvestments": "13886000.00",
                    "netTangibleAssets": "-718935000.00",
                    "shortTermInvestments": "780000.00",
                    "netReceivables": "269429000.00",
                    "longTermDebt": null,
                    "inventory": "21145000.00",
                    "accountsPayable": "260585000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "449000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22285000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1125523000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1537704000.00",
                    "cashAndShortTermInvestments": "78747000.00",
                    "propertyPlantAndEquipmentGross": "36017000.00",
                    "propertyPlantAndEquipmentNet": "32745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "810667599.00",
                    "intangibleAssets": "310359945.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21493669.00",
                    "totalLiab": "552504145.00",
                    "totalStockholderEquity": "258163453.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51370969.00",
                    "commonStock": "99037272.00",
                    "capitalStock": null,
                    "retainedEarnings": "157509193.00",
                    "otherLiab": null,
                    "goodWill": "90999215.00",
                    "otherAssets": null,
                    "cash": "41210749.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "471371448.00",
                    "currentDeferredRevenue": "223494473.00",
                    "netDebt": "3035468.40",
                    "shortTermDebt": "44246217.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "44246217.00",
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "21300000.00",
                    "totalCurrentAssets": "252985301.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "468836.00",
                    "netReceivables": "134284816.00",
                    "longTermDebt": null,
                    "inventory": "55527227.00",
                    "accountsPayable": "147193787.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1616987.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99283000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "318210.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "557682297.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81132695.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "810667599.00",
                    "cashAndShortTermInvestments": "41679585.00",
                    "propertyPlantAndEquipmentGross": "21300000.00",
                    "propertyPlantAndEquipmentNet": "21247281.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "631542130.00",
                    "intangibleAssets": "208620477.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22466404.00",
                    "totalLiab": "374869066.00",
                    "totalStockholderEquity": "256673064.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19720473.00",
                    "commonStock": "99435272.00",
                    "capitalStock": null,
                    "retainedEarnings": "150266114.00",
                    "otherLiab": null,
                    "goodWill": "59582242.00",
                    "otherAssets": null,
                    "cash": "33543367.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "321328075.00",
                    "currentDeferredRevenue": "181728294.00",
                    "netDebt": "-33543367.00",
                    "shortTermDebt": "8306000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "14591000.00",
                    "totalCurrentAssets": "220866230.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21254548.00",
                    "netReceivables": "130042143.00",
                    "longTermDebt": null,
                    "inventory": "13559764.00",
                    "accountsPayable": "115128305.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6971676.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2696128.80",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "410675900.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53540990.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "631542130.00",
                    "cashAndShortTermInvestments": "54797915.00",
                    "propertyPlantAndEquipmentGross": "14591000.00",
                    "propertyPlantAndEquipmentNet": "14613377.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21191530.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "532366809.00",
                    "intangibleAssets": "218384838.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21508484.00",
                    "totalLiab": "390263983.00",
                    "totalStockholderEquity": "142102826.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19938458.00",
                    "commonStock": "98624929.00",
                    "capitalStock": null,
                    "retainedEarnings": "35012380.00",
                    "otherLiab": null,
                    "goodWill": "49812627.00",
                    "otherAssets": null,
                    "cash": "30706114.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "328285531.00",
                    "currentDeferredRevenue": "156977574.00",
                    "netDebt": "15029714.00",
                    "shortTermDebt": "45735829.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45735829.00",
                    "otherStockholderEquity": "94026078.00",
                    "propertyPlantEquipment": "16430000.00",
                    "totalCurrentAssets": "212131562.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23565757.00",
                    "netReceivables": "95074618.00",
                    "longTermDebt": null,
                    "inventory": "41276583.00",
                    "accountsPayable": "104209666.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13722437.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1049993.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "320235246.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61978451.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "532366809.00",
                    "cashAndShortTermInvestments": "54271873.00",
                    "propertyPlantAndEquipmentGross": "16430000.00",
                    "propertyPlantAndEquipmentNet": "13379723.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "479543671.00",
                    "intangibleAssets": "187166900.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19747469.00",
                    "totalLiab": "371199203.00",
                    "totalStockholderEquity": "108344466.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139967082.00",
                    "commonStock": "98954626.00",
                    "capitalStock": null,
                    "retainedEarnings": "9546320.00",
                    "otherLiab": null,
                    "goodWill": "40841469.00",
                    "otherAssets": null,
                    "cash": "33139030.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289987698.00",
                    "currentDeferredRevenue": "136857000.00",
                    "netDebt": "9818417.00",
                    "shortTermDebt": "42957449.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42957449.00",
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "10539000.00",
                    "totalCurrentAssets": "214549035.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22249167.00",
                    "netReceivables": "105474988.00",
                    "longTermDebt": null,
                    "inventory": "33938377.00",
                    "accountsPayable": "103312166.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-156479.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11369271.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "264994635.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81211505.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "479543671.00",
                    "cashAndShortTermInvestments": "55388198.00",
                    "propertyPlantAndEquipmentGross": "10539000.00",
                    "propertyPlantAndEquipmentNet": "10504142.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "438921553.00",
                    "intangibleAssets": "216651689.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14024127.00",
                    "totalLiab": "327971513.00",
                    "totalStockholderEquity": "110950040.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "146057317.00",
                    "commonStock": "114371401.00",
                    "capitalStock": null,
                    "retainedEarnings": "4528408.00",
                    "otherLiab": null,
                    "goodWill": "46006372.00",
                    "otherAssets": null,
                    "cash": "35025759.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "291671670.00",
                    "currentDeferredRevenue": "115466000.00",
                    "netDebt": "34323055.00",
                    "shortTermDebt": "69348815.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69348815.00",
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "9381000.00",
                    "totalCurrentAssets": "153029334.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11495544.00",
                    "netReceivables": "72093968.00",
                    "longTermDebt": null,
                    "inventory": "20389934.00",
                    "accountsPayable": "73068537.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7949769.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2369609.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "285892218.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36299842.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "438921553.00",
                    "cashAndShortTermInvestments": "46521304.00",
                    "propertyPlantAndEquipmentGross": "9381000.00",
                    "propertyPlantAndEquipmentNet": "10806664.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "269684037.00",
                    "intangibleAssets": "129240097.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8724121.00",
                    "totalLiab": "180681749.00",
                    "totalStockholderEquity": "89002287.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82834059.00",
                    "commonStock": "99512529.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7265758.00",
                    "otherLiab": null,
                    "goodWill": "28660105.00",
                    "otherAssets": null,
                    "cash": "20593499.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156680390.00",
                    "currentDeferredRevenue": "78870204.00",
                    "netDebt": "-1206782.00",
                    "shortTermDebt": "19386715.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19386715.00",
                    "otherStockholderEquity": "99283000.00",
                    "propertyPlantEquipment": "8025375.00",
                    "totalCurrentAssets": "91423872.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1219813.40",
                    "netReceivables": "47948595.00",
                    "longTermDebt": null,
                    "inventory": "12937841.00",
                    "accountsPayable": "54459613.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3244483.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2427598.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178260164.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24001359.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "269684037.00",
                    "cashAndShortTermInvestments": "21813312.00",
                    "propertyPlantAndEquipmentGross": "8025375.00",
                    "propertyPlantAndEquipmentNet": "8043552.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21192000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "188660753.00",
                    "intangibleAssets": "65562580.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6529364.00",
                    "totalLiab": "107730020.00",
                    "totalStockholderEquity": "80930731.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57238665.00",
                    "commonStock": "99258142.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15176199.00",
                    "otherLiab": null,
                    "goodWill": "26879268.00",
                    "otherAssets": null,
                    "cash": "26658323.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99049194.00",
                    "currentDeferredRevenue": "56190231.00",
                    "netDebt": "-26658323.00",
                    "shortTermDebt": "3319598.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "99283200.00",
                    "propertyPlantEquipment": "6385097.00",
                    "totalCurrentAssets": "83182168.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3319168.00",
                    "netReceivables": "32646823.00",
                    "longTermDebt": null,
                    "inventory": "14028486.00",
                    "accountsPayable": "41810528.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3151210.50",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1090726.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105478584.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8680825.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "188660753.00",
                    "cashAndShortTermInvestments": "29977492.00",
                    "propertyPlantAndEquipmentGross": "6385097.00",
                    "propertyPlantAndEquipmentNet": "6383400.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20810000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "173418687.00",
                    "intangibleAssets": "57638264.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6891225.00",
                    "totalLiab": "93021042.00",
                    "totalStockholderEquity": "80397645.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46534564.00",
                    "commonStock": "96200683.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12645435.00",
                    "otherLiab": null,
                    "goodWill": "23762160.00",
                    "otherAssets": "1.00",
                    "cash": "31368655.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81249155.00",
                    "currentDeferredRevenue": "44939376.00",
                    "netDebt": "-31368655.00",
                    "shortTermDebt": "932152.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "57219881.00",
                    "propertyPlantEquipment": "6445954.00",
                    "totalCurrentAssets": "80056039.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2536499.70",
                    "netReceivables": "27704153.00",
                    "longTermDebt": null,
                    "inventory": "11555502.00",
                    "accountsPayable": "34714591.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3157601.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1511681.80",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93362648.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11771885.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "173418687.00",
                    "cashAndShortTermInvestments": "33905155.00",
                    "propertyPlantAndEquipmentGross": "6445954.00",
                    "propertyPlantAndEquipmentNet": "6457456.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20392000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "121147479.00",
                    "intangibleAssets": "35838643.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4988506.30",
                    "totalLiab": "78752114.00",
                    "totalStockholderEquity": "42395365.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37024729.00",
                    "commonStock": "57320192.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11844975.00",
                    "otherLiab": null,
                    "goodWill": "17638432.00",
                    "otherAssets": null,
                    "cash": "24053220.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58247225.00",
                    "currentDeferredRevenue": "36347196.00",
                    "netDebt": "-6652997.00",
                    "shortTermDebt": "1452621.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17400222.00",
                    "otherStockholderEquity": "57750646.00",
                    "propertyPlantEquipment": "4672056.00",
                    "totalCurrentAssets": "60843711.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2644126.00",
                    "netReceivables": "20535657.00",
                    "longTermDebt": null,
                    "inventory": "8622197.00",
                    "accountsPayable": "21222495.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3079852.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "821823.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60303768.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20504888.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "121147479.00",
                    "cashAndShortTermInvestments": "26697347.00",
                    "propertyPlantAndEquipmentGross": "4672056.00",
                    "propertyPlantAndEquipmentNet": "4637147.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19891000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19581360.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "investments": "-15000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-762485619.00",
                    "netBorrowings": "184000000.00",
                    "totalCashFromFinancingActivities": "136923564.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "266928356.00",
                    "changeInCash": "-74657643.00",
                    "beginPeriodCashFlow": "2955966089.00",
                    "endPeriodCashFlow": "2881308446.00",
                    "totalCashFromOperatingActivities": "502129604.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "393573197.00",
                    "otherCashflowsFromInvestingActivities": "-91446784.00",
                    "dividendsPaid": "20455105.00",
                    "changeToInventory": "4852699.00",
                    "changeToAccountReceivables": "129341905.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-54467911.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20446321",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-196029022.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "86482649.00",
                    "freeCashFlow": "481683283.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "-32000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-725904630.00",
                    "netBorrowings": "-153000000.00",
                    "totalCashFromFinancingActivities": "-172131856.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "360985093.00",
                    "changeInCash": "-24123131.00",
                    "beginPeriodCashFlow": "3036251317.00",
                    "endPeriodCashFlow": "3012128185.00",
                    "totalCashFromOperatingActivities": "834101797.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "374755641.00",
                    "otherCashflowsFromInvestingActivities": "-66885522.00",
                    "dividendsPaid": "20655822.00",
                    "changeToInventory": "983609.00",
                    "changeToAccountReceivables": "-132787432.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-37377203.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18688601",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "181967962.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6885273.00",
                    "freeCashFlow": "815413196.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "-321000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-550682574.00",
                    "netBorrowings": "101000000.00",
                    "totalCashFromFinancingActivities": "100586973.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "111690839.00",
                    "changeInCash": "-26185962.00",
                    "beginPeriodCashFlow": "3109564446.00",
                    "endPeriodCashFlow": "3083378483.00",
                    "totalCashFromOperatingActivities": "769192223.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "375687370.00",
                    "otherCashflowsFromInvestingActivities": "-87390000.00",
                    "dividendsPaid": "21330664.00",
                    "changeToInventory": "9158126.00",
                    "changeToAccountReceivables": "-68230029.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10111545.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21340479",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4068867.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "353948938.00",
                    "freeCashFlow": "747851744.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": "-634000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-634000000.00",
                    "netBorrowings": "236000000.00",
                    "totalCashFromFinancingActivities": "147000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "162000000.00",
                    "changeInCash": "195000000.00",
                    "beginPeriodCashFlow": "2575000000.00",
                    "endPeriodCashFlow": "2770000000.00",
                    "totalCashFromOperatingActivities": "685000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "359000000.00",
                    "otherCashflowsFromInvestingActivities": "-231000000.00",
                    "dividendsPaid": "21000000.00",
                    "changeToInventory": "-2000000.00",
                    "changeToAccountReceivables": "17000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "189000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "134000000.00",
                    "freeCashFlow": "669000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "-446000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-475968558.00",
                    "netBorrowings": "104000000.00",
                    "totalCashFromFinancingActivities": "77834652.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56675514.00",
                    "changeInCash": "-37614747.00",
                    "beginPeriodCashFlow": "2607136421.00",
                    "endPeriodCashFlow": "2569521674.00",
                    "totalCashFromOperatingActivities": "420322628.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "340053088.00",
                    "otherCashflowsFromInvestingActivities": "-118211590.00",
                    "dividendsPaid": "21247158.00",
                    "changeToInventory": "1030537.00",
                    "changeToAccountReceivables": "148511843.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-37454242.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16207077",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-194985116.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "279491767.00",
                    "freeCashFlow": "404115550.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-271000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-282774516.00",
                    "netBorrowings": "-3000000.00",
                    "totalCashFromFinancingActivities": "-29079648.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116318595.00",
                    "changeInCash": "501352554.00",
                    "beginPeriodCashFlow": "1990098894.00",
                    "endPeriodCashFlow": "2491451449.00",
                    "totalCashFromOperatingActivities": "778131294.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "318873391.00",
                    "otherCashflowsFromInvestingActivities": "-16043943.00",
                    "dividendsPaid": "21057676.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-61167537.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36098873.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15041196",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "231634444.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "160439441.00",
                    "freeCashFlow": "763090098.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-574000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-562052150.00",
                    "netBorrowings": "-71000000.00",
                    "totalCashFromFinancingActivities": "-151599862.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "275985281.00",
                    "changeInCash": "36496460.00",
                    "beginPeriodCashFlow": "1942325795.00",
                    "endPeriodCashFlow": "1978822256.00",
                    "totalCashFromOperatingActivities": "689275872.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "310969331.00",
                    "otherCashflowsFromInvestingActivities": "-146139334.00",
                    "dividendsPaid": "20494415.00",
                    "changeToInventory": "11376706.00",
                    "changeToAccountReceivables": "-89274634.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-94031439.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24129558",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6962383.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "191742005.00",
                    "freeCashFlow": "665146313.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-240000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-253492780.00",
                    "netBorrowings": "-20000000.00",
                    "totalCashFromFinancingActivities": "-50260863.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "165589889.00",
                    "changeInCash": "171885410.00",
                    "beginPeriodCashFlow": "1897226826.00",
                    "endPeriodCashFlow": "2069112237.00",
                    "totalCashFromOperatingActivities": "467725477.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "320073140.00",
                    "otherCashflowsFromInvestingActivities": "-53312285.00",
                    "dividendsPaid": "22128984.00",
                    "changeToInventory": "-1006028.00",
                    "changeToAccountReceivables": "10058516.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39234113.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19110684",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-72412913.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "97731279.00",
                    "freeCashFlow": "448614793.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-476000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-483009779.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52023177.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "177137868.00",
                    "changeInCash": "-182221553.00",
                    "beginPeriodCashFlow": "2056792170.00",
                    "endPeriodCashFlow": "1874570617.00",
                    "totalCashFromOperatingActivities": "239167036.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "303236011.00",
                    "otherCashflowsFromInvestingActivities": "-53228568.00",
                    "dividendsPaid": "21021078.00",
                    "changeToInventory": "-36535.00",
                    "changeToAccountReceivables": "100735952.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-56523864.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12991127",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-171383335.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8232863.00",
                    "freeCashFlow": "226175909.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-277000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-280055760.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "452856122.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "103282974.00",
                    "changeInCash": "824010318.00",
                    "beginPeriodCashFlow": "1246785879.00",
                    "endPeriodCashFlow": "2070796197.00",
                    "totalCashFromOperatingActivities": "632608224.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "284028182.00",
                    "otherCashflowsFromInvestingActivities": "-76469125.00",
                    "dividendsPaid": "20855216.00",
                    "changeToInventory": "-4965527.00",
                    "changeToAccountReceivables": "-84413970.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-119172663.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9931058",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "206565950.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "113214030.00",
                    "freeCashFlow": "622677166.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-423000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-433432238.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "131762976.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "144594686.00",
                    "changeInCash": "179445086.00",
                    "beginPeriodCashFlow": "1095320188.00",
                    "endPeriodCashFlow": "1274765275.00",
                    "totalCashFromOperatingActivities": "485166840.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "288163879.00",
                    "otherCashflowsFromInvestingActivities": "-70473333.00",
                    "dividendsPaid": "21474768.00",
                    "changeToInventory": "6093087.00",
                    "changeToAccountReceivables": "-56015554.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36755742.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13271628",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59908372.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "123820194.00",
                    "freeCashFlow": "471895212.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-416000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1216000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "224000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "177000000.00",
                    "changeInCash": "265000000.00",
                    "beginPeriodCashFlow": "970000000.00",
                    "endPeriodCashFlow": "1076000000.00",
                    "totalCashFromOperatingActivities": "513000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120000000.00",
                    "otherCashflowsFromInvestingActivities": "-1187000000.00",
                    "dividendsPaid": "64000000.00",
                    "changeToInventory": "1000000.00",
                    "changeToAccountReceivables": "27000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-104000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "113000000.00",
                    "freeCashFlow": "503000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-16000000.00",
                    "changeToLiabilities": "-238000000.00",
                    "totalCashflowsFromInvestingActivities": "-407573395.00",
                    "netBorrowings": "294000000.00",
                    "totalCashFromFinancingActivities": "278839180.00",
                    "changeToOperatingActivities": "-45000000.00",
                    "netIncome": "105440946.00",
                    "changeInCash": "-62905460.00",
                    "beginPeriodCashFlow": "1031842129.00",
                    "endPeriodCashFlow": "968936668.00",
                    "totalCashFromOperatingActivities": "86334743.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "256505379.00",
                    "otherCashflowsFromInvestingActivities": "-61805750.00",
                    "dividendsPaid": "21290960.00",
                    "changeToInventory": "-2031293.00",
                    "changeToAccountReceivables": "48242498.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25342797.00",
                    "changeToNetincome": "4000000.00",
                    "capitalExpenditures": "9121115",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-243110875.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "29340879.00",
                    "freeCashFlow": "77213627.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-398000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-400824393.00",
                    "netBorrowings": "7000000.00",
                    "totalCashFromFinancingActivities": "-16992555.00",
                    "changeToOperatingActivities": "268000000.00",
                    "netIncome": "93958835.00",
                    "changeInCash": "198071438.00",
                    "beginPeriodCashFlow": "812082805.00",
                    "endPeriodCashFlow": "1010154244.00",
                    "totalCashFromOperatingActivities": "608733305.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "231898401.00",
                    "otherCashflowsFromInvestingActivities": "-71968469.00",
                    "dividendsPaid": "20990803.00",
                    "changeToInventory": "-999561.50",
                    "changeToAccountReceivables": "-117948325.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25988613.00",
                    "changeToNetincome": "38000000.00",
                    "capitalExpenditures": "9995618",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "267882636.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "76966279.00",
                    "freeCashFlow": "598737686.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-249000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-262908125.00",
                    "netBorrowings": "7000000.00",
                    "totalCashFromFinancingActivities": "172653.00",
                    "changeToOperatingActivities": "268000000.00",
                    "netIncome": "153792443.00",
                    "changeInCash": "137965893.00",
                    "beginPeriodCashFlow": "680988477.00",
                    "endPeriodCashFlow": "818954371.00",
                    "totalCashFromOperatingActivities": "376774010.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "225629703.00",
                    "otherCashflowsFromInvestingActivities": "-51828565.00",
                    "dividendsPaid": "21372055.00",
                    "changeToInventory": "1785995.00",
                    "changeToAccountReceivables": "-81822881.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36262647.00",
                    "changeToNetincome": "38000000.00",
                    "capitalExpenditures": "13962483",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32396983.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "70242289.00",
                    "freeCashFlow": "362811527.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-211000000.00",
                    "changeToLiabilities": "-68000000.00",
                    "totalCashflowsFromInvestingActivities": "-208779955.00",
                    "netBorrowings": "-44000000.00",
                    "totalCashFromFinancingActivities": "-56652502.00",
                    "changeToOperatingActivities": "42000000.00",
                    "netIncome": "129714229.00",
                    "changeInCash": "30477576.00",
                    "beginPeriodCashFlow": "636763634.00",
                    "endPeriodCashFlow": "667241210.00",
                    "totalCashFromOperatingActivities": "283743201.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "205062935.00",
                    "otherCashflowsFromInvestingActivities": "-37023276.00",
                    "dividendsPaid": "21014013.00",
                    "changeToInventory": "-2876373.00",
                    "changeToAccountReceivables": "20242012.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-720505338.00",
                    "changeToNetincome": "-23000000.00",
                    "capitalExpenditures": "7651163",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8579842.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17604781.00",
                    "freeCashFlow": "276092037.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-924000000.00",
                    "changeToLiabilities": "-137000000.00",
                    "totalCashflowsFromInvestingActivities": "-916500144.00",
                    "netBorrowings": "598000000.00",
                    "totalCashFromFinancingActivities": "566959474.00",
                    "changeToOperatingActivities": "-59000000.00",
                    "netIncome": "124907785.00",
                    "changeInCash": "-288840394.00",
                    "beginPeriodCashFlow": "965825314.00",
                    "endPeriodCashFlow": "676984920.00",
                    "totalCashFromOperatingActivities": "67113344.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "201240321.00",
                    "otherCashflowsFromInvestingActivities": "-25802579.00",
                    "dividendsPaid": "20845921.00",
                    "changeToInventory": "-4948670.00",
                    "changeToAccountReceivables": "12603738.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23883820.00",
                    "changeToNetincome": "-64000000.00",
                    "capitalExpenditures": "10892661",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-183957160.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7706989.00",
                    "freeCashFlow": "56220682.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-93000000.00",
                    "changeToLiabilities": "248000000.00",
                    "totalCashflowsFromInvestingActivities": "-314067787.00",
                    "netBorrowings": "111000000.00",
                    "totalCashFromFinancingActivities": "57747947.00",
                    "changeToOperatingActivities": "-18000000.00",
                    "netIncome": "99285945.00",
                    "changeInCash": "224177976.00",
                    "beginPeriodCashFlow": "770895042.00",
                    "endPeriodCashFlow": "995073019.00",
                    "totalCashFromOperatingActivities": "494403484.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "180335696.00",
                    "otherCashflowsFromInvestingActivities": "-33433021.00",
                    "dividendsPaid": "28367413.00",
                    "changeToInventory": "-3039365.00",
                    "changeToAccountReceivables": "-58761069.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47616728.00",
                    "changeToNetincome": "52000000.00",
                    "capitalExpenditures": "8104975",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "171217599.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "102325310.00",
                    "freeCashFlow": "486298509.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-24000000.00",
                    "changeToLiabilities": "47000000.00",
                    "totalCashflowsFromInvestingActivities": "-516759961.00",
                    "netBorrowings": "40000000.00",
                    "totalCashFromFinancingActivities": "-1966982.00",
                    "changeToOperatingActivities": "-8000000.00",
                    "netIncome": "122585798.00",
                    "changeInCash": "-198925789.00",
                    "beginPeriodCashFlow": "954747901.00",
                    "endPeriodCashFlow": "755822112.00",
                    "totalCashFromOperatingActivities": "325895140.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "171026960.00",
                    "otherCashflowsFromInvestingActivities": "-38311019.00",
                    "dividendsPaid": "20611019.00",
                    "changeToInventory": "1966982.00",
                    "changeToAccountReceivables": "-48185101.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20596259.00",
                    "changeToNetincome": "51000000.00",
                    "capitalExpenditures": "10805057",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7895744.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "48019373.00",
                    "freeCashFlow": "315090082.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-6000000.00",
                    "changeToLiabilities": "-39000000.00",
                    "totalCashflowsFromInvestingActivities": "-134118761.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-28516315.00",
                    "changeToOperatingActivities": "-8000000.00",
                    "netIncome": "106352410.00",
                    "changeInCash": "129086765.00",
                    "beginPeriodCashFlow": "831232155.00",
                    "endPeriodCashFlow": "960318920.00",
                    "totalCashFromOperatingActivities": "281957709.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "164001380.00",
                    "otherCashflowsFromInvestingActivities": "-7243949.00",
                    "dividendsPaid": "22020815.00",
                    "changeToInventory": "-5987.00",
                    "changeToAccountReceivables": "-7784395.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18242381.00",
                    "changeToNetincome": "66000000.00",
                    "capitalExpenditures": "6992472",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45908458.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "61703956.00",
                    "freeCashFlow": "274965236.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-6000000.00",
                    "changeToLiabilities": "-130000000.00",
                    "totalCashflowsFromInvestingActivities": "-259524639.00",
                    "netBorrowings": "40000000.00",
                    "totalCashFromFinancingActivities": "14854378.00",
                    "changeToOperatingActivities": "-18000000.00",
                    "netIncome": "87167180.00",
                    "changeInCash": "-94867634.00",
                    "beginPeriodCashFlow": "945025917.00",
                    "endPeriodCashFlow": "850158282.00",
                    "totalCashFromOperatingActivities": "156322376.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "152542566.00",
                    "otherCashflowsFromInvestingActivities": "-4279391.00",
                    "dividendsPaid": "20796130.00",
                    "changeToInventory": "-1005920.00",
                    "changeToAccountReceivables": "50733695.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23391898.00",
                    "changeToNetincome": "28000000.00",
                    "capitalExpenditures": "6978934",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-101674934.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "43216785.00",
                    "freeCashFlow": "149343441.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-6000000.00",
                    "changeToLiabilities": "258000000.00",
                    "totalCashflowsFromInvestingActivities": "-324393207.00",
                    "netBorrowings": "64000000.00",
                    "totalCashFromFinancingActivities": "15111484.00",
                    "changeToOperatingActivities": "-32000000.00",
                    "netIncome": "-9066890.90",
                    "changeInCash": "163650771.00",
                    "beginPeriodCashFlow": "768314212.00",
                    "endPeriodCashFlow": "931964983.00",
                    "totalCashFromOperatingActivities": "492634405.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "148092550.00",
                    "otherCashflowsFromInvestingActivities": "-48356750.00",
                    "dividendsPaid": "21156078.00",
                    "changeToInventory": "-1000000.00",
                    "changeToAccountReceivables": "-28208104.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-48356750.00",
                    "changeToNetincome": "158000000.00",
                    "capitalExpenditures": "4029729",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "199471599.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "168241197.00",
                    "freeCashFlow": "488604675.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-172000000.00",
                    "changeToLiabilities": "58000000.00",
                    "totalCashflowsFromInvestingActivities": "-178252975.00",
                    "netBorrowings": "30000000.00",
                    "totalCashFromFinancingActivities": "6841687.00",
                    "changeToOperatingActivities": "127000000.00",
                    "netIncome": "151071570.00",
                    "changeInCash": "165281562.00",
                    "beginPeriodCashFlow": "591193265.00",
                    "endPeriodCashFlow": "756474828.00",
                    "totalCashFromOperatingActivities": "355581938.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140864032.00",
                    "otherCashflowsFromInvestingActivities": "-27806052.00",
                    "dividendsPaid": "21602866.00",
                    "changeToInventory": "5231884.20",
                    "changeToAccountReceivables": "-16193754.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21682274.00",
                    "changeToNetincome": "20000000.00",
                    "capitalExpenditures": "6167088",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49935895.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18603037.00",
                    "freeCashFlow": "349414849.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-120000000.00",
                    "changeToLiabilities": "-38000000.00",
                    "totalCashflowsFromInvestingActivities": "-120298438.00",
                    "netBorrowings": "-111000000.00",
                    "totalCashFromFinancingActivities": "-136004409.00",
                    "changeToOperatingActivities": "3000000.00",
                    "netIncome": "122109000.00",
                    "changeInCash": "-31600697.00",
                    "beginPeriodCashFlow": "598472538.00",
                    "endPeriodCashFlow": "566871840.00",
                    "totalCashFromOperatingActivities": "224824539.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "129115256.00",
                    "otherCashflowsFromInvestingActivities": "-22722942.00",
                    "dividendsPaid": "21852331.00",
                    "changeToInventory": "3043212.00",
                    "changeToAccountReceivables": "-663664.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18897607.00",
                    "changeToNetincome": "15000000.00",
                    "capitalExpenditures": "5942633",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32552647.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22007321.00",
                    "freeCashFlow": "218881906.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-87000000.00",
                    "changeToLiabilities": "-127000000.00",
                    "totalCashflowsFromInvestingActivities": "-90534369.00",
                    "netBorrowings": "96000000.00",
                    "totalCashFromFinancingActivities": "72099137.00",
                    "changeToOperatingActivities": "8000000.00",
                    "netIncome": "84758514.00",
                    "changeInCash": "205403919.00",
                    "beginPeriodCashFlow": "381883295.00",
                    "endPeriodCashFlow": "587287215.00",
                    "totalCashFromOperatingActivities": "237710406.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123563618.00",
                    "otherCashflowsFromInvestingActivities": "-23621282.00",
                    "dividendsPaid": "21444924.00",
                    "changeToInventory": "991412.00",
                    "changeToAccountReceivables": "83180481.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17360177.00",
                    "changeToNetincome": "68000000.00",
                    "capitalExpenditures": "6142011",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34202147.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "85907662.00",
                    "freeCashFlow": "231568394.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-133000000.00",
                    "changeToLiabilities": "181000000.00",
                    "totalCashflowsFromInvestingActivities": "-126480129.00",
                    "netBorrowings": "-135000000.00",
                    "totalCashFromFinancingActivities": "-151205568.00",
                    "changeToOperatingActivities": "-21000000.00",
                    "netIncome": "78931208.00",
                    "changeInCash": "76589291.00",
                    "beginPeriodCashFlow": "289719072.00",
                    "endPeriodCashFlow": "366308364.00",
                    "totalCashFromOperatingActivities": "335695382.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113166431.00",
                    "otherCashflowsFromInvestingActivities": "-30431309.00",
                    "dividendsPaid": "19970546.00",
                    "changeToInventory": "-950978.20",
                    "changeToAccountReceivables": "-21872503.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16166632.00",
                    "changeToNetincome": "23000000.00",
                    "capitalExpenditures": "6656847.4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "129333064.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "25676417.00",
                    "freeCashFlow": "329038534.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-166000000.00",
                    "changeToLiabilities": "17000000.00",
                    "totalCashflowsFromInvestingActivities": "-165367009.00",
                    "netBorrowings": "21000000.00",
                    "totalCashFromFinancingActivities": "-4710135.40",
                    "changeToOperatingActivities": "-5000000.00",
                    "netIncome": "91210199.00",
                    "changeInCash": "74079160.00",
                    "beginPeriodCashFlow": "233684363.00",
                    "endPeriodCashFlow": "307763523.00",
                    "totalCashFromOperatingActivities": "245782172.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122935487.00",
                    "otherCashflowsFromInvestingActivities": "-28776037.00",
                    "dividendsPaid": "20575006.00",
                    "changeToInventory": "12977681.00",
                    "changeToAccountReceivables": "-8969199.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17797053.00",
                    "changeToNetincome": "23000000.00",
                    "capitalExpenditures": "9899264",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16067187.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28447204.00",
                    "freeCashFlow": "235882907.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-228000000.00",
                    "changeToLiabilities": "-39000000.00",
                    "totalCashflowsFromInvestingActivities": "-231449398.00",
                    "netBorrowings": "110000000.00",
                    "totalCashFromFinancingActivities": "88576109.00",
                    "changeToOperatingActivities": "-4000000.00",
                    "netIncome": "81668298.00",
                    "changeInCash": "23752803.00",
                    "beginPeriodCashFlow": "210898094.00",
                    "endPeriodCashFlow": "234650898.00",
                    "totalCashFromOperatingActivities": "171846805.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106567170.00",
                    "otherCashflowsFromInvestingActivities": "-8947246.00",
                    "dividendsPaid": "19984551.00",
                    "changeToInventory": "2030324.00",
                    "changeToAccountReceivables": "4023274.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9120111.00",
                    "changeToNetincome": "25000000.00",
                    "capitalExpenditures": "8996299",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37112502.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28704978.00",
                    "freeCashFlow": "162850506.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-97000000.00",
                    "changeToLiabilities": "-105000000.00",
                    "totalCashflowsFromInvestingActivities": "-98708648.00",
                    "netBorrowings": "-3000000.00",
                    "totalCashFromFinancingActivities": "-457401240.00",
                    "changeToOperatingActivities": "-24000000.00",
                    "netIncome": "74385857.00",
                    "changeInCash": "-516551398.00",
                    "beginPeriodCashFlow": "729532843.00",
                    "endPeriodCashFlow": "212981445.00",
                    "totalCashFromOperatingActivities": "43580392.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97822497.00",
                    "otherCashflowsFromInvestingActivities": "-10242852.00",
                    "dividendsPaid": "452079668.00",
                    "changeToInventory": "-5095177.00",
                    "changeToAccountReceivables": "5049242.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-56957718.00",
                    "changeToNetincome": "11000000.00",
                    "capitalExpenditures": "8149004",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-131644516.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15231857.00",
                    "freeCashFlow": "35431388.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-52000000.00",
                    "changeToLiabilities": "141000000.00",
                    "totalCashflowsFromInvestingActivities": "-54615869.00",
                    "netBorrowings": "-61000000.00",
                    "totalCashFromFinancingActivities": "-94336501.00",
                    "changeToOperatingActivities": "-4000000.00",
                    "netIncome": "86392374.00",
                    "changeInCash": "115009467.00",
                    "beginPeriodCashFlow": "600503262.00",
                    "endPeriodCashFlow": "715512730.00",
                    "totalCashFromOperatingActivities": "278044424.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95329516.00",
                    "otherCashflowsFromInvestingActivities": "-25818410.00",
                    "dividendsPaid": "20853331.00",
                    "changeToInventory": "-4965078.00",
                    "changeToAccountReceivables": "-8937141.60",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22839363.00",
                    "changeToNetincome": "-22000000.00",
                    "capitalExpenditures": "6951107",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "122140943.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17874283.00",
                    "freeCashFlow": "271093316.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3100000.00",
                    "changeToLiabilities": "-3449000.00",
                    "totalCashflowsFromInvestingActivities": "-36833530.00",
                    "netBorrowings": "-11622000.00",
                    "totalCashFromFinancingActivities": "-31930925.00",
                    "changeToOperatingActivities": "258000.00",
                    "netIncome": "173653008.00",
                    "changeInCash": "157477709.00",
                    "beginPeriodCashFlow": "432882890.00",
                    "endPeriodCashFlow": "590360599.00",
                    "totalCashFromOperatingActivities": "196393651.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74704659.00",
                    "otherCashflowsFromInvestingActivities": "86903508.00",
                    "dividendsPaid": "20634146.00",
                    "changeToInventory": "-1117218.00",
                    "changeToAccountReceivables": "-367197.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7941000.00",
                    "changeToNetincome": "-42884000.00",
                    "capitalExpenditures": "6772194",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4685664.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-43240668.00",
                    "freeCashFlow": "189621457.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "-3100000.00",
                    "changeToLiabilities": "-23660000.00",
                    "totalCashflowsFromInvestingActivities": "-112813829.00",
                    "netBorrowings": "110125000.00",
                    "totalCashFromFinancingActivities": "85025528.00",
                    "changeToOperatingActivities": "-5773000.00",
                    "netIncome": "66223102.00",
                    "changeInCash": "106049160.00",
                    "beginPeriodCashFlow": "348507494.00",
                    "endPeriodCashFlow": "454556655.00",
                    "totalCashFromOperatingActivities": "139064603.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77448929.00",
                    "otherCashflowsFromInvestingActivities": "-21505563.00",
                    "dividendsPaid": "21314419.00",
                    "changeToInventory": "-2335028.00",
                    "changeToAccountReceivables": "5413292.50",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9000000.00",
                    "changeToNetincome": "26771000.00",
                    "capitalExpenditures": "6315715.1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26094121.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22211594.00",
                    "freeCashFlow": "132748888.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "-3100000.00",
                    "changeToLiabilities": "-99025000.00",
                    "totalCashflowsFromInvestingActivities": "-50570686.00",
                    "netBorrowings": "23174000.00",
                    "totalCashFromFinancingActivities": "1115517.00",
                    "changeToOperatingActivities": "-7541000.00",
                    "netIncome": "50674013.00",
                    "changeInCash": "2940777.00",
                    "beginPeriodCashFlow": "338195512.00",
                    "endPeriodCashFlow": "341136290.00",
                    "totalCashFromOperatingActivities": "49214226.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74697754.00",
                    "otherCashflowsFromInvestingActivities": "-14858724.00",
                    "dividendsPaid": "20660181.00",
                    "changeToInventory": "-3216438.00",
                    "changeToAccountReceivables": "8200491.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5285000.00",
                    "changeToNetincome": "25860000.00",
                    "capitalExpenditures": "7345779",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-96700845.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28191092.00",
                    "freeCashFlow": "41868446.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "129434000.00",
                    "totalCashflowsFromInvestingActivities": "-311294204.00",
                    "netBorrowings": "-57677000.00",
                    "totalCashFromFinancingActivities": "-77322326.00",
                    "changeToOperatingActivities": "-17544000.00",
                    "netIncome": "80925257.00",
                    "changeInCash": "-127586047.00",
                    "beginPeriodCashFlow": "474881412.00",
                    "endPeriodCashFlow": "347295364.00",
                    "totalCashFromOperatingActivities": "248189483.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73806650.00",
                    "otherCashflowsFromInvestingActivities": "-16272501.00",
                    "dividendsPaid": "20776410.00",
                    "changeToInventory": "-2413718.00",
                    "changeToAccountReceivables": "36859697.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5137000.00",
                    "changeToNetincome": "-47347000.00",
                    "capitalExpenditures": "4378419",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "144141743.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-42932229.00",
                    "freeCashFlow": "243811064.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15302000.00",
                    "totalCashflowsFromInvestingActivities": "-83673501.00",
                    "netBorrowings": "20238000.00",
                    "totalCashFromFinancingActivities": "-322831.00",
                    "changeToOperatingActivities": "-7296000.00",
                    "netIncome": "76079932.00",
                    "changeInCash": "74020256.00",
                    "beginPeriodCashFlow": "407663293.00",
                    "endPeriodCashFlow": "481683549.00",
                    "totalCashFromOperatingActivities": "158458697.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68797385.00",
                    "otherCashflowsFromInvestingActivities": "-9249340.00",
                    "dividendsPaid": "21051410.00",
                    "changeToInventory": "5204363.00",
                    "changeToAccountReceivables": "307472.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5945000.00",
                    "changeToNetincome": "4223000.00",
                    "capitalExpenditures": "5308186",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13802003.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3779446.50",
                    "freeCashFlow": "153150510.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5024000.00",
                    "totalCashflowsFromInvestingActivities": "-52040437.00",
                    "netBorrowings": "-59640000.00",
                    "totalCashFromFinancingActivities": "-86165592.00",
                    "changeToOperatingActivities": "-2201000.00",
                    "netIncome": "54642441.00",
                    "changeInCash": "416529923.00",
                    "beginPeriodCashFlow": "429764000.00",
                    "endPeriodCashFlow": "416529923.00",
                    "totalCashFromOperatingActivities": "119495165.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66048393.00",
                    "otherCashflowsFromInvestingActivities": "-4636071.00",
                    "dividendsPaid": "21459342.00",
                    "changeToInventory": "1912388.00",
                    "changeToAccountReceivables": "-34719346.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7514000.00",
                    "changeToNetincome": "27401000.00",
                    "capitalExpenditures": "5557499",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29521355.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28330839.00",
                    "freeCashFlow": "113937666.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "815000.00",
                    "changeToLiabilities": "-91779000.00",
                    "totalCashflowsFromInvestingActivities": "-82935097.00",
                    "netBorrowings": "-3929000.00",
                    "totalCashFromFinancingActivities": "-25877022.00",
                    "changeToOperatingActivities": "-2585000.00",
                    "netIncome": "52754343.00",
                    "changeInCash": "428104979.00",
                    "beginPeriodCashFlow": "473889000.00",
                    "endPeriodCashFlow": "428104979.00",
                    "totalCashFromOperatingActivities": "58561540.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62974143.00",
                    "otherCashflowsFromInvestingActivities": "-11844562.00",
                    "dividendsPaid": "21856697.00",
                    "changeToInventory": "-1885969.00",
                    "changeToAccountReceivables": "25153120.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4020325.00",
                    "changeToNetincome": "19543000.00",
                    "capitalExpenditures": "4662927",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-72654157.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15487209.00",
                    "freeCashFlow": "53898613.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": "2013000.00",
                    "changeToLiabilities": "92497000.00",
                    "totalCashflowsFromInvestingActivities": "-56103936.00",
                    "netBorrowings": "-3929000.00",
                    "totalCashFromFinancingActivities": "-21010348.00",
                    "changeToOperatingActivities": "-14176000.00",
                    "netIncome": "40086420.00",
                    "changeInCash": "120390000.00",
                    "beginPeriodCashFlow": "353499000.00",
                    "endPeriodCashFlow": "473448546.00",
                    "totalCashFromOperatingActivities": "194395296.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57090407.00",
                    "otherCashflowsFromInvestingActivities": "-5309098.00",
                    "dividendsPaid": "21010348.00",
                    "changeToInventory": "-1889661.00",
                    "changeToAccountReceivables": "-5153443.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5451000.00",
                    "changeToNetincome": "12457000.00",
                    "capitalExpenditures": "4372196.9",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70606549.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26611917.00",
                    "freeCashFlow": "190023099.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "13104000.00",
                    "changeToLiabilities": "-21711000.00",
                    "totalCashflowsFromInvestingActivities": "-49768255.00",
                    "netBorrowings": "-4214000.00",
                    "totalCashFromFinancingActivities": "-24800299.00",
                    "changeToOperatingActivities": "-149000.00",
                    "netIncome": "64803292.00",
                    "changeInCash": "49045000.00",
                    "beginPeriodCashFlow": "295970374.00",
                    "endPeriodCashFlow": "350656369.00",
                    "totalCashFromOperatingActivities": "126122753.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64675967.00",
                    "otherCashflowsFromInvestingActivities": "-7332112.00",
                    "dividendsPaid": "20678556.00",
                    "changeToInventory": "5287056.00",
                    "changeToAccountReceivables": "9000496.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1719.00",
                    "changeToNetincome": "9548000.00",
                    "capitalExpenditures": "5348286",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7127420.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3770912.00",
                    "freeCashFlow": "120774466.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50312227.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21254152.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66967162.00",
                    "changeInCash": "61480000.00",
                    "beginPeriodCashFlow": "242974000.00",
                    "endPeriodCashFlow": "304504585.00",
                    "totalCashFromOperatingActivities": "133597173.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47776963.00",
                    "otherCashflowsFromInvestingActivities": "-12148739.00",
                    "dividendsPaid": "21271290.00",
                    "changeToInventory": "-1132625.00",
                    "changeToAccountReceivables": "-4316333.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3639.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3943258",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2091642.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16761403.00",
                    "freeCashFlow": "129653914.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66624000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31430000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54995000.00",
                    "changeInCash": "-28122000.00",
                    "beginPeriodCashFlow": "271096000.00",
                    "endPeriodCashFlow": "242974000.00",
                    "totalCashFromOperatingActivities": "72887000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47348000.00",
                    "otherCashflowsFromInvestingActivities": "-4688000.00",
                    "dividendsPaid": "21192000.00",
                    "changeToInventory": "1378000.00",
                    "changeToAccountReceivables": "867000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5743000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6517000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53144000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6690000.00",
                    "freeCashFlow": "66370000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28538000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28509000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18671000.00",
                    "changeInCash": "92625000.00",
                    "beginPeriodCashFlow": "178471000.00",
                    "endPeriodCashFlow": "271096000.00",
                    "totalCashFromOperatingActivities": "146443000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51945000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": "21192000.00",
                    "changeToInventory": "-3705000.00",
                    "changeToAccountReceivables": "3598000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7317000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3170000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41896000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10926000.00",
                    "freeCashFlow": "143273000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42494000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39180000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65956000.00",
                    "changeInCash": "30208000.00",
                    "beginPeriodCashFlow": "148263000.00",
                    "endPeriodCashFlow": "178471000.00",
                    "totalCashFromOperatingActivities": "114031000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52823000.00",
                    "otherCashflowsFromInvestingActivities": "18000.00",
                    "dividendsPaid": "21192000.00",
                    "changeToInventory": "11155000.00",
                    "changeToAccountReceivables": "-14738000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16898000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4594000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3437000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10684000.00",
                    "freeCashFlow": "109437000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67786000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20568000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45712000.00",
                    "changeInCash": "16257000.00",
                    "beginPeriodCashFlow": "132006000.00",
                    "endPeriodCashFlow": "148263000.00",
                    "totalCashFromOperatingActivities": "105097000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51705000.00",
                    "otherCashflowsFromInvestingActivities": "509000.00",
                    "dividendsPaid": "21192000.00",
                    "changeToInventory": "-3845000.00",
                    "changeToAccountReceivables": "-5245000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4085000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2756000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8846000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8884000.00",
                    "freeCashFlow": "102341000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-126527000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60861000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32654000.00",
                    "changeInCash": "189000.00",
                    "beginPeriodCashFlow": "131817000.00",
                    "endPeriodCashFlow": "132006000.00",
                    "totalCashFromOperatingActivities": "64168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47562000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "21192000.00",
                    "changeToInventory": "-2703000.00",
                    "changeToAccountReceivables": "45854000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3838000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3406000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21450000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7959000.00",
                    "freeCashFlow": "60762000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24289000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21283000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32926000.00",
                    "changeInCash": "61138000.00",
                    "beginPeriodCashFlow": "70679000.00",
                    "endPeriodCashFlow": "131817000.00",
                    "totalCashFromOperatingActivities": "112648000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45407000.00",
                    "otherCashflowsFromInvestingActivities": "41000.00",
                    "dividendsPaid": "21192000.00",
                    "changeToInventory": "-6221000.00",
                    "changeToAccountReceivables": "-31534000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3591000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2138000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29939000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10055000.00",
                    "freeCashFlow": "110510000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72127000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39319000.00",
                    "changeInCash": "-10922000.00",
                    "beginPeriodCashFlow": "81601000.00",
                    "endPeriodCashFlow": "70679000.00",
                    "totalCashFromOperatingActivities": "96824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47442000.00",
                    "otherCashflowsFromInvestingActivities": "516000.00",
                    "dividendsPaid": "21192000.00",
                    "changeToInventory": "14285000.00",
                    "changeToAccountReceivables": "-9992000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43522000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3844000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9498000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2131000.00",
                    "freeCashFlow": "92980000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23754000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-93102000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31925000.00",
                    "changeInCash": "-19675000.00",
                    "beginPeriodCashFlow": "101276000.00",
                    "endPeriodCashFlow": "81601000.00",
                    "totalCashFromOperatingActivities": "101051000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47238000.00",
                    "otherCashflowsFromInvestingActivities": "193000.00",
                    "dividendsPaid": "21192000.00",
                    "changeToInventory": "-4125000.00",
                    "changeToAccountReceivables": "10513000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4610000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1020000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1305000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3206000.00",
                    "freeCashFlow": "100031000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20951000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65512000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22958000.00",
                    "changeInCash": "-41168000.00",
                    "beginPeriodCashFlow": "142444000.00",
                    "endPeriodCashFlow": "101276000.00",
                    "totalCashFromOperatingActivities": "44062000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48079000.00",
                    "otherCashflowsFromInvestingActivities": "-5673000.00",
                    "dividendsPaid": "21192000.00",
                    "changeToInventory": "1070000.00",
                    "changeToAccountReceivables": "14957000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8237000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4786000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28806000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2142000.00",
                    "freeCashFlow": "39276000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16862000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16806000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8896000.00",
                    "changeInCash": "64477000.00",
                    "beginPeriodCashFlow": "77967000.00",
                    "endPeriodCashFlow": "142444000.00",
                    "totalCashFromOperatingActivities": "99525000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46889000.00",
                    "otherCashflowsFromInvestingActivities": "-2344000.00",
                    "dividendsPaid": "21192000.00",
                    "changeToInventory": "-10738000.00",
                    "changeToAccountReceivables": "-9729000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2215000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4218000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37896000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2846000.00",
                    "freeCashFlow": "95307000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-356420000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "307784000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42457000.00",
                    "changeInCash": "33005000.00",
                    "beginPeriodCashFlow": "44962000.00",
                    "endPeriodCashFlow": "77967000.00",
                    "totalCashFromOperatingActivities": "80827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31796000.00",
                    "otherCashflowsFromInvestingActivities": "251000.00",
                    "dividendsPaid": "21192000.00",
                    "changeToInventory": "4876000.00",
                    "changeToAccountReceivables": "-4017000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1367000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2622000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6451000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6125000.00",
                    "freeCashFlow": "78205000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16019000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-59385000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22247000.00",
                    "changeInCash": "12598000.00",
                    "beginPeriodCashFlow": "32364000.00",
                    "endPeriodCashFlow": "44962000.00",
                    "totalCashFromOperatingActivities": "87582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36397000.00",
                    "otherCashflowsFromInvestingActivities": "243000.00",
                    "dividendsPaid": "21192000.00",
                    "changeToInventory": "-6534000.00",
                    "changeToAccountReceivables": "6984000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1244000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32317000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1330000.00",
                    "freeCashFlow": "84401000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83687000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "54427000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19232000.00",
                    "changeInCash": "-11949000.00",
                    "beginPeriodCashFlow": "44313000.00",
                    "endPeriodCashFlow": "32364000.00",
                    "totalCashFromOperatingActivities": "17972000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32222000.00",
                    "otherCashflowsFromInvestingActivities": "121000.00",
                    "dividendsPaid": "21192000.00",
                    "changeToInventory": "-600000.00",
                    "changeToAccountReceivables": "-14009000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-632000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3186000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34125000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2141000.00",
                    "freeCashFlow": "14786000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71802000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41280000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9199000.00",
                    "changeInCash": "3000000.00",
                    "beginPeriodCashFlow": "41313000.00",
                    "endPeriodCashFlow": "44313000.00",
                    "totalCashFromOperatingActivities": "33912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28673000.00",
                    "otherCashflowsFromInvestingActivities": "5423000.00",
                    "dividendsPaid": "21192000.00",
                    "changeToInventory": "-2030000.00",
                    "changeToAccountReceivables": "5305000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-528000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2111000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4124000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "626000.00",
                    "freeCashFlow": "31801000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37628000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17385000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40051000.00",
                    "changeInCash": "5571000.00",
                    "beginPeriodCashFlow": "35742000.00",
                    "endPeriodCashFlow": "41313000.00",
                    "totalCashFromOperatingActivities": "60843000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25509000.00",
                    "otherCashflowsFromInvestingActivities": "-238000.00",
                    "dividendsPaid": "21192000.00",
                    "changeToInventory": "2968000.00",
                    "changeToAccountReceivables": "-4050000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3270000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1427000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11957000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16674000.00",
                    "freeCashFlow": "59416000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16351000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15499000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21065000.00",
                    "changeInCash": "14071000.00",
                    "beginPeriodCashFlow": "21671000.00",
                    "endPeriodCashFlow": "35742000.00",
                    "totalCashFromOperatingActivities": "45533000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24211000.00",
                    "otherCashflowsFromInvestingActivities": "164000.00",
                    "dividendsPaid": "21192000.00",
                    "changeToInventory": "-2763000.00",
                    "changeToAccountReceivables": "-2724000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1017000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2132000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4492000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-935000.00",
                    "freeCashFlow": "43401000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48096000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5075000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17592000.00",
                    "changeInCash": "-27142000.00",
                    "beginPeriodCashFlow": "48813000.00",
                    "endPeriodCashFlow": "21671000.00",
                    "totalCashFromOperatingActivities": "26194000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22072000.00",
                    "otherCashflowsFromInvestingActivities": "142000.00",
                    "dividendsPaid": "21192000.00",
                    "changeToInventory": "-681000.00",
                    "changeToAccountReceivables": "2215000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-225000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1251000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9495000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "380000.00",
                    "freeCashFlow": "24943000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7752000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10624000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13924000.00",
                    "changeInCash": "15321000.00",
                    "beginPeriodCashFlow": "33492000.00",
                    "endPeriodCashFlow": "48813000.00",
                    "totalCashFromOperatingActivities": "12221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20993000.00",
                    "otherCashflowsFromInvestingActivities": "38000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3470000.00",
                    "changeToAccountReceivables": "773000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2376000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1290000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24344000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1648000.00",
                    "freeCashFlow": "10931000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10282000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31157000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12428000.00",
                    "changeInCash": "15321000.00",
                    "beginPeriodCashFlow": "18171000.00",
                    "endPeriodCashFlow": "33492000.00",
                    "totalCashFromOperatingActivities": "56762000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22746000.00",
                    "otherCashflowsFromInvestingActivities": "795000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9872000.00",
                    "changeToAccountReceivables": "7708000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-990000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1646000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14541000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7047000.00",
                    "freeCashFlow": "55116000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2629000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-71443000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21918000.00",
                    "changeInCash": "-12041000.00",
                    "beginPeriodCashFlow": "30212000.00",
                    "endPeriodCashFlow": "18171000.00",
                    "totalCashFromOperatingActivities": "53651000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21092000.00",
                    "otherCashflowsFromInvestingActivities": "1370000.00",
                    "dividendsPaid": "371000.00",
                    "changeToInventory": "-301000.00",
                    "changeToAccountReceivables": "-6470000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3326000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1640000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12511000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1870000.00",
                    "freeCashFlow": "52011000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21398000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15249000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58599000.00",
                    "changeInCash": "69000.00",
                    "beginPeriodCashFlow": "30143000.00",
                    "endPeriodCashFlow": "30212000.00",
                    "totalCashFromOperatingActivities": "7841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20029000.00",
                    "otherCashflowsFromInvestingActivities": "70000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4192000.00",
                    "changeToAccountReceivables": "-3657000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1735000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1465000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29572000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-41215000.00",
                    "freeCashFlow": "6376000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14161000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4540000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64229000.00",
                    "changeInCash": "-768000.00",
                    "beginPeriodCashFlow": "30911000.00",
                    "endPeriodCashFlow": "30143000.00",
                    "totalCashFromOperatingActivities": "19279000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20651000.00",
                    "otherCashflowsFromInvestingActivities": "-565000.00",
                    "dividendsPaid": "42384000.00",
                    "changeToInventory": "-4051000.00",
                    "changeToAccountReceivables": "-2001000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-887000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13376000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-52225000.00",
                    "freeCashFlow": "16680000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41866000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8197000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17894000.00",
                    "changeInCash": "6257000.00",
                    "beginPeriodCashFlow": "24654000.00",
                    "endPeriodCashFlow": "30911000.00",
                    "totalCashFromOperatingActivities": "41892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21938000.00",
                    "otherCashflowsFromInvestingActivities": "16795000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4202000.00",
                    "changeToAccountReceivables": "4859000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7662000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1943000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14433000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "212000.00",
                    "freeCashFlow": "39949000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10533000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20537000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14211000.00",
                    "changeInCash": "-5708000.00",
                    "beginPeriodCashFlow": "30362000.00",
                    "endPeriodCashFlow": "24654000.00",
                    "totalCashFromOperatingActivities": "23612000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19215000.00",
                    "otherCashflowsFromInvestingActivities": "-2816000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "243000.00",
                    "changeToAccountReceivables": "-13708000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1515000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1926000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2675000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-69000.00",
                    "freeCashFlow": "21686000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26911000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1412000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3348000.00",
                    "changeInCash": "3965000.00",
                    "beginPeriodCashFlow": "26397000.00",
                    "endPeriodCashFlow": "30362000.00",
                    "totalCashFromOperatingActivities": "31168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18605000.00",
                    "otherCashflowsFromInvestingActivities": "397000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5279000.00",
                    "changeToAccountReceivables": "20919000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "523000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1633000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8941000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-162000.00",
                    "freeCashFlow": "29535000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25238000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10129000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6313000.00",
                    "changeInCash": "-6852000.00",
                    "beginPeriodCashFlow": "33249000.00",
                    "endPeriodCashFlow": "26397000.00",
                    "totalCashFromOperatingActivities": "8369000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16342000.00",
                    "otherCashflowsFromInvestingActivities": "-1170000.00",
                    "dividendsPaid": "5510000.00",
                    "changeToInventory": "-1103000.00",
                    "changeToAccountReceivables": "-424000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-829000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11176000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-260000.00",
                    "freeCashFlow": "6779000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3360000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10000.00",
                    "changeInCash": "16276000.00",
                    "beginPeriodCashFlow": "16973000.00",
                    "endPeriodCashFlow": "33249000.00",
                    "totalCashFromOperatingActivities": "35077000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17422000.00",
                    "otherCashflowsFromInvestingActivities": "-3530000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8562000.00",
                    "changeToAccountReceivables": "5385000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1483000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15958000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-378000.00",
                    "freeCashFlow": "34478000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40726000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16841000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2706000.00",
                    "changeInCash": "4527000.00",
                    "beginPeriodCashFlow": "12446000.00",
                    "endPeriodCashFlow": "16973000.00",
                    "totalCashFromOperatingActivities": "29632000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16650000.00",
                    "otherCashflowsFromInvestingActivities": "-1047000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-585000.00",
                    "changeToAccountReceivables": "-3839000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6226000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "978000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11918000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "282000.00",
                    "freeCashFlow": "28654000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4089000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18124000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3747000.00",
                    "changeInCash": "-4444000.00",
                    "beginPeriodCashFlow": "16890000.00",
                    "endPeriodCashFlow": "12446000.00",
                    "totalCashFromOperatingActivities": "17068000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15198000.00",
                    "otherCashflowsFromInvestingActivities": "-522000.00",
                    "dividendsPaid": "926000.00",
                    "changeToInventory": "-837000.00",
                    "changeToAccountReceivables": "7252000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1008000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-714000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1066000.00",
                    "freeCashFlow": "16060000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6025000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9413000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3781000.00",
                    "changeInCash": "-13515000.00",
                    "beginPeriodCashFlow": "30405000.00",
                    "endPeriodCashFlow": "16890000.00",
                    "totalCashFromOperatingActivities": "871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15129000.00",
                    "otherCashflowsFromInvestingActivities": "-2179000.00",
                    "dividendsPaid": "3651000.00",
                    "changeToInventory": "-4088000.00",
                    "changeToAccountReceivables": "-3731000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "921000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15747000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1137000.00",
                    "freeCashFlow": "-50000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8470438.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4562296.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3970045.00",
                    "changeInCash": "18491426.00",
                    "beginPeriodCashFlow": "11913574.00",
                    "endPeriodCashFlow": "30405000.00",
                    "totalCashFromOperatingActivities": "23609710.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16761735.00",
                    "otherCashflowsFromInvestingActivities": "-7894299.00",
                    "dividendsPaid": "3.00",
                    "changeToInventory": "1796540.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1365551.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "385843",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2693755.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "382196.00",
                    "freeCashFlow": "23223867.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47272494.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26671335.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3292797.00",
                    "changeInCash": "2597469.00",
                    "beginPeriodCashFlow": "9316105.00",
                    "endPeriodCashFlow": "11913574.00",
                    "totalCashFromOperatingActivities": "23742156.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10592203.00",
                    "otherCashflowsFromInvestingActivities": "-977815.00",
                    "dividendsPaid": "487.00",
                    "changeToInventory": "-3309575.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-359118.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "873906",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10072047.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "423350.00",
                    "freeCashFlow": "22868250.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19899723.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6003482.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3402394.00",
                    "changeInCash": "-2106078.00",
                    "beginPeriodCashFlow": "11422183.00",
                    "endPeriodCashFlow": "9316105.00",
                    "totalCashFromOperatingActivities": "11560783.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10041950.00",
                    "otherCashflowsFromInvestingActivities": "-1531414.00",
                    "dividendsPaid": "933.00",
                    "changeToInventory": "-1078789.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "893653.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "997982",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-138164.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1166712.00",
                    "freeCashFlow": "10562801.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11904345.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-205113.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4328764.00",
                    "changeInCash": "-8373676.00",
                    "beginPeriodCashFlow": "19795859.00",
                    "endPeriodCashFlow": "11422183.00",
                    "totalCashFromOperatingActivities": "3855351.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8881112.00",
                    "otherCashflowsFromInvestingActivities": "225528.00",
                    "dividendsPaid": "3813551.00",
                    "changeToInventory": "737824.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-139010.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "513269",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7782638.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-214834.00",
                    "freeCashFlow": "3342082.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31526371.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17472779.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1639945.00",
                    "changeInCash": "818935.00",
                    "beginPeriodCashFlow": "18976655.00",
                    "endPeriodCashFlow": "19795590.00",
                    "totalCashFromOperatingActivities": "14829387.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8125213.00",
                    "otherCashflowsFromInvestingActivities": "3752519.00",
                    "dividendsPaid": "227.00",
                    "changeToInventory": "2555033.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-824130.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1167335",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4410701.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "366931.00",
                    "freeCashFlow": "13662052.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4541749.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1635529.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3325349.00",
                    "changeInCash": "8352714.00",
                    "beginPeriodCashFlow": "10623941.00",
                    "endPeriodCashFlow": "18976655.00",
                    "totalCashFromOperatingActivities": "15526285.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6164188.00",
                    "otherCashflowsFromInvestingActivities": "-24752.00",
                    "dividendsPaid": "287.00",
                    "changeToInventory": "-1309653.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1005431.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "544757",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5438470.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1998258.00",
                    "freeCashFlow": "14981528.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5729279.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1159291.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3542039.00",
                    "changeInCash": "815582.00",
                    "beginPeriodCashFlow": "9808359.00",
                    "endPeriodCashFlow": "10623941.00",
                    "totalCashFromOperatingActivities": "6162438.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6065680.00",
                    "otherCashflowsFromInvestingActivities": "-3913445.00",
                    "dividendsPaid": "15.00",
                    "changeToInventory": "596113.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20874.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "767762",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3276251.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13727.00",
                    "freeCashFlow": "5394676.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13785120.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-641693.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2602324.00",
                    "changeInCash": "-15998960.00",
                    "beginPeriodCashFlow": "25807319.00",
                    "endPeriodCashFlow": "9808359.00",
                    "totalCashFromOperatingActivities": "-1598162.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5125737.00",
                    "otherCashflowsFromInvestingActivities": "547173.00",
                    "dividendsPaid": "3178980.00",
                    "changeToInventory": "-138744.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-229796.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "516823",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8922130.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15609.00",
                    "freeCashFlow": "-2114985.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5148050.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1025954.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3832286.00",
                    "changeInCash": "9259096.00",
                    "beginPeriodCashFlow": "16548269.00",
                    "endPeriodCashFlow": "25807365.00",
                    "totalCashFromOperatingActivities": "13121328.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5929552.00",
                    "otherCashflowsFromInvestingActivities": "-784722.00",
                    "dividendsPaid": "357.00",
                    "changeToInventory": "1964396.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1019949.00",
                    "otherCashflowsFromFinancingActivities": "-1298017.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "263539",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3832642.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-259586.00",
                    "freeCashFlow": "12857789.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2642555.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3156328.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2286106.00",
                    "changeInCash": "5999636.00",
                    "beginPeriodCashFlow": "10548633.00",
                    "endPeriodCashFlow": "16548269.00",
                    "totalCashFromOperatingActivities": "11599178.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5283705.00",
                    "otherCashflowsFromInvestingActivities": "-30736.00",
                    "dividendsPaid": "66.00",
                    "changeToInventory": "-1246091.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-280.00",
                    "otherCashflowsFromFinancingActivities": "-16538.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "482850",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3543889.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1609.00",
                    "freeCashFlow": "11116328.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11295772.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2157386.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1301783.00",
                    "changeInCash": "-4799487.00",
                    "beginPeriodCashFlow": "15348120.00",
                    "endPeriodCashFlow": "10548633.00",
                    "totalCashFromOperatingActivities": "3705598.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4522027.00",
                    "otherCashflowsFromInvestingActivities": "141625.00",
                    "dividendsPaid": "470736.00",
                    "changeToInventory": "-989490.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1662676.00",
                    "otherCashflowsFromFinancingActivities": "482632.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "821920",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-948889.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9691508.00",
                    "freeCashFlow": "2883678.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5257343.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2309669.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8656333.00",
                    "changeInCash": "-2936542.00",
                    "beginPeriodCashFlow": "18284662.00",
                    "endPeriodCashFlow": "15348120.00",
                    "totalCashFromOperatingActivities": "202963.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4297337.00",
                    "otherCashflowsFromInvestingActivities": "18841.00",
                    "dividendsPaid": "1381348.00",
                    "changeToInventory": "-1394194.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-13702.00",
                    "otherCashflowsFromFinancingActivities": "-1103879.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "686820",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5871371.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "399931.00",
                    "freeCashFlow": "-483857.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "-530000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1970908218.00",
                    "netBorrowings": "439000000.00",
                    "totalCashFromFinancingActivities": "358161947.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "520962832.00",
                    "changeInCash": "1009729948.00",
                    "beginPeriodCashFlow": "2073648535.00",
                    "endPeriodCashFlow": "3083378483.00",
                    "totalCashFromOperatingActivities": "2637374342.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1407210152.00",
                    "otherCashflowsFromInvestingActivities": "-291006582.00",
                    "dividendsPaid": "86487970.00",
                    "changeToInventory": "8140043.00",
                    "changeToAccountReceivables": "32560176.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-122100664.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69190375",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6105032.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "971717784.00",
                    "freeCashFlow": "2568183966.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1567000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1523178085.00",
                    "netBorrowings": "609000000.00",
                    "totalCashFromFinancingActivities": "277980000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "694950000.00",
                    "changeInCash": "802299296.00",
                    "beginPeriodCashFlow": "1176522959.00",
                    "endPeriodCashFlow": "1978822256.00",
                    "totalCashFromOperatingActivities": "1952523909.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1167135208.00",
                    "otherCashflowsFromInvestingActivities": "-318915411.00",
                    "dividendsPaid": "80918835.00",
                    "changeToInventory": "5711917.00",
                    "changeToAccountReceivables": "-63783082.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-297019726.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63783082",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42839383.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "400786233.00",
                    "freeCashFlow": "1888740826.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1639000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1669639638.00",
                    "netBorrowings": "548000000.00",
                    "totalCashFromFinancingActivities": "456280095.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "574160922.00",
                    "changeInCash": "447401974.00",
                    "beginPeriodCashFlow": "827363300.00",
                    "endPeriodCashFlow": "1274765275.00",
                    "totalCashFromOperatingActivities": "1676753136.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1037554516.00",
                    "otherCashflowsFromInvestingActivities": "-241858936.00",
                    "dividendsPaid": "86378191.00",
                    "changeToInventory": "4064855.00",
                    "changeToAccountReceivables": "-115848398.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-119913253.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42680988",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36583704.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "270312929.00",
                    "freeCashFlow": "1634072147.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1694000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1648432133.00",
                    "netBorrowings": "693000000.00",
                    "totalCashFromFinancingActivities": "540421835.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "496761184.00",
                    "changeInCash": "100672267.00",
                    "beginPeriodCashFlow": "718282104.00",
                    "endPeriodCashFlow": "818954371.00",
                    "totalCashFromOperatingActivities": "1191450653.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "794623847.00",
                    "otherCashflowsFromInvestingActivities": "-145535503.00",
                    "dividendsPaid": "89261774.00",
                    "changeToInventory": "-8732129.90",
                    "changeToAccountReceivables": "-103815325.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-127101005.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39779704",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58214201.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "179493787.00",
                    "freeCashFlow": "1151670949.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-31000000.00",
                    "changeToLiabilities": "135000000.00",
                    "totalCashflowsFromInvestingActivities": "-1222126567.00",
                    "netBorrowings": "117000000.00",
                    "totalCashFromFinancingActivities": "-983206.00",
                    "changeToOperatingActivities": "-56000000.00",
                    "netIncome": "304794235.00",
                    "changeInCash": "-1496730.00",
                    "beginPeriodCashFlow": "757318843.00",
                    "endPeriodCashFlow": "755822112.00",
                    "totalCashFromOperatingActivities": "1243757126.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "628269409.00",
                    "otherCashflowsFromInvestingActivities": "-97337513.00",
                    "dividendsPaid": "83572613.00",
                    "changeToInventory": "983206.00",
                    "changeToAccountReceivables": "-34412251.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-109136000.00",
                    "changeToNetincome": "304000000.00",
                    "capitalExpenditures": "28513005",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44244324.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "316592722.00",
                    "freeCashFlow": "1215244120.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-512000000.00",
                    "changeToLiabilities": "74000000.00",
                    "totalCashflowsFromInvestingActivities": "-512000000.00",
                    "netBorrowings": "-120000000.00",
                    "totalCashFromFinancingActivities": "-247000000.00",
                    "changeToOperatingActivities": "-10000000.00",
                    "netIncome": "436000000.00",
                    "changeInCash": "442000000.00",
                    "beginPeriodCashFlow": "316000000.00",
                    "endPeriodCashFlow": "758000000.00",
                    "totalCashFromOperatingActivities": "1186000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "508000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "85000000.00",
                    "changeToInventory": "8000000.00",
                    "changeToAccountReceivables": "21000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-59000000.00",
                    "changeToNetincome": "123000000.00",
                    "capitalExpenditures": "25000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "118000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "105000000.00",
                    "freeCashFlow": "1161000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-544000000.00",
                    "changeToLiabilities": "14000000.00",
                    "totalCashflowsFromInvestingActivities": "-544000000.00",
                    "netBorrowings": "66000000.00",
                    "totalCashFromFinancingActivities": "-496000000.00",
                    "changeToOperatingActivities": "-38000000.00",
                    "netIncome": "333000000.00",
                    "changeInCash": "-273000000.00",
                    "beginPeriodCashFlow": "589000000.00",
                    "endPeriodCashFlow": "316000000.00",
                    "totalCashFromOperatingActivities": "767000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "423000000.00",
                    "otherCashflowsFromInvestingActivities": "6000000.00",
                    "dividendsPaid": "509000000.00",
                    "changeToInventory": "5000000.00",
                    "changeToAccountReceivables": "10000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "66000000.00",
                    "changeToNetincome": "38000000.00",
                    "capitalExpenditures": "34000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "44000000.00",
                    "freeCashFlow": "733000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-508000000.00",
                    "changeToLiabilities": "4000000.00",
                    "totalCashflowsFromInvestingActivities": "-488389848.00",
                    "netBorrowings": "63000000.00",
                    "totalCashFromFinancingActivities": "-23129746.00",
                    "changeToOperatingActivities": "-31000000.00",
                    "netIncome": "361033461.00",
                    "changeInCash": "140455802.00",
                    "beginPeriodCashFlow": "449904797.00",
                    "endPeriodCashFlow": "590360599.00",
                    "totalCashFromOperatingActivities": "611843684.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "291073115.00",
                    "otherCashflowsFromInvestingActivities": "-75956947.00",
                    "dividendsPaid": "80716154.00",
                    "changeToInventory": "-8756941.00",
                    "changeToAccountReceivables": "47687256.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26600000.00",
                    "changeToNetincome": "-38000000.00",
                    "capitalExpenditures": "24081587",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12945043.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-33695187.00",
                    "freeCashFlow": "587762097.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-249903000.00",
                    "changeToLiabilities": "21100000.00",
                    "totalCashflowsFromInvestingActivities": "-278500792.00",
                    "netBorrowings": "-43400000.00",
                    "totalCashFromFinancingActivities": "-133230241.00",
                    "changeToOperatingActivities": "-26200000.00",
                    "netIncome": "226526823.00",
                    "changeInCash": "108962132.00",
                    "beginPeriodCashFlow": "372721416.00",
                    "endPeriodCashFlow": "481683549.00",
                    "totalCashFromOperatingActivities": "539462616.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "258267602.00",
                    "otherCashflowsFromInvestingActivities": "-31499931.00",
                    "dividendsPaid": "86508981.00",
                    "changeToInventory": "3159586.00",
                    "changeToAccountReceivables": "-13298632.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24600000.00",
                    "changeToNetincome": "63800000.00",
                    "capitalExpenditures": "20115826",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15460133.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "77845633.00",
                    "freeCashFlow": "519346789.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-194686000.00",
                    "changeToLiabilities": "-21834000.00",
                    "totalCashflowsFromInvestingActivities": "-192492361.00",
                    "netBorrowings": "-8709000.00",
                    "totalCashFromFinancingActivities": "-92797949.00",
                    "changeToOperatingActivities": "-5984000.00",
                    "netIncome": "202654281.00",
                    "changeInCash": "167277310.00",
                    "beginPeriodCashFlow": "183379059.00",
                    "endPeriodCashFlow": "350656369.00",
                    "totalCashFromOperatingActivities": "460361682.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "208697138.00",
                    "otherCashflowsFromInvestingActivities": "-25275923.00",
                    "dividendsPaid": "83075083.00",
                    "changeToInventory": "4746279.00",
                    "changeToAccountReceivables": "6349606.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1187794.00",
                    "changeToNetincome": "87954000.00",
                    "capitalExpenditures": "18716589",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16166555.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "65176816.00",
                    "freeCashFlow": "441645092.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "784000.00",
                    "changeToLiabilities": "31753000.00",
                    "totalCashflowsFromInvestingActivities": "-241636384.00",
                    "netBorrowings": "93010000.00",
                    "totalCashFromFinancingActivities": "-2435146.00",
                    "changeToOperatingActivities": "-21396000.00",
                    "netIncome": "163680287.00",
                    "changeInCash": "119854973.00",
                    "beginPeriodCashFlow": "59089399.00",
                    "endPeriodCashFlow": "178944372.00",
                    "totalCashFromOperatingActivities": "349971333.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "182379297.00",
                    "otherCashflowsFromInvestingActivities": "-35528026.00",
                    "dividendsPaid": "78279306.00",
                    "changeToInventory": "615019.80",
                    "changeToAccountReceivables": "-7334990.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10046250.00",
                    "changeToNetincome": "16644000.00",
                    "capitalExpenditures": "11907006",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2844236.30",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1067511.00",
                    "freeCashFlow": "338064326.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "873000.00",
                    "changeToLiabilities": "762000.00",
                    "totalCashflowsFromInvestingActivities": "-134367923.00",
                    "netBorrowings": "-103777000.00",
                    "totalCashFromFinancingActivities": "-195544985.00",
                    "changeToOperatingActivities": "-8792000.00",
                    "netIncome": "103010545.00",
                    "changeInCash": "-882931.00",
                    "beginPeriodCashFlow": "74941622.00",
                    "endPeriodCashFlow": "74058691.00",
                    "totalCashFromOperatingActivities": "329093604.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "189487127.00",
                    "otherCashflowsFromInvestingActivities": "-22932530.00",
                    "dividendsPaid": "84696094.00",
                    "changeToInventory": "-3867716.00",
                    "changeToAccountReceivables": "10179357.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7159921.00",
                    "changeToNetincome": "49092000.00",
                    "capitalExpenditures": "13856234",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1711546.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "38307477.00",
                    "freeCashFlow": "315237370.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": "873000.00",
                    "changeToLiabilities": "26238000.00",
                    "totalCashflowsFromInvestingActivities": "-540001453.00",
                    "netBorrowings": "432645000.00",
                    "totalCashFromFinancingActivities": "355247759.00",
                    "changeToOperatingActivities": "-15234000.00",
                    "netIncome": "95202196.00",
                    "changeInCash": "41372971.00",
                    "beginPeriodCashFlow": "40808269.00",
                    "endPeriodCashFlow": "82181241.00",
                    "totalCashFromOperatingActivities": "222034193.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131953197.00",
                    "otherCashflowsFromInvestingActivities": "-22254221.00",
                    "dividendsPaid": "86649484.00",
                    "changeToInventory": "-45998.00",
                    "changeToAccountReceivables": "-10201512.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-350612.00",
                    "changeToNetincome": "-2965000.00",
                    "capitalExpenditures": "11346370",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "530518.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5651719.00",
                    "freeCashFlow": "210687823.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109994879.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25611925.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "92769371.00",
                    "changeInCash": "7045013.00",
                    "beginPeriodCashFlow": "34165735.00",
                    "endPeriodCashFlow": "41210749.00",
                    "totalCashFromOperatingActivities": "143247119.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92922599.00",
                    "otherCashflowsFromInvestingActivities": "-17369720.00",
                    "dividendsPaid": "63670282.00",
                    "changeToInventory": "2816169.00",
                    "changeToAccountReceivables": "-3791613.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3054522.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6109044",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17415788.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25029062.00",
                    "freeCashFlow": "137138074.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43134581.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-84577841.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "152952846.00",
                    "changeInCash": "3332885.90",
                    "beginPeriodCashFlow": "30210481.00",
                    "endPeriodCashFlow": "33543367.00",
                    "totalCashFromOperatingActivities": "130077162.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82248136.00",
                    "otherCashflowsFromInvestingActivities": "-4659410.00",
                    "dividendsPaid": "41606747.00",
                    "changeToInventory": "1292334.00",
                    "changeToAccountReceivables": "-4301293.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3620093.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7152606.2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15469087.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16471424.00",
                    "freeCashFlow": "122924556.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107710416.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5716066.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30908564.00",
                    "changeInCash": "-4140714.00",
                    "beginPeriodCashFlow": "34846829.00",
                    "endPeriodCashFlow": "30706114.00",
                    "totalCashFromOperatingActivities": "111325821.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76902766.00",
                    "otherCashflowsFromInvestingActivities": "13545151.00",
                    "dividendsPaid": "5673846.00",
                    "changeToInventory": "-1994598.00",
                    "changeToAccountReceivables": "11992308.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4357843.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7302885",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9416937.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8403677.00",
                    "freeCashFlow": "104022935.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58767932.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24988297.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11085670.00",
                    "changeInCash": "-2546405.00",
                    "beginPeriodCashFlow": "35685436.00",
                    "endPeriodCashFlow": "33139030.00",
                    "totalCashFromOperatingActivities": "89613506.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69826495.00",
                    "otherCashflowsFromInvestingActivities": "-1725087.00",
                    "dividendsPaid": "4962745.00",
                    "changeToInventory": "925973.00",
                    "changeToAccountReceivables": "-3870875.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-324199.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3801486",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12377046.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5430069.00",
                    "freeCashFlow": "85812020.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87179904.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36876720.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14931127.00",
                    "changeInCash": "16103460.00",
                    "beginPeriodCashFlow": "18922298.00",
                    "endPeriodCashFlow": "35025759.00",
                    "totalCashFromOperatingActivities": "62504805.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46082954.00",
                    "otherCashflowsFromInvestingActivities": "-1435952.00",
                    "dividendsPaid": "3798007.00",
                    "changeToInventory": "-1846225.00",
                    "changeToAccountReceivables": "8217398.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1250732.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2759382",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4824684.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-162315.00",
                    "freeCashFlow": "59745423.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60590805.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17828519.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12110966.00",
                    "changeInCash": "-10919543.00",
                    "beginPeriodCashFlow": "31513042.00",
                    "endPeriodCashFlow": "20593499.00",
                    "totalCashFromOperatingActivities": "38066151.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27776735.00",
                    "otherCashflowsFromInvestingActivities": "-3966858.00",
                    "dividendsPaid": "3465414.00",
                    "changeToInventory": "1856432.00",
                    "changeToAccountReceivables": "2308823.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "807761.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3267014",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2559544.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1081374.00",
                    "freeCashFlow": "34799137.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23720071.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2277103.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1204321.00",
                    "changeInCash": "-4766547.00",
                    "beginPeriodCashFlow": "31424870.00",
                    "endPeriodCashFlow": "26658323.00",
                    "totalCashFromOperatingActivities": "27895248.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19519561.00",
                    "otherCashflowsFromInvestingActivities": "-639186.00",
                    "dividendsPaid": "1345605.00",
                    "changeToInventory": "-1622326.00",
                    "changeToAccountReceivables": "-1739250.00",
                    "salePurchaseOfStock": "-656709.00",
                    "otherCashflowsFromFinancingActivities": "-66256.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2197206",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "541749.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9302313.00",
                    "freeCashFlow": "25698041.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33216982.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1915125.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "541388.00",
                    "changeInCash": "31368655.00",
                    "beginPeriodCashFlow": "25445008.00",
                    "endPeriodCashFlow": "31368655.00",
                    "totalCashFromOperatingActivities": "25655199.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15292946.00",
                    "otherCashflowsFromInvestingActivities": "-803251.00",
                    "dividendsPaid": "1195004.00",
                    "changeToInventory": "-2155164.00",
                    "changeToAccountReceivables": "-1975394.00",
                    "salePurchaseOfStock": "-532290.00",
                    "otherCashflowsFromFinancingActivities": "1537919.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3598524",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3602680.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6074781.00",
                    "freeCashFlow": "22056674.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20647410.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8089498.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2226120.00",
                    "changeInCash": "-14807068.00",
                    "beginPeriodCashFlow": "40251688.00",
                    "endPeriodCashFlow": "24053220.00",
                    "totalCashFromOperatingActivities": "12594564.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8932513.00",
                    "otherCashflowsFromInvestingActivities": "166015.00",
                    "dividendsPaid": "6200799.00",
                    "changeToInventory": "-2461130.00",
                    "changeToAccountReceivables": "-1061854.00",
                    "salePurchaseOfStock": "-363364.00",
                    "otherCashflowsFromFinancingActivities": "-4454398.80",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1757182",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1152407.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2216418.00",
                    "freeCashFlow": "10837381.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "388702242.00",
                    "minorityInterest": "-29000000.00",
                    "netIncome": "266928356.00",
                    "sellingGeneralAdministrative": "250000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "816372128.00",
                    "reconciledDepreciation": "404000000.00",
                    "ebit": "490018115.00",
                    "ebitda": "883591312.00",
                    "depreciationAndAmortization": "393573197.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "490018115.00",
                    "otherOperatingExpenses": "2758909151.00",
                    "interestExpense": "80857859.00",
                    "taxProvision": "114000000.00",
                    "interestIncome": "12000000.00",
                    "netInterestIncome": "-70000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93522343.00",
                    "totalRevenue": "3248927267.00",
                    "totalOperatingExpenses": "326354013.00",
                    "costOfRevenue": "2432555138.00",
                    "totalOtherIncomeExpenseNet": "-101315872.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "303000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "471149481.00",
                    "minorityInterest": "-33000000.00",
                    "netIncome": "360985093.00",
                    "sellingGeneralAdministrative": "223000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "731806293.00",
                    "reconciledDepreciation": "381000000.00",
                    "ebit": "550821939.00",
                    "ebitda": "925577580.00",
                    "depreciationAndAmortization": "374755641.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "451477269.00",
                    "otherOperatingExpenses": "2677388080.00",
                    "interestExpense": "79672458.00",
                    "taxProvision": "93000000.00",
                    "interestIncome": "13000000.00",
                    "netInterestIncome": "-65000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77705237.00",
                    "totalRevenue": "3128865350.00",
                    "totalOperatingExpenses": "280329023.00",
                    "costOfRevenue": "2397059056.00",
                    "totalOtherIncomeExpenseNet": "19672212.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "400000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "232520021.00",
                    "minorityInterest": "-56000000.00",
                    "netIncome": "111690839.00",
                    "sellingGeneralAdministrative": "245000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "862050208.00",
                    "reconciledDepreciation": "370000000.00",
                    "ebit": "314765093.00",
                    "ebitda": "690452463.00",
                    "depreciationAndAmortization": "375687370.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "556423456.00",
                    "otherOperatingExpenses": "2669411072.00",
                    "interestExpense": "82245072.00",
                    "taxProvision": "92000000.00",
                    "interestIncome": "12000000.00",
                    "netInterestIncome": "-13000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63968389.00",
                    "totalRevenue": "3225834529.00",
                    "totalOperatingExpenses": "305626752.00",
                    "costOfRevenue": "2363784319.00",
                    "totalOtherIncomeExpenseNet": "-323903435.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "166000000.00",
                    "netIncomeApplicableToCommonShares": "110000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "239000000.00",
                    "minorityInterest": "48000000.00",
                    "netIncome": "210000000.00",
                    "sellingGeneralAdministrative": "1708000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2611000000.00",
                    "reconciledDepreciation": "359000000.00",
                    "ebit": "303000000.00",
                    "ebitda": "662000000.00",
                    "depreciationAndAmortization": "359000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "544000000.00",
                    "otherOperatingExpenses": "2403000000.00",
                    "interestExpense": "64000000.00",
                    "taxProvision": "77000000.00",
                    "interestIncome": "14000000.00",
                    "netInterestIncome": "-59000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77000000.00",
                    "totalRevenue": "2947000000.00",
                    "totalOperatingExpenses": "2067000000.00",
                    "costOfRevenue": "336000000.00",
                    "totalOtherIncomeExpenseNet": "-305000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "162000000.00",
                    "netIncomeApplicableToCommonShares": "210000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "405000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "179000000.00",
                    "minorityInterest": "-28000000.00",
                    "netIncome": "56000000.00",
                    "sellingGeneralAdministrative": "1673000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1076000000.00",
                    "reconciledDepreciation": "336000000.00",
                    "ebit": "472000000.00",
                    "ebitda": "808000000.00",
                    "depreciationAndAmortization": "336000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "415000000.00",
                    "otherOperatingExpenses": "2429000000.00",
                    "interestExpense": "71856456.00",
                    "taxProvision": "95000000.00",
                    "interestIncome": "13000000.00",
                    "netInterestIncome": "-48000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "95000000.00",
                    "totalRevenue": "2844000000.00",
                    "totalOperatingExpenses": "661000000.00",
                    "costOfRevenue": "1768000000.00",
                    "totalOtherIncomeExpenseNet": "-236000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84000000.00",
                    "netIncomeApplicableToCommonShares": "56000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "709000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "262000000.00",
                    "minorityInterest": "-24000000.00",
                    "netIncome": "136000000.00",
                    "sellingGeneralAdministrative": "1909000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "948000000.00",
                    "reconciledDepreciation": "318000000.00",
                    "ebit": "390000000.00",
                    "ebitda": "708873391.00",
                    "depreciationAndAmortization": "318873391.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8000000.00",
                    "otherOperatingExpenses": "2646000000.00",
                    "interestExpense": "71195000.00",
                    "taxProvision": "87000000.00",
                    "interestIncome": "83000000.00",
                    "netInterestIncome": "-28000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "88000000.00",
                    "totalRevenue": "2654000000.00",
                    "totalOperatingExpenses": "940000000.00",
                    "costOfRevenue": "1706000000.00",
                    "totalOtherIncomeExpenseNet": "254000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "140000000.00",
                    "netIncomeApplicableToCommonShares": "115000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "637000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "364000000.00",
                    "minorityInterest": "-35000000.00",
                    "netIncome": "285000000.00",
                    "sellingGeneralAdministrative": "1889000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1023000000.00",
                    "reconciledDepreciation": "320000000.00",
                    "ebit": "446000000.00",
                    "ebitda": "484000000.00",
                    "depreciationAndAmortization": "38000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145000000.00",
                    "otherOperatingExpenses": "2558000000.00",
                    "interestExpense": "70939878.00",
                    "taxProvision": "44000000.00",
                    "interestIncome": "17000000.00",
                    "netInterestIncome": "-61000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44000000.00",
                    "totalRevenue": "2703000000.00",
                    "totalOperatingExpenses": "878000000.00",
                    "costOfRevenue": "1680000000.00",
                    "totalOtherIncomeExpenseNet": "219000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "319000000.00",
                    "netIncomeApplicableToCommonShares": "285000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "360000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "270000000.00",
                    "minorityInterest": "-23000000.00",
                    "netIncome": "164000000.00",
                    "sellingGeneralAdministrative": "1517000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "919000000.00",
                    "reconciledDepreciation": "317000000.00",
                    "ebit": "383000000.00",
                    "ebitda": "700000000.00",
                    "depreciationAndAmortization": "317000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "349000000.00",
                    "otherOperatingExpenses": "2192000000.00",
                    "interestExpense": "72698000.00",
                    "taxProvision": "83000000.00",
                    "interestIncome": "11000000.00",
                    "netInterestIncome": "-56000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "83000000.00",
                    "totalRevenue": "2541000000.00",
                    "totalOperatingExpenses": "570000000.00",
                    "costOfRevenue": "1622000000.00",
                    "totalOtherIncomeExpenseNet": "-79000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "187000000.00",
                    "netIncomeApplicableToCommonShares": "164000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "356000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "252000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "177000000.00",
                    "sellingGeneralAdministrative": "1521000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "860000000.00",
                    "reconciledDepreciation": "303000000.00",
                    "ebit": "318000000.00",
                    "ebitda": "621000000.00",
                    "depreciationAndAmortization": "303000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "277000000.00",
                    "otherOperatingExpenses": "2191000000.00",
                    "interestExpense": "69053744.00",
                    "taxProvision": "65000000.00",
                    "interestIncome": "10000000.00",
                    "netInterestIncome": "-47000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65000000.00",
                    "totalRevenue": "2468000000.00",
                    "totalOperatingExpenses": "583000000.00",
                    "costOfRevenue": "1608000000.00",
                    "totalOtherIncomeExpenseNet": "-25000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "187000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "360000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "126000000.00",
                    "minorityInterest": "31000000.00",
                    "netIncome": "105000000.00",
                    "sellingGeneralAdministrative": "1457000000.00",
                    "sellingAndMarketingExpenses": "31000000.00",
                    "grossProfit": "810000000.00",
                    "reconciledDepreciation": "286000000.00",
                    "ebit": "321000000.00",
                    "ebitda": "607000000.00",
                    "depreciationAndAmortization": "286000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "255000000.00",
                    "otherOperatingExpenses": "2098000000.00",
                    "interestExpense": "66538070.00",
                    "taxProvision": "52000000.00",
                    "interestIncome": "6000000.00",
                    "netInterestIncome": "-55000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52000000.00",
                    "totalRevenue": "2353000000.00",
                    "totalOperatingExpenses": "555000000.00",
                    "costOfRevenue": "1543000000.00",
                    "totalOtherIncomeExpenseNet": "-129000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "917000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55000000.00",
                    "minorityInterest": "240000000.00",
                    "netIncome": "141000000.00",
                    "sellingGeneralAdministrative": "1373000000.00",
                    "sellingAndMarketingExpenses": "31000000.00",
                    "grossProfit": "858000000.00",
                    "reconciledDepreciation": "281000000.00",
                    "ebit": "374000000.00",
                    "ebitda": "413000000.00",
                    "depreciationAndAmortization": "39000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-261000000.00",
                    "otherOperatingExpenses": "2584000000.00",
                    "interestExpense": "61529654.00",
                    "taxProvision": "44000000.00",
                    "interestIncome": "3000000.00",
                    "netInterestIncome": "-41000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44000000.00",
                    "totalRevenue": "2323000000.00",
                    "totalOperatingExpenses": "1119000000.00",
                    "costOfRevenue": "1465000000.00",
                    "totalOtherIncomeExpenseNet": "206000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "304000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "236000000.00",
                    "minorityInterest": "8000000.00",
                    "netIncome": "177000000.00",
                    "sellingGeneralAdministrative": "1504000000.00",
                    "sellingAndMarketingExpenses": "27000000.00",
                    "grossProfit": "2084000000.00",
                    "reconciledDepreciation": "255000000.00",
                    "ebit": "263000000.00",
                    "ebitda": "518000000.00",
                    "depreciationAndAmortization": "255000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "329000000.00",
                    "otherOperatingExpenses": "1763000000.00",
                    "interestExpense": "41000000.00",
                    "taxProvision": "67000000.00",
                    "interestIncome": "23000000.00",
                    "netInterestIncome": "-45000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67000000.00",
                    "totalRevenue": "2126000000.00",
                    "totalOperatingExpenses": "1763000000.00",
                    "costOfRevenue": "42000000.00",
                    "totalOtherIncomeExpenseNet": "-85000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "169000000.00",
                    "netIncomeApplicableToCommonShares": "177000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "298000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79000000.00",
                    "minorityInterest": "78000000.00",
                    "netIncome": "104000000.00",
                    "sellingGeneralAdministrative": "1499000000.00",
                    "sellingAndMarketingExpenses": "29000000.00",
                    "grossProfit": "2003000000.00",
                    "reconciledDepreciation": "253000000.00",
                    "ebit": "253000000.00",
                    "ebitda": "372000000.00",
                    "depreciationAndAmortization": "253000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "253000000.00",
                    "otherOperatingExpenses": "11000000.00",
                    "interestExpense": "40000000.00",
                    "taxProvision": "53000000.00",
                    "interestIncome": "55000000.00",
                    "netInterestIncome": "-45000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53000000.00",
                    "totalRevenue": "2039000000.00",
                    "totalOperatingExpenses": "1746000000.00",
                    "costOfRevenue": "36000000.00",
                    "totalOtherIncomeExpenseNet": "-170000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26000000.00",
                    "netIncomeApplicableToCommonShares": "103000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "396000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43000000.00",
                    "minorityInterest": "177000000.00",
                    "netIncome": "-83000000.00",
                    "sellingGeneralAdministrative": "1206000000.00",
                    "sellingAndMarketingExpenses": "25000000.00",
                    "grossProfit": "1698000000.00",
                    "reconciledDepreciation": "232000000.00",
                    "ebit": "-6000000.00",
                    "ebitda": "226000000.00",
                    "depreciationAndAmortization": "232000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "224000000.00",
                    "otherOperatingExpenses": "1658000000.00",
                    "interestExpense": "30000000.00",
                    "taxProvision": "40000000.00",
                    "interestIncome": "33000000.00",
                    "netInterestIncome": "-33000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40000000.00",
                    "totalRevenue": "1918000000.00",
                    "totalOperatingExpenses": "1438000000.00",
                    "costOfRevenue": "220000000.00",
                    "totalOtherIncomeExpenseNet": "-37000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-83000000.00",
                    "netIncomeApplicableToCommonShares": "94000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "716000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "204000000.00",
                    "minorityInterest": "-10000000.00",
                    "netIncome": "152000000.00",
                    "sellingGeneralAdministrative": "1100000000.00",
                    "sellingAndMarketingExpenses": "24000000.00",
                    "grossProfit": "661000000.00",
                    "reconciledDepreciation": "223000000.00",
                    "ebit": "270000000.00",
                    "ebitda": "286000000.00",
                    "depreciationAndAmortization": "16000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-221000000.00",
                    "otherOperatingExpenses": "2069000000.00",
                    "interestExpense": "37436318.00",
                    "taxProvision": "42000000.00",
                    "interestIncome": "51000000.00",
                    "netInterestIncome": "-36000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42000000.00",
                    "totalRevenue": "1848000000.00",
                    "totalOperatingExpenses": "882000000.00",
                    "costOfRevenue": "1187000000.00",
                    "totalOtherIncomeExpenseNet": "425000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "162000000.00",
                    "netIncomeApplicableToCommonShares": "152000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "244000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "193000000.00",
                    "minorityInterest": "-7000000.00",
                    "netIncome": "136000000.00",
                    "sellingGeneralAdministrative": "1043000000.00",
                    "sellingAndMarketingExpenses": "21000000.00",
                    "grossProfit": "602000000.00",
                    "reconciledDepreciation": "215000000.00",
                    "ebit": "238000000.00",
                    "ebitda": "453000000.00",
                    "depreciationAndAmortization": "215000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "219000000.00",
                    "otherOperatingExpenses": "1506000000.00",
                    "interestExpense": "27659651.00",
                    "taxProvision": "50000000.00",
                    "interestIncome": "23000000.00",
                    "netInterestIncome": "-25000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50000000.00",
                    "totalRevenue": "1725000000.00",
                    "totalOperatingExpenses": "383000000.00",
                    "costOfRevenue": "1123000000.00",
                    "totalOtherIncomeExpenseNet": "-26000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "143000000.00",
                    "netIncomeApplicableToCommonShares": "136000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "232000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "177000000.00",
                    "minorityInterest": "-8000000.00",
                    "netIncome": "126000000.00",
                    "sellingGeneralAdministrative": "993000000.00",
                    "sellingAndMarketingExpenses": "22000000.00",
                    "grossProfit": "563000000.00",
                    "reconciledDepreciation": "203000000.00",
                    "ebit": "211000000.00",
                    "ebitda": "414000000.00",
                    "depreciationAndAmortization": "203000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "189000000.00",
                    "otherOperatingExpenses": "1429000000.00",
                    "interestExpense": "24783290.00",
                    "taxProvision": "43000000.00",
                    "interestIncome": "5000000.00",
                    "netInterestIncome": "-18000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43000000.00",
                    "totalRevenue": "1618000000.00",
                    "totalOperatingExpenses": "374000000.00",
                    "costOfRevenue": "1055000000.00",
                    "totalOtherIncomeExpenseNet": "-12000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "134000000.00",
                    "netIncomeApplicableToCommonShares": "126000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "214000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "152000000.00",
                    "minorityInterest": "-13000000.00",
                    "netIncome": "98000000.00",
                    "sellingGeneralAdministrative": "874000000.00",
                    "sellingAndMarketingExpenses": "19000000.00",
                    "grossProfit": "499000000.00",
                    "reconciledDepreciation": "178000000.00",
                    "ebit": "205000000.00",
                    "ebitda": "383000000.00",
                    "depreciationAndAmortization": "178000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "175000000.00",
                    "otherOperatingExpenses": "1256000000.00",
                    "interestExpense": "19249315.00",
                    "taxProvision": "40000000.00",
                    "interestIncome": "13000000.00",
                    "netInterestIncome": "-16000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41000000.00",
                    "totalRevenue": "1431000000.00",
                    "totalOperatingExpenses": "324000000.00",
                    "costOfRevenue": "932000000.00",
                    "totalOtherIncomeExpenseNet": "-23000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111000000.00",
                    "netIncomeApplicableToCommonShares": "98000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "547000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "184000000.00",
                    "minorityInterest": "-20000000.00",
                    "netIncome": "124000000.00",
                    "sellingGeneralAdministrative": "806000000.00",
                    "sellingAndMarketingExpenses": "17000000.00",
                    "grossProfit": "525000000.00",
                    "reconciledDepreciation": "173000000.00",
                    "ebit": "242000000.00",
                    "ebitda": "244000000.00",
                    "depreciationAndAmortization": "2000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-132000000.00",
                    "otherOperatingExpenses": "1514000000.00",
                    "interestExpense": "17794712.00",
                    "taxProvision": "40000000.00",
                    "interestIncome": "19000000.00",
                    "netInterestIncome": "-18000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40000000.00",
                    "totalRevenue": "1382000000.00",
                    "totalOperatingExpenses": "657000000.00",
                    "costOfRevenue": "857000000.00",
                    "totalOtherIncomeExpenseNet": "316000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "144000000.00",
                    "netIncomeApplicableToCommonShares": "124000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "185000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "188000000.00",
                    "minorityInterest": "-15000000.00",
                    "netIncome": "107000000.00",
                    "sellingGeneralAdministrative": "753000000.00",
                    "sellingAndMarketingExpenses": "15000000.00",
                    "grossProfit": "485000000.00",
                    "reconciledDepreciation": "165000000.00",
                    "ebit": "224000000.00",
                    "ebitda": "389000000.00",
                    "depreciationAndAmortization": "165000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "208000000.00",
                    "otherOperatingExpenses": "1091000000.00",
                    "interestExpense": "17891059.00",
                    "taxProvision": "67000000.00",
                    "interestIncome": "5000000.00",
                    "netInterestIncome": "-16000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "66000000.00",
                    "totalRevenue": "1299000000.00",
                    "totalOperatingExpenses": "277000000.00",
                    "costOfRevenue": "814000000.00",
                    "totalOtherIncomeExpenseNet": "-20000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "121000000.00",
                    "netIncomeApplicableToCommonShares": "107000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "180000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127000000.00",
                    "minorityInterest": "423000000.00",
                    "netIncome": "88000000.00",
                    "sellingGeneralAdministrative": "736000000.00",
                    "sellingAndMarketingExpenses": "12000000.00",
                    "grossProfit": "452000000.00",
                    "reconciledDepreciation": "154000000.00",
                    "ebit": "210000000.00",
                    "ebitda": "364000000.00",
                    "depreciationAndAmortization": "154000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "189000000.00",
                    "otherOperatingExpenses": "1060000000.00",
                    "interestExpense": "14858041.00",
                    "taxProvision": "50000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-14000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50000000.00",
                    "totalRevenue": "1249000000.00",
                    "totalOperatingExpenses": "263000000.00",
                    "costOfRevenue": "797000000.00",
                    "totalOtherIncomeExpenseNet": "-62000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78000000.00",
                    "netIncomeApplicableToCommonShares": "88000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "174000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-125000000.00",
                    "minorityInterest": "15000000.00",
                    "netIncome": "-9000000.00",
                    "sellingGeneralAdministrative": "704000000.00",
                    "sellingAndMarketingExpenses": "11000000.00",
                    "grossProfit": "417000000.00",
                    "reconciledDepreciation": "147000000.00",
                    "ebit": "195000000.00",
                    "ebitda": "342000000.00",
                    "depreciationAndAmortization": "147000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "169000000.00",
                    "otherOperatingExpenses": "1007000000.00",
                    "interestExpense": "15111484.00",
                    "taxProvision": "49000000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-13000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50000000.00",
                    "totalRevenue": "1176000000.00",
                    "totalOperatingExpenses": "248000000.00",
                    "costOfRevenue": "759000000.00",
                    "totalOtherIncomeExpenseNet": "-294000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-175000000.00",
                    "netIncomeApplicableToCommonShares": "-9000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "445000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "187000000.00",
                    "minorityInterest": "15000000.00",
                    "netIncome": "148000000.00",
                    "sellingGeneralAdministrative": "623000000.00",
                    "sellingAndMarketingExpenses": "29000000.00",
                    "grossProfit": "414000000.00",
                    "reconciledDepreciation": "138000000.00",
                    "ebit": "200000000.00",
                    "ebitda": "242750000.00",
                    "depreciationAndAmortization": "42750000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-68000000.00",
                    "otherOperatingExpenses": "1159000000.00",
                    "interestExpense": "11228292.00",
                    "taxProvision": "40000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-15000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39000000.00",
                    "totalRevenue": "1091000000.00",
                    "totalOperatingExpenses": "482000000.00",
                    "costOfRevenue": "677000000.00",
                    "totalOtherIncomeExpenseNet": "255000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "149000000.00",
                    "netIncomeApplicableToCommonShares": "148000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "142000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168000000.00",
                    "minorityInterest": "15000000.00",
                    "netIncome": "122000000.00",
                    "sellingGeneralAdministrative": "560000000.00",
                    "sellingAndMarketingExpenses": "8000000.00",
                    "grossProfit": "391000000.00",
                    "reconciledDepreciation": "129000000.00",
                    "ebit": "194000000.00",
                    "ebitda": "323000000.00",
                    "depreciationAndAmortization": "129000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "185000000.00",
                    "otherOperatingExpenses": "817000000.00",
                    "interestExpense": "13011614.00",
                    "taxProvision": "46000000.00",
                    "interestIncome": "10000000.00",
                    "netInterestIncome": "-12000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46000000.00",
                    "totalRevenue": "1002000000.00",
                    "totalOperatingExpenses": "206000000.00",
                    "costOfRevenue": "611000000.00",
                    "totalOtherIncomeExpenseNet": "-17000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "122000000.00",
                    "netIncomeApplicableToCommonShares": "122000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "140000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131000000.00",
                    "minorityInterest": "15000000.00",
                    "netIncome": "83000000.00",
                    "sellingGeneralAdministrative": "532000000.00",
                    "sellingAndMarketingExpenses": "7000000.00",
                    "grossProfit": "343000000.00",
                    "reconciledDepreciation": "121000000.00",
                    "ebit": "161000000.00",
                    "ebitda": "282000000.00",
                    "depreciationAndAmortization": "121000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151000000.00",
                    "otherOperatingExpenses": "771000000.00",
                    "interestExpense": "10211868.00",
                    "taxProvision": "48000000.00",
                    "interestIncome": "19000000.00",
                    "netInterestIncome": "-9000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48000000.00",
                    "totalRevenue": "922000000.00",
                    "totalOperatingExpenses": "192000000.00",
                    "costOfRevenue": "579000000.00",
                    "totalOtherIncomeExpenseNet": "-20000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83000000.00",
                    "netIncomeApplicableToCommonShares": "83000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "143000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115000000.00",
                    "minorityInterest": null,
                    "netIncome": "83000000.00",
                    "sellingGeneralAdministrative": "584000000.00",
                    "sellingAndMarketingExpenses": "13000000.00",
                    "grossProfit": "341000000.00",
                    "reconciledDepreciation": "119000000.00",
                    "ebit": "130000000.00",
                    "ebitda": "249000000.00",
                    "depreciationAndAmortization": "119000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111000000.00",
                    "otherOperatingExpenses": "842000000.00",
                    "interestExpense": "10460762.00",
                    "taxProvision": "33000000.00",
                    "interestIncome": "4000000.00",
                    "netInterestIncome": "-9000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32000000.00",
                    "totalRevenue": "953000000.00",
                    "totalOperatingExpenses": "230000000.00",
                    "costOfRevenue": "612000000.00",
                    "totalOtherIncomeExpenseNet": "4000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82000000.00",
                    "netIncomeApplicableToCommonShares": "83000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "395000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122000000.00",
                    "minorityInterest": null,
                    "netIncome": "92000000.00",
                    "sellingGeneralAdministrative": "563000000.00",
                    "sellingAndMarketingExpenses": "12000000.00",
                    "grossProfit": "360000000.00",
                    "reconciledDepreciation": "27000000.00",
                    "ebit": "135000000.00",
                    "ebitda": "171000000.00",
                    "depreciationAndAmortization": "36000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-129000000.00",
                    "otherOperatingExpenses": "1085000000.00",
                    "interestExpense": "12888397.00",
                    "taxProvision": "29000000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-11000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30000000.00",
                    "totalRevenue": "956000000.00",
                    "totalOperatingExpenses": "489000000.00",
                    "costOfRevenue": "596000000.00",
                    "totalOtherIncomeExpenseNet": "251000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92000000.00",
                    "netIncomeApplicableToCommonShares": "92000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "116000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118000000.00",
                    "minorityInterest": null,
                    "netIncome": "82000000.00",
                    "sellingGeneralAdministrative": "505000000.00",
                    "sellingAndMarketingExpenses": "10000000.00",
                    "grossProfit": "336000000.00",
                    "reconciledDepreciation": "23000000.00",
                    "ebit": "142000000.00",
                    "ebitda": "249000000.00",
                    "depreciationAndAmortization": "107000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139000000.00",
                    "otherOperatingExpenses": "731000000.00",
                    "interestExpense": "10955503.00",
                    "taxProvision": "36000000.00",
                    "interestIncome": "15000000.00",
                    "netInterestIncome": "-11000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36000000.00",
                    "totalRevenue": "870000000.00",
                    "totalOperatingExpenses": "197000000.00",
                    "costOfRevenue": "534000000.00",
                    "totalOtherIncomeExpenseNet": "-21000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81000000.00",
                    "netIncomeApplicableToCommonShares": "82000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "120000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103000000.00",
                    "minorityInterest": null,
                    "netIncome": "73000000.00",
                    "sellingGeneralAdministrative": "506000000.00",
                    "sellingAndMarketingExpenses": "12000000.00",
                    "grossProfit": "314000000.00",
                    "reconciledDepreciation": "21000000.00",
                    "ebit": "134000000.00",
                    "ebitda": "230000000.00",
                    "depreciationAndAmortization": "96000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113000000.00",
                    "otherOperatingExpenses": "733000000.00",
                    "interestExpense": "9170859.00",
                    "taxProvision": "30000000.00",
                    "interestIncome": "22000000.00",
                    "netInterestIncome": "-9000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30000000.00",
                    "totalRevenue": "846000000.00",
                    "totalOperatingExpenses": "201000000.00",
                    "costOfRevenue": "532000000.00",
                    "totalOtherIncomeExpenseNet": "-10000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75000000.00",
                    "netIncomeApplicableToCommonShares": "73000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "123000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115000000.00",
                    "minorityInterest": null,
                    "netIncome": "87000000.00",
                    "sellingGeneralAdministrative": "509000000.00",
                    "sellingAndMarketingExpenses": "11000000.00",
                    "grossProfit": "284000000.00",
                    "reconciledDepreciation": "21000000.00",
                    "ebit": "108000000.00",
                    "ebitda": "204000000.00",
                    "depreciationAndAmortization": "96000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86000000.00",
                    "otherOperatingExpenses": "733000000.00",
                    "interestExpense": "8937141.60",
                    "taxProvision": "28000000.00",
                    "interestIncome": "7000000.00",
                    "netInterestIncome": "-6000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28000000.00",
                    "totalRevenue": "819000000.00",
                    "totalOperatingExpenses": "198000000.00",
                    "costOfRevenue": "535000000.00",
                    "totalOtherIncomeExpenseNet": "29000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "87000000.00",
                    "netIncomeApplicableToCommonShares": "87000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "336000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "209000000.00",
                    "minorityInterest": null,
                    "netIncome": "179000000.00",
                    "sellingGeneralAdministrative": "482414000.00",
                    "sellingAndMarketingExpenses": "12000000.00",
                    "grossProfit": "326000000.00",
                    "reconciledDepreciation": "7003000.00",
                    "ebit": "153000000.00",
                    "ebitda": "177242000.00",
                    "depreciationAndAmortization": "24242000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-103000000.00",
                    "otherOperatingExpenses": "934000000.00",
                    "interestExpense": "7589851.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30000000.00",
                    "totalRevenue": "831000000.00",
                    "totalOperatingExpenses": "429000000.00",
                    "costOfRevenue": "505000000.00",
                    "totalOtherIncomeExpenseNet": "312000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "179056000.00",
                    "netIncomeApplicableToCommonShares": "179056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "104000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "97000000.00",
                    "minorityInterest": null,
                    "netIncome": "66000000.00",
                    "sellingGeneralAdministrative": "456227000.00",
                    "sellingAndMarketingExpenses": "10000000.00",
                    "grossProfit": "286000000.00",
                    "reconciledDepreciation": "6599000.00",
                    "ebit": "126000000.00",
                    "ebitda": "203000000.00",
                    "depreciationAndAmortization": "77000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100000000.00",
                    "otherOperatingExpenses": "658000000.00",
                    "interestExpense": "7914923.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31000000.00",
                    "totalRevenue": "758000000.00",
                    "totalOperatingExpenses": "186000000.00",
                    "costOfRevenue": "472000000.00",
                    "totalOtherIncomeExpenseNet": "-3000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65705000.00",
                    "netIncomeApplicableToCommonShares": "65705000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "105000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79000000.00",
                    "minorityInterest": null,
                    "netIncome": "52000000.00",
                    "sellingGeneralAdministrative": "464198000.00",
                    "sellingAndMarketingExpenses": "11000000.00",
                    "grossProfit": "271000000.00",
                    "reconciledDepreciation": "6747000.00",
                    "ebit": "106000000.00",
                    "ebitda": "183000000.00",
                    "depreciationAndAmortization": "77000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81000000.00",
                    "otherOperatingExpenses": "671000000.00",
                    "interestExpense": "4877842.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27000000.00",
                    "totalRevenue": "752000000.00",
                    "totalOperatingExpenses": "190000000.00",
                    "costOfRevenue": "481000000.00",
                    "totalOtherIncomeExpenseNet": "-2000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51995000.00",
                    "netIncomeApplicableToCommonShares": "51995000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "106000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101000000.00",
                    "minorityInterest": null,
                    "netIncome": "83000000.00",
                    "sellingGeneralAdministrative": "460661000.00",
                    "sellingAndMarketingExpenses": "10000000.00",
                    "grossProfit": "250000000.00",
                    "reconciledDepreciation": "6651000.00",
                    "ebit": "90000000.00",
                    "ebitda": "166000000.00",
                    "depreciationAndAmortization": "76000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63000000.00",
                    "otherOperatingExpenses": "655000000.00",
                    "interestExpense": "5113710.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18000000.00",
                    "totalRevenue": "718000000.00",
                    "totalOperatingExpenses": "187000000.00",
                    "costOfRevenue": "468000000.00",
                    "totalOtherIncomeExpenseNet": "38000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82544000.00",
                    "netIncomeApplicableToCommonShares": "82544000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "289300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105709000.00",
                    "minorityInterest": null,
                    "netIncome": "76048000.00",
                    "sellingGeneralAdministrative": "407260000.00",
                    "sellingAndMarketingExpenses": "9700000.00",
                    "grossProfit": "263302000.00",
                    "reconciledDepreciation": "6188000.00",
                    "ebit": "113721000.00",
                    "ebitda": "132744000.00",
                    "depreciationAndAmortization": "19023000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-104802000.00",
                    "otherOperatingExpenses": "792333000.00",
                    "interestExpense": "5329473.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29661000.00",
                    "totalRevenue": "687531000.00",
                    "totalOperatingExpenses": "368104000.00",
                    "costOfRevenue": "424229000.00",
                    "totalOtherIncomeExpenseNet": "210511000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76116000.00",
                    "netIncomeApplicableToCommonShares": "76116000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "86000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80038000.00",
                    "minorityInterest": null,
                    "netIncome": "54269000.00",
                    "sellingGeneralAdministrative": "375737000.00",
                    "sellingAndMarketingExpenses": "7200000.00",
                    "grossProfit": "244525000.00",
                    "reconciledDepreciation": "5768000.00",
                    "ebit": "105979000.00",
                    "ebitda": "171576000.00",
                    "depreciationAndAmortization": "65597000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88255000.00",
                    "otherOperatingExpenses": "548204000.00",
                    "interestExpense": "8785038.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25769000.00",
                    "totalRevenue": "636459000.00",
                    "totalOperatingExpenses": "156270000.00",
                    "costOfRevenue": "391934000.00",
                    "totalOtherIncomeExpenseNet": "-8217000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54269000.00",
                    "netIncomeApplicableToCommonShares": "54269000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "81600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76580000.00",
                    "minorityInterest": null,
                    "netIncome": "51150000.00",
                    "sellingGeneralAdministrative": "354733000.00",
                    "sellingAndMarketingExpenses": "8199999.00",
                    "grossProfit": "229685000.00",
                    "reconciledDepreciation": "5321000.00",
                    "ebit": "98916000.00",
                    "ebitda": "159975000.00",
                    "depreciationAndAmortization": "61059000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81921000.00",
                    "otherOperatingExpenses": "518163000.00",
                    "interestExpense": "5644662.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25430000.00",
                    "totalRevenue": "600084000.00",
                    "totalOperatingExpenses": "147764000.00",
                    "costOfRevenue": "370399000.00",
                    "totalOtherIncomeExpenseNet": "-5341000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51150000.00",
                    "netIncomeApplicableToCommonShares": "51150000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "81300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58473000.00",
                    "minorityInterest": null,
                    "netIncome": "40433000.00",
                    "sellingGeneralAdministrative": "343977000.00",
                    "sellingAndMarketingExpenses": "7200000.00",
                    "grossProfit": "199688000.00",
                    "reconciledDepreciation": "5299000.00",
                    "ebit": "78084000.00",
                    "ebitda": "135668000.00",
                    "depreciationAndAmortization": "57584000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56526000.00",
                    "otherOperatingExpenses": "498800000.00",
                    "interestExpense": "5212929.40",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18040000.00",
                    "totalRevenue": "555326000.00",
                    "totalOperatingExpenses": "143162000.00",
                    "costOfRevenue": "355638000.00",
                    "totalOtherIncomeExpenseNet": "1947000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40433000.00",
                    "netIncomeApplicableToCommonShares": "40433000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "234849000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85912000.00",
                    "minorityInterest": null,
                    "netIncome": "65656000.00",
                    "sellingGeneralAdministrative": "334086000.00",
                    "sellingAndMarketingExpenses": "6900000.00",
                    "grossProfit": "216111000.00",
                    "reconciledDepreciation": "6940000.00",
                    "ebit": "89830000.00",
                    "ebitda": "107214250.00",
                    "depreciationAndAmortization": "17384250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-82479000.00",
                    "otherOperatingExpenses": "646269000.00",
                    "interestExpense": "5152205.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20256000.00",
                    "totalRevenue": "563790000.00",
                    "totalOperatingExpenses": "298590000.00",
                    "costOfRevenue": "347679000.00",
                    "totalOtherIncomeExpenseNet": "168391000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65656000.00",
                    "netIncomeApplicableToCommonShares": "65656000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "72200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94717000.00",
                    "minorityInterest": null,
                    "netIncome": "67462000.00",
                    "sellingGeneralAdministrative": "318575000.00",
                    "sellingAndMarketingExpenses": "5700000.00",
                    "grossProfit": "206580000.00",
                    "reconciledDepreciation": "5454000.00",
                    "ebit": "99071000.00",
                    "ebitda": "147201000.00",
                    "depreciationAndAmortization": "48130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76247000.00",
                    "otherOperatingExpenses": "469399000.00",
                    "interestExpense": "5292889.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27255000.00",
                    "totalRevenue": "545646000.00",
                    "totalOperatingExpenses": "130333000.00",
                    "costOfRevenue": "339066000.00",
                    "totalOtherIncomeExpenseNet": "18470000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "72500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75031000.00",
                    "minorityInterest": null,
                    "netIncome": "54995000.00",
                    "sellingGeneralAdministrative": "12615000.00",
                    "sellingAndMarketingExpenses": "7300000.00",
                    "grossProfit": "199434000.00",
                    "reconciledDepreciation": "5109000.00",
                    "ebit": "88364000.00",
                    "ebitda": "135712000.00",
                    "depreciationAndAmortization": "47348000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67519000.00",
                    "otherOperatingExpenses": "461149000.00",
                    "interestExpense": "5713000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20036000.00",
                    "totalRevenue": "528668000.00",
                    "totalOperatingExpenses": "131915000.00",
                    "costOfRevenue": "329234000.00",
                    "totalOtherIncomeExpenseNet": "7512000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "73100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30739000.00",
                    "minorityInterest": null,
                    "netIncome": "18671000.00",
                    "sellingGeneralAdministrative": "11701000.00",
                    "sellingAndMarketingExpenses": "6100000.00",
                    "grossProfit": "168965000.00",
                    "reconciledDepreciation": "4873000.00",
                    "ebit": "60401000.00",
                    "ebitda": "112346000.00",
                    "depreciationAndAmortization": "51945000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41423000.00",
                    "otherOperatingExpenses": "445559000.00",
                    "interestExpense": "6097000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12068000.00",
                    "totalRevenue": "486982000.00",
                    "totalOperatingExpenses": "127542000.00",
                    "costOfRevenue": "318017000.00",
                    "totalOtherIncomeExpenseNet": "-10684000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "219511000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81721000.00",
                    "minorityInterest": null,
                    "netIncome": "65956000.00",
                    "sellingGeneralAdministrative": "11499000.00",
                    "sellingAndMarketingExpenses": "5600000.00",
                    "grossProfit": "191596000.00",
                    "reconciledDepreciation": "4951000.00",
                    "ebit": "84537000.00",
                    "ebitda": "99151000.00",
                    "depreciationAndAmortization": "14614000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-84961000.00",
                    "otherOperatingExpenses": "596511000.00",
                    "interestExpense": "5871000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15765000.00",
                    "totalRevenue": "511550000.00",
                    "totalOperatingExpenses": "276557000.00",
                    "costOfRevenue": "319954000.00",
                    "totalOtherIncomeExpenseNet": "166682000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "64500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69578000.00",
                    "minorityInterest": null,
                    "netIncome": "45712000.00",
                    "sellingGeneralAdministrative": "9946000.00",
                    "sellingAndMarketingExpenses": "4800000.00",
                    "grossProfit": "172269000.00",
                    "reconciledDepreciation": "3901000.00",
                    "ebit": "71459000.00",
                    "ebitda": "123164000.00",
                    "depreciationAndAmortization": "51705000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59652000.00",
                    "otherOperatingExpenses": "400706000.00",
                    "interestExpense": "4070000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23866000.00",
                    "totalRevenue": "460358000.00",
                    "totalOperatingExpenses": "112617000.00",
                    "costOfRevenue": "288089000.00",
                    "totalOtherIncomeExpenseNet": "9926000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "63200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48722000.00",
                    "minorityInterest": null,
                    "netIncome": "32654000.00",
                    "sellingGeneralAdministrative": "10190000.00",
                    "sellingAndMarketingExpenses": "6100000.00",
                    "grossProfit": "163582000.00",
                    "reconciledDepreciation": "4250000.00",
                    "ebit": "63450000.00",
                    "ebitda": "111012000.00",
                    "depreciationAndAmortization": "47562000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49594000.00",
                    "otherOperatingExpenses": "393916000.00",
                    "interestExpense": "3908000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16068000.00",
                    "totalRevenue": "443510000.00",
                    "totalOperatingExpenses": "113988000.00",
                    "costOfRevenue": "279928000.00",
                    "totalOtherIncomeExpenseNet": "-872000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "62500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44278000.00",
                    "minorityInterest": null,
                    "netIncome": "32926000.00",
                    "sellingGeneralAdministrative": "8893000.00",
                    "sellingAndMarketingExpenses": "4800000.00",
                    "grossProfit": "144454000.00",
                    "reconciledDepreciation": "3926000.00",
                    "ebit": "52351000.00",
                    "ebitda": "97758000.00",
                    "depreciationAndAmortization": "45407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36311000.00",
                    "otherOperatingExpenses": "386580000.00",
                    "interestExpense": "3585000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11352000.00",
                    "totalRevenue": "422891000.00",
                    "totalOperatingExpenses": "108143000.00",
                    "costOfRevenue": "278437000.00",
                    "totalOtherIncomeExpenseNet": "7967000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "201516000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56902000.00",
                    "minorityInterest": null,
                    "netIncome": "39319000.00",
                    "sellingGeneralAdministrative": "10539000.00",
                    "sellingAndMarketingExpenses": "6200000.00",
                    "grossProfit": "165471000.00",
                    "reconciledDepreciation": "4227000.00",
                    "ebit": "65458000.00",
                    "ebitda": "77193000.00",
                    "depreciationAndAmortization": "11735000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-88043000.00",
                    "otherOperatingExpenses": "527800000.00",
                    "interestExpense": "4303000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17583000.00",
                    "totalRevenue": "439757000.00",
                    "totalOperatingExpenses": "253514000.00",
                    "costOfRevenue": "274286000.00",
                    "totalOtherIncomeExpenseNet": "144945000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "60000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47612000.00",
                    "minorityInterest": null,
                    "netIncome": "31925000.00",
                    "sellingGeneralAdministrative": "10314000.00",
                    "sellingAndMarketingExpenses": "5400000.00",
                    "grossProfit": "149990000.00",
                    "reconciledDepreciation": "4054000.00",
                    "ebit": "58995000.00",
                    "ebitda": "106233000.00",
                    "depreciationAndAmortization": "47238000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43516000.00",
                    "otherOperatingExpenses": "375291000.00",
                    "interestExpense": "3192000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15687000.00",
                    "totalRevenue": "418807000.00",
                    "totalOperatingExpenses": "106474000.00",
                    "costOfRevenue": "268817000.00",
                    "totalOtherIncomeExpenseNet": "4096000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "63900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33229999.00",
                    "minorityInterest": null,
                    "netIncome": "22958000.00",
                    "sellingGeneralAdministrative": "9363000.00",
                    "sellingAndMarketingExpenses": "5300000.00",
                    "grossProfit": "134754000.00",
                    "reconciledDepreciation": "4094000.00",
                    "ebit": "38634000.00",
                    "ebitda": "86713000.00",
                    "depreciationAndAmortization": "48079000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24276000.00",
                    "otherOperatingExpenses": "391655000.00",
                    "interestExpense": "2432000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10272000.00",
                    "totalRevenue": "415931000.00",
                    "totalOperatingExpenses": "110478000.00",
                    "costOfRevenue": "281177000.00",
                    "totalOtherIncomeExpenseNet": "8953999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "63900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17127000.00",
                    "minorityInterest": null,
                    "netIncome": "8896000.00",
                    "sellingGeneralAdministrative": "8984000.00",
                    "sellingAndMarketingExpenses": "4800000.00",
                    "grossProfit": "118119000.00",
                    "reconciledDepreciation": "4087000.00",
                    "ebit": "22994000.00",
                    "ebitda": "69883000.00",
                    "depreciationAndAmortization": "46889000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10355000.00",
                    "otherOperatingExpenses": "384494000.00",
                    "interestExpense": "2507000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8231000.00",
                    "totalRevenue": "394849000.00",
                    "totalOperatingExpenses": "107764000.00",
                    "costOfRevenue": "276730000.00",
                    "totalOtherIncomeExpenseNet": "6772000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "142796000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54475000.00",
                    "minorityInterest": null,
                    "netIncome": "42457000.00",
                    "sellingGeneralAdministrative": "10363000.00",
                    "sellingAndMarketingExpenses": "3800000.00",
                    "grossProfit": "119500000.00",
                    "reconciledDepreciation": "2686000.00",
                    "ebit": "47243000.00",
                    "ebitda": "51639000.00",
                    "depreciationAndAmortization": "4396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-65156000.00",
                    "otherOperatingExpenses": "405435000.00",
                    "interestExpense": "999000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12018000.00",
                    "totalRevenue": "340279000.00",
                    "totalOperatingExpenses": "184656000.00",
                    "costOfRevenue": "220779000.00",
                    "totalOtherIncomeExpenseNet": "119631000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "47700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24914000.00",
                    "minorityInterest": null,
                    "netIncome": "22247000.00",
                    "sellingGeneralAdministrative": "7830000.00",
                    "sellingAndMarketingExpenses": "3000000.00",
                    "grossProfit": "100005000.00",
                    "reconciledDepreciation": "2624000.00",
                    "ebit": "24319000.00",
                    "ebitda": "60716000.00",
                    "depreciationAndAmortization": "36397000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24319000.00",
                    "otherOperatingExpenses": "289914000.00",
                    "interestExpense": "920000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2667000.00",
                    "totalRevenue": "315877000.00",
                    "totalOperatingExpenses": "74042000.00",
                    "costOfRevenue": "215872000.00",
                    "totalOtherIncomeExpenseNet": "595000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "42200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26993000.00",
                    "minorityInterest": null,
                    "netIncome": "19232000.00",
                    "sellingGeneralAdministrative": "7094000.00",
                    "sellingAndMarketingExpenses": "3800000.00",
                    "grossProfit": "97871000.00",
                    "reconciledDepreciation": "2422000.00",
                    "ebit": "29482000.00",
                    "ebitda": "61704000.00",
                    "depreciationAndAmortization": "32222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29482000.00",
                    "otherOperatingExpenses": "270186000.00",
                    "interestExpense": "881000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7761000.00",
                    "totalRevenue": "298189000.00",
                    "totalOperatingExpenses": "69868000.00",
                    "costOfRevenue": "200318000.00",
                    "totalOtherIncomeExpenseNet": "-2489000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "39000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11868000.00",
                    "minorityInterest": null,
                    "netIncome": "9199000.00",
                    "sellingGeneralAdministrative": "6554000.00",
                    "sellingAndMarketingExpenses": "2400000.00",
                    "grossProfit": "73876000.00",
                    "reconciledDepreciation": "2212000.00",
                    "ebit": "13902000.00",
                    "ebitda": "42575000.00",
                    "depreciationAndAmortization": "28673000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13902000.00",
                    "otherOperatingExpenses": "243849000.00",
                    "interestExpense": "585000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2669000.00",
                    "totalRevenue": "256430999.00",
                    "totalOperatingExpenses": "61294000.00",
                    "costOfRevenue": "182555000.00",
                    "totalOtherIncomeExpenseNet": "-2034000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "97793000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46291000.00",
                    "minorityInterest": null,
                    "netIncome": "40051000.00",
                    "sellingGeneralAdministrative": "10139000.00",
                    "sellingAndMarketingExpenses": "469677000.00",
                    "grossProfit": "89505000.00",
                    "reconciledDepreciation": "2010000.00",
                    "ebit": "27863000.00",
                    "ebitda": "34672000.00",
                    "depreciationAndAmortization": "6809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27863000.00",
                    "otherOperatingExpenses": "214111000.00",
                    "interestExpense": "1334000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6240000.00",
                    "totalRevenue": "260999000.00",
                    "totalOperatingExpenses": "42617000.00",
                    "costOfRevenue": "171494000.00",
                    "totalOtherIncomeExpenseNet": "18428000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "32600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25898000.00",
                    "minorityInterest": null,
                    "netIncome": "21065000.00",
                    "sellingGeneralAdministrative": "6771000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76095000.00",
                    "reconciledDepreciation": "2112000.00",
                    "ebit": "24426000.00",
                    "ebitda": "48637000.00",
                    "depreciationAndAmortization": "24211000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24426000.00",
                    "otherOperatingExpenses": "199442000.00",
                    "interestExpense": "1131000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4833000.00",
                    "totalRevenue": "225980000.00",
                    "totalOperatingExpenses": "49557000.00",
                    "costOfRevenue": "149885000.00",
                    "totalOtherIncomeExpenseNet": "1472000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21258000.00",
                    "minorityInterest": null,
                    "netIncome": "17592000.00",
                    "sellingGeneralAdministrative": "21446000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69860000.00",
                    "reconciledDepreciation": "1803000.00",
                    "ebit": "21747000.00",
                    "ebitda": "43819000.00",
                    "depreciationAndAmortization": "22072000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21630000.00",
                    "otherOperatingExpenses": "187339000.00",
                    "interestExpense": "774000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3666000.00",
                    "totalRevenue": "208969000.00",
                    "totalOperatingExpenses": "161919000.00",
                    "costOfRevenue": "139109000.00",
                    "totalOtherIncomeExpenseNet": "-372000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17235000.00",
                    "minorityInterest": null,
                    "netIncome": "13924000.00",
                    "sellingGeneralAdministrative": "20645000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63174000.00",
                    "reconciledDepreciation": "1718000.00",
                    "ebit": "17452000.00",
                    "ebitda": "38445000.00",
                    "depreciationAndAmortization": "20993000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21536000.00",
                    "otherOperatingExpenses": "177004000.00",
                    "interestExpense": "1018000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3311000.00",
                    "totalRevenue": "195278000.00",
                    "totalOperatingExpenses": "168805000.00",
                    "costOfRevenue": "132104000.00",
                    "totalOtherIncomeExpenseNet": "-4301000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24480000.00",
                    "minorityInterest": null,
                    "netIncome": "12428000.00",
                    "sellingGeneralAdministrative": "21985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70288000.00",
                    "reconciledDepreciation": "1829000.00",
                    "ebit": "25466000.00",
                    "ebitda": "48212000.00",
                    "depreciationAndAmortization": "22746000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24701000.00",
                    "otherOperatingExpenses": "173656000.00",
                    "interestExpense": "986000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12052000.00",
                    "totalRevenue": "198357000.00",
                    "totalOperatingExpenses": "70288000.00",
                    "costOfRevenue": "128069000.00",
                    "totalOtherIncomeExpenseNet": "-221000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25063000.00",
                    "minorityInterest": null,
                    "netIncome": "19305000.00",
                    "sellingGeneralAdministrative": "20242000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67125000.00",
                    "reconciledDepreciation": "1957000.00",
                    "ebit": "26525000.00",
                    "ebitda": "47617000.00",
                    "depreciationAndAmortization": "21092000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25791000.00",
                    "otherOperatingExpenses": "178910000.00",
                    "interestExpense": "1462000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3145000.00",
                    "totalRevenue": "202253000.00",
                    "totalOperatingExpenses": "67125000.00",
                    "costOfRevenue": "135128000.00",
                    "totalOtherIncomeExpenseNet": "-728000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20903000.00",
                    "minorityInterest": null,
                    "netIncome": "55986000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41762000.00",
                    "reconciledDepreciation": "1956000.00",
                    "ebit": "22869000.00",
                    "ebitda": "42898000.00",
                    "depreciationAndAmortization": "20029000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21733000.00",
                    "otherOperatingExpenses": "173366000.00",
                    "interestExpense": "1966000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37696000.00",
                    "totalRevenue": "195099000.00",
                    "totalOperatingExpenses": "65700000.00",
                    "costOfRevenue": "153337000.00",
                    "totalOtherIncomeExpenseNet": "-830000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11525000.00",
                    "minorityInterest": null,
                    "netIncome": "62488000.00",
                    "sellingGeneralAdministrative": "19692000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56929000.00",
                    "reconciledDepreciation": "2126000.00",
                    "ebit": "12686000.00",
                    "ebitda": "33337000.00",
                    "depreciationAndAmortization": "20651000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14383000.00",
                    "otherOperatingExpenses": "163249000.00",
                    "interestExpense": "1161000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-52704000.00",
                    "totalRevenue": "177632000.00",
                    "totalOperatingExpenses": "56929000.00",
                    "costOfRevenue": "120703000.00",
                    "totalOtherIncomeExpenseNet": "-2858000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20828000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15910000.00",
                    "minorityInterest": null,
                    "netIncome": "17894000.00",
                    "sellingGeneralAdministrative": "30942000.00",
                    "sellingAndMarketingExpenses": "15235000.00",
                    "grossProfit": "99749000.00",
                    "reconciledDepreciation": "1888000.00",
                    "ebit": "-28882000.00",
                    "ebitda": "-6944000.00",
                    "depreciationAndAmortization": "21938000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30856000.00",
                    "otherOperatingExpenses": "140612000.00",
                    "interestExpense": "1352000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1984000.00",
                    "totalRevenue": "171468000.00",
                    "totalOperatingExpenses": "68893000.00",
                    "costOfRevenue": "71719000.00",
                    "totalOtherIncomeExpenseNet": "-14946000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20563000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10462000.00",
                    "minorityInterest": null,
                    "netIncome": "8786000.00",
                    "sellingGeneralAdministrative": "26950000.00",
                    "sellingAndMarketingExpenses": "14110000.00",
                    "grossProfit": "93467000.00",
                    "reconciledDepreciation": "1671000.00",
                    "ebit": "11777000.00",
                    "ebitda": "30523000.00",
                    "depreciationAndAmortization": "18746000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30173000.00",
                    "otherOperatingExpenses": "132641000.00",
                    "interestExpense": "1315000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2156000.00",
                    "totalRevenue": "162814000.00",
                    "totalOperatingExpenses": "20637000.00",
                    "costOfRevenue": "69347000.00",
                    "totalOtherIncomeExpenseNet": "-19711000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21299000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7444000.00",
                    "minorityInterest": null,
                    "netIncome": "2322000.00",
                    "sellingGeneralAdministrative": "27100000.00",
                    "sellingAndMarketingExpenses": "15344000.00",
                    "grossProfit": "91729000.00",
                    "reconciledDepreciation": "1430000.00",
                    "ebit": "8849000.00",
                    "ebitda": "27293000.00",
                    "depreciationAndAmortization": "18444000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26556000.00",
                    "otherOperatingExpenses": "126126000.00",
                    "interestExpense": "1009000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4217000.00",
                    "totalRevenue": "152682000.00",
                    "totalOperatingExpenses": "1427000.00",
                    "costOfRevenue": "60953000.00",
                    "totalOtherIncomeExpenseNet": "-19112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22190000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7549000.00",
                    "minorityInterest": null,
                    "netIncome": "8031000.00",
                    "sellingGeneralAdministrative": "23676000.00",
                    "sellingAndMarketingExpenses": "13621000.00",
                    "grossProfit": "83343000.00",
                    "reconciledDepreciation": "1047000.00",
                    "ebit": "8501000.00",
                    "ebitda": "24705000.00",
                    "depreciationAndAmortization": "16204000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22809000.00",
                    "otherOperatingExpenses": "121084000.00",
                    "interestExpense": "645000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "654000.00",
                    "totalRevenue": "143893000.00",
                    "totalOperatingExpenses": "18719000.00",
                    "costOfRevenue": "60550000.00",
                    "totalOtherIncomeExpenseNet": "-15260000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19172000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2513000.00",
                    "minorityInterest": null,
                    "netIncome": "-10000.00",
                    "sellingGeneralAdministrative": "23141000.00",
                    "sellingAndMarketingExpenses": "13680000.00",
                    "grossProfit": "78221000.00",
                    "reconciledDepreciation": "1105000.00",
                    "ebit": "3307000.00",
                    "ebitda": "20729000.00",
                    "depreciationAndAmortization": "17422000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65394000.00",
                    "otherOperatingExpenses": "66500000.00",
                    "interestExpense": "794000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2523000.00",
                    "totalRevenue": "131894000.00",
                    "totalOperatingExpenses": "78221000.00",
                    "costOfRevenue": "53673000.00",
                    "totalOtherIncomeExpenseNet": "-62881000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "16478000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3790000.00",
                    "minorityInterest": null,
                    "netIncome": "2706000.00",
                    "sellingGeneralAdministrative": "16968000.00",
                    "sellingAndMarketingExpenses": "10714000.00",
                    "grossProfit": "67164000.00",
                    "reconciledDepreciation": "1067000.00",
                    "ebit": "21937000.00",
                    "ebitda": "38587000.00",
                    "depreciationAndAmortization": "16650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21937000.00",
                    "otherOperatingExpenses": "100925000.00",
                    "interestExpense": "542000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1084000.00",
                    "totalRevenue": "107279000.00",
                    "totalOperatingExpenses": "67164000.00",
                    "costOfRevenue": "40115000.00",
                    "totalOtherIncomeExpenseNet": "-18147000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15281000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5568000.00",
                    "minorityInterest": null,
                    "netIncome": "3747000.00",
                    "sellingGeneralAdministrative": "16227000.00",
                    "sellingAndMarketingExpenses": "10683000.00",
                    "grossProfit": "64525000.00",
                    "reconciledDepreciation": "889000.00",
                    "ebit": "6254000.00",
                    "ebitda": "21452000.00",
                    "depreciationAndAmortization": "15198000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21445000.00",
                    "otherOperatingExpenses": "80070000.00",
                    "interestExpense": "686000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1821000.00",
                    "totalRevenue": "101515000.00",
                    "totalOperatingExpenses": "43080000.00",
                    "costOfRevenue": "36990000.00",
                    "totalOtherIncomeExpenseNet": "-15877000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14701000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5590000.00",
                    "minorityInterest": null,
                    "netIncome": "3781000.00",
                    "sellingGeneralAdministrative": "16065000.00",
                    "sellingAndMarketingExpenses": "10097000.00",
                    "grossProfit": "61423000.00",
                    "reconciledDepreciation": "750000.00",
                    "ebit": "6270000.00",
                    "ebitda": "21399000.00",
                    "depreciationAndAmortization": "15129000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19810000.00",
                    "otherOperatingExpenses": "77442000.00",
                    "interestExpense": "680000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1809000.00",
                    "totalRevenue": "97252000.00",
                    "totalOperatingExpenses": "41613000.00",
                    "costOfRevenue": "35829000.00",
                    "totalOtherIncomeExpenseNet": "-14220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13411412.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4512781.00",
                    "minorityInterest": null,
                    "netIncome": "3970045.00",
                    "sellingGeneralAdministrative": "25076967.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60680891.00",
                    "reconciledDepreciation": "1132841.00",
                    "ebit": "6268778.00",
                    "ebitda": "23030513.00",
                    "depreciationAndAmortization": "16761735.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48065778.00",
                    "otherOperatingExpenses": "50330947.00",
                    "interestExpense": "1394326.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "542736.00",
                    "totalRevenue": "98396725.00",
                    "totalOperatingExpenses": "12615113.00",
                    "costOfRevenue": "37715834.00",
                    "totalOtherIncomeExpenseNet": "-43552997.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11856271.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4705496.00",
                    "minorityInterest": null,
                    "netIncome": "3292626.00",
                    "sellingGeneralAdministrative": "23469234.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51068107.00",
                    "reconciledDepreciation": "883044.00",
                    "ebit": "5150775.00",
                    "ebitda": "15742978.00",
                    "depreciationAndAmortization": "10592203.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5150775.00",
                    "otherOperatingExpenses": "75639267.00",
                    "interestExpense": "120244.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1412870.00",
                    "totalRevenue": "80790042.00",
                    "totalOperatingExpenses": "45917332.00",
                    "costOfRevenue": "29721935.00",
                    "totalOtherIncomeExpenseNet": "-445279.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11326521.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3789918.00",
                    "minorityInterest": null,
                    "netIncome": "3401788.00",
                    "sellingGeneralAdministrative": "23892110.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49116635.00",
                    "reconciledDepreciation": "841112.00",
                    "ebit": "3856055.00",
                    "ebitda": "13898005.00",
                    "depreciationAndAmortization": "10041950.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3855753.00",
                    "otherOperatingExpenses": "73886214.00",
                    "interestExpense": "233861.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "388130.00",
                    "totalRevenue": "77741967.00",
                    "totalOperatingExpenses": "45260882.00",
                    "costOfRevenue": "28625332.00",
                    "totalOtherIncomeExpenseNet": "-65835.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11630213.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3980752.00",
                    "minorityInterest": null,
                    "netIncome": "4328764.00",
                    "sellingGeneralAdministrative": "20839895.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44975211.00",
                    "reconciledDepreciation": "785457.00",
                    "ebit": "11720618.00",
                    "ebitda": "20601730.00",
                    "depreciationAndAmortization": "8881112.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11720618.00",
                    "otherOperatingExpenses": "61881987.00",
                    "interestExpense": "163313.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-348012.00",
                    "totalRevenue": "73602605.00",
                    "totalOperatingExpenses": "33254593.00",
                    "costOfRevenue": "28627394.00",
                    "totalOtherIncomeExpenseNet": "-7739866.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10066287.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2164970.00",
                    "minorityInterest": null,
                    "netIncome": "1639945.00",
                    "sellingGeneralAdministrative": "20260571.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40858963.00",
                    "reconciledDepreciation": "705556.00",
                    "ebit": "24772214.00",
                    "ebitda": "32897427.00",
                    "depreciationAndAmortization": "8125213.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24771207.00",
                    "otherOperatingExpenses": "41295522.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "525026.00",
                    "totalRevenue": "66067736.00",
                    "totalOperatingExpenses": "16087756.00",
                    "costOfRevenue": "25208773.00",
                    "totalOtherIncomeExpenseNet": "-22606237.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9126585.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4682029.00",
                    "minorityInterest": null,
                    "netIncome": "3325619.00",
                    "sellingGeneralAdministrative": "17720869.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38205876.00",
                    "reconciledDepreciation": "863352.00",
                    "ebit": "5194233.00",
                    "ebitda": "11358421.00",
                    "depreciationAndAmortization": "6164188.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5193198.00",
                    "otherOperatingExpenses": "55380359.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1356410.00",
                    "totalRevenue": "60573556.00",
                    "totalOperatingExpenses": "33012678.00",
                    "costOfRevenue": "22367680.00",
                    "totalOtherIncomeExpenseNet": "-511169.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8862225.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4615095.00",
                    "minorityInterest": null,
                    "netIncome": "3542255.00",
                    "sellingGeneralAdministrative": "17733860.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37466591.00",
                    "reconciledDepreciation": "855448.00",
                    "ebit": "4806136.00",
                    "ebitda": "10871816.00",
                    "depreciationAndAmortization": "6065680.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4806136.00",
                    "otherOperatingExpenses": "55680406.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1072840.00",
                    "totalRevenue": "60486542.00",
                    "totalOperatingExpenses": "32660455.00",
                    "costOfRevenue": "23019951.00",
                    "totalOtherIncomeExpenseNet": "-191041.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8909990.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3604752.00",
                    "minorityInterest": null,
                    "netIncome": "2602324.00",
                    "sellingGeneralAdministrative": "17077697.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34377385.00",
                    "reconciledDepreciation": "691987.00",
                    "ebit": "7696844.00",
                    "ebitda": "12822581.00",
                    "depreciationAndAmortization": "5125737.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7696844.00",
                    "otherOperatingExpenses": "48196323.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1003295.00",
                    "totalRevenue": "55893167.00",
                    "totalOperatingExpenses": "34377385.00",
                    "costOfRevenue": "21515782.00",
                    "totalOtherIncomeExpenseNet": "-4092092.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7943863.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3593941.00",
                    "minorityInterest": null,
                    "netIncome": "3832286.00",
                    "sellingGeneralAdministrative": "16888346.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33222842.00",
                    "reconciledDepreciation": "786528.00",
                    "ebit": "19550960.00",
                    "ebitda": "25480512.00",
                    "depreciationAndAmortization": "5929552.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19550960.00",
                    "otherOperatingExpenses": "33968035.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-410034.00",
                    "totalRevenue": "53518995.00",
                    "totalOperatingExpenses": "13671882.00",
                    "costOfRevenue": "20296153.00",
                    "totalOtherIncomeExpenseNet": "-23144901.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8488861.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2829919.00",
                    "minorityInterest": null,
                    "netIncome": "2286839.00",
                    "sellingGeneralAdministrative": "16336226.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32748501.00",
                    "reconciledDepreciation": "792699.00",
                    "ebit": "2642032.00",
                    "ebitda": "7925737.00",
                    "depreciationAndAmortization": "5283705.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2642927.00",
                    "otherOperatingExpenses": "51166682.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "543080.00",
                    "totalRevenue": "53808714.00",
                    "totalOperatingExpenses": "30105574.00",
                    "costOfRevenue": "21060213.00",
                    "totalOtherIncomeExpenseNet": "186992.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8196325.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1903182.00",
                    "minorityInterest": null,
                    "netIncome": "1300762.00",
                    "sellingGeneralAdministrative": "16440161.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31934559.00",
                    "reconciledDepreciation": "727029.00",
                    "ebit": "2776047.00",
                    "ebitda": "7298074.00",
                    "depreciationAndAmortization": "4522027.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2775437.00",
                    "otherOperatingExpenses": "49435230.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "602420.00",
                    "totalRevenue": "52210668.00",
                    "totalOperatingExpenses": "29159122.00",
                    "costOfRevenue": "20276109.00",
                    "totalOtherIncomeExpenseNet": "-872255.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8192173.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8240987.00",
                    "minorityInterest": null,
                    "netIncome": "-8656333.00",
                    "sellingGeneralAdministrative": "15461163.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30882076.00",
                    "reconciledDepreciation": "636294.00",
                    "ebit": "6593303.00",
                    "ebitda": "10890640.00",
                    "depreciationAndAmortization": "4297337.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6593303.00",
                    "otherOperatingExpenses": "44627045.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "415346.00",
                    "totalRevenue": "51220348.00",
                    "totalOperatingExpenses": "24288773.00",
                    "costOfRevenue": "20338272.00",
                    "totalOtherIncomeExpenseNet": "-14834290.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "130237.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41340072.00",
                    "reconciledDepreciation": null,
                    "ebit": "-103081633.00",
                    "ebitda": "-103081633.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-103081633.00",
                    "otherOperatingExpenses": "144421705.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-130237.00",
                    "totalRevenue": "41340072.00",
                    "totalOperatingExpenses": "41340072.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "103081633.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "130160.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41340247.00",
                    "reconciledDepreciation": null,
                    "ebit": "41340247.00",
                    "ebitda": "41340247.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41340247.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-130160.00",
                    "totalRevenue": "41340247.00",
                    "totalOperatingExpenses": "41340247.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-41340247.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "130049.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41340721.00",
                    "reconciledDepreciation": null,
                    "ebit": "41340721.00",
                    "ebitda": "41340721.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41340721.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-130049.00",
                    "totalRevenue": "41340721.00",
                    "totalOperatingExpenses": "41340721.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-41340721.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "130665.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41340556.00",
                    "reconciledDepreciation": null,
                    "ebit": "41340556.00",
                    "ebitda": "41340556.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41340556.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-130665.00",
                    "totalRevenue": "41340556.00",
                    "totalOperatingExpenses": "41340556.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-41340556.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "515843.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27283987.00",
                    "reconciledDepreciation": null,
                    "ebit": "-73945282.00",
                    "ebitda": "-73945282.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-73945282.00",
                    "otherOperatingExpenses": "101229269.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-515843.00",
                    "totalRevenue": "27283987.00",
                    "totalOperatingExpenses": "27283987.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "73945282.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "516578.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27283003.00",
                    "reconciledDepreciation": null,
                    "ebit": "27283003.00",
                    "ebitda": "27283003.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27283003.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-516578.00",
                    "totalRevenue": "27283003.00",
                    "totalOperatingExpenses": "27283003.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-27283003.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "516588.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27284467.00",
                    "reconciledDepreciation": null,
                    "ebit": "27284467.00",
                    "ebitda": "27284467.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27284467.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-516588.00",
                    "totalRevenue": "27284467.00",
                    "totalOperatingExpenses": "27284467.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-27284467.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "516163.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27283471.00",
                    "reconciledDepreciation": null,
                    "ebit": "27283471.00",
                    "ebitda": "27283471.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27283471.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-516163.00",
                    "totalRevenue": "27283471.00",
                    "totalOperatingExpenses": "27283471.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-27283471.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1697199229.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "881159792.00",
                    "minorityInterest": "-74000000.00",
                    "netIncome": "520962832.00",
                    "sellingGeneralAdministrative": "877000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4680525454.00",
                    "reconciledDepreciation": "1383000000.00",
                    "ebit": "1183358935.00",
                    "ebitda": "2590569087.00",
                    "depreciationAndAmortization": "1407210152.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1931225502.00",
                    "otherOperatingExpenses": "9895241314.00",
                    "interestExpense": "302199143.00",
                    "taxProvision": "353000000.00",
                    "interestIncome": "49000000.00",
                    "netInterestIncome": "-147000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "284901549.00",
                    "totalRevenue": "11826466817.00",
                    "totalOperatingExpenses": "2749299951.00",
                    "costOfRevenue": "7145941362.00",
                    "totalOtherIncomeExpenseNet": "-1050065710.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "586000000.00",
                    "netIncomeApplicableToCommonShares": "512000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2162000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1012000000.00",
                    "minorityInterest": "-37000000.00",
                    "netIncome": "731000000.00",
                    "sellingGeneralAdministrative": "5780000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3615000000.00",
                    "reconciledDepreciation": "1226000000.00",
                    "ebit": "1471000000.00",
                    "ebitda": "1972000000.00",
                    "depreciationAndAmortization": "501000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "579000000.00",
                    "otherOperatingExpenses": "9487000000.00",
                    "interestExpense": "266556164.00",
                    "taxProvision": "244000000.00",
                    "interestIncome": "196000000.00",
                    "netInterestIncome": "-220000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "244000000.00",
                    "totalRevenue": "10066000000.00",
                    "totalOperatingExpenses": "3036000000.00",
                    "costOfRevenue": "6451000000.00",
                    "totalOtherIncomeExpenseNet": "433000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "767000000.00",
                    "netIncomeApplicableToCommonShares": "731000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1804000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "266000000.00",
                    "minorityInterest": "503000000.00",
                    "netIncome": "565000000.00",
                    "sellingGeneralAdministrative": "5093000000.00",
                    "sellingAndMarketingExpenses": "4382000000.00",
                    "grossProfit": "2946000000.00",
                    "reconciledDepreciation": "1021000000.00",
                    "ebit": "1182000000.00",
                    "ebitda": "1600000000.00",
                    "depreciationAndAmortization": "418000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "431000000.00",
                    "otherOperatingExpenses": "7976000000.00",
                    "interestExpense": "195113092.00",
                    "taxProvision": "204000000.00",
                    "interestIncome": "4000000.00",
                    "netInterestIncome": "-164000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "204000000.00",
                    "totalRevenue": "8407000000.00",
                    "totalOperatingExpenses": "2515000000.00",
                    "costOfRevenue": "5461000000.00",
                    "totalOtherIncomeExpenseNet": "-165000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61000000.00",
                    "netIncomeApplicableToCommonShares": "565000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1405000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "725000000.00",
                    "minorityInterest": "-38000000.00",
                    "netIncome": "512000000.00",
                    "sellingGeneralAdministrative": "4009000000.00",
                    "sellingAndMarketingExpenses": "86000000.00",
                    "grossProfit": "2323000000.00",
                    "reconciledDepreciation": "819000000.00",
                    "ebit": "920000000.00",
                    "ebitda": "1252000000.00",
                    "depreciationAndAmortization": "332000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "362000000.00",
                    "otherOperatingExpenses": "6260000000.00",
                    "interestExpense": "106726035.00",
                    "taxProvision": "175000000.00",
                    "interestIncome": "37000000.00",
                    "netInterestIncome": "-94000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "175000000.00",
                    "totalRevenue": "6622000000.00",
                    "totalOperatingExpenses": "1961000000.00",
                    "costOfRevenue": "4299000000.00",
                    "totalOtherIncomeExpenseNet": "363000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "550000000.00",
                    "netIncomeApplicableToCommonShares": "512000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1086000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "374000000.00",
                    "minorityInterest": "142000000.00",
                    "netIncome": "310000000.00",
                    "sellingGeneralAdministrative": "3000000000.00",
                    "sellingAndMarketingExpenses": "54000000.00",
                    "grossProfit": "1879000000.00",
                    "reconciledDepreciation": "639000000.00",
                    "ebit": "870000000.00",
                    "ebitda": "1110000000.00",
                    "depreciationAndAmortization": "240000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "434000000.00",
                    "otherOperatingExpenses": "4672000000.00",
                    "interestExpense": "66858090.00",
                    "taxProvision": "206000000.00",
                    "interestIncome": "3000000.00",
                    "netInterestIncome": "-63000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "206000000.00",
                    "totalRevenue": "5106000000.00",
                    "totalOperatingExpenses": "1445000000.00",
                    "costOfRevenue": "3227000000.00",
                    "totalOtherIncomeExpenseNet": "-60000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "168000000.00",
                    "netIncomeApplicableToCommonShares": "310000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "870000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "602000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "436000000.00",
                    "sellingGeneralAdministrative": "2297000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1492000000.00",
                    "reconciledDepreciation": "508000000.00",
                    "ebit": "688000000.00",
                    "ebitda": "859000000.00",
                    "depreciationAndAmortization": "171000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "375000000.00",
                    "otherOperatingExpenses": "3594000000.00",
                    "interestExpense": "48332579.00",
                    "taxProvision": "167000000.00",
                    "interestIncome": "5000000.00",
                    "netInterestIncome": "-43000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "166000000.00",
                    "totalRevenue": "3969000000.00",
                    "totalOperatingExpenses": "1117000000.00",
                    "costOfRevenue": "2477000000.00",
                    "totalOtherIncomeExpenseNet": "227000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "436000000.00",
                    "netIncomeApplicableToCommonShares": "436000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "755000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "456000000.00",
                    "minorityInterest": null,
                    "netIncome": "333000000.00",
                    "sellingGeneralAdministrative": "2082000000.00",
                    "sellingAndMarketingExpenses": "46000000.00",
                    "grossProfit": "1292000000.00",
                    "reconciledDepreciation": "423000000.00",
                    "ebit": "520000000.00",
                    "ebitda": "654000000.00",
                    "depreciationAndAmortization": "134000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "206000000.00",
                    "otherOperatingExpenses": "3284000000.00",
                    "interestExpense": "41856264.00",
                    "taxProvision": "123000000.00",
                    "interestIncome": "47000000.00",
                    "netInterestIncome": "-36000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "123000000.00",
                    "totalRevenue": "3490000000.00",
                    "totalOperatingExpenses": "1086000000.00",
                    "costOfRevenue": "2198000000.00",
                    "totalOtherIncomeExpenseNet": "250000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "333000000.00",
                    "netIncomeApplicableToCommonShares": "333000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "651000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "486000000.00",
                    "minorityInterest": null,
                    "netIncome": "379000000.00",
                    "sellingGeneralAdministrative": "1863500000.00",
                    "sellingAndMarketingExpenses": "43000000.00",
                    "grossProfit": "1134000000.00",
                    "reconciledDepreciation": "305800000.00",
                    "ebit": "476000000.00",
                    "ebitda": "577000000.00",
                    "depreciationAndAmortization": "101000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142000000.00",
                    "otherOperatingExpenses": "2918000000.00",
                    "interestExpense": "24652692.00",
                    "taxProvision": "106100000.00",
                    "interestIncome": "6300000.00",
                    "netInterestIncome": "-9600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "107000000.00",
                    "totalRevenue": "3060000000.00",
                    "totalOperatingExpenses": "992000000.00",
                    "costOfRevenue": "1926000000.00",
                    "totalOtherIncomeExpenseNet": "344000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "379300000.00",
                    "netIncomeApplicableToCommonShares": "379000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "538200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "320800000.00",
                    "minorityInterest": null,
                    "netIncome": "221900000.00",
                    "sellingGeneralAdministrative": "1481707000.00",
                    "sellingAndMarketingExpenses": "32299999.00",
                    "grossProfit": "937200000.00",
                    "reconciledDepreciation": "253070000.00",
                    "ebit": "396700000.00",
                    "ebitda": "475000000.00",
                    "depreciationAndAmortization": "78300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121900000.00",
                    "otherOperatingExpenses": "2357500000.00",
                    "interestExpense": "25297100.00",
                    "taxProvision": "98914000.00",
                    "interestIncome": "31840000.00",
                    "netInterestIncome": "-20072000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "98900000.00",
                    "totalRevenue": "2479400000.00",
                    "totalOperatingExpenses": "815300000.00",
                    "costOfRevenue": "1542200000.00",
                    "totalOtherIncomeExpenseNet": "198900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "221968000.00",
                    "netIncomeApplicableToCommonShares": "221900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "452649000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "286399000.00",
                    "minorityInterest": null,
                    "netIncome": "206784000.00",
                    "sellingGeneralAdministrative": "1268720000.00",
                    "sellingAndMarketingExpenses": "26000000.00",
                    "grossProfit": "791090000.00",
                    "reconciledDepreciation": null,
                    "ebit": "337666000.00",
                    "ebitda": "407203000.00",
                    "depreciationAndAmortization": "69537000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102709999.00",
                    "otherOperatingExpenses": "2022376000.00",
                    "interestExpense": "21142161.00",
                    "taxProvision": "79615000.00",
                    "interestIncome": "33789000.00",
                    "netInterestIncome": "-15943000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "79615000.00",
                    "totalRevenue": "2125085999.00",
                    "totalOperatingExpenses": "688380000.00",
                    "costOfRevenue": "1333996000.00",
                    "totalOtherIncomeExpenseNet": "183689000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "206784000.00",
                    "netIncomeApplicableToCommonShares": "206784000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "409711000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "244299000.00",
                    "minorityInterest": null,
                    "netIncome": "177248000.00",
                    "sellingGeneralAdministrative": "1092710000.00",
                    "sellingAndMarketingExpenses": "21400000.00",
                    "grossProfit": "671901000.00",
                    "reconciledDepreciation": null,
                    "ebit": "271797000.00",
                    "ebitda": "330253000.00",
                    "depreciationAndAmortization": "58456000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60496000.00",
                    "otherOperatingExpenses": "1777813000.00",
                    "interestExpense": "18570649.00",
                    "taxProvision": "67051000.00",
                    "interestIncome": "2676000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67051000.00",
                    "totalRevenue": "1838309000.00",
                    "totalOperatingExpenses": "611405000.00",
                    "costOfRevenue": "1166408000.00",
                    "totalOtherIncomeExpenseNet": "183803000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "177248000.00",
                    "netIncomeApplicableToCommonShares": "177248000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "389316000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "154871000.00",
                    "minorityInterest": null,
                    "netIncome": "103098000.00",
                    "sellingGeneralAdministrative": "1048801000.00",
                    "sellingAndMarketingExpenses": "23100000.00",
                    "grossProfit": "569134000.00",
                    "reconciledDepreciation": null,
                    "ebit": "186880000.00",
                    "ebitda": "244478000.00",
                    "depreciationAndAmortization": "57598000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10496000.00",
                    "otherOperatingExpenses": "1679840000.00",
                    "interestExpense": "16665850.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51773000.00",
                    "totalRevenue": "1669344000.00",
                    "totalOperatingExpenses": "579630000.00",
                    "costOfRevenue": "1100210000.00",
                    "totalOtherIncomeExpenseNet": "165367000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "103098000.00",
                    "netIncomeApplicableToCommonShares": "103098000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "271696000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118250000.00",
                    "minorityInterest": null,
                    "netIncome": "93135000.00",
                    "sellingGeneralAdministrative": "771569000.00",
                    "sellingAndMarketingExpenses": "13200000.00",
                    "grossProfit": "391252000.00",
                    "reconciledDepreciation": null,
                    "ebit": "114937000.00",
                    "ebitda": "155159000.00",
                    "depreciationAndAmortization": "40222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21541000.00",
                    "otherOperatingExpenses": "1232317000.00",
                    "interestExpense": "7099148.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25115000.00",
                    "totalRevenue": "1210776000.00",
                    "totalOperatingExpenses": "412793000.00",
                    "costOfRevenue": "819524000.00",
                    "totalOtherIncomeExpenseNet": "139791000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "93135000.00",
                    "netIncomeApplicableToCommonShares": "93135000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "188993000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "110682000.00",
                    "minorityInterest": null,
                    "netIncome": "92632000.00",
                    "sellingGeneralAdministrative": "568002000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "298634000.00",
                    "reconciledDepreciation": null,
                    "ebit": "92193000.00",
                    "ebitda": "122904000.00",
                    "depreciationAndAmortization": "30711000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92193000.00",
                    "otherOperatingExpenses": "777878000.00",
                    "interestExpense": "3773587.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18050000.00",
                    "totalRevenue": "891226000.00",
                    "totalOperatingExpenses": "185286000.00",
                    "costOfRevenue": "592592000.00",
                    "totalOtherIncomeExpenseNet": "18489000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81971000.00",
                    "minorityInterest": null,
                    "netIncome": "157174000.00",
                    "sellingGeneralAdministrative": "82885000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "260042000.00",
                    "reconciledDepreciation": null,
                    "ebit": "86419000.00",
                    "ebitda": "170937000.00",
                    "depreciationAndAmortization": "84518000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92639000.00",
                    "otherOperatingExpenses": "689181000.00",
                    "interestExpense": "5425274.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-75203000.00",
                    "totalRevenue": "773341000.00",
                    "totalOperatingExpenses": "661421000.00",
                    "costOfRevenue": "513299000.00",
                    "totalOtherIncomeExpenseNet": "-10668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "84880000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34413000.00",
                    "minorityInterest": null,
                    "netIncome": "30016000.00",
                    "sellingGeneralAdministrative": "108668000.00",
                    "sellingAndMarketingExpenses": "58310000.00",
                    "grossProfit": "368288000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40196000.00",
                    "ebitda": "114878000.00",
                    "depreciationAndAmortization": "74682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110394000.00",
                    "otherOperatingExpenses": "520463000.00",
                    "interestExpense": "5954964.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5043000.00",
                    "totalRevenue": "630857000.00",
                    "totalOperatingExpenses": "84254000.00",
                    "costOfRevenue": "262569000.00",
                    "totalOtherIncomeExpenseNet": "-75981000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "65632000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17461000.00",
                    "minorityInterest": null,
                    "netIncome": "10224000.00",
                    "sellingGeneralAdministrative": "72401000.00",
                    "sellingAndMarketingExpenses": "45174000.00",
                    "grossProfit": "271333000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20163000.00",
                    "ebitda": "84562000.00",
                    "depreciationAndAmortization": "64399000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84315000.00",
                    "otherOperatingExpenses": "353625000.00",
                    "interestExpense": "2929721.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7237000.00",
                    "totalRevenue": "437940000.00",
                    "totalOperatingExpenses": "187018000.00",
                    "costOfRevenue": "166607000.00",
                    "totalOtherIncomeExpenseNet": "-66854000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "48224000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16990000.00",
                    "minorityInterest": null,
                    "netIncome": "14994000.00",
                    "sellingGeneralAdministrative": "55585000.00",
                    "sellingAndMarketingExpenses": "37693000.00",
                    "grossProfit": "205842000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18105000.00",
                    "ebitda": "64382000.00",
                    "depreciationAndAmortization": "46277000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60698000.00",
                    "otherOperatingExpenses": "269834000.00",
                    "interestExpense": "1110324.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1996000.00",
                    "totalRevenue": "330532000.00",
                    "totalOperatingExpenses": "145144000.00",
                    "costOfRevenue": "124690000.00",
                    "totalOtherIncomeExpenseNet": "-43708000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "36965000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15068000.00",
                    "minorityInterest": null,
                    "netIncome": "11110000.00",
                    "sellingGeneralAdministrative": "72793274.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150910281.00",
                    "reconciledDepreciation": null,
                    "ebit": "15330000.00",
                    "ebitda": "40811000.00",
                    "depreciationAndAmortization": "25481000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38035445.00",
                    "otherOperatingExpenses": "204986406.00",
                    "interestExpense": "262000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3958312.00",
                    "totalRevenue": "243022858.00",
                    "totalOperatingExpenses": "112874555.00",
                    "costOfRevenue": "92112577.00",
                    "totalOtherIncomeExpenseNet": "-22967445.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "32820843.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-85844.00",
                    "minorityInterest": null,
                    "netIncome": "-1236158.00",
                    "sellingGeneralAdministrative": "65124903.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128788737.00",
                    "reconciledDepreciation": null,
                    "ebit": "27900249.00",
                    "ebitda": "47932870.00",
                    "depreciationAndAmortization": "20032621.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27900249.00",
                    "otherOperatingExpenses": "182858614.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1150313.00",
                    "totalRevenue": "210758863.00",
                    "totalOperatingExpenses": "100888488.00",
                    "costOfRevenue": "81970126.00",
                    "totalOtherIncomeExpenseNet": "-27986093.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "25043426.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3994325.00",
                    "minorityInterest": null,
                    "netIncome": "521111.00",
                    "sellingGeneralAdministrative": "52615014.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101145412.00",
                    "reconciledDepreciation": null,
                    "ebit": "20939891.00",
                    "ebitda": "35656548.00",
                    "depreciationAndAmortization": "14716657.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20940752.00",
                    "otherOperatingExpenses": "144421705.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3473214.00",
                    "totalRevenue": "165361596.00",
                    "totalOperatingExpenses": "80204660.00",
                    "costOfRevenue": "64216184.00",
                    "totalOtherIncomeExpenseNet": "-16946427.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14952079.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4955413.00",
                    "minorityInterest": null,
                    "netIncome": "2065172.00",
                    "sellingGeneralAdministrative": "34573714.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65717977.00",
                    "reconciledDepreciation": null,
                    "ebit": "51175098.00",
                    "ebitda": "59461622.00",
                    "depreciationAndAmortization": "8286524.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7905659.00",
                    "otherOperatingExpenses": "101229269.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2890241.00",
                    "totalRevenue": "109134928.00",
                    "totalOperatingExpenses": "57812318.00",
                    "costOfRevenue": "43416951.00",
                    "totalOtherIncomeExpenseNet": "-2950246.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "13637634.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80766962.00",
                    "reconciledDepreciation": null,
                    "ebit": "80766962.00",
                    "ebitda": "80766962.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80766962.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13637634.00",
                    "totalRevenue": "80766962.00",
                    "totalOperatingExpenses": "80766962.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-80766962.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Constellation Software Inc.

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
