CLIU
City of London Investment Group PLC

CLIUF.US citlon.co.uk
Financial Services · Asset Management
6.73
+0.00 (+0.00%)
USD · OTCQX
52-week range
4.08
6.73
Trading at 100% of the 52-week range
Market Cap
332.28M
P/E Ratio
16.02
Forward P/E
16.81
Book Value
3.07
Div. Yield
6.86%
% Institutions
27.66%
% Insiders
40.59%
1 Year

+64.9%
3 Year

+38.4%
10 Year

+263.5%
Description
City of London Investment Group PLC is a publically owned investment manager. The firm provides client focused equity portfolios. It invests in public equity markets across the globe. The firm invests in small cap companies in emerging markets to create its portfolios. It uses combination of macroeconomic, qualitative, and top down company analysis to make its investments. The firm uses in house research to make its investments. It benchmarks the performance of its portfolios with S&P EM Frontier Super Comp., MSCI Emerging Markets Index, HSBC Global Mining Index, and MSCI ACWI ex US Index. City of London Investment Group PLC was founded in 1991 and is based in London, United Kingdom with additional offices in Dubai, United Arab Emirates, Singapore, Coatesville, Pennsylvania, Bellevue, Washington.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. James Cooper Abbott C.A.I.A., C.F.A., M.B.A.	CEO & Director	1969
Mr. Deepranjan Agrawal	Chief Financial Officer	NA
Ted Sevick	Chief Operating Officer	NA
Mr. Carlos Manuel Yuste	Head of Business Development	NA
Mr. Michael Adrian Edmonds C.A.I.A., C.F.A.	Head of Developed/Opportunistic Value Strategy	NA
Jeff Gill	Head of the Frontier Strategy	NA
Courtney Short	Head of US Client Servicing	NA
Jennifer Kratzer	Head of Performance & Attribution	NA
Mr. Daniel Lee Lippincott C.F.A.	Chief Investment Officer of KIM	NA
Matt Szoke	Head of IT	NA
Financial Highlights

▼
Market Cap: $332.28M
EBITDA: $32.47M
P/E Ratio: $16.02
Book Value: $3.07
Dividend/Share: $0.46
Dividend Yield: 6.86%
Earnings/Share: $0.42
Profit Margin: 27.96%
Operating Margin: 34.86%
ROA (TTM): 9.71%
ROE (TTM): 13.96%
Revenue (TTM): $75.14M
Revenue/Share (TTM): $1.53
Earnings Growth (YOY): 14.40%
Revenue Growth (YOY): 5.70%
Valuation Metrics

Enterprise Value: $290.26M
Trailing P/E: 16.02
Forward P/E: 16.81
Shares Statistics

Shares Outstanding: 49.37M
Shares Float: 31.23M
% Insiders: 40.59%
% Institutions: 27.66%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$73.04M
Cost of Goods Sold
adjust
$-17.83M
Gross Profit
subtotal
$55.22M
SG&A
adjust
$-7.75M
Other Operating Expense
adjust
$-23.34M
Operating Income
subtotal
$24.13M
Other / Non-Operating Items
adjust
$-4.45M
Net Income
subtotal
$19.68M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CLIUF",
        "Type": "Common Stock",
        "Name": "City of London Investment Group PLC",
        "Exchange": "OTCQX",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0018SLHR7",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": "0001018138",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "June",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Asset Management",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Asset Management & Custody Banks",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "City of London Investment Group PLC is a publically owned investment manager. The firm provides client focused equity portfolios. It invests in public equity markets across the globe. The firm invests in small cap companies in emerging markets to create its portfolios. It uses combination of macroeconomic, qualitative, and top down company analysis to make its investments. The firm uses in house research to make its investments. It benchmarks the performance of its portfolios with S&P EM Frontier Super Comp., MSCI Emerging Markets Index, HSBC Global Mining Index, and MSCI ACWI ex US Index. City of London Investment Group PLC was founded in 1991 and is based in London, United Kingdom with additional offices in Dubai, United Arab Emirates, Singapore, Coatesville, Pennsylvania, Bellevue, Washington.",
        "Address": "77 Gracechurch Street, London, United Kingdom, EC3V 0AS",
        "AddressData": {
            "Street": "77 Gracechurch Street",
            "City": "London",
            "Country": "United Kingdom",
            "ZIP": "EC3V 0AS"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. James Cooper Abbott C.A.I.A., C.F.A., M.B.A.",
                "Title": "CEO & Director",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Deepranjan  Agrawal",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ted  Sevick",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Carlos Manuel Yuste",
                "Title": "Head of Business Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Michael Adrian Edmonds C.A.I.A., C.F.A.",
                "Title": "Head of Developed/Opportunistic Value Strategy",
                "YearBorn": "NA"
            },
            {
                "Name": "Jeff  Gill",
                "Title": "Head of the Frontier Strategy",
                "YearBorn": "NA"
            },
            {
                "Name": "Courtney  Short",
                "Title": "Head of US Client Servicing",
                "YearBorn": "NA"
            },
            {
                "Name": "Jennifer  Kratzer",
                "Title": "Head of Performance & Attribution",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Daniel Lee Lippincott C.F.A.",
                "Title": "Chief Investment Officer of KIM",
                "YearBorn": "NA"
            },
            {
                "Name": "Matt  Szoke",
                "Title": "Head of IT",
                "YearBorn": "NA"
            }
        ],
        "Phone": "+44 20 77110771",
        "WebURL": "https://www.citlon.co.uk",
        "LogoURL": "",
        "FullTimeEmployees": 110,
        "UpdatedAt": "2026-09-12"
    },
    "Highlights": {
        "MarketCapitalization": 332278464,
        "MarketCapitalizationMln": 332.2785,
        "EBITDA": 32468000,
        "PERatio": 16.0238,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 3.068,
        "DividendShare": 0.462,
        "DividendYield": 0.0686,
        "EarningsShare": 0.42,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-06-30",
        "ProfitMargin": 0.2796,
        "OperatingMarginTTM": 0.3486,
        "ReturnOnAssetsTTM": 0.0971,
        "ReturnOnEquityTTM": 0.1396,
        "RevenueTTM": 75143000,
        "RevenuePerShareTTM": 1.528,
        "QuarterlyRevenueGrowthYOY": 0.057,
        "GrossProfitTTM": 75143000,
        "DilutedEpsTTM": 0.42,
        "QuarterlyEarningsGrowthYOY": 0.144
    },
    "Valuation": {
        "TrailingPE": 16.0238,
        "ForwardPE": 16.8067,
        "PriceSalesTTM": 4.4219,
        "PriceBookMRQ": 2.2062,
        "EnterpriseValue": 290264560,
        "EnterpriseValueRevenue": 3.8628,
        "EnterpriseValueEbitda": 8.4643
    },
    "SharesStats": {
        "SharesOutstanding": 49372728,
        "SharesFloat": 31232627,
        "PercentInsiders": 40.592,
        "PercentInstitutions": 27.657999999999998,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.327,
        "52WeekHigh": 6.73,
        "52WeekLow": 4.0808,
        "50DayMA": 6.0418,
        "200DayMA": 5.4475,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.43,
        "ForwardAnnualDividendYield": 0.0644,
        "PayoutRatio": 1.0313,
        "DividendDate": null,
        "ExDividendDate": "2026-03-05",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 1
            },
            {
                "Year": 2014,
                "Count": 2
            },
            {
                "Year": 2015,
                "Count": 2
            },
            {
                "Year": 2016,
                "Count": 2
            },
            {
                "Year": 2017,
                "Count": 2
            },
            {
                "Year": 2018,
                "Count": 2
            },
            {
                "Year": 2019,
                "Count": 2
            },
            {
                "Year": 2020,
                "Count": 2
            },
            {
                "Year": 2021,
                "Count": 2
            },
            {
                "Year": 2022,
                "Count": 2
            },
            {
                "Year": 2023,
                "Count": 2
            },
            {
                "Year": 2024,
                "Count": 2
            },
            {
                "Year": 2025,
                "Count": 2
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "50.0362",
                "shares": 50036200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "49.7608",
                "shares": 49760800
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "49.6600",
                "shares": 49660000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "49.7600",
                "shares": 49760000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "49.7578",
                "shares": 49757800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "37.6971",
                "shares": 37697100
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "25.7124",
                "shares": 25712400
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "25.8340",
                "shares": 25834000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "25.5961",
                "shares": 25596100
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "25.2873",
                "shares": 25287300
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "25.2157",
                "shares": 25215700
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "25.3673",
                "shares": 25367300
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "25.2898",
                "shares": 25289800
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "25.6972",
                "shares": 25697200
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "25.9173",
                "shares": 25917300
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "25.8190",
                "shares": 25819000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "25.9538",
                "shares": 25953800
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "25.5874",
                "shares": 25587400
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "27.4049",
                "shares": 27404900
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "27.8231",
                "shares": 27823100
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "25.2725",
                "shares": 25272500
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "27.5870",
                "shares": 27587000
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "50.0362",
                "shares": 50036200
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "49.7608",
                "shares": 49760800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "49.8731",
                "shares": 49873100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "49.6600",
                "shares": 49660000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "49.6924",
                "shares": 49692400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "49.6700",
                "shares": 49670000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "49.7960",
                "shares": 49796000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "49.7600",
                "shares": 49760000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "49.6627",
                "shares": 49662700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "49.8500",
                "shares": 49850000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "49.7578",
                "shares": 49757800
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "48.7298",
                "shares": 48729800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "37.6971",
                "shares": 37697100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "25.4509",
                "shares": 25450900
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "25.7124",
                "shares": 25712400
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "19.4356",
                "shares": 19435600
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "25.8018",
                "shares": 25801800
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "20.3025",
                "shares": 20302500
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "25.8340",
                "shares": 25834000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "19.8499",
                "shares": 19849900
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "25.6398",
                "shares": 25639800
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "19.3527",
                "shares": 19352700
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "25.5961",
                "shares": 25596100
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "19.0396",
                "shares": 19039600
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "25.3465",
                "shares": 25346500
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "19.4782",
                "shares": 19478200
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "25.2873",
                "shares": 25287300
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "24.9515",
                "shares": 24951500
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "25.2157",
                "shares": 25215700
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "25.1781",
                "shares": 25178100
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "25.3673",
                "shares": 25367300
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "25.3060",
                "shares": 25306000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "25.2898",
                "shares": 25289800
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "25.1682",
                "shares": 25168200
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "25.6972",
                "shares": 25697200
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "25.9173",
                "shares": 25917300
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "25.9173",
                "shares": 25917300
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "25.8190",
                "shares": 25819000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "25.8190",
                "shares": 25819000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "25.9538",
                "shares": 25953800
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "25.9538",
                "shares": 25953800
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "25.5874",
                "shares": 25587400
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "25.5874",
                "shares": 25587400
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "27.4049",
                "shares": 27404900
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "27.4049",
                "shares": 27404900
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "27.8231",
                "shares": 27823100
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "27.8231",
                "shares": 27823100
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "25.2725",
                "shares": 25272500
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "25.2725",
                "shares": 25272500
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "27.5870",
                "shares": 27587000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "27.5870",
                "shares": 27587000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-09-15",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-06-30",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1446,
                "epsEstimate": 0,
                "epsDifference": 0.1446,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1441,
                "epsEstimate": 0,
                "epsDifference": 0.1441,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-31",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.119,
                "epsEstimate": 0,
                "epsDifference": 0.119,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-30",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1123,
                "epsEstimate": 0,
                "epsDifference": 0.1123,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-30",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0624,
                "epsEstimate": 0,
                "epsDifference": 0.0624,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0626,
                "epsEstimate": 0,
                "epsDifference": 0.0626,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-12-31",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1285,
                "epsEstimate": 0,
                "epsDifference": 0.1285,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-09-30",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1193,
                "epsEstimate": 0,
                "epsDifference": 0.1193,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-06-30",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1156,
                "epsEstimate": 0,
                "epsDifference": 0.1156,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1185,
                "epsEstimate": 0,
                "epsDifference": 0.1185,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-12-31",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1034,
                "epsEstimate": 0,
                "epsDifference": 0.1034,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-09-30",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1036,
                "epsEstimate": 0,
                "epsDifference": 0.1036,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-06-30",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1274,
                "epsEstimate": 0,
                "epsDifference": 0.1274,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-31",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1354,
                "epsEstimate": 0,
                "epsDifference": 0.1354,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-12-31",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1347,
                "epsEstimate": 0,
                "epsDifference": 0.1347,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-09-30",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.134,
                "epsEstimate": 0,
                "epsDifference": 0.134,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-06-30",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.125,
                "epsEstimate": 0,
                "epsDifference": 0.125,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1203,
                "epsEstimate": 0,
                "epsDifference": 0.1203,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-12-31",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1078,
                "epsEstimate": 0,
                "epsDifference": 0.1078,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-09-30",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1134,
                "epsEstimate": 0,
                "epsDifference": 0.1134,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-06-30",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0841,
                "epsEstimate": 0,
                "epsDifference": 0.0841,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-03-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0912,
                "epsEstimate": 0,
                "epsDifference": 0.0912,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-12-31",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0767,
                "epsEstimate": 0,
                "epsDifference": 0.0767,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-09-30",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0787,
                "epsEstimate": 0,
                "epsDifference": 0.0787,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-06-30",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1062,
                "epsEstimate": 0,
                "epsDifference": 0.1062,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-03-31",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1003,
                "epsEstimate": 0,
                "epsDifference": 0.1003,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-12-31",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0974,
                "epsEstimate": 0,
                "epsDifference": 0.0974,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-09-30",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1014,
                "epsEstimate": 0,
                "epsDifference": 0.1014,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-11-30",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0786,
                "epsEstimate": 0,
                "epsDifference": 0.0786,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-08-31",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0743,
                "epsEstimate": 0,
                "epsDifference": 0.0743,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-05-31",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0886,
                "epsEstimate": 0,
                "epsDifference": 0.0886,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-02-28",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0887,
                "epsEstimate": 0,
                "epsDifference": 0.0887,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-11-30",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1035,
                "epsEstimate": 0,
                "epsDifference": 0.1035,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-08-31",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1024,
                "epsEstimate": 0,
                "epsDifference": 0.1024,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-05-31",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1315,
                "epsEstimate": 0,
                "epsDifference": 0.1315,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-02-29",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1363,
                "epsEstimate": 0,
                "epsDifference": 0.1363,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-11-30",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1235,
                "epsEstimate": 0,
                "epsDifference": 0.1235,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-08-31",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1277,
                "epsEstimate": 0,
                "epsDifference": 0.1277,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-05-31",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1526,
                "epsEstimate": 0,
                "epsDifference": 0.1526,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2011-02-28",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.151,
                "epsEstimate": 0,
                "epsDifference": 0.151,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-06-30": {
                "date": "2027-06-30",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "58825000.00",
                "revenueEstimateLow": "58825000.00",
                "revenueEstimateHigh": "58825000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0341",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "56886000.00",
                "revenueEstimateLow": "56886000.00",
                "revenueEstimateHigh": "56886000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1127",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "50130000.00",
                "revenueEstimateLow": "50130000.00",
                "revenueEstimateHigh": "50130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0363",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.4077
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "epsActual": 0.3658
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "epsActual": 0.4568
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "epsActual": 0.5011
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "epsActual": 0.4871
            },
            "2016-06-30": {
                "date": "2016-06-30",
                "epsActual": 0.3654
            },
            "2015-06-30": {
                "date": "2015-06-30",
                "epsActual": 0.3826
            },
            "2014-06-30": {
                "date": "2014-06-30",
                "epsActual": 0.18
            },
            "2013-06-30": {
                "date": "2013-06-30",
                "epsActual": 0.3551
            },
            "2012-06-30": {
                "date": "2012-06-30",
                "epsActual": 0.4937
            },
            "2011-06-30": {
                "date": "2011-06-30",
                "epsActual": 0.4313
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "170822000.00",
                    "intangibleAssets": "24412000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "20208000.00",
                    "totalStockholderEquity": "150614000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "644000.00",
                    "retainedEarnings": "24500000.00",
                    "otherLiab": null,
                    "goodWill": "90072000.00",
                    "otherAssets": null,
                    "cash": "32846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8612000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42515000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9151000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8044000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128307000.00",
                    "capitalLeaseObligations": "4977000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11596000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "5014000.00",
                    "propertyPlantAndEquipmentNet": "5014000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33903000.00",
                    "netInvestedCapital": "150614000.00",
                    "commonStockSharesOutstanding": "49372728.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "175883000.00",
                    "intangibleAssets": "27224000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2378000.00",
                    "totalLiab": "23419000.00",
                    "totalStockholderEquity": "152464000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10070000.00",
                    "commonStock": "644000.00",
                    "capitalStock": "644000.00",
                    "retainedEarnings": "27932000.00",
                    "otherLiab": null,
                    "goodWill": "90072000.00",
                    "otherAssets": null,
                    "cash": "35492000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10893000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-27086000.00",
                    "shortTermDebt": "585000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8406000.00",
                    "otherStockholderEquity": "123888000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45009000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7139000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "37000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1765989.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130874000.00",
                    "capitalLeaseObligations": "8406000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12526000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175883000.00",
                    "cashAndShortTermInvestments": "35492000.00",
                    "propertyPlantAndEquipmentGross": "10907000.00",
                    "propertyPlantAndEquipmentNet": "5335000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34116000.00",
                    "netInvestedCapital": "152464000.00",
                    "commonStockSharesOutstanding": "50036178.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "137045412.00",
                    "intangibleAssets": "23973382.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "16897344.00",
                    "totalStockholderEquity": "120148068.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5592.00",
                    "commonStock": "514388.00",
                    "capitalStock": "644000.00",
                    "retainedEarnings": "19607469.00",
                    "otherLiab": null,
                    "goodWill": "71944109.00",
                    "otherAssets": null,
                    "cash": "24120350.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6173461.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19760828.00",
                    "shortTermDebt": "385791.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4359522.00",
                    "otherStockholderEquity": "-3433782.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30420811.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6300461.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5782078.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "103459993.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1342683.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "106624601.00",
                    "capitalLeaseObligations": "5458000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10723883.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "137045412.00",
                    "cashAndShortTermInvestments": "24120350.00",
                    "propertyPlantAndEquipmentGross": "5775000.00",
                    "propertyPlantAndEquipmentNet": "4611146.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30357000.00",
                    "netInvestedCapital": "150422000.00",
                    "commonStockSharesOutstanding": "49760782.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "141388879.00",
                    "intangibleAssets": "25932065.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7311333.00",
                    "totalLiab": "20008583.00",
                    "totalStockholderEquity": "121380296.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10275909.09",
                    "commonStock": "509449.00",
                    "capitalStock": "644000.00",
                    "retainedEarnings": "23037540.00",
                    "otherLiab": null,
                    "goodWill": "71253257.00",
                    "otherAssets": "-8879427.00",
                    "cash": "33738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10958000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-22124230.00",
                    "shortTermDebt": "526000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5733000.00",
                    "otherStockholderEquity": "97833307.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42285000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "949077.00",
                    "netReceivables": "881948.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1249.91",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2426888.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107983306.00",
                    "capitalLeaseObligations": "5733000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11351653.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "141388879.00",
                    "cashAndShortTermInvestments": "33738000.00",
                    "propertyPlantAndEquipmentGross": "10883000.00",
                    "propertyPlantAndEquipmentNet": "4907839.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31327000.00",
                    "netInvestedCapital": "153644000.00",
                    "commonStockSharesOutstanding": "49873140.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "136947756.00",
                    "intangibleAssets": "35585000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2628443.00",
                    "totalLiab": "18272670.00",
                    "totalStockholderEquity": "118675086.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-420405.00",
                    "commonStock": "505177.00",
                    "capitalStock": "644000.00",
                    "retainedEarnings": "122518826.00",
                    "otherLiab": null,
                    "goodWill": "90072000.00",
                    "otherAssets": "-37633244.00",
                    "cash": "20326325.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9435000.00",
                    "currentDeferredRevenue": "421000.00",
                    "netDebt": "-15867587.00",
                    "shortTermDebt": "421000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4458738.00",
                    "otherStockholderEquity": "-4868999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36664000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7620.00",
                    "netReceivables": "8123557.00",
                    "longTermDebt": null,
                    "inventory": "36627412.00",
                    "accountsPayable": "9014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "520081.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2642807.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "137917000.00",
                    "capitalLeaseObligations": "5684000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13859000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "136947756.00",
                    "cashAndShortTermInvestments": "20326325.00",
                    "propertyPlantAndEquipmentGross": "6437000.00",
                    "propertyPlantAndEquipmentNet": "5049419.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27229000.00",
                    "netInvestedCapital": "151287000.00",
                    "commonStockSharesOutstanding": "49660000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "143097062.00",
                    "intangibleAssets": "29167601.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "324585.00",
                    "totalLiab": "19093160.00",
                    "totalStockholderEquity": "124003902.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "345077.00",
                    "commonStock": "527861.00",
                    "capitalStock": null,
                    "retainedEarnings": "22297210.00",
                    "otherLiab": null,
                    "goodWill": "73828415.00",
                    "otherAssets": null,
                    "cash": "21239029.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7733492.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16925159.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4313870.00",
                    "otherStockholderEquity": "-5087629.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30052014.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8488398.00",
                    "longTermDebt": null,
                    "inventory": "2.00",
                    "accountsPayable": "7388415.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "106266460.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "349996.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113045048.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11359668.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "143097062.00",
                    "cashAndShortTermInvestments": "21239029.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5276151.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49692364.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "140976327.00",
                    "intangibleAssets": "101127243.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8090000.00",
                    "totalLiab": "18633301.00",
                    "totalStockholderEquity": "122343026.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8218799.00",
                    "commonStock": "506791.00",
                    "capitalStock": "506791.00",
                    "retainedEarnings": "123860676.00",
                    "otherLiab": null,
                    "goodWill": "70906110.00",
                    "otherAssets": "388499.00",
                    "cash": "22489858.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9444034.00",
                    "currentDeferredRevenue": "-197331.00",
                    "netDebt": "-20325876.00",
                    "shortTermDebt": "251000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2163982.00",
                    "otherStockholderEquity": "85330026.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28861275.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4678909.00",
                    "longTermDebt": null,
                    "inventory": "28861276.00",
                    "accountsPayable": "22000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3828755.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-71294609.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111726553.00",
                    "capitalLeaseObligations": "2163982.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9189267.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "140976327.00",
                    "cashAndShortTermInvestments": "22489858.00",
                    "propertyPlantAndEquipmentGross": "6212639.00",
                    "propertyPlantAndEquipmentNet": "2711735.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19417241.00",
                    "netInvestedCapital": "122343026.00",
                    "commonStockSharesOutstanding": "49670000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": "140976327.00",
                    "intangibleAssets": "30221133.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1691140.00",
                    "totalLiab": "18633301.00",
                    "totalStockholderEquity": "122343026.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9426665.00",
                    "commonStock": "506791.00",
                    "capitalStock": null,
                    "retainedEarnings": "22322263.00",
                    "otherLiab": null,
                    "goodWill": "70906110.00",
                    "otherAssets": null,
                    "cash": "22489858.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9444034.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-20523207.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1966651.00",
                    "otherStockholderEquity": "-5853196.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28861275.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4680276.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "17369.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "105367168.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "388499.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112115052.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9189267.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "140976327.00",
                    "cashAndShortTermInvestments": "22489858.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2711735.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49796007.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "144432681.00",
                    "intangibleAssets": "108635842.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1248128.00",
                    "totalLiab": "18461998.00",
                    "totalStockholderEquity": "125970683.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "942007.00",
                    "commonStock": "506791.00",
                    "capitalStock": "506791.00",
                    "retainedEarnings": "121804273.00",
                    "otherLiab": null,
                    "goodWill": "74544427.00",
                    "otherAssets": "371755.00",
                    "cash": "19078489.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8167922.00",
                    "currentDeferredRevenue": "-270263.00",
                    "netDebt": "-16668573.00",
                    "shortTermDebt": "327072.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2409916.00",
                    "otherStockholderEquity": "118879730.61",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24924827.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5827107.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6092786.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8537409.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-74916182.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119136099.00",
                    "capitalLeaseObligations": "2409916.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10294076.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "144432681.00",
                    "cashAndShortTermInvestments": "19078489.00",
                    "propertyPlantAndEquipmentGross": "2886795.00",
                    "propertyPlantAndEquipmentNet": "2886795.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16756905.00",
                    "netInvestedCapital": "125970683.00",
                    "commonStockSharesOutstanding": "49760000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49662663.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "150013373.00",
                    "intangibleAssets": "110078091.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1454389.00",
                    "totalLiab": "21244812.00",
                    "totalStockholderEquity": "128768561.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46424.00",
                    "commonStock": "506791.00",
                    "capitalStock": "506791.00",
                    "retainedEarnings": "125220625.00",
                    "otherLiab": "8642208.00",
                    "goodWill": "73962910.00",
                    "otherAssets": "394831.00",
                    "cash": "22677893.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10388750.00",
                    "currentDeferredRevenue": "-388986.00",
                    "netDebt": "-20075053.00",
                    "shortTermDebt": "388986.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2602840.00",
                    "otherStockholderEquity": "96748700.00",
                    "propertyPlantEquipment": "2929953.00",
                    "totalCurrentAssets": "29175912.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18690470.00",
                    "shortTermInvestments": null,
                    "netReceivables": "357978.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11523000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7830858.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-74357741.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "120442630.00",
                    "capitalLeaseObligations": "2602840.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10856062.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "150013373.00",
                    "cashAndShortTermInvestments": "22677893.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2929953.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18787162.00",
                    "netInvestedCapital": "128768561.00",
                    "commonStockSharesOutstanding": "49850000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1538803.00",
                    "commonStock": "506791.00",
                    "capitalStock": null,
                    "retainedEarnings": "23682212.00",
                    "otherLiab": "8642208.00",
                    "goodWill": null,
                    "otherAssets": "394831.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10388750.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "109369271.00",
                    "propertyPlantEquipment": "2929953.00",
                    "totalCurrentAssets": "29175912.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18690470.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5210164.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3267.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "141715961.00",
                    "intangibleAssets": "101119637.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-41892797.00",
                    "totalLiab": "19324360.00",
                    "totalStockholderEquity": "122206227.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1854881.00",
                    "commonStock": "506791.00",
                    "capitalStock": "506791.00",
                    "retainedEarnings": "129667687.00",
                    "otherLiab": "8389334.00",
                    "goodWill": "66562246.00",
                    "otherAssets": "370265.00",
                    "cash": "24506056.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8808105.00",
                    "currentDeferredRevenue": "-402151.00",
                    "netDebt": "-21976984.00",
                    "shortTermDebt": "402151.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2529072.00",
                    "otherStockholderEquity": "96868478.00",
                    "propertyPlantEquipment": "3025586.00",
                    "totalCurrentAssets": "30990381.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "21086590.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6484325.00",
                    "longTermDebt": null,
                    "inventory": "30990382.00",
                    "accountsPayable": "5176717.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3298316.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-66932511.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110355315.00",
                    "capitalLeaseObligations": "2529072.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10516255.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "141715961.00",
                    "cashAndShortTermInvestments": "24506056.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3025586.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22182276.00",
                    "netInvestedCapital": "122206227.00",
                    "commonStockSharesOutstanding": "49757801.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1374356.00",
                    "commonStock": "506791.00",
                    "capitalStock": null,
                    "retainedEarnings": "28129274.00",
                    "otherLiab": "8389334.00",
                    "goodWill": null,
                    "otherAssets": "370265.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8808105.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "98240097.00",
                    "propertyPlantEquipment": "3025586.00",
                    "totalCurrentAssets": "30990381.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "21086590.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6484325.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7031598.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "141383133.00",
                    "intangibleAssets": "100961992.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1224299.00",
                    "totalLiab": "21066029.00",
                    "totalStockholderEquity": "120127637.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11822101.00",
                    "commonStock": "506791.00",
                    "capitalStock": "506791.00",
                    "retainedEarnings": "128557997.00",
                    "otherLiab": "8696813.00",
                    "goodWill": "65123296.00",
                    "otherAssets": "366406.00",
                    "cash": "25514619.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10021115.00",
                    "currentDeferredRevenue": "-392954.00",
                    "netDebt": "-22773564.00",
                    "shortTermDebt": "392954.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2741055.00",
                    "otherStockholderEquity": "97726086.00",
                    "propertyPlantEquipment": "3213162.00",
                    "totalCurrentAssets": "32468089.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "19165645.00",
                    "shortTermInvestments": null,
                    "netReceivables": "252853.00",
                    "longTermDebt": null,
                    "inventory": "32468090.00",
                    "accountsPayable": "136305.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5124824.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-65489703.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108548638.00",
                    "capitalLeaseObligations": "2741055.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11044914.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "141383133.00",
                    "cashAndShortTermInvestments": "25514619.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3213162.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22446974.00",
                    "netInvestedCapital": "120127637.00",
                    "commonStockSharesOutstanding": "48729831.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1460129.00",
                    "commonStock": "506791.00",
                    "capitalStock": null,
                    "retainedEarnings": "27019584.00",
                    "otherLiab": "8696813.00",
                    "goodWill": null,
                    "otherAssets": "366405.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10021115.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "96413589.00",
                    "propertyPlantEquipment": "3213162.00",
                    "totalCurrentAssets": "32468089.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "19165645.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5871731.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "98486.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "141836682.00",
                    "intangibleAssets": "110260241.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-33567728.00",
                    "totalLiab": "19667464.00",
                    "totalStockholderEquity": "121986706.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2809140.00",
                    "commonStock": "506791.00",
                    "capitalStock": null,
                    "retainedEarnings": "122816058.00",
                    "otherLiab": "9809808.00",
                    "goodWill": "69715195.00",
                    "otherAssets": "317371.00",
                    "cash": "17545110.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8556528.00",
                    "currentDeferredRevenue": "-584404.00",
                    "netDebt": "-15659578.00",
                    "shortTermDebt": "584404.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1885532.00",
                    "otherStockholderEquity": "99218936.00",
                    "propertyPlantEquipment": "2376214.00",
                    "totalCurrentAssets": "24556673.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "11726465.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7011563.00",
                    "longTermDebt": null,
                    "inventory": "24556674.00",
                    "accountsPayable": "3101721.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "983334.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-70032566.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116962638.00",
                    "capitalLeaseObligations": "1885532.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11110936.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "141836682.00",
                    "cashAndShortTermInvestments": "17545110.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2376214.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16000145.00",
                    "netInvestedCapital": "121986706.00",
                    "commonStockSharesOutstanding": "37697054.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2061263.00",
                    "commonStock": "506791.00",
                    "capitalStock": null,
                    "retainedEarnings": "21277645.00",
                    "otherLiab": "9809808.00",
                    "goodWill": null,
                    "otherAssets": "317371.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8556528.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "102521747.00",
                    "propertyPlantEquipment": "2376214.00",
                    "totalCurrentAssets": "24556673.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "11726465.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7011563.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5910861.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "27594584.00",
                    "intangibleAssets": "47309.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1461102.00",
                    "totalLiab": "8496756.00",
                    "totalStockholderEquity": "18927646.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7079076.00",
                    "commonStock": "265607.00",
                    "capitalStock": null,
                    "retainedEarnings": "20626405.00",
                    "otherLiab": "57874.00",
                    "goodWill": null,
                    "otherAssets": "348008.00",
                    "cash": "14594333.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6886663.00",
                    "currentDeferredRevenue": "-406179.00",
                    "netDebt": "-12635935.00",
                    "shortTermDebt": "406179.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1958398.00",
                    "otherStockholderEquity": "-3509889.00",
                    "propertyPlantEquipment": "2476329.00",
                    "totalCurrentAssets": "20728211.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18880337.00",
                    "shortTermInvestments": null,
                    "netReceivables": "842847.00",
                    "longTermDebt": null,
                    "inventory": "20728212.00",
                    "accountsPayable": "1743.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1545523.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-348008.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6518365.00",
                    "capitalLeaseObligations": "1958398.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1610093.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27594584.00",
                    "cashAndShortTermInvestments": "14594333.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2476329.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13841548.00",
                    "netInvestedCapital": "18927646.00",
                    "commonStockSharesOutstanding": "25450907.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "869682.00",
                    "commonStock": "265607.00",
                    "capitalStock": null,
                    "retainedEarnings": "20626405.00",
                    "otherLiab": "57874.00",
                    "goodWill": null,
                    "otherAssets": "348008.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6886663.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1545523.00",
                    "propertyPlantEquipment": "2476329.00",
                    "totalCurrentAssets": "20728211.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18880337.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5441340.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1743.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "29761683.00",
                    "intangibleAssets": "114882.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-25084890.00",
                    "totalLiab": "8001832.00",
                    "totalStockholderEquity": "18607701.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1229909.00",
                    "commonStock": "265607.00",
                    "capitalStock": null,
                    "retainedEarnings": "20598471.00",
                    "otherLiab": "166710.00",
                    "goodWill": null,
                    "otherAssets": "369173.00",
                    "cash": "12509221.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6251360.00",
                    "currentDeferredRevenue": "-315026.00",
                    "netDebt": "-10610433.00",
                    "shortTermDebt": "315026.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1898788.00",
                    "otherStockholderEquity": "-3557933.00",
                    "propertyPlantEquipment": "2597681.00",
                    "totalCurrentAssets": "18935555.00",
                    "longTermInvestments": "7744392.00",
                    "netTangibleAssets": "18492819.00",
                    "shortTermInvestments": "87414.00",
                    "netReceivables": "6338920.00",
                    "longTermDebt": null,
                    "inventory": "18935556.00",
                    "accountsPayable": "3768398.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1301556.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-369173.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10456955.00",
                    "capitalLeaseObligations": "1898788.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1750472.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29761683.00",
                    "cashAndShortTermInvestments": "12596635.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2597681.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25712408.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "29761683.00",
                    "intangibleAssets": "114882.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8001832.00",
                    "totalStockholderEquity": "18607701.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "938027.00",
                    "commonStock": "265607.00",
                    "capitalStock": null,
                    "retainedEarnings": "20598471.00",
                    "otherLiab": "166710.00",
                    "goodWill": null,
                    "otherAssets": "369173.00",
                    "cash": "12509221.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6251360.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1301556.00",
                    "propertyPlantEquipment": "2597681.00",
                    "totalCurrentAssets": "18935555.00",
                    "longTermInvestments": "7744392.00",
                    "netTangibleAssets": "18492819.00",
                    "shortTermInvestments": "87414.00",
                    "netReceivables": "6338920.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4998307.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19435600.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "28862529.00",
                    "intangibleAssets": "193465.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "878224.00",
                    "totalLiab": "6575765.00",
                    "totalStockholderEquity": "18880836.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5615151.00",
                    "commonStock": "265607.00",
                    "capitalStock": null,
                    "retainedEarnings": "19953375.00",
                    "otherLiab": "116441.00",
                    "goodWill": null,
                    "otherAssets": "380234.00",
                    "cash": "13813089.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6459324.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13813089.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2772959.00",
                    "propertyPlantEquipment": "670048.00",
                    "totalCurrentAssets": "19919291.00",
                    "longTermInvestments": "7699491.00",
                    "netTangibleAssets": "18687371.00",
                    "shortTermInvestments": "126754.00",
                    "netReceivables": "5101224.00",
                    "longTermDebt": null,
                    "inventory": "-126754.00",
                    "accountsPayable": "19525.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1434813.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-380234.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8563004.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "116441.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28862529.00",
                    "cashAndShortTermInvestments": "13939843.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "670048.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25801801.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "28862529.00",
                    "intangibleAssets": "193465.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6575765.00",
                    "totalStockholderEquity": "18880836.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "795856.00",
                    "commonStock": "265607.00",
                    "capitalStock": null,
                    "retainedEarnings": "19953375.00",
                    "otherLiab": "116441.00",
                    "goodWill": null,
                    "otherAssets": "380234.00",
                    "cash": "13813089.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6459324.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1434813.00",
                    "propertyPlantEquipment": "670048.00",
                    "totalCurrentAssets": "19919291.00",
                    "longTermInvestments": "7699491.00",
                    "netTangibleAssets": "18687371.00",
                    "shortTermInvestments": "126754.00",
                    "netReceivables": "5260536.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15407.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20302500.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "25539691.00",
                    "intangibleAssets": "246731.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4919592.00",
                    "totalStockholderEquity": "20620099.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1654974.00",
                    "commonStock": "266867.00",
                    "capitalStock": null,
                    "retainedEarnings": "21441877.00",
                    "otherLiab": "3221.00",
                    "goodWill": null,
                    "otherAssets": "275663.00",
                    "cash": "18699003.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4916371.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18699003.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2313509.00",
                    "propertyPlantEquipment": "755598.00",
                    "totalCurrentAssets": "24224391.00",
                    "longTermInvestments": "37308.00",
                    "netTangibleAssets": "20373368.00",
                    "shortTermInvestments": "187000.00",
                    "netReceivables": "5338388.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4321067.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-275663.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1039637.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3221.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25539691.00",
                    "cashAndShortTermInvestments": "18886003.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "755598.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25834021.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "25539691.00",
                    "intangibleAssets": "246731.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4919592.00",
                    "totalStockholderEquity": "20620099.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "262375.00",
                    "commonStock": "266867.00",
                    "capitalStock": null,
                    "retainedEarnings": "21441877.00",
                    "otherLiab": "3221.00",
                    "goodWill": null,
                    "otherAssets": "275663.00",
                    "cash": "18699003.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4916371.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1224865.00",
                    "propertyPlantEquipment": "755598.00",
                    "totalCurrentAssets": "24224391.00",
                    "longTermInvestments": "37308.00",
                    "netTangibleAssets": "20373368.00",
                    "shortTermInvestments": "187000.00",
                    "netReceivables": "5338388.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4653996.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19849900.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "26631909.00",
                    "intangibleAssets": "292037.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "824097.00",
                    "totalLiab": "5165675.00",
                    "totalStockholderEquity": "21466234.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4653310.00",
                    "commonStock": "268617.00",
                    "capitalStock": null,
                    "retainedEarnings": "22537076.00",
                    "otherLiab": "3221.00",
                    "goodWill": null,
                    "otherAssets": "119078.00",
                    "cash": "19704111.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5162454.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19704111.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2443011.00",
                    "propertyPlantEquipment": "450241.00",
                    "totalCurrentAssets": "25732383.00",
                    "longTermInvestments": "38170.00",
                    "netTangibleAssets": "21174197.00",
                    "shortTermInvestments": "195112.00",
                    "netReceivables": "5009063.00",
                    "longTermDebt": null,
                    "inventory": "-195111.00",
                    "accountsPayable": "24491.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-119078.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "780448.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3221.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "26631909.00",
                    "cashAndShortTermInvestments": "19899223.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "450241.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25639814.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "26631909.00",
                    "intangibleAssets": "292037.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5165675.00",
                    "totalStockholderEquity": "21466234.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "628390.00",
                    "commonStock": "268617.00",
                    "capitalStock": null,
                    "retainedEarnings": "22537076.00",
                    "otherLiab": "3221.00",
                    "goodWill": null,
                    "otherAssets": "119078.00",
                    "cash": "19704111.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5162454.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1103552.00",
                    "propertyPlantEquipment": "450241.00",
                    "totalCurrentAssets": "25732383.00",
                    "longTermInvestments": "38170.00",
                    "netTangibleAssets": "21174197.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5131938.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "18733.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19352700.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "23519519.00",
                    "intangibleAssets": "300873.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4124873.00",
                    "totalStockholderEquity": "19394646.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "686230.00",
                    "commonStock": "268617.00",
                    "capitalStock": null,
                    "retainedEarnings": "19928505.00",
                    "otherLiab": "73019.00",
                    "goodWill": null,
                    "otherAssets": "195430.00",
                    "cash": "15620633.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4051853.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15620633.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1810309.00",
                    "propertyPlantEquipment": "500766.00",
                    "totalCurrentAssets": "22483989.00",
                    "longTermInvestments": "38461.00",
                    "netTangibleAssets": "19093773.00",
                    "shortTermInvestments": "752176.00",
                    "netReceivables": "6111180.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2857832.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-195430.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "840100.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73019.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23519519.00",
                    "cashAndShortTermInvestments": "16372809.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "500766.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25596064.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "23519519.00",
                    "intangibleAssets": "300873.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4124873.00",
                    "totalStockholderEquity": "19394646.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "507791.00",
                    "commonStock": "268617.00",
                    "capitalStock": null,
                    "retainedEarnings": "19928505.00",
                    "otherLiab": "73019.00",
                    "goodWill": null,
                    "otherAssets": "195430.00",
                    "cash": "15620633.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4051854.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1007833.00",
                    "propertyPlantEquipment": "500766.00",
                    "totalCurrentAssets": "22483989.00",
                    "longTermInvestments": "38461.00",
                    "netTangibleAssets": "19093773.00",
                    "shortTermInvestments": "752176.00",
                    "netReceivables": "6111180.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3544063.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19039600.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "22018060.00",
                    "intangibleAssets": "360283.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "977033.00",
                    "totalLiab": "3936968.00",
                    "totalStockholderEquity": "18081092.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3265435.00",
                    "commonStock": "268617.00",
                    "capitalStock": null,
                    "retainedEarnings": "19069725.00",
                    "otherLiab": "115774.00",
                    "goodWill": null,
                    "otherAssets": "216693.00",
                    "cash": "13936558.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3821194.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13936558.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1390610.00",
                    "propertyPlantEquipment": "560774.00",
                    "totalCurrentAssets": "20845650.00",
                    "longTermInvestments": "34660.00",
                    "netTangibleAssets": "17720809.00",
                    "shortTermInvestments": "915649.00",
                    "netReceivables": "4880863.00",
                    "longTermDebt": null,
                    "inventory": "-135546.00",
                    "accountsPayable": "19327.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-216693.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "955717.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115774.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22018060.00",
                    "cashAndShortTermInvestments": "14987754.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "560774.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25346539.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "22018060.00",
                    "intangibleAssets": "360283.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3936968.00",
                    "totalStockholderEquity": "18081092.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "418878.00",
                    "commonStock": "268617.00",
                    "capitalStock": null,
                    "retainedEarnings": "19069725.00",
                    "otherLiab": "115774.00",
                    "goodWill": null,
                    "otherAssets": "216693.00",
                    "cash": "13936558.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3821194.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "842533.00",
                    "propertyPlantEquipment": "560774.00",
                    "totalCurrentAssets": "20845650.00",
                    "longTermInvestments": "34660.00",
                    "netTangibleAssets": "17720809.00",
                    "shortTermInvestments": "1051196.00",
                    "netReceivables": "5111382.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19327.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19478200.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "18538058.00",
                    "intangibleAssets": "223226.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4086361.00",
                    "totalStockholderEquity": "14451697.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1801206.00",
                    "commonStock": "268967.00",
                    "capitalStock": null,
                    "retainedEarnings": "16165516.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "187718.00",
                    "cash": "10456243.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3893499.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10456243.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2118994.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16552418.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "784724.00",
                    "netReceivables": "5311451.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2280557.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-187717.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1797922.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "192862.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18538058.00",
                    "cashAndShortTermInvestments": "11240967.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "524140.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25287295.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "18113929.00",
                    "intangibleAssets": "201801.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "718091.00",
                    "totalLiab": "3992680.00",
                    "totalStockholderEquity": "13489306.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2980736.00",
                    "commonStock": "268967.00",
                    "capitalStock": null,
                    "retainedEarnings": "15593570.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "86106.00",
                    "cash": "10150799.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3855166.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10150799.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-3042811.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15194906.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4326016.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "60963.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-86106.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2832917.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "137514.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18113929.00",
                    "cashAndShortTermInvestments": "10150799.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "431017.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24951499.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "15593702.00",
                    "intangibleAssets": "205816.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "2801953.00",
                    "totalStockholderEquity": "12195072.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2317073.00",
                    "commonStock": "267973.00",
                    "capitalStock": null,
                    "retainedEarnings": "14416559.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "451014.00",
                    "cash": "8382280.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2699088.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8382280.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-10560535.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12464332.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4082052.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "994864.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-451013.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2678356.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "102865.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15593702.00",
                    "cashAndShortTermInvestments": "8382280.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "398916.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25215721.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "17787623.00",
                    "intangibleAssets": "196343.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "664539.00",
                    "totalLiab": "3540107.00",
                    "totalStockholderEquity": "13652128.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2541632.00",
                    "commonStock": "269123.00",
                    "capitalStock": null,
                    "retainedEarnings": "16127877.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "395355.00",
                    "cash": "10226705.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3424582.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10226705.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-3728614.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14735889.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3844645.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-395354.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2656379.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115525.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17787623.00",
                    "cashAndShortTermInvestments": "10226705.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "384083.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25178100.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "14838826.00",
                    "intangibleAssets": "219072.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2785444.00",
                    "totalStockholderEquity": "12053382.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "935160.00",
                    "commonStock": "269123.00",
                    "capitalStock": null,
                    "retainedEarnings": "14310924.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "415249.00",
                    "cash": "8129358.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2685820.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8129358.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2524430.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13780153.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1419924.00",
                    "netReceivables": "4230870.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1149838.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-415249.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "643424.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99624.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14838826.00",
                    "cashAndShortTermInvestments": "9549283.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "393132.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25367308.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "16578887.00",
                    "intangibleAssets": "215323.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "748639.00",
                    "totalLiab": "2153719.00",
                    "totalStockholderEquity": "13906673.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1293741.00",
                    "commonStock": "269727.00",
                    "capitalStock": null,
                    "retainedEarnings": "15759107.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "283366.00",
                    "cash": "10242906.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2054901.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10242906.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2823216.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13878383.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1277708.00",
                    "netReceivables": "2886838.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "715.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-283366.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2417138.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "98818.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16578887.00",
                    "cashAndShortTermInvestments": "10242906.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "376831.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25305973.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-30",
                    "currency_symbol": null,
                    "totalAssets": "15908893.00",
                    "intangibleAssets": "284128.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2867424.00",
                    "totalStockholderEquity": "13041469.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "780727.00",
                    "commonStock": "269727.00",
                    "capitalStock": null,
                    "retainedEarnings": "14588712.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "159839.00",
                    "cash": "9896827.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2752660.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9896827.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2849991.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14998708.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1701342.00",
                    "netReceivables": "3400539.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1494893.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-159839.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "750346.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "114764.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15908893.00",
                    "cashAndShortTermInvestments": "11598169.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "438874.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25289846.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-31",
                    "currency_symbol": null,
                    "totalAssets": "18522830.00",
                    "intangibleAssets": "306858.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4350756.00",
                    "totalLiab": "3892794.00",
                    "totalStockholderEquity": "14630036.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3013824.00",
                    "commonStock": "269377.00",
                    "capitalStock": null,
                    "retainedEarnings": "16185941.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10061185.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3802327.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10061185.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-11469950.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17447437.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3847526.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "-2884409.00",
                    "accountsPayable": "43116.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1884671.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3847526.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1075393.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90467.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18522830.00",
                    "cashAndShortTermInvestments": "13908711.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "490658.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25168221.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-31",
                    "currency_symbol": null,
                    "totalAssets": "18268620.00",
                    "intangibleAssets": "329589.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3693521.00",
                    "totalLiab": "4632271.00",
                    "totalStockholderEquity": "13636349.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "266293.00",
                    "commonStock": "268327.00",
                    "capitalStock": null,
                    "retainedEarnings": "15212927.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5791168.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4533274.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5791168.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-11189266.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17011082.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7526393.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "-3693521.00",
                    "accountsPayable": "6562049.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7526393.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1257538.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "98997.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18268620.00",
                    "cashAndShortTermInvestments": "13317561.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "559272.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25697187.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-30",
                    "currency_symbol": null,
                    "totalAssets": "18268620.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4632271.00",
                    "totalStockholderEquity": "13636349.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "441180.00",
                    "commonStock": "268327.00",
                    "capitalStock": null,
                    "retainedEarnings": "15212927.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5791168.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4533274.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5791168.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1844905.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17011082.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7526393.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4092094.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15052786.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1257538.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "98997.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18268620.00",
                    "cashAndShortTermInvestments": "13317561.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "559272.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-31",
                    "currency_symbol": null,
                    "totalAssets": "19590557.00",
                    "intangibleAssets": "352319.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "767842.00",
                    "totalLiab": "4301972.00",
                    "totalStockholderEquity": "15288585.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3330616.00",
                    "commonStock": "268784.00",
                    "capitalStock": null,
                    "retainedEarnings": "16380074.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5399869.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4301972.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5399869.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-10482044.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17669755.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6924552.00",
                    "netReceivables": "7506156.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "390828.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1873917.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6924552.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1920802.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "252491.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19590557.00",
                    "cashAndShortTermInvestments": "12324421.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "607437.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25917327.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-30",
                    "currency_symbol": null,
                    "totalAssets": "17269000.00",
                    "intangibleAssets": "375000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4395000.00",
                    "totalLiab": "4569000.00",
                    "totalStockholderEquity": "12700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "548217.00",
                    "commonStock": "269000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13960000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4569000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5878000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-9488781.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15291000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5018000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5596706.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5018000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1978000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3589000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17269000.00",
                    "cashAndShortTermInvestments": "10896000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "719000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25917327.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-31",
                    "currency_symbol": null,
                    "totalAssets": "19849000.00",
                    "intangibleAssets": "364000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4085232.00",
                    "totalLiab": "5589000.00",
                    "totalStockholderEquity": "14260000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7341568.00",
                    "commonStock": "269000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13890000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5354000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6104000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-9078214.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17489000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5807787.00",
                    "netReceivables": "8245320.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "143045.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1539000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5807787.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2360000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19849000.00",
                    "cashAndShortTermInvestments": "6104000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25818990.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-30",
                    "currency_symbol": null,
                    "totalAssets": "16778000.00",
                    "intangibleAssets": "386000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7480761.00",
                    "totalLiab": "3905000.00",
                    "totalStockholderEquity": "12873000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102602.00",
                    "commonStock": "266000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11058000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3065000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3648000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3065000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-4731352.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14202000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6325000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5383598.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6325000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2576000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "257000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16778000.00",
                    "cashAndShortTermInvestments": "9390000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25818990.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-31",
                    "currency_symbol": null,
                    "totalAssets": "15413000.00",
                    "intangibleAssets": "409000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2764306.00",
                    "totalLiab": "4805000.00",
                    "totalStockholderEquity": "10608000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5873639.00",
                    "commonStock": "260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9769000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4774000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4774000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-3879958.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5752422.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "104011.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2677000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15413000.00",
                    "cashAndShortTermInvestments": "4774000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25953758.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-30",
                    "currency_symbol": null,
                    "totalAssets": "14415000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4403000.00",
                    "totalLiab": "4449000.00",
                    "totalStockholderEquity": "9966000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "605675.00",
                    "commonStock": "261000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8798000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4697000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4365000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4697000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-4905297.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11510000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2410000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5615930.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2410000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2905000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14415000.00",
                    "cashAndShortTermInvestments": "7107000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "737000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25953758.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-31",
                    "currency_symbol": null,
                    "totalAssets": "11092000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4378797.00",
                    "totalLiab": "2350000.00",
                    "totalStockholderEquity": "8742000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3779323.00",
                    "commonStock": "260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7812000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2349000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4719000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-4317374.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8627000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "21032.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-932000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2465000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11092000.00",
                    "cashAndShortTermInvestments": "4719000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "801000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25587418.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-30",
                    "currency_symbol": null,
                    "totalAssets": "9339000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2317000.00",
                    "totalLiab": "3487000.00",
                    "totalStockholderEquity": "5852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "332632.00",
                    "commonStock": "255000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5727000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3487000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4153000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-3329042.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7363000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "893000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4397139.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "893000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1976000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9339000.00",
                    "cashAndShortTermInvestments": "5046000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25587418.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-31",
                    "currency_symbol": null,
                    "totalAssets": "14520000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4164853.00",
                    "totalLiab": "4749000.00",
                    "totalStockholderEquity": "9771000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6558637.00",
                    "commonStock": "254000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7039000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5499000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4556000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5499000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-4665438.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10963000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30000.00",
                    "netReceivables": "6591708.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "971930.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-869000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3557000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14520000.00",
                    "cashAndShortTermInvestments": "5529000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27404870.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-30",
                    "currency_symbol": null,
                    "totalAssets": "18290000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4325000.00",
                    "totalLiab": "4924000.00",
                    "totalStockholderEquity": "13366000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1394039.00",
                    "commonStock": "268000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9543000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8103000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4718000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8103000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-6806300.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14813000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2385000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6986594.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2385000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3477000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18290000.00",
                    "cashAndShortTermInvestments": "10488000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27404870.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-31",
                    "currency_symbol": null,
                    "totalAssets": "14120000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5139932.00",
                    "totalLiab": "3406000.00",
                    "totalStockholderEquity": "10714000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4575516.00",
                    "commonStock": "267000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7685000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3210000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6617000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-5026300.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "60000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "730403.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-725000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2598000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "196000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14120000.00",
                    "cashAndShortTermInvestments": "6677000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27823144.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-30",
                    "currency_symbol": null,
                    "totalAssets": "9417000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2487000.00",
                    "totalLiab": "3042000.00",
                    "totalStockholderEquity": "6375000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "796133.00",
                    "commonStock": "268000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5618000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2983000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4660000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6648408.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9180000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2033000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4244986.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "237000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "59000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9417000.00",
                    "cashAndShortTermInvestments": "6693000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "190000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27823144.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-31",
                    "currency_symbol": null,
                    "totalAssets": "6492000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2497653.00",
                    "totalLiab": "2160000.00",
                    "totalStockholderEquity": "4332000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1579106.00",
                    "commonStock": "268000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3493000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2160000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2709000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4971528.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1360000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "580894.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-615000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "287000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "310000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6492000.00",
                    "cashAndShortTermInvestments": "4069000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "226000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25272459.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "totalAssets": "6014000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1620000.00",
                    "totalLiab": "2260000.00",
                    "totalStockholderEquity": "3754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2260000.00",
                    "commonStock": "236000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3907000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2792000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2260000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2792000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-3425992.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5738000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1326000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1326000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "276000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6014000.00",
                    "cashAndShortTermInvestments": "4118000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25272459.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-30",
                    "currency_symbol": null,
                    "totalAssets": "6014000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2260000.00",
                    "totalStockholderEquity": "3754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2260000.00",
                    "commonStock": "236000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3907000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2792000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2260000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2792000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-389000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5738000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1326000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1326000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "276000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6014000.00",
                    "cashAndShortTermInvestments": "4118000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-31",
                    "currency_symbol": null,
                    "totalAssets": "4176000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1239189.00",
                    "totalLiab": "1611000.00",
                    "totalStockholderEquity": "2565000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1389307.00",
                    "commonStock": "236000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2875000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2398000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1611000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2398000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-148757.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3954000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "464000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "221693.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-590000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "222000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4176000.00",
                    "cashAndShortTermInvestments": "2862000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "202000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27587026.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27587026.00"
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "175883000.00",
                    "intangibleAssets": "27224000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2378000.00",
                    "totalLiab": "23419000.00",
                    "totalStockholderEquity": "152464000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10070000.00",
                    "commonStock": "644000.00",
                    "capitalStock": "644000.00",
                    "retainedEarnings": "27932000.00",
                    "otherLiab": null,
                    "goodWill": "90072000.00",
                    "otherAssets": null,
                    "cash": "35492000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10893000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-27086000.00",
                    "shortTermDebt": "585000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8406000.00",
                    "otherStockholderEquity": "123888000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45009000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7139000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "37000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "94579473.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1765989.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130874000.00",
                    "capitalLeaseObligations": "8406000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12526000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175883000.00",
                    "cashAndShortTermInvestments": "35492000.00",
                    "propertyPlantAndEquipmentGross": "10907000.00",
                    "propertyPlantAndEquipmentNet": "5335000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34116000.00",
                    "netInvestedCapital": "152464000.00",
                    "commonStockSharesOutstanding": "49898480.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "178971000.00",
                    "intangibleAssets": "25932065.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8547000.00",
                    "totalLiab": "25327000.00",
                    "totalStockholderEquity": "153644000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10275909.00",
                    "commonStock": "509449.00",
                    "capitalStock": "644000.00",
                    "retainedEarnings": "23037540.00",
                    "otherLiab": null,
                    "goodWill": "71253257.00",
                    "otherAssets": "28702694.00",
                    "cash": "33738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10958000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-22124230.00",
                    "shortTermDebt": "526000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5733000.00",
                    "otherStockholderEquity": "96840506.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42285000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "949077.00",
                    "netReceivables": "6687000.00",
                    "longTermDebt": null,
                    "inventory": "-6687000.00",
                    "accountsPayable": "1249.91",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "992801.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2426888.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107983306.00",
                    "capitalLeaseObligations": "5733000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "178971000.00",
                    "cashAndShortTermInvestments": "33738000.00",
                    "propertyPlantAndEquipmentGross": "10883000.00",
                    "propertyPlantAndEquipmentNet": "4907839.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31327000.00",
                    "netInvestedCapital": "153644000.00",
                    "commonStockSharesOutstanding": "49782752.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "140976327.00",
                    "intangibleAssets": "101127243.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8090000.00",
                    "totalLiab": "18633301.00",
                    "totalStockholderEquity": "122343026.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8218799.00",
                    "commonStock": "506791.00",
                    "capitalStock": "506791.00",
                    "retainedEarnings": "123860676.00",
                    "otherLiab": null,
                    "goodWill": "70906110.00",
                    "otherAssets": "388499.00",
                    "cash": "22489858.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9444034.00",
                    "currentDeferredRevenue": "-197331.00",
                    "netDebt": "-20325876.00",
                    "shortTermDebt": "251000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2163982.00",
                    "otherStockholderEquity": "85330026.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28861275.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4678909.00",
                    "longTermDebt": null,
                    "inventory": "28861276.00",
                    "accountsPayable": "22000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3828755.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-71294609.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111726553.00",
                    "capitalLeaseObligations": "2163982.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9189267.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "140976327.00",
                    "cashAndShortTermInvestments": "22489858.00",
                    "propertyPlantAndEquipmentGross": "6212639.00",
                    "propertyPlantAndEquipmentNet": "2711735.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19417241.00",
                    "netInvestedCapital": "122343026.00",
                    "commonStockSharesOutstanding": "49710000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "150013373.00",
                    "intangibleAssets": "110078091.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1454389.00",
                    "totalLiab": "21244812.00",
                    "totalStockholderEquity": "128768561.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46424.00",
                    "commonStock": "506791.00",
                    "capitalStock": "506791.00",
                    "retainedEarnings": "125220625.00",
                    "otherLiab": "8642208.00",
                    "goodWill": "73962910.00",
                    "otherAssets": "394831.00",
                    "cash": "22677893.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10388750.00",
                    "currentDeferredRevenue": "-388986.00",
                    "netDebt": "-20075053.00",
                    "shortTermDebt": "388986.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2602840.00",
                    "otherStockholderEquity": "96748700.00",
                    "propertyPlantEquipment": "2929953.00",
                    "totalCurrentAssets": "29175912.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18690470.00",
                    "shortTermInvestments": null,
                    "netReceivables": "357978.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "11523000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7830858.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-74357741.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "120442630.00",
                    "capitalLeaseObligations": "2602840.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10856062.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "150013373.00",
                    "cashAndShortTermInvestments": "22677893.00",
                    "propertyPlantAndEquipmentGross": "6307988.00",
                    "propertyPlantAndEquipmentNet": "2929953.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18787162.00",
                    "netInvestedCapital": "128768561.00",
                    "commonStockSharesOutstanding": "43780000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "141383133.00",
                    "intangibleAssets": "100961992.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1224299.00",
                    "totalLiab": "21066029.00",
                    "totalStockholderEquity": "120317104.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11822101.00",
                    "commonStock": "506791.00",
                    "capitalStock": "506791.00",
                    "retainedEarnings": "128557997.00",
                    "otherLiab": "8696813.00",
                    "goodWill": "65123296.00",
                    "otherAssets": "366406.00",
                    "cash": "25514619.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10021115.00",
                    "currentDeferredRevenue": "-392954.00",
                    "netDebt": "-22773564.00",
                    "shortTermDebt": "392954.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2741055.00",
                    "otherStockholderEquity": "97726086.00",
                    "propertyPlantEquipment": "3213162.00",
                    "totalCurrentAssets": "32468089.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "19165645.00",
                    "shortTermInvestments": null,
                    "netReceivables": "252853.00",
                    "longTermDebt": null,
                    "inventory": "32468090.00",
                    "accountsPayable": "136305.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5124824.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-65489703.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108548638.00",
                    "capitalLeaseObligations": "2741055.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11044914.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "141383133.00",
                    "cashAndShortTermInvestments": "25514619.00",
                    "propertyPlantAndEquipmentGross": "6135281.00",
                    "propertyPlantAndEquipmentNet": "3213162.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22446974.00",
                    "netInvestedCapital": "120127637.00",
                    "commonStockSharesOutstanding": "25620000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "27594584.00",
                    "intangibleAssets": "47309.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1461102.00",
                    "totalLiab": "8496756.00",
                    "totalStockholderEquity": "19097828.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7079076.00",
                    "commonStock": "265607.00",
                    "capitalStock": "265607.00",
                    "retainedEarnings": "20626405.00",
                    "otherLiab": "57874.00",
                    "goodWill": null,
                    "otherAssets": "348008.00",
                    "cash": "14594333.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6886663.00",
                    "currentDeferredRevenue": "-406179.00",
                    "netDebt": "-12635935.00",
                    "shortTermDebt": "406179.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1958398.00",
                    "otherStockholderEquity": "-3509889.00",
                    "propertyPlantEquipment": "2476329.00",
                    "totalCurrentAssets": "20728211.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18880337.00",
                    "shortTermInvestments": null,
                    "netReceivables": "842847.00",
                    "longTermDebt": null,
                    "inventory": "20728212.00",
                    "accountsPayable": "1743.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1545523.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-348008.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6518365.00",
                    "capitalLeaseObligations": "1958398.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1610093.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27594584.00",
                    "cashAndShortTermInvestments": "14594333.00",
                    "propertyPlantAndEquipmentGross": "4929391.00",
                    "propertyPlantAndEquipmentNet": "2476329.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13841548.00",
                    "netInvestedCapital": "18927646.00",
                    "commonStockSharesOutstanding": "25623092.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "28862529.00",
                    "intangibleAssets": "193465.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "878224.00",
                    "totalLiab": "6575765.00",
                    "totalStockholderEquity": "22286764.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5746959.00",
                    "commonStock": "265607.00",
                    "capitalStock": "265607.00",
                    "retainedEarnings": "19953375.00",
                    "otherLiab": "116441.00",
                    "goodWill": null,
                    "otherAssets": "380234.00",
                    "cash": "13813089.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6459324.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13813089.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2772959.00",
                    "propertyPlantEquipment": "670048.00",
                    "totalCurrentAssets": "19919291.00",
                    "longTermInvestments": "7699491.00",
                    "netTangibleAssets": "18687371.00",
                    "shortTermInvestments": "126754.00",
                    "netReceivables": "5101224.00",
                    "longTermDebt": null,
                    "inventory": "-126754.00",
                    "accountsPayable": "19525.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1434813.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-380234.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8563004.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "116441.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28862529.00",
                    "cashAndShortTermInvestments": "13939843.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "670048.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13459967.00",
                    "netInvestedCapital": "18880836.00",
                    "commonStockSharesOutstanding": "25816823.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "26631909.00",
                    "intangibleAssets": "292037.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "824097.00",
                    "totalLiab": "5165675.00",
                    "totalStockholderEquity": "21466234.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4776942.00",
                    "commonStock": "268617.00",
                    "capitalStock": null,
                    "retainedEarnings": "22537076.00",
                    "otherLiab": "3221.00",
                    "goodWill": null,
                    "otherAssets": "119078.00",
                    "cash": "19704111.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5162454.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19704111.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2443011.00",
                    "propertyPlantEquipment": "450241.00",
                    "totalCurrentAssets": "25732383.00",
                    "longTermInvestments": "38170.00",
                    "netTangibleAssets": "21174197.00",
                    "shortTermInvestments": "195112.00",
                    "netReceivables": "5009063.00",
                    "longTermDebt": null,
                    "inventory": "-195111.00",
                    "accountsPayable": "24491.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1103551.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-119078.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "780448.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3221.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "26631909.00",
                    "cashAndShortTermInvestments": "19899223.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "450241.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20569929.00",
                    "netInvestedCapital": "21466234.00",
                    "commonStockSharesOutstanding": "25617939.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "22018060.00",
                    "intangibleAssets": "360283.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "977033.00",
                    "totalLiab": "3936968.00",
                    "totalStockholderEquity": "18081092.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3383354.00",
                    "commonStock": "268617.00",
                    "capitalStock": null,
                    "retainedEarnings": "19069725.00",
                    "otherLiab": "115774.00",
                    "goodWill": null,
                    "otherAssets": "216693.00",
                    "cash": "13936558.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3821194.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13936558.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2099783.00",
                    "propertyPlantEquipment": "560774.00",
                    "totalCurrentAssets": "20845650.00",
                    "longTermInvestments": "34660.00",
                    "netTangibleAssets": "17720809.00",
                    "shortTermInvestments": "915649.00",
                    "netReceivables": "4880863.00",
                    "longTermDebt": null,
                    "inventory": "-135546.00",
                    "accountsPayable": "19327.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "842533.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-216693.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "955717.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "115774.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22018060.00",
                    "cashAndShortTermInvestments": "14987754.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "560774.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17024456.00",
                    "netInvestedCapital": "18081092.00",
                    "commonStockSharesOutstanding": "25316917.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "18113929.00",
                    "intangibleAssets": "201801.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "718091.00",
                    "totalLiab": "3992680.00",
                    "totalStockholderEquity": "14121249.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3061408.00",
                    "commonStock": "268967.00",
                    "capitalStock": null,
                    "retainedEarnings": "15593570.00",
                    "otherLiab": "137514.00",
                    "goodWill": null,
                    "otherAssets": "86106.00",
                    "cash": "10150799.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3855166.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10150799.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-3042812.00",
                    "propertyPlantEquipment": "431017.00",
                    "totalCurrentAssets": "15194906.00",
                    "longTermInvestments": "2200099.00",
                    "netTangibleAssets": "13287505.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4326016.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "60963.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "669581.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-86106.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2832917.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "137514.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18113929.00",
                    "cashAndShortTermInvestments": "10150799.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "431017.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25045522.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "17787623.00",
                    "intangibleAssets": "196343.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "664539.00",
                    "totalLiab": "3540107.00",
                    "totalStockholderEquity": "14247516.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1234701.00",
                    "commonStock": "269123.00",
                    "capitalStock": null,
                    "retainedEarnings": "16127877.00",
                    "otherLiab": "115525.00",
                    "goodWill": null,
                    "otherAssets": "395355.00",
                    "cash": "10226705.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3424582.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10226705.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-3574542.00",
                    "propertyPlantEquipment": "384083.00",
                    "totalCurrentAssets": "14735889.00",
                    "longTermInvestments": "2075954.00",
                    "netTangibleAssets": "13455786.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3844645.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3844645.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-395354.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2656379.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115525.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17787623.00",
                    "cashAndShortTermInvestments": "10226705.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "384083.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25272704.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "16578887.00",
                    "intangibleAssets": "215323.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "748639.00",
                    "totalLiab": "2153719.00",
                    "totalStockholderEquity": "14425168.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1293741.00",
                    "commonStock": "269727.00",
                    "capitalStock": null,
                    "retainedEarnings": "15759107.00",
                    "otherLiab": "98818.00",
                    "goodWill": "379983.00",
                    "otherAssets": "283366.00",
                    "cash": "10242906.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2054901.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10242906.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2823216.00",
                    "propertyPlantEquipment": "376831.00",
                    "totalCurrentAssets": "13878383.00",
                    "longTermInvestments": "1824984.00",
                    "netTangibleAssets": "13691351.00",
                    "shortTermInvestments": "1277708.00",
                    "netReceivables": "2886838.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "715.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-283366.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2417138.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "98818.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16578887.00",
                    "cashAndShortTermInvestments": "10242906.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "376831.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25305973.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-05-31",
                    "currency_symbol": null,
                    "totalAssets": "18522830.00",
                    "intangibleAssets": "306858.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5389140.00",
                    "totalLiab": "3892794.00",
                    "totalStockholderEquity": "14630036.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3087807.00",
                    "commonStock": "269377.00",
                    "capitalStock": null,
                    "retainedEarnings": "16185941.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "239980.00",
                    "cash": "10061185.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3802327.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10061185.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2865391.34",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17447437.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3847526.00",
                    "netReceivables": "2884409.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "43116.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-239980.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "835413.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90467.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18522830.00",
                    "cashAndShortTermInvestments": "13908711.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "490658.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25432704.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-05-31",
                    "currency_symbol": null,
                    "totalAssets": "19591000.00",
                    "intangibleAssets": "352000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8273998.00",
                    "totalLiab": "4302000.00",
                    "totalStockholderEquity": "15289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3500172.00",
                    "commonStock": "269000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16380000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4302000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-10481902.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17670000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6925000.00",
                    "netReceivables": "1314941.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "390828.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1873917.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6925646.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1921000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "252491.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19591000.00",
                    "cashAndShortTermInvestments": "12325000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "607000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25917327.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-05-31",
                    "currency_symbol": null,
                    "totalAssets": "19850000.00",
                    "intangibleAssets": "364000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9190873.00",
                    "totalLiab": "5590000.00",
                    "totalStockholderEquity": "14260000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7340568.00",
                    "commonStock": "268000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13891000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5355000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6105000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-9078214.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17489000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5808000.00",
                    "netReceivables": "681842.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "143045.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1539000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5808000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2361000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19850000.00",
                    "cashAndShortTermInvestments": "11913000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "544000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25818990.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-05-31",
                    "currency_symbol": null,
                    "totalAssets": "15413000.00",
                    "intangibleAssets": "409000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4920728.00",
                    "totalLiab": "4805000.00",
                    "totalStockholderEquity": "10608000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5873639.00",
                    "commonStock": "260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9769000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4774000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4774000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1639753.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3596000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "104011.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2677000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15413000.00",
                    "cashAndShortTermInvestments": "8370000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25953758.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-05-31",
                    "currency_symbol": null,
                    "totalAssets": "11092000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1168096.00",
                    "totalLiab": "2350000.00",
                    "totalStockholderEquity": "8742000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3779323.00",
                    "commonStock": "260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7812000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2349000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4719000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-4317374.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8627000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "431000.00",
                    "netReceivables": "5154504.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "21032.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-932000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "431000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2465000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11092000.00",
                    "cashAndShortTermInvestments": "5150000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25587418.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-05-31",
                    "currency_symbol": null,
                    "totalAssets": "14521000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5915016.00",
                    "totalLiab": "4750000.00",
                    "totalStockholderEquity": "9771000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6558637.00",
                    "commonStock": "254000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7039000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5499000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4557000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5499000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-4665438.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10964000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1892000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "971930.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-869000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3557000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14521000.00",
                    "cashAndShortTermInvestments": "7391000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27404870.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-05-31",
                    "currency_symbol": null,
                    "totalAssets": "14120000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5139932.00",
                    "totalLiab": "3406000.00",
                    "totalStockholderEquity": "10714000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1431597.00",
                    "commonStock": "268000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7685000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3210000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6617000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2761041.56",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2292000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "730403.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-725000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2598000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "196000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14120000.00",
                    "cashAndShortTermInvestments": "8909000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27823144.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-05-31",
                    "currency_symbol": null,
                    "totalAssets": "6492000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2497653.00",
                    "totalLiab": "2160000.00",
                    "totalStockholderEquity": "4332000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1579106.00",
                    "commonStock": "268000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3493000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2160000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2709000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1186018.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1360000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "580894.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-615000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "287000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "310000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6492000.00",
                    "cashAndShortTermInvestments": "4069000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "226000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25272459.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-05-31",
                    "currency_symbol": null,
                    "totalAssets": "4176000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1239189.00",
                    "totalLiab": "1611000.00",
                    "totalStockholderEquity": "2565000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1389307.00",
                    "commonStock": "236000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2875000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2398000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1611000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2398000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-148757.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3954000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "464000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "221693.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-590000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "222000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4176000.00",
                    "cashAndShortTermInvestments": "2862000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "202000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27587026.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-05-31",
                    "currency_symbol": null,
                    "totalAssets": "2117523.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1786875.00",
                    "totalLiab": "685827.00",
                    "totalStockholderEquity": "1431696.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "236102.00",
                    "capitalStock": null,
                    "retainedEarnings": "1741604.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2117523.00",
                    "cash": "1242072.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-1242072.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "712258.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "544803.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1258268.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-78025.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2117523.00",
                    "cashAndShortTermInvestments": "1242072.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "78025.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-05-31",
                    "currency_symbol": null,
                    "totalAssets": "1585127.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1418094.00",
                    "totalLiab": "328222.00",
                    "totalStockholderEquity": "1256905.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "235912.00",
                    "capitalStock": null,
                    "retainedEarnings": "1571525.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1585127.00",
                    "cash": "1099354.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-1099354.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "707736.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "318740.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1258268.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-80885.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1585127.00",
                    "cashAndShortTermInvestments": "1099354.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "80885.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-05-31",
                    "currency_symbol": null,
                    "totalAssets": "1775900.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1528489.00",
                    "totalLiab": "304752.00",
                    "totalStockholderEquity": "1471148.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "235912.00",
                    "capitalStock": null,
                    "retainedEarnings": "1785768.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1775900.00",
                    "cash": "1084121.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-1084121.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "707736.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "444368.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1258268.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-144935.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1775900.00",
                    "cashAndShortTermInvestments": "1084121.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "144935.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39342.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6522797.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7570466.00",
                    "changeInCash": "-24120350.00",
                    "beginPeriodCashFlow": "24120350.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "10068699.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2393318.00",
                    "otherCashflowsFromInvestingActivities": "727.76",
                    "dividendsPaid": "5137805.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-730745.00",
                    "salePurchaseOfStock": "-1343464.00",
                    "otherCashflowsFromFinancingActivities": "-41528.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40070",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-730745.00",
                    "stockBasedCompensation": "386136.00",
                    "otherNonCashItems": "449524.00",
                    "freeCashFlow": "10028628.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62301.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11437158.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7421093.00",
                    "changeInCash": "24120350.00",
                    "beginPeriodCashFlow": "26517063.00",
                    "endPeriodCashFlow": "24120350.00",
                    "totalCashFromOperatingActivities": "9052120.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2537177.00",
                    "otherCashflowsFromInvestingActivities": "798.74",
                    "dividendsPaid": "11075328.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5591.00",
                    "salePurchaseOfStock": "-212464.00",
                    "otherCashflowsFromFinancingActivities": "64696.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61205",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5591.00",
                    "stockBasedCompensation": "599055.00",
                    "otherNonCashItems": "-1499613.00",
                    "freeCashFlow": "8989019.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2219740.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5690957.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7036776.00",
                    "changeInCash": "6190913.00",
                    "beginPeriodCashFlow": "20326150.00",
                    "endPeriodCashFlow": "26517063.00",
                    "totalCashFromOperatingActivities": "9711175.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2601235.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5410918.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-632856.00",
                    "salePurchaseOfStock": "-160587.00",
                    "otherCashflowsFromFinancingActivities": "-119452.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31642.8",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-632856.00",
                    "stockBasedCompensation": "375758.00",
                    "otherNonCashItems": "330262.00",
                    "freeCashFlow": "9679532.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1628476.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11050265.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6444092.00",
                    "changeInCash": "-2163708.00",
                    "beginPeriodCashFlow": "22489858.00",
                    "endPeriodCashFlow": "20326150.00",
                    "totalCashFromOperatingActivities": "7303827.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2576067.00",
                    "otherCashflowsFromInvestingActivities": "1989313.00",
                    "dividendsPaid": "10236027.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "390646.00",
                    "salePurchaseOfStock": "-872286.00",
                    "otherCashflowsFromFinancingActivities": "120802.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "360837",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "390646.00",
                    "stockBasedCompensation": "836202.00",
                    "otherNonCashItems": "-2943180.15",
                    "freeCashFlow": "6942990.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7043500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4107500.00",
                    "changeInCash": "-1328500.00",
                    "beginPeriodCashFlow": "239581.00",
                    "endPeriodCashFlow": "-1088919.00",
                    "totalCashFromOperatingActivities": "4655500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1639500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6524500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "249000.00",
                    "salePurchaseOfStock": "-556000.00",
                    "otherCashflowsFromFinancingActivities": "-519000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "249000.00",
                    "stockBasedCompensation": "533000.00",
                    "otherNonCashItems": "-1873500.00",
                    "freeCashFlow": "4425500.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-294589.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6541258.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7425132.00",
                    "changeInCash": "3411369.00",
                    "beginPeriodCashFlow": "19078489.00",
                    "endPeriodCashFlow": "22489858.00",
                    "totalCashFromOperatingActivities": "10068345.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2634854.00",
                    "otherCashflowsFromInvestingActivities": "-12252.00",
                    "dividendsPaid": "5381166.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-511221.00",
                    "salePurchaseOfStock": "-1048675.00",
                    "otherCashflowsFromFinancingActivities": "-109453.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "294589",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "892858.00",
                    "stockBasedCompensation": "831254.00",
                    "otherNonCashItems": "3492351.00",
                    "freeCashFlow": "9773756.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4034874.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4580078.00",
                    "changeInCash": "-2287270.00",
                    "beginPeriodCashFlow": "23053000.00",
                    "endPeriodCashFlow": "20765730.00",
                    "totalCashFromOperatingActivities": "6210503.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1622869.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3319289.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-315338.00",
                    "salePurchaseOfStock": "-646859.00",
                    "otherCashflowsFromFinancingActivities": "-68726.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "174155",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-315338.00",
                    "stockBasedCompensation": "512746.00",
                    "otherNonCashItems": "-189852.00",
                    "freeCashFlow": "6036348.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-185168.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12452749.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7313604.00",
                    "changeInCash": "-3599404.00",
                    "beginPeriodCashFlow": "22677893.00",
                    "endPeriodCashFlow": "19078489.00",
                    "totalCashFromOperatingActivities": "8999779.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2701913.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10729956.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "639054.00",
                    "salePurchaseOfStock": "-1510862.00",
                    "otherCashflowsFromFinancingActivities": "405781.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "185168",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1011339.00",
                    "stockBasedCompensation": "562509.00",
                    "otherNonCashItems": "6410768.00",
                    "freeCashFlow": "8814611.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6517376.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3771803.00",
                    "changeInCash": "-2065895.41",
                    "beginPeriodCashFlow": "27601263.00",
                    "endPeriodCashFlow": "-2065895.41",
                    "totalCashFromOperatingActivities": "4699531.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1421142.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5610244.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "336256.00",
                    "salePurchaseOfStock": "-795642.00",
                    "otherCashflowsFromFinancingActivities": "-111490.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97608.41",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "336256.00",
                    "stockBasedCompensation": "304466.00",
                    "otherNonCashItems": "-1134136.00",
                    "freeCashFlow": "4601922.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-993434.00",
                    "changeToLiabilities": "1213623.00",
                    "totalCashflowsFromInvestingActivities": "-2071913.00",
                    "netBorrowings": "-82156.00",
                    "totalCashFromFinancingActivities": "-12298805.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7533951.00",
                    "changeInCash": "-1828163.00",
                    "beginPeriodCashFlow": "24506056.00",
                    "endPeriodCashFlow": "22677893.00",
                    "totalCashFromOperatingActivities": "12008136.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2517113.00",
                    "otherCashflowsFromInvestingActivities": "-2005735.00",
                    "dividendsPaid": "12014714.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10939.00",
                    "salePurchaseOfStock": "-315721.00",
                    "otherCashflowsFromFinancingActivities": "-164313.00",
                    "changeToNetincome": "-229617.00",
                    "capitalExpenditures": "85045",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2416305.00",
                    "stockBasedCompensation": "530009.00",
                    "otherNonCashItems": "2158688.00",
                    "freeCashFlow": "11923091.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-993434.00",
                    "changeToLiabilities": "1213623.00",
                    "totalCashflowsFromInvestingActivities": "-1035956.00",
                    "netBorrowings": "-82156.00",
                    "totalCashFromFinancingActivities": "-6149402.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3766976.00",
                    "changeInCash": "-914081.00",
                    "beginPeriodCashFlow": "33127286.00",
                    "endPeriodCashFlow": "33127286.00",
                    "totalCashFromOperatingActivities": "6004068.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1256483.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2697181.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5469.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-229617.00",
                    "capitalExpenditures": "33089",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-941068.00",
                    "changeToLiabilities": "-270500.00",
                    "totalCashflowsFromInvestingActivities": "-2055943.00",
                    "netBorrowings": "-121730.00",
                    "totalCashFromFinancingActivities": "-11938725.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10557200.00",
                    "changeInCash": "-1008563.00",
                    "beginPeriodCashFlow": "25514619.00",
                    "endPeriodCashFlow": "24506056.00",
                    "totalCashFromOperatingActivities": "12939481.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2230003.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9470195.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "469138.00",
                    "salePurchaseOfStock": "-2349321.00",
                    "otherCashflowsFromFinancingActivities": "124250.00",
                    "changeToNetincome": "112070.00",
                    "capitalExpenditures": "173807",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71861.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4756006.00",
                    "freeCashFlow": "12765674.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-941068.00",
                    "changeToLiabilities": "-270500.00",
                    "totalCashflowsFromInvestingActivities": "-1027972.00",
                    "netBorrowings": "-121730.00",
                    "totalCashFromFinancingActivities": "-5969363.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5278600.00",
                    "changeInCash": "-504282.00",
                    "beginPeriodCashFlow": "35247174.00",
                    "endPeriodCashFlow": "35247174.00",
                    "totalCashFromOperatingActivities": "6469741.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1112887.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4735098.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "234569.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "112070.00",
                    "capitalExpenditures": "86904",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-358.00",
                    "changeToLiabilities": "1329767.00",
                    "totalCashflowsFromInvestingActivities": "2672561.00",
                    "netBorrowings": "-119770.00",
                    "totalCashFromFinancingActivities": "-7463090.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10408294.00",
                    "changeInCash": "7969509.00",
                    "beginPeriodCashFlow": "17545110.00",
                    "endPeriodCashFlow": "25514619.00",
                    "totalCashFromOperatingActivities": "12717992.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2523155.00",
                    "otherCashflowsFromInvestingActivities": "2711304.00",
                    "dividendsPaid": "4762819.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-203958.00",
                    "salePurchaseOfStock": "-2101956.00",
                    "otherCashflowsFromFinancingActivities": "-239541.00",
                    "changeToNetincome": "-1334516.00",
                    "capitalExpenditures": "38028",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2455575.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-78297.00",
                    "freeCashFlow": "12679964.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-358.00",
                    "changeToLiabilities": "1329767.00",
                    "totalCashflowsFromInvestingActivities": "1336281.00",
                    "netBorrowings": "-119770.00",
                    "totalCashFromFinancingActivities": "-3731545.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5204147.00",
                    "changeInCash": "3984754.00",
                    "beginPeriodCashFlow": "23983276.00",
                    "endPeriodCashFlow": "23983276.00",
                    "totalCashFromOperatingActivities": "6358996.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1254801.00",
                    "otherCashflowsFromInvestingActivities": "483940.00",
                    "dividendsPaid": "2381409.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-101979.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-483941.00",
                    "changeToNetincome": "-1334516.00",
                    "capitalExpenditures": "19014",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-358.00",
                    "changeToLiabilities": "70466.00",
                    "totalCashflowsFromInvestingActivities": "-1819845.00",
                    "netBorrowings": "-123570.00",
                    "totalCashFromFinancingActivities": "-5407020.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6562939.00",
                    "changeInCash": "2950777.00",
                    "beginPeriodCashFlow": "14594333.00",
                    "endPeriodCashFlow": "17545110.00",
                    "totalCashFromOperatingActivities": "10303611.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1446431.00",
                    "otherCashflowsFromInvestingActivities": "-2711304.00",
                    "dividendsPaid": "4980305.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-235649.00",
                    "salePurchaseOfStock": "-401288.00",
                    "otherCashflowsFromFinancingActivities": "-247139.00",
                    "changeToNetincome": "1194479.00",
                    "capitalExpenditures": "55314",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-94717.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5376537.00",
                    "freeCashFlow": "10248297.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-358.00",
                    "changeToLiabilities": "70466.00",
                    "totalCashflowsFromInvestingActivities": "-909923.00",
                    "netBorrowings": "-123570.00",
                    "totalCashFromFinancingActivities": "-2703510.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3281470.00",
                    "changeInCash": "1475389.00",
                    "beginPeriodCashFlow": "18032766.00",
                    "endPeriodCashFlow": "18032766.00",
                    "totalCashFromOperatingActivities": "5151806.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "710514.00",
                    "otherCashflowsFromInvestingActivities": "-483940.00",
                    "dividendsPaid": "2490153.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-117825.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-483941.00",
                    "changeToNetincome": "1194479.00",
                    "capitalExpenditures": "27657",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "61496.00",
                    "changeToLiabilities": "127142.00",
                    "totalCashflowsFromInvestingActivities": "-825034.00",
                    "netBorrowings": "-68298.00",
                    "totalCashFromFinancingActivities": "-2588956.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2564635.00",
                    "changeInCash": "2085112.00",
                    "beginPeriodCashFlow": "12509221.00",
                    "endPeriodCashFlow": "14594333.00",
                    "totalCashFromOperatingActivities": "5418455.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "313549.00",
                    "otherCashflowsFromInvestingActivities": "-1248195.00",
                    "dividendsPaid": "2488116.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "371184.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-136595.00",
                    "changeToNetincome": "957403.00",
                    "capitalExpenditures": "15578",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "625466.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1916437.00",
                    "freeCashFlow": "5402877.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "61496.00",
                    "changeToLiabilities": "127142.00",
                    "totalCashflowsFromInvestingActivities": "-570391.00",
                    "netBorrowings": "-68298.00",
                    "totalCashFromFinancingActivities": "-1136604.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1282317.00",
                    "changeInCash": "1042556.00",
                    "beginPeriodCashFlow": "16571599.00",
                    "endPeriodCashFlow": "16571599.00",
                    "totalCashFromOperatingActivities": "2709228.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113429.00",
                    "otherCashflowsFromInvestingActivities": "-483940.00",
                    "dividendsPaid": "1244058.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "185592.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "157874.00",
                    "changeToNetincome": "957403.00",
                    "capitalExpenditures": "7789",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-57197.00",
                    "totalCashflowsFromInvestingActivities": "-378721.00",
                    "netBorrowings": "-83324.00",
                    "totalCashFromFinancingActivities": "-6392101.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4994945.00",
                    "changeInCash": "-1303868.00",
                    "beginPeriodCashFlow": "13813089.00",
                    "endPeriodCashFlow": "12509221.00",
                    "totalCashFromOperatingActivities": "5388452.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "319534.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4504979.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-442543.00",
                    "salePurchaseOfStock": "-2044150.00",
                    "otherCashflowsFromFinancingActivities": "-166648.00",
                    "changeToNetincome": "315455.00",
                    "capitalExpenditures": "62973",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-556936.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1826913.00",
                    "freeCashFlow": "5325479.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-57197.00",
                    "totalCashflowsFromInvestingActivities": "-31487.00",
                    "netBorrowings": "-83324.00",
                    "totalCashFromFinancingActivities": "-3353925.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2497473.00",
                    "changeInCash": "-651934.00",
                    "beginPeriodCashFlow": "13813089.00",
                    "endPeriodCashFlow": "18402894.00",
                    "totalCashFromOperatingActivities": "2694226.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "159767.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2252490.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-221272.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-157874.00",
                    "changeToNetincome": "315455.00",
                    "capitalExpenditures": "31487",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-3554963.00",
                    "changeToLiabilities": "463795.00",
                    "totalCashflowsFromInvestingActivities": "-3991667.00",
                    "netBorrowings": "-83324.00",
                    "totalCashFromFinancingActivities": "-6649943.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4693948.00",
                    "changeInCash": "-4885914.00",
                    "beginPeriodCashFlow": "18699003.00",
                    "endPeriodCashFlow": "13813089.00",
                    "totalCashFromOperatingActivities": "5573516.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "162495.00",
                    "otherCashflowsFromInvestingActivities": "-3150599.00",
                    "dividendsPaid": "5675175.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-575597.00",
                    "salePurchaseOfStock": "-1285874.00",
                    "otherCashflowsFromFinancingActivities": "-5080195.38",
                    "changeToNetincome": "182541.00",
                    "capitalExpenditures": "32341",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "351993.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "338077.00",
                    "freeCashFlow": "5541175.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-3554963.00",
                    "changeToLiabilities": "463795.00",
                    "totalCashflowsFromInvestingActivities": "-3571133.00",
                    "netBorrowings": "-83324.00",
                    "totalCashFromFinancingActivities": "-1749672.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2346974.00",
                    "changeInCash": "-2442957.00",
                    "beginPeriodCashFlow": "18699003.00",
                    "endPeriodCashFlow": "18699003.00",
                    "totalCashFromOperatingActivities": "2786758.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30326.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1135035.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-287799.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1575300.00",
                    "changeToNetincome": "182541.00",
                    "capitalExpenditures": "16170",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "28532.00",
                    "changeToLiabilities": "23797.00",
                    "totalCashflowsFromInvestingActivities": "-331911.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5454109.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4104962.00",
                    "changeInCash": "-1005108.00",
                    "beginPeriodCashFlow": "19704111.00",
                    "endPeriodCashFlow": "18699003.00",
                    "totalCashFromOperatingActivities": "4734265.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "143950.00",
                    "otherCashflowsFromInvestingActivities": "57064.00",
                    "dividendsPaid": "2271827.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "494772.00",
                    "salePurchaseOfStock": "-1114536.00",
                    "otherCashflowsFromFinancingActivities": "204080.00",
                    "changeToNetincome": "-28507.00",
                    "capitalExpenditures": "388975",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "494772.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-350513.00",
                    "freeCashFlow": "4345290.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "28532.00",
                    "changeToLiabilities": "23797.00",
                    "totalCashflowsFromInvestingActivities": "-165956.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2727055.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2052481.00",
                    "changeInCash": "-502554.00",
                    "beginPeriodCashFlow": "19704111.00",
                    "endPeriodCashFlow": "19704111.00",
                    "totalCashFromOperatingActivities": "2367133.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71975.00",
                    "otherCashflowsFromInvestingActivities": "-650500.00",
                    "dividendsPaid": "2271827.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "247386.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1575300.00",
                    "changeToNetincome": "-28507.00",
                    "capitalExpenditures": "194488",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "266047.00",
                    "changeToLiabilities": "628685.00",
                    "totalCashflowsFromInvestingActivities": "447454.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2928154.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4931075.00",
                    "changeInCash": "4083478.00",
                    "beginPeriodCashFlow": "15620633.00",
                    "endPeriodCashFlow": "19704111.00",
                    "totalCashFromOperatingActivities": "6504015.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59710.00",
                    "otherCashflowsFromInvestingActivities": "532094.00",
                    "dividendsPaid": "1147726.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "278020.00",
                    "salePurchaseOfStock": "-868871.00",
                    "otherCashflowsFromFinancingActivities": "236169.00",
                    "changeToNetincome": "-58313.00",
                    "capitalExpenditures": "84640",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "278020.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "973061.00",
                    "freeCashFlow": "6419375.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "266047.00",
                    "changeToLiabilities": "628685.00",
                    "totalCashflowsFromInvestingActivities": "223727.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1464077.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2465538.00",
                    "changeInCash": "2041739.00",
                    "beginPeriodCashFlow": "15620633.00",
                    "endPeriodCashFlow": "15620633.00",
                    "totalCashFromOperatingActivities": "3252007.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29855.00",
                    "otherCashflowsFromInvestingActivities": "-650500.00",
                    "dividendsPaid": "1147726.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "139011.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-58313.00",
                    "capitalExpenditures": "42320",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "147089.00",
                    "changeToLiabilities": "70691.00",
                    "totalCashflowsFromInvestingActivities": "241914.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4041152.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5129268.00",
                    "changeInCash": "1684075.00",
                    "beginPeriodCashFlow": "13936558.00",
                    "endPeriodCashFlow": "15620633.00",
                    "totalCashFromOperatingActivities": "5597555.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140622.00",
                    "otherCashflowsFromInvestingActivities": "294177.00",
                    "dividendsPaid": "2165313.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-253284.00",
                    "salePurchaseOfStock": "-112156.00",
                    "otherCashflowsFromFinancingActivities": "401630.00",
                    "changeToNetincome": "219784.00",
                    "capitalExpenditures": "52263",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-253284.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "309193.00",
                    "freeCashFlow": "5545292.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "147089.00",
                    "changeToLiabilities": "70691.00",
                    "totalCashflowsFromInvestingActivities": "120957.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2020576.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2564634.00",
                    "changeInCash": "842038.00",
                    "beginPeriodCashFlow": "13936558.00",
                    "endPeriodCashFlow": "13936558.00",
                    "totalCashFromOperatingActivities": "2798778.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70311.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2165313.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-126643.00",
                    "salePurchaseOfStock": "200815.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "219784.00",
                    "capitalExpenditures": "26132",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "-76692.00",
                    "changeToLiabilities": "115621.00",
                    "totalCashflowsFromInvestingActivities": "611950.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1580086.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4869541.00",
                    "changeInCash": "3480315.00",
                    "beginPeriodCashFlow": "10456243.00",
                    "endPeriodCashFlow": "13936558.00",
                    "totalCashFromOperatingActivities": "4470256.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73595.00",
                    "otherCashflowsFromInvestingActivities": "920055.00",
                    "dividendsPaid": "1013423.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-546445.00",
                    "salePurchaseOfStock": "-317705.00",
                    "otherCashflowsFromFinancingActivities": "764465.00",
                    "changeToNetincome": "-110282.00",
                    "capitalExpenditures": "308105",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-546445.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20156.00",
                    "freeCashFlow": "4162151.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-76692.00",
                    "changeToLiabilities": "115621.00",
                    "totalCashflowsFromInvestingActivities": "305975.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-790043.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2434771.00",
                    "changeInCash": "1740158.00",
                    "beginPeriodCashFlow": "10456243.00",
                    "endPeriodCashFlow": "10456243.00",
                    "totalCashFromOperatingActivities": "2235128.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36797.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1013423.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-273223.00",
                    "salePurchaseOfStock": "382233.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-110282.00",
                    "capitalExpenditures": "154053",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-178050.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3652857.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4420214.00",
                    "changeInCash": "305443.00",
                    "beginPeriodCashFlow": "10150800.00",
                    "endPeriodCashFlow": "10456243.00",
                    "totalCashFromOperatingActivities": "4042570.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94153.00",
                    "otherCashflowsFromInvestingActivities": "-810.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-267344.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "368261.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "177240",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-267344.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-238722.00",
                    "freeCashFlow": "3865330.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42202.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1548639.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3158515.00",
                    "changeInCash": "1768519.00",
                    "beginPeriodCashFlow": "8382280.00",
                    "endPeriodCashFlow": "10150799.00",
                    "totalCashFromOperatingActivities": "3197976.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42936.00",
                    "otherCashflowsFromInvestingActivities": "24920.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-962055.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "448065.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67122",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-962055.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "951191.00",
                    "freeCashFlow": "3130854.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71817.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4275860.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2632839.00",
                    "changeInCash": "-1844425.00",
                    "beginPeriodCashFlow": "10226705.00",
                    "endPeriodCashFlow": "8382280.00",
                    "totalCashFromOperatingActivities": "2422503.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75806.00",
                    "otherCashflowsFromInvestingActivities": "225.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "427132.00",
                    "salePurchaseOfStock": "-375502.00",
                    "otherCashflowsFromFinancingActivities": "84659.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72042",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "427132.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-722753.00",
                    "freeCashFlow": "2350461.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51226.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1823000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3416076.00",
                    "changeInCash": "2097346.00",
                    "beginPeriodCashFlow": "8129358.00",
                    "endPeriodCashFlow": "10226704.00",
                    "totalCashFromOperatingActivities": "3960651.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48343.00",
                    "otherCashflowsFromInvestingActivities": "15792.00",
                    "dividendsPaid": "1985039.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-280942.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "162040.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67018",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-280942.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "747829.00",
                    "freeCashFlow": "3893633.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50530.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5212797.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3161769.00",
                    "changeInCash": "-2113547.00",
                    "beginPeriodCashFlow": "10242905.00",
                    "endPeriodCashFlow": "8129358.00",
                    "totalCashFromOperatingActivities": "3072735.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77049.00",
                    "otherCashflowsFromInvestingActivities": "-9412.00",
                    "dividendsPaid": "3974788.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-592765.00",
                    "salePurchaseOfStock": "-1321995.00",
                    "otherCashflowsFromFinancingActivities": "83986.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41118",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-592765.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "445990.00",
                    "freeCashFlow": "3031617.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101238.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1091226.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2475487.00",
                    "changeInCash": "332099.00",
                    "beginPeriodCashFlow": "9896827.00",
                    "endPeriodCashFlow": "10228926.00",
                    "totalCashFromOperatingActivities": "1791158.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39480.00",
                    "otherCashflowsFromInvestingActivities": "-76833.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-227496.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "455201.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24405",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-227496.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-516544.00",
                    "freeCashFlow": "1766753.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2112152.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4004958.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2419807.00",
                    "changeInCash": "-164358.00",
                    "beginPeriodCashFlow": "10061185.00",
                    "endPeriodCashFlow": "9896827.00",
                    "totalCashFromOperatingActivities": "1623349.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86072.00",
                    "otherCashflowsFromInvestingActivities": "2123710.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "138187.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15750.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11558",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "138187.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-986470.00",
                    "freeCashFlow": "1611791.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4292529.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2930657.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2956892.00",
                    "changeInCash": "-3275872.00",
                    "beginPeriodCashFlow": "5791168.00",
                    "endPeriodCashFlow": "2515296.00",
                    "totalCashFromOperatingActivities": "2955466.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65265.00",
                    "otherCashflowsFromInvestingActivities": "3311994.00",
                    "dividendsPaid": "1996394.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "154795.00",
                    "salePurchaseOfStock": "-1035063.00",
                    "otherCashflowsFromFinancingActivities": "-934263.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19381",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "154795.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-271162.00",
                    "freeCashFlow": "2936085.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-353181.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3914555.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3309550.00",
                    "changeInCash": "4441201.00",
                    "beginPeriodCashFlow": "1349967.00",
                    "endPeriodCashFlow": "5791168.00",
                    "totalCashFromOperatingActivities": "4612145.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111830.00",
                    "otherCashflowsFromInvestingActivities": "-1312162.00",
                    "dividendsPaid": "4050318.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1651813.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "135763.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40935",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1651813.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-547244.00",
                    "freeCashFlow": "4571210.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-697197.50",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3211906.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5516922.00",
                    "changeInCash": "-176201.00",
                    "beginPeriodCashFlow": "1526168.00",
                    "endPeriodCashFlow": "1349967.00",
                    "totalCashFromOperatingActivities": "3855646.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "173794.00",
                    "otherCashflowsFromInvestingActivities": "938696.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-256788.00",
                    "otherCashflowsFromFinancingActivities": "-3211906.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200081.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54262.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1987303.00",
                    "freeCashFlow": "3655564.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1117802.50",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3212094.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5517078.00",
                    "changeInCash": "-705000.00",
                    "beginPeriodCashFlow": "6105000.00",
                    "endPeriodCashFlow": "5400000.00",
                    "totalCashFromOperatingActivities": "3793354.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "173206.00",
                    "otherCashflowsFromInvestingActivities": "-455696.00",
                    "dividendsPaid": "6052000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-256788.00",
                    "otherCashflowsFromFinancingActivities": "6731271.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "199918.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54738.00",
                    "stockBasedCompensation": "196000.00",
                    "otherNonCashItems": "-1987303.00",
                    "freeCashFlow": "3593436.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1838500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3278000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6474000.00",
                    "changeInCash": "332750.00",
                    "beginPeriodCashFlow": "1193500.00",
                    "endPeriodCashFlow": "1526250.00",
                    "totalCashFromOperatingActivities": "4799500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "185500.00",
                    "otherCashflowsFromInvestingActivities": "965000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-763000.00",
                    "otherCashflowsFromFinancingActivities": "-3278000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-542000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1383000.00",
                    "freeCashFlow": "4708500.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6474000.00",
                    "changeInCash": "1331000.00",
                    "beginPeriodCashFlow": "4774000.00",
                    "endPeriodCashFlow": "6105000.00",
                    "totalCashFromOperatingActivities": "4799500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "185500.00",
                    "otherCashflowsFromInvestingActivities": "-2712000.00",
                    "dividendsPaid": "5787000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-763831.00",
                    "otherCashflowsFromFinancingActivities": "7528661.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-542000.00",
                    "stockBasedCompensation": "130000.00",
                    "otherNonCashItems": "299000.00",
                    "freeCashFlow": "4708500.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3098000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2829500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5145000.00",
                    "changeInCash": "13750.00",
                    "beginPeriodCashFlow": "1179750.00",
                    "endPeriodCashFlow": "1193500.00",
                    "totalCashFromOperatingActivities": "4393500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "174000.00",
                    "otherCashflowsFromInvestingActivities": "1715000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-948500.00",
                    "otherCashflowsFromFinancingActivities": "-2829500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "327000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-988000.00",
                    "freeCashFlow": "4066500.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-254000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2830500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5145000.00",
                    "changeInCash": "55000.00",
                    "beginPeriodCashFlow": "4719000.00",
                    "endPeriodCashFlow": "4774000.00",
                    "totalCashFromOperatingActivities": "4394500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "174000.00",
                    "otherCashflowsFromInvestingActivities": "-4481000.00",
                    "dividendsPaid": "4183000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1791918.65",
                    "otherCashflowsFromFinancingActivities": "5769242.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "317000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20000.00",
                    "stockBasedCompensation": "85000.00",
                    "otherNonCashItems": "1028000.00",
                    "freeCashFlow": "4077500.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "344000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2036500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2841500.00",
                    "changeInCash": "-195000.00",
                    "beginPeriodCashFlow": "1374750.00",
                    "endPeriodCashFlow": "1179750.00",
                    "totalCashFromOperatingActivities": "1556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144500.00",
                    "otherCashflowsFromInvestingActivities": "28000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2036500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1467000.00",
                    "freeCashFlow": "1156000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-253000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2036500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2841500.00",
                    "changeInCash": "-780000.00",
                    "beginPeriodCashFlow": "5499000.00",
                    "endPeriodCashFlow": "4719000.00",
                    "totalCashFromOperatingActivities": "1556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144500.00",
                    "otherCashflowsFromInvestingActivities": "716000.00",
                    "dividendsPaid": "4418000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4841028.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7000.00",
                    "stockBasedCompensation": "88000.00",
                    "otherNonCashItems": "1453000.00",
                    "freeCashFlow": "1156000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-351500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4333500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4913000.00",
                    "changeInCash": "-279500.00",
                    "beginPeriodCashFlow": "1654250.00",
                    "endPeriodCashFlow": "1374750.00",
                    "totalCashFromOperatingActivities": "3479500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79000.00",
                    "otherCashflowsFromInvestingActivities": "728000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3067000.00",
                    "otherCashflowsFromFinancingActivities": "-4333500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1556500.00",
                    "freeCashFlow": "3348500.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1295500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4686500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4913000.00",
                    "changeInCash": "-1118000.00",
                    "beginPeriodCashFlow": "6617000.00",
                    "endPeriodCashFlow": "5499000.00",
                    "totalCashFromOperatingActivities": "3478500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79000.00",
                    "otherCashflowsFromInvestingActivities": "25000.00",
                    "dividendsPaid": "3238000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9075206.74",
                    "otherCashflowsFromFinancingActivities": "1858684.77",
                    "changeToNetincome": null,
                    "capitalExpenditures": "131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26500.00",
                    "stockBasedCompensation": "141000.00",
                    "otherNonCashItems": "1503500.00",
                    "freeCashFlow": "3347500.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-552000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-578500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3545000.00",
                    "changeInCash": "977000.00",
                    "beginPeriodCashFlow": "677250.00",
                    "endPeriodCashFlow": "1654250.00",
                    "totalCashFromOperatingActivities": "2759000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60000.00",
                    "otherCashflowsFromInvestingActivities": "319000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-335500.00",
                    "otherCashflowsFromFinancingActivities": "-578500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "153000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1061500.00",
                    "freeCashFlow": "2715000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "224000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-703500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3545000.00",
                    "changeInCash": "3908000.00",
                    "beginPeriodCashFlow": "2709000.00",
                    "endPeriodCashFlow": "6617000.00",
                    "totalCashFromOperatingActivities": "2759000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60000.00",
                    "otherCashflowsFromInvestingActivities": "-785000.00",
                    "dividendsPaid": "736000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-992686.86",
                    "otherCashflowsFromFinancingActivities": "2081535.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "153000.00",
                    "stockBasedCompensation": "125000.00",
                    "otherNonCashItems": "1367500.00",
                    "freeCashFlow": "2715000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-468000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-349000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2308500.00",
                    "changeInCash": "301500.00",
                    "beginPeriodCashFlow": "715500.00",
                    "endPeriodCashFlow": "1017000.00",
                    "totalCashFromOperatingActivities": "164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54000.00",
                    "otherCashflowsFromInvestingActivities": "87500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-349000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-317500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1913000.00",
                    "freeCashFlow": "97500.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-234000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-174500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1154250.00",
                    "changeInCash": "301500.00",
                    "beginPeriodCashFlow": "715500.00",
                    "endPeriodCashFlow": "1017000.00",
                    "totalCashFromOperatingActivities": "82000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27000.00",
                    "otherCashflowsFromInvestingActivities": "43750.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-174500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-158750.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-956500.00",
                    "freeCashFlow": "48750.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-267000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-175000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1030000.00",
                    "changeInCash": "366750.00",
                    "beginPeriodCashFlow": "348750.00",
                    "endPeriodCashFlow": "715500.00",
                    "totalCashFromOperatingActivities": "844500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49500.00",
                    "otherCashflowsFromInvestingActivities": "111500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-175000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "111500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-255000.00",
                    "freeCashFlow": "733000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-133500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-87500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "515000.00",
                    "changeInCash": "366750.00",
                    "beginPeriodCashFlow": "348750.00",
                    "endPeriodCashFlow": "715500.00",
                    "totalCashFromOperatingActivities": "422250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24750.00",
                    "otherCashflowsFromInvestingActivities": "55750.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-87500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-127500.00",
                    "freeCashFlow": "366500.00"
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "-132000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23272000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25989000.00",
                    "changeInCash": "1754000.00",
                    "beginPeriodCashFlow": "33738000.00",
                    "endPeriodCashFlow": "35492000.00",
                    "totalCashFromOperatingActivities": "25153000.00",
                    "issuanceOfCapitalStock": "-1815000.00",
                    "depreciation": "6560000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "20918000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1010000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-146307.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "134000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-203000.00",
                    "stockBasedCompensation": "1281000.00",
                    "otherNonCashItems": "-8474000.00",
                    "freeCashFlow": "25019000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "4903000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4903000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16834760.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13539163.00",
                    "changeInCash": "5169000.00",
                    "beginPeriodCashFlow": "28569000.00",
                    "endPeriodCashFlow": "33738000.00",
                    "totalCashFromOperatingActivities": "17053945.00",
                    "issuanceOfCapitalStock": "-1161000.00",
                    "depreciation": "6574000.00",
                    "otherCashflowsFromInvestingActivities": "9894189.00",
                    "dividendsPaid": "15712508.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-188735.76",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "38748.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "312476.61",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-238903.00",
                    "stockBasedCompensation": "1219038.00",
                    "otherNonCashItems": "-4039353.00",
                    "freeCashFlow": "16658940.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "GBP",
                    "investments": "-479757.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-479757.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18994007.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14738736.00",
                    "changeInCash": "-188035.00",
                    "beginPeriodCashFlow": "22677893.00",
                    "endPeriodCashFlow": "22489858.00",
                    "totalCashFromOperatingActivities": "19068124.00",
                    "issuanceOfCapitalStock": "73269.00",
                    "depreciation": "5336767.00",
                    "otherCashflowsFromInvestingActivities": "-12252.00",
                    "dividendsPaid": "16111122.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "127833.00",
                    "salePurchaseOfStock": "-2423709.00",
                    "otherCashflowsFromFinancingActivities": "107115.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "479757",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-118482.00",
                    "stockBasedCompensation": "1366726.00",
                    "otherNonCashItems": "9903119.00",
                    "freeCashFlow": "18588367.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-3869004.00",
                    "changeToLiabilities": "1886245.00",
                    "totalCashflowsFromInvestingActivities": "-4127856.00",
                    "netBorrowings": "-407772.00",
                    "totalCashFromFinancingActivities": "-24237530.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18091151.00",
                    "changeInCash": "-2836726.00",
                    "beginPeriodCashFlow": "25514619.00",
                    "endPeriodCashFlow": "22677893.00",
                    "totalCashFromOperatingActivities": "24947617.00",
                    "issuanceOfCapitalStock": "2344849.00",
                    "depreciation": "4747116.00",
                    "otherCashflowsFromInvestingActivities": "-946773.00",
                    "dividendsPaid": "21484909.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "458199.00",
                    "salePurchaseOfStock": "-2665042.00",
                    "otherCashflowsFromFinancingActivities": "-87579.00",
                    "changeToNetincome": "-235094.00",
                    "capitalExpenditures": "258852",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2344444.00",
                    "stockBasedCompensation": "1122570.00",
                    "otherNonCashItems": "6914694.00",
                    "freeCashFlow": "24688765.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-715.00",
                    "changeToLiabilities": "2800465.00",
                    "totalCashflowsFromInvestingActivities": "852716.00",
                    "netBorrowings": "-486680.00",
                    "totalCashFromFinancingActivities": "-12870110.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16971233.00",
                    "changeInCash": "10920286.00",
                    "beginPeriodCashFlow": "14594333.00",
                    "endPeriodCashFlow": "25514619.00",
                    "totalCashFromOperatingActivities": "23021603.00",
                    "issuanceOfCapitalStock": "830819.00",
                    "depreciation": "3969586.00",
                    "otherCashflowsFromInvestingActivities": "-124209.00",
                    "dividendsPaid": "9743124.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-439607.00",
                    "salePurchaseOfStock": "-2503244.00",
                    "otherCashflowsFromFinancingActivities": "-812339.06",
                    "changeToNetincome": "-280074.00",
                    "capitalExpenditures": "93342",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2360858.00",
                    "stockBasedCompensation": "1093767.00",
                    "otherNonCashItems": "5298240.00",
                    "freeCashFlow": "22928261.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "122991.00",
                    "changeToLiabilities": "139889.00",
                    "totalCashflowsFromInvestingActivities": "-1203755.00",
                    "netBorrowings": "-303243.00",
                    "totalCashFromFinancingActivities": "-8981057.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7559580.00",
                    "changeInCash": "781244.00",
                    "beginPeriodCashFlow": "13813089.00",
                    "endPeriodCashFlow": "14594333.00",
                    "totalCashFromOperatingActivities": "10806907.00",
                    "issuanceOfCapitalStock": "359431.00",
                    "depreciation": "633083.00",
                    "otherCashflowsFromInvestingActivities": "-1248195.00",
                    "dividendsPaid": "6993095.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-71359.00",
                    "salePurchaseOfStock": "-2044150.00",
                    "otherCashflowsFromFinancingActivities": "85742.00",
                    "changeToNetincome": "1297520.00",
                    "capitalExpenditures": "78551",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68530.00",
                    "stockBasedCompensation": "843905.00",
                    "otherNonCashItems": "3743350.00",
                    "freeCashFlow": "10728356.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-7052861.00",
                    "changeToLiabilities": "975184.00",
                    "totalCashflowsFromInvestingActivities": "-7474177.00",
                    "netBorrowings": "-303243.00",
                    "totalCashFromFinancingActivities": "-8953453.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8798910.00",
                    "changeInCash": "-5891022.00",
                    "beginPeriodCashFlow": "19704111.00",
                    "endPeriodCashFlow": "13813089.00",
                    "totalCashFromOperatingActivities": "10307781.00",
                    "issuanceOfCapitalStock": "515186.00",
                    "depreciation": "204601.00",
                    "otherCashflowsFromInvestingActivities": "-7052861.00",
                    "dividendsPaid": "10218828.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-80825.00",
                    "salePurchaseOfStock": "-2400410.00",
                    "otherCashflowsFromFinancingActivities": "3654486.00",
                    "changeToNetincome": "308067.00",
                    "capitalExpenditures": "421316",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-80825.00",
                    "stockBasedCompensation": "791279.00",
                    "otherNonCashItems": "1304270.00",
                    "freeCashFlow": "9886465.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "826271.00",
                    "changeToLiabilities": "1398752.00",
                    "totalCashflowsFromInvestingActivities": "689368.00",
                    "netBorrowings": "-303243.00",
                    "totalCashFromFinancingActivities": "-6969306.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10060343.00",
                    "changeInCash": "5767553.00",
                    "beginPeriodCashFlow": "13936558.00",
                    "endPeriodCashFlow": "19704111.00",
                    "totalCashFromOperatingActivities": "12101570.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "200332.00",
                    "otherCashflowsFromInvestingActivities": "826271.00",
                    "dividendsPaid": "6626078.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "24735.00",
                    "salePurchaseOfStock": "-981027.00",
                    "otherCashflowsFromFinancingActivities": "105506.00",
                    "changeToNetincome": "322941.00",
                    "capitalExpenditures": "136903",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24735.00",
                    "stockBasedCompensation": "517905.00",
                    "otherNonCashItems": "1840895.00",
                    "freeCashFlow": "11964667.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "-154193.00",
                    "changeToLiabilities": "280310.00",
                    "totalCashflowsFromInvestingActivities": "433900.00",
                    "netBorrowings": "-303243.00",
                    "totalCashFromFinancingActivities": "-5232943.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9289755.00",
                    "changeInCash": "3785759.00",
                    "beginPeriodCashFlow": "10150799.00",
                    "endPeriodCashFlow": "13936558.00",
                    "totalCashFromOperatingActivities": "8512827.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "167748.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6047965.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-813789.00",
                    "salePurchaseOfStock": "-317705.00",
                    "otherCashflowsFromFinancingActivities": "-245334.00",
                    "changeToNetincome": "-474083.00",
                    "capitalExpenditures": "485345",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-813789.00",
                    "stockBasedCompensation": "127990.00",
                    "otherNonCashItems": "-258876.00",
                    "freeCashFlow": "8027482.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": "-114019.00",
                    "changeToLiabilities": "512427.00",
                    "totalCashflowsFromInvestingActivities": "-114019.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5824499.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5791354.00",
                    "changeInCash": "-75906.00",
                    "beginPeriodCashFlow": "10226705.00",
                    "endPeriodCashFlow": "10150799.00",
                    "totalCashFromOperatingActivities": "5620479.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118742.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5981721.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-534923.00",
                    "salePurchaseOfStock": "-375502.00",
                    "otherCashflowsFromFinancingActivities": "-52636.00",
                    "changeToNetincome": "-316677.00",
                    "capitalExpenditures": "139164",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-534923.00",
                    "stockBasedCompensation": "16868.00",
                    "otherNonCashItems": "228438.00",
                    "freeCashFlow": "5481315.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": "6380.00",
                    "changeToLiabilities": "1315488.00",
                    "totalCashflowsFromInvestingActivities": "-101756.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7035796.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6577845.00",
                    "changeInCash": "-16201.00",
                    "beginPeriodCashFlow": "10242906.00",
                    "endPeriodCashFlow": "10226705.00",
                    "totalCashFromOperatingActivities": "7033386.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "125392.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5959827.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-873707.00",
                    "salePurchaseOfStock": "-1321995.00",
                    "otherCashflowsFromFinancingActivities": "246026.00",
                    "changeToNetincome": "-157092.00",
                    "capitalExpenditures": "108136",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-873707.00",
                    "stockBasedCompensation": "10037.00",
                    "otherNonCashItems": "1193819.00",
                    "freeCashFlow": "6925250.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": "2046156.00",
                    "changeToLiabilities": "-1695200.00",
                    "totalCashflowsFromInvestingActivities": "2010914.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5096184.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4895294.00",
                    "changeInCash": "167741.00",
                    "beginPeriodCashFlow": "10061185.00",
                    "endPeriodCashFlow": "10228926.00",
                    "totalCashFromOperatingActivities": "3414507.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "125552.00",
                    "otherCashflowsFromInvestingActivities": "2046877.00",
                    "dividendsPaid": "5567135.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-89309.00",
                    "salePurchaseOfStock": "39254.00",
                    "otherCashflowsFromFinancingActivities": "470951.00",
                    "changeToNetincome": "132709.00",
                    "capitalExpenditures": "35963",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-89309.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1503014.00",
                    "freeCashFlow": "3378544.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3939348.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6845212.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6266442.00",
                    "changeInCash": "4661316.00",
                    "beginPeriodCashFlow": "5399869.00",
                    "endPeriodCashFlow": "10061185.00",
                    "totalCashFromOperatingActivities": "7567611.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "177095.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6046712.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1806608.00",
                    "salePurchaseOfStock": "-1035063.00",
                    "otherCashflowsFromFinancingActivities": "417539.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60316",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1806608.00",
                    "stockBasedCompensation": "135872.00",
                    "otherNonCashItems": "-818406.00",
                    "freeCashFlow": "7507295.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1815000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6424000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11034000.00",
                    "changeInCash": "-705000.00",
                    "beginPeriodCashFlow": "6105000.00",
                    "endPeriodCashFlow": "5400000.00",
                    "totalCashFromOperatingActivities": "7649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "347000.00",
                    "otherCashflowsFromInvestingActivities": "483000.00",
                    "dividendsPaid": "6052000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-513576.00",
                    "otherCashflowsFromFinancingActivities": "3519365.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "109000.00",
                    "stockBasedCompensation": "196000.00",
                    "otherNonCashItems": "-3974606.00",
                    "freeCashFlow": "7249000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1902000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6555000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12948000.00",
                    "changeInCash": "1331000.00",
                    "beginPeriodCashFlow": "4774000.00",
                    "endPeriodCashFlow": "6105000.00",
                    "totalCashFromOperatingActivities": "9599000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "371000.00",
                    "otherCashflowsFromInvestingActivities": "-1747000.00",
                    "dividendsPaid": "5787000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1526831.00",
                    "otherCashflowsFromFinancingActivities": "4250661.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "182000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1084000.00",
                    "stockBasedCompensation": "130000.00",
                    "otherNonCashItems": "-1084000.00",
                    "freeCashFlow": "9417000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3352000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5660000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10290000.00",
                    "changeInCash": "55000.00",
                    "beginPeriodCashFlow": "4719000.00",
                    "endPeriodCashFlow": "4774000.00",
                    "totalCashFromOperatingActivities": "8788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "348000.00",
                    "otherCashflowsFromInvestingActivities": "-2766000.00",
                    "dividendsPaid": "4183000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2740418.65",
                    "otherCashflowsFromFinancingActivities": "2939742.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40000.00",
                    "stockBasedCompensation": "85000.00",
                    "otherNonCashItems": "40000.00",
                    "freeCashFlow": "8144000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "91000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4073000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5683000.00",
                    "changeInCash": "-780000.00",
                    "beginPeriodCashFlow": "5499000.00",
                    "endPeriodCashFlow": "4719000.00",
                    "totalCashFromOperatingActivities": "3112000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "289000.00",
                    "otherCashflowsFromInvestingActivities": "744000.00",
                    "dividendsPaid": "4418000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2804528.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14000.00",
                    "stockBasedCompensation": "88000.00",
                    "otherNonCashItems": "-14000.00",
                    "freeCashFlow": "2312000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "944000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9020000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9826000.00",
                    "changeInCash": "-1118000.00",
                    "beginPeriodCashFlow": "6617000.00",
                    "endPeriodCashFlow": "5499000.00",
                    "totalCashFromOperatingActivities": "6958000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "158000.00",
                    "otherCashflowsFromInvestingActivities": "753000.00",
                    "dividendsPaid": "3238000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-12142206.74",
                    "otherCashflowsFromFinancingActivities": "-2474815.23",
                    "changeToNetincome": null,
                    "capitalExpenditures": "262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53000.00",
                    "stockBasedCompensation": "141000.00",
                    "otherNonCashItems": "-53000.00",
                    "freeCashFlow": "6696000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-328000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1282000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7090000.00",
                    "changeInCash": "3908000.00",
                    "beginPeriodCashFlow": "2709000.00",
                    "endPeriodCashFlow": "6617000.00",
                    "totalCashFromOperatingActivities": "5518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120000.00",
                    "otherCashflowsFromInvestingActivities": "-466000.00",
                    "dividendsPaid": "736000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1328186.86",
                    "otherCashflowsFromFinancingActivities": "1503035.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "88000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "306000.00",
                    "stockBasedCompensation": "125000.00",
                    "otherNonCashItems": "306000.00",
                    "freeCashFlow": "5430000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-925000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1375000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4617000.00",
                    "changeInCash": "1206000.00",
                    "beginPeriodCashFlow": "2862000.00",
                    "endPeriodCashFlow": "4068000.00",
                    "totalCashFromOperatingActivities": "2611000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108000.00",
                    "otherCashflowsFromInvestingActivities": "-719000.00",
                    "dividendsPaid": "2283000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-793456.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "164000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-636000.00",
                    "stockBasedCompensation": "64000.00",
                    "otherNonCashItems": "-636000.00",
                    "freeCashFlow": "2447000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-533000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2060000.00",
                    "changeInCash": "1467000.00",
                    "beginPeriodCashFlow": "1395000.00",
                    "endPeriodCashFlow": "2862000.00",
                    "totalCashFromOperatingActivities": "2039000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99000.00",
                    "otherCashflowsFromInvestingActivities": "-311000.00",
                    "dividendsPaid": "350000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-534000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "222000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-160000.00",
                    "freeCashFlow": "1817000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-213478.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4712.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "320079.00",
                    "changeInCash": "142718.00",
                    "beginPeriodCashFlow": "1099354.00",
                    "endPeriodCashFlow": "1242072.00",
                    "totalCashFromOperatingActivities": "351484.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60787.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-251884.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "57924",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-98168.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "68786.00",
                    "freeCashFlow": "293560.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9824.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-214243.00",
                    "changeInCash": "1099354.00",
                    "beginPeriodCashFlow": "1084121.00",
                    "endPeriodCashFlow": "1099354.00",
                    "totalCashFromOperatingActivities": "25057.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40901.00",
                    "otherCashflowsFromInvestingActivities": "1927.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "133051.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "12337",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "157216.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "41183.00",
                    "freeCashFlow": "12720.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-05-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109150.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-78648.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1084121.00",
                    "totalCashFromOperatingActivities": "-122409.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98475.00",
                    "otherCashflowsFromInvestingActivities": "-3751.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6465.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "105571",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-138133.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4103.00",
                    "freeCashFlow": "-227980.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9760518.00",
                    "minorityInterest": null,
                    "netIncome": "7570466.00",
                    "sellingGeneralAdministrative": "3488345.00",
                    "sellingAndMarketingExpenses": "10939328.00",
                    "grossProfit": "26279887.00",
                    "reconciledDepreciation": null,
                    "ebit": "9458894.00",
                    "ebitda": "11604503.00",
                    "depreciationAndAmortization": "2145609.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9023944.00",
                    "otherOperatingExpenses": "17255943.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2190051.00",
                    "totalRevenue": "26279887.00",
                    "totalOperatingExpenses": "17255943.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "736574.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10057734.00",
                    "minorityInterest": null,
                    "netIncome": "7421093.00",
                    "sellingGeneralAdministrative": "4671830.00",
                    "sellingAndMarketingExpenses": "12306986.00",
                    "grossProfit": "29531814.00",
                    "reconciledDepreciation": null,
                    "ebit": "9937124.00",
                    "ebitda": "12284621.00",
                    "depreciationAndAmortization": "2347497.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9378805.00",
                    "otherOperatingExpenses": "20153009.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2636640.00",
                    "totalRevenue": "29531814.00",
                    "totalOperatingExpenses": "20153009.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "678929.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9138440.00",
                    "minorityInterest": null,
                    "netIncome": "7036776.00",
                    "sellingGeneralAdministrative": "3790807.00",
                    "sellingAndMarketingExpenses": "12604909.00",
                    "grossProfit": "23946201.00",
                    "reconciledDepreciation": null,
                    "ebit": "8881342.00",
                    "ebitda": "11217372.00",
                    "depreciationAndAmortization": "2336030.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8288040.00",
                    "otherOperatingExpenses": "19591640.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2097917.00",
                    "totalRevenue": "27879680.00",
                    "totalOperatingExpenses": "19591640.00",
                    "costOfRevenue": "3933479.00",
                    "totalOtherIncomeExpenseNet": "850400.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8833935.00",
                    "minorityInterest": null,
                    "netIncome": "8420000.00",
                    "sellingGeneralAdministrative": "4075898.00",
                    "sellingAndMarketingExpenses": "11759390.00",
                    "grossProfit": "23815473.00",
                    "reconciledDepreciation": null,
                    "ebit": "8438886.00",
                    "ebitda": "11059777.00",
                    "depreciationAndAmortization": "2620891.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8438880.00",
                    "otherOperatingExpenses": "19275201.00",
                    "interestExpense": "161211.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2277717.00",
                    "totalRevenue": "27714088.00",
                    "totalOperatingExpenses": "18540787.00",
                    "costOfRevenue": "3898615.00",
                    "totalOtherIncomeExpenseNet": "395055.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5534500.00",
                    "minorityInterest": null,
                    "netIncome": "4107500.00",
                    "sellingGeneralAdministrative": "2598000.00",
                    "sellingAndMarketingExpenses": "6143762.00",
                    "grossProfit": "17105000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5369500.00",
                    "ebitda": "6839000.00",
                    "depreciationAndAmortization": "1469500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5369500.00",
                    "otherOperatingExpenses": "11818000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1427000.00",
                    "totalRevenue": "17105000.00",
                    "totalOperatingExpenses": "11818000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "165000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9122878.00",
                    "minorityInterest": null,
                    "netIncome": "9670000.00",
                    "sellingGeneralAdministrative": "4290905.00",
                    "sellingAndMarketingExpenses": "12750973.00",
                    "grossProfit": "25000882.00",
                    "reconciledDepreciation": null,
                    "ebit": "8787936.00",
                    "ebitda": "11422790.00",
                    "depreciationAndAmortization": "2634854.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8787940.00",
                    "otherOperatingExpenses": "20179751.00",
                    "interestExpense": "64110.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1697746.00",
                    "totalRevenue": "28967687.00",
                    "totalOperatingExpenses": "19860777.00",
                    "costOfRevenue": "3966805.00",
                    "totalOtherIncomeExpenseNet": "334942.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5627307.00",
                    "minorityInterest": null,
                    "netIncome": "4580078.00",
                    "sellingGeneralAdministrative": "2646779.00",
                    "sellingAndMarketingExpenses": "6375486.00",
                    "grossProfit": "17671519.00",
                    "reconciledDepreciation": null,
                    "ebit": "5534229.00",
                    "ebitda": "7016492.00",
                    "depreciationAndAmortization": "1482263.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5534229.00",
                    "otherOperatingExpenses": "12250816.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1047228.00",
                    "totalRevenue": "17671519.00",
                    "totalOperatingExpenses": "12250816.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "93078.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9475469.00",
                    "minorityInterest": null,
                    "netIncome": "14390000.00",
                    "sellingGeneralAdministrative": "4061650.00",
                    "sellingAndMarketingExpenses": "12005268.00",
                    "grossProfit": "24603610.00",
                    "reconciledDepreciation": null,
                    "ebit": "9366248.00",
                    "ebitda": "12068161.00",
                    "depreciationAndAmortization": "2701913.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9366250.00",
                    "otherOperatingExpenses": "19311147.00",
                    "interestExpense": "72573.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2161865.00",
                    "totalRevenue": "28677395.00",
                    "totalOperatingExpenses": "18758867.00",
                    "costOfRevenue": "4073785.00",
                    "totalOtherIncomeExpenseNet": "109219.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4909523.00",
                    "minorityInterest": null,
                    "netIncome": "3771803.00",
                    "sellingGeneralAdministrative": "2198427.00",
                    "sellingAndMarketingExpenses": "6310071.00",
                    "grossProfit": "15005725.00",
                    "reconciledDepreciation": null,
                    "ebit": "5076085.00",
                    "ebitda": "6375441.00",
                    "depreciationAndAmortization": "1299356.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5076085.00",
                    "otherOperatingExpenses": "10153513.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1137720.00",
                    "totalRevenue": "15005725.00",
                    "totalOperatingExpenses": "10153513.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-166562.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9597803.00",
                    "minorityInterest": null,
                    "netIncome": "14260000.00",
                    "sellingGeneralAdministrative": "4019176.00",
                    "sellingAndMarketingExpenses": "12370348.00",
                    "grossProfit": "25846671.00",
                    "reconciledDepreciation": null,
                    "ebit": "9646750.00",
                    "ebitda": "12163863.00",
                    "depreciationAndAmortization": "2517113.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9646750.00",
                    "otherOperatingExpenses": "20202148.00",
                    "interestExpense": "76157.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2059759.00",
                    "totalRevenue": "29848898.00",
                    "totalOperatingExpenses": "16199922.00",
                    "costOfRevenue": "4002227.00",
                    "totalOtherIncomeExpenseNet": "-48947.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3766976.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "5471130.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1029879.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3766976.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13574580.00",
                    "minorityInterest": null,
                    "netIncome": "10557200.00",
                    "sellingGeneralAdministrative": "3549772.00",
                    "sellingAndMarketingExpenses": "11162624.00",
                    "grossProfit": "27612866.00",
                    "reconciledDepreciation": null,
                    "ebit": "13646687.00",
                    "ebitda": "15876690.00",
                    "depreciationAndAmortization": "2230003.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13646680.00",
                    "otherOperatingExpenses": "17801411.00",
                    "interestExpense": "77033.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3021473.00",
                    "totalRevenue": "31448098.00",
                    "totalOperatingExpenses": "13966184.00",
                    "costOfRevenue": "3835232.00",
                    "totalOtherIncomeExpenseNet": "-72100.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5278600.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "7251165.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1510737.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5278600.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13431900.00",
                    "minorityInterest": "189467.00",
                    "netIncome": "10408294.00",
                    "sellingGeneralAdministrative": "3469243.00",
                    "sellingAndMarketingExpenses": "11192224.00",
                    "grossProfit": "27328011.00",
                    "reconciledDepreciation": null,
                    "ebit": "13494484.00",
                    "ebitda": "16017639.00",
                    "depreciationAndAmortization": "2523155.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13494480.00",
                    "otherOperatingExpenses": "17895031.00",
                    "interestExpense": "66525.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3016651.00",
                    "totalRevenue": "31389515.00",
                    "totalOperatingExpenses": "13833527.00",
                    "costOfRevenue": "4061504.00",
                    "totalOtherIncomeExpenseNet": "-62580.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5204147.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "189467.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "7102447.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1508325.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5204147.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8817104.00",
                    "minorityInterest": "182512.00",
                    "netIncome": "6562939.00",
                    "sellingGeneralAdministrative": "2498090.00",
                    "sellingAndMarketingExpenses": "8853182.00",
                    "grossProfit": "21153339.00",
                    "reconciledDepreciation": null,
                    "ebit": "10615007.00",
                    "ebitda": "12061438.00",
                    "depreciationAndAmortization": "1446431.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10615010.00",
                    "otherOperatingExpenses": "13118752.00",
                    "interestExpense": "67302.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2241835.00",
                    "totalRevenue": "23733759.00",
                    "totalOperatingExpenses": "10538328.00",
                    "costOfRevenue": "2580420.00",
                    "totalOtherIncomeExpenseNet": "399799.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3281470.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "182512.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "5468028.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1120918.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3281470.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3073541.00",
                    "minorityInterest": "170182.00",
                    "netIncome": "2564635.00",
                    "sellingGeneralAdministrative": "1749257.00",
                    "sellingAndMarketingExpenses": "7757884.00",
                    "grossProfit": "14915162.00",
                    "reconciledDepreciation": null,
                    "ebit": "4288783.00",
                    "ebitda": "4602332.00",
                    "depreciationAndAmortization": "313549.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4366410.00",
                    "otherOperatingExpenses": "11656559.00",
                    "interestExpense": "77629.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "764478.00",
                    "totalRevenue": "15945342.00",
                    "totalOperatingExpenses": "10548754.00",
                    "costOfRevenue": "1030180.00",
                    "totalOtherIncomeExpenseNet": "-1292869.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1282317.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "170182.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "3062326.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "382239.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1282317.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6332960.00",
                    "minorityInterest": "3152150.00",
                    "netIncome": "4994945.00",
                    "sellingGeneralAdministrative": "2180071.00",
                    "sellingAndMarketingExpenses": "7919480.00",
                    "grossProfit": "16122757.00",
                    "reconciledDepreciation": null,
                    "ebit": "6291880.00",
                    "ebitda": "6611414.00",
                    "depreciationAndAmortization": "319534.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6344430.00",
                    "otherOperatingExpenses": "11025970.00",
                    "interestExpense": "52550.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1276045.00",
                    "totalRevenue": "17317850.00",
                    "totalOperatingExpenses": "9778326.00",
                    "costOfRevenue": "1195093.00",
                    "totalOtherIncomeExpenseNet": "-11470.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2528458.00",
                    "netIncomeApplicableToCommonShares": "2497473.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3166480.00",
                    "minorityInterest": "3152150.00",
                    "netIncome": "2497473.00",
                    "sellingGeneralAdministrative": "5049776.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8658925.00",
                    "reconciledDepreciation": null,
                    "ebit": "3449383.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3449383.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "26275.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "638023.00",
                    "totalRevenue": "8658925.00",
                    "totalOperatingExpenses": "5209543.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-282902.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2528458.00",
                    "netIncomeApplicableToCommonShares": "2497473.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6235157.00",
                    "minorityInterest": "3405928.00",
                    "netIncome": "4693948.00",
                    "sellingGeneralAdministrative": "2396514.00",
                    "sellingAndMarketingExpenses": "7658490.00",
                    "grossProfit": "15132333.00",
                    "reconciledDepreciation": null,
                    "ebit": "6206273.00",
                    "ebitda": "6368768.00",
                    "depreciationAndAmortization": "162495.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6206280.00",
                    "otherOperatingExpenses": "10126018.00",
                    "interestExpense": "26275.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1294835.00",
                    "totalRevenue": "16332291.00",
                    "totalOperatingExpenses": "8926056.00",
                    "costOfRevenue": "1199958.00",
                    "totalOtherIncomeExpenseNet": "28877.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2470161.00",
                    "netIncomeApplicableToCommonShares": "2346974.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3117579.00",
                    "minorityInterest": "3405928.00",
                    "netIncome": "2346974.00",
                    "sellingGeneralAdministrative": "5027502.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8185450.00",
                    "reconciledDepreciation": null,
                    "ebit": "3076700.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3076700.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "26275.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "647418.00",
                    "totalRevenue": "8185450.00",
                    "totalOperatingExpenses": "5108750.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "40879.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2470161.00",
                    "netIncomeApplicableToCommonShares": "2346974.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5162402.00",
                    "minorityInterest": "3405928.00",
                    "netIncome": "4104962.00",
                    "sellingGeneralAdministrative": "2609392.00",
                    "sellingAndMarketingExpenses": "7131264.00",
                    "grossProfit": "15562330.00",
                    "reconciledDepreciation": null,
                    "ebit": "5677724.00",
                    "ebitda": "5821674.00",
                    "depreciationAndAmortization": "143950.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5677724.00",
                    "otherOperatingExpenses": "10459910.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1057440.00",
                    "totalRevenue": "15562330.00",
                    "totalOperatingExpenses": "10459910.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "96379.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2052481.00",
                    "netIncomeApplicableToCommonShares": "2052481.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2581201.00",
                    "minorityInterest": "3405928.00",
                    "netIncome": "2052481.00",
                    "sellingGeneralAdministrative": "4870328.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7781165.00",
                    "reconciledDepreciation": null,
                    "ebit": "2838862.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2838862.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "528720.00",
                    "totalRevenue": "7781165.00",
                    "totalOperatingExpenses": "4942303.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-257661.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2052481.00",
                    "netIncomeApplicableToCommonShares": "2052481.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6223587.00",
                    "minorityInterest": null,
                    "netIncome": "4931075.00",
                    "sellingGeneralAdministrative": "2995040.00",
                    "sellingAndMarketingExpenses": "6986420.00",
                    "grossProfit": "16854841.00",
                    "reconciledDepreciation": null,
                    "ebit": "6719204.00",
                    "ebitda": "6778914.00",
                    "depreciationAndAmortization": "59710.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6719204.00",
                    "otherOperatingExpenses": "10665189.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1292512.00",
                    "totalRevenue": "16854841.00",
                    "totalOperatingExpenses": "10665189.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "182697.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2465538.00",
                    "netIncomeApplicableToCommonShares": "2465538.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3111794.00",
                    "minorityInterest": null,
                    "netIncome": "2465538.00",
                    "sellingGeneralAdministrative": "4990730.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8427420.00",
                    "reconciledDepreciation": null,
                    "ebit": "3359602.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3359602.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "646256.00",
                    "totalRevenue": "8427420.00",
                    "totalOperatingExpenses": "5067819.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-247809.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2465538.00",
                    "netIncomeApplicableToCommonShares": "2465538.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6568908.00",
                    "minorityInterest": null,
                    "netIncome": "5129268.00",
                    "sellingGeneralAdministrative": "2881679.00",
                    "sellingAndMarketingExpenses": "7080437.00",
                    "grossProfit": "17076005.00",
                    "reconciledDepreciation": null,
                    "ebit": "6973267.00",
                    "ebitda": "7113889.00",
                    "depreciationAndAmortization": "140622.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6973267.00",
                    "otherOperatingExpenses": "10528882.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1439640.00",
                    "totalRevenue": "17076005.00",
                    "totalOperatingExpenses": "10528882.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "81804.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2564634.00",
                    "netIncomeApplicableToCommonShares": "2564634.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3284454.00",
                    "minorityInterest": null,
                    "netIncome": "2564634.00",
                    "sellingGeneralAdministrative": "4981058.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8538003.00",
                    "reconciledDepreciation": null,
                    "ebit": "3486634.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3486634.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "719820.00",
                    "totalRevenue": "8538003.00",
                    "totalOperatingExpenses": "5051369.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-202179.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2564634.00",
                    "netIncomeApplicableToCommonShares": "2564634.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5790688.00",
                    "minorityInterest": null,
                    "netIncome": "4869541.00",
                    "sellingGeneralAdministrative": "2762258.00",
                    "sellingAndMarketingExpenses": "6706441.00",
                    "grossProfit": "15855812.00",
                    "reconciledDepreciation": null,
                    "ebit": "6250631.00",
                    "ebitda": "6324226.00",
                    "depreciationAndAmortization": "73595.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6250631.00",
                    "otherOperatingExpenses": "10015101.00",
                    "interestExpense": "32032.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "921147.00",
                    "totalRevenue": "15855812.00",
                    "totalOperatingExpenses": "10015101.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-41324.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2434771.00",
                    "netIncomeApplicableToCommonShares": "2434771.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2895344.00",
                    "minorityInterest": null,
                    "netIncome": "2434771.00",
                    "sellingGeneralAdministrative": "4734349.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7927906.00",
                    "reconciledDepreciation": null,
                    "ebit": "3125316.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3125316.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "32032.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "460574.00",
                    "totalRevenue": "7927906.00",
                    "totalOperatingExpenses": "4802591.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-229972.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2434771.00",
                    "netIncomeApplicableToCommonShares": "2434771.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5799666.00",
                    "minorityInterest": null,
                    "netIncome": "4420214.00",
                    "sellingGeneralAdministrative": "2757504.00",
                    "sellingAndMarketingExpenses": "6447473.00",
                    "grossProfit": "15438558.00",
                    "reconciledDepreciation": null,
                    "ebit": "6139428.00",
                    "ebitda": "6233581.00",
                    "depreciationAndAmortization": "94153.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6139428.00",
                    "otherOperatingExpenses": "9653775.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1528070.00",
                    "totalRevenue": "15438558.00",
                    "totalOperatingExpenses": "9653775.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "122459.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4391923.00",
                    "minorityInterest": null,
                    "netIncome": "3158515.00",
                    "sellingGeneralAdministrative": "2627137.00",
                    "sellingAndMarketingExpenses": "5491644.00",
                    "grossProfit": "12651565.00",
                    "reconciledDepreciation": null,
                    "ebit": "4440292.00",
                    "ebitda": "4483228.00",
                    "depreciationAndAmortization": "42936.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4440292.00",
                    "otherOperatingExpenses": "8277590.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1132909.00",
                    "totalRevenue": "12651565.00",
                    "totalOperatingExpenses": "8277590.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3576810.00",
                    "minorityInterest": null,
                    "netIncome": "2632839.00",
                    "sellingGeneralAdministrative": "2519563.00",
                    "sellingAndMarketingExpenses": "5114846.00",
                    "grossProfit": "11761261.00",
                    "reconciledDepreciation": null,
                    "ebit": "4051046.00",
                    "ebitda": "4126852.00",
                    "depreciationAndAmortization": "75806.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4051046.00",
                    "otherOperatingExpenses": "8206696.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "982495.00",
                    "totalRevenue": "11761261.00",
                    "totalOperatingExpenses": "8206696.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-112506.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4635171.00",
                    "minorityInterest": null,
                    "netIncome": "3416076.00",
                    "sellingGeneralAdministrative": "2694824.00",
                    "sellingAndMarketingExpenses": "5480664.00",
                    "grossProfit": "13152307.00",
                    "reconciledDepreciation": null,
                    "ebit": "4883016.00",
                    "ebitda": "4931359.00",
                    "depreciationAndAmortization": "48343.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4883016.00",
                    "otherOperatingExpenses": "8540546.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1166533.00",
                    "totalRevenue": "13152307.00",
                    "totalOperatingExpenses": "8540546.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "123752.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4296499.00",
                    "minorityInterest": null,
                    "netIncome": "3161769.00",
                    "sellingGeneralAdministrative": "2607558.00",
                    "sellingAndMarketingExpenses": "4937907.00",
                    "grossProfit": "12203702.00",
                    "reconciledDepreciation": null,
                    "ebit": "4581188.00",
                    "ebitda": "4658237.00",
                    "depreciationAndAmortization": "77049.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4581188.00",
                    "otherOperatingExpenses": "7941275.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1151471.00",
                    "totalRevenue": "12203702.00",
                    "totalOperatingExpenses": "7941275.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "81227.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3510181.00",
                    "minorityInterest": null,
                    "netIncome": "2475487.00",
                    "sellingGeneralAdministrative": "2818578.00",
                    "sellingAndMarketingExpenses": "4191663.00",
                    "grossProfit": "10566575.00",
                    "reconciledDepreciation": null,
                    "ebit": "3471394.00",
                    "ebitda": "3510874.00",
                    "depreciationAndAmortization": "39480.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3471394.00",
                    "otherOperatingExpenses": "7093194.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "987782.00",
                    "totalRevenue": "10566575.00",
                    "totalOperatingExpenses": "7093194.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-420195.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3335172.00",
                    "minorityInterest": null,
                    "netIncome": "2419807.00",
                    "sellingGeneralAdministrative": "3308615.00",
                    "sellingAndMarketingExpenses": "4623433.00",
                    "grossProfit": "11785990.00",
                    "reconciledDepreciation": null,
                    "ebit": "3767870.00",
                    "ebitda": "3853942.00",
                    "depreciationAndAmortization": "86072.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3767870.00",
                    "otherOperatingExpenses": "8503542.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "915365.00",
                    "totalRevenue": "11785990.00",
                    "totalOperatingExpenses": "8503542.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "26284.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4195288.00",
                    "minorityInterest": null,
                    "netIncome": "2956892.00",
                    "sellingGeneralAdministrative": "4420428.00",
                    "sellingAndMarketingExpenses": "5969052.00",
                    "grossProfit": "14228484.00",
                    "reconciledDepreciation": null,
                    "ebit": "3728278.00",
                    "ebitda": "3793543.00",
                    "depreciationAndAmortization": "65265.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3728278.00",
                    "otherOperatingExpenses": "10059997.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1238396.00",
                    "totalRevenue": "14228484.00",
                    "totalOperatingExpenses": "10059997.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "467010.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4664829.00",
                    "minorityInterest": null,
                    "netIncome": "3309550.00",
                    "sellingGeneralAdministrative": "4696084.00",
                    "sellingAndMarketingExpenses": "5696604.00",
                    "grossProfit": "15135250.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "111830.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4630732.00",
                    "otherOperatingExpenses": "10504518.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1355279.00",
                    "totalRevenue": "15135250.00",
                    "totalOperatingExpenses": "10504518.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "34097.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5731000.00",
                    "minorityInterest": null,
                    "netIncome": "4249500.00",
                    "sellingGeneralAdministrative": "2507000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11114229.00",
                    "reconciledDepreciation": null,
                    "ebit": "8635114.50",
                    "ebitda": "8808614.50",
                    "depreciationAndAmortization": "173500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5517000.00",
                    "otherOperatingExpenses": "11517000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1481500.00",
                    "totalRevenue": "17071500.00",
                    "totalOperatingExpenses": "11517000.00",
                    "costOfRevenue": "5957270.50",
                    "totalOtherIncomeExpenseNet": "-2808598.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5731000.00",
                    "minorityInterest": null,
                    "netIncome": "4249500.00",
                    "sellingGeneralAdministrative": "2507000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11114229.00",
                    "reconciledDepreciation": null,
                    "ebit": "8635114.50",
                    "ebitda": "8808614.50",
                    "depreciationAndAmortization": "173500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5517000.00",
                    "otherOperatingExpenses": "11517000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1481500.00",
                    "totalRevenue": "17071500.00",
                    "totalOperatingExpenses": "11517000.00",
                    "costOfRevenue": "5957270.50",
                    "totalOtherIncomeExpenseNet": "-2808598.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6574500.00",
                    "minorityInterest": null,
                    "netIncome": "4384500.00",
                    "sellingGeneralAdministrative": "2271000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18247000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10791057.00",
                    "ebitda": "10976557.00",
                    "depreciationAndAmortization": "185500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6474000.00",
                    "otherOperatingExpenses": "11569000.00",
                    "interestExpense": "332000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2190000.00",
                    "totalRevenue": "18247000.00",
                    "totalOperatingExpenses": "11569000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "166224.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6574500.00",
                    "minorityInterest": null,
                    "netIncome": "4384500.00",
                    "sellingGeneralAdministrative": "2271000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18247000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10791057.00",
                    "ebitda": "10976557.00",
                    "depreciationAndAmortization": "185500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6474000.00",
                    "otherOperatingExpenses": "11569000.00",
                    "interestExpense": "332000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2190000.00",
                    "totalRevenue": "18247000.00",
                    "totalOperatingExpenses": "11569000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "166224.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5189500.00",
                    "minorityInterest": null,
                    "netIncome": "3491500.00",
                    "sellingGeneralAdministrative": "2488500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14985000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5189500.00",
                    "ebitda": "5363500.00",
                    "depreciationAndAmortization": "174000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5145000.00",
                    "otherOperatingExpenses": "10107000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1698000.00",
                    "totalRevenue": "14985000.00",
                    "totalOperatingExpenses": "10107000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "64285.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5189500.00",
                    "minorityInterest": null,
                    "netIncome": "3491500.00",
                    "sellingGeneralAdministrative": "2488500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14985000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5189500.00",
                    "ebitda": "5363500.00",
                    "depreciationAndAmortization": "174000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5145000.00",
                    "otherOperatingExpenses": "10107000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1698000.00",
                    "totalRevenue": "14985000.00",
                    "totalOperatingExpenses": "10107000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "64285.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2692000.00",
                    "minorityInterest": null,
                    "netIncome": "1923500.00",
                    "sellingGeneralAdministrative": "1973000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10075500.00",
                    "reconciledDepreciation": null,
                    "ebit": "4766517.50",
                    "ebitda": "4911017.50",
                    "depreciationAndAmortization": "144500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2841500.00",
                    "otherOperatingExpenses": "7090500.00",
                    "interestExpense": "201500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "768500.00",
                    "totalRevenue": "10075500.00",
                    "totalOperatingExpenses": "7090500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-241870.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2692000.00",
                    "minorityInterest": null,
                    "netIncome": "1923500.00",
                    "sellingGeneralAdministrative": "1973000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10075500.00",
                    "reconciledDepreciation": null,
                    "ebit": "4766517.50",
                    "ebitda": "4911017.50",
                    "depreciationAndAmortization": "144500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2841500.00",
                    "otherOperatingExpenses": "7090500.00",
                    "interestExpense": "201500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "768500.00",
                    "totalRevenue": "10075500.00",
                    "totalOperatingExpenses": "7090500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-241870.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5347500.00",
                    "minorityInterest": null,
                    "netIncome": "3568000.00",
                    "sellingGeneralAdministrative": "3407500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12439500.00",
                    "reconciledDepreciation": null,
                    "ebit": "9708600.00",
                    "ebitda": "9787600.00",
                    "depreciationAndAmortization": "79000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4913000.00",
                    "otherOperatingExpenses": "7669000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1779500.00",
                    "totalRevenue": "12439500.00",
                    "totalOperatingExpenses": "7669000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "860089.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5347500.00",
                    "minorityInterest": null,
                    "netIncome": "3568000.00",
                    "sellingGeneralAdministrative": "3407500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12439500.00",
                    "reconciledDepreciation": null,
                    "ebit": "9708600.00",
                    "ebitda": "9787600.00",
                    "depreciationAndAmortization": "79000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4913000.00",
                    "otherOperatingExpenses": "7669000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1779500.00",
                    "totalRevenue": "12439500.00",
                    "totalOperatingExpenses": "7669000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "860089.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3658000.00",
                    "minorityInterest": null,
                    "netIncome": "2448000.00",
                    "sellingGeneralAdministrative": "2493000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9152500.00",
                    "reconciledDepreciation": null,
                    "ebit": "3643000.00",
                    "ebitda": "3703000.00",
                    "depreciationAndAmortization": "60000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3545000.00",
                    "otherOperatingExpenses": "5589500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1210000.00",
                    "totalRevenue": "9152500.00",
                    "totalOperatingExpenses": "5589500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3695696.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3658000.00",
                    "minorityInterest": null,
                    "netIncome": "2448000.00",
                    "sellingGeneralAdministrative": "2493000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9152500.00",
                    "reconciledDepreciation": null,
                    "ebit": "3643000.00",
                    "ebitda": "3703000.00",
                    "depreciationAndAmortization": "60000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3545000.00",
                    "otherOperatingExpenses": "5589500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1210000.00",
                    "totalRevenue": "9152500.00",
                    "totalOperatingExpenses": "5589500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3695696.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2363500.00",
                    "minorityInterest": null,
                    "netIncome": "1471500.00",
                    "sellingGeneralAdministrative": "2175500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7059500.00",
                    "reconciledDepreciation": null,
                    "ebit": "4363606.50",
                    "ebitda": "4417606.50",
                    "depreciationAndAmortization": "54000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2308500.00",
                    "otherOperatingExpenses": "4755500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "892000.00",
                    "totalRevenue": "7059500.00",
                    "totalOperatingExpenses": "4755500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2120349.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2363500.00",
                    "minorityInterest": null,
                    "netIncome": "1471500.00",
                    "sellingGeneralAdministrative": "2175500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7059500.00",
                    "reconciledDepreciation": null,
                    "ebit": "4363606.50",
                    "ebitda": "4417606.50",
                    "depreciationAndAmortization": "54000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2308500.00",
                    "otherOperatingExpenses": "4755500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "892000.00",
                    "totalRevenue": "7059500.00",
                    "totalOperatingExpenses": "4755500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2120349.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1062000.00",
                    "minorityInterest": null,
                    "netIncome": "666500.00",
                    "sellingGeneralAdministrative": "1325500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3872500.00",
                    "reconciledDepreciation": null,
                    "ebit": "1062000.00",
                    "ebitda": "1111500.00",
                    "depreciationAndAmortization": "49500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1030000.00",
                    "otherOperatingExpenses": "2842500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "395500.00",
                    "totalRevenue": "3872500.00",
                    "totalOperatingExpenses": "2842500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "32000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1062000.00",
                    "minorityInterest": null,
                    "netIncome": "666500.00",
                    "sellingGeneralAdministrative": "1325500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3872500.00",
                    "reconciledDepreciation": null,
                    "ebit": "1062000.00",
                    "ebitda": "1111500.00",
                    "depreciationAndAmortization": "49500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1030000.00",
                    "otherOperatingExpenses": "2842500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "395500.00",
                    "totalRevenue": "3872500.00",
                    "totalOperatingExpenses": "2842500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "32000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25989000.00",
                    "minorityInterest": null,
                    "netIncome": "19682000.00",
                    "sellingGeneralAdministrative": "7749692.00",
                    "sellingAndMarketingExpenses": "22164981.00",
                    "grossProfit": "55216000.00",
                    "reconciledDepreciation": "6560000.00",
                    "ebit": "26384000.00",
                    "ebitda": "32944000.00",
                    "depreciationAndAmortization": "6560000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24128000.00",
                    "otherOperatingExpenses": "48916000.00",
                    "interestExpense": "395000.00",
                    "taxProvision": "6307000.00",
                    "interestIncome": "1490000.00",
                    "netInterestIncome": "1095000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6307000.00",
                    "totalRevenue": "73044000.00",
                    "totalOperatingExpenses": "31088000.00",
                    "costOfRevenue": "17828000.00",
                    "totalOtherIncomeExpenseNet": "1861000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19682000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14137066.00",
                    "minorityInterest": null,
                    "netIncome": "10740806.00",
                    "sellingGeneralAdministrative": "6242032.54",
                    "sellingAndMarketingExpenses": "19326677.00",
                    "grossProfit": "40516452.00",
                    "reconciledDepreciation": "6574000.00",
                    "ebit": "18171809.26",
                    "ebitda": "23365335.00",
                    "depreciationAndAmortization": "5193525.74",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16188094.00",
                    "otherOperatingExpenses": "38680469.00",
                    "interestExpense": "300993.81",
                    "taxProvision": "5506000.00",
                    "interestIncome": "1460000.00",
                    "netInterestIncome": "1079000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3440992.05",
                    "totalRevenue": "54868564.00",
                    "totalOperatingExpenses": "24328357.00",
                    "costOfRevenue": "14352111.00",
                    "totalOtherIncomeExpenseNet": "-2051028.70",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17115000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "0.32",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18598347.00",
                    "minorityInterest": null,
                    "netIncome": "24060000.00",
                    "sellingGeneralAdministrative": "8469553.00",
                    "sellingAndMarketingExpenses": "24756241.00",
                    "grossProfit": "49604492.00",
                    "reconciledDepreciation": "5336767.00",
                    "ebit": "16759663.00",
                    "ebitda": "23490950.00",
                    "depreciationAndAmortization": "6731287.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18154180.00",
                    "otherOperatingExpenses": "39490898.00",
                    "interestExpense": "136683.00",
                    "taxProvision": "3859611.00",
                    "interestIncome": "580846.00",
                    "netInterestIncome": "444163.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3859611.00",
                    "totalRevenue": "57645082.00",
                    "totalOperatingExpenses": "31450311.00",
                    "costOfRevenue": "8040590.00",
                    "totalOtherIncomeExpenseNet": "-2303653.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14738736.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.38",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23172383.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22820000.00",
                    "sellingGeneralAdministrative": "7568948.00",
                    "sellingAndMarketingExpenses": "23532973.00",
                    "grossProfit": "53456168.00",
                    "reconciledDepreciation": "4747116.00",
                    "ebit": "22282851.00",
                    "ebitda": "28040560.00",
                    "depreciationAndAmortization": "5757709.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23293440.00",
                    "otherOperatingExpenses": "38000190.00",
                    "interestExpense": "153190.00",
                    "taxProvision": "5081232.00",
                    "interestIncome": "32136.00",
                    "netInterestIncome": "-121054.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5081232.00",
                    "totalRevenue": "61293627.00",
                    "totalOperatingExpenses": "30162727.00",
                    "costOfRevenue": "7837459.00",
                    "totalOtherIncomeExpenseNet": "-780285.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18091151.00",
                    "netIncomeApplicableToCommonShares": "18091151.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.40",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22249004.00",
                    "minorityInterest": "189467.00",
                    "netIncome": "9520000.00",
                    "sellingGeneralAdministrative": "5967333.00",
                    "sellingAndMarketingExpenses": "20045406.00",
                    "grossProfit": "48481350.00",
                    "reconciledDepreciation": "3969586.00",
                    "ebit": "22585158.00",
                    "ebitda": "28079090.00",
                    "depreciationAndAmortization": "5493932.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24109500.00",
                    "otherOperatingExpenses": "31013783.00",
                    "interestExpense": "133827.00",
                    "taxProvision": "5258486.00",
                    "interestIncome": "17689.00",
                    "netInterestIncome": "-117063.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5258486.00",
                    "totalRevenue": "55123274.00",
                    "totalOperatingExpenses": "24371855.00",
                    "costOfRevenue": "6641924.00",
                    "totalOtherIncomeExpenseNet": "-1860496.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16990518.00",
                    "netIncomeApplicableToCommonShares": "16971233.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.28",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9406501.00",
                    "minorityInterest": "170182.00",
                    "netIncome": "9305014.00",
                    "sellingGeneralAdministrative": "3929328.00",
                    "sellingAndMarketingExpenses": "15677364.00",
                    "grossProfit": "31037918.00",
                    "reconciledDepreciation": "633082.00",
                    "ebit": "11738608.00",
                    "ebitda": "12517862.00",
                    "depreciationAndAmortization": "779254.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10710840.00",
                    "otherOperatingExpenses": "22682529.00",
                    "interestExpense": "130178.00",
                    "taxProvision": "2040523.00",
                    "interestIncome": "74033.00",
                    "netInterestIncome": "-56146.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2040522.00",
                    "totalRevenue": "33263191.00",
                    "totalOperatingExpenses": "20327080.00",
                    "costOfRevenue": "2225273.00",
                    "totalOtherIncomeExpenseNet": "-943689.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7365978.00",
                    "netIncomeApplicableToCommonShares": "7559580.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.36",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11397559.00",
                    "minorityInterest": "3405928.00",
                    "netIncome": "8798910.00",
                    "sellingGeneralAdministrative": "5005906.00",
                    "sellingAndMarketingExpenses": "14789754.00",
                    "grossProfit": "29547965.00",
                    "reconciledDepreciation": "306445.00",
                    "ebit": "14525835.00",
                    "ebitda": "14832280.00",
                    "depreciationAndAmortization": "306445.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11831124.00",
                    "otherOperatingExpenses": "20624537.00",
                    "interestExpense": "1118.00",
                    "taxProvision": "2352275.00",
                    "interestIncome": "88867.00",
                    "netInterestIncome": "88867.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2352275.00",
                    "totalRevenue": "31933229.00",
                    "totalOperatingExpenses": "20624537.00",
                    "costOfRevenue": "2385264.00",
                    "totalOtherIncomeExpenseNet": "-433565.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9045284.00",
                    "netIncomeApplicableToCommonShares": "8798910.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.37",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12792495.00",
                    "minorityInterest": "3405928.00",
                    "netIncome": "10060343.00",
                    "sellingGeneralAdministrative": "5876719.00",
                    "sellingAndMarketingExpenses": "14066857.00",
                    "grossProfit": "31311990.00",
                    "reconciledDepreciation": "294799.00",
                    "ebit": "13598004.00",
                    "ebitda": "13892803.00",
                    "depreciationAndAmortization": "294799.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13692471.00",
                    "otherOperatingExpenses": "21194071.00",
                    "interestExpense": "55720.00",
                    "taxProvision": "2732152.00",
                    "interestIncome": "55720.00",
                    "netInterestIncome": "55720.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2732152.00",
                    "totalRevenue": "33930846.00",
                    "totalOperatingExpenses": "21194071.00",
                    "costOfRevenue": "2618856.00",
                    "totalOtherIncomeExpenseNet": "-3586537.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10060343.00",
                    "netIncomeApplicableToCommonShares": "10060343.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.37",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11590354.00",
                    "minorityInterest": "3405928.00",
                    "netIncome": "9289755.00",
                    "sellingGeneralAdministrative": "5519762.00",
                    "sellingAndMarketingExpenses": "13153914.00",
                    "grossProfit": "28738108.00",
                    "reconciledDepreciation": "230634.00",
                    "ebit": "12327173.00",
                    "ebitda": "12557807.00",
                    "depreciationAndAmortization": "230634.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12390059.00",
                    "otherOperatingExpenses": "19668877.00",
                    "interestExpense": "64064.00",
                    "taxProvision": "2449217.00",
                    "interestIncome": "28925.00",
                    "netInterestIncome": "-35139.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2449217.00",
                    "totalRevenue": "31294370.00",
                    "totalOperatingExpenses": "19668877.00",
                    "costOfRevenue": "2556262.00",
                    "totalOtherIncomeExpenseNet": "-3383325.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9141137.00",
                    "netIncomeApplicableToCommonShares": "9289755.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.33",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7968733.00",
                    "minorityInterest": "631943.00",
                    "netIncome": "5791354.00",
                    "sellingGeneralAdministrative": "5146700.00",
                    "sellingAndMarketingExpenses": "10606490.00",
                    "grossProfit": "21994621.00",
                    "reconciledDepreciation": null,
                    "ebit": "10742507.00",
                    "ebitda": "10861249.00",
                    "depreciationAndAmortization": "118742.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8491338.00",
                    "otherOperatingExpenses": "16484288.00",
                    "interestExpense": "0.00",
                    "taxProvision": "2115404.00",
                    "interestIncome": "40195.00",
                    "netInterestIncome": "40195.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2115404.00",
                    "totalRevenue": "24412826.00",
                    "totalOperatingExpenses": "16484288.00",
                    "costOfRevenue": "2418205.00",
                    "totalOtherIncomeExpenseNet": "-2384103.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5853329.00",
                    "netIncomeApplicableToCommonShares": "5791354.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8931670.00",
                    "minorityInterest": "595387.00",
                    "netIncome": "6577845.00",
                    "sellingGeneralAdministrative": "5302382.00",
                    "sellingAndMarketingExpenses": "10418571.00",
                    "grossProfit": "11925180.00",
                    "reconciledDepreciation": null,
                    "ebit": "13865995.00",
                    "ebitda": "13991387.00",
                    "depreciationAndAmortization": "125392.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9464204.00",
                    "otherOperatingExpenses": "16481821.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2318004.00",
                    "totalRevenue": "25356009.00",
                    "totalOperatingExpenses": "16481821.00",
                    "costOfRevenue": "13430829.00",
                    "totalOtherIncomeExpenseNet": "-532534.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6613666.00",
                    "netIncomeApplicableToCommonShares": "6577845.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6845353.00",
                    "minorityInterest": "518494.00",
                    "netIncome": "4895294.00",
                    "sellingGeneralAdministrative": "6127193.00",
                    "sellingAndMarketingExpenses": "8815096.00",
                    "grossProfit": "22352565.00",
                    "reconciledDepreciation": null,
                    "ebit": "7239264.00",
                    "ebitda": "7364816.00",
                    "depreciationAndAmortization": "125552.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7239264.00",
                    "otherOperatingExpenses": "15596736.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1903147.00",
                    "totalRevenue": "22352565.00",
                    "totalOperatingExpenses": "15596736.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-393911.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4942207.00",
                    "netIncomeApplicableToCommonShares": "4895294.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8860117.00",
                    "minorityInterest": null,
                    "netIncome": "6266442.00",
                    "sellingGeneralAdministrative": "9116512.00",
                    "sellingAndMarketingExpenses": "4194097.00",
                    "grossProfit": "12259663.00",
                    "reconciledDepreciation": null,
                    "ebit": "12891810.00",
                    "ebitda": "13068905.00",
                    "depreciationAndAmortization": "177095.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8359010.00",
                    "otherOperatingExpenses": "20564515.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2593675.00",
                    "totalRevenue": "29363734.00",
                    "totalOperatingExpenses": "20564515.00",
                    "costOfRevenue": "17104071.00",
                    "totalOtherIncomeExpenseNet": "-3869856.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11462000.00",
                    "minorityInterest": null,
                    "netIncome": "8499000.00",
                    "sellingGeneralAdministrative": "5014000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22228459.00",
                    "reconciledDepreciation": null,
                    "ebit": "17270229.00",
                    "ebitda": "17617229.00",
                    "depreciationAndAmortization": "347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11034000.00",
                    "otherOperatingExpenses": "23034000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2963000.00",
                    "totalRevenue": "34143000.00",
                    "totalOperatingExpenses": "23034000.00",
                    "costOfRevenue": "11914541.00",
                    "totalOtherIncomeExpenseNet": "-5617196.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13149000.00",
                    "minorityInterest": null,
                    "netIncome": "8769000.00",
                    "sellingGeneralAdministrative": "4542000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36494000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21582114.00",
                    "ebitda": "21953114.00",
                    "depreciationAndAmortization": "371000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12948000.00",
                    "otherOperatingExpenses": "23138000.00",
                    "interestExpense": "664000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4380000.00",
                    "totalRevenue": "36494000.00",
                    "totalOperatingExpenses": "23138000.00",
                    "costOfRevenue": "12003782.00",
                    "totalOtherIncomeExpenseNet": "332449.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10379000.00",
                    "minorityInterest": null,
                    "netIncome": "6983000.00",
                    "sellingGeneralAdministrative": "4977000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29970000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10379000.00",
                    "ebitda": "10727000.00",
                    "depreciationAndAmortization": "348000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10290000.00",
                    "otherOperatingExpenses": "20214000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3396000.00",
                    "totalRevenue": "29970000.00",
                    "totalOperatingExpenses": "20214000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "128570.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5384000.00",
                    "minorityInterest": null,
                    "netIncome": "3847000.00",
                    "sellingGeneralAdministrative": "3946000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20151000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9533035.00",
                    "ebitda": "9822035.00",
                    "depreciationAndAmortization": "289000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5683000.00",
                    "otherOperatingExpenses": "14181000.00",
                    "interestExpense": "403000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1537000.00",
                    "totalRevenue": "20151000.00",
                    "totalOperatingExpenses": "14181000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-483741.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10695000.00",
                    "minorityInterest": null,
                    "netIncome": "7136000.00",
                    "sellingGeneralAdministrative": "6815000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24879000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19417200.00",
                    "ebitda": "19575200.00",
                    "depreciationAndAmortization": "158000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9826000.00",
                    "otherOperatingExpenses": "15338000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3559000.00",
                    "totalRevenue": "24879000.00",
                    "totalOperatingExpenses": "15338000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1720179.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7316000.00",
                    "minorityInterest": null,
                    "netIncome": "4896000.00",
                    "sellingGeneralAdministrative": "4986000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18305000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7286000.00",
                    "ebitda": "7406000.00",
                    "depreciationAndAmortization": "120000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7090000.00",
                    "otherOperatingExpenses": "11179000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2420000.00",
                    "totalRevenue": "18305000.00",
                    "totalOperatingExpenses": "11179000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "7391393.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4727000.00",
                    "minorityInterest": null,
                    "netIncome": "2943000.00",
                    "sellingGeneralAdministrative": "4351000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14119000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8727213.00",
                    "ebitda": "8835213.00",
                    "depreciationAndAmortization": "108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4617000.00",
                    "otherOperatingExpenses": "9511000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1784000.00",
                    "totalRevenue": "14119000.00",
                    "totalOperatingExpenses": "9511000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "4240699.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2124000.00",
                    "minorityInterest": null,
                    "netIncome": "1333000.00",
                    "sellingGeneralAdministrative": "2651000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7745000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2124000.00",
                    "ebitda": "2223000.00",
                    "depreciationAndAmortization": "99000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2060000.00",
                    "otherOperatingExpenses": "5685000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "791000.00",
                    "totalRevenue": "7745000.00",
                    "totalOperatingExpenses": "5685000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "64000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "421190.00",
                    "minorityInterest": null,
                    "netIncome": "320079.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2025078.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "60787.00",
                    "depreciationAndAmortization": "60787.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101111.00",
                    "totalRevenue": "3849853.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "1824775.00",
                    "totalOtherIncomeExpenseNet": "421190.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-200090.00",
                    "minorityInterest": null,
                    "netIncome": "-214243.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1165257.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "40901.00",
                    "depreciationAndAmortization": "40901.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14153.00",
                    "totalRevenue": "2783027.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "1617770.00",
                    "totalOtherIncomeExpenseNet": "-200090.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-05-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-105477.00",
                    "minorityInterest": null,
                    "netIncome": "-78648.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1588455.00",
                    "reconciledDepreciation": null,
                    "ebit": "-313005.00",
                    "ebitda": "-214530.00",
                    "depreciationAndAmortization": "98475.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-313005.00",
                    "otherOperatingExpenses": "3651392.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-26829.00",
                    "totalRevenue": "3338387.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "1749932.00",
                    "totalOtherIncomeExpenseNet": "207528.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
City of London Investment Group PLC

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
