CISO
Cerberus Cyber Sentinel Corp

CISO.US ciso.inc + Research + Basket
Technology · Software - Infrastructure
CIK 0001777319
Employees 125
Phone 480 389 3444
Fiscal year end December
IPO Jun 26, 2020
Address 6900 East Camelback Road, Scottsdale, AZ, United States, 85251
0.18
0.00 (-1.67%)
USD · NASDAQ
52-week range
0.16
1.15
Trading at 2% of the 52-week range
Market Cap
8.20M
P/E Ratio
0.00
Forward P/E
0.00
Book Value
0.27
Div. Yield
N/A
% Institutions
5.49%
% Insiders
32.22%
1 Year

-84.5%
3 Year

-87.8%
10 Year

-73.0%
Description
CISO Global Inc. operates as a cybersecurity, compliance, and software company in the United States. The company offers security managed services, including risk compliance, secured managed, and cyber defense operation services. It also provides cybersecurity professional services, such as incident response and digital forensics; technical assessments; cybersecurity consulting; compliance consulting; vulnerability assessment and penetration testing; and disaster recovery and data backup solutions. The company was formerly known as Cerberus Cyber Sentinel Corporation and changed its name to CISO Global Inc. in May 2023. CISO Global Inc. was founded in 2015 and is headquartered in Scottsdale, Arizona.
Actions

Open action list
Add an action for CISO.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. David G. Jemmett	Founder, CEO & Chairman	1967
Ms. Debra L. Smith	CFO & Secretary	1971
Mr. Gary Perkins	Chief Information Security Officer	NA
Mr. Dhaval Damania	Executive Vice President of Cybersecurity & IT	NA
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Capital Management, LLC	731.88K	Jun 30, 2026	1.64%	$0.00	0.00%
Citadel Advisors Llc	496.97K	Jun 30, 2026	1.11%	$0.00	345.79%
Geode Capital Management, LLC	388.51K	Jun 30, 2026	0.87%	$0.00	-24.45%
Vanguard Fiduciary Trust Co	186.87K	Jun 30, 2026	0.42%	$0.00	0.00%
Mercer Global Advisors Inc.	144.90K	Jun 30, 2026	0.32%	$0.00	0.00%
State Street Corp	130.70K	Jun 30, 2026	0.29%	$0.00	0.00%
Northern Trust Corp	105.30K	Jun 30, 2026	0.24%	$0.00	-3.24%
XTX Topco Ltd	76.52K	Jun 30, 2026	0.17%	$0.00	-8.53%
Advisor Group Holdings, Inc.	36.33K	Jun 30, 2026	0.08%	$0.00	0.00%
Quadrant Private Wealth Management, LLC	30.00K	Jun 30, 2026	0.07%	$0.00	0.00%
UBS Group AG	27.71K	Jun 30, 2026	0.06%	$0.00	-94.81%
BlackRock Inc	26.47K	Jun 30, 2026	0.06%	$0.00	-16.61%
HRT FINANCIAL LLC	21.91K	Jun 30, 2026	0.05%	$0.00	0.00%
TWO SIGMA SECURITIES, LLC	16.67K	Jun 30, 2026	0.04%	$0.00	-38.78%
Susquehanna International Group, LLP	15.05K	Jun 30, 2026	0.03%	$0.00	0.03%
CapTrust Financial Advisors	13.33K	Jun 30, 2026	0.03%	$0.00	0.00%
LPL Financial Corp	10.61K	Jun 30, 2026	0.02%	$0.00	-79.98%
Tower Research Capital LLC	6.48K	Jun 30, 2026	0.01%	$0.00	-9.57%
ORG Wealth Partners, LLC	4.55K	Jun 30, 2026	0.01%	$0.00	0.00%
SBI Securities Co Ltd	1.50K	Jun 30, 2026	0.00%	$0.00	22.25%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	T. Rowe Price Global Growth Eq I	4.39M	9.82%	▲ 0.00%	Aug 31, 2026
2	T. Rowe Price Gl Gr Eq Net Zero Trans I	3.37M	7.55%	▲ 0.00%	Aug 31, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	433.90K	0.97%	▲ 0.00%	Sep 30, 2026
4	Fidelity Extended Market Index	205.11K	0.46%	▼ 0.53%	Aug 31, 2026
5	Fidelity Series Total Market Index	46.99K	0.11%	▲ 0.00%	Aug 31, 2026
6	Fidelity Total Market Index	42.16K	0.09%	▲ 0.00%	Aug 31, 2026
7	T. Rowe Price M-A Glb Inc I USD	25.80K	0.06%	▲ 0.00%	Aug 31, 2026
8	Fidelity Nasdaq Composite Index	9.26K	0.02%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $8.20M
EBITDA: $-6.62M
Book Value: $0.27
Earnings/Share: $-0.07
Profit Margin: -11.66%
Operating Margin: -25.68%
ROA (TTM): -19.40%
ROE (TTM): -28.83%
Revenue (TTM): $24.74M
Revenue/Share (TTM): $0.60
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -13.70%
Valuation Metrics

Enterprise Value: $12.04M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 45.58M
Shares Float: 30.84M
% Insiders: 32.22%
% Institutions: 5.49%
Short % Float: 0.24%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$26.61M
Cost of Goods Sold
adjust
$-19.79M
Gross Profit
subtotal
$6.82M
SG&A
adjust
$-14.59M
Other Operating Expense
adjust
$-1.01M
Operating Income
subtotal
$-8.79M
Other / Non-Operating Items
adjust
$711.12K
Net Income
subtotal
$-8.07M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CISO",
        "Type": "Common Stock",
        "Name": "Cerberus Cyber Sentinel Corp",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00SL5GH17",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "CISO.US",
        "CUSIP": null,
        "CIK": "0001777319",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-06-26",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Software - Infrastructure",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "Software",
        "GicSubIndustry": "Application Software",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "CISO Global Inc. operates as a cybersecurity, compliance, and software company in the United States. The company offers security managed services, including risk compliance, secured managed, and cyber defense operation services. It also provides cybersecurity professional services, such as incident response and digital forensics; technical assessments; cybersecurity consulting; compliance consulting; vulnerability assessment and penetration testing; and disaster recovery and data backup solutions. The company was formerly known as Cerberus Cyber Sentinel Corporation and changed its name to CISO Global Inc. in May 2023. CISO Global Inc. was founded in 2015 and is headquartered in Scottsdale, Arizona.",
        "Address": "6900 East Camelback Road, Scottsdale, AZ, United States, 85251",
        "AddressData": {
            "Street": "6900 East Camelback Road",
            "City": "Scottsdale",
            "State": "AZ",
            "Country": "United States",
            "ZIP": "85251"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. David G. Jemmett",
                "Title": "Founder, CEO & Chairman",
                "YearBorn": "1967"
            },
            {
                "Name": "Ms. Debra L. Smith",
                "Title": "CFO & Secretary",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Gary  Perkins",
                "Title": "Chief Information Security Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Dhaval  Damania",
                "Title": "Executive Vice President of Cybersecurity & IT",
                "YearBorn": "NA"
            }
        ],
        "Phone": "480 389 3444",
        "WebURL": "https://www.ciso.inc",
        "LogoURL": "/img/logos/US/CISO.png",
        "FullTimeEmployees": 125,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 8204173,
        "MarketCapitalizationMln": 8.2042,
        "EBITDA": -6617174,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 1,
        "BookValue": 0.274,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.07,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.1166,
        "OperatingMarginTTM": -0.2568,
        "ReturnOnAssetsTTM": -0.194,
        "ReturnOnEquityTTM": -0.2883,
        "RevenueTTM": 24741902,
        "RevenuePerShareTTM": 0.601,
        "QuarterlyRevenueGrowthYOY": -0.137,
        "GrossProfitTTM": 6648406,
        "DilutedEpsTTM": -0.07,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.3316,
        "PriceBookMRQ": 0.6638,
        "EnterpriseValue": 12042043,
        "EnterpriseValueRevenue": 0.4867,
        "EnterpriseValueEbitda": 6.1821
    },
    "SharesStats": {
        "SharesOutstanding": 45578734,
        "SharesFloat": 30839079,
        "PercentInsiders": 32.223,
        "PercentInstitutions": 5.489999999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0024
    },
    "Technicals": {
        "Beta": 2.12,
        "52WeekHigh": 1.15,
        "52WeekLow": 0.1601,
        "50DayMA": 0.2148,
        "200DayMA": 0.3038,
        "SharesShort": 686393,
        "SharesShortPriorMonth": 66342,
        "ShortRatio": 0.38,
        "ShortPercent": 0.0024
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:15",
        "LastSplitDate": "2024-03-08",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": 1,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.6384,
                "totalAssets": 0,
                "currentShares": 731878,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 1.1125,
                "totalAssets": 0,
                "currentShares": 496974,
                "change": 385493,
                "change_p": 345.7926
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.8697,
                "totalAssets": 0,
                "currentShares": 388510,
                "change": -125700,
                "change_p": -24.4453
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.4183,
                "totalAssets": 0,
                "currentShares": 186866,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Mercer Global Advisors Inc.",
                "date": "2026-06-30",
                "totalShares": 0.3244,
                "totalAssets": 0.0001,
                "currentShares": 144896,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.2926,
                "totalAssets": 0,
                "currentShares": 130698,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.2357,
                "totalAssets": 0,
                "currentShares": 105301,
                "change": -3521,
                "change_p": -3.2356
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-06-30",
                "totalShares": 0.1713,
                "totalAssets": 0.0003,
                "currentShares": 76520,
                "change": -7137,
                "change_p": -8.5313
            },
            {
                "name": "Advisor Group Holdings, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.0813,
                "totalAssets": 0,
                "currentShares": 36334,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Quadrant Private Wealth Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0672,
                "totalAssets": 0.0019,
                "currentShares": 30000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.062,
                "totalAssets": 0,
                "currentShares": 27713,
                "change": -506515,
                "change_p": -94.8125
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.0592,
                "totalAssets": 0,
                "currentShares": 26466,
                "change": -5271,
                "change_p": -16.6084
            },
            {
                "name": "HRT FINANCIAL LLC",
                "date": "2026-06-30",
                "totalShares": 0.049,
                "totalAssets": 0,
                "currentShares": 21906,
                "change": 21906,
                "change_p": 0
            },
            {
                "name": "TWO SIGMA SECURITIES, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0373,
                "totalAssets": 0.0004,
                "currentShares": 16670,
                "change": -10561,
                "change_p": -38.783
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-06-30",
                "totalShares": 0.0337,
                "totalAssets": 0,
                "currentShares": 15045,
                "change": 4,
                "change_p": 0.0266
            },
            {
                "name": "CapTrust Financial Advisors",
                "date": "2026-06-30",
                "totalShares": 0.0298,
                "totalAssets": 0,
                "currentShares": 13334,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "LPL Financial Corp",
                "date": "2026-06-30",
                "totalShares": 0.0238,
                "totalAssets": 0,
                "currentShares": 10610,
                "change": -42400,
                "change_p": -79.9849
            },
            {
                "name": "Tower Research Capital LLC",
                "date": "2026-06-30",
                "totalShares": 0.0145,
                "totalAssets": 0,
                "currentShares": 6481,
                "change": -686,
                "change_p": -9.5716
            },
            {
                "name": "ORG Wealth Partners, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0102,
                "totalAssets": 0.0002,
                "currentShares": 4546,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "SBI Securities Co Ltd",
                "date": "2026-06-30",
                "totalShares": 0.0034,
                "totalAssets": 0,
                "currentShares": 1500,
                "change": 273,
                "change_p": 22.2494
            }
        ],
        "Funds": [
            {
                "name": "T. Rowe Price Global Growth Eq I",
                "date": "2026-08-31",
                "totalShares": 9.8172,
                "totalAssets": 0.2732,
                "currentShares": 4385500,
                "change": 4385500,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Gl Gr Eq Net Zero Trans I",
                "date": "2026-08-31",
                "totalShares": 7.548,
                "totalAssets": 0.262,
                "currentShares": 3371800,
                "change": 3371800,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 0.9713,
                "totalAssets": 0,
                "currentShares": 433900,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4592,
                "totalAssets": 0.0001,
                "currentShares": 205112,
                "change": -1102,
                "change_p": -0.5344
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1052,
                "totalAssets": 0,
                "currentShares": 46992,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0944,
                "totalAssets": 0,
                "currentShares": 42159,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price M-A Glb Inc I USD",
                "date": "2026-08-31",
                "totalShares": 0.0578,
                "totalAssets": 0.0036,
                "currentShares": 25800,
                "change": 25800,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0207,
                "totalAssets": 0,
                "currentShares": 9260,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "30.5918",
                "shares": 30591800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "30.5918",
                "shares": 30591800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "11.9561",
                "shares": 11956100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "11.9500",
                "shares": 11950000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "9.7597",
                "shares": 9759700
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "125.8530",
                "shares": 125853000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "7.5450",
                "shares": 7545000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "7.2020",
                "shares": 7202000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "4.6667",
                "shares": 4666700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "30.5918",
                "shares": 30591800
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "30.5918",
                "shares": 30591800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "30.5918",
                "shares": 30591800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "33.7454",
                "shares": 33745400
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "31.8343",
                "shares": 31834300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "14.2048",
                "shares": 14204800
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "11.9561",
                "shares": 11956100
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "11.6934",
                "shares": 11693400
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "12.2134",
                "shares": 12213400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "11.9660",
                "shares": 11966000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "11.9500",
                "shares": 11950000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "11.8718",
                "shares": 11871800
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "11.0070",
                "shares": 11007000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "9.8535",
                "shares": 9853500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "9.7597",
                "shares": 9759700
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "9.4864",
                "shares": 9486400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "9.0750",
                "shares": 9075000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "8.9320",
                "shares": 8932000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "125.8530",
                "shares": 125853000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "7.8490",
                "shares": 7849000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "7.8490",
                "shares": 7849000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "7.7610",
                "shares": 7761000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "7.5450",
                "shares": 7545000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "7.5450",
                "shares": 7545000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "7.3070",
                "shares": 7307000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "7.2050",
                "shares": 7205000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "7.2020",
                "shares": 7202000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "7.2020",
                "shares": 7202000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "7.2020",
                "shares": 7202000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "7.2020",
                "shares": 7202000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "4.6667",
                "shares": 4666700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "4.6667",
                "shares": 4666700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "4.6667",
                "shares": 4666700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "6.8000",
                "shares": 6800000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-12",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-14",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-06-03",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0357,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0733,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-13",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0,
                "epsDifference": -0.05,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-08-14",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": 0,
                "epsDifference": -0.09,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-03-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.47,
                "epsEstimate": -0.04,
                "epsDifference": -0.43,
                "surprisePercent": -1075
            },
            "2024-09-30": {
                "reportDate": "2024-11-27",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3145,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-28",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.6908,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-20",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.5523,
                "epsEstimate": -0.04,
                "epsDifference": -0.5123,
                "surprisePercent": -1280.75
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.8831,
                "epsEstimate": -0.75,
                "epsDifference": -0.1331,
                "surprisePercent": -17.7467
            },
            "2023-09-30": {
                "reportDate": "2023-11-13",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.45,
                "epsEstimate": -0.75,
                "epsDifference": 0.3,
                "surprisePercent": 40
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.7,
                "epsEstimate": -0.75,
                "epsDifference": -1.95,
                "surprisePercent": -260
            },
            "2023-03-31": {
                "reportDate": "2023-05-15",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.6,
                "epsEstimate": -0.45,
                "epsDifference": -3.15,
                "surprisePercent": -700
            },
            "2022-12-31": {
                "reportDate": "2023-03-01",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.05,
                "epsEstimate": -0.06,
                "epsDifference": -0.99,
                "surprisePercent": -1650
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.9,
                "epsEstimate": -1.05,
                "epsDifference": 0.15,
                "surprisePercent": 14.2857
            },
            "2022-06-30": {
                "reportDate": "2022-08-15",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-16",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-01-18",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-09-30",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2843,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-06-30",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-17",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-16",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-17",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-13",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-12-31",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0036,
                "epsEstimate": 0,
                "epsDifference": -0.0036,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-09-30",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-06-30",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0014,
                "epsEstimate": 0,
                "epsDifference": 0.0014,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-12-31",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0027,
                "epsEstimate": 0,
                "epsDifference": 0.0027,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-09-30",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0009,
                "epsEstimate": 0,
                "epsDifference": 0.0009,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-06-30",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0012,
                "epsEstimate": 0,
                "epsDifference": 0.0012,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-31",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0001,
                "epsEstimate": 0,
                "epsDifference": -0.0001,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "+1y",
                "growth": "0.5530",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.3800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.5530",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.7530",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-3.6000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.5360",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.5830",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.5830",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.2260",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.1670",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "16580000.00",
                "revenueEstimateLow": "16580000.00",
                "revenueEstimateHigh": "16580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4730",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "14500000.00",
                "revenueEstimateLow": "14500000.00",
                "revenueEstimateHigh": "14500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-4.1100",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "13510000.00",
                "revenueEstimateLow": "13510000.00",
                "revenueEstimateHigh": "13510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "50000000.00",
                "revenueEstimateLow": "50000000.00",
                "revenueEstimateHigh": "50000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.2600",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2600",
                "epsTrend90daysAgo": "-0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "11253000.00",
                "revenueEstimateLow": "12920000.00",
                "revenueEstimateHigh": "12920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.0757
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.5933
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -2.0276
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -7.6331
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -2.27
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.3443
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.04
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.0336
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.0062
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.0001
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "23673977.00",
                    "intangibleAssets": "507336.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "359750.00",
                    "totalLiab": "11204323.00",
                    "totalStockholderEquity": "12469654.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1976916.00",
                    "commonStock": "460.00",
                    "capitalStock": "460.00",
                    "retainedEarnings": "-193543128.00",
                    "otherLiab": null,
                    "goodWill": "19900550.00",
                    "otherAssets": null,
                    "cash": "721771.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11008550.00",
                    "currentDeferredRevenue": "906152.00",
                    "netDebt": "3764945.00",
                    "shortTermDebt": "4327313.00",
                    "shortLongTermDebt": "4132061.00",
                    "shortLongTermDebtTotal": "4486716.00",
                    "otherStockholderEquity": "206018357.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2490426.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1408905.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3798169.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6035.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131966.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21183551.00",
                    "capitalLeaseObligations": "354655.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "195773.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23673977.00",
                    "cashAndShortTermInvestments": "721771.00",
                    "propertyPlantAndEquipmentGross": "1521108.00",
                    "propertyPlantAndEquipmentNet": "643699.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8518124.00",
                    "netInvestedCapital": "16601715.00",
                    "commonStockSharesOutstanding": "30591785.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "23788049.00",
                    "intangibleAssets": "694205.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "150601.00",
                    "totalLiab": "8085267.00",
                    "totalStockholderEquity": "15702782.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1499838.00",
                    "commonStock": "458.00",
                    "capitalStock": "458.00",
                    "retainedEarnings": "-191930423.00",
                    "otherLiab": null,
                    "goodWill": "19900550.00",
                    "otherAssets": null,
                    "cash": "640075.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7849734.00",
                    "currentDeferredRevenue": "895433.00",
                    "netDebt": "1852695.00",
                    "shortTermDebt": "2279498.00",
                    "shortLongTermDebt": "2093063.00",
                    "shortLongTermDebtTotal": "2492770.00",
                    "otherStockholderEquity": "205770135.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2243097.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1452421.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3174965.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4288.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "214701.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21544952.00",
                    "capitalLeaseObligations": "399707.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "235533.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23788049.00",
                    "cashAndShortTermInvestments": "640075.00",
                    "propertyPlantAndEquipmentGross": "1647094.00",
                    "propertyPlantAndEquipmentNet": "735496.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5523902.00",
                    "netInvestedCapital": "15928945.00",
                    "commonStockSharesOutstanding": "30591785.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "25028253.00",
                    "intangibleAssets": "881075.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "275213.00",
                    "totalLiab": "10208319.00",
                    "totalStockholderEquity": "14819934.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1592874.00",
                    "commonStock": "451.00",
                    "capitalStock": "451.00",
                    "retainedEarnings": "-190341517.00",
                    "otherLiab": null,
                    "goodWill": "19900550.00",
                    "otherAssets": null,
                    "cash": "1695994.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7738489.00",
                    "currentDeferredRevenue": "1024725.00",
                    "netDebt": "1006311.00",
                    "shortTermDebt": "2438128.00",
                    "shortLongTermDebt": "2256650.00",
                    "shortLongTermDebtTotal": "2702305.00",
                    "otherStockholderEquity": "205171689.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3264224.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1293017.00",
                    "longTermDebt": "3605.00",
                    "inventory": null,
                    "accountsPayable": "2682762.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10689.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161955.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21764029.00",
                    "capitalLeaseObligations": "442050.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2469830.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25028253.00",
                    "cashAndShortTermInvestments": "1695994.00",
                    "propertyPlantAndEquipmentGross": "1709977.00",
                    "propertyPlantAndEquipmentNet": "820449.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4474265.00",
                    "netInvestedCapital": "17080189.00",
                    "commonStockSharesOutstanding": "30591785.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "25086325.00",
                    "intangibleAssets": "1103855.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "313923.00",
                    "totalLiab": "8744278.00",
                    "totalStockholderEquity": "16342047.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1855553.00",
                    "commonStock": "346.00",
                    "capitalStock": "439.00",
                    "retainedEarnings": "-188124684.00",
                    "otherLiab": null,
                    "goodWill": "19900550.00",
                    "otherAssets": null,
                    "cash": "1111729.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8370392.00",
                    "currentDeferredRevenue": "654956.00",
                    "netDebt": "1425347.00",
                    "shortTermDebt": "2208940.00",
                    "shortLongTermDebt": "2044924.00",
                    "shortLongTermDebtTotal": "2537076.00",
                    "otherStockholderEquity": "204465580.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2908102.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1482450.00",
                    "longTermDebt": "8960.00",
                    "inventory": null,
                    "accountsPayable": "3650943.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "712.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "258501.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22178223.00",
                    "capitalLeaseObligations": "483192.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "373885.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25086325.00",
                    "cashAndShortTermInvestments": "1111729.00",
                    "propertyPlantAndEquipmentGross": "1744192.00",
                    "propertyPlantAndEquipmentNet": "915317.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5376502.00",
                    "netInvestedCapital": "18395838.00",
                    "commonStockSharesOutstanding": "33745447.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "25789188.00",
                    "intangibleAssets": "1335874.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "772532.00",
                    "totalLiab": "18236545.00",
                    "totalStockholderEquity": "7552643.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3038845.00",
                    "commonStock": "331.00",
                    "capitalStock": "331.00",
                    "retainedEarnings": "-190652131.00",
                    "otherLiab": null,
                    "goodWill": "19900550.00",
                    "otherAssets": null,
                    "cash": "760754.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17802580.00",
                    "currentDeferredRevenue": "918119.00",
                    "netDebt": "9675229.00",
                    "shortTermDebt": "10059845.00",
                    "shortLongTermDebt": "9891333.00",
                    "shortLongTermDebtTotal": "10435983.00",
                    "otherStockholderEquity": "198206503.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3342509.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1809223.00",
                    "longTermDebt": "21483.00",
                    "inventory": null,
                    "accountsPayable": "3752296.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2060.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "183470.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22446679.00",
                    "capitalLeaseObligations": "523167.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "433965.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25789188.00",
                    "cashAndShortTermInvestments": "760754.00",
                    "propertyPlantAndEquipmentGross": "1785899.00",
                    "propertyPlantAndEquipmentNet": "1026785.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14460071.00",
                    "netInvestedCapital": "17465459.00",
                    "commonStockSharesOutstanding": "31834324.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "27819282.00",
                    "intangibleAssets": "1569044.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1302591.00",
                    "totalLiab": "20839917.00",
                    "totalStockholderEquity": "6979365.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3512889.00",
                    "commonStock": "303.00",
                    "capitalStock": "303.00",
                    "retainedEarnings": "-187642210.00",
                    "otherLiab": null,
                    "goodWill": "19900550.00",
                    "otherAssets": null,
                    "cash": "1786860.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20357544.00",
                    "currentDeferredRevenue": "1255068.00",
                    "netDebt": "9351315.00",
                    "shortTermDebt": "10725706.00",
                    "shortLongTermDebt": "10548530.00",
                    "shortLongTermDebtTotal": "11138175.00",
                    "otherStockholderEquity": "194621845.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5010286.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1920835.00",
                    "longTermDebt": "27635.00",
                    "inventory": null,
                    "accountsPayable": "4833969.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-573.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "194229.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22808996.00",
                    "capitalLeaseObligations": "562010.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "482373.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27819282.00",
                    "cashAndShortTermInvestments": "1786860.00",
                    "propertyPlantAndEquipmentGross": "1827606.00",
                    "propertyPlantAndEquipmentNet": "1145173.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15347258.00",
                    "netInvestedCapital": "17555530.00",
                    "commonStockSharesOutstanding": "14204831.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "26654456.00",
                    "intangibleAssets": "1802214.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "471868.00",
                    "totalLiab": "25505392.00",
                    "totalStockholderEquity": "1149064.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5595904.00",
                    "commonStock": "123.00",
                    "capitalStock": "123.00",
                    "retainedEarnings": "-182262606.00",
                    "otherLiab": null,
                    "goodWill": "19900550.00",
                    "otherAssets": null,
                    "cash": "992589.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24955647.00",
                    "currentDeferredRevenue": "1365315.00",
                    "netDebt": "11325072.00",
                    "shortTermDebt": "11852319.00",
                    "shortLongTermDebt": "11682030.00",
                    "shortLongTermDebtTotal": "12317661.00",
                    "otherStockholderEquity": "183416326.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3481071.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2016614.00",
                    "longTermDebt": "37272.00",
                    "inventory": null,
                    "accountsPayable": "6109150.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4779.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "202937.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23173385.00",
                    "capitalLeaseObligations": "598359.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "549745.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "26654456.00",
                    "cashAndShortTermInvestments": "992589.00",
                    "propertyPlantAndEquipmentGross": "1932518.00",
                    "propertyPlantAndEquipmentNet": "1267684.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21474576.00",
                    "netInvestedCapital": "12868366.00",
                    "commonStockSharesOutstanding": "11956137.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-18",
                    "currency_symbol": "USD",
                    "totalAssets": "26627074.00",
                    "intangibleAssets": "2193956.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "439502.00",
                    "totalLiab": "23586837.00",
                    "totalStockholderEquity": "3040237.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4038754.00",
                    "commonStock": "123.00",
                    "capitalStock": "123.00",
                    "retainedEarnings": "-176742648.00",
                    "otherLiab": null,
                    "goodWill": "19900550.00",
                    "otherAssets": null,
                    "cash": "443086.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23029347.00",
                    "currentDeferredRevenue": "1267193.00",
                    "netDebt": "12125804.00",
                    "shortTermDebt": "12098094.00",
                    "shortLongTermDebt": "11870183.00",
                    "shortLongTermDebtTotal": "12568890.00",
                    "otherStockholderEquity": "179786089.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2998693.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2116105.00",
                    "longTermDebt": "46778.00",
                    "inventory": "-439502.00",
                    "accountsPayable": "5625306.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3327.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140909.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23628381.00",
                    "capitalLeaseObligations": "651929.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "557490.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "26627074.00",
                    "cashAndShortTermInvestments": "443086.00",
                    "propertyPlantAndEquipmentGross": "1978449.00",
                    "propertyPlantAndEquipmentNet": "1392966.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-20030654.00",
                    "netInvestedCapital": "14957198.00",
                    "commonStockSharesOutstanding": "11693367.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "43195744.00",
                    "intangibleAssets": "2594861.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15630264.00",
                    "totalLiab": "37572042.00",
                    "totalStockholderEquity": "5623702.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17762266.00",
                    "commonStock": "122.00",
                    "capitalStock": "122.00",
                    "retainedEarnings": "-173064762.00",
                    "otherLiab": null,
                    "goodWill": "19900550.00",
                    "otherAssets": null,
                    "cash": "1118282.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36982080.00",
                    "currentDeferredRevenue": "1543844.00",
                    "netDebt": "12352126.00",
                    "shortTermDebt": "12934285.00",
                    "shortLongTermDebt": "12708116.00",
                    "shortLongTermDebtTotal": "13470408.00",
                    "otherStockholderEquity": "177771925.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19066400.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2317854.00",
                    "longTermDebt": "56158.00",
                    "inventory": null,
                    "accountsPayable": "4717845.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "916417.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103960.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24129344.00",
                    "capitalLeaseObligations": "706134.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "589962.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43195744.00",
                    "cashAndShortTermInvestments": "1118282.00",
                    "propertyPlantAndEquipmentGross": "2035975.00",
                    "propertyPlantAndEquipmentNet": "1529973.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17915680.00",
                    "netInvestedCapital": "18387976.00",
                    "commonStockSharesOutstanding": "12213362.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "47538869.00",
                    "intangibleAssets": "3261830.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3815560.00",
                    "totalLiab": "36297261.00",
                    "totalStockholderEquity": "11241608.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4931545.00",
                    "commonStock": "121.00",
                    "capitalStock": "121.00",
                    "retainedEarnings": "-164627886.00",
                    "otherLiab": null,
                    "goodWill": "30334588.00",
                    "otherAssets": null,
                    "cash": "1516989.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32604126.00",
                    "currentDeferredRevenue": "4418495.00",
                    "netDebt": "14374939.00",
                    "shortTermDebt": "13070842.00",
                    "shortLongTermDebt": "12848168.00",
                    "shortLongTermDebtTotal": "15891928.00",
                    "otherStockholderEquity": "175212199.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9276063.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3932852.00",
                    "longTermDebt": "2281612.00",
                    "inventory": "10662.00",
                    "accountsPayable": "9966197.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "657174.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "745870.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38262806.00",
                    "capitalLeaseObligations": "762148.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3693135.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "47538869.00",
                    "cashAndShortTermInvestments": "1516989.00",
                    "propertyPlantAndEquipmentGross": "5742659.00",
                    "propertyPlantAndEquipmentNet": "3920518.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-23328063.00",
                    "netInvestedCapital": "26371388.00",
                    "commonStockSharesOutstanding": "11965984.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "51655383.00",
                    "intangibleAssets": "3546580.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "35515932.00",
                    "totalStockholderEquity": "16139451.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16666096.00",
                    "commonStock": null,
                    "capitalStock": "119.00",
                    "retainedEarnings": "-158018687.00",
                    "otherLiab": null,
                    "goodWill": "19900550.00",
                    "otherAssets": null,
                    "cash": "241643.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29760789.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8739144.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "3906245.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26290840.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2800209.00",
                    "longTermDebt": "5074542.00",
                    "inventory": "218890.00",
                    "accountsPayable": "4766294.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70173.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25364543.00",
                    "capitalLeaseObligations": "815649.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5755143.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2157573.00",
                    "propertyPlantAndEquipmentNet": "1814865.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3469949.00",
                    "netInvestedCapital": "25120238.00",
                    "commonStockSharesOutstanding": "11949959.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "56139723.00",
                    "intangibleAssets": "4164782.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4411464.00",
                    "totalLiab": "31947338.00",
                    "totalStockholderEquity": "24192385.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4529532.00",
                    "commonStock": "1782.00",
                    "capitalStock": "1782.00",
                    "retainedEarnings": "-147465219.00",
                    "otherLiab": null,
                    "goodWill": "35557637.00",
                    "otherAssets": null,
                    "cash": "770480.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22963261.00",
                    "currentDeferredRevenue": "4863166.00",
                    "netDebt": "13152398.00",
                    "shortTermDebt": "4938801.00",
                    "shortLongTermDebt": "4777647.00",
                    "shortLongTermDebtTotal": "13922878.00",
                    "otherStockholderEquity": "170365244.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11589911.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6335395.00",
                    "longTermDebt": "8277174.00",
                    "inventory": "72572.00",
                    "accountsPayable": "8631762.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1290578.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19375.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44549812.00",
                    "capitalLeaseObligations": "868057.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8984077.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "56139723.00",
                    "cashAndShortTermInvestments": "770480.00",
                    "propertyPlantAndEquipmentGross": "6215359.00",
                    "propertyPlantAndEquipmentNet": "4808018.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11373350.00",
                    "netInvestedCapital": "37247206.00",
                    "commonStockSharesOutstanding": "11871838.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "63061272.00",
                    "intangibleAssets": "4300724.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5059814.00",
                    "totalLiab": "32622478.00",
                    "totalStockholderEquity": "30438794.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4283945.00",
                    "commonStock": "1777.00",
                    "capitalStock": "1777.00",
                    "retainedEarnings": "-141957956.00",
                    "otherLiab": null,
                    "goodWill": "37343368.00",
                    "otherAssets": "18597.00",
                    "cash": "1872175.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23144217.00",
                    "currentDeferredRevenue": "5049998.00",
                    "netDebt": "12441334.00",
                    "shortTermDebt": "4835248.00",
                    "shortLongTermDebt": "4643253.00",
                    "shortLongTermDebtTotal": "14313509.00",
                    "otherStockholderEquity": "169712000.00",
                    "propertyPlantEquipment": "4486787.00",
                    "totalCurrentAssets": "16022786.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-11205298.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9033565.00",
                    "longTermDebt": "8745586.00",
                    "inventory": "57232.00",
                    "accountsPayable": "8975026.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2682973.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1777.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-141957956.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18597.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47038486.00",
                    "capitalLeaseObligations": "924670.00",
                    "longTermDebtTotal": "8745586.00",
                    "nonCurrentLiabilitiesOther": "732675.00",
                    "nonCurrentLiabilitiesTotal": "9478261.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "169712000.00",
                    "liabilitiesAndStockholdersEquity": "63061272.00",
                    "cashAndShortTermInvestments": "1872175.00",
                    "propertyPlantAndEquipmentGross": "6672483.00",
                    "propertyPlantAndEquipmentNet": "5375797.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7121431.00",
                    "netInvestedCapital": "43827633.00",
                    "commonStockSharesOutstanding": "11007003.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "84111591.00",
                    "intangibleAssets": "4830163.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4741734.00",
                    "totalLiab": "31564168.00",
                    "totalStockholderEquity": "52547423.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4029671.00",
                    "commonStock": "1541.00",
                    "capitalStock": "1541.00",
                    "retainedEarnings": "-112629293.00",
                    "otherLiab": null,
                    "goodWill": "58491954.00",
                    "otherAssets": "23500.00",
                    "cash": "3823735.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21657003.00",
                    "currentDeferredRevenue": "4139513.00",
                    "netDebt": "12845471.00",
                    "shortTermDebt": "6762041.00",
                    "shortLongTermDebt": "6567971.00",
                    "shortLongTermDebtTotal": "16669206.00",
                    "otherStockholderEquity": "162075966.00",
                    "propertyPlantEquipment": "4740070.00",
                    "totalCurrentAssets": "15064867.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-10774694.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6480292.00",
                    "longTermDebt": "9118806.00",
                    "inventory": "19106.00",
                    "accountsPayable": "6725778.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3099209.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1541.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-112629293.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69046724.00",
                    "capitalLeaseObligations": "982429.00",
                    "longTermDebtTotal": "9118806.00",
                    "nonCurrentLiabilitiesOther": "788359.00",
                    "nonCurrentLiabilitiesTotal": "9907165.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "162075966.00",
                    "liabilitiesAndStockholdersEquity": "84111591.00",
                    "cashAndShortTermInvestments": "3823735.00",
                    "propertyPlantAndEquipmentGross": "6828696.00",
                    "propertyPlantAndEquipmentNet": "5701107.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6592136.00",
                    "netInvestedCapital": "68234200.00",
                    "commonStockSharesOutstanding": "9853453.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "104496815.00",
                    "intangibleAssets": "8475229.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4359317.00",
                    "totalLiab": "28051724.00",
                    "totalStockholderEquity": "76445091.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2486694.00",
                    "commonStock": "97.00",
                    "capitalStock": "1464.00",
                    "retainedEarnings": "-77787604.00",
                    "otherLiab": null,
                    "goodWill": "76664017.00",
                    "otherAssets": null,
                    "cash": "1833163.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23213039.00",
                    "currentDeferredRevenue": "4472140.00",
                    "netDebt": "13000406.00",
                    "shortTermDebt": "10430562.00",
                    "shortLongTermDebt": "10308831.00",
                    "shortLongTermDebtTotal": "14833569.00",
                    "otherStockholderEquity": "153170351.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14398795.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8194512.00",
                    "longTermDebt": "4243802.00",
                    "inventory": "11803.00",
                    "accountsPayable": "5267492.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1062247.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22592.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90098020.00",
                    "capitalLeaseObligations": "280936.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4838685.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "104496815.00",
                    "cashAndShortTermInvestments": "1833163.00",
                    "propertyPlantAndEquipmentGross": "5684741.00",
                    "propertyPlantAndEquipmentNet": "4936182.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8814244.00",
                    "netInvestedCapital": "90997724.00",
                    "commonStockSharesOutstanding": "9759720.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "101479524.00",
                    "intangibleAssets": "7650150.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3456400.00",
                    "totalLiab": "24355485.00",
                    "totalStockholderEquity": "77124039.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2390420.00",
                    "commonStock": "1459.00",
                    "capitalStock": "1459.00",
                    "retainedEarnings": "-67886162.00",
                    "otherLiab": null,
                    "goodWill": "74094780.00",
                    "otherAssets": "17068.00",
                    "cash": "4888333.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18222779.00",
                    "currentDeferredRevenue": "3074173.00",
                    "netDebt": "9692958.00",
                    "shortTermDebt": "8448585.00",
                    "shortLongTermDebt": "8285352.00",
                    "shortLongTermDebtTotal": "14581291.00",
                    "otherStockholderEquity": "147215998.00",
                    "propertyPlantEquipment": "4777461.00",
                    "totalCurrentAssets": "14940065.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4620891.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6258805.00",
                    "longTermDebt": "5965244.00",
                    "inventory": "336527.00",
                    "accountsPayable": "4309601.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2207256.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1459.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-67886162.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17068.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86539459.00",
                    "capitalLeaseObligations": "330695.00",
                    "longTermDebtTotal": "4465244.00",
                    "nonCurrentLiabilitiesOther": "1667462.00",
                    "nonCurrentLiabilitiesTotal": "6132706.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "147215998.00",
                    "liabilitiesAndStockholdersEquity": "101479524.00",
                    "cashAndShortTermInvestments": "4888333.00",
                    "propertyPlantAndEquipmentGross": "5401895.00",
                    "propertyPlantAndEquipmentNet": "4777461.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3282714.00",
                    "netInvestedCapital": "91374635.00",
                    "commonStockSharesOutstanding": "9486385.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "88450796.00",
                    "intangibleAssets": "8156166.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4092911.00",
                    "totalLiab": "22747565.00",
                    "totalStockholderEquity": "65703231.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6691526.00",
                    "commonStock": "1371.00",
                    "capitalStock": "1371.00",
                    "retainedEarnings": "-59382049.00",
                    "otherLiab": null,
                    "goodWill": "58515259.00",
                    "otherAssets": "17875.00",
                    "cash": "8768520.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19315593.00",
                    "currentDeferredRevenue": "2351477.00",
                    "netDebt": "4124021.00",
                    "shortTermDebt": "9460569.00",
                    "shortLongTermDebt": "9344478.00",
                    "shortLongTermDebtTotal": "12892541.00",
                    "otherStockholderEquity": "126382177.00",
                    "propertyPlantEquipment": "2968786.00",
                    "totalCurrentAssets": "18547284.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-968194.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5339333.00",
                    "longTermDebt": "3094155.00",
                    "inventory": "346520.00",
                    "accountsPayable": "3163498.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1298268.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1371.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-59382049.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17875.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69903512.00",
                    "capitalLeaseObligations": "251471.00",
                    "longTermDebtTotal": "3094155.00",
                    "nonCurrentLiabilitiesOther": "337817.00",
                    "nonCurrentLiabilitiesTotal": "3431972.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "126382178.00",
                    "liabilitiesAndStockholdersEquity": "88450796.00",
                    "cashAndShortTermInvestments": "8768520.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3214212.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-768309.00",
                    "netInvestedCapital": "78344301.00",
                    "commonStockSharesOutstanding": "9075000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "83630208.00",
                    "intangibleAssets": "6397492.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3327243.00",
                    "totalLiab": "16369751.00",
                    "totalStockholderEquity": "67260457.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5198620.00",
                    "commonStock": "1354.00",
                    "capitalStock": "1354.00",
                    "retainedEarnings": "-51955033.00",
                    "otherLiab": null,
                    "goodWill": "59274429.00",
                    "otherAssets": "18681.00",
                    "cash": "3862907.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10887409.00",
                    "currentDeferredRevenue": "52824.00",
                    "netDebt": "4332750.00",
                    "shortTermDebt": "2713315.00",
                    "shortLongTermDebt": "2501563.00",
                    "shortLongTermDebtTotal": "8195657.00",
                    "otherStockholderEquity": "118311696.00",
                    "propertyPlantEquipment": "1856046.00",
                    "totalCurrentAssets": "14089899.00",
                    "longTermInvestments": "1090903.00",
                    "netTangibleAssets": "1965401.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6163862.00",
                    "longTermDebt": "5284301.00",
                    "inventory": "735887.00",
                    "accountsPayable": "2975474.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "902440.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1258.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-44012422.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18681.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69540309.00",
                    "capitalLeaseObligations": "414670.00",
                    "longTermDebtTotal": "5284301.00",
                    "nonCurrentLiabilitiesOther": "88040.00",
                    "nonCurrentLiabilitiesTotal": "5482342.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "69309369.00",
                    "liabilitiesAndStockholdersEquity": "83630208.00",
                    "cashAndShortTermInvestments": "3862907.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3849707.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3202490.00",
                    "netInvestedCapital": "75041444.00",
                    "commonStockSharesOutstanding": "8932000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "35812107.00",
                    "intangibleAssets": "6540269.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "229702.00",
                    "totalLiab": "10513902.00",
                    "totalStockholderEquity": "25298205.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "522824.00",
                    "commonStock": "1258.00",
                    "capitalStock": "1258.00",
                    "retainedEarnings": "-44012422.00",
                    "otherLiab": null,
                    "goodWill": "16792535.00",
                    "otherAssets": "1090903.00",
                    "cash": "2725035.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5141561.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4272465.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1713199.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2133624.00",
                    "totalCurrentAssets": "9254776.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1965401.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4840802.00",
                    "longTermDebt": "5284301.00",
                    "inventory": "727974.00",
                    "accountsPayable": "1700260.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26557331.00",
                    "capitalLeaseObligations": "284512.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5372341.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4113215.00",
                    "netInvestedCapital": "32295705.00",
                    "commonStockSharesOutstanding": "125852971.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "28895952.00",
                    "intangibleAssets": "2359402.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30780.00",
                    "totalLiab": "5389472.00",
                    "totalStockholderEquity": "23506480.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "785841.00",
                    "commonStock": "1205.00",
                    "capitalStock": "1205.00",
                    "retainedEarnings": "-11013392.00",
                    "otherLiab": null,
                    "goodWill": "20695024.00",
                    "otherAssets": null,
                    "cash": "2729579.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4838200.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1085784.00",
                    "shortTermDebt": "3264091.00",
                    "shortLongTermDebt": "3097382.00",
                    "shortLongTermDebtTotal": "3815363.00",
                    "otherStockholderEquity": "34518667.00",
                    "propertyPlantEquipment": "89401.00",
                    "totalCurrentAssets": "5484029.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "452054.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2268833.00",
                    "longTermDebt": "443373.00",
                    "inventory": "454837.00",
                    "accountsPayable": "788268.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1205.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-11013392.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "268096.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23411923.00",
                    "capitalLeaseObligations": "274608.00",
                    "longTermDebtTotal": "443373.00",
                    "nonCurrentLiabilitiesOther": "107899.00",
                    "nonCurrentLiabilitiesTotal": "551272.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "34518667.00",
                    "liabilitiesAndStockholdersEquity": "28895952.00",
                    "cashAndShortTermInvestments": "2729579.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "357497.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "645829.00",
                    "netInvestedCapital": "27047235.00",
                    "commonStockSharesOutstanding": "7849000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "13995509.00",
                    "intangibleAssets": "2035444.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30855.00",
                    "totalLiab": "5167879.00",
                    "totalStockholderEquity": "8827630.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "542517.00",
                    "commonStock": "1177.00",
                    "capitalStock": "1177.00",
                    "retainedEarnings": "-8760493.00",
                    "otherLiab": null,
                    "goodWill": "4101369.00",
                    "otherAssets": null,
                    "cash": "5724749.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4105124.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1576184.00",
                    "shortTermDebt": "3085810.00",
                    "shortLongTermDebt": "2982040.00",
                    "shortLongTermDebtTotal": "4148565.00",
                    "otherStockholderEquity": "17586946.00",
                    "propertyPlantEquipment": "71782.00",
                    "totalCurrentAssets": "7636759.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2690817.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1609339.00",
                    "longTermDebt": "1014527.00",
                    "inventory": "271816.00",
                    "accountsPayable": "476797.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1177.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-8760493.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "150155.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6358750.00",
                    "capitalLeaseObligations": "151998.00",
                    "longTermDebtTotal": "1014527.00",
                    "nonCurrentLiabilitiesOther": "48228.00",
                    "nonCurrentLiabilitiesTotal": "1062755.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17586946.00",
                    "liabilitiesAndStockholdersEquity": "13995509.00",
                    "cashAndShortTermInvestments": "5724749.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "221937.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3531635.00",
                    "netInvestedCapital": "12824197.00",
                    "commonStockSharesOutstanding": "7849000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "15089437.00",
                    "intangibleAssets": "2070437.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10000.00",
                    "totalLiab": "5036071.00",
                    "totalStockholderEquity": "10053366.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "584518.00",
                    "commonStock": "1177.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6643631.00",
                    "otherLiab": null,
                    "goodWill": "4101369.00",
                    "otherAssets": null,
                    "cash": "7326609.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3944768.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3086176.00",
                    "shortTermDebt": "3149130.00",
                    "shortLongTermDebt": "3047302.00",
                    "shortLongTermDebtTotal": "4240433.00",
                    "otherStockholderEquity": "16695820.00",
                    "propertyPlantEquipment": "76206.00",
                    "totalCurrentAssets": "8665497.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3881559.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1183318.00",
                    "longTermDebt": "1016463.00",
                    "inventory": "145570.00",
                    "accountsPayable": "211120.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1177.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6643631.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6423940.00",
                    "capitalLeaseObligations": "176668.00",
                    "longTermDebtTotal": "1016463.00",
                    "nonCurrentLiabilitiesOther": "74840.00",
                    "nonCurrentLiabilitiesTotal": "1091303.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "16695820.00",
                    "liabilitiesAndStockholdersEquity": "15089437.00",
                    "cashAndShortTermInvestments": "7326609.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "252133.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4720729.00",
                    "netInvestedCapital": "14117131.00",
                    "commonStockSharesOutstanding": "7761000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12646865.00",
                    "intangibleAssets": "2105431.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "142144.00",
                    "totalLiab": "4905402.00",
                    "totalStockholderEquity": "7741463.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "527436.00",
                    "commonStock": "1161.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4866772.00",
                    "otherLiab": null,
                    "goodWill": "4101369.00",
                    "otherAssets": "1.00",
                    "cash": "5197030.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3863594.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1147432.00",
                    "shortTermDebt": "3007790.00",
                    "shortLongTermDebt": "2998801.00",
                    "shortLongTermDebtTotal": "4049598.00",
                    "otherStockholderEquity": "12607074.00",
                    "propertyPlantEquipment": "80630.00",
                    "totalCurrentAssets": "6346008.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1534662.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1006834.00",
                    "longTermDebt": "1037115.00",
                    "inventory": null,
                    "accountsPayable": "328368.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1161.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-4866772.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13426.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6300856.00",
                    "capitalLeaseObligations": "13682.00",
                    "longTermDebtTotal": "1037115.00",
                    "nonCurrentLiabilitiesOther": "4693.00",
                    "nonCurrentLiabilitiesTotal": "1041808.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12607074.00",
                    "liabilitiesAndStockholdersEquity": "12646865.00",
                    "cashAndShortTermInvestments": "5197030.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "94056.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2482414.00",
                    "netInvestedCapital": "11777379.00",
                    "commonStockSharesOutstanding": "7545000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "7664659.00",
                    "intangibleAssets": "1037908.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18739.00",
                    "totalLiab": "2025666.00",
                    "totalStockholderEquity": "5638993.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "648400.00",
                    "commonStock": "1143.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3873956.00",
                    "otherLiab": null,
                    "goodWill": "3008186.00",
                    "otherAssets": null,
                    "cash": "2416007.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1973095.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1398412.00",
                    "shortTermDebt": "965024.00",
                    "shortLongTermDebt": "962857.00",
                    "shortLongTermDebtTotal": "1017595.00",
                    "otherStockholderEquity": "9511806.00",
                    "propertyPlantEquipment": "76836.00",
                    "totalCurrentAssets": "3541729.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1592899.00",
                    "shortTermInvestments": null,
                    "netReceivables": "978362.00",
                    "longTermDebt": "38889.00",
                    "inventory": "128621.00",
                    "accountsPayable": "359671.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4122930.00",
                    "capitalLeaseObligations": "15849.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52571.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7664659.00",
                    "cashAndShortTermInvestments": "2416007.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "76836.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1568634.00",
                    "netInvestedCapital": "6640739.00",
                    "commonStockSharesOutstanding": "7545000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-17",
                    "currency_symbol": "USD",
                    "totalAssets": "6513878.00",
                    "intangibleAssets": "1053556.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "247021.00",
                    "totalLiab": "1814347.00",
                    "totalStockholderEquity": "4699531.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "601865.00",
                    "commonStock": "1117.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2838757.00",
                    "otherLiab": null,
                    "goodWill": "2278939.00",
                    "otherAssets": null,
                    "cash": "2043469.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1759807.00",
                    "currentDeferredRevenue": "66434.00",
                    "netDebt": "-1129188.00",
                    "shortTermDebt": "859741.00",
                    "shortLongTermDebt": "855437.00",
                    "shortLongTermDebtTotal": "914281.00",
                    "otherStockholderEquity": "7537171.00",
                    "propertyPlantEquipment": "84361.00",
                    "totalCurrentAssets": "3097022.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1367036.00",
                    "shortTermInvestments": null,
                    "netReceivables": "806532.00",
                    "longTermDebt": "40858.00",
                    "inventory": "145997.00",
                    "accountsPayable": "298201.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3416856.00",
                    "capitalLeaseObligations": "17986.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54540.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6513878.00",
                    "cashAndShortTermInvestments": "2043469.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "84361.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1337215.00",
                    "netInvestedCapital": "5595826.00",
                    "commonStockSharesOutstanding": "7307000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "4275623.00",
                    "intangibleAssets": "1069204.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26016.00",
                    "totalLiab": "730807.00",
                    "totalStockholderEquity": "3544816.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "454024.00",
                    "commonStock": "1083.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2292654.00",
                    "otherLiab": null,
                    "goodWill": "922579.00",
                    "otherAssets": null,
                    "cash": "1572707.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "730807.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1462920.00",
                    "shortTermDebt": "109787.00",
                    "shortLongTermDebt": "109787.00",
                    "shortLongTermDebtTotal": "109787.00",
                    "otherStockholderEquity": "5836387.00",
                    "propertyPlantEquipment": "9929.00",
                    "totalCurrentAssets": "2273911.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1553033.00",
                    "shortTermInvestments": null,
                    "netReceivables": "584727.00",
                    "longTermDebt": null,
                    "inventory": "90461.00",
                    "accountsPayable": "166996.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2001712.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4275623.00",
                    "cashAndShortTermInvestments": "1572707.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9929.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1543104.00",
                    "netInvestedCapital": "3654603.00",
                    "commonStockSharesOutstanding": "7205000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4497218.00",
                    "intangibleAssets": "1084852.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5776.00",
                    "totalLiab": "578687.00",
                    "totalStockholderEquity": "3918531.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "349561.00",
                    "commonStock": "1139.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1453510.00",
                    "otherLiab": null,
                    "goodWill": "922579.00",
                    "otherAssets": null,
                    "cash": "1876645.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "578687.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1766858.00",
                    "shortTermDebt": "109787.00",
                    "shortLongTermDebt": "109787.00",
                    "shortLongTermDebtTotal": "109787.00",
                    "otherStockholderEquity": "5370902.00",
                    "propertyPlantEquipment": "10900.00",
                    "totalCurrentAssets": "2478887.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1911100.00",
                    "shortTermInvestments": null,
                    "netReceivables": "531965.00",
                    "longTermDebt": null,
                    "inventory": "64501.00",
                    "accountsPayable": "119339.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2018331.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4497218.00",
                    "cashAndShortTermInvestments": "1876645.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10900.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7202000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "699621.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21733.00",
                    "totalLiab": "653726.00",
                    "totalStockholderEquity": "45895.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "210761.00",
                    "commonStock": "1041.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1098693.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "532948.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "653726.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-393161.00",
                    "shortTermDebt": "139787.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "139787.00",
                    "otherStockholderEquity": "1143547.00",
                    "propertyPlantEquipment": "3104.00",
                    "totalCurrentAssets": "696517.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "45895.00",
                    "shortTermInvestments": null,
                    "netReceivables": "141836.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "303178.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3104.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "699621.00",
                    "cashAndShortTermInvestments": "532948.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3104.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7202000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "695764.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "69055.00",
                    "totalLiab": "608895.00",
                    "totalStockholderEquity": "86869.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44417.00",
                    "commonStock": "1030.00",
                    "capitalStock": null,
                    "retainedEarnings": "-523970.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "453893.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "608895.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-253893.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200000.00",
                    "otherStockholderEquity": "609810.00",
                    "propertyPlantEquipment": "2498.00",
                    "totalCurrentAssets": "693266.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "86869.00",
                    "shortTermInvestments": null,
                    "netReceivables": "170318.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "364478.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2498.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "695764.00",
                    "cashAndShortTermInvestments": "453893.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2498.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7202000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "287308.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2714.00",
                    "totalLiab": "277308.00",
                    "totalStockholderEquity": "10000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3015.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "284594.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77308.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-42100.00",
                    "shortTermDebt": "42494.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "242494.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "287308.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "10000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "31799.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "287308.00",
                    "cashAndShortTermInvestments": "284594.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7202000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "256006.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "219878.00",
                    "totalStockholderEquity": "36128.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5878.00",
                    "commonStock": "700.00",
                    "capitalStock": null,
                    "retainedEarnings": "25438.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "80006.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19878.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119994.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200000.00",
                    "otherStockholderEquity": "9990.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "256006.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "176000.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "14000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "256006.00",
                    "cashAndShortTermInvestments": "80006.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4666669.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4666669.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4666669.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "117835.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-41065.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "41065.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41065.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "82130.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "117835.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-41065.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-41065.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "117835.00",
                    "cashAndShortTermInvestments": "41065.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6800003.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "25028253.00",
                    "intangibleAssets": "881075.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "275213.00",
                    "totalLiab": "10208319.00",
                    "totalStockholderEquity": "14819934.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1592874.00",
                    "commonStock": "451.00",
                    "capitalStock": "451.00",
                    "retainedEarnings": "-190341517.00",
                    "otherLiab": null,
                    "goodWill": "19900550.00",
                    "otherAssets": null,
                    "cash": "1695994.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7738489.00",
                    "currentDeferredRevenue": "1024725.00",
                    "netDebt": "1006311.00",
                    "shortTermDebt": "2438128.00",
                    "shortLongTermDebt": "2256650.00",
                    "shortLongTermDebtTotal": "2702305.00",
                    "otherStockholderEquity": "205171689.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3264224.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1293017.00",
                    "longTermDebt": "3605.00",
                    "inventory": null,
                    "accountsPayable": "2682762.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10689.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161955.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21764029.00",
                    "capitalLeaseObligations": "442050.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2469830.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25028253.00",
                    "cashAndShortTermInvestments": "1695994.00",
                    "propertyPlantAndEquipmentGross": "1709977.00",
                    "propertyPlantAndEquipmentNet": "820449.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4474265.00",
                    "netInvestedCapital": "17080189.00",
                    "commonStockSharesOutstanding": "30591785.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "26654456.00",
                    "intangibleAssets": "1802214.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "471868.00",
                    "totalLiab": "25505392.00",
                    "totalStockholderEquity": "1149064.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5595904.00",
                    "commonStock": "123.00",
                    "capitalStock": "123.00",
                    "retainedEarnings": "-182262606.00",
                    "otherLiab": null,
                    "goodWill": "19900550.00",
                    "otherAssets": null,
                    "cash": "992589.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24955647.00",
                    "currentDeferredRevenue": "1365315.00",
                    "netDebt": "11325072.00",
                    "shortTermDebt": "11852319.00",
                    "shortLongTermDebt": "11682030.00",
                    "shortLongTermDebtTotal": "12317661.00",
                    "otherStockholderEquity": "183416326.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3481071.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2016614.00",
                    "longTermDebt": "37272.00",
                    "inventory": null,
                    "accountsPayable": "6109150.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4779.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "202937.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23173385.00",
                    "capitalLeaseObligations": "598359.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "549745.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "26654456.00",
                    "cashAndShortTermInvestments": "992589.00",
                    "propertyPlantAndEquipmentGross": "1932518.00",
                    "propertyPlantAndEquipmentNet": "1267684.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21474576.00",
                    "netInvestedCapital": "12868366.00",
                    "commonStockSharesOutstanding": "11956137.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-16",
                    "currency_symbol": "USD",
                    "totalAssets": "51655383.00",
                    "intangibleAssets": "3546580.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22832442.00",
                    "totalLiab": "35515932.00",
                    "totalStockholderEquity": "16139451.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19443994.00",
                    "commonStock": "119.00",
                    "capitalStock": "119.00",
                    "retainedEarnings": "-158018687.00",
                    "otherLiab": null,
                    "goodWill": "19900550.00",
                    "otherAssets": null,
                    "cash": "241643.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29760789.00",
                    "currentDeferredRevenue": "1371637.00",
                    "netDebt": "9554793.00",
                    "shortTermDebt": "4125587.00",
                    "shortLongTermDebt": "5741464.00",
                    "shortLongTermDebtTotal": "9796436.00",
                    "otherStockholderEquity": "172837842.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26290840.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2997865.00",
                    "longTermDebt": "7748788.00",
                    "inventory": "218890.00",
                    "accountsPayable": "4766294.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1320177.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102548.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25364543.00",
                    "capitalLeaseObligations": "815649.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5755143.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51655383.00",
                    "cashAndShortTermInvestments": "241643.00",
                    "propertyPlantAndEquipmentGross": "6140501.00",
                    "propertyPlantAndEquipmentNet": "1814865.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15113288.00",
                    "netInvestedCapital": "29629703.00",
                    "commonStockSharesOutstanding": "11117260.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "104496815.00",
                    "intangibleAssets": "8475229.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4359317.00",
                    "totalLiab": "28051724.00",
                    "totalStockholderEquity": "76445091.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2486694.00",
                    "commonStock": "97.00",
                    "capitalStock": "1464.00",
                    "retainedEarnings": "-77787604.00",
                    "otherLiab": null,
                    "goodWill": "76664017.00",
                    "otherAssets": null,
                    "cash": "1833163.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23213039.00",
                    "currentDeferredRevenue": "4472140.00",
                    "netDebt": "13000406.00",
                    "shortTermDebt": "10430562.00",
                    "shortLongTermDebt": "10308831.00",
                    "shortLongTermDebtTotal": "14833569.00",
                    "otherStockholderEquity": "153170351.00",
                    "propertyPlantEquipment": "4936182.00",
                    "totalCurrentAssets": "14398795.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8194512.00",
                    "longTermDebt": "4243802.00",
                    "inventory": "11803.00",
                    "accountsPayable": "5267492.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1062247.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22592.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90098020.00",
                    "capitalLeaseObligations": "280936.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4838685.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "104496815.00",
                    "cashAndShortTermInvestments": "1833163.00",
                    "propertyPlantAndEquipmentGross": "5684741.00",
                    "propertyPlantAndEquipmentNet": "4936182.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8814244.00",
                    "netInvestedCapital": "90997724.00",
                    "commonStockSharesOutstanding": "9275553.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "35812107.00",
                    "intangibleAssets": "6540269.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "960965.00",
                    "totalLiab": "10513902.00",
                    "totalStockholderEquity": "25298205.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1478806.00",
                    "commonStock": "1258.00",
                    "capitalStock": "1258.00",
                    "retainedEarnings": "-44012422.00",
                    "otherLiab": null,
                    "goodWill": "16792535.00",
                    "otherAssets": "1090903.00",
                    "cash": "2725035.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5141561.00",
                    "currentDeferredRevenue": "52824.00",
                    "netDebt": "4556977.00",
                    "shortTermDebt": "1909671.00",
                    "shortLongTermDebt": "1713199.00",
                    "shortLongTermDebtTotal": "7282012.00",
                    "otherStockholderEquity": "69309369.00",
                    "propertyPlantEquipment": "1856046.00",
                    "totalCurrentAssets": "9254776.00",
                    "longTermInvestments": "1090903.00",
                    "netTangibleAssets": "1965401.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4840802.00",
                    "longTermDebt": "5284301.00",
                    "inventory": "727974.00",
                    "accountsPayable": "1700260.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1258.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-44012422.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1090903.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26557331.00",
                    "capitalLeaseObligations": "284512.00",
                    "longTermDebtTotal": "5284301.00",
                    "nonCurrentLiabilitiesOther": "88040.00",
                    "nonCurrentLiabilitiesTotal": "5372341.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "69309369.00",
                    "liabilitiesAndStockholdersEquity": "35812107.00",
                    "cashAndShortTermInvestments": "2725035.00",
                    "propertyPlantAndEquipmentGross": "2236090.00",
                    "propertyPlantAndEquipmentNet": "2133624.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4113215.00",
                    "netInvestedCapital": "32295705.00",
                    "commonStockSharesOutstanding": "8428000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12646865.00",
                    "intangibleAssets": "2105431.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "142144.00",
                    "totalLiab": "4905402.00",
                    "totalStockholderEquity": "7741463.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "527436.00",
                    "commonStock": "1161.00",
                    "capitalStock": "1161.00",
                    "retainedEarnings": "-4866772.00",
                    "otherLiab": null,
                    "goodWill": "4101369.00",
                    "otherAssets": "1.00",
                    "cash": "5197030.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3863594.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1147432.00",
                    "shortTermDebt": "3007790.00",
                    "shortLongTermDebt": "2998801.00",
                    "shortLongTermDebtTotal": "4049598.00",
                    "otherStockholderEquity": "12607074.00",
                    "propertyPlantEquipment": "80630.00",
                    "totalCurrentAssets": "6346008.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1534662.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1006834.00",
                    "longTermDebt": "1037115.00",
                    "inventory": "0.00",
                    "accountsPayable": "328368.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1161.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-4866772.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13426.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6300856.00",
                    "capitalLeaseObligations": "13682.00",
                    "longTermDebtTotal": "1037115.00",
                    "nonCurrentLiabilitiesOther": "4693.00",
                    "nonCurrentLiabilitiesTotal": "1041808.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12607074.00",
                    "liabilitiesAndStockholdersEquity": "12646865.00",
                    "cashAndShortTermInvestments": "5197030.00",
                    "propertyPlantAndEquipmentGross": "108529.00",
                    "propertyPlantAndEquipmentNet": "94056.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2482414.00",
                    "netInvestedCapital": "11777379.00",
                    "commonStockSharesOutstanding": "7545000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4497218.00",
                    "intangibleAssets": "1084852.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5776.00",
                    "totalLiab": "578687.00",
                    "totalStockholderEquity": "3918531.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "349561.00",
                    "commonStock": "1139.00",
                    "capitalStock": "1139.00",
                    "retainedEarnings": "-1453510.00",
                    "otherLiab": null,
                    "goodWill": "922579.00",
                    "otherAssets": null,
                    "cash": "1876645.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "578687.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1766858.00",
                    "shortTermDebt": "109787.00",
                    "shortLongTermDebt": "109787.00",
                    "shortLongTermDebtTotal": "109787.00",
                    "otherStockholderEquity": "5370902.00",
                    "propertyPlantEquipment": "10900.00",
                    "totalCurrentAssets": "2478887.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1911100.00",
                    "shortTermInvestments": null,
                    "netReceivables": "531965.00",
                    "longTermDebt": null,
                    "inventory": "64501.00",
                    "accountsPayable": "119339.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-758.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2018331.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2018331.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "229126.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4497218.00",
                    "cashAndShortTermInvestments": "1876645.00",
                    "propertyPlantAndEquipmentGross": "11658.00",
                    "propertyPlantAndEquipmentNet": "10900.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1900200.00",
                    "netInvestedCapital": "4028318.00",
                    "commonStockSharesOutstanding": "7204000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "256006.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "219878.00",
                    "totalStockholderEquity": "36128.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5878.00",
                    "commonStock": "700.00",
                    "capitalStock": "700.00",
                    "retainedEarnings": "25438.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "80006.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19878.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119994.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200000.00",
                    "otherStockholderEquity": "9990.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "256006.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "36128.00",
                    "shortTermInvestments": null,
                    "netReceivables": "176000.00",
                    "longTermDebt": "200000.00",
                    "inventory": "0.00",
                    "accountsPayable": "14000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "256006.00",
                    "cashAndShortTermInvestments": "80006.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "236128.00",
                    "netInvestedCapital": "236128.00",
                    "commonStockSharesOutstanding": "7202000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "148335.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "30500.00",
                    "totalStockholderEquity": "117835.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "117835.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1250.00",
                    "cash": "41065.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30500.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-41065.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "147085.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "117835.00",
                    "shortTermInvestments": null,
                    "netReceivables": "106020.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "30500.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1250.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1250.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "148335.00",
                    "cashAndShortTermInvestments": "41065.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6800003.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "177348.00",
                    "totalCashFromFinancingActivities": "150295.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1612705.00",
                    "changeInCash": "81696.00",
                    "beginPeriodCashFlow": "640075.00",
                    "endPeriodCashFlow": "721771.00",
                    "totalCashFromOperatingActivities": "-68599.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "236674.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-498604.00",
                    "changeToAccountReceivables": "-11286.00",
                    "salePurchaseOfStock": "-21803.00",
                    "otherCashflowsFromFinancingActivities": "330703.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "349434.00",
                    "stockBasedCompensation": "270027.00",
                    "otherNonCashItems": "687971.00",
                    "freeCashFlow": "-68599.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8911.00",
                    "netBorrowings": "-167192.00",
                    "totalCashFromFinancingActivities": "-167192.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1588906.00",
                    "changeInCash": "-1055919.00",
                    "beginPeriodCashFlow": "1695994.00",
                    "endPeriodCashFlow": "640075.00",
                    "totalCashFromOperatingActivities": "-879816.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "237996.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "498604.00",
                    "changeToAccountReceivables": "-157711.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-167192.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8911",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "136676.00",
                    "stockBasedCompensation": "293373.00",
                    "otherNonCashItems": "41045.00",
                    "freeCashFlow": "-888727.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7491.00",
                    "netBorrowings": "-793629.00",
                    "totalCashFromFinancingActivities": "2383616.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2216833.00",
                    "changeInCash": "584265.00",
                    "beginPeriodCashFlow": "1111729.00",
                    "endPeriodCashFlow": "1695994.00",
                    "totalCashFromOperatingActivities": "-1791860.00",
                    "issuanceOfCapitalStock": "1774935.00",
                    "depreciation": "283432.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "189341.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3547329.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7491",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-601114.00",
                    "stockBasedCompensation": "261941.00",
                    "otherNonCashItems": "480714.00",
                    "freeCashFlow": "-1799351.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "202744.00",
                    "totalCashFromFinancingActivities": "1227685.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2532428.00",
                    "changeInCash": "350975.00",
                    "beginPeriodCashFlow": "760754.00",
                    "endPeriodCashFlow": "1111729.00",
                    "totalCashFromOperatingActivities": "-876710.00",
                    "issuanceOfCapitalStock": "131321.00",
                    "depreciation": "301780.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "352709.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1227685.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-932325.00",
                    "stockBasedCompensation": "1265512.00",
                    "otherNonCashItems": "-4044105.00",
                    "freeCashFlow": "-876710.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-298651.00",
                    "totalCashFromFinancingActivities": "1323718.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3009921.00",
                    "changeInCash": "-1026106.00",
                    "beginPeriodCashFlow": "1786860.00",
                    "endPeriodCashFlow": "760754.00",
                    "totalCashFromOperatingActivities": "-2349824.00",
                    "issuanceOfCapitalStock": "965198.00",
                    "depreciation": "268143.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "39049.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "657171.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1296856.00",
                    "stockBasedCompensation": "1121751.00",
                    "otherNonCashItems": "567059.00",
                    "freeCashFlow": "-2349820.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "3436865.00",
                    "totalCashFromFinancingActivities": "3747779.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5379604.00",
                    "changeInCash": "794271.00",
                    "beginPeriodCashFlow": "992589.00",
                    "endPeriodCashFlow": "1786860.00",
                    "totalCashFromOperatingActivities": "-2953508.00",
                    "issuanceOfCapitalStock": "1719556.00",
                    "depreciation": "353931.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "95779.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1408642.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2137820.00",
                    "stockBasedCompensation": "858452.00",
                    "otherNonCashItems": "3351533.00",
                    "freeCashFlow": "-2953508.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1000000.00",
                    "netBorrowings": "2243483.00",
                    "totalCashFromFinancingActivities": "1808483.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5519958.00",
                    "changeInCash": "549503.00",
                    "beginPeriodCashFlow": "443086.00",
                    "endPeriodCashFlow": "992589.00",
                    "totalCashFromOperatingActivities": "-258980.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "577242.00",
                    "otherCashflowsFromInvestingActivities": "83095.00",
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "99491.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-435000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83095",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-74717.00",
                    "stockBasedCompensation": "2052430.00",
                    "otherNonCashItems": "2706023.00",
                    "freeCashFlow": "-258980.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-18",
                    "currency_symbol": "USD",
                    "investments": "1000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1000000.00",
                    "netBorrowings": "-962659.00",
                    "totalCashFromFinancingActivities": "-962659.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3677886.00",
                    "changeInCash": "-865763.00",
                    "beginPeriodCashFlow": "1308849.00",
                    "endPeriodCashFlow": "443086.00",
                    "totalCashFromOperatingActivities": "-903104.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "659510.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-161586.00",
                    "changeToAccountReceivables": "214414.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1016425.00",
                    "stockBasedCompensation": "2304902.00",
                    "otherNonCashItems": "-1206055.00",
                    "freeCashFlow": "-903100.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "investments": "-7524.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7524.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1054304.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8436876.00",
                    "changeInCash": "-208140.00",
                    "beginPeriodCashFlow": "1516989.00",
                    "endPeriodCashFlow": "1308849.00",
                    "totalCashFromOperatingActivities": "-1270989.00",
                    "issuanceOfCapitalStock": "106860.00",
                    "depreciation": "651492.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-38240.00",
                    "changeToAccountReceivables": "413621.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7524",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "459880.00",
                    "stockBasedCompensation": "2452867.00",
                    "otherNonCashItems": "3601648.00",
                    "freeCashFlow": "-1278513.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-20",
                    "currency_symbol": "USD",
                    "investments": "-75571.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75571.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2014034.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6609199.00",
                    "changeInCash": "454547.00",
                    "beginPeriodCashFlow": "1062442.00",
                    "endPeriodCashFlow": "1516989.00",
                    "totalCashFromOperatingActivities": "-1408633.00",
                    "issuanceOfCapitalStock": "48087.00",
                    "depreciation": "817627.00",
                    "otherCashflowsFromInvestingActivities": "23041.00",
                    "dividendsPaid": null,
                    "changeToInventory": "199826.00",
                    "changeToAccountReceivables": "1714181.00",
                    "salePurchaseOfStock": "-26705.00",
                    "otherCashflowsFromFinancingActivities": "-44000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75571",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1993530.00",
                    "stockBasedCompensation": "2204272.00",
                    "otherNonCashItems": "185137.00",
                    "freeCashFlow": "-1484204.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-24310.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "415344.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10553468.00",
                    "changeInCash": "291962.00",
                    "beginPeriodCashFlow": "770480.00",
                    "endPeriodCashFlow": "1062442.00",
                    "totalCashFromOperatingActivities": "784386.00",
                    "issuanceOfCapitalStock": "-26705.00",
                    "depreciation": "794008.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-151368.00",
                    "changeToAccountReceivables": "396046.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "47351",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3521627.00",
                    "stockBasedCompensation": "2279640.00",
                    "otherNonCashItems": "107118.00",
                    "freeCashFlow": "737035.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "investments": "13018.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13018.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "284495.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5507263.00",
                    "changeInCash": "-1101695.00",
                    "beginPeriodCashFlow": "1872175.00",
                    "endPeriodCashFlow": "770480.00",
                    "totalCashFromOperatingActivities": "-1385538.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "663515.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-19520.00",
                    "changeToAccountReceivables": "2418222.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17412",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2694513.00",
                    "stockBasedCompensation": "714248.00",
                    "otherNonCashItems": "49449.00",
                    "freeCashFlow": "-1402950.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "33973.00",
                    "changeToLiabilities": "3402724.00",
                    "totalCashflowsFromInvestingActivities": "33973.00",
                    "netBorrowings": "-976230.00",
                    "totalCashFromFinancingActivities": "1254410.00",
                    "changeToOperatingActivities": "-197808.00",
                    "netIncome": "-29328663.00",
                    "changeInCash": "-1951560.00",
                    "beginPeriodCashFlow": "3823735.00",
                    "endPeriodCashFlow": "1872175.00",
                    "totalCashFromOperatingActivities": "-3208088.00",
                    "issuanceOfCapitalStock": "3539051.00",
                    "depreciation": "835140.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-40394.00",
                    "changeToAccountReceivables": "-2591539.00",
                    "salePurchaseOfStock": "3539051.00",
                    "otherCashflowsFromFinancingActivities": "1371812.00",
                    "changeToNetincome": "24227842.00",
                    "capitalExpenditures": "33973",
                    "changeReceivables": "-2591539.00",
                    "cashFlowsOtherOperating": "358830.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1919705.00",
                    "changeInWorkingCapital": "609092.00",
                    "stockBasedCompensation": "3812220.00",
                    "otherNonCashItems": "25319.00",
                    "freeCashFlow": "-3174115.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "investments": "-182839.00",
                    "changeToLiabilities": "1177602.00",
                    "totalCashflowsFromInvestingActivities": "-182839.00",
                    "netBorrowings": "4383344.00",
                    "totalCashFromFinancingActivities": "4238797.00",
                    "changeToOperatingActivities": "-144410.00",
                    "netIncome": "-34841689.00",
                    "changeInCash": "1990572.00",
                    "beginPeriodCashFlow": "1833163.00",
                    "endPeriodCashFlow": "3823735.00",
                    "totalCashFromOperatingActivities": "-2110872.00",
                    "issuanceOfCapitalStock": "3143147.00",
                    "depreciation": "1078625.00",
                    "otherCashflowsFromInvestingActivities": "-182839.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6382.00",
                    "changeToAccountReceivables": "1894485.00",
                    "salePurchaseOfStock": "3635000.00",
                    "otherCashflowsFromFinancingActivities": "404353.00",
                    "changeToNetincome": "25489858.00",
                    "capitalExpenditures": "182839",
                    "changeReceivables": "1974401.00",
                    "cashFlowsOtherOperating": "3045145.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1945086.00",
                    "changeInWorkingCapital": "2921295.00",
                    "stockBasedCompensation": "5397059.00",
                    "otherNonCashItems": "23333838.00",
                    "freeCashFlow": "-2293711.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-4727.00",
                    "changeToLiabilities": "1173256.00",
                    "totalCashflowsFromInvestingActivities": "-4727.00",
                    "netBorrowings": "691297.00",
                    "totalCashFromFinancingActivities": "-260364.00",
                    "changeToOperatingActivities": "-724674.00",
                    "netIncome": "-9901442.00",
                    "changeInCash": "-3055170.00",
                    "beginPeriodCashFlow": "4888333.00",
                    "endPeriodCashFlow": "1833163.00",
                    "totalCashFromOperatingActivities": "-2830710.00",
                    "issuanceOfCapitalStock": "126324.00",
                    "depreciation": "996731.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "279402.00",
                    "changeToAccountReceivables": "-1704555.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "120878.00",
                    "changeToNetincome": "5816209.00",
                    "capitalExpenditures": "1274",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "257792.00",
                    "stockBasedCompensation": "6965447.00",
                    "otherNonCashItems": "-1149238.00",
                    "freeCashFlow": "-2831984.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": "-929517.00",
                    "changeToLiabilities": "1095498.00",
                    "totalCashflowsFromInvestingActivities": "-929517.00",
                    "netBorrowings": "-865528.00",
                    "totalCashFromFinancingActivities": "1256989.00",
                    "changeToOperatingActivities": "-96360.00",
                    "netIncome": "-8504113.00",
                    "changeInCash": "-3880187.00",
                    "beginPeriodCashFlow": "8768520.00",
                    "endPeriodCashFlow": "4888333.00",
                    "totalCashFromOperatingActivities": "-4275823.00",
                    "issuanceOfCapitalStock": "1040965.00",
                    "depreciation": "1031392.00",
                    "otherCashflowsFromInvestingActivities": "-619048.00",
                    "dividendsPaid": null,
                    "changeToInventory": "93313.00",
                    "changeToAccountReceivables": "-597044.00",
                    "salePurchaseOfStock": "2122517.00",
                    "otherCashflowsFromFinancingActivities": "1081552.00",
                    "changeToNetincome": "2701491.00",
                    "capitalExpenditures": "310469",
                    "changeReceivables": "-528938.00",
                    "cashFlowsOtherOperating": "-108104.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3948351.00",
                    "changeInWorkingCapital": "495407.00",
                    "stockBasedCompensation": "2649674.00",
                    "otherNonCashItems": "51817.00",
                    "freeCashFlow": "-4586292.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "investments": "-93074.00",
                    "changeToLiabilities": "1873086.00",
                    "totalCashflowsFromInvestingActivities": "-93074.00",
                    "netBorrowings": "916103.00",
                    "totalCashFromFinancingActivities": "5770279.00",
                    "changeToOperatingActivities": "-1599305.00",
                    "netIncome": "-7427016.00",
                    "changeInCash": "4905613.00",
                    "beginPeriodCashFlow": "3862907.00",
                    "endPeriodCashFlow": "8768520.00",
                    "totalCashFromOperatingActivities": "-558679.00",
                    "issuanceOfCapitalStock": "50798.00",
                    "depreciation": "786893.00",
                    "otherCashflowsFromInvestingActivities": "3572.00",
                    "dividendsPaid": null,
                    "changeToInventory": "322783.00",
                    "changeToAccountReceivables": "844056.00",
                    "salePurchaseOfStock": "290510.00",
                    "otherCashflowsFromFinancingActivities": "214712.00",
                    "changeToNetincome": "4170824.00",
                    "capitalExpenditures": "96646",
                    "changeReceivables": "1019206.00",
                    "cashFlowsOtherOperating": "-1222037.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5118526.00",
                    "changeInWorkingCapital": "1440620.00",
                    "stockBasedCompensation": "4149990.00",
                    "otherNonCashItems": "490834.00",
                    "freeCashFlow": "-655325.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "investments": "-5021626.00",
                    "changeToLiabilities": "-294264.00",
                    "totalCashflowsFromInvestingActivities": "-5021626.00",
                    "netBorrowings": "1476574.00",
                    "totalCashFromFinancingActivities": "9011005.00",
                    "changeToOperatingActivities": "-881639.00",
                    "netIncome": "-7942611.00",
                    "changeInCash": "1137872.00",
                    "beginPeriodCashFlow": "2725035.00",
                    "endPeriodCashFlow": "3862907.00",
                    "totalCashFromOperatingActivities": "-3015795.00",
                    "issuanceOfCapitalStock": "9471000.00",
                    "depreciation": "504375.00",
                    "otherCashflowsFromInvestingActivities": "-5021626.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-522342.00",
                    "changeToAccountReceivables": "310737.00",
                    "salePurchaseOfStock": "50000.00",
                    "otherCashflowsFromFinancingActivities": "38000.00",
                    "changeToNetincome": "26640770.00",
                    "capitalExpenditures": "103858",
                    "changeReceivables": "-2002950.00",
                    "cashFlowsOtherOperating": "4902710.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4544.00",
                    "changeInWorkingCapital": "147688.00",
                    "stockBasedCompensation": "4767042.00",
                    "otherNonCashItems": "-492289.00",
                    "freeCashFlow": "-3119653.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "1387881.00",
                    "changeToLiabilities": "-294264.00",
                    "totalCashflowsFromInvestingActivities": "1387881.00",
                    "netBorrowings": "1630392.00",
                    "totalCashFromFinancingActivities": "1680392.00",
                    "changeToOperatingActivities": "503556.00",
                    "netIncome": "-32999030.00",
                    "changeInCash": "-4544.00",
                    "beginPeriodCashFlow": "2729579.00",
                    "endPeriodCashFlow": "2725035.00",
                    "totalCashFromOperatingActivities": "-3072817.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "210991.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "497893.00",
                    "changeToAccountReceivables": "-2002950.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25000.00",
                    "changeToNetincome": "30992388.00",
                    "capitalExpenditures": "103858",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1295765.00",
                    "stockBasedCompensation": "7227719.00",
                    "otherNonCashItems": "1705204.00",
                    "freeCashFlow": "-3072817.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "investments": "662176.00",
                    "changeToLiabilities": "-115071.00",
                    "totalCashflowsFromInvestingActivities": "662176.00",
                    "netBorrowings": "-9787.00",
                    "totalCashFromFinancingActivities": "-1991773.00",
                    "changeToOperatingActivities": "-177149.00",
                    "netIncome": "-2252899.00",
                    "changeInCash": "-2995170.00",
                    "beginPeriodCashFlow": "5724749.00",
                    "endPeriodCashFlow": "2729579.00",
                    "totalCashFromOperatingActivities": "-1665573.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "89380.00",
                    "otherCashflowsFromInvestingActivities": "662176.00",
                    "dividendsPaid": null,
                    "changeToInventory": "497893.00",
                    "changeToAccountReceivables": "261823.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "662176.00",
                    "changeToNetincome": "1450280.00",
                    "capitalExpenditures": "3",
                    "changeReceivables": "261823.00",
                    "cashFlowsOtherOperating": "-1080872.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2995170.00",
                    "changeInWorkingCapital": "-30397.00",
                    "stockBasedCompensation": "1251635.00",
                    "otherNonCashItems": "-723292.00",
                    "freeCashFlow": "-1665570.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "110926.00",
                    "totalCashflowsFromInvestingActivities": "662176.00",
                    "netBorrowings": "-62752.00",
                    "totalCashFromFinancingActivities": "-85294.00",
                    "changeToOperatingActivities": "-171771.00",
                    "netIncome": "-2116862.00",
                    "changeInCash": "-1601860.00",
                    "beginPeriodCashFlow": "7326609.00",
                    "endPeriodCashFlow": "5724749.00",
                    "totalCashFromOperatingActivities": "-1516566.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "47093.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "497893.00",
                    "changeToAccountReceivables": "-441285.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33358.00",
                    "changeToNetincome": "1003876.00",
                    "capitalExpenditures": "4",
                    "changeReceivables": "-441285.00",
                    "cashFlowsOtherOperating": "-130735.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1601860.00",
                    "changeInWorkingCapital": "-502130.00",
                    "stockBasedCompensation": "891126.00",
                    "otherNonCashItems": "164207.00",
                    "freeCashFlow": "-1516570.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-62166.00",
                    "totalCashflowsFromInvestingActivities": "662176.00",
                    "netBorrowings": "9752.00",
                    "totalCashFromFinancingActivities": "3259752.00",
                    "changeToOperatingActivities": "-26198.00",
                    "netIncome": "-1776859.00",
                    "changeInCash": "2129579.00",
                    "beginPeriodCashFlow": "5197030.00",
                    "endPeriodCashFlow": "7326609.00",
                    "totalCashFromOperatingActivities": "-1130173.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70772.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "497893.00",
                    "changeToAccountReceivables": "-176484.00",
                    "salePurchaseOfStock": "3250000.00",
                    "otherCashflowsFromFinancingActivities": "3250000.00",
                    "changeToNetincome": "840762.00",
                    "capitalExpenditures": "3",
                    "changeReceivables": "-176484.00",
                    "cashFlowsOtherOperating": "-12941.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2129579.00",
                    "changeInWorkingCapital": "-264848.00",
                    "stockBasedCompensation": "838762.00",
                    "otherNonCashItems": "2000.00",
                    "freeCashFlow": "-1130170.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "31117.00",
                    "changeToLiabilities": "-533327.00",
                    "totalCashflowsFromInvestingActivities": "31117.00",
                    "netBorrowings": "2953000.00",
                    "totalCashFromFinancingActivities": "3294009.00",
                    "changeToOperatingActivities": "3049.00",
                    "netIncome": "-992816.00",
                    "changeInCash": "2781023.00",
                    "beginPeriodCashFlow": "2416007.00",
                    "endPeriodCashFlow": "5197030.00",
                    "totalCashFromOperatingActivities": "-544103.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63018.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "20000.00",
                    "changeToInventory": "-3043292.00",
                    "changeToAccountReceivables": "84696.00",
                    "salePurchaseOfStock": "20000.00",
                    "otherCashflowsFromFinancingActivities": "20000.00",
                    "changeToNetincome": "831277.00",
                    "capitalExpenditures": "249",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-445582.00",
                    "stockBasedCompensation": "834277.00",
                    "otherNonCashItems": "-1535800.00",
                    "freeCashFlow": "-544352.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "investments": "189143.00",
                    "changeToLiabilities": "74912.00",
                    "totalCashflowsFromInvestingActivities": "189143.00",
                    "netBorrowings": "-28749.00",
                    "totalCashFromFinancingActivities": "601251.00",
                    "changeToOperatingActivities": "97524.00",
                    "netIncome": "-1035199.00",
                    "changeInCash": "372538.00",
                    "beginPeriodCashFlow": "2043469.00",
                    "endPeriodCashFlow": "2416007.00",
                    "totalCashFromOperatingActivities": "-417856.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22926.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "20000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17320.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "650000.00",
                    "changeToNetincome": "404661.00",
                    "capitalExpenditures": "249",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "189756.00",
                    "stockBasedCompensation": "392661.00",
                    "otherNonCashItems": "12000.00",
                    "freeCashFlow": "-417856.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "147929.00",
                    "totalCashflowsFromInvestingActivities": "65037.00",
                    "netBorrowings": "701907.00",
                    "totalCashFromFinancingActivities": "701907.00",
                    "changeToOperatingActivities": "-131951.00",
                    "netIncome": "-546103.00",
                    "changeInCash": "470762.00",
                    "beginPeriodCashFlow": "1572707.00",
                    "endPeriodCashFlow": "2043469.00",
                    "totalCashFromOperatingActivities": "-296182.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19549.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "20000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-156516.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "701907.00",
                    "changeToNetincome": "370910.00",
                    "capitalExpenditures": "249",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-140538.00",
                    "stockBasedCompensation": "343910.00",
                    "otherNonCashItems": "12000.00",
                    "freeCashFlow": "-296182.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "142120.00",
                    "totalCashflowsFromInvestingActivities": "65037.00",
                    "netBorrowings": "701907.00",
                    "totalCashFromFinancingActivities": "140000.00",
                    "changeToOperatingActivities": "-46200.00",
                    "netIncome": "-839144.00",
                    "changeInCash": "-303938.00",
                    "beginPeriodCashFlow": "1876645.00",
                    "endPeriodCashFlow": "1572707.00",
                    "totalCashFromOperatingActivities": "-443938.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16619.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "20000.00",
                    "changeToInventory": "-1589304.00",
                    "changeToAccountReceivables": "-52762.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "335429.00",
                    "capitalExpenditures": "249",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43158.00",
                    "stockBasedCompensation": "325429.00",
                    "otherNonCashItems": "10000.00",
                    "freeCashFlow": "-443938.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "investments": "173176.00",
                    "changeToLiabilities": "-337433.00",
                    "totalCashflowsFromInvestingActivities": "173176.00",
                    "netBorrowings": "-30000.00",
                    "totalCashFromFinancingActivities": "1405450.00",
                    "changeToOperatingActivities": "-23879.00",
                    "netIncome": "-355507.00",
                    "changeInCash": "1343697.00",
                    "beginPeriodCashFlow": "532948.00",
                    "endPeriodCashFlow": "1876645.00",
                    "totalCashFromOperatingActivities": "-234929.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16124.00",
                    "otherCashflowsFromInvestingActivities": "169790.00",
                    "dividendsPaid": "125269.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "25473.00",
                    "salePurchaseOfStock": "60.00",
                    "otherCashflowsFromFinancingActivities": "-124580.00",
                    "changeToNetincome": "440293.00",
                    "capitalExpenditures": "8271",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-335839.00",
                    "stockBasedCompensation": "300293.00",
                    "otherNonCashItems": "440293.00",
                    "freeCashFlow": "-243200.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-831.00",
                    "changeToLiabilities": "110906.00",
                    "totalCashflowsFromInvestingActivities": "-831.00",
                    "netBorrowings": "-60213.00",
                    "totalCashFromFinancingActivities": "149727.00",
                    "changeToOperatingActivities": "41460.00",
                    "netIncome": "-574722.00",
                    "changeInCash": "79055.00",
                    "beginPeriodCashFlow": "453893.00",
                    "endPeriodCashFlow": "532948.00",
                    "totalCashFromOperatingActivities": "-69841.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "225.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28482.00",
                    "salePurchaseOfStock": "-60.00",
                    "otherCashflowsFromFinancingActivities": "-60.00",
                    "changeToNetincome": "323808.00",
                    "capitalExpenditures": "831",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "180848.00",
                    "stockBasedCompensation": "323808.00",
                    "otherNonCashItems": "94443.00",
                    "freeCashFlow": "-70672.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "354755.00",
                    "totalCashflowsFromInvestingActivities": "-2555.00",
                    "netBorrowings": "-60213.00",
                    "totalCashFromFinancingActivities": "400300.00",
                    "changeToOperatingActivities": "-47015.00",
                    "netIncome": "-523281.00",
                    "changeInCash": "169299.00",
                    "beginPeriodCashFlow": "284594.00",
                    "endPeriodCashFlow": "453893.00",
                    "totalCashFromOperatingActivities": "-228446.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-170318.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "690.00",
                    "changeToNetincome": "173850.00",
                    "capitalExpenditures": "2555",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "94928.00",
                    "stockBasedCompensation": "199850.00",
                    "otherNonCashItems": "344737.00",
                    "freeCashFlow": "-231000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "57430.00",
                    "totalCashflowsFromInvestingActivities": "173176.00",
                    "netBorrowings": "-30000.00",
                    "totalCashFromFinancingActivities": "-125270.00",
                    "changeToOperatingActivities": "-2714.00",
                    "netIncome": "99142.00",
                    "changeInCash": "204588.00",
                    "beginPeriodCashFlow": "80006.00",
                    "endPeriodCashFlow": "284594.00",
                    "totalCashFromOperatingActivities": "329858.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "125270.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "176000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "690.00",
                    "changeToNetincome": "440293.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "230716.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "57430.00",
                    "freeCashFlow": "329858.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65186.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "191393.00",
                    "changeInCash": "9136.00",
                    "beginPeriodCashFlow": "70870.00",
                    "endPeriodCashFlow": "80006.00",
                    "totalCashFromOperatingActivities": "74321.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "89786.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-136950.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24600.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-131072.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14000.00",
                    "freeCashFlow": "74321.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32514.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63302.00",
                    "changeInCash": "31287.00",
                    "beginPeriodCashFlow": "39583.00",
                    "endPeriodCashFlow": "70870.00",
                    "totalCashFromOperatingActivities": "63802.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "32514.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-750.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "63802.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-61931.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83697.00",
                    "changeInCash": "23646.00",
                    "beginPeriodCashFlow": "15937.00",
                    "endPeriodCashFlow": "39583.00",
                    "totalCashFromOperatingActivities": "85577.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "61931.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1880.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1880.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "85577.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45200.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11268.00",
                    "changeInCash": "-25128.00",
                    "beginPeriodCashFlow": "41065.00",
                    "endPeriodCashFlow": "15937.00",
                    "totalCashFromOperatingActivities": "20072.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15268.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "45200.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "65840.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "65840.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-49768.00",
                    "freeCashFlow": "20072.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7491.00",
                    "netBorrowings": "2547329.00",
                    "totalCashFromFinancingActivities": "8682798.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8073930.00",
                    "changeInCash": "703405.00",
                    "beginPeriodCashFlow": "992589.00",
                    "endPeriodCashFlow": "1695994.00",
                    "totalCashFromOperatingActivities": "-7971902.00",
                    "issuanceOfCapitalStock": "4591010.00",
                    "depreciation": "1207286.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "676878.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1366293.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7491",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4968115.00",
                    "stockBasedCompensation": "3507656.00",
                    "otherNonCashItems": "355201.00",
                    "freeCashFlow": "-7979393.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-83095.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83095.00",
                    "netBorrowings": "4338215.00",
                    "totalCashFromFinancingActivities": "3914162.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24243919.00",
                    "changeInCash": "-69853.00",
                    "beginPeriodCashFlow": "1062442.00",
                    "endPeriodCashFlow": "992589.00",
                    "totalCashFromOperatingActivities": "-3841706.00",
                    "issuanceOfCapitalStock": "154947.00",
                    "depreciation": "2705872.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "161586.00",
                    "changeToAccountReceivables": "2441707.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-579000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83095",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3395118.00",
                    "stockBasedCompensation": "9014471.00",
                    "otherNonCashItems": "5286752.00",
                    "freeCashFlow": "-3924801.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-16",
                    "currency_symbol": "USD",
                    "investments": "-160158.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-160158.00",
                    "netBorrowings": "-762800.00",
                    "totalCashFromFinancingActivities": "6193046.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-80231083.00",
                    "changeInCash": "-770721.00",
                    "beginPeriodCashFlow": "1833163.00",
                    "endPeriodCashFlow": "1062442.00",
                    "totalCashFromOperatingActivities": "-5920112.00",
                    "issuanceOfCapitalStock": "6655493.00",
                    "depreciation": "3371288.00",
                    "otherCashflowsFromInvestingActivities": "23041.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-217664.00",
                    "changeToAccountReceivables": "2220442.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4408978.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "213629",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1310381.00",
                    "stockBasedCompensation": "12536500.00",
                    "otherNonCashItems": "57092802.00",
                    "freeCashFlow": "-6133741.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-6048944.00",
                    "changeToLiabilities": "2379149.00",
                    "totalCashflowsFromInvestingActivities": "-6048944.00",
                    "netBorrowings": "3633680.00",
                    "totalCashFromFinancingActivities": "15777909.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33775182.00",
                    "changeInCash": "-891872.00",
                    "beginPeriodCashFlow": "2725035.00",
                    "endPeriodCashFlow": "1833163.00",
                    "totalCashFromOperatingActivities": "-10681007.00",
                    "issuanceOfCapitalStock": "10689087.00",
                    "depreciation": "3319391.00",
                    "otherCashflowsFromInvestingActivities": "-6048944.00",
                    "dividendsPaid": null,
                    "changeToInventory": "173156.00",
                    "changeToAccountReceivables": "-1146806.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1455142.00",
                    "changeToNetincome": "17433277.00",
                    "capitalExpenditures": "512247",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2341507.00",
                    "stockBasedCompensation": "17397495.00",
                    "otherNonCashItems": "35782.00",
                    "freeCashFlow": "-11193254.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-15",
                    "currency_symbol": "USD",
                    "investments": "2050057.00",
                    "changeToLiabilities": "-360575.00",
                    "totalCashflowsFromInvestingActivities": "2050057.00",
                    "netBorrowings": "1413787.00",
                    "totalCashFromFinancingActivities": "2863077.00",
                    "changeToOperatingActivities": "128438.00",
                    "netIncome": "-39145650.00",
                    "changeInCash": "-2471995.00",
                    "beginPeriodCashFlow": "5197030.00",
                    "endPeriodCashFlow": "2725035.00",
                    "totalCashFromOperatingActivities": "-7385129.00",
                    "issuanceOfCapitalStock": "3250000.00",
                    "depreciation": "418236.00",
                    "otherCashflowsFromInvestingActivities": "2050057.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "497893.00",
                    "changeToAccountReceivables": "-2358896.00",
                    "salePurchaseOfStock": "3300000.00",
                    "otherCashflowsFromFinancingActivities": "50000.00",
                    "changeToNetincome": "29935688.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-2358896.00",
                    "cashFlowsOtherOperating": "3678162.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2471995.00",
                    "changeInWorkingCapital": "-2093140.00",
                    "stockBasedCompensation": "10209242.00",
                    "otherNonCashItems": "23226183.00",
                    "freeCashFlow": "-7385129.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "285297.00",
                    "changeToLiabilities": "-168366.00",
                    "totalCashflowsFromInvestingActivities": "285297.00",
                    "netBorrowings": "2916558.00",
                    "totalCashFromFinancingActivities": "4737167.00",
                    "changeToOperatingActivities": "-77578.00",
                    "netIncome": "-3413262.00",
                    "changeInCash": "3320385.00",
                    "beginPeriodCashFlow": "1876645.00",
                    "endPeriodCashFlow": "5197030.00",
                    "totalCashFromOperatingActivities": "-1702079.00",
                    "issuanceOfCapitalStock": "1131009.00",
                    "depreciation": "122112.00",
                    "otherCashflowsFromInvestingActivities": "285546.00",
                    "dividendsPaid": "20000.00",
                    "changeToInventory": "497893.00",
                    "changeToAccountReceivables": "-107262.00",
                    "salePurchaseOfStock": "772600.00",
                    "otherCashflowsFromFinancingActivities": "3000000.00",
                    "changeToNetincome": "40289.00",
                    "capitalExpenditures": "249",
                    "changeReceivables": "-107262.00",
                    "cashFlowsOtherOperating": "1830377.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3320385.00",
                    "changeInWorkingCapital": "-353206.00",
                    "stockBasedCompensation": "1896277.00",
                    "otherNonCashItems": "46000.00",
                    "freeCashFlow": "-1702328.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "investments": "169790.00",
                    "changeToLiabilities": "146027.00",
                    "totalCashflowsFromInvestingActivities": "169790.00",
                    "netBorrowings": "-90213.00",
                    "totalCashFromFinancingActivities": "1830207.00",
                    "changeToOperatingActivities": "-35011.00",
                    "netIncome": "-1354368.00",
                    "changeInCash": "1796639.00",
                    "beginPeriodCashFlow": "80006.00",
                    "endPeriodCashFlow": "1876645.00",
                    "totalCashFromOperatingActivities": "-203358.00",
                    "issuanceOfCapitalStock": "2045000.00",
                    "depreciation": "16406.00",
                    "otherCashflowsFromInvestingActivities": "169790.00",
                    "dividendsPaid": "124580.00",
                    "changeToInventory": "497893.00",
                    "changeToAccountReceivables": "59637.00",
                    "salePurchaseOfStock": "-1830207.00",
                    "otherCashflowsFromFinancingActivities": "1830207.00",
                    "changeToNetincome": "963951.00",
                    "capitalExpenditures": "11658",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "170653.00",
                    "stockBasedCompensation": "823951.00",
                    "otherNonCashItems": "140000.00",
                    "freeCashFlow": "-215016.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-16500.00",
                    "totalCashflowsFromInvestingActivities": "24600.00",
                    "netBorrowings": "-90213.00",
                    "totalCashFromFinancingActivities": "-204831.00",
                    "changeToOperatingActivities": "7128.00",
                    "netIncome": "323124.00",
                    "changeInCash": "38941.00",
                    "beginPeriodCashFlow": "41065.00",
                    "endPeriodCashFlow": "80006.00",
                    "totalCashFromOperatingActivities": "243772.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "16406.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "229431.00",
                    "changeToInventory": "497893.00",
                    "changeToAccountReceivables": "-69980.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24600.00",
                    "changeToNetincome": "963951.00",
                    "capitalExpenditures": "11658",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79352.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "86480.00",
                    "freeCashFlow": "243772.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "30500.00",
                    "totalCashflowsFromInvestingActivities": "169790.00",
                    "netBorrowings": "-90213.00",
                    "totalCashFromFinancingActivities": "-244895.00",
                    "changeToOperatingActivities": "-1250.00",
                    "netIncome": "356617.00",
                    "changeInCash": "35172.00",
                    "beginPeriodCashFlow": "5893.00",
                    "endPeriodCashFlow": "41065.00",
                    "totalCashFromOperatingActivities": "280067.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16406.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "246728.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-105800.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1833.00",
                    "changeToNetincome": "963951.00",
                    "capitalExpenditures": "11658",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-107050.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30500.00",
                    "freeCashFlow": "280067.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1612705.00",
                    "minorityInterest": null,
                    "netIncome": "-1612705.00",
                    "sellingGeneralAdministrative": "327266.00",
                    "sellingAndMarketingExpenses": "1942.00",
                    "grossProfit": "1422764.00",
                    "reconciledDepreciation": "194967.00",
                    "ebit": "-1484764.00",
                    "ebitda": "-1248090.00",
                    "depreciationAndAmortization": "236674.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1487086.00",
                    "otherOperatingExpenses": "7278574.00",
                    "interestExpense": "127941.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-127941.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "5791488.00",
                    "totalOperatingExpenses": "2909850.00",
                    "costOfRevenue": "4368724.00",
                    "totalOtherIncomeExpenseNet": "-125619.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1612705.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1588906.00",
                    "minorityInterest": null,
                    "netIncome": "-1588906.00",
                    "sellingGeneralAdministrative": "3255595.00",
                    "sellingAndMarketingExpenses": "12562.00",
                    "grossProfit": "1824107.00",
                    "reconciledDepreciation": "279703.00",
                    "ebit": "-1461855.00",
                    "ebitda": "-1223859.00",
                    "depreciationAndAmortization": "237996.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1444050.00",
                    "otherOperatingExpenses": "7664375.00",
                    "interestExpense": "127051.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-127051.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "6220325.00",
                    "totalOperatingExpenses": "3268157.00",
                    "costOfRevenue": "4396218.00",
                    "totalOtherIncomeExpenseNet": "-144856.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1588906.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2216833.00",
                    "minorityInterest": null,
                    "netIncome": "-2216833.00",
                    "sellingGeneralAdministrative": "3734937.00",
                    "sellingAndMarketingExpenses": "171197.00",
                    "grossProfit": "1794221.00",
                    "reconciledDepreciation": "450260.00",
                    "ebit": "-2092432.00",
                    "ebitda": "-1809000.00",
                    "depreciationAndAmortization": "283432.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2111913.00",
                    "otherOperatingExpenses": "8380204.00",
                    "interestExpense": "124401.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-124401.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "6268291.00",
                    "totalOperatingExpenses": "3906134.00",
                    "costOfRevenue": "4474070.00",
                    "totalOtherIncomeExpenseNet": "-104920.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2216833.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2532428.00",
                    "minorityInterest": null,
                    "netIncome": "2532428.00",
                    "sellingGeneralAdministrative": "3929410.00",
                    "sellingAndMarketingExpenses": "311911.00",
                    "grossProfit": "1607314.00",
                    "reconciledDepreciation": "301780.00",
                    "ebit": "2659641.00",
                    "ebitda": "2961421.00",
                    "depreciationAndAmortization": "301780.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2634007.00",
                    "otherOperatingExpenses": "9095805.00",
                    "interestExpense": "127213.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-127213.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "6461798.00",
                    "totalOperatingExpenses": "4241321.00",
                    "costOfRevenue": "4854484.00",
                    "totalOtherIncomeExpenseNet": "5166435.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2532428.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3009921.00",
                    "minorityInterest": null,
                    "netIncome": "-3009921.00",
                    "sellingGeneralAdministrative": "3440925.00",
                    "sellingAndMarketingExpenses": "525302.00",
                    "grossProfit": "1636840.00",
                    "reconciledDepreciation": "268143.00",
                    "ebit": "-2273612.00",
                    "ebitda": "-2005469.00",
                    "depreciationAndAmortization": "268143.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2329387.00",
                    "otherOperatingExpenses": "9042974.00",
                    "interestExpense": "736309.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-736309.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "6713587.00",
                    "totalOperatingExpenses": "3966227.00",
                    "costOfRevenue": "5076747.00",
                    "totalOtherIncomeExpenseNet": "-680534.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3009921.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5379604.00",
                    "minorityInterest": null,
                    "netIncome": "-5379604.00",
                    "sellingGeneralAdministrative": "3487617.00",
                    "sellingAndMarketingExpenses": "3730.00",
                    "grossProfit": "1781602.00",
                    "reconciledDepreciation": "353931.00",
                    "ebit": "2833267.00",
                    "ebitda": "3187198.00",
                    "depreciationAndAmortization": "353931.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1709745.00",
                    "otherOperatingExpenses": "8872067.00",
                    "interestExpense": "8212871.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8212871.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "7162322.00",
                    "totalOperatingExpenses": "3491347.00",
                    "costOfRevenue": "5380720.00",
                    "totalOtherIncomeExpenseNet": "-3669859.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5379604.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5519958.00",
                    "minorityInterest": null,
                    "netIncome": "-5519958.00",
                    "sellingGeneralAdministrative": "3799670.00",
                    "sellingAndMarketingExpenses": "34099.00",
                    "grossProfit": "1833446.00",
                    "reconciledDepreciation": "577242.00",
                    "ebit": "-4546858.00",
                    "ebitda": "-3969616.00",
                    "depreciationAndAmortization": "577242.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1932125.00",
                    "otherOperatingExpenses": "9337684.00",
                    "interestExpense": "973105.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-973105.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11056264.00",
                    "totalRevenue": "7405559.00",
                    "totalOperatingExpenses": "3765571.00",
                    "costOfRevenue": "5572113.00",
                    "totalOtherIncomeExpenseNet": "-3587833.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5519958.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3838453.00",
                    "minorityInterest": null,
                    "netIncome": "-3677886.00",
                    "sellingGeneralAdministrative": "4551733.00",
                    "sellingAndMarketingExpenses": "1339.00",
                    "grossProfit": "1034068.00",
                    "reconciledDepreciation": "543668.00",
                    "ebit": "-2601152.00",
                    "ebitda": "-1941642.00",
                    "depreciationAndAmortization": "659510.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3519004.00",
                    "otherOperatingExpenses": "11030301.00",
                    "interestExpense": "1237301.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1237301.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-160567.00",
                    "totalRevenue": "7511297.00",
                    "totalOperatingExpenses": "4553072.00",
                    "costOfRevenue": "6477229.00",
                    "totalOtherIncomeExpenseNet": "-319449.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3838453.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4939358.00",
                    "minorityInterest": null,
                    "netIncome": "-8436887.00",
                    "sellingGeneralAdministrative": "5169194.00",
                    "sellingAndMarketingExpenses": "6322.00",
                    "grossProfit": "933909.00",
                    "reconciledDepreciation": "767335.00",
                    "ebit": "-4315417.00",
                    "ebitda": "-3663925.00",
                    "depreciationAndAmortization": "651492.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4241607.00",
                    "otherOperatingExpenses": "12050032.00",
                    "interestExpense": "623941.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-623941.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3497528.00",
                    "totalRevenue": "7808425.00",
                    "totalOperatingExpenses": "5175516.00",
                    "costOfRevenue": "6874516.00",
                    "totalOtherIncomeExpenseNet": "-697751.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4939358.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6609199.00",
                    "minorityInterest": null,
                    "netIncome": "-6609199.00",
                    "sellingGeneralAdministrative": "6700872.00",
                    "sellingAndMarketingExpenses": "28306.00",
                    "grossProfit": "989426.00",
                    "reconciledDepreciation": "817627.00",
                    "ebit": "-5739052.00",
                    "ebitda": "-4921425.00",
                    "depreciationAndAmortization": "817627.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5739750.00",
                    "otherOperatingExpenses": "17573088.00",
                    "interestExpense": "870149.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-870149.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6557379.00",
                    "totalRevenue": "11833336.00",
                    "totalOperatingExpenses": "6729178.00",
                    "costOfRevenue": "10843910.00",
                    "totalOtherIncomeExpenseNet": "-869447.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6609199.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10553468.00",
                    "minorityInterest": null,
                    "netIncome": "-10553468.00",
                    "sellingGeneralAdministrative": "7650959.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2158076.00",
                    "reconciledDepreciation": "794008.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5492883.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "958870.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-958870.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "13741961.00",
                    "totalOperatingExpenses": "19234844.00",
                    "costOfRevenue": "11583885.00",
                    "totalOtherIncomeExpenseNet": "-4101715.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10553468.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4332410.00",
                    "minorityInterest": null,
                    "netIncome": "-5507263.00",
                    "sellingGeneralAdministrative": "645176.00",
                    "sellingAndMarketingExpenses": "116314.00",
                    "grossProfit": "1870197.00",
                    "reconciledDepreciation": "663515.00",
                    "ebit": "-3566095.00",
                    "ebitda": "-2902580.00",
                    "depreciationAndAmortization": "663515.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3963651.00",
                    "otherOperatingExpenses": "12648177.00",
                    "interestExpense": "766315.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-766315.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-663515.00",
                    "totalRevenue": "8684526.00",
                    "totalOperatingExpenses": "5833848.00",
                    "costOfRevenue": "6814329.00",
                    "totalOtherIncomeExpenseNet": "-368759.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5507263.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24064776.00",
                    "minorityInterest": null,
                    "netIncome": "-29328663.00",
                    "sellingGeneralAdministrative": "7367333.00",
                    "sellingAndMarketingExpenses": "47231.00",
                    "grossProfit": "132071.00",
                    "reconciledDepreciation": "835140.00",
                    "ebit": "-23416185.00",
                    "ebitda": "-22581045.00",
                    "depreciationAndAmortization": "835140.00",
                    "nonOperatingIncomeNetOther": "209639.00",
                    "operatingIncome": "-23613332.00",
                    "otherOperatingExpenses": "32097926.00",
                    "interestExpense": "648591.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-766090.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "20838804.00",
                    "otherItems": null,
                    "incomeTaxExpense": "975729.00",
                    "totalRevenue": "8484594.00",
                    "totalOperatingExpenses": "23745403.00",
                    "costOfRevenue": "8352523.00",
                    "totalOtherIncomeExpenseNet": "-451444.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29328663.00",
                    "netIncomeApplicableToCommonShares": "-29328663.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35277367.00",
                    "minorityInterest": null,
                    "netIncome": "-34841689.00",
                    "sellingGeneralAdministrative": "14815128.00",
                    "sellingAndMarketingExpenses": "115394.00",
                    "grossProfit": "399084.00",
                    "reconciledDepreciation": "1078625.00",
                    "ebit": "-34887226.00",
                    "ebitda": "-33808601.00",
                    "depreciationAndAmortization": "1078625.00",
                    "nonOperatingIncomeNetOther": "-156420.00",
                    "operatingIncome": "-34730806.00",
                    "otherOperatingExpenses": "48457487.00",
                    "interestExpense": "390141.00",
                    "taxProvision": "-435678.00",
                    "interestIncome": null,
                    "netInterestIncome": "-390141.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "20199368.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-435678.00",
                    "totalRevenue": "13726681.00",
                    "totalOperatingExpenses": "35129890.00",
                    "costOfRevenue": "13327597.00",
                    "totalOtherIncomeExpenseNet": "-546561.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34841689.00",
                    "netIncomeApplicableToCommonShares": "-34841689.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9901991.00",
                    "minorityInterest": null,
                    "netIncome": "-9901442.00",
                    "sellingGeneralAdministrative": "10248657.00",
                    "sellingAndMarketingExpenses": "162878.00",
                    "grossProfit": "987589.00",
                    "reconciledDepreciation": "996731.00",
                    "ebit": "-9515061.00",
                    "ebitda": "-8518330.00",
                    "depreciationAndAmortization": "996731.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9423946.00",
                    "otherOperatingExpenses": "24163176.00",
                    "interestExpense": "386930.00",
                    "taxProvision": "-549.00",
                    "interestIncome": null,
                    "netInterestIncome": "-386930.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-549.00",
                    "totalRevenue": "14739230.00",
                    "totalOperatingExpenses": "10411535.00",
                    "costOfRevenue": "13751641.00",
                    "totalOtherIncomeExpenseNet": "-478045.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9901442.00",
                    "netIncomeApplicableToCommonShares": "-34841689.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8501099.00",
                    "minorityInterest": null,
                    "netIncome": "-8501099.00",
                    "sellingGeneralAdministrative": "9100862.00",
                    "sellingAndMarketingExpenses": "245495.00",
                    "grossProfit": "923523.00",
                    "reconciledDepreciation": "1031392.00",
                    "ebit": "-8392866.00",
                    "ebitda": "-7361474.00",
                    "depreciationAndAmortization": "1031392.00",
                    "nonOperatingIncomeNetOther": "29968.00",
                    "operatingIncome": "-8422834.00",
                    "otherOperatingExpenses": "19675866.00",
                    "interestExpense": "108233.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-108233.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "138201.00",
                    "totalRevenue": "11253032.00",
                    "totalOperatingExpenses": "9346357.00",
                    "costOfRevenue": "10329509.00",
                    "totalOtherIncomeExpenseNet": "-78265.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8501099.00",
                    "netIncomeApplicableToCommonShares": "-8501099.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7339846.00",
                    "minorityInterest": null,
                    "netIncome": "-7339846.00",
                    "sellingGeneralAdministrative": "7817612.00",
                    "sellingAndMarketingExpenses": "240504.00",
                    "grossProfit": "765493.00",
                    "reconciledDepreciation": "786893.00",
                    "ebit": "-7275198.00",
                    "ebitda": "-6488305.00",
                    "depreciationAndAmortization": "786893.00",
                    "nonOperatingIncomeNetOther": "17425.00",
                    "operatingIncome": "-7292623.00",
                    "otherOperatingExpenses": "18520568.00",
                    "interestExpense": "64648.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-64648.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "82073.00",
                    "totalRevenue": "11227945.00",
                    "totalOperatingExpenses": "8058116.00",
                    "costOfRevenue": "10462452.00",
                    "totalOtherIncomeExpenseNet": "-47223.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7339846.00",
                    "netIncomeApplicableToCommonShares": "-7339846.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7942611.00",
                    "minorityInterest": null,
                    "netIncome": "-7973653.00",
                    "sellingGeneralAdministrative": "7804945.00",
                    "sellingAndMarketingExpenses": "155341.00",
                    "grossProfit": "48717.00",
                    "reconciledDepreciation": "504375.00",
                    "ebit": "-7899029.00",
                    "ebitda": "-7394654.00",
                    "depreciationAndAmortization": "504375.00",
                    "nonOperatingIncomeNetOther": "941737.00",
                    "operatingIncome": "-7911569.00",
                    "otherOperatingExpenses": "17240979.00",
                    "interestExpense": "43585.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-43585.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "21868258.00",
                    "otherItems": null,
                    "incomeTaxExpense": "31042.00",
                    "totalRevenue": "9329410.00",
                    "totalOperatingExpenses": "7960286.00",
                    "costOfRevenue": "9280693.00",
                    "totalOtherIncomeExpenseNet": "-31042.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32093531.00",
                    "netIncomeApplicableToCommonShares": "-32999030.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32999030.00",
                    "minorityInterest": null,
                    "netIncome": "-32999030.00",
                    "sellingGeneralAdministrative": "10120861.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-716460.00",
                    "reconciledDepreciation": "210991.00",
                    "ebit": "-10781793.00",
                    "ebitda": "-32690482.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10837321.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "97557.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-97557.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "5887976.00",
                    "totalOperatingExpenses": "16725297.00",
                    "costOfRevenue": "6604436.00",
                    "totalOtherIncomeExpenseNet": "-22064152.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32999030.00",
                    "netIncomeApplicableToCommonShares": "-32999030.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2252899.00",
                    "minorityInterest": null,
                    "netIncome": "-2252899.00",
                    "sellingGeneralAdministrative": "3358118.00",
                    "sellingAndMarketingExpenses": "254026.00",
                    "grossProfit": "453746.00",
                    "reconciledDepreciation": "89380.00",
                    "ebit": "-2177429.00",
                    "ebitda": "-2088049.00",
                    "depreciationAndAmortization": "89380.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3158398.00",
                    "otherOperatingExpenses": "6903406.00",
                    "interestExpense": "75470.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-75470.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "75470.00",
                    "otherItems": null,
                    "incomeTaxExpense": "75639.00",
                    "totalRevenue": "3745008.00",
                    "totalOperatingExpenses": "3612144.00",
                    "costOfRevenue": "3291262.00",
                    "totalOtherIncomeExpenseNet": "905499.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3158398.00",
                    "netIncomeApplicableToCommonShares": "-2252899.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2116862.00",
                    "minorityInterest": null,
                    "netIncome": "-2116862.00",
                    "sellingGeneralAdministrative": "2620418.00",
                    "sellingAndMarketingExpenses": "172468.00",
                    "grossProfit": "739486.00",
                    "reconciledDepreciation": "47093.00",
                    "ebit": "-2051221.00",
                    "ebitda": "-2004128.00",
                    "depreciationAndAmortization": "47093.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2053400.00",
                    "otherOperatingExpenses": "5003077.00",
                    "interestExpense": "65641.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-65641.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "65641.00",
                    "otherItems": null,
                    "incomeTaxExpense": "67820.00",
                    "totalRevenue": "2949677.00",
                    "totalOperatingExpenses": "2792886.00",
                    "costOfRevenue": "2210191.00",
                    "totalOtherIncomeExpenseNet": "-63462.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2116862.00",
                    "netIncomeApplicableToCommonShares": "-2116862.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1776859.00",
                    "minorityInterest": null,
                    "netIncome": "-1776859.00",
                    "sellingGeneralAdministrative": "2483757.00",
                    "sellingAndMarketingExpenses": "45227.00",
                    "grossProfit": "820615.00",
                    "reconciledDepreciation": "70772.00",
                    "ebit": "-1708164.00",
                    "ebitda": "-1637392.00",
                    "depreciationAndAmortization": "70772.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1708369.00",
                    "otherOperatingExpenses": "4268147.00",
                    "interestExpense": "68695.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-68695.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "68695.00",
                    "otherItems": null,
                    "incomeTaxExpense": "68900.00",
                    "totalRevenue": "2559778.00",
                    "totalOperatingExpenses": "2528984.00",
                    "costOfRevenue": "1739163.00",
                    "totalOtherIncomeExpenseNet": "-68490.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1776859.00",
                    "netIncomeApplicableToCommonShares": "-1776859.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-992816.00",
                    "minorityInterest": null,
                    "netIncome": "-992816.00",
                    "sellingGeneralAdministrative": "2134026.00",
                    "sellingAndMarketingExpenses": "46178.00",
                    "grossProfit": "1192254.00",
                    "reconciledDepreciation": "57051.00",
                    "ebit": "-991797.00",
                    "ebitda": "-928779.00",
                    "depreciationAndAmortization": "63018.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-987950.00",
                    "otherOperatingExpenses": "3600473.00",
                    "interestExpense": "4866.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4866.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2612523.00",
                    "totalOperatingExpenses": "2180204.00",
                    "costOfRevenue": "1420269.00",
                    "totalOtherIncomeExpenseNet": "-4866.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-992816.00",
                    "netIncomeApplicableToCommonShares": "-992816.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1035199.00",
                    "minorityInterest": null,
                    "netIncome": "-1035199.00",
                    "sellingGeneralAdministrative": "1697937.00",
                    "sellingAndMarketingExpenses": "30488.00",
                    "grossProfit": "698042.00",
                    "reconciledDepreciation": "22926.00",
                    "ebit": "-1029632.00",
                    "ebitda": "-1006706.00",
                    "depreciationAndAmortization": "22926.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1030383.00",
                    "otherOperatingExpenses": "3039980.00",
                    "interestExpense": "5567.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5567.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6318.00",
                    "totalRevenue": "2009597.00",
                    "totalOperatingExpenses": "1728425.00",
                    "costOfRevenue": "1311555.00",
                    "totalOtherIncomeExpenseNet": "-4816.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1035199.00",
                    "netIncomeApplicableToCommonShares": "-1035199.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-546103.00",
                    "minorityInterest": null,
                    "netIncome": "-546103.00",
                    "sellingGeneralAdministrative": "1182944.00",
                    "sellingAndMarketingExpenses": "45708.00",
                    "grossProfit": "691986.00",
                    "reconciledDepreciation": "19549.00",
                    "ebit": "-541666.00",
                    "ebitda": "-522117.00",
                    "depreciationAndAmortization": "19549.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-551666.00",
                    "otherOperatingExpenses": "2102153.00",
                    "interestExpense": "4437.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4437.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14437.00",
                    "totalRevenue": "1550487.00",
                    "totalOperatingExpenses": "1243652.00",
                    "costOfRevenue": "858501.00",
                    "totalOtherIncomeExpenseNet": "5563.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-546103.00",
                    "netIncomeApplicableToCommonShares": "-546103.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-839144.00",
                    "minorityInterest": null,
                    "netIncome": "-839144.00",
                    "sellingGeneralAdministrative": "1101981.00",
                    "sellingAndMarketingExpenses": "27862.00",
                    "grossProfit": "292980.00",
                    "reconciledDepreciation": "16619.00",
                    "ebit": "-836863.00",
                    "ebitda": "-820244.00",
                    "depreciationAndAmortization": "16619.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-836863.00",
                    "otherOperatingExpenses": "1905084.00",
                    "interestExpense": "2281.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2281.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1068221.00",
                    "totalOperatingExpenses": "1129843.00",
                    "costOfRevenue": "775241.00",
                    "totalOtherIncomeExpenseNet": "-2281.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-839144.00",
                    "netIncomeApplicableToCommonShares": "-839144.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-355507.00",
                    "minorityInterest": null,
                    "netIncome": "-355507.00",
                    "sellingGeneralAdministrative": "124012.00",
                    "sellingAndMarketingExpenses": "29653.00",
                    "grossProfit": "660999.00",
                    "reconciledDepreciation": "16124.00",
                    "ebit": "-253039.00",
                    "ebitda": "-236915.00",
                    "depreciationAndAmortization": "16124.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-353039.00",
                    "otherOperatingExpenses": "1627585.00",
                    "interestExpense": "2468.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2468.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "1274546.00",
                    "totalOperatingExpenses": "1014038.00",
                    "costOfRevenue": "613547.00",
                    "totalOtherIncomeExpenseNet": "-2468.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-355507.00",
                    "netIncomeApplicableToCommonShares": "-355507.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-574722.00",
                    "minorityInterest": null,
                    "netIncome": "-574722.00",
                    "sellingGeneralAdministrative": "649985.00",
                    "sellingAndMarketingExpenses": "11500.00",
                    "grossProfit": "90081.00",
                    "reconciledDepreciation": "225.00",
                    "ebit": "-571404.00",
                    "ebitda": "-571179.00",
                    "depreciationAndAmortization": "225.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-571404.00",
                    "otherOperatingExpenses": "852657.00",
                    "interestExpense": "3318.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3318.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "281253.00",
                    "totalOperatingExpenses": "661485.00",
                    "costOfRevenue": "191172.00",
                    "totalOtherIncomeExpenseNet": "-3318.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-574722.00",
                    "netIncomeApplicableToCommonShares": "-574722.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-523281.00",
                    "minorityInterest": null,
                    "netIncome": "-523281.00",
                    "sellingGeneralAdministrative": "578606.00",
                    "sellingAndMarketingExpenses": "8151.00",
                    "grossProfit": "66528.00",
                    "reconciledDepreciation": "57.00",
                    "ebit": "-520229.00",
                    "ebitda": "-520172.00",
                    "depreciationAndAmortization": "57.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-520229.00",
                    "otherOperatingExpenses": "674547.00",
                    "interestExpense": "3052.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3052.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "154318.00",
                    "totalOperatingExpenses": "586757.00",
                    "costOfRevenue": "87790.00",
                    "totalOtherIncomeExpenseNet": "-3052.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-523281.00",
                    "netIncomeApplicableToCommonShares": "-523281.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99142.00",
                    "minorityInterest": null,
                    "netIncome": "99142.00",
                    "sellingGeneralAdministrative": "48805.00",
                    "sellingAndMarketingExpenses": "3189.00",
                    "grossProfit": "154151.00",
                    "reconciledDepreciation": null,
                    "ebit": "204314.00",
                    "ebitda": "102157.00",
                    "depreciationAndAmortization": "-102157.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102157.00",
                    "otherOperatingExpenses": "95657.00",
                    "interestExpense": "3015.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "102157.00",
                    "totalRevenue": "197814.00",
                    "totalOperatingExpenses": "51994.00",
                    "costOfRevenue": "43663.00",
                    "totalOtherIncomeExpenseNet": "-3015.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "99142.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "191393.00",
                    "minorityInterest": null,
                    "netIncome": "191393.00",
                    "sellingGeneralAdministrative": "3000.00",
                    "sellingAndMarketingExpenses": "2396.00",
                    "grossProfit": "280395.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "191393.00",
                    "depreciationAndAmortization": "-191393.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "191393.00",
                    "otherOperatingExpenses": "89994.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "281387.00",
                    "totalOperatingExpenses": "89000.00",
                    "costOfRevenue": "992.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63302.00",
                    "minorityInterest": null,
                    "netIncome": "63302.00",
                    "sellingGeneralAdministrative": "3000.00",
                    "sellingAndMarketingExpenses": "2500.00",
                    "grossProfit": "99603.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "63302.00",
                    "depreciationAndAmortization": "-63302.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63302.00",
                    "otherOperatingExpenses": "62048.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "125349.00",
                    "totalOperatingExpenses": "36302.00",
                    "costOfRevenue": "25746.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83697.00",
                    "minorityInterest": null,
                    "netIncome": "83697.00",
                    "sellingGeneralAdministrative": "21334.00",
                    "sellingAndMarketingExpenses": "10500.00",
                    "grossProfit": "115531.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "83697.00",
                    "depreciationAndAmortization": "-83697.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83697.00",
                    "otherOperatingExpenses": "54603.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "138300.00",
                    "totalOperatingExpenses": "31834.00",
                    "costOfRevenue": "22769.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15268.00",
                    "minorityInterest": null,
                    "netIncome": "-11268.00",
                    "sellingGeneralAdministrative": "43853.00",
                    "sellingAndMarketingExpenses": "2822.00",
                    "grossProfit": "31407.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "15268.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15268.00",
                    "otherOperatingExpenses": "111837.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000.00",
                    "totalRevenue": "96569.00",
                    "totalOperatingExpenses": "46674.00",
                    "costOfRevenue": "65162.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8073930.00",
                    "minorityInterest": null,
                    "netIncome": "-8073930.00",
                    "sellingGeneralAdministrative": "14592889.00",
                    "sellingAndMarketingExpenses": "1012140.00",
                    "grossProfit": "6819977.00",
                    "reconciledDepreciation": "1374114.00",
                    "ebit": "1126864.00",
                    "ebitda": "2334150.00",
                    "depreciationAndAmortization": "1207286.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8785052.00",
                    "otherOperatingExpenses": "35391050.00",
                    "interestExpense": "9200794.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9200794.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "26605998.00",
                    "totalOperatingExpenses": "15605029.00",
                    "costOfRevenue": "19786021.00",
                    "totalOtherIncomeExpenseNet": "711122.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8073930.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19905601.00",
                    "minorityInterest": null,
                    "netIncome": "-24243919.00",
                    "sellingGeneralAdministrative": "1339010.00",
                    "sellingAndMarketingExpenses": "17758270.00",
                    "grossProfit": "4507645.00",
                    "reconciledDepreciation": "2705872.00",
                    "ebit": "-16321429.00",
                    "ebitda": "-13615557.00",
                    "depreciationAndAmortization": "2705872.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14589635.00",
                    "otherOperatingExpenses": "45340330.00",
                    "interestExpense": "3584172.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3584172.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4338318.00",
                    "totalRevenue": "30750695.00",
                    "totalOperatingExpenses": "19097280.00",
                    "costOfRevenue": "26243050.00",
                    "totalOtherIncomeExpenseNet": "-5315966.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19905601.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80666761.00",
                    "minorityInterest": null,
                    "netIncome": "-80231083.00",
                    "sellingGeneralAdministrative": "38152401.00",
                    "sellingAndMarketingExpenses": "474121.00",
                    "grossProfit": "6049534.00",
                    "reconciledDepreciation": "3371288.00",
                    "ebit": "-77785345.00",
                    "ebitda": "-74414057.00",
                    "depreciationAndAmortization": "3371288.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-77771705.00",
                    "otherOperatingExpenses": "134830462.00",
                    "interestExpense": "2881416.00",
                    "taxProvision": "-435678.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2881416.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-435678.00",
                    "totalRevenue": "57058757.00",
                    "totalOperatingExpenses": "83821239.00",
                    "costOfRevenue": "51009223.00",
                    "totalOtherIncomeExpenseNet": "-2895056.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-80231083.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33775731.00",
                    "minorityInterest": null,
                    "netIncome": "-33775182.00",
                    "sellingGeneralAdministrative": "35059245.00",
                    "sellingAndMarketingExpenses": "804218.00",
                    "grossProfit": "2725321.00",
                    "reconciledDepreciation": "3319391.00",
                    "ebit": "-33094810.00",
                    "ebitda": "-29775419.00",
                    "depreciationAndAmortization": "3319391.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33138142.00",
                    "otherOperatingExpenses": "79687759.00",
                    "interestExpense": "680921.00",
                    "taxProvision": "-549.00",
                    "interestIncome": null,
                    "netInterestIncome": "-680921.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-549.00",
                    "totalRevenue": "46549617.00",
                    "totalOperatingExpenses": "35863463.00",
                    "costOfRevenue": "43824296.00",
                    "totalOtherIncomeExpenseNet": "-637589.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33775182.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39145650.00",
                    "minorityInterest": null,
                    "netIncome": "-39145650.00",
                    "sellingGeneralAdministrative": "19075207.00",
                    "sellingAndMarketingExpenses": "435016.00",
                    "grossProfit": "1808263.00",
                    "reconciledDepreciation": "418236.00",
                    "ebit": "-38838287.00",
                    "ebitda": "-38420051.00",
                    "depreciationAndAmortization": "418236.00",
                    "nonOperatingIncomeNetOther": "941737.00",
                    "operatingIncome": "-39780024.00",
                    "otherOperatingExpenses": "54922583.00",
                    "interestExpense": "307363.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-307363.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "22078064.00",
                    "otherItems": null,
                    "incomeTaxExpense": "268300.00",
                    "totalRevenue": "15142559.00",
                    "totalOperatingExpenses": "41588287.00",
                    "costOfRevenue": "13334296.00",
                    "totalOtherIncomeExpenseNet": "634374.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39145650.00",
                    "netIncomeApplicableToCommonShares": "-39145650.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3413262.00",
                    "minorityInterest": null,
                    "netIncome": "-3413262.00",
                    "sellingGeneralAdministrative": "6131888.00",
                    "sellingAndMarketingExpenses": "150236.00",
                    "grossProfit": "2875262.00",
                    "reconciledDepreciation": "116145.00",
                    "ebit": "-3396111.00",
                    "ebitda": "-3273999.00",
                    "depreciationAndAmortization": "122112.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3406862.00",
                    "otherOperatingExpenses": "10647690.00",
                    "interestExpense": "17151.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17151.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "17151.00",
                    "otherItems": null,
                    "incomeTaxExpense": "27902.00",
                    "totalRevenue": "7240828.00",
                    "totalOperatingExpenses": "6282124.00",
                    "costOfRevenue": "4365566.00",
                    "totalOtherIncomeExpenseNet": "-6400.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3413262.00",
                    "netIncomeApplicableToCommonShares": "-3413262.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1354368.00",
                    "minorityInterest": null,
                    "netIncome": "-1354368.00",
                    "sellingGeneralAdministrative": "2161780.00",
                    "sellingAndMarketingExpenses": "52493.00",
                    "grossProfit": "971758.00",
                    "reconciledDepreciation": "16406.00",
                    "ebit": "-1342515.00",
                    "ebitda": "-1326109.00",
                    "depreciationAndAmortization": "16406.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1342515.00",
                    "otherOperatingExpenses": "3250445.00",
                    "interestExpense": "11853.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11853.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11853.00",
                    "totalRevenue": "1907930.00",
                    "totalOperatingExpenses": "2314273.00",
                    "costOfRevenue": "936172.00",
                    "totalOtherIncomeExpenseNet": "-11853.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1354368.00",
                    "netIncomeApplicableToCommonShares": "-1354368.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "323124.00",
                    "minorityInterest": null,
                    "netIncome": "323124.00",
                    "sellingGeneralAdministrative": "180492.00",
                    "sellingAndMarketingExpenses": "23322.00",
                    "grossProfit": "526938.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "323124.00",
                    "ebitda": "323124.00",
                    "depreciationAndAmortization": "-323124.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "323124.00",
                    "otherOperatingExpenses": "318482.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-161141.00",
                    "totalRevenue": "641606.00",
                    "totalOperatingExpenses": "203814.00",
                    "costOfRevenue": "114668.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "323124.00",
                    "netIncomeApplicableToCommonShares": "323124.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "356617.00",
                    "minorityInterest": null,
                    "netIncome": "356617.00",
                    "sellingGeneralAdministrative": "97190.00",
                    "sellingAndMarketingExpenses": "2235.00",
                    "grossProfit": "456042.00",
                    "reconciledDepreciation": null,
                    "ebit": "356617.00",
                    "ebitda": "356617.00",
                    "depreciationAndAmortization": "-356617.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "356617.00",
                    "otherOperatingExpenses": "245346.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "601963.00",
                    "totalOperatingExpenses": "99424.00",
                    "costOfRevenue": "145921.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "356617.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Cerberus Cyber Sentinel Corp

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
