Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Daniel E. Brown	President, CEO & Director	1975
Mr. Richard N. Robuck	Executive VP, CFO & Treasurer	1974
Mr. Darrin J. Henke	Executive VP & COO	1967
Ms. Shannon Browning Kinney	Executive VP, Chief Administrative Officer, General Counsel & Corporate Secretary	1975
Mr. Michael H. Lou	Executive VP, Chief Strategy Officer & Chief Commercial Officer	1974
Ms. Lara J. Kroll	Chief Accounting Officer & Senior VP	1978
Mr. Gilbert Delarosa	Vice President of Marketing	NA
Ms. Elizabeth Shuler	VP & Chief Human Resources Officer	NA
Mr. Jason C. Swaren	Senior VP of Production	NA
Mr. Kevin A. Kelly	Senior Vice President of Environment & Sustainability	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 12, 2026	Michael H Lou	N/A	Sale	15.00K	$125.47	$1.88M
Mar 06, 2026	Douglas E Brooks	N/A	Sale	2.13K	$120.28	$255.72K
Mar 03, 2026	Lara J Kroll	N/A	Sale	5.00K	$113.66	$568.30K
Mar 03, 2026	Shannon Browning Kinney	N/A	Sale	1.80K	$114.36	$205.96K
Jan 09, 2026	Michael Guest	N/A	Sale	N/A	$92.13	N/A
Jan 09, 2026	Gilbert Ray Cisneros, Jr.	N/A	Sale	N/A	$92.13	N/A
Nov 07, 2025	Samantha Holroyd	N/A	Purchase	1.25K	$85.50	$106.88K
Oct 31, 2025	Lisa C. McClain	N/A	Sale	N/A	$90.72	N/A
Oct 30, 2025	Lisa C. McClain	N/A	Purchase	N/A	$90.23	N/A
Oct 30, 2025	Lisa C. McClain	N/A	Sale	N/A	$90.23	N/A
Aug 22, 2025	Shannon Browning Kinney	N/A	Sale	3.02K	$105.43	$318.29K
Aug 14, 2025	Shannon Browning Kinney	N/A	Sale	1.00K	$101.64	$101.64K
Jun 24, 2025	Lisa C. McClain	N/A	Purchase	N/A	$98.50	N/A
May 08, 2025	Shannon Browning Kinney	N/A	Sale	3.09K	$94.10	$290.86K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	6.95M	Mar 31, 2026	12.34%	$0.02	23.69%
Vanguard Group Inc	5.79M	Dec 31, 2025	10.28%	$0.01	-1.77%
FMR Inc	3.88M	Mar 31, 2026	6.89%	$0.03	-42.78%
Wellington Management Company LLP	3.78M	Mar 31, 2026	6.72%	$0.10	109.14%
Vanguard Portfolio Management, LLC	2.93M	Mar 31, 2026	5.20%	$0.02	0.00%
Vanguard Capital Management, LLC	2.56M	Mar 31, 2026	4.54%	$0.01	0.00%
State Street Corp	2.41M	Mar 31, 2026	4.29%	$0.01	9.64%
Amvescap Plc.	2.27M	Mar 31, 2026	4.02%	$0.05	611.33%
Victory Capital Management Inc.	2.05M	Mar 31, 2026	3.64%	$0.19	2.46%
American Century Companies Inc	1.68M	Mar 31, 2026	2.98%	$0.12	-9.87%
Dimensional Fund Advisors, Inc.	1.55M	Mar 31, 2026	2.75%	$0.05	27.05%
Sourcerock Group LLC	1.29M	Mar 31, 2026	2.29%	$7.41	15.70%
Geode Capital Management, LLC	1.20M	Mar 31, 2026	2.12%	$0.01	-41.75%
Adage Capital Partners Gp LLC	1.19M	Mar 31, 2026	2.11%	$0.26	-4.48%
AQR Capital Management LLC	1.16M	Mar 31, 2026	2.06%	$0.08	159.93%
UBS Group AG	1.12M	Mar 31, 2026	1.99%	$0.02	73.67%
Massachusetts Financial Services Company	895.35K	Mar 31, 2026	1.59%	$0.04	1.59%
Allspring Global Investments Holdings, LLC	734.42K	Mar 31, 2026	1.30%	$0.17	1.00%
Charles Schwab Investment Management Inc	684.01K	Mar 31, 2026	1.21%	$0.01	4.59%
The Goldman Sachs Group Inc	623.18K	Mar 31, 2026	1.11%	$0.01	89.98%
Shares Statistics

▼
Shares Outstanding: 56.30M
Shares Float: 52.88M
% Insiders: 78.20%
% Institutions: 10,679.80%
Short % Float: 7.28%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Mid-Cap ETF	1.93M	3.43%	▲ 0.02%	May 29, 2026
2	Vanguard Total Stock Mkt Idx Inv	1.82M	3.23%	▲ 0.27%	Apr 30, 2026
3	Victory Sycamore Established Value R	1.35M	2.40%	▲ 3.05%	Mar 31, 2026
4	Vanguard Small Cap Index	1.31M	2.33%	▼ 0.22%	Apr 30, 2026
5	Invesco Small Cap Value A	1.14M	2.02%	▲ 0.00%	Apr 30, 2026
6	iShares Select Dividend ETF	1.04M	1.86%	▲ 0.00%	May 29, 2026
7	Vanguard Explorer Inv	925.09K	1.64%	▲ 0.00%	Mar 31, 2026
8	Avantis US Small Cap Value ETF	846.21K	1.50%	▲ 0.00%	May 30, 2026
9	Vanguard Small Cap Value Index Inv	841.41K	1.49%	▲ 0.75%	Apr 30, 2026
10	SttStrtSPDRS&POil&GasExplor&ProdtnETF	719.30K	1.28%	▲ 0.00%	May 31, 2026
Valuation Metrics

▼
Enterprise Value: $9.01B
Trailing P/E: 0.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $7.62B
EBITDA: $2.15B
Book Value: $142.96
Dividend/Share: $5.20
Dividend Yield: 3.89%
Earnings/Share: $-1.03
Profit Margin: -1.33%
Operating Margin: 5.79%
ROA (TTM): 3.07%
ROE (TTM): -0.80%
Revenue (TTM): $5.02B
Revenue/Share (TTM): $87.96
Earnings Growth (YOY): -48.20%
Revenue Growth (YOY): 38.50%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$189.53M	$N/A	$13.39B	$5.31B	$8.08B
2024-12-31	$36.95M	$N/A	$13.03B	$4.33B	$8.70B
2023-12-31	$318.00M	$N/A	$6.93B	$1.85B	$5.08B
2022-12-31	$593.15M	$N/A	$6.63B	$1.95B	$4.68B
2021-12-31	$172.11M	$N/A	$3.03B	$1.81B	$1.03B
2020-12-31	$10.71M	$N/A	$2.16B	$1.15B	$915.94M
2019-12-31	$20.02M	$N/A	$7.50B	$3.66B	$3.64B
2018-12-31	$22.19M	$N/A	$7.81B	$3.89B	$3.73B
2017-12-31	$16.72M	$N/A	$6.85B	$3.33B	$3.38B
2016-12-31	$11.23M	$N/A	$6.44B	$3.52B	$2.92B
2015-12-31	$9.73M	$N/A	$5.65B	$3.33B	$2.32B
2014-12-31	$45.81M	$N/A	$5.91B	$4.04B	$1.87B
2013-12-31	$91.90M	$N/A	$4.71B	$3.36B	$1.35B
2012-12-31	$213.45M	$N/A	$2.53B	$1.73B	$795.01M
2011-12-31	$470.87M	$N/A	$1.73B	$1.09B	$634.24M
2010-12-31	$143.52M	$N/A	$691.85M	$140.06M	$551.79M
2009-12-31	$49.86M	$N/A	$101.31M	$49.30M	$52.01M
2008-12-31	$55.52M	$N/A	$124.70M	$64.85M	$59.85M
2007-12-31	$77.99M	$N/A	$164.82M	$91.45M	$73.36M
2006-12-31	$45.28M	$N/A	$111.50M	$54.28M	$57.23M
2005-12-31	$38.55M	$N/A	$107.25M	$41.69M	$65.56M
2004-12-31	$55.75M	$N/A	$115.34M	$39.16M	$76.18M
2003-12-31	$36.22M	$N/A	$83.81M	$35.37M	$48.45M
2002-12-31	$30.73M	$N/A	$96.69M	$45.88M	$50.81M
2001-12-31	$27.07M	$N/A	$114.87M	$43.57M	$71.30M
2000-12-31	$41.47M	$N/A	$107.45M	$44.13M	$63.32M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.06x	0.19x	0.40x	2.48x	0.83x
2024-12-31	0.94x	0.12x	0.33x	19.46x	0.45x
2023-12-31	1.22x	0.10x	0.27x	44.47x	0.26x
2022-12-31	1.09x	0.10x	0.29x	53.96x	0.27x
2021-12-31	1.32x	0.42x	0.60x	26.28x	1.14x
2020-12-31	0.80x	0.80x	0.53x	-33.87x	-0.21x
2019-12-31	0.73x	0.76x	0.49x	-0.51x	4.68x
2018-12-31	0.91x	0.00x	0.50x	0.79x	0.00x
2017-12-31	0.66x	0.00x	0.49x	0.98x	0.00x
2016-12-31	0.63x	0.00x	0.55x	-0.93x	0.00x
2015-12-31	0.99x	0.00x	0.59x	-0.76x	0.00x
2014-12-31	0.88x	0.00x	0.68x	4.08x	0.00x
2013-12-31	0.96x	0.00x	0.71x	4.71x	0.00x
2012-12-31	1.49x	0.03x	0.69x	3.95x	0.05x
2011-12-31	3.42x	0.03x	0.63x	5.15x	0.09x
2010-12-31	2.50x	0.00x	0.20x	16.21x	0.00x
2009-12-31	0.00x	0.00x	0.49x	N/A	N/A
2008-12-31	0.00x	0.00x	0.52x	N/A	N/A
2007-12-31	0.00x	0.00x	0.55x	N/A	0.00x
2006-12-31	0.00x	0.00x	0.49x	N/A	N/A
2005-12-31	0.00x	0.00x	0.39x	N/A	N/A
2004-12-31	0.00x	0.00x	0.34x	N/A	N/A
2003-12-31	0.00x	0.00x	0.42x	N/A	N/A
2002-12-31	0.00x	0.00x	0.47x	N/A	N/A
2001-12-31	0.00x	0.00x	0.38x	N/A	N/A
2000-12-31	0.00x	0.00x	0.41x	N/A	N/A
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CHRD",
        "Type": "Common Stock",
        "Name": "Chord Energy Corp",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00Y7BLHL9",
        "ISIN": "US6742152076",
        "LEI": "529900FA4V2YNIKZ0M71",
        "PrimaryTicker": "CHRD.US",
        "CUSIP": "170404305",
        "CIK": "0001042134",
        "EmployerIdNumber": "93-1051328",
        "FiscalYearEnd": "December",
        "IPODate": "2000-02-15",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas E&P",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Exploration & Production",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Chord Energy Corporation operates as an independent exploration and production company in the United States. The company engages in the acquisition, exploration, development and production of crude oil, natural gas, and natural gas liquids in the Williston Basin. It sells its products to refiners, marketers, and other purchasers that have access to pipeline and rail facilities. The company was formerly known as Oasis Petroleum Inc. and changed its name to Chord Energy Corporation in July 2022. Chord Energy Corporation was founded in 2007 and is headquartered in Houston, Texas.",
        "Address": "1001 Fannin Street, Houston, TX, United States, 77002",
        "AddressData": {
            "Street": "1001 Fannin Street",
            "City": "Houston",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77002"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Daniel E. Brown",
                "Title": "President, CEO & Director",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Richard N. Robuck",
                "Title": "Executive VP, CFO & Treasurer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Darrin J. Henke",
                "Title": "Executive VP & COO",
                "YearBorn": "1967"
            },
            {
                "Name": "Ms. Shannon Browning Kinney",
                "Title": "Executive VP, Chief Administrative Officer, General Counsel & Corporate Secretary",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Michael H. Lou",
                "Title": "Executive VP, Chief Strategy Officer & Chief Commercial Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Ms. Lara J. Kroll",
                "Title": "Chief Accounting Officer & Senior VP",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Gilbert  Delarosa",
                "Title": "Vice President of Marketing",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Elizabeth  Shuler",
                "Title": "VP & Chief Human Resources Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jason C. Swaren",
                "Title": "Senior VP of Production",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Kevin A. Kelly",
                "Title": "Senior Vice President of Environment & Sustainability",
                "YearBorn": "NA"
            }
        ],
        "Phone": "281 404 9500",
        "WebURL": "https://www.chordenergy.com",
        "LogoURL": "/img/logos/US/CHRD.png",
        "FullTimeEmployees": 676,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 7619531264,
        "MarketCapitalizationMln": 7619.5313,
        "EBITDA": 2149242112,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 173.4375,
        "BookValue": 142.959,
        "DividendShare": 5.2,
        "DividendYield": 0.0389,
        "EarningsShare": -1.03,
        "EPSEstimateCurrentYear": 21.5215,
        "EPSEstimateNextYear": 15.7991,
        "EPSEstimateNextQuarter": 5.5543,
        "EPSEstimateCurrentQuarter": 3.4868,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0133,
        "OperatingMarginTTM": 0.0579,
        "ReturnOnAssetsTTM": 0.0307,
        "ReturnOnEquityTTM": -0.008,
        "RevenueTTM": 5023764992,
        "RevenuePerShareTTM": 87.958,
        "QuarterlyRevenueGrowthYOY": 0.385,
        "GrossProfitTTM": 2371107072,
        "DilutedEpsTTM": -1.03,
        "QuarterlyEarningsGrowthYOY": -0.482
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 1.5167,
        "PriceBookMRQ": 0.9472,
        "EnterpriseValue": 9010808402,
        "EnterpriseValueRevenue": 1.6913,
        "EnterpriseValueEbitda": 5.4934
    },
    "SharesStats": {
        "SharesOutstanding": 56299183,
        "SharesFloat": 52875630,
        "PercentInsiders": 0.782,
        "PercentInstitutions": 106.79799999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0728
    },
    "Technicals": {
        "Beta": 0.357,
        "52WeekHigh": 150.63,
        "52WeekLow": 81.4815,
        "50DayMA": 138.6308,
        "200DayMA": 110.8155,
        "SharesShort": 3171108,
        "SharesShortPriorMonth": 3071209,
        "ShortRatio": 4.11,
        "ShortPercent": 0.0728
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 5.2,
        "ForwardAnnualDividendYield": 0.0384,
        "PayoutRatio": 0.521,
        "DividendDate": "2026-06-05",
        "ExDividendDate": "2026-05-20",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 5
            },
            {
                "Year": 2022,
                "Count": 7
            },
            {
                "Year": 2023,
                "Count": 5
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.4,
        "TargetPrice": 173.4375,
        "StrongBuy": 9,
        "Buy": 3,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 12.3383,
                "totalAssets": 0.0173,
                "currentShares": 6946343,
                "change": 1330385,
                "change_p": 23.6894
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 10.2836,
                "totalAssets": 0.0078,
                "currentShares": 5789578,
                "change": -104369,
                "change_p": -1.7708
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 6.8926,
                "totalAssets": 0.0291,
                "currentShares": 3880461,
                "change": -2901701,
                "change_p": -42.7843
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-03-31",
                "totalShares": 6.722,
                "totalAssets": 0.1005,
                "currentShares": 3784453,
                "change": 1974927,
                "change_p": 109.1406
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.2035,
                "totalAssets": 0.0218,
                "currentShares": 2929503,
                "change": 2929503,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.5418,
                "totalAssets": 0.009,
                "currentShares": 2556981,
                "change": 2556981,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.2854,
                "totalAssets": 0.0118,
                "currentShares": 2412634,
                "change": 212171,
                "change_p": 9.6421
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 4.0235,
                "totalAssets": 0.0493,
                "currentShares": 2265207,
                "change": 1946759,
                "change_p": 611.3271
            },
            {
                "name": "Victory Capital Management Inc.",
                "date": "2026-03-31",
                "totalShares": 3.643,
                "totalAssets": 0.1868,
                "currentShares": 2050984,
                "change": 49298,
                "change_p": 2.4628
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 2.9784,
                "totalAssets": 0.1227,
                "currentShares": 1676791,
                "change": -183590,
                "change_p": -9.8684
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.7491,
                "totalAssets": 0.0457,
                "currentShares": 1547732,
                "change": 329565,
                "change_p": 27.0542
            },
            {
                "name": "Sourcerock Group LLC",
                "date": "2026-03-31",
                "totalShares": 2.2941,
                "totalAssets": 7.4063,
                "currentShares": 1291570,
                "change": 175250,
                "change_p": 15.6989
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.124,
                "totalAssets": 0.0106,
                "currentShares": 1195799,
                "change": -857246,
                "change_p": -41.7549
            },
            {
                "name": "Adage Capital Partners Gp LLC",
                "date": "2026-03-31",
                "totalShares": 2.1104,
                "totalAssets": 0.2605,
                "currentShares": 1188151,
                "change": -55699,
                "change_p": -4.478
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.0601,
                "totalAssets": 0.0755,
                "currentShares": 1159826,
                "change": 713616,
                "change_p": 159.9283
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.9881,
                "totalAssets": 0.0239,
                "currentShares": 1119274,
                "change": 474793,
                "change_p": 73.6706
            },
            {
                "name": "Massachusetts Financial Services Company",
                "date": "2026-03-31",
                "totalShares": 1.5903,
                "totalAssets": 0.0428,
                "currentShares": 895354,
                "change": 13987,
                "change_p": 1.587
            },
            {
                "name": "Allspring Global Investments Holdings, LLC",
                "date": "2026-03-31",
                "totalShares": 1.3045,
                "totalAssets": 0.1686,
                "currentShares": 734416,
                "change": 7250,
                "change_p": 0.997
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.2149,
                "totalAssets": 0.0149,
                "currentShares": 684006,
                "change": 29989,
                "change_p": 4.5854
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.1069,
                "totalAssets": 0.0102,
                "currentShares": 623182,
                "change": 295156,
                "change_p": 89.9795
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 3.4265,
                "totalAssets": 0.2135,
                "currentShares": 1929087,
                "change": 360,
                "change_p": 0.0187
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.2313,
                "totalAssets": 0.012,
                "currentShares": 1819192,
                "change": 4962,
                "change_p": 0.2735
            },
            {
                "name": "Victory Sycamore Established Value R",
                "date": "2026-03-31",
                "totalShares": 2.3979,
                "totalAssets": 1.282,
                "currentShares": 1350000,
                "change": 40000,
                "change_p": 3.0534
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.3259,
                "totalAssets": 0.106,
                "currentShares": 1309443,
                "change": -2946,
                "change_p": -0.2245
            },
            {
                "name": "Invesco Small Cap Value A",
                "date": "2026-04-30",
                "totalShares": 2.0161,
                "totalAssets": 1.5368,
                "currentShares": 1135069,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Select Dividend ETF",
                "date": "2026-05-29",
                "totalShares": 1.855,
                "totalAssets": 0.6114,
                "currentShares": 1044342,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Explorer Inv",
                "date": "2026-03-31",
                "totalShares": 1.6432,
                "totalAssets": 0.6649,
                "currentShares": 925086,
                "change": 925086,
                "change_p": 0
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-05-30",
                "totalShares": 1.5031,
                "totalAssets": 0.4125,
                "currentShares": 846211,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.4945,
                "totalAssets": 0.1877,
                "currentShares": 841410,
                "change": 6267,
                "change_p": 0.7504
            },
            {
                "name": "SttStrtSPDRS&POil&GasExplor&ProdtnETF",
                "date": "2026-05-31",
                "totalShares": 1.2776,
                "totalAssets": 2.8148,
                "currentShares": 719297,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1413,
                "totalAssets": 0.1018,
                "currentShares": 642545,
                "change": 7323,
                "change_p": 1.1528
            },
            {
                "name": "Invesco Discovery A",
                "date": "2026-04-30",
                "totalShares": 1.1349,
                "totalAssets": 1.2478,
                "currentShares": 638931,
                "change": 161441,
                "change_p": 33.8103
            },
            {
                "name": "MFS Mid Cap Value Equity",
                "date": "2026-03-31",
                "totalShares": 1.1151,
                "totalAssets": 0.5584,
                "currentShares": 627812,
                "change": -27083,
                "change_p": -4.1355
            },
            {
                "name": "MFS Mid Cap Value A",
                "date": "2026-04-30",
                "totalShares": 1.1151,
                "totalAssets": 0.5468,
                "currentShares": 627812,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco OFI Small Cap Growth",
                "date": "2026-03-31",
                "totalShares": 0.8481,
                "totalAssets": 1.0587,
                "currentShares": 477490,
                "change": 477490,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Value Fund",
                "date": "2026-03-31",
                "totalShares": 0.8085,
                "totalAssets": 1.4318,
                "currentShares": 455151,
                "change": -350678,
                "change_p": -43.5177
            },
            {
                "name": "Fidelity Low-Priced Stock",
                "date": "2026-03-31",
                "totalShares": 0.8027,
                "totalAssets": 0.2849,
                "currentShares": 451900,
                "change": -1143285,
                "change_p": -71.671
            },
            {
                "name": "Fidelity Stock Selector Small Cap",
                "date": "2026-03-31",
                "totalShares": 0.7863,
                "totalAssets": 1.0211,
                "currentShares": 442686,
                "change": 21400,
                "change_p": 5.0797
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-04-30",
                "totalShares": 0.7642,
                "totalAssets": 0.2421,
                "currentShares": 430214,
                "change": 1618,
                "change_p": 0.3775
            },
            {
                "name": "Allspring Special Small Cap Value A",
                "date": "2026-04-30",
                "totalShares": 0.7431,
                "totalAssets": 1.8927,
                "currentShares": 418359,
                "change": -9800,
                "change_p": -2.2889
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Michael H Lou",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 15000,
            "transactionPrice": 125.47,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1486159/000149408326000011/xslF345X05/wk-form4_1773697963.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Douglas E Brooks",
            "transactionDate": "2026-03-06",
            "transactionCode": "S",
            "transactionAmount": 2126,
            "transactionPrice": 120.28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1486159/000154814726000003/xslF345X05/wk-form4_1773092048.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Lara J Kroll",
            "transactionDate": "2026-03-03",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 113.66,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1486159/000206310926000008/xslF345X05/wk-form4_1772748797.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Shannon Browning Kinney",
            "transactionDate": "2026-03-03",
            "transactionCode": "S",
            "transactionAmount": 1801,
            "transactionPrice": 114.36,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1486159/000198716426000008/xslF345X05/wk-form4_1772748892.xml"
        },
        {
            "date": "2026-01-09",
            "ownerCik": null,
            "ownerName": "Michael Guest",
            "transactionDate": "2026-01-09",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 92.13,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-09",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2026-01-09",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 92.13,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-11-07",
            "ownerCik": null,
            "ownerName": "Samantha Holroyd",
            "transactionDate": "2025-11-07",
            "transactionCode": "P",
            "transactionAmount": 1250,
            "transactionPrice": 85.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1486159/000180557025000004/xslF345X05/wk-form4_1762812295.xml"
        },
        {
            "date": "2025-10-31",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-10-31",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 90.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-30",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-10-30",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 90.23,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-30",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-10-30",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 90.23,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-22",
            "ownerCik": null,
            "ownerName": "Shannon Browning Kinney",
            "transactionDate": "2025-08-22",
            "transactionCode": "S",
            "transactionAmount": 3019,
            "transactionPrice": 105.43,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1486159/000198716425000011/xslF345X05/wk-form4_1756168388.xml"
        },
        {
            "date": "2025-08-14",
            "ownerCik": null,
            "ownerName": "Shannon Browning Kinney",
            "transactionDate": "2025-08-14",
            "transactionCode": "S",
            "transactionAmount": 1000,
            "transactionPrice": 101.64,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1486159/000198716425000008/xslF345X05/wk-form4_1755293173.xml"
        },
        {
            "date": "2025-06-24",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-06-24",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 98.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-05-08",
            "ownerCik": null,
            "ownerName": "Shannon Browning Kinney",
            "transactionDate": "2025-05-08",
            "transactionCode": "S",
            "transactionAmount": 3091,
            "transactionPrice": 94.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1486159/000162828025024824/xslF345X05/wk-form4_1747087631.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "56.7740",
                "shares": 56774000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "56.8390",
                "shares": 56839000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "61.2210",
                "shares": 61221000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "43.0725",
                "shares": 43072500
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "43.6770",
                "shares": 43677000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "21.0070",
                "shares": 21007000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "19.8805",
                "shares": 19880500
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "19.9910",
                "shares": 19991000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "315.0980",
                "shares": 315098000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "241.9600",
                "shares": 241960000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "217.3320",
                "shares": 217332000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "137.2630",
                "shares": 137263000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "99.7670",
                "shares": 99767000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "94.8210",
                "shares": 94821000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "92.5090",
                "shares": 92509000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "92.3400",
                "shares": 92340000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "92.2403",
                "shares": 92240300
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "92.2153",
                "shares": 92215300
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "56.7740",
                "shares": 56774000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "56.8390",
                "shares": 56839000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "57.1570",
                "shares": 57157000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "57.7860",
                "shares": 57786000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "59.6650",
                "shares": 59665000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "61.2210",
                "shares": 61221000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "62.6290",
                "shares": 62629000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "49.9160",
                "shares": 49916000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "42.7470",
                "shares": 42747000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "43.0725",
                "shares": 43072500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "43.6620",
                "shares": 43662000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "43.3860",
                "shares": 43386000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "43.1490",
                "shares": 43149000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "43.6770",
                "shares": 43677000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "43.1070",
                "shares": 43107000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "20.9900",
                "shares": 20990000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "19.3060",
                "shares": 19306000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "21.0070",
                "shares": 21007000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "20.7860",
                "shares": 20786000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "20.8220",
                "shares": 20822000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "19.7700",
                "shares": 19770000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "19.8805",
                "shares": 19880500
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "19.9910",
                "shares": 19991000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "19.9910",
                "shares": 19991000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "19.9910",
                "shares": 19991000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "314.9920",
                "shares": 314992000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "314.9820",
                "shares": 314982000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "314.4640",
                "shares": 314464000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "315.0980",
                "shares": 315098000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "316.3870",
                "shares": 316387000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "313.0720",
                "shares": 313072000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "291.7380",
                "shares": 291738000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "241.9600",
                "shares": 241960000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "233.3890",
                "shares": 233389000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "234.9170",
                "shares": 234917000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "237.9000",
                "shares": 237900000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "217.3320",
                "shares": 217332000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "177.1200",
                "shares": 177120000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "176.9840",
                "shares": 176984000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "162.9220",
                "shares": 162922000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "137.2630",
                "shares": 137263000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "137.0140",
                "shares": 137014000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "136.8590",
                "shares": 136859000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "109.3030",
                "shares": 109303000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "99.7670",
                "shares": 99767000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "100.3060",
                "shares": 100306000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "100.2600",
                "shares": 100260000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "100.0490",
                "shares": 100049000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "94.8210",
                "shares": 94821000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "92.8360",
                "shares": 92836000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "92.7020",
                "shares": 92702000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "92.6510",
                "shares": 92651000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "92.5090",
                "shares": 92509000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "92.4160",
                "shares": 92416000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "92.2220",
                "shares": 92222000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "92.2310",
                "shares": 92231000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "92.3400",
                "shares": 92340000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "92.1640",
                "shares": 92164000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "92.1510",
                "shares": 92151000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "92.0470",
                "shares": 92047000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "92.2403",
                "shares": 92240300
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "92.0000",
                "shares": 92000000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "92.1076",
                "shares": 92107600
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "92.2153",
                "shares": 92215300
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "92.2153",
                "shares": 92215300
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "92.2153",
                "shares": 92215300
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "92.2153",
                "shares": 92215300
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "92.2153",
                "shares": 92215300
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 5.79,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.56,
                "epsEstimate": 3.49,
                "epsDifference": 1.07,
                "surprisePercent": 30.659
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.28,
                "epsEstimate": 1.54,
                "epsDifference": -0.26,
                "surprisePercent": -16.8831
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.35,
                "epsEstimate": 2.29,
                "epsDifference": 0.06,
                "surprisePercent": 2.6201
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.79,
                "epsEstimate": 1.88,
                "epsDifference": -0.09,
                "surprisePercent": -4.7872
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.04,
                "epsEstimate": 3.54,
                "epsDifference": 0.5,
                "surprisePercent": 14.1243
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.49,
                "epsEstimate": 2.8053,
                "epsDifference": 0.6847,
                "surprisePercent": 24.4074
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.41,
                "epsEstimate": 3.78,
                "epsDifference": -0.37,
                "surprisePercent": -9.7884
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.69,
                "epsEstimate": 5.09,
                "epsDifference": -0.4,
                "surprisePercent": -7.8585
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.1,
                "epsEstimate": 4.76,
                "epsDifference": 0.34,
                "surprisePercent": 7.1429
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.25,
                "epsEstimate": 4.97,
                "epsDifference": 0.28,
                "surprisePercent": 5.6338
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.04,
                "epsEstimate": 5.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.65,
                "epsEstimate": 3.83,
                "epsDifference": -0.18,
                "surprisePercent": -4.6997
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.49,
                "epsEstimate": 4.29,
                "epsDifference": 0.2,
                "surprisePercent": 4.662
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.28,
                "epsEstimate": 6.09,
                "epsDifference": -0.81,
                "surprisePercent": -13.3005
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7.2,
                "epsEstimate": 8.35,
                "epsDifference": -1.15,
                "surprisePercent": -13.7725
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7.3,
                "epsEstimate": 8.08,
                "epsDifference": -0.78,
                "surprisePercent": -9.6535
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 8.32,
                "epsEstimate": 7.13,
                "epsDifference": 1.19,
                "surprisePercent": 16.69
            },
            "2021-12-31": {
                "reportDate": "2022-02-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.68,
                "epsEstimate": 5.44,
                "epsDifference": 0.24,
                "surprisePercent": 4.4118
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.16,
                "epsEstimate": 1.85,
                "epsDifference": 1.31,
                "surprisePercent": 70.8108
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.76,
                "epsEstimate": 2.81,
                "epsDifference": -0.05,
                "surprisePercent": -1.7794
            },
            "2021-03-31": {
                "reportDate": "2021-05-03",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.34,
                "epsEstimate": 2.56,
                "epsDifference": 1.78,
                "surprisePercent": 69.5313
            },
            "2020-12-31": {
                "reportDate": "2021-03-08",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.35,
                "epsEstimate": 2.95,
                "epsDifference": -1.6,
                "surprisePercent": -54.2373
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.221,
                "epsEstimate": -0.006,
                "epsDifference": 0.227,
                "surprisePercent": 3783.3333
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": -0.09,
                "epsDifference": 0.32,
                "surprisePercent": 355.5556
            },
            "2020-03-31": {
                "reportDate": "2020-05-18",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.18,
                "epsDifference": -0.02,
                "surprisePercent": -11.1111
            },
            "2019-12-31": {
                "reportDate": "2020-02-26",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.05,
                "epsDifference": -0.07,
                "surprisePercent": -140
            },
            "2018-12-31": {
                "reportDate": "2019-02-26",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.05,
                "surprisePercent": -166.6667
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.12,
                "epsDifference": -0.04,
                "surprisePercent": -33.3333
            },
            "2018-06-30": {
                "reportDate": "2018-08-06",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.07,
                "epsDifference": 0.03,
                "surprisePercent": 42.8571
            },
            "2018-03-31": {
                "reportDate": "2018-05-07",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.07,
                "epsDifference": 0.03,
                "surprisePercent": 42.8571
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.05,
                "epsDifference": 0.07,
                "surprisePercent": 140
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": -0.05,
                "epsDifference": 0.05,
                "surprisePercent": 100
            },
            "2017-06-30": {
                "reportDate": "2017-08-02",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2017-03-31": {
                "reportDate": "2017-05-08",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2016-12-31": {
                "reportDate": "2017-02-22",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.12,
                "epsDifference": 0.04,
                "surprisePercent": 33.3333
            },
            "2016-09-30": {
                "reportDate": "2016-11-07",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.19,
                "epsDifference": 0.02,
                "surprisePercent": 10.5263
            },
            "2016-06-30": {
                "reportDate": "2016-08-03",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.15,
                "epsDifference": 0.04,
                "surprisePercent": 26.6667
            },
            "2016-03-31": {
                "reportDate": "2016-05-09",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.17,
                "epsDifference": -0.01,
                "surprisePercent": -5.8824
            },
            "2015-12-31": {
                "reportDate": "2016-02-24",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": 0.06,
                "epsDifference": -0.24,
                "surprisePercent": -400
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.27,
                "epsDifference": -0.18,
                "surprisePercent": -66.6667
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.26,
                "epsDifference": 0.02,
                "surprisePercent": 7.6923
            },
            "2014-12-31": {
                "reportDate": "2015-02-25",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.57,
                "epsDifference": -0.22,
                "surprisePercent": -38.5965
            },
            "2014-09-30": {
                "reportDate": "2014-11-04",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.72,
                "epsDifference": -0.2,
                "surprisePercent": -27.7778
            },
            "2014-06-30": {
                "reportDate": "2014-08-05",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.74,
                "epsDifference": -0.04,
                "surprisePercent": -5.4054
            },
            "2014-03-31": {
                "reportDate": "2014-05-05",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.62,
                "epsDifference": 0.03,
                "surprisePercent": 4.8387
            },
            "2013-12-31": {
                "reportDate": "2014-02-25",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.66,
                "epsDifference": -0.14,
                "surprisePercent": -21.2121
            },
            "2013-09-30": {
                "reportDate": "2013-11-06",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.75,
                "epsDifference": 0.05,
                "surprisePercent": 6.6667
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.2659",
                "earningsEstimateAvg": "15.7991",
                "earningsEstimateLow": "11.1700",
                "earningsEstimateHigh": "21.0085",
                "earningsEstimateYearAgoEps": "21.5215",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.2659",
                "revenueEstimateAvg": "5268771150.00",
                "revenueEstimateLow": "4224500000.00",
                "revenueEstimateHigh": "5818900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1549",
                "epsTrendCurrent": "15.7991",
                "epsTrend7daysAgo": "15.5791",
                "epsTrend30daysAgo": "14.7391",
                "epsTrend60daysAgo": "9.4785",
                "epsTrend90daysAgo": "8.8041",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.2583",
                "earningsEstimateAvg": "21.5215",
                "earningsEstimateLow": "18.5300",
                "earningsEstimateHigh": "26.9000",
                "earningsEstimateYearAgoEps": "9.5300",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "1.2583",
                "revenueEstimateAvg": "6234549750.00",
                "revenueEstimateLow": "5743386660.00",
                "revenueEstimateHigh": "6927700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2783",
                "epsTrendCurrent": "21.5215",
                "epsTrend7daysAgo": "20.8082",
                "epsTrend30daysAgo": "17.9820",
                "epsTrend60daysAgo": "8.2839",
                "epsTrend90daysAgo": "5.4244",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "11.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "1.4166",
                "earningsEstimateAvg": "5.6790",
                "earningsEstimateLow": "4.2700",
                "earningsEstimateHigh": "7.7100",
                "earningsEstimateYearAgoEps": "2.3500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.4166",
                "revenueEstimateAvg": "1507366690.00",
                "revenueEstimateLow": "1348927400.00",
                "revenueEstimateHigh": "1728500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1488",
                "epsTrendCurrent": "5.6790",
                "epsTrend7daysAgo": "5.1479",
                "epsTrend30daysAgo": "4.8394",
                "epsTrend60daysAgo": "2.1816",
                "epsTrend90daysAgo": "1.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "2.3731",
                "earningsEstimateAvg": "6.0379",
                "earningsEstimateLow": "1.5100",
                "earningsEstimateHigh": "8.2700",
                "earningsEstimateYearAgoEps": "1.7900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "2.3731",
                "revenueEstimateAvg": "1613403140.00",
                "revenueEstimateLow": "1403000000.00",
                "revenueEstimateHigh": "1907200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3666",
                "epsTrendCurrent": "6.0379",
                "epsTrend7daysAgo": "5.7945",
                "epsTrend30daysAgo": "5.5543",
                "epsTrend60daysAgo": "2.3826",
                "epsTrend90daysAgo": "1.0576",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.1369",
                "earningsEstimateAvg": "3.4868",
                "earningsEstimateLow": "2.9700",
                "earningsEstimateHigh": "4.0100",
                "earningsEstimateYearAgoEps": "4.0400",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.1369",
                "revenueEstimateAvg": "1174445840.00",
                "revenueEstimateLow": "1065800000.00",
                "revenueEstimateHigh": "1414900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0334",
                "epsTrendCurrent": "3.4868",
                "epsTrend7daysAgo": "3.3324",
                "epsTrend30daysAgo": "2.2871",
                "epsTrend60daysAgo": "1.2636",
                "epsTrend90daysAgo": "1.1739",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.4281",
                "earningsEstimateAvg": "9.5332",
                "earningsEstimateLow": "9.2334",
                "earningsEstimateHigh": "10.3800",
                "earningsEstimateYearAgoEps": "16.6700",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.4281",
                "revenueEstimateAvg": "4725930430.00",
                "revenueEstimateLow": "3962500000.00",
                "revenueEstimateHigh": "4964985050.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1000",
                "epsTrendCurrent": "9.5332",
                "epsTrend7daysAgo": "9.5332",
                "epsTrend30daysAgo": "9.7175",
                "epsTrend60daysAgo": "9.7967",
                "epsTrend90daysAgo": "9.7532",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "14.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.3293",
                "earningsEstimateAvg": "2.2870",
                "earningsEstimateLow": "2.1100",
                "earningsEstimateHigh": "2.5000",
                "earningsEstimateYearAgoEps": "3.4100",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.3293",
                "revenueEstimateAvg": "1073643120.00",
                "revenueEstimateLow": "974695560.00",
                "revenueEstimateHigh": "1322300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.2598",
                "epsTrendCurrent": "2.2870",
                "epsTrend7daysAgo": "2.3424",
                "epsTrend30daysAgo": "2.1939",
                "epsTrend60daysAgo": "2.0277",
                "epsTrend90daysAgo": "1.9826",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.5999",
                "earningsEstimateAvg": "1.8763",
                "earningsEstimateLow": "1.7000",
                "earningsEstimateHigh": "2.1800",
                "earningsEstimateYearAgoEps": "4.6900",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.5999",
                "revenueEstimateAvg": "946425300.00",
                "revenueEstimateLow": "935084870.00",
                "revenueEstimateHigh": "952000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2493",
                "epsTrendCurrent": "1.8763",
                "epsTrend7daysAgo": "1.8738",
                "epsTrend30daysAgo": "1.8155",
                "epsTrend60daysAgo": "1.8476",
                "epsTrend90daysAgo": "2.4090",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.3068",
                "earningsEstimateAvg": "3.5353",
                "earningsEstimateLow": "3.2400",
                "earningsEstimateHigh": "3.8500",
                "earningsEstimateYearAgoEps": "5.1000",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.3068",
                "revenueEstimateAvg": "1175853010.00",
                "revenueEstimateLow": "1059000000.00",
                "revenueEstimateHigh": "1467000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0835",
                "epsTrendCurrent": "3.5353",
                "epsTrend7daysAgo": "3.5260",
                "epsTrend30daysAgo": "3.4563",
                "epsTrend60daysAgo": "3.3499",
                "epsTrend90daysAgo": "2.8911",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.1592",
                "earningsEstimateAvg": "15.5220",
                "earningsEstimateLow": "14.7900",
                "earningsEstimateHigh": "16.2900",
                "earningsEstimateYearAgoEps": "18.4600",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.1592",
                "revenueEstimateAvg": "4912916810.00",
                "revenueEstimateLow": "4835000000.00",
                "revenueEstimateHigh": "5169400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2608",
                "epsTrendCurrent": "15.5220",
                "epsTrend7daysAgo": "15.5199",
                "epsTrend30daysAgo": "15.6602",
                "epsTrend60daysAgo": "15.7521",
                "epsTrend90daysAgo": "15.6999",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "3.7800",
                "earningsEstimateLow": "3.4000",
                "earningsEstimateHigh": "4.7100",
                "earningsEstimateYearAgoEps": "5.0400",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "1302410000.00",
                "revenueEstimateLow": "1115000000.00",
                "revenueEstimateHigh": "1722000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1590",
                "epsTrendCurrent": "3.7800",
                "epsTrend7daysAgo": "3.7800",
                "epsTrend30daysAgo": "4.3400",
                "epsTrend60daysAgo": "5.0800",
                "epsTrend90daysAgo": "5.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.3590",
                "earningsEstimateAvg": "4.9600",
                "earningsEstimateLow": "3.8500",
                "earningsEstimateHigh": "5.7200",
                "earningsEstimateYearAgoEps": "3.6500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.3590",
                "revenueEstimateAvg": "1000310000.00",
                "revenueEstimateLow": "918000000.00",
                "revenueEstimateHigh": "1270000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "4.9600",
                "epsTrend7daysAgo": "4.9600",
                "epsTrend30daysAgo": "5.3100",
                "epsTrend60daysAgo": "5.6000",
                "epsTrend90daysAgo": "5.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.2300",
                "earningsEstimateAvg": "4.7200",
                "earningsEstimateLow": "4.3300",
                "earningsEstimateHigh": "5.1200",
                "earningsEstimateYearAgoEps": "6.1300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.2300",
                "revenueEstimateAvg": "1085260000.00",
                "revenueEstimateLow": "721000000.00",
                "revenueEstimateHigh": "875060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5300",
                "epsTrendCurrent": "4.7200",
                "epsTrend7daysAgo": "4.7200",
                "epsTrend30daysAgo": "4.6900",
                "epsTrend60daysAgo": "4.5200",
                "epsTrend90daysAgo": "4.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.3170",
                "earningsEstimateAvg": "18.4700",
                "earningsEstimateLow": "17.9200",
                "earningsEstimateHigh": "21.7600",
                "earningsEstimateYearAgoEps": "27.0300",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.3170",
                "revenueEstimateAvg": "3896640000.00",
                "revenueEstimateLow": "2879000000.00",
                "revenueEstimateHigh": "4056000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0690",
                "epsTrendCurrent": "18.4700",
                "epsTrend7daysAgo": "18.4700",
                "epsTrend30daysAgo": "18.4700",
                "epsTrend60daysAgo": "19.2100",
                "epsTrend90daysAgo": "19.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.3190",
                "earningsEstimateAvg": "4.9000",
                "earningsEstimateLow": "4.0100",
                "earningsEstimateHigh": "5.7700",
                "earningsEstimateYearAgoEps": "7.2000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.3190",
                "revenueEstimateAvg": "802510000.00",
                "revenueEstimateLow": "713000000.00",
                "revenueEstimateHigh": "964000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.3250",
                "epsTrendCurrent": "4.9000",
                "epsTrend7daysAgo": "4.7200",
                "epsTrend30daysAgo": "4.4600",
                "epsTrend60daysAgo": "4.5900",
                "epsTrend90daysAgo": "4.9000",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.4680",
                "earningsEstimateAvg": "3.8800",
                "earningsEstimateLow": "3.0800",
                "earningsEstimateHigh": "4.6900",
                "earningsEstimateYearAgoEps": "7.3000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.4680",
                "revenueEstimateAvg": "701660000.00",
                "revenueEstimateLow": "632000000.00",
                "revenueEstimateHigh": "856000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1110",
                "epsTrendCurrent": "3.8800",
                "epsTrend7daysAgo": "3.8800",
                "epsTrend30daysAgo": "4.7300",
                "epsTrend60daysAgo": "4.8900",
                "epsTrend90daysAgo": "4.9300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.4840",
                "earningsEstimateAvg": "4.2900",
                "earningsEstimateLow": "3.8100",
                "earningsEstimateHigh": "5.1000",
                "earningsEstimateYearAgoEps": "8.3200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.4840",
                "revenueEstimateAvg": "896517000.00",
                "revenueEstimateLow": "658000000.00",
                "revenueEstimateHigh": "872000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3730",
                "epsTrendCurrent": "4.2900",
                "epsTrend7daysAgo": "4.2900",
                "epsTrend30daysAgo": "4.6900",
                "epsTrend60daysAgo": "5.1800",
                "epsTrend90daysAgo": "5.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.9060",
                "earningsEstimateAvg": "30.3500",
                "earningsEstimateLow": "25.5500",
                "earningsEstimateHigh": "45.8800",
                "earningsEstimateYearAgoEps": "15.9200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.9060",
                "revenueEstimateAvg": "3201800000.00",
                "revenueEstimateLow": "2450000000.00",
                "revenueEstimateHigh": "3531010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.0270",
                "epsTrendCurrent": "30.3500",
                "epsTrend7daysAgo": "30.9200",
                "epsTrend30daysAgo": "30.9200",
                "epsTrend60daysAgo": "32.1000",
                "epsTrend90daysAgo": "32.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.6420",
                "earningsEstimateAvg": "8.3500",
                "earningsEstimateLow": "7.3600",
                "earningsEstimateHigh": "9.3600",
                "earningsEstimateYearAgoEps": "3.1600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.6420",
                "revenueEstimateAvg": "842000000.00",
                "revenueEstimateLow": "822000000.00",
                "revenueEstimateHigh": "862000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "2.5230",
                "epsTrendCurrent": "8.3500",
                "epsTrend7daysAgo": "8.7900",
                "epsTrend30daysAgo": "9.3000",
                "epsTrend60daysAgo": "9.5200",
                "epsTrend90daysAgo": "9.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "1.7140",
                "earningsEstimateAvg": "7.4900",
                "earningsEstimateLow": "5.8400",
                "earningsEstimateHigh": "8.5700",
                "earningsEstimateYearAgoEps": "2.7600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.7140",
                "revenueEstimateAvg": "383000000.00",
                "revenueEstimateLow": "354000000.00",
                "revenueEstimateHigh": "415000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.5330",
                "epsTrendCurrent": "7.4900",
                "epsTrend7daysAgo": "7.4900",
                "epsTrend30daysAgo": "6.3000",
                "epsTrend60daysAgo": "7.2100",
                "epsTrend90daysAgo": "7.6800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 4.56
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 9.46
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 16.69
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 18.43
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 28.1
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 15.94
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.601
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.06
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.26
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.02
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.54
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.24
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 2.22
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.32
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "13236854000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35070000.00",
                    "totalLiab": "5190507000.00",
                    "totalStockholderEquity": "8046347000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "740900000.00",
                    "commonStock": "676000.00",
                    "capitalStock": "676000.00",
                    "retainedEarnings": "2077672999.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "225802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1673114000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1389588000.00",
                    "shortTermDebt": "125356000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1615390000.00",
                    "otherStockholderEquity": "5967998000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1713636000.00",
                    "longTermInvestments": "140096000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1352546000.00",
                    "longTermDebt": "1480469000.00",
                    "inventory": "100218000.00",
                    "accountsPayable": "90764000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55315999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11523217999.00",
                    "capitalLeaseObligations": "134921000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5660000.00",
                    "nonCurrentLiabilitiesTotal": "3517392999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13236854000.00",
                    "cashAndShortTermInvestments": "225802000.00",
                    "propertyPlantAndEquipmentGross": "15275038000.00",
                    "propertyPlantAndEquipmentNet": "11324288000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40522000.00",
                    "netInvestedCapital": "9526816000.00",
                    "commonStockSharesOutstanding": "56774000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "13386225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "116140000.00",
                    "totalLiab": "5306271000.00",
                    "totalStockholderEquity": "8079954000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "773731000.00",
                    "commonStock": "675000.00",
                    "capitalStock": "675000.00",
                    "retainedEarnings": "2043636000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "189531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1450587000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1315224000.00",
                    "shortTermDebt": "16803000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1504755000.00",
                    "otherStockholderEquity": "6035643000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1538069000.00",
                    "longTermInvestments": "119698000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1116685000.00",
                    "longTermDebt": "1479581000.00",
                    "inventory": "115713000.00",
                    "accountsPayable": "41795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11848156000.00",
                    "capitalLeaseObligations": "146480000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4982000.00",
                    "nonCurrentLiabilitiesTotal": "3855683999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13386225000.00",
                    "cashAndShortTermInvestments": "189531000.00",
                    "propertyPlantAndEquipmentGross": "14922112000.00",
                    "propertyPlantAndEquipmentNet": "11354780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "87482000.00",
                    "netInvestedCapital": "9559535000.00",
                    "commonStockSharesOutstanding": "56839000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "13097314000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "116118000.00",
                    "totalLiab": "5023373000.00",
                    "totalStockholderEquity": "8073941000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1320164000.00",
                    "commonStock": "675000.00",
                    "capitalStock": "675000.00",
                    "retainedEarnings": "2033764000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "629208000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1527754000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1001352000.00",
                    "shortTermDebt": "145963000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1630560000.00",
                    "otherStockholderEquity": "6039502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2064152000.00",
                    "longTermInvestments": "124562000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1210328000.00",
                    "longTermDebt": "1478827000.00",
                    "inventory": "108498000.00",
                    "accountsPayable": "61627000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11033162000.00",
                    "capitalLeaseObligations": "151733000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6405000.00",
                    "nonCurrentLiabilitiesTotal": "3495619000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13097314000.00",
                    "cashAndShortTermInvestments": "629208000.00",
                    "propertyPlantAndEquipmentGross": "14012244000.00",
                    "propertyPlantAndEquipmentNet": "10796402000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "536398000.00",
                    "netInvestedCapital": "9552768000.00",
                    "commonStockSharesOutstanding": "57157000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "12546596000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "102111000.00",
                    "totalLiab": "4450372000.00",
                    "totalStockholderEquity": "8096224000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1289640000.00",
                    "commonStock": "675000.00",
                    "capitalStock": "675000.00",
                    "retainedEarnings": "1978425000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "40487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1576635000.00",
                    "currentDeferredRevenue": "2715000.00",
                    "netDebt": "1050201000.00",
                    "shortTermDebt": "163553000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1090688000.00",
                    "otherStockholderEquity": "6117124000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1523685000.00",
                    "longTermInvestments": "131603000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1279056000.00",
                    "longTermDebt": "918901000.00",
                    "inventory": "102031000.00",
                    "accountsPayable": "74043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11022911000.00",
                    "capitalLeaseObligations": "171787000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5868000.00",
                    "nonCurrentLiabilitiesTotal": "2873737000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12546596000.00",
                    "cashAndShortTermInvestments": "40487000.00",
                    "propertyPlantAndEquipmentGross": "13685865000.00",
                    "propertyPlantAndEquipmentNet": "10834330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-52950000.00",
                    "netInvestedCapital": "9015125000.00",
                    "commonStockSharesOutstanding": "57786000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "13058608000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "139353000.00",
                    "totalLiab": "4439944000.00",
                    "totalStockholderEquity": "8618664000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1506787000.00",
                    "commonStock": "674000.00",
                    "capitalStock": "674000.00",
                    "retainedEarnings": "2444063000.00",
                    "otherLiab": null,
                    "goodWill": "530616000.00",
                    "otherAssets": null,
                    "cash": "35754000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1803199000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "932257000.00",
                    "shortTermDebt": "158629000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "968011000.00",
                    "otherStockholderEquity": "6173927000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1597288000.00",
                    "longTermInvestments": "134942000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1318383000.00",
                    "longTermDebt": "798824000.00",
                    "inventory": "103798000.00",
                    "accountsPayable": "89924000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11461320000.00",
                    "capitalLeaseObligations": "169187000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5451000.00",
                    "nonCurrentLiabilitiesTotal": "2636745000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13058608000.00",
                    "cashAndShortTermInvestments": "35754000.00",
                    "propertyPlantAndEquipmentGross": "13230079000.00",
                    "propertyPlantAndEquipmentNet": "10742893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-205911000.00",
                    "netInvestedCapital": "9417488000.00",
                    "commonStockSharesOutstanding": "59665000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "13032007000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "148896000.00",
                    "totalLiab": "4329745000.00",
                    "totalStockholderEquity": "8702262000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1382693000.00",
                    "commonStock": "673000.00",
                    "capitalStock": "673000.00",
                    "retainedEarnings": "2301655000.00",
                    "otherLiab": null,
                    "goodWill": "530616000.00",
                    "otherAssets": "0.47",
                    "cash": "36950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1683978000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1007306000.00",
                    "shortTermDebt": "186466000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1044256000.00",
                    "otherStockholderEquity": "6399934000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1579118000.00",
                    "longTermInvestments": "142201000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-5629000.00",
                    "netReceivables": "1298973000.00",
                    "longTermDebt": "842600000.00",
                    "inventory": "94299000.00",
                    "accountsPayable": "68751000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11452888999.00",
                    "capitalLeaseObligations": "201656000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8150000.00",
                    "nonCurrentLiabilitiesTotal": "2645767000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13032007000.00",
                    "cashAndShortTermInvestments": "36950000.00",
                    "propertyPlantAndEquipmentGross": "12866948000.00",
                    "propertyPlantAndEquipmentNet": "10724172999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-104860000.00",
                    "netInvestedCapital": "9544862000.00",
                    "commonStockSharesOutstanding": "61221000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "13034163000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "128029000.00",
                    "totalLiab": "4257249000.00",
                    "totalStockholderEquity": "8776914000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1030299000.00",
                    "commonStock": "671000.00",
                    "capitalStock": "671000.00",
                    "retainedEarnings": "2179329000.00",
                    "otherLiab": null,
                    "goodWill": "539793000.00",
                    "otherAssets": null,
                    "cash": "52050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1661780000.00",
                    "currentDeferredRevenue": "330023000.00",
                    "netDebt": "1020635000.00",
                    "shortTermDebt": "184447000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1072685000.00",
                    "otherStockholderEquity": "6596914000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1552136000.00",
                    "longTermInvestments": "116504000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30987000.00",
                    "netReceivables": "1294597000.00",
                    "longTermDebt": "867173000.00",
                    "inventory": "77460000.00",
                    "accountsPayable": "68386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81631000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11482027000.00",
                    "capitalLeaseObligations": "205512000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5891000.00",
                    "nonCurrentLiabilitiesTotal": "2595469000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13034163000.00",
                    "cashAndShortTermInvestments": "52050000.00",
                    "propertyPlantAndEquipmentGross": "12541404000.00",
                    "propertyPlantAndEquipmentNet": "10744099000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-109644000.00",
                    "netInvestedCapital": "9644087000.00",
                    "commonStockSharesOutstanding": "62629000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "13147338000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51163000.00",
                    "totalLiab": "4306188000.00",
                    "totalStockholderEquity": "8841150000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1005049000.00",
                    "commonStock": "668000.00",
                    "capitalStock": "668000.00",
                    "retainedEarnings": "2111103000.00",
                    "otherLiab": null,
                    "goodWill": "539793000.00",
                    "otherAssets": null,
                    "cash": "197389000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1678115000.00",
                    "currentDeferredRevenue": "347500000.00",
                    "netDebt": "1035096000.00",
                    "shortTermDebt": "231625000.00",
                    "shortLongTermDebt": "60063000.00",
                    "shortLongTermDebtTotal": "1232485000.00",
                    "otherStockholderEquity": "6729379000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1604391000.00",
                    "longTermInvestments": "117738000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1275934000.00",
                    "longTermDebt": "971746000.00",
                    "inventory": "79905000.00",
                    "accountsPayable": "38189000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11542947000.00",
                    "capitalLeaseObligations": "200676000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4748000.00",
                    "nonCurrentLiabilitiesTotal": "2628073000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13147338000.00",
                    "cashAndShortTermInvestments": "197389000.00",
                    "propertyPlantAndEquipmentGross": "12253785000.00",
                    "propertyPlantAndEquipmentNet": "10811774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-73724000.00",
                    "netInvestedCapital": "9872959000.00",
                    "commonStockSharesOutstanding": "49916000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7025514000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58708000.00",
                    "totalLiab": "1950336000.00",
                    "totalStockholderEquity": "5075178000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "777288000.00",
                    "commonStock": "459000.00",
                    "capitalStock": "459000.00",
                    "retainedEarnings": "2022450000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "296354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1245120000.00",
                    "currentDeferredRevenue": "262372000.00",
                    "netDebt": "239100000.00",
                    "shortTermDebt": "123137000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "535454000.00",
                    "otherStockholderEquity": "3052269000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1415242000.00",
                    "longTermInvestments": "114181000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "982062000.00",
                    "longTermDebt": "396324000.00",
                    "inventory": "78118000.00",
                    "accountsPayable": "39511000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5610272000.00",
                    "capitalLeaseObligations": "139130000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11893000.00",
                    "nonCurrentLiabilitiesTotal": "705216000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7025514000.00",
                    "cashAndShortTermInvestments": "296354000.00",
                    "propertyPlantAndEquipmentGross": "6643611000.00",
                    "propertyPlantAndEquipmentNet": "5425327000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "170122000.00",
                    "netInvestedCapital": "5471502000.00",
                    "commonStockSharesOutstanding": "42747000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6926150000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90874000.00",
                    "totalLiab": "1849526000.00",
                    "totalStockholderEquity": "5076624000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "702969000.00",
                    "commonStock": "456000.00",
                    "capitalStock": "456000.00",
                    "retainedEarnings": "1960638000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "317998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1165459000.00",
                    "currentDeferredRevenue": "266704000.00",
                    "netDebt": "217435000.00",
                    "shortTermDebt": "120864000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "535433000.00",
                    "otherStockholderEquity": "3115530000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1424551000.00",
                    "longTermInvestments": "100172000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "943114000.00",
                    "longTermDebt": "395902000.00",
                    "inventory": "72565000.00",
                    "accountsPayable": "34453000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5501599000.00",
                    "capitalLeaseObligations": "139531000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18419000.00",
                    "nonCurrentLiabilitiesTotal": "684067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6926150000.00",
                    "cashAndShortTermInvestments": "317998000.00",
                    "propertyPlantAndEquipmentGross": "6390637000.00",
                    "propertyPlantAndEquipmentNet": "5336021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "259092000.00",
                    "netInvestedCapital": "5472526000.00",
                    "commonStockSharesOutstanding": "43072500.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "6912538000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58582000.00",
                    "totalLiab": "1971524000.00",
                    "totalStockholderEquity": "4941014000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "603000.00",
                    "commonStock": "448000.00",
                    "capitalStock": "448000.00",
                    "retainedEarnings": "1766872000.00",
                    "otherLiab": null,
                    "goodWill": "1031542000.00",
                    "otherAssets": null,
                    "cash": "264966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1395747000.00",
                    "currentDeferredRevenue": "627202000.00",
                    "netDebt": "290787000.00",
                    "shortTermDebt": "138137000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "555753000.00",
                    "otherStockholderEquity": "3173694000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1419942000.00",
                    "longTermInvestments": "102571000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1031542000.00",
                    "longTermDebt": "395475000.00",
                    "inventory": "64852000.00",
                    "accountsPayable": "2603000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5492596000.00",
                    "capitalLeaseObligations": "35684000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21021000.00",
                    "nonCurrentLiabilitiesTotal": "575777000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6912538000.00",
                    "cashAndShortTermInvestments": "264966000.00",
                    "propertyPlantAndEquipmentGross": "6171210000.00",
                    "propertyPlantAndEquipmentNet": "5280887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24195000.00",
                    "netInvestedCapital": "5336489000.00",
                    "commonStockSharesOutstanding": "43662000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6559690000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "76198000.00",
                    "totalLiab": "1740120000.00",
                    "totalStockholderEquity": "4819570000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-20931000.00",
                    "commonStock": "441000.00",
                    "capitalStock": "441000.00",
                    "retainedEarnings": "1616170000.00",
                    "otherLiab": null,
                    "goodWill": "770099000.00",
                    "otherAssets": null,
                    "cash": "214787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1173393000.00",
                    "currentDeferredRevenue": "534190000.00",
                    "netDebt": "312871000.00",
                    "shortTermDebt": "112065000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "527658000.00",
                    "otherStockholderEquity": "3202959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1124523000.00",
                    "longTermInvestments": "115763000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "770099000.00",
                    "longTermDebt": "395049000.00",
                    "inventory": "63439000.00",
                    "accountsPayable": "13879000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77278000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5435167000.00",
                    "capitalLeaseObligations": "30944000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23651000.00",
                    "nonCurrentLiabilitiesTotal": "566727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6559690000.00",
                    "cashAndShortTermInvestments": "214787000.00",
                    "propertyPlantAndEquipmentGross": "5922375000.00",
                    "propertyPlantAndEquipmentNet": "5187757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-48870000.00",
                    "netInvestedCapital": "5214619000.00",
                    "commonStockSharesOutstanding": "43386000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6615403000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53940000.00",
                    "totalLiab": "1856663000.00",
                    "totalStockholderEquity": "4758740000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25971000.00",
                    "commonStock": "439000.00",
                    "capitalStock": "439000.00",
                    "retainedEarnings": "1537606000.00",
                    "otherLiab": "171683000.00",
                    "goodWill": null,
                    "otherAssets": "203783000.00",
                    "cash": "592300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1268087000.00",
                    "currentDeferredRevenue": "568387000.00",
                    "netDebt": "-77974000.00",
                    "shortTermDebt": "97433000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "514326000.00",
                    "otherStockholderEquity": "3220695000.00",
                    "propertyPlantEquipment": "4800507000.00",
                    "totalCurrentAssets": "1498116000.00",
                    "longTermInvestments": "112997000.00",
                    "netTangibleAssets": "4758740000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "790989000.00",
                    "longTermDebt": "394626000.00",
                    "inventory": "60887000.00",
                    "accountsPayable": "7909000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77479000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5117287000.00",
                    "capitalLeaseObligations": "33856000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23286000.00",
                    "nonCurrentLiabilitiesTotal": "588576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6615403000.00",
                    "cashAndShortTermInvestments": "592300000.00",
                    "propertyPlantAndEquipmentGross": "5412223000.00",
                    "propertyPlantAndEquipmentNet": "4800507000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "230029000.00",
                    "netInvestedCapital": "5153366000.00",
                    "commonStockSharesOutstanding": "43149000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6631081000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53212000.00",
                    "totalLiab": "1951283000.00",
                    "totalStockholderEquity": "4679798000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1009232000.00",
                    "commonStock": "438000.00",
                    "capitalStock": "438000.00",
                    "retainedEarnings": "1445491000.00",
                    "otherLiab": "181686000.00",
                    "goodWill": null,
                    "otherAssets": "280973000.00",
                    "cash": "593151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1361333000.00",
                    "currentDeferredRevenue": "203388000.00",
                    "netDebt": "-102021000.00",
                    "shortTermDebt": "83655000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "491130000.00",
                    "otherStockholderEquity": "3233869000.00",
                    "propertyPlantEquipment": "4737021000.00",
                    "totalCurrentAssets": "1482512000.00",
                    "longTermInvestments": "130575000.00",
                    "netTangibleAssets": "4679798000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "781738000.00",
                    "longTermDebt": "394209000.00",
                    "inventory": "54411000.00",
                    "accountsPayable": "29056000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5148569000.00",
                    "capitalLeaseObligations": "23207000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33617000.00",
                    "nonCurrentLiabilitiesTotal": "589950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6631081000.00",
                    "cashAndShortTermInvestments": "593151000.00",
                    "propertyPlantAndEquipmentGross": "5216969000.00",
                    "propertyPlantAndEquipmentNet": "4735218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "121179000.00",
                    "netInvestedCapital": "5074007000.00",
                    "commonStockSharesOutstanding": "43677000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6555135000.00",
                    "intangibleAssets": "40277000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16982000.00",
                    "totalLiab": "2084322000.00",
                    "totalStockholderEquity": "4470813000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "211630000.00",
                    "commonStock": "438000.00",
                    "capitalStock": "438000.00",
                    "retainedEarnings": "1225598000.00",
                    "otherLiab": "187395000.00",
                    "goodWill": "70534000.00",
                    "otherAssets": "279721000.00",
                    "cash": "658857000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1488765000.00",
                    "currentDeferredRevenue": "575372000.00",
                    "netDebt": "-157013000.00",
                    "shortTermDebt": "93682000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "501844000.00",
                    "otherStockholderEquity": "3244777000.00",
                    "propertyPlantEquipment": "4683018000.00",
                    "totalCurrentAssets": "1453944000.00",
                    "longTermInvestments": "138452000.00",
                    "netTangibleAssets": "4470813000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "717149000.00",
                    "longTermDebt": "393782000.00",
                    "inventory": "60956000.00",
                    "accountsPayable": "32709000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96226000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5101191000.00",
                    "capitalLeaseObligations": "26250000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29740000.00",
                    "nonCurrentLiabilitiesTotal": "595557000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6555135000.00",
                    "cashAndShortTermInvestments": "658857000.00",
                    "propertyPlantAndEquipmentGross": "5028666000.00",
                    "propertyPlantAndEquipmentNet": "4683018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-34821000.00",
                    "netInvestedCapital": "4864595000.00",
                    "commonStockSharesOutstanding": "43107000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3062410000.00",
                    "intangibleAssets": "40277000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6044000.00",
                    "totalLiab": "1864314000.00",
                    "totalStockholderEquity": "1198096000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "515516000.00",
                    "commonStock": "206000.00",
                    "capitalStock": "206000.00",
                    "retainedEarnings": "414089000.00",
                    "otherLiab": "218363000.00",
                    "goodWill": "70534000.00",
                    "otherAssets": "93736000.00",
                    "cash": "571114000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1249718000.00",
                    "currentDeferredRevenue": "341402000.00",
                    "netDebt": "-126753000.00",
                    "shortTermDebt": "48128000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "444361000.00",
                    "otherStockholderEquity": "783801000.00",
                    "propertyPlantEquipment": "1348222000.00",
                    "totalCurrentAssets": "1115117000.00",
                    "longTermInvestments": "505335000.00",
                    "netTangibleAssets": "1198096000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "494949000.00",
                    "longTermDebt": "393354000.00",
                    "inventory": "43010000.00",
                    "accountsPayable": "3270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93736000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1947293000.00",
                    "capitalLeaseObligations": "10298000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13006000.00",
                    "nonCurrentLiabilitiesTotal": "614596000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3062410000.00",
                    "cashAndShortTermInvestments": "571114000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1348222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-134601000.00",
                    "netInvestedCapital": "1591450000.00",
                    "commonStockSharesOutstanding": "20990000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3007948000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9244000.00",
                    "totalLiab": "1565985000.00",
                    "totalStockholderEquity": "1441963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "280994000.00",
                    "commonStock": "203000.00",
                    "capitalStock": "203000.00",
                    "retainedEarnings": "662619000.00",
                    "otherLiab": "267491000.00",
                    "goodWill": null,
                    "otherAssets": "90874000.00",
                    "cash": "410174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "900987000.00",
                    "currentDeferredRevenue": "284205000.00",
                    "netDebt": "37178000.00",
                    "shortTermDebt": "49845000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "447352000.00",
                    "otherStockholderEquity": "779141000.00",
                    "propertyPlantEquipment": "1349576000.00",
                    "totalCurrentAssets": "952165000.00",
                    "longTermInvestments": "615333000.00",
                    "netTangibleAssets": "1441963000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "504436000.00",
                    "longTermDebt": "392933000.00",
                    "inventory": "28311000.00",
                    "accountsPayable": "1738000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2055783000.00",
                    "capitalLeaseObligations": "12223000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3008000.00",
                    "nonCurrentLiabilitiesTotal": "664998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3007948000.00",
                    "cashAndShortTermInvestments": "410174000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1349576000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51178000.00",
                    "netInvestedCapital": "1834896000.00",
                    "commonStockSharesOutstanding": "19306000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3026787000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1037170000.00",
                    "totalLiab": "1805214000.00",
                    "totalStockholderEquity": "1032900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1063316000.00",
                    "commonStock": "200000.00",
                    "capitalStock": "200000.00",
                    "retainedEarnings": "269690000.00",
                    "otherLiab": "180589000.00",
                    "goodWill": null,
                    "otherAssets": "-10.00",
                    "cash": "172114000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1225197000.00",
                    "currentDeferredRevenue": "103693000.00",
                    "netDebt": "264505000.00",
                    "shortTermDebt": "37371000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "436619000.00",
                    "otherStockholderEquity": "763010000.00",
                    "propertyPlantEquipment": "1337338000.00",
                    "totalCurrentAssets": "1615442000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1032900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "377202000.00",
                    "longTermDebt": "392524000.00",
                    "inventory": "28956000.00",
                    "accountsPayable": "2136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1411345010.00",
                    "capitalLeaseObligations": "14617000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7876000.00",
                    "nonCurrentLiabilitiesTotal": "580017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3026787000.00",
                    "cashAndShortTermInvestments": "172114000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1336214010.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "390245000.00",
                    "netInvestedCapital": "1425424000.00",
                    "commonStockSharesOutstanding": "21007000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2999512000.00",
                    "intangibleAssets": "41624000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6600000.00",
                    "totalLiab": "1906181000.00",
                    "totalStockholderEquity": "904442000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177957000.00",
                    "commonStock": "200000.00",
                    "capitalStock": "200000.00",
                    "retainedEarnings": "51810000.00",
                    "otherLiab": "197496000.00",
                    "goodWill": "70534000.00",
                    "otherAssets": "546138000.00",
                    "cash": "448608000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "665084000.00",
                    "currentDeferredRevenue": "232217000.00",
                    "netDebt": "612164000.00",
                    "shortTermDebt": "17171000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1060772000.00",
                    "otherStockholderEquity": "852432000.00",
                    "propertyPlantEquipment": "1587959000.00",
                    "totalCurrentAssets": "753257000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "792284000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "269740000.00",
                    "longTermDebt": "1041895000.00",
                    "inventory": "28309000.00",
                    "accountsPayable": "5522000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2246255000.00",
                    "capitalLeaseObligations": "3620000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8022000.00",
                    "nonCurrentLiabilitiesTotal": "1241097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2999512000.00",
                    "cashAndShortTermInvestments": "448608000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1587959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88173000.00",
                    "netInvestedCapital": "1946337000.00",
                    "commonStockSharesOutstanding": "20786000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2936716000.00",
                    "intangibleAssets": "42305000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8078000.00",
                    "totalLiab": "1914943000.00",
                    "totalStockholderEquity": "836067000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "286143000.00",
                    "commonStock": "200000.00",
                    "capitalStock": "200000.00",
                    "retainedEarnings": "-20140000.00",
                    "otherLiab": null,
                    "goodWill": "70534000.00",
                    "otherAssets": null,
                    "cash": "388915000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "691425000.00",
                    "currentDeferredRevenue": "189963000.00",
                    "netDebt": "677600000.00",
                    "shortTermDebt": "20489000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1066515000.00",
                    "otherStockholderEquity": "856007000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "732332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "302506000.00",
                    "longTermDebt": "1044474000.00",
                    "inventory": "32833000.00",
                    "accountsPayable": "4867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2204384000.00",
                    "capitalLeaseObligations": "3745000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5921000.00",
                    "nonCurrentLiabilitiesTotal": "1223518000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2936716000.00",
                    "cashAndShortTermInvestments": "388915000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1559636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40907000.00",
                    "netInvestedCapital": "1880541000.00",
                    "commonStockSharesOutstanding": "20822000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2297178000.00",
                    "intangibleAssets": "42986000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11228000.00",
                    "totalLiab": "1335175000.00",
                    "totalStockholderEquity": "864777000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129916000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-93504000.00",
                    "otherLiab": null,
                    "goodWill": "70534000.00",
                    "otherAssets": null,
                    "cash": "113054000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "508639000.00",
                    "currentDeferredRevenue": "185044000.00",
                    "netDebt": "565261000.00",
                    "shortTermDebt": "2143000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "678315000.00",
                    "otherStockholderEquity": "958081000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "422523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "268818000.00",
                    "longTermDebt": null,
                    "inventory": "29423000.00",
                    "accountsPayable": "6492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33430000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1874655000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "826536000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2297178000.00",
                    "cashAndShortTermInvestments": "113054000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1725035000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19770000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2159037000.00",
                    "intangibleAssets": "43667000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37044000.00",
                    "totalLiab": "1146298000.00",
                    "totalStockholderEquity": "915942000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "251770000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49912000.00",
                    "otherLiab": null,
                    "goodWill": "70534000.00",
                    "otherAssets": null,
                    "cash": "10709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "341231000.00",
                    "currentDeferredRevenue": "66602000.00",
                    "netDebt": "271217000.00",
                    "shortTermDebt": "20297000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "281926000.00",
                    "otherStockholderEquity": "965654000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "271617000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "202240000.00",
                    "longTermDebt": null,
                    "inventory": "21624000.00",
                    "accountsPayable": "2562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "920954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1887420000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "805067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2159037000.00",
                    "cashAndShortTermInvestments": "10709000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "852265000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19880500.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2506777000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17166000.00",
                    "totalLiab": "3144928000.00",
                    "totalStockholderEquity": "-810015000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "351608000.00",
                    "commonStock": "3232000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3905467000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "84265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "575294000.00",
                    "currentDeferredRevenue": "110191000.00",
                    "netDebt": "406214000.00",
                    "shortTermDebt": "2006000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "490479000.00",
                    "otherStockholderEquity": "3092220000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "339441000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "202274000.00",
                    "longTermDebt": null,
                    "inventory": "35736000.00",
                    "accountsPayable": "1298000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2167336000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2569634000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2506777000.00",
                    "cashAndShortTermInvestments": "84265000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2128975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2625626000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "179915000.00",
                    "totalLiab": "3215536999.00",
                    "totalStockholderEquity": "-759123999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "351301000.00",
                    "commonStock": "4239000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3849768000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "77408000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "361353000.00",
                    "currentDeferredRevenue": "-3435000.00",
                    "netDebt": "2706295000.00",
                    "shortTermDebt": "4921000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2783703000.00",
                    "otherStockholderEquity": "3086405001.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "418835000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "124592000.00",
                    "longTermDebt": null,
                    "inventory": "36920000.00",
                    "accountsPayable": "5131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39369000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2206791000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2854183999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2625626000.00",
                    "cashAndShortTermInvestments": "77408000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2167422000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19991000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2869835000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "266964000.00",
                    "totalLiab": "3369007000.00",
                    "totalStockholderEquity": "-670739000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "326460000.00",
                    "commonStock": "3221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3756825000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "134002000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "498674000.00",
                    "currentDeferredRevenue": "-4301000.00",
                    "netDebt": "2665400000.00",
                    "shortTermDebt": "4301000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2799402000.00",
                    "otherStockholderEquity": "3082865000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "654620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "220654000.00",
                    "longTermDebt": null,
                    "inventory": "33000000.00",
                    "accountsPayable": "14902000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47142000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2215215000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2870333000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2869835000.00",
                    "cashAndShortTermInvestments": "134002000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2164702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19991000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "7499253000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10892000.00",
                    "totalLiab": "3662172000.00",
                    "totalStockholderEquity": "3636138000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "465652000.00",
                    "commonStock": "3189000.00",
                    "capitalStock": null,
                    "retainedEarnings": "554446000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "602883000.00",
                    "currentDeferredRevenue": "78950000.00",
                    "netDebt": "2749802000.00",
                    "shortTermDebt": "40333000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2769821000.00",
                    "otherStockholderEquity": "3078503000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "437351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "371181000.00",
                    "longTermDebt": null,
                    "inventory": "35259000.00",
                    "accountsPayable": "17948000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7061902000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3059289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7499253000.00",
                    "cashAndShortTermInvestments": "20019000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6996273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19991000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7666977000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "178082000.00",
                    "totalLiab": "3767316000.00",
                    "totalStockholderEquity": "3705326000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "352508000.00",
                    "commonStock": "3186000.00",
                    "capitalStock": null,
                    "retainedEarnings": "630852000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19425000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "593861000.00",
                    "currentDeferredRevenue": "-5077000.00",
                    "netDebt": "2800613000.00",
                    "shortTermDebt": "10748000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2820038000.00",
                    "otherStockholderEquity": "3071288000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "495614000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "261349000.00",
                    "longTermDebt": null,
                    "inventory": "36758000.00",
                    "accountsPayable": "18003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6176309000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7171363000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3173455000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7666977000.00",
                    "cashAndShortTermInvestments": "19425000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7118271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "314992000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7710288000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "160834000.00",
                    "totalLiab": "3843830000.00",
                    "totalStockholderEquity": "3676772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "362276000.00",
                    "commonStock": "3183000.00",
                    "capitalStock": null,
                    "retainedEarnings": "610564000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20258000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "558428000.00",
                    "currentDeferredRevenue": "-7837000.00",
                    "netDebt": "2899534000.00",
                    "shortTermDebt": "10463000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2919792000.00",
                    "otherStockholderEquity": "3063025000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "471720000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "260572000.00",
                    "longTermDebt": null,
                    "inventory": "30056000.00",
                    "accountsPayable": "15155000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-267172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7238568000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3285402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7710288000.00",
                    "cashAndShortTermInvestments": "20258000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7197068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "314982000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7646346000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "138456000.00",
                    "totalLiab": "3835211000.00",
                    "totalStockholderEquity": "3624786000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "393485000.00",
                    "commonStock": "3182000.00",
                    "capitalStock": null,
                    "retainedEarnings": "567807000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "668846000.00",
                    "currentDeferredRevenue": "-13135000.00",
                    "netDebt": "2798031000.00",
                    "shortTermDebt": "15620000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2813473000.00",
                    "otherStockholderEquity": "3053797000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "521530000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "331363000.00",
                    "longTermDebt": null,
                    "inventory": "36269000.00",
                    "accountsPayable": "10172000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-260030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7124816000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3166365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7646346000.00",
                    "cashAndShortTermInvestments": "15442000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7088338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "314464000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7626142000.00",
                    "intangibleAssets": "125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111235000.00",
                    "totalLiab": "3707262000.00",
                    "totalStockholderEquity": "3734576000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "374915000.00",
                    "commonStock": "3157000.00",
                    "capitalStock": null,
                    "retainedEarnings": "682689000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "611776000.00",
                    "currentDeferredRevenue": "300055000.00",
                    "netDebt": "2713086000.00",
                    "shortTermDebt": "300055000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2735276000.00",
                    "otherStockholderEquity": "6085582000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "554155000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "387602000.00",
                    "longTermDebt": null,
                    "inventory": "33128000.00",
                    "accountsPayable": "236861000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3036852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5920090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7071987000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3095486000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7441838000.00",
                    "cashAndShortTermInvestments": "22190000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1151772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "315098000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7416431000.00",
                    "intangibleAssets": "375000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "158583000.00",
                    "totalLiab": "3772348000.00",
                    "totalStockholderEquity": "3505526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "512147000.00",
                    "commonStock": "3157000.00",
                    "capitalStock": null,
                    "retainedEarnings": "460712000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "816686000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2616117000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2633009000.00",
                    "otherStockholderEquity": "3041657000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "483496000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "276612000.00",
                    "longTermDebt": null,
                    "inventory": "31409000.00",
                    "accountsPayable": "17206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6932935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6932935000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2955662000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7416431000.00",
                    "cashAndShortTermInvestments": "16892000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6900137000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "316387000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7465335000.00",
                    "intangibleAssets": "625000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "134867000.00",
                    "totalLiab": "3891084000.00",
                    "totalStockholderEquity": "3436143000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "556312000.00",
                    "commonStock": "3154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "398371000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "832515000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2740409000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2757481000.00",
                    "otherStockholderEquity": "3034618000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "424955000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "249794000.00",
                    "longTermDebt": null,
                    "inventory": "23222000.00",
                    "accountsPayable": "29988000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7040380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7040380000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3058569000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7465335000.00",
                    "cashAndShortTermInvestments": "17072000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6757241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "313072000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7638930000.00",
                    "intangibleAssets": "958000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "144176000.00",
                    "totalLiab": "3752772000.00",
                    "totalStockholderEquity": "3748532000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "408688000.00",
                    "commonStock": "3154000.00",
                    "capitalStock": null,
                    "retainedEarnings": "718575000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17735000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "670013000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2678799000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2696534000.00",
                    "otherStockholderEquity": "3026803000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "418857000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "233907000.00",
                    "longTermDebt": null,
                    "inventory": "23039000.00",
                    "accountsPayable": "16127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7220073000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7220073000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3082759000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7638930000.00",
                    "cashAndShortTermInvestments": "17735000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7186606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "291738000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6622929000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "139661000.00",
                    "totalLiab": "3109350000.00",
                    "totalStockholderEquity": "3375691000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97993000.00",
                    "commonStock": "2668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "717985000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "631279000.00",
                    "currentDeferredRevenue": "305921000.00",
                    "netDebt": "2080886000.00",
                    "shortTermDebt": "213995000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2097606000.00",
                    "otherStockholderEquity": "2655038000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "415634000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "239886000.00",
                    "longTermDebt": null,
                    "inventory": "19367000.00",
                    "accountsPayable": "13370000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33809000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6207295000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2478071000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6622929000.00",
                    "cashAndShortTermInvestments": "16720000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6173486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "241960000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6391212000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "131217000.00",
                    "totalLiab": "3332567000.00",
                    "totalStockholderEquity": "2942682000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "235989000.00",
                    "commonStock": "2348000.00",
                    "capitalStock": null,
                    "retainedEarnings": "593368000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "421698000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2332125000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2340613000.00",
                    "otherStockholderEquity": "2346966000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "322444000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "165570000.00",
                    "longTermDebt": null,
                    "inventory": "17169000.00",
                    "accountsPayable": "16348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-475185000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6068768000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2910869000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6391212000.00",
                    "cashAndShortTermInvestments": "8488000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6035618000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "233389000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6261721000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42523000.00",
                    "totalLiab": "3284111000.00",
                    "totalStockholderEquity": "2977610000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "328425000.00",
                    "commonStock": "2345000.00",
                    "capitalStock": null,
                    "retainedEarnings": "634582000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "340682000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2348243000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2359683000.00",
                    "otherStockholderEquity": "2340683000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "290207000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "218302000.00",
                    "longTermDebt": null,
                    "inventory": "17942000.00",
                    "accountsPayable": "12257000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5971514000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2943429000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6261721000.00",
                    "cashAndShortTermInvestments": "11440000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5931014000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "234917000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6189628000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14654000.00",
                    "totalLiab": "3236154000.00",
                    "totalStockholderEquity": "2953474000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183409000.00",
                    "commonStock": "2344000.00",
                    "capitalStock": null,
                    "retainedEarnings": "618014000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13785000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "352511000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2292094000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2305879000.00",
                    "otherStockholderEquity": "2333116000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "269193000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "226427000.00",
                    "longTermDebt": null,
                    "inventory": "14327000.00",
                    "accountsPayable": "8837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-500888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5920435000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2883643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6189628000.00",
                    "cashAndShortTermInvestments": "13785000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5896481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237900000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "6178632000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12340000.00",
                    "totalLiab": "3255475000.00",
                    "totalStockholderEquity": "2923157000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "236733000.00",
                    "commonStock": "2331000.00",
                    "capitalStock": null,
                    "retainedEarnings": "591505000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11226000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "381115000.00",
                    "currentDeferredRevenue": "513529000.00",
                    "netDebt": "2285988000.00",
                    "shortTermDebt": "513529000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2297214000.00",
                    "otherStockholderEquity": "4325112000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "238549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "204335000.00",
                    "longTermDebt": null,
                    "inventory": "10648000.00",
                    "accountsPayable": "144382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1995791000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5321293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5940083000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2874360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6178632000.00",
                    "cashAndShortTermInvestments": "11226000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "618790000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "217332000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5398261000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "97428000.00",
                    "totalLiab": "3010757000.00",
                    "totalStockholderEquity": "2387504000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141223000.00",
                    "commonStock": "1779000.00",
                    "capitalStock": null,
                    "retainedEarnings": "646193000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13776000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "291143000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2111797000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2125573000.00",
                    "otherStockholderEquity": "1739532000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "222845000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "103128000.00",
                    "longTermDebt": null,
                    "inventory": "8513000.00",
                    "accountsPayable": "7929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-523459000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5175416000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2719614000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5398261000.00",
                    "cashAndShortTermInvestments": "13776000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5152673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "177120000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5435539000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "101623000.00",
                    "totalLiab": "3075184000.00",
                    "totalStockholderEquity": "2360355000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "217263000.00",
                    "commonStock": "1777000.00",
                    "capitalStock": null,
                    "retainedEarnings": "680135000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "366071000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2120886000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2127361000.00",
                    "otherStockholderEquity": "1678443000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "226237000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "109121000.00",
                    "longTermDebt": null,
                    "inventory": "9018000.00",
                    "accountsPayable": "10357000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-505460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5209302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2709113000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5435539000.00",
                    "cashAndShortTermInvestments": "6475000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5186734000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "176984000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "5560268000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "203559000.00",
                    "totalLiab": "3115819000.00",
                    "totalStockholderEquity": "2444449000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "156950000.00",
                    "commonStock": "1774000.00",
                    "capitalStock": null,
                    "retainedEarnings": "770066000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19397000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "282463000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2182541000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2201938000.00",
                    "otherStockholderEquity": "1672609000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "326363000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "92684000.00",
                    "longTermDebt": null,
                    "inventory": "10723000.00",
                    "accountsPayable": "10101000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-523790000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5233905000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2833356000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5560268000.00",
                    "cashAndShortTermInvestments": "19397000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5177169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "162922000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5649375000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "147075000.00",
                    "totalLiab": "3330033000.00",
                    "totalStockholderEquity": "2319342000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "228229000.00",
                    "commonStock": "1376000.00",
                    "capitalStock": null,
                    "retainedEarnings": "834521000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "370568000.00",
                    "currentDeferredRevenue": "608155000.00",
                    "netDebt": "2292854000.00",
                    "shortTermDebt": "608155000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2302584000.00",
                    "otherStockholderEquity": "2992869000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "365286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "197409000.00",
                    "longTermDebt": null,
                    "inventory": "11072000.00",
                    "accountsPayable": "142339000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1509424000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4840824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5284089000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2959465000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5649375000.00",
                    "cashAndShortTermInvestments": "9730000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "443265000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "137263000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5725108000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "236479000.00",
                    "totalLiab": "3415626000.00",
                    "totalStockholderEquity": "2309482000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "243843000.00",
                    "commonStock": "1376000.00",
                    "capitalStock": null,
                    "retainedEarnings": "830553000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "415933000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2367735000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2380000000.00",
                    "otherStockholderEquity": "1477553000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "363650000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "96205000.00",
                    "longTermDebt": null,
                    "inventory": "12929000.00",
                    "accountsPayable": "19505000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5361458000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2999693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5725108000.00",
                    "cashAndShortTermInvestments": "12265000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5307575000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "137014000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5783932000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "211782000.00",
                    "totalLiab": "3507000000.00",
                    "totalStockholderEquity": "2276932000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "341542000.00",
                    "commonStock": "1373000.00",
                    "capitalStock": null,
                    "retainedEarnings": "803498000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "545264000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2341316000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2355000000.00",
                    "otherStockholderEquity": "1472061000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "377653000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "134518000.00",
                    "longTermDebt": null,
                    "inventory": "17669000.00",
                    "accountsPayable": "10452000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5406279000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2961736000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5783932000.00",
                    "cashAndShortTermInvestments": "13684000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5356657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "136859000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5916937000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "401658000.00",
                    "totalLiab": "3592692000.00",
                    "totalStockholderEquity": "2324245000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "422422000.00",
                    "commonStock": "1372000.00",
                    "capitalStock": null,
                    "retainedEarnings": "856728000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "642239000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2354812000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2365000000.00",
                    "otherStockholderEquity": "1466145000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "546587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "112785000.00",
                    "longTermDebt": null,
                    "inventory": "21956000.00",
                    "accountsPayable": "9339000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-36758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5370350000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2950453000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5916937000.00",
                    "cashAndShortTermInvestments": "10188000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5329362000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109303000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5938412000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "322971000.00",
                    "totalLiab": "4066111000.00",
                    "totalStockholderEquity": "1872301000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "564280000.00",
                    "commonStock": "1001000.00",
                    "capitalStock": null,
                    "retainedEarnings": "874769000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "45811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "795128000.00",
                    "currentDeferredRevenue": "97499000.00",
                    "netDebt": "2654189000.00",
                    "shortTermDebt": "97499000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2700000000.00",
                    "otherStockholderEquity": "2089324000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "696607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "306471000.00",
                    "longTermDebt": null,
                    "inventory": "21354000.00",
                    "accountsPayable": "230848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1092793000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4928366000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5241805000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3270983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5938412000.00",
                    "cashAndShortTermInvestments": "45811000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "313439000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99767000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5457475000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "248125000.00",
                    "totalLiab": "3767388000.00",
                    "totalStockholderEquity": "1690087000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "381783000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "698265000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "67194000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "669605000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2482806000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2550000000.00",
                    "otherStockholderEquity": "990822000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "531678000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "191711000.00",
                    "longTermDebt": null,
                    "inventory": "24648000.00",
                    "accountsPayable": "39550000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41320000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4925797000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3097783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5457475000.00",
                    "cashAndShortTermInvestments": "67194000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4874852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100306000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5036979000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "181871000.00",
                    "totalLiab": "3472955000.00",
                    "totalStockholderEquity": "1564024000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "410893000.00",
                    "commonStock": "999000.00",
                    "capitalStock": null,
                    "retainedEarnings": "576678000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "660709000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2273043000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2300000000.00",
                    "otherStockholderEquity": "986347000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "443228000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "216764000.00",
                    "longTermDebt": null,
                    "inventory": "17636000.00",
                    "accountsPayable": "32402000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4593751000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2812246000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5036979000.00",
                    "cashAndShortTermInvestments": "26957000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4549211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100260000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4792084000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "168899000.00",
                    "totalLiab": "3272102000.00",
                    "totalStockholderEquity": "1519982000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "341946000.00",
                    "commonStock": "999000.00",
                    "capitalStock": null,
                    "retainedEarnings": "537845000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "56298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "549582000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2203702000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2260000000.00",
                    "otherStockholderEquity": "981138000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "447808000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "202749000.00",
                    "longTermDebt": null,
                    "inventory": "19862000.00",
                    "accountsPayable": "24516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38161000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4344276000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2722520000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4792084000.00",
                    "cashAndShortTermInvestments": "56298000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4297631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100049000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4711924000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19941000.00",
                    "totalLiab": "3363375000.00",
                    "totalStockholderEquity": "1348549000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "310757000.00",
                    "commonStock": "996000.00",
                    "capitalStock": null,
                    "retainedEarnings": "367892000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "91901000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "466418000.00",
                    "currentDeferredRevenue": "6335000.00",
                    "netDebt": "2443669000.00",
                    "shortTermDebt": "6335000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2535570000.00",
                    "otherStockholderEquity": "1617337000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "447606000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "315112000.00",
                    "longTermDebt": null,
                    "inventory": "20652000.00",
                    "accountsPayable": "155661000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-637676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4075850000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4264318000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2896957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4711924000.00",
                    "cashAndShortTermInvestments": "91901000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "188468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94821000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4083383000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1124408000.00",
                    "totalLiab": "3107505000.00",
                    "totalStockholderEquity": "975878000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "251637000.00",
                    "commonStock": "926000.00",
                    "capitalStock": null,
                    "retainedEarnings": "313402000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "125440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "424188000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2234560000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2360000000.00",
                    "otherStockholderEquity": "661550000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1423274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "155068000.00",
                    "longTermDebt": null,
                    "inventory": "18358000.00",
                    "accountsPayable": "39468000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2660109000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2683317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4083383000.00",
                    "cashAndShortTermInvestments": "125440000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2613268000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92836000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2758144000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "107583000.00",
                    "totalLiab": "1838931000.00",
                    "totalStockholderEquity": "919213000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227422000.00",
                    "commonStock": "925000.00",
                    "capitalStock": null,
                    "retainedEarnings": "258903000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "161601000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "360765000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1038399000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1200000000.00",
                    "otherStockholderEquity": "659385000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "416087000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130518000.00",
                    "longTermDebt": null,
                    "inventory": "16385000.00",
                    "accountsPayable": "30682000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35174000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2342057000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1478166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2758144000.00",
                    "cashAndShortTermInvestments": "161601000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2305853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92702000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2646718000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "91155000.00",
                    "totalLiab": "1797611000.00",
                    "totalStockholderEquity": "849107000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "242959000.00",
                    "commonStock": "925000.00",
                    "capitalStock": null,
                    "retainedEarnings": "191784000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "165989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "356891000.00",
                    "currentDeferredRevenue": "-25891000.00",
                    "netDebt": "1034011000.00",
                    "shortTermDebt": "25891000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1200000000.00",
                    "otherStockholderEquity": "656398000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "440510000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25891000.00",
                    "netReceivables": "132069000.00",
                    "longTermDebt": null,
                    "inventory": "25406000.00",
                    "accountsPayable": "23560000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-184783000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2206208000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1440720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2646718000.00",
                    "cashAndShortTermInvestments": "191880000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2177208000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92651000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2528794000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "122300000.00",
                    "totalLiab": "1733789000.00",
                    "totalStockholderEquity": "795005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "216292000.00",
                    "commonStock": "925000.00",
                    "capitalStock": null,
                    "retainedEarnings": "139933000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "29508000.00",
                    "cash": "213447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "330785000.00",
                    "currentDeferredRevenue": "4558000.00",
                    "netDebt": "1012444000.00",
                    "shortTermDebt": "25891000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1225891000.00",
                    "otherStockholderEquity": "654147000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "492686000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25891000.00",
                    "netReceivables": "110341000.00",
                    "longTermDebt": null,
                    "inventory": "20707000.00",
                    "accountsPayable": "12491000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-391260000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2006600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2006600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1200000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2528794000.00",
                    "cashAndShortTermInvestments": "239338000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2006600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92509000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2480901000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21428000.00",
                    "totalLiab": "1730537000.00",
                    "totalStockholderEquity": "98266000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "259908000.00",
                    "commonStock": "923000.00",
                    "capitalStock": null,
                    "retainedEarnings": "97343000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "35396000.00",
                    "cash": "280303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "354953000.00",
                    "currentDeferredRevenue": "-126213000.00",
                    "netDebt": "1045910000.00",
                    "shortTermDebt": "126213000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1326213000.00",
                    "otherStockholderEquity": "-98266000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "641706000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "126213000.00",
                    "netReceivables": "192620000.00",
                    "longTermDebt": null,
                    "inventory": "21142000.00",
                    "accountsPayable": "30954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-320478000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3782000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1803799000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1200000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2480901000.00",
                    "cashAndShortTermInvestments": "406516000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1803799000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92416000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2036370000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35932000.00",
                    "totalLiab": "1306956000.00",
                    "totalStockholderEquity": "729414000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "297240000.00",
                    "commonStock": "922000.00",
                    "capitalStock": null,
                    "retainedEarnings": "79029000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "238886000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "355045000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "561114000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "800000000.00",
                    "otherStockholderEquity": "910992000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "442597000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "148229000.00",
                    "longTermDebt": null,
                    "inventory": "19550000.00",
                    "accountsPayable": "1010000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-261529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32619000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1593773000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "951911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2036370000.00",
                    "cashAndShortTermInvestments": "238886000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1549374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92222000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1813410000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11907000.00",
                    "totalLiab": "1162321000.00",
                    "totalStockholderEquity": "651089000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "186070000.00",
                    "commonStock": "922000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2986000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "287298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231862000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "512702000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "800000000.00",
                    "otherStockholderEquity": "862617000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "455097000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "145470000.00",
                    "longTermDebt": null,
                    "inventory": "10422000.00",
                    "accountsPayable": "516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-215436000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1358313000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "930459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1813410000.00",
                    "cashAndShortTermInvestments": "287298000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1339012000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92231000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1727382000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5864000.00",
                    "totalLiab": "1093144000.00",
                    "totalStockholderEquity": "634238000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127682000.00",
                    "commonStock": "921000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13455000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "470872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182584000.00",
                    "currentDeferredRevenue": "3233000.00",
                    "netDebt": "349122000.00",
                    "shortTermDebt": "19994000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "819994000.00",
                    "otherStockholderEquity": "823033000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "623640000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19994000.00",
                    "netReceivables": "123367000.00",
                    "longTermDebt": null,
                    "inventory": "3543000.00",
                    "accountsPayable": "12207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-176261000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1082883000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1103742000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "910560000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1727382000.00",
                    "cashAndShortTermInvestments": "490866000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92340000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1314376000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34438000.00",
                    "totalLiab": "667761000.00",
                    "totalStockholderEquity": "646615000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-14840000.00",
                    "commonStock": "921000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "163601000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168877000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "361338000.00",
                    "shortTermDebt": "124939000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "524939000.00",
                    "otherStockholderEquity": "793869000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "425455000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "124939000.00",
                    "netReceivables": "99664000.00",
                    "longTermDebt": null,
                    "inventory": "2813000.00",
                    "accountsPayable": "43825000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148121000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "888921000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "498884000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1314376000.00",
                    "cashAndShortTermInvestments": "288540000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "849472000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92164000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1180838000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2810000.00",
                    "totalLiab": "601530000.00",
                    "totalStockholderEquity": "579308000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-48009000.00",
                    "commonStock": "921000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-66343000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "300005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124635000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "224934000.00",
                    "shortTermDebt": "124939000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "524939000.00",
                    "otherStockholderEquity": "772527000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "505883000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "124939000.00",
                    "netReceivables": "77088000.00",
                    "longTermDebt": null,
                    "inventory": "1041000.00",
                    "accountsPayable": "40717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-127797000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "674955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "476895000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1180838000.00",
                    "cashAndShortTermInvestments": "424944000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "663252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92151000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1101593000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12458000.00",
                    "totalLiab": "556678000.00",
                    "totalStockholderEquity": "544915000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-44797000.00",
                    "commonStock": "920000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-99692000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "354990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82064000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "159984000.00",
                    "shortTermDebt": "114974000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "514974000.00",
                    "otherStockholderEquity": "756735000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "544602000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "114974000.00",
                    "netReceivables": "61172000.00",
                    "longTermDebt": null,
                    "inventory": "1008000.00",
                    "accountsPayable": "6265000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-113048000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "556991000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "474614000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1101593000.00",
                    "cashAndShortTermInvestments": "469964000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "544973000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92047000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "691852000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2960000.00",
                    "totalLiab": "140058000.00",
                    "totalStockholderEquity": "551794000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74065000.00",
                    "commonStock": "920000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92845000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "143520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82263000.00",
                    "currentDeferredRevenue": "2470000.00",
                    "netDebt": "-143520000.00",
                    "shortTermDebt": "2470000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "742974000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "205903000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58100000.00",
                    "longTermDebt": null,
                    "inventory": "1323000.00",
                    "accountsPayable": "8198000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99255000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "483979000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "485949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "691852000.00",
                    "cashAndShortTermInvestments": "143520000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92240345.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "647518000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1361000.00",
                    "totalLiab": "101471000.00",
                    "totalStockholderEquity": "546047000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44396000.00",
                    "commonStock": "920000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94432000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "269623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52863000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-269623000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "726375000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "311201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38867000.00",
                    "longTermDebt": null,
                    "inventory": "1350000.00",
                    "accountsPayable": "3302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86816000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1843000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "336317000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "48608000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "647518000.00",
                    "cashAndShortTermInvestments": "269623000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "334012000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92000000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "626867000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20116000.00",
                    "totalLiab": "79680000.00",
                    "totalStockholderEquity": "547187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27520000.00",
                    "commonStock": "920000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92731000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "326231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42839000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-326231000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "638998000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "359680000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10193000.00",
                    "longTermDebt": null,
                    "inventory": "3140000.00",
                    "accountsPayable": "11165000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2196000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267187000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "626867000.00",
                    "cashAndShortTermInvestments": "326231000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "264737000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92107648.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92215295.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "107651000.00",
                    "intangibleAssets": "22608000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3453000.00",
                    "totalLiab": "55891000.00",
                    "totalStockholderEquity": "51760000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38715000.00",
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9958000.00",
                    "goodWill": "22608000.00",
                    "otherAssets": "28210000.00",
                    "cash": "50613000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45933000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1638000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1716000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4534000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92215295.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "101309000.00",
                    "intangibleAssets": "22911000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4006000.00",
                    "totalLiab": "49296000.00",
                    "totalStockholderEquity": "52013000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33252000.00",
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10449000.00",
                    "goodWill": "22608000.00",
                    "otherAssets": "28882000.00",
                    "cash": "49863000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38847000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1850000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92215295.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "103145000.00",
                    "intangibleAssets": "23214000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4094000.00",
                    "totalLiab": "47780000.00",
                    "totalStockholderEquity": "55365000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32254000.00",
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10924000.00",
                    "goodWill": "22608000.00",
                    "otherAssets": "30253000.00",
                    "cash": "56573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36856000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2135000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92215295.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "100001000.00",
                    "intangibleAssets": "23517000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4639000.00",
                    "totalLiab": "48742000.00",
                    "totalStockholderEquity": "51259000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32995000.00",
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10806000.00",
                    "goodWill": "22608000.00",
                    "otherAssets": "30103000.00",
                    "cash": "53318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37936000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2427000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92215295.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "112815000.00",
                    "intangibleAssets": "23819000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5888000.00",
                    "totalLiab": "58149000.00",
                    "totalStockholderEquity": "54666000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40036000.00",
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "11618000.00",
                    "goodWill": "22608000.00",
                    "otherAssets": "30134000.00",
                    "cash": "53775000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46531000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2760000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4971000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "124700000.00",
                    "intangibleAssets": "24122000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8168000.00",
                    "totalLiab": "64848000.00",
                    "totalStockholderEquity": "59852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41281000.00",
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "14178000.00",
                    "goodWill": "22608000.00",
                    "otherAssets": "32978000.00",
                    "cash": "55516000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50670000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3165000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7711000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "131971000.00",
                    "intangibleAssets": "33861000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6743000.00",
                    "totalLiab": "72571000.00",
                    "totalStockholderEquity": "59400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46139000.00",
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "16490000.00",
                    "goodWill": "32044000.00",
                    "otherAssets": "36165000.00",
                    "cash": "64332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56081000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3341000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "143573000.00",
                    "intangibleAssets": "34164000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7568000.00",
                    "totalLiab": "76970000.00",
                    "totalStockholderEquity": "66603000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47886000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "18552000.00",
                    "goodWill": "32044000.00",
                    "otherAssets": "36615000.00",
                    "cash": "68956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58418000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3751000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "800000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9174000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "156352000.00",
                    "intangibleAssets": "34467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7347000.00",
                    "totalLiab": "80990000.00",
                    "totalStockholderEquity": "75362000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49785000.00",
                    "commonStock": "33000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "20816000.00",
                    "goodWill": "32044000.00",
                    "otherAssets": "36812000.00",
                    "cash": "76212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60174000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3957000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10933000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8469000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "164815000.00",
                    "intangibleAssets": "34769000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5306000.00",
                    "totalLiab": "91454000.00",
                    "totalStockholderEquity": "73361000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57209000.00",
                    "commonStock": "33000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "25022000.00",
                    "goodWill": "32044000.00",
                    "otherAssets": "38298000.00",
                    "cash": "77987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66432000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3638000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12205000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8080000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "162738000.00",
                    "intangibleAssets": "35072000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6235000.00",
                    "totalLiab": "98352000.00",
                    "totalStockholderEquity": "64386000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62266000.00",
                    "commonStock": "33000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "29878000.00",
                    "goodWill": "32044000.00",
                    "otherAssets": "38516000.00",
                    "cash": "73459000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68474000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2710000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11631000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4140000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "149284000.00",
                    "intangibleAssets": "35375000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9549000.00",
                    "totalLiab": "92266000.00",
                    "totalStockholderEquity": "57018000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61696000.00",
                    "commonStock": "33000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "19596000.00",
                    "goodWill": "32044000.00",
                    "otherAssets": "38862000.00",
                    "cash": "71321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72670000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2790000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "51000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7204000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "139500000.00",
                    "intangibleAssets": "35678000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8663000.00",
                    "totalLiab": "91452000.00",
                    "totalStockholderEquity": "48048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61750000.00",
                    "commonStock": "80000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "20083000.00",
                    "goodWill": "32044000.00",
                    "otherAssets": "39569000.00",
                    "cash": "47386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71369000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2885000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "162000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5436000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "111503000.00",
                    "intangibleAssets": "35981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5210000.00",
                    "totalLiab": "54278000.00",
                    "totalStockholderEquity": "57225000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37070000.00",
                    "commonStock": "80000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6903000.00",
                    "goodWill": "32044000.00",
                    "otherAssets": "39175000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47375000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2630000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7665000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "111956000.00",
                    "intangibleAssets": "36283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4864000.00",
                    "totalLiab": "48160000.00",
                    "totalStockholderEquity": "63796000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31984000.00",
                    "commonStock": "79000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5382000.00",
                    "goodWill": "32044000.00",
                    "otherAssets": "39413000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42778000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2607000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7787000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "107328000.00",
                    "intangibleAssets": "36449000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4788000.00",
                    "totalLiab": "42813000.00",
                    "totalStockholderEquity": "64515000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33508000.00",
                    "commonStock": "79000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4534000.00",
                    "goodWill": "31907000.00",
                    "otherAssets": "39882000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38279000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2446000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "109161000.00",
                    "intangibleAssets": "36752000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5290000.00",
                    "totalLiab": "44313000.00",
                    "totalStockholderEquity": "64848000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38517000.00",
                    "commonStock": "79000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1984000.00",
                    "goodWill": "31907000.00",
                    "otherAssets": "40423000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42289000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2312000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "40000.00",
                    "inventory": null,
                    "accountsPayable": "3555000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "107250000.00",
                    "intangibleAssets": "37055000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4345000.00",
                    "totalLiab": "41693000.00",
                    "totalStockholderEquity": "65557000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34952000.00",
                    "commonStock": "78000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1878000.00",
                    "goodWill": "31907000.00",
                    "otherAssets": "40919000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39719000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2479000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "96000.00",
                    "inventory": null,
                    "accountsPayable": "4554000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "111109000.00",
                    "intangibleAssets": "37429000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4463000.00",
                    "totalLiab": "42419000.00",
                    "totalStockholderEquity": "68690000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34443000.00",
                    "commonStock": "77000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2617000.00",
                    "goodWill": "31978000.00",
                    "otherAssets": "41513000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39652000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2790000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "150000.00",
                    "inventory": null,
                    "accountsPayable": "5000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "104834000.00",
                    "intangibleAssets": "37782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3578000.00",
                    "totalLiab": "32951000.00",
                    "totalStockholderEquity": "71883000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26696000.00",
                    "commonStock": "77000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "947000.00",
                    "goodWill": "32028000.00",
                    "otherAssets": "41433000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2867000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "204000.00",
                    "inventory": null,
                    "accountsPayable": "4899000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "119191000.00",
                    "intangibleAssets": "38206000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3841000.00",
                    "totalLiab": "41299000.00",
                    "totalStockholderEquity": "77892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32563000.00",
                    "commonStock": "77000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1622000.00",
                    "goodWill": "32028000.00",
                    "otherAssets": "41183000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39420000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3172000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "257000.00",
                    "inventory": null,
                    "accountsPayable": "6656000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "115340000.00",
                    "intangibleAssets": "25118000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3097000.00",
                    "totalLiab": "39164000.00",
                    "totalStockholderEquity": "76176000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30140000.00",
                    "commonStock": "72000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2122000.00",
                    "goodWill": "24874000.00",
                    "otherAssets": "28818000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36725000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3237000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "317000.00",
                    "inventory": null,
                    "accountsPayable": "6394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "116269000.00",
                    "intangibleAssets": "25240000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3963000.00",
                    "totalLiab": "41438000.00",
                    "totalStockholderEquity": "74831000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33533000.00",
                    "commonStock": "72000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3043000.00",
                    "goodWill": "24874000.00",
                    "otherAssets": "28097000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38395000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2685000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "109787000.00",
                    "intangibleAssets": "25508000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3031000.00",
                    "totalLiab": "33501000.00",
                    "totalStockholderEquity": "76286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26362000.00",
                    "commonStock": "72000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2998000.00",
                    "goodWill": "24874000.00",
                    "otherAssets": "28406000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30503000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2884000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4141000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "83811000.00",
                    "intangibleAssets": "26288000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2675000.00",
                    "totalLiab": "35365000.00",
                    "totalStockholderEquity": "48446000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27586000.00",
                    "commonStock": "65000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3848000.00",
                    "goodWill": "24874000.00",
                    "otherAssets": "29292000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31517000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3071000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "85296000.00",
                    "intangibleAssets": "27178000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3096000.00",
                    "totalLiab": "38308000.00",
                    "totalStockholderEquity": "46988000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28049000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5331000.00",
                    "goodWill": "24874000.00",
                    "otherAssets": "30986000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32037000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3313000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "940000.00",
                    "inventory": null,
                    "accountsPayable": "2797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-332000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "89435000.00",
                    "intangibleAssets": "28068000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4263000.00",
                    "totalLiab": "43325000.00",
                    "totalStockholderEquity": "46110000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30735000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6405000.00",
                    "goodWill": "24874000.00",
                    "otherAssets": "30918000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35705000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3728000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1215000.00",
                    "inventory": null,
                    "accountsPayable": "3387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-332000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "87948000.00",
                    "intangibleAssets": "28959000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3566000.00",
                    "totalLiab": "40700000.00",
                    "totalStockholderEquity": "47248000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24355000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7269000.00",
                    "goodWill": "24874000.00",
                    "otherAssets": "31842000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31837000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "4299000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1594000.00",
                    "inventory": null,
                    "accountsPayable": "5003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-332000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "96687000.00",
                    "intangibleAssets": "29849000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3162000.00",
                    "totalLiab": "45876000.00",
                    "totalStockholderEquity": "50811000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29997000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8693000.00",
                    "goodWill": "24874000.00",
                    "otherAssets": "33137000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37047000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5069000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "136000.00",
                    "inventory": null,
                    "accountsPayable": "5936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-332000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "99421000.00",
                    "intangibleAssets": "30690000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3180000.00",
                    "totalLiab": "43589000.00",
                    "totalStockholderEquity": "55832000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26615000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9768000.00",
                    "goodWill": "24778000.00",
                    "otherAssets": "34067000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33821000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5994000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5968000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-332000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "101807000.00",
                    "intangibleAssets": "31647000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3307000.00",
                    "totalLiab": "41931000.00",
                    "totalStockholderEquity": "59876000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26918000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8776000.00",
                    "goodWill": "24782000.00",
                    "otherAssets": "33956000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33155000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "6674000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-332000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "112235000.00",
                    "intangibleAssets": "27045000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5471000.00",
                    "totalLiab": "46366000.00",
                    "totalStockholderEquity": "65869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32401000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8061000.00",
                    "goodWill": "20688000.00",
                    "otherAssets": "28916000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38305000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "6386000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5385000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-332000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "114865000.00",
                    "intangibleAssets": "27792000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5267000.00",
                    "totalLiab": "43565000.00",
                    "totalStockholderEquity": "71300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32599000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5316000.00",
                    "goodWill": "17922000.00",
                    "otherAssets": "29802000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38249000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "7083000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5575000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-332000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "126446000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7709000.00",
                    "totalLiab": "46557000.00",
                    "totalStockholderEquity": "79889000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35120000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5216000.00",
                    "goodWill": null,
                    "otherAssets": "32078000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41341000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "8155000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-332000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "136891000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9156000.00",
                    "totalLiab": "47881000.00",
                    "totalStockholderEquity": "89010000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36655000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6290000.00",
                    "goodWill": null,
                    "otherAssets": "33652000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41591000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "8110000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4617000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "150504000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8541000.00",
                    "totalLiab": "55657000.00",
                    "totalStockholderEquity": "94847000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40707000.00",
                    "commonStock": "53000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7517000.00",
                    "goodWill": null,
                    "otherAssets": "30798000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48140000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "8860000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6948000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "107448000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7149000.00",
                    "totalLiab": "44128000.00",
                    "totalStockholderEquity": "63320000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29092000.00",
                    "commonStock": "41000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9360000.00",
                    "goodWill": null,
                    "otherAssets": "7101000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34768000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5050000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "101977000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5449000.00",
                    "totalLiab": "32997000.00",
                    "totalStockholderEquity": "68980000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18315000.00",
                    "commonStock": "41000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10401000.00",
                    "goodWill": null,
                    "otherAssets": "6933000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22596000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "4046000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3379000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "110700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6018000.00",
                    "totalLiab": "42638000.00",
                    "totalStockholderEquity": "68062000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27030000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "11640000.00",
                    "goodWill": null,
                    "otherAssets": "5088000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30864000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3606000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "134000.00",
                    "inventory": null,
                    "accountsPayable": "2737000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "91930000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2293000.00",
                    "totalLiab": "17913000.00",
                    "totalStockholderEquity": "74017000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14011000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "239000.00",
                    "goodWill": null,
                    "otherAssets": "559000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17265000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2799000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "409000.00",
                    "inventory": null,
                    "accountsPayable": "2157000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "13386225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "116140000.00",
                    "totalLiab": "5306271000.00",
                    "totalStockholderEquity": "8079954000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "773731000.00",
                    "commonStock": "675000.00",
                    "capitalStock": "675000.00",
                    "retainedEarnings": "2043636000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "189531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1450587000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1315224000.00",
                    "shortTermDebt": "16803000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1504755000.00",
                    "otherStockholderEquity": "6035643000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1538069000.00",
                    "longTermInvestments": "119698000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1116685000.00",
                    "longTermDebt": "1479581000.00",
                    "inventory": "115713000.00",
                    "accountsPayable": "41795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11848156000.00",
                    "capitalLeaseObligations": "146480000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4982000.00",
                    "nonCurrentLiabilitiesTotal": "3855683999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13386225000.00",
                    "cashAndShortTermInvestments": "189531000.00",
                    "propertyPlantAndEquipmentGross": "14922112000.00",
                    "propertyPlantAndEquipmentNet": "11354780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "87482000.00",
                    "netInvestedCapital": "9559535000.00",
                    "commonStockSharesOutstanding": "57852000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "13032007000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "148896000.00",
                    "totalLiab": "4329745000.00",
                    "totalStockholderEquity": "8702262000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1382693000.00",
                    "commonStock": "673000.00",
                    "capitalStock": "673000.00",
                    "retainedEarnings": "2301655000.00",
                    "otherLiab": null,
                    "goodWill": "530616000.00",
                    "otherAssets": "0.47",
                    "cash": "36950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1683978000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1007306000.00",
                    "shortTermDebt": "186466000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1044256000.00",
                    "otherStockholderEquity": "6399934000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1579118000.00",
                    "longTermInvestments": "142201000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-5629000.00",
                    "netReceivables": "1298973000.00",
                    "longTermDebt": "842600000.00",
                    "inventory": "94299000.00",
                    "accountsPayable": "68751000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11452888999.00",
                    "capitalLeaseObligations": "201656000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8150000.00",
                    "nonCurrentLiabilitiesTotal": "2645767000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13032007000.00",
                    "cashAndShortTermInvestments": "36950000.00",
                    "propertyPlantAndEquipmentGross": "12866948000.00",
                    "propertyPlantAndEquipmentNet": "10724172999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-104860000.00",
                    "netInvestedCapital": "9544862000.00",
                    "commonStockSharesOutstanding": "52748000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6926150000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90874000.00",
                    "totalLiab": "1849526000.00",
                    "totalStockholderEquity": "5076624000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "702969000.00",
                    "commonStock": "456000.00",
                    "capitalStock": "456000.00",
                    "retainedEarnings": "1960638000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "317998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1165459000.00",
                    "currentDeferredRevenue": "266704000.00",
                    "netDebt": "217435000.00",
                    "shortTermDebt": "120864000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "535433000.00",
                    "otherStockholderEquity": "3115530000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1424551000.00",
                    "longTermInvestments": "100172000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "943114000.00",
                    "longTermDebt": "395902000.00",
                    "inventory": "72565000.00",
                    "accountsPayable": "34453000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5501599000.00",
                    "capitalLeaseObligations": "139531000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18419000.00",
                    "nonCurrentLiabilitiesTotal": "684067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6926150000.00",
                    "cashAndShortTermInvestments": "317998000.00",
                    "propertyPlantAndEquipmentGross": "6390637000.00",
                    "propertyPlantAndEquipmentNet": "5336021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "259092000.00",
                    "netInvestedCapital": "5472526000.00",
                    "commonStockSharesOutstanding": "43398000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6631081000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53212000.00",
                    "totalLiab": "1951283000.00",
                    "totalStockholderEquity": "4679798000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1009232000.00",
                    "commonStock": "438000.00",
                    "capitalStock": "438000.00",
                    "retainedEarnings": "1445491000.00",
                    "otherLiab": "181686000.00",
                    "goodWill": null,
                    "otherAssets": "280973000.00",
                    "cash": "593151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1361333000.00",
                    "currentDeferredRevenue": "203388000.00",
                    "netDebt": "-102021000.00",
                    "shortTermDebt": "83655000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "491130000.00",
                    "otherStockholderEquity": "3233869000.00",
                    "propertyPlantEquipment": "4737021000.00",
                    "totalCurrentAssets": "1482512000.00",
                    "longTermInvestments": "130575000.00",
                    "netTangibleAssets": "4679798000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "781738000.00",
                    "longTermDebt": "394209000.00",
                    "inventory": "54411000.00",
                    "accountsPayable": "29056000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5148569000.00",
                    "capitalLeaseObligations": "23207000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33617000.00",
                    "nonCurrentLiabilitiesTotal": "589950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6631081000.00",
                    "cashAndShortTermInvestments": "593151000.00",
                    "propertyPlantAndEquipmentGross": "5216969000.00",
                    "propertyPlantAndEquipmentNet": "4735218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "121179000.00",
                    "netInvestedCapital": "5074007000.00",
                    "commonStockSharesOutstanding": "32251000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3026787000.00",
                    "intangibleAssets": "40277000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1037170000.00",
                    "totalLiab": "1805214000.00",
                    "totalStockholderEquity": "1032900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1063316000.00",
                    "commonStock": "200000.00",
                    "capitalStock": "200000.00",
                    "retainedEarnings": "269690000.00",
                    "otherLiab": "180589000.00",
                    "goodWill": "70534000.00",
                    "otherAssets": "-10.00",
                    "cash": "172114000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1225197000.00",
                    "currentDeferredRevenue": "103693000.00",
                    "netDebt": "264505000.00",
                    "shortTermDebt": "37371000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "436619000.00",
                    "otherStockholderEquity": "763010000.00",
                    "propertyPlantEquipment": "1337338000.00",
                    "totalCurrentAssets": "1615442000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "1032900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "377202000.00",
                    "longTermDebt": "392524000.00",
                    "inventory": "28956000.00",
                    "accountsPayable": "2136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1411345010.00",
                    "capitalLeaseObligations": "14617000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7876000.00",
                    "nonCurrentLiabilitiesTotal": "580017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3026787000.00",
                    "cashAndShortTermInvestments": "172114000.00",
                    "propertyPlantAndEquipmentGross": "1460600000.00",
                    "propertyPlantAndEquipmentNet": "1336214010.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "390245000.00",
                    "netInvestedCapital": "1425424000.00",
                    "commonStockSharesOutstanding": "20648000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2159037000.00",
                    "intangibleAssets": "43667000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37044000.00",
                    "totalLiab": "1146298000.00",
                    "totalStockholderEquity": "915942000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "251770000.00",
                    "commonStock": "200000.00",
                    "capitalStock": "200000.00",
                    "retainedEarnings": "-49912000.00",
                    "otherLiab": "542083000.00",
                    "goodWill": "70534000.00",
                    "otherAssets": "1032306000.00",
                    "cash": "10709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "341231000.00",
                    "currentDeferredRevenue": "66602000.00",
                    "netDebt": "271217000.00",
                    "shortTermDebt": "20297000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "281926000.00",
                    "otherStockholderEquity": "965654000.00",
                    "propertyPlantEquipment": "855114000.00",
                    "totalCurrentAssets": "271617000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "915942000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "202240000.00",
                    "longTermDebt": "710000000.00",
                    "inventory": "21624000.00",
                    "accountsPayable": "2562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "920954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1887420000.00",
                    "capitalLeaseObligations": "4969000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7744000.00",
                    "nonCurrentLiabilitiesTotal": "805067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2159037000.00",
                    "cashAndShortTermInvestments": "10709000.00",
                    "propertyPlantAndEquipmentGross": "1752361000.00",
                    "propertyPlantAndEquipmentNet": "852265000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-69614000.00",
                    "netInvestedCapital": "1625942000.00",
                    "commonStockSharesOutstanding": "19991000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "7499253000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10892000.00",
                    "totalLiab": "3662172000.00",
                    "totalStockholderEquity": "3636138000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "465652000.00",
                    "commonStock": "3189000.00",
                    "capitalStock": "3189000.00",
                    "retainedEarnings": "554446000.00",
                    "otherLiab": "325843000.00",
                    "goodWill": "0.00",
                    "otherAssets": "59326000.00",
                    "cash": "20019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "602883000.00",
                    "currentDeferredRevenue": "78950000.00",
                    "netDebt": "2749802000.00",
                    "shortTermDebt": "40333000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2769821000.00",
                    "otherStockholderEquity": "3112384000.00",
                    "propertyPlantEquipment": "7002576000.00",
                    "totalCurrentAssets": "437351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3636138000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "371181000.00",
                    "longTermDebt": "2711573000.00",
                    "inventory": "35259000.00",
                    "accountsPayable": "17948000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "33881000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7061902000.00",
                    "capitalLeaseObligations": "24097000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6019000.00",
                    "nonCurrentLiabilitiesTotal": "3059289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7499253000.00",
                    "cashAndShortTermInvestments": "20019000.00",
                    "propertyPlantAndEquipmentGross": "10761188000.00",
                    "propertyPlantAndEquipmentNet": "6996273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-165532000.00",
                    "netInvestedCapital": "6347711000.00",
                    "commonStockSharesOutstanding": "19991000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7810316000.00",
                    "intangibleAssets": "125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111235000.00",
                    "totalLiab": "3891436000.00",
                    "totalStockholderEquity": "3734576000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "374915000.00",
                    "commonStock": "3157000.00",
                    "capitalStock": null,
                    "retainedEarnings": "682689000.00",
                    "otherLiab": "360210000.00",
                    "goodWill": null,
                    "otherAssets": "44878000.00",
                    "cash": "22190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "611776000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2713086000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2735276000.00",
                    "otherStockholderEquity": "3048730000.00",
                    "propertyPlantEquipment": "7027109000.00",
                    "totalCurrentAssets": "554155000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3734576000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "387602000.00",
                    "longTermDebt": null,
                    "inventory": "33128000.00",
                    "accountsPayable": "20166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37808000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7256161000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3279660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7810316000.00",
                    "cashAndShortTermInvestments": "22190000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7027109000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "314781000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6845999000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "139661000.00",
                    "totalLiab": "3332420000.00",
                    "totalStockholderEquity": "3375691000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "403914000.00",
                    "commonStock": "2668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "717985000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "631279000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2080886000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2097606000.00",
                    "otherStockholderEquity": "2655038000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "415634000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "363580000.00",
                    "longTermDebt": null,
                    "inventory": "19367000.00",
                    "accountsPayable": "13370000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6430365000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2701141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6845999000.00",
                    "cashAndShortTermInvestments": "16720000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6173486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237875000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "6442500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12340000.00",
                    "totalLiab": "3519343000.00",
                    "totalStockholderEquity": "2923157000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "236733000.00",
                    "commonStock": "2331000.00",
                    "capitalStock": null,
                    "retainedEarnings": "591505000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11226000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "381115000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2285988000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2297214000.00",
                    "otherStockholderEquity": "2329321000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "238549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "204335000.00",
                    "longTermDebt": null,
                    "inventory": "10648000.00",
                    "accountsPayable": "4645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20516000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6203951000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3138228000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6442500000.00",
                    "cashAndShortTermInvestments": "11226000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5919567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "183615000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5649375000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "247989000.00",
                    "totalLiab": "3330033000.00",
                    "totalStockholderEquity": "2319342000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "228229000.00",
                    "commonStock": "1376000.00",
                    "capitalStock": null,
                    "retainedEarnings": "834521000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "370568000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2292854000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2302584000.00",
                    "otherStockholderEquity": "1483445000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "365286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "197409000.00",
                    "longTermDebt": null,
                    "inventory": "11072000.00",
                    "accountsPayable": "9983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5284089000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2959465000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5649375000.00",
                    "cashAndShortTermInvestments": "9730000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5218242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130186000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5909076000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "498508000.00",
                    "totalLiab": "4036775000.00",
                    "totalStockholderEquity": "1872301000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "564280000.00",
                    "commonStock": "1001000.00",
                    "capitalStock": null,
                    "retainedEarnings": "874769000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "45811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "795128000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2624853000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2670664000.00",
                    "otherStockholderEquity": "996531000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "696607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130934000.00",
                    "longTermDebt": null,
                    "inventory": "21354000.00",
                    "accountsPayable": "20958000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-71816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5212469000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3241647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5909076000.00",
                    "cashAndShortTermInvestments": "45811000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5186786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100365000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4711924000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "159400000.00",
                    "totalLiab": "3363375000.00",
                    "totalStockholderEquity": "1348549000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "310757000.00",
                    "commonStock": "996000.00",
                    "capitalStock": null,
                    "retainedEarnings": "367892000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "91901000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "466418000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2443669000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2535570000.00",
                    "otherStockholderEquity": "979661000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "447606000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "175653000.00",
                    "longTermDebt": null,
                    "inventory": "20652000.00",
                    "accountsPayable": "8920000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "178233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4264318000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2896957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4711924000.00",
                    "cashAndShortTermInvestments": "91901000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4079750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93411000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2528794000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "124070000.00",
                    "totalLiab": "1733789000.00",
                    "totalStockholderEquity": "795005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "322852000.00",
                    "commonStock": "925000.00",
                    "capitalStock": null,
                    "retainedEarnings": "139933000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "29508000.00",
                    "cash": "213447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "330785000.00",
                    "currentDeferredRevenue": "-25891000.00",
                    "netDebt": "1012444000.00",
                    "shortTermDebt": "25891000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1225891000.00",
                    "otherStockholderEquity": "654147000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "492686000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25891000.00",
                    "netReceivables": "110341000.00",
                    "longTermDebt": null,
                    "inventory": "20707000.00",
                    "accountsPayable": "12491000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-391260000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4558000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2006600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1200000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2528794000.00",
                    "cashAndShortTermInvestments": "239338000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2006600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92513000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1727382000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5864000.00",
                    "totalLiab": "1093144000.00",
                    "totalStockholderEquity": "634238000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "150383000.00",
                    "commonStock": "921000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13455000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "470872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182584000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "349122000.00",
                    "shortTermDebt": "19994000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "819994000.00",
                    "otherStockholderEquity": "646772000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "623640000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19994000.00",
                    "netReceivables": "123367000.00",
                    "longTermDebt": null,
                    "inventory": "3543000.00",
                    "accountsPayable": "12207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-176261000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1103742000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "910560000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1727382000.00",
                    "cashAndShortTermInvestments": "490866000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1079955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92241000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "691852000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2960000.00",
                    "totalLiab": "140058000.00",
                    "totalStockholderEquity": "551794000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74065000.00",
                    "commonStock": "920000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92845000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "143520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82263000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-143520000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "742974000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "205903000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58100000.00",
                    "longTermDebt": null,
                    "inventory": "1323000.00",
                    "accountsPayable": "8198000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99255000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-204000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "485949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "691852000.00",
                    "cashAndShortTermInvestments": "143520000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "483683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92000000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "101309000.00",
                    "intangibleAssets": "22911000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4006000.00",
                    "totalLiab": "49296000.00",
                    "totalStockholderEquity": "52013000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33252000.00",
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10449000.00",
                    "goodWill": "22608000.00",
                    "otherAssets": "5041000.00",
                    "cash": "49863000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38847000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1850000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "101309000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92215295.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "124700000.00",
                    "intangibleAssets": "24122000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8168000.00",
                    "totalLiab": "64848000.00",
                    "totalStockholderEquity": "59852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41281000.00",
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "14178000.00",
                    "goodWill": "22608000.00",
                    "otherAssets": "8856000.00",
                    "cash": "55516000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50670000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3165000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7711000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "124700000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92215295.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "164815000.00",
                    "intangibleAssets": "34769000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5306000.00",
                    "totalLiab": "91454000.00",
                    "totalStockholderEquity": "73361000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57209000.00",
                    "commonStock": "33000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "25022000.00",
                    "goodWill": "32044000.00",
                    "otherAssets": "2545000.00",
                    "cash": "77987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66432000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3638000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12205000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8080000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "164815000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "111503000.00",
                    "intangibleAssets": "35981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5210000.00",
                    "totalLiab": "54278000.00",
                    "totalStockholderEquity": "57225000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37070000.00",
                    "commonStock": "80000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6903000.00",
                    "goodWill": "32044000.00",
                    "otherAssets": "3194000.00",
                    "cash": "45278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47375000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2630000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "185000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7665000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "111503000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "107250000.00",
                    "intangibleAssets": "37055000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4345000.00",
                    "totalLiab": "41693000.00",
                    "totalStockholderEquity": "65557000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34952000.00",
                    "commonStock": "78000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1878000.00",
                    "goodWill": "31907000.00",
                    "otherAssets": "3864000.00",
                    "cash": "38546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39719000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2479000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1982000.00",
                    "netReceivables": null,
                    "longTermDebt": "96000.00",
                    "inventory": null,
                    "accountsPayable": "4554000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "107250000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "115340000.00",
                    "intangibleAssets": "25118000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3097000.00",
                    "totalLiab": "39164000.00",
                    "totalStockholderEquity": "76176000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30140000.00",
                    "commonStock": "72000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2122000.00",
                    "goodWill": "24874000.00",
                    "otherAssets": "3700000.00",
                    "cash": "55748000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36725000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3237000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4279000.00",
                    "netReceivables": null,
                    "longTermDebt": "317000.00",
                    "inventory": null,
                    "accountsPayable": "6394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "115340000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "83811000.00",
                    "intangibleAssets": "26288000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2675000.00",
                    "totalLiab": "35365000.00",
                    "totalStockholderEquity": "48446000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27586000.00",
                    "commonStock": "65000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3848000.00",
                    "goodWill": "24874000.00",
                    "otherAssets": "3004000.00",
                    "cash": "36218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31517000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3071000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "581000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "83811000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "96687000.00",
                    "intangibleAssets": "29849000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3162000.00",
                    "totalLiab": "45876000.00",
                    "totalStockholderEquity": "50811000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29997000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8693000.00",
                    "goodWill": "24874000.00",
                    "otherAssets": "3288000.00",
                    "cash": "30731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37047000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5069000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9245000.00",
                    "netReceivables": null,
                    "longTermDebt": "136000.00",
                    "inventory": null,
                    "accountsPayable": "5936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-332000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "96687000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "114865000.00",
                    "intangibleAssets": "27792000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5267000.00",
                    "totalLiab": "43565000.00",
                    "totalStockholderEquity": "71300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32599000.00",
                    "commonStock": "55000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5316000.00",
                    "goodWill": "17922000.00",
                    "otherAssets": "2010000.00",
                    "cash": "27068000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38249000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "7083000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24072000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5575000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-332000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "114865000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "107448000.00",
                    "intangibleAssets": "4585000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7149000.00",
                    "totalLiab": "44128000.00",
                    "totalStockholderEquity": "63320000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29092000.00",
                    "commonStock": "41000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "9360000.00",
                    "goodWill": null,
                    "otherAssets": "2516000.00",
                    "cash": "41465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34768000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5050000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26203000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "107448000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": "4099000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-324405000.00",
                    "netBorrowings": "-546000.00",
                    "totalCashFromFinancingActivities": "-146791000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "108608000.00",
                    "changeInCash": "36271000.00",
                    "beginPeriodCashFlow": "189531000.00",
                    "endPeriodCashFlow": "225802000.00",
                    "totalCashFromOperatingActivities": "507467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "384215000.00",
                    "otherCashflowsFromInvestingActivities": "27432000.00",
                    "dividendsPaid": "-74184000.00",
                    "changeToInventory": "14980000.00",
                    "changeToAccountReceivables": "-264809000.00",
                    "salePurchaseOfStock": "-67738000.00",
                    "otherCashflowsFromFinancingActivities": "-4323000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "351284000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-165669000.00",
                    "stockBasedCompensation": "8042000.00",
                    "otherNonCashItems": "205399000.00",
                    "freeCashFlow": "156183000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "24313000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-767193000.00",
                    "netBorrowings": "-533000.00",
                    "totalCashFromFinancingActivities": "-89066000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "84416000.00",
                    "changeInCash": "-439677000.00",
                    "beginPeriodCashFlow": "629208000.00",
                    "endPeriodCashFlow": "189531000.00",
                    "totalCashFromOperatingActivities": "416582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "368446000.00",
                    "otherCashflowsFromInvestingActivities": "-767193000.00",
                    "dividendsPaid": "-74345000.00",
                    "changeToInventory": "-4457000.00",
                    "changeToAccountReceivables": "110472000.00",
                    "salePurchaseOfStock": "-7040000.00",
                    "otherCashflowsFromFinancingActivities": "1383000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "303117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8210000.00",
                    "stockBasedCompensation": "6238000.00",
                    "otherNonCashItems": "-53058000.00",
                    "freeCashFlow": "113465000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-372601000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-381783000.00",
                    "netBorrowings": "569472000.00",
                    "totalCashFromFinancingActivities": "402355000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "130110999.00",
                    "changeInCash": "588721000.00",
                    "beginPeriodCashFlow": "40487000.00",
                    "endPeriodCashFlow": "629208000.00",
                    "totalCashFromOperatingActivities": "568149000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "374919000.00",
                    "otherCashflowsFromInvestingActivities": "11078000.00",
                    "dividendsPaid": "-74572000.00",
                    "changeToInventory": "-6605000.00",
                    "changeToAccountReceivables": "66922000.00",
                    "salePurchaseOfStock": "-83823000.00",
                    "otherCashflowsFromFinancingActivities": "549000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "340432000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13515000.00",
                    "stockBasedCompensation": "6464000.00",
                    "otherNonCashItems": "-8045000.00",
                    "freeCashFlow": "227717000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-385512000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-385512000.00",
                    "netBorrowings": "119559000.00",
                    "totalCashFromFinancingActivities": "-29565000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-389905000.00",
                    "changeInCash": "4733000.00",
                    "beginPeriodCashFlow": "35754000.00",
                    "endPeriodCashFlow": "40487000.00",
                    "totalCashFromOperatingActivities": "419810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "376997000.00",
                    "otherCashflowsFromInvestingActivities": "4443000.00",
                    "dividendsPaid": "-82382000.00",
                    "changeToInventory": "3761000.00",
                    "changeToAccountReceivables": "29848000.00",
                    "salePurchaseOfStock": "-58861000.00",
                    "otherCashflowsFromFinancingActivities": "-7022000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "395475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49725000.00",
                    "stockBasedCompensation": "6121000.00",
                    "otherNonCashItems": "457037000.00",
                    "freeCashFlow": "24335000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-292270000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-292270000.00",
                    "netBorrowings": "-36847000.00",
                    "totalCashFromFinancingActivities": "-365819000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "219837000.00",
                    "changeInCash": "-1196000.00",
                    "beginPeriodCashFlow": "36950000.00",
                    "endPeriodCashFlow": "35754000.00",
                    "totalCashFromOperatingActivities": "656893000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "349809000.00",
                    "otherCashflowsFromInvestingActivities": "27343000.00",
                    "dividendsPaid": "-86464000.00",
                    "changeToInventory": "-9499000.00",
                    "changeToAccountReceivables": "-25369000.00",
                    "salePurchaseOfStock": "-215153000.00",
                    "otherCashflowsFromFinancingActivities": "-27355000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "308913000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37209000.00",
                    "stockBasedCompensation": "6876000.00",
                    "otherNonCashItems": "13397000.00",
                    "freeCashFlow": "347980000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-259706000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-259706000.00",
                    "netBorrowings": "-25216000.00",
                    "totalCashFromFinancingActivities": "-321849000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "210597000.00",
                    "changeInCash": "-15100000.00",
                    "beginPeriodCashFlow": "52050000.00",
                    "endPeriodCashFlow": "36950000.00",
                    "totalCashFromOperatingActivities": "566455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "350740000.00",
                    "otherCashflowsFromInvestingActivities": "5379000.00",
                    "dividendsPaid": "-92185000.00",
                    "changeToInventory": "-7370000.00",
                    "changeToAccountReceivables": "11366000.00",
                    "salePurchaseOfStock": "-204431000.00",
                    "otherCashflowsFromFinancingActivities": "-17000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "301694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57392000.00",
                    "stockBasedCompensation": "6943000.00",
                    "otherNonCashItems": "-19472000.00",
                    "freeCashFlow": "264761000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-343535000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-343535000.00",
                    "netBorrowings": "-168408000.00",
                    "totalCashFromFinancingActivities": "-465002000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "225315000.00",
                    "changeInCash": "-145339000.00",
                    "beginPeriodCashFlow": "197389000.00",
                    "endPeriodCashFlow": "52050000.00",
                    "totalCashFromOperatingActivities": "663198000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "360214000.00",
                    "otherCashflowsFromInvestingActivities": "-10846000.00",
                    "dividendsPaid": "-156044000.00",
                    "changeToInventory": "7103000.00",
                    "changeToAccountReceivables": "50384000.00",
                    "salePurchaseOfStock": "-146059000.00",
                    "otherCashflowsFromFinancingActivities": "-3935000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "338648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41416000.00",
                    "stockBasedCompensation": "5923000.00",
                    "otherNonCashItems": "314361000.00",
                    "freeCashFlow": "324550000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-945689000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-945689000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "385848000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "213362000.00",
                    "changeInCash": "-98965000.00",
                    "beginPeriodCashFlow": "296354000.00",
                    "endPeriodCashFlow": "197389000.00",
                    "totalCashFromOperatingActivities": "460876000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "227928000.00",
                    "otherCashflowsFromInvestingActivities": "2304000.00",
                    "dividendsPaid": "-129292000.00",
                    "changeToInventory": "3914000.00",
                    "changeToAccountReceivables": "-7415000.00",
                    "salePurchaseOfStock": "-61746000.00",
                    "otherCashflowsFromFinancingActivities": "2334000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "316584000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8230000.00",
                    "stockBasedCompensation": "5359000.00",
                    "otherNonCashItems": "-21276000.00",
                    "freeCashFlow": "144292000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-204887000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-204887000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-223455000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "199353000.00",
                    "changeInCash": "-21644000.00",
                    "beginPeriodCashFlow": "317998000.00",
                    "endPeriodCashFlow": "296354000.00",
                    "totalCashFromOperatingActivities": "406698000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "168894000.00",
                    "otherCashflowsFromInvestingActivities": "27287000.00",
                    "dividendsPaid": "-152389000.00",
                    "changeToInventory": "-9471000.00",
                    "changeToAccountReceivables": "-62081000.00",
                    "salePurchaseOfStock": "-31999000.00",
                    "otherCashflowsFromFinancingActivities": "-38681000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "222149000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9847000.00",
                    "stockBasedCompensation": "4771000.00",
                    "otherNonCashItems": "16561000.00",
                    "freeCashFlow": "184549000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "investments": "-317988000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-317988000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-172314000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "301633000.00",
                    "changeInCash": "53032000.00",
                    "beginPeriodCashFlow": "264966000.00",
                    "endPeriodCashFlow": "317998000.00",
                    "totalCashFromOperatingActivities": "543334000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "167431000.00",
                    "otherCashflowsFromInvestingActivities": "-63342000.00",
                    "dividendsPaid": "-105652000.00",
                    "changeToInventory": "-7714000.00",
                    "changeToAccountReceivables": "110305000.00",
                    "salePurchaseOfStock": "-82217000.00",
                    "otherCashflowsFromFinancingActivities": "15859000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "263089000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7539000.00",
                    "stockBasedCompensation": "8848000.00",
                    "otherNonCashItems": "-45909000.00",
                    "freeCashFlow": "280245000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-254029000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-254029000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-95262000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "209076000.00",
                    "changeInCash": "50179000.00",
                    "beginPeriodCashFlow": "214787000.00",
                    "endPeriodCashFlow": "264966000.00",
                    "totalCashFromOperatingActivities": "399470000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "160293000.00",
                    "otherCashflowsFromInvestingActivities": "-46613000.00",
                    "dividendsPaid": "56905000.00",
                    "changeToInventory": "-1419000.00",
                    "changeToAccountReceivables": "-263739000.00",
                    "salePurchaseOfStock": "-111304000.00",
                    "otherCashflowsFromFinancingActivities": "-192000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "234811000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-86702000.00",
                    "stockBasedCompensation": "10079000.00",
                    "otherNonCashItems": "75903000.00",
                    "freeCashFlow": "164659000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-616701000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-616701000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-169048000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "216071000.00",
                    "changeInCash": "-377513000.00",
                    "beginPeriodCashFlow": "592300000.00",
                    "endPeriodCashFlow": "214787000.00",
                    "totalCashFromOperatingActivities": "408236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137046000.00",
                    "otherCashflowsFromInvestingActivities": "-232476000.00",
                    "dividendsPaid": "135274000.00",
                    "changeToInventory": "9227000.00",
                    "changeToAccountReceivables": "20221000.00",
                    "salePurchaseOfStock": "-30815000.00",
                    "otherCashflowsFromFinancingActivities": "-3331000.00",
                    "changeToNetincome": "51420000.00",
                    "capitalExpenditures": "235445000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3699000.00",
                    "stockBasedCompensation": "15327000.00",
                    "otherNonCashItems": "-35841000.00",
                    "freeCashFlow": "172791000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-241588000.00",
                    "changeToLiabilities": "8176000.00",
                    "totalCashflowsFromInvestingActivities": "-241588000.00",
                    "netBorrowings": "-388000.00",
                    "totalCashFromFinancingActivities": "-228074000.00",
                    "changeToOperatingActivities": "17910000.00",
                    "netIncome": "296999000.00",
                    "changeInCash": "-851000.00",
                    "beginPeriodCashFlow": "593151000.00",
                    "endPeriodCashFlow": "592300000.00",
                    "totalCashFromOperatingActivities": "468811000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133791000.00",
                    "otherCashflowsFromInvestingActivities": "-91656000.00",
                    "dividendsPaid": "202473000.00",
                    "changeToInventory": "-12753000.00",
                    "changeToAccountReceivables": "-14657000.00",
                    "salePurchaseOfStock": "-15003000.00",
                    "otherCashflowsFromFinancingActivities": "-10210000.00",
                    "changeToNetincome": "43136000.00",
                    "capitalExpenditures": "172328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1324000.00",
                    "stockBasedCompensation": "11854000.00",
                    "otherNonCashItems": "-46432000.00",
                    "freeCashFlow": "296483000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-356863000.00",
                    "changeToLiabilities": "-189268000.00",
                    "totalCashflowsFromInvestingActivities": "-356863000.00",
                    "netBorrowings": "-2883000.00",
                    "totalCashFromFinancingActivities": "-187235000.00",
                    "changeToOperatingActivities": "-20142000.00",
                    "netIncome": "377566000.00",
                    "changeInCash": "-65706000.00",
                    "beginPeriodCashFlow": "658857000.00",
                    "endPeriodCashFlow": "593151000.00",
                    "totalCashFromOperatingActivities": "478392000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "141803000.00",
                    "otherCashflowsFromInvestingActivities": "-145631000.00",
                    "dividendsPaid": "154622000.00",
                    "changeToInventory": "6557000.00",
                    "changeToAccountReceivables": "97048000.00",
                    "salePurchaseOfStock": "-27105000.00",
                    "otherCashflowsFromFinancingActivities": "-4779000.00",
                    "changeToNetincome": "62875000.00",
                    "capitalExpenditures": "228187000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-105805000.00",
                    "stockBasedCompensation": "20918000.00",
                    "otherNonCashItems": "82237000.00",
                    "freeCashFlow": "250205000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-174018000.00",
                    "changeToLiabilities": "-38560000.00",
                    "totalCashflowsFromInvestingActivities": "-174018000.00",
                    "netBorrowings": "-341000.00",
                    "totalCashFromFinancingActivities": "-521882000.00",
                    "changeToOperatingActivities": "359000.00",
                    "netIncome": "881751000.00",
                    "changeInCash": "87743000.00",
                    "beginPeriodCashFlow": "571114000.00",
                    "endPeriodCashFlow": "658857000.00",
                    "totalCashFromOperatingActivities": "783643000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "141047000.00",
                    "otherCashflowsFromInvestingActivities": "13745000.00",
                    "dividendsPaid": "-360246000.00",
                    "changeToInventory": "16239000.00",
                    "changeToAccountReceivables": "99681000.00",
                    "salePurchaseOfStock": "-124845000.00",
                    "otherCashflowsFromFinancingActivities": "-34296000.00",
                    "changeToNetincome": "-314821000.00",
                    "capitalExpenditures": "188815000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "77719000.00",
                    "stockBasedCompensation": "30688000.00",
                    "otherNonCashItems": "-414237000.00",
                    "freeCashFlow": "594828000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "13746000.00",
                    "changeToLiabilities": "44019000.00",
                    "totalCashflowsFromInvestingActivities": "-180984000.00",
                    "netBorrowings": "-341000.00",
                    "totalCashFromFinancingActivities": "-54487000.00",
                    "changeToOperatingActivities": "-3864000.00",
                    "netIncome": "130839000.00",
                    "changeInCash": "160940000.00",
                    "beginPeriodCashFlow": "410174000.00",
                    "endPeriodCashFlow": "571114000.00",
                    "totalCashFromOperatingActivities": "396411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42136000.00",
                    "otherCashflowsFromInvestingActivities": "13746000.00",
                    "dividendsPaid": "-69281000.00",
                    "changeToInventory": "-14707000.00",
                    "changeToAccountReceivables": "-875000.00",
                    "salePurchaseOfStock": "-657000.00",
                    "otherCashflowsFromFinancingActivities": "15451000.00",
                    "changeToNetincome": "199002000.00",
                    "capitalExpenditures": "65494000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24573000.00",
                    "stockBasedCompensation": "4815000.00",
                    "otherNonCashItems": "194048000.00",
                    "freeCashFlow": "330917000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "13116000.00",
                    "changeToLiabilities": "52122000.00",
                    "totalCashflowsFromInvestingActivities": "29303000.00",
                    "netBorrowings": "14771000.00",
                    "totalCashFromFinancingActivities": "-59492000.00",
                    "changeToOperatingActivities": "15979000.00",
                    "netIncome": "468314000.00",
                    "changeInCash": "235391000.00",
                    "beginPeriodCashFlow": "174783000.00",
                    "endPeriodCashFlow": "410174000.00",
                    "totalCashFromOperatingActivities": "265580000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44673000.00",
                    "otherCashflowsFromInvestingActivities": "13116000.00",
                    "dividendsPaid": "-70579000.00",
                    "changeToInventory": "667000.00",
                    "changeToAccountReceivables": "-111813000.00",
                    "salePurchaseOfStock": "-4132000.00",
                    "otherCashflowsFromFinancingActivities": "-3684000.00",
                    "changeToNetincome": "-205484000.00",
                    "capitalExpenditures": "48831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43045000.00",
                    "stockBasedCompensation": "4848000.00",
                    "otherNonCashItems": "-209203000.00",
                    "freeCashFlow": "216749000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "13116000.00",
                    "changeToLiabilities": "65575000.00",
                    "totalCashflowsFromInvestingActivities": "-831738000.00",
                    "netBorrowings": "-7054000.00",
                    "totalCashFromFinancingActivities": "-111477000.00",
                    "changeToOperatingActivities": "9232000.00",
                    "netIncome": "188200000.00",
                    "changeInCash": "-276494000.00",
                    "beginPeriodCashFlow": "448608000.00",
                    "endPeriodCashFlow": "172114000.00",
                    "totalCashFromOperatingActivities": "269390000.00",
                    "issuanceOfCapitalStock": "125000.00",
                    "depreciation": "42459000.00",
                    "otherCashflowsFromInvestingActivities": "-248570000.00",
                    "dividendsPaid": "-9782000.00",
                    "changeToInventory": "-240000.00",
                    "changeToAccountReceivables": "-119281000.00",
                    "salePurchaseOfStock": "-85440000.00",
                    "otherCashflowsFromFinancingActivities": "-9660000.00",
                    "changeToNetincome": "56320000.00",
                    "capitalExpenditures": "69760000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44714000.00",
                    "stockBasedCompensation": "4289000.00",
                    "otherNonCashItems": "84422000.00",
                    "freeCashFlow": "199630000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "13116000.00",
                    "changeToLiabilities": "37973000.00",
                    "totalCashflowsFromInvestingActivities": "-135781000.00",
                    "netBorrowings": "-3381000.00",
                    "totalCashFromFinancingActivities": "-98909000.00",
                    "changeToOperatingActivities": "-407000.00",
                    "netIncome": "83332000.00",
                    "changeInCash": "59693000.00",
                    "beginPeriodCashFlow": "788915000.00",
                    "endPeriodCashFlow": "848608000.00",
                    "totalCashFromOperatingActivities": "294383000.00",
                    "issuanceOfCapitalStock": "65000.00",
                    "depreciation": "33623000.00",
                    "otherCashflowsFromInvestingActivities": "-57557000.00",
                    "dividendsPaid": "-87084000.00",
                    "changeToInventory": "5288000.00",
                    "changeToAccountReceivables": "31380000.00",
                    "salePurchaseOfStock": "15068000.00",
                    "otherCashflowsFromFinancingActivities": "-8379000.00",
                    "changeToNetincome": "112054000.00",
                    "capitalExpenditures": "57984000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "74234000.00",
                    "stockBasedCompensation": "4287000.00",
                    "otherNonCashItems": "98907000.00",
                    "freeCashFlow": "236399000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "88618000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "88618000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "427293000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41798000.00",
                    "changeInCash": "275861000.00",
                    "beginPeriodCashFlow": "113054000.00",
                    "endPeriodCashFlow": "388915000.00",
                    "totalCashFromOperatingActivities": "159950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29231000.00",
                    "otherCashflowsFromInvestingActivities": "-212898000.00",
                    "dividendsPaid": "-7504000.00",
                    "changeToInventory": "-7386000.00",
                    "changeToAccountReceivables": "-36162000.00",
                    "salePurchaseOfStock": "-12165000.00",
                    "otherCashflowsFromFinancingActivities": "-10273000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63259000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26711000.00",
                    "stockBasedCompensation": "4702000.00",
                    "otherNonCashItems": "111978000.00",
                    "freeCashFlow": "96691000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41868000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-55717000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35265000.00",
                    "changeInCash": "92828000.00",
                    "beginPeriodCashFlow": "20226000.00",
                    "endPeriodCashFlow": "113054000.00",
                    "totalCashFromOperatingActivities": "190413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39990000.00",
                    "otherCashflowsFromInvestingActivities": "-19910000.00",
                    "dividendsPaid": "-7535000.00",
                    "changeToInventory": "4506000.00",
                    "changeToAccountReceivables": "-60542000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21871000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21958000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3394000.00",
                    "stockBasedCompensation": "2198000.00",
                    "otherNonCashItems": "183750000.00",
                    "freeCashFlow": "168455000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49919000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-150146000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "526541000.00",
                    "changeInCash": "-69186000.00",
                    "beginPeriodCashFlow": "84265000.00",
                    "endPeriodCashFlow": "15079000.00",
                    "totalCashFromOperatingActivities": "136026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11906000.00",
                    "otherCashflowsFromInvestingActivities": "117000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4102999.00",
                    "changeToAccountReceivables": "-3991000.00",
                    "salePurchaseOfStock": "-105000.00",
                    "otherCashflowsFromFinancingActivities": "-8208999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50036000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22947000.00",
                    "stockBasedCompensation": "15054000.00",
                    "otherNonCashItems": "-421454000.00",
                    "freeCashFlow": "85990000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "60069000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-148222000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-55699000.00",
                    "changeInCash": "6857000.00",
                    "beginPeriodCashFlow": "77408000.00",
                    "endPeriodCashFlow": "84265000.00",
                    "totalCashFromOperatingActivities": "95010000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36000000.00",
                    "otherCashflowsFromInvestingActivities": "80154000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2533000.00",
                    "changeToAccountReceivables": "878000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "-6020000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21493000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48177000.00",
                    "stockBasedCompensation": "4834000.00",
                    "otherNonCashItems": "71676000.00",
                    "freeCashFlow": "73517000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "18334000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27048000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-89349000.00",
                    "changeInCash": "-27048000.00",
                    "beginPeriodCashFlow": "134002000.00",
                    "endPeriodCashFlow": "106954000.00",
                    "totalCashFromOperatingActivities": "-47880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33130000.00",
                    "otherCashflowsFromInvestingActivities": "141016000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4439000.00",
                    "changeToAccountReceivables": "18052000.00",
                    "salePurchaseOfStock": "-318000.00",
                    "otherCashflowsFromFinancingActivities": "-6116000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "122682000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45033000.00",
                    "stockBasedCompensation": "4890000.00",
                    "otherNonCashItems": "51120000.00",
                    "freeCashFlow": "-170562000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-130768000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "136976000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4334275000.00",
                    "changeInCash": "113983000.00",
                    "beginPeriodCashFlow": "20019000.00",
                    "endPeriodCashFlow": "134002000.00",
                    "totalCashFromOperatingActivities": "107775000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "203755000.00",
                    "otherCashflowsFromInvestingActivities": "16833000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4300000.00",
                    "changeToAccountReceivables": "149819000.00",
                    "salePurchaseOfStock": "-2308000.00",
                    "otherCashflowsFromFinancingActivities": "-6028000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "147601000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36734000.00",
                    "stockBasedCompensation": "6807000.00",
                    "otherNonCashItems": "4449431000.00",
                    "freeCashFlow": "-39826000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-157940000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-94425000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-64154000.00",
                    "changeInCash": "594000.00",
                    "beginPeriodCashFlow": "19425000.00",
                    "endPeriodCashFlow": "20019000.00",
                    "totalCashFromOperatingActivities": "252959000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16898000.00",
                    "otherCashflowsFromInvestingActivities": "715607000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2217000.00",
                    "changeToAccountReceivables": "12174000.00",
                    "salePurchaseOfStock": "-231000.00",
                    "otherCashflowsFromFinancingActivities": "-5945000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "154951000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38322000.00",
                    "stockBasedCompensation": "7237000.00",
                    "otherNonCashItems": "278515000.00",
                    "freeCashFlow": "98008000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-143163000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-108632000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20288000.00",
                    "changeInCash": "-833000.00",
                    "beginPeriodCashFlow": "20258000.00",
                    "endPeriodCashFlow": "19425000.00",
                    "totalCashFromOperatingActivities": "250962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "210832000.00",
                    "otherCashflowsFromInvestingActivities": "48162000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6705000.00",
                    "changeToAccountReceivables": "14469000.00",
                    "salePurchaseOfStock": "-320000.00",
                    "otherCashflowsFromFinancingActivities": "-5830000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "188769000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1261000.00",
                    "stockBasedCompensation": "8500000.00",
                    "otherNonCashItems": "10081000.00",
                    "freeCashFlow": "62193000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-303651000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "94461000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42757000.00",
                    "changeInCash": "4816000.00",
                    "beginPeriodCashFlow": "15442000.00",
                    "endPeriodCashFlow": "20258000.00",
                    "totalCashFromOperatingActivities": "214006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "177382000.00",
                    "otherCashflowsFromInvestingActivities": "-9817000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6213000.00",
                    "changeToAccountReceivables": "58169000.00",
                    "salePurchaseOfStock": "-44000.00",
                    "otherCashflowsFromFinancingActivities": "-5810000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "288053000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "66713000.00",
                    "stockBasedCompensation": "9700000.00",
                    "otherNonCashItems": "-82546000.00",
                    "freeCashFlow": "-74047000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-224002000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42328000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-114882000.00",
                    "changeInCash": "-6748000.00",
                    "beginPeriodCashFlow": "22190000.00",
                    "endPeriodCashFlow": "15442000.00",
                    "totalCashFromOperatingActivities": "174926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "190462000.00",
                    "otherCashflowsFromInvestingActivities": "13446000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3184000.00",
                    "changeToAccountReceivables": "-71083000.00",
                    "salePurchaseOfStock": "-4261000.00",
                    "otherCashflowsFromFinancingActivities": "-5155000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "237448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-77153000.00",
                    "stockBasedCompensation": "9700000.00",
                    "otherNonCashItems": "166799000.00",
                    "freeCashFlow": "-62522000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-359833000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "130711000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "221977000.00",
                    "changeInCash": "5298000.00",
                    "beginPeriodCashFlow": "16892000.00",
                    "endPeriodCashFlow": "22190000.00",
                    "totalCashFromOperatingActivities": "234420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "171377000.00",
                    "otherCashflowsFromInvestingActivities": "-50196000.00",
                    "dividendsPaid": "-879002000.00",
                    "changeToInventory": "-2270000.00",
                    "changeToAccountReceivables": "37767000.00",
                    "salePurchaseOfStock": "-40000.00",
                    "otherCashflowsFromFinancingActivities": "911903000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "326573000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33063000.00",
                    "stockBasedCompensation": "8100000.00",
                    "otherNonCashItems": "-200097000.00",
                    "freeCashFlow": "-92153000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-96969000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-133196000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62341000.00",
                    "changeInCash": "-180000.00",
                    "beginPeriodCashFlow": "17072000.00",
                    "endPeriodCashFlow": "16892000.00",
                    "totalCashFromOperatingActivities": "229985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "162984000.00",
                    "otherCashflowsFromInvestingActivities": "262791000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7355000.00",
                    "changeToAccountReceivables": "-55409000.00",
                    "salePurchaseOfStock": "-742000.00",
                    "otherCashflowsFromFinancingActivities": "-4407000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "304129000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62290000.00",
                    "stockBasedCompensation": "7600000.00",
                    "otherNonCashItems": "59350000.00",
                    "freeCashFlow": "-74144000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-344166000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39846000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-320204000.00",
                    "changeInCash": "-663000.00",
                    "beginPeriodCashFlow": "17735000.00",
                    "endPeriodCashFlow": "17072000.00",
                    "totalCashFromOperatingActivities": "303657000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "153477000.00",
                    "otherCashflowsFromInvestingActivities": "-58518000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1049000.00",
                    "changeToAccountReceivables": "-158000.00",
                    "salePurchaseOfStock": "-43000.00",
                    "otherCashflowsFromFinancingActivities": "-9968000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "282121000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2120000.00",
                    "stockBasedCompensation": "7376000.00",
                    "otherNonCashItems": "465128000.00",
                    "freeCashFlow": "21536000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-812568000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "585224000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "590000.00",
                    "changeInCash": "1015000.00",
                    "beginPeriodCashFlow": "16720000.00",
                    "endPeriodCashFlow": "17735000.00",
                    "totalCashFromOperatingActivities": "228359000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "149358000.00",
                    "otherCashflowsFromInvestingActivities": "-37002000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3672000.00",
                    "changeToAccountReceivables": "-5708000.00",
                    "salePurchaseOfStock": "-6021000.00",
                    "otherCashflowsFromFinancingActivities": "-3755000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "254838000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8640000.00",
                    "stockBasedCompensation": "6900000.00",
                    "otherNonCashItems": "80151000.00",
                    "freeCashFlow": "-26479000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-271805000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "70898000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "124617000.00",
                    "changeInCash": "8232000.00",
                    "beginPeriodCashFlow": "8488000.00",
                    "endPeriodCashFlow": "16720000.00",
                    "totalCashFromOperatingActivities": "209139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "147422000.00",
                    "otherCashflowsFromInvestingActivities": "-6231000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2266000.00",
                    "changeToAccountReceivables": "-85364000.00",
                    "salePurchaseOfStock": "-47000.00",
                    "otherCashflowsFromFinancingActivities": "317945000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "209800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-88719000.00",
                    "stockBasedCompensation": "6083000.00",
                    "otherNonCashItems": "19736000.00",
                    "freeCashFlow": "-661000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-183814000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "91986000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-41214000.00",
                    "changeInCash": "-2952000.00",
                    "beginPeriodCashFlow": "11440000.00",
                    "endPeriodCashFlow": "8488000.00",
                    "totalCashFromOperatingActivities": "88876000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132428000.00",
                    "otherCashflowsFromInvestingActivities": "7374000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "772000.00",
                    "changeToAccountReceivables": "-67279000.00",
                    "salePurchaseOfStock": "-731000.00",
                    "otherCashflowsFromFinancingActivities": "115717000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "191188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-69499000.00",
                    "stockBasedCompensation": "6628000.00",
                    "otherNonCashItems": "60533000.00",
                    "freeCashFlow": "-102312000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-154375000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49968000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16568000.00",
                    "changeInCash": "-2345000.00",
                    "beginPeriodCashFlow": "13785000.00",
                    "endPeriodCashFlow": "11440000.00",
                    "totalCashFromOperatingActivities": "102062000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "128491000.00",
                    "otherCashflowsFromInvestingActivities": "2039000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2672000.00",
                    "changeToAccountReceivables": "8735000.00",
                    "salePurchaseOfStock": "-32000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "156414000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10948000.00",
                    "stockBasedCompensation": "7115000.00",
                    "otherNonCashItems": "-39164000.00",
                    "freeCashFlow": "-54352000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104766000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-474000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23825000.00",
                    "changeInCash": "2559000.00",
                    "beginPeriodCashFlow": "11226000.00",
                    "endPeriodCashFlow": "13785000.00",
                    "totalCashFromOperatingActivities": "107799000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "129348000.00",
                    "otherCashflowsFromInvestingActivities": "-8719000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3679000.00",
                    "changeToAccountReceivables": "-22478000.00",
                    "salePurchaseOfStock": "-5419000.00",
                    "otherCashflowsFromFinancingActivities": "-55000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96047000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23044000.00",
                    "stockBasedCompensation": "6708000.00",
                    "otherNonCashItems": "-29038000.00",
                    "freeCashFlow": "11752000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-858657000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "751508000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-54688000.00",
                    "changeInCash": "-2550000.00",
                    "beginPeriodCashFlow": "13776000.00",
                    "endPeriodCashFlow": "11226000.00",
                    "totalCashFromOperatingActivities": "104599000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120163000.00",
                    "otherCashflowsFromInvestingActivities": "8807000.00",
                    "dividendsPaid": "-198718000.00",
                    "changeToInventory": "-2305000.00",
                    "changeToAccountReceivables": "-23272000.00",
                    "salePurchaseOfStock": "-55000.00",
                    "otherCashflowsFromFinancingActivities": "782281000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101742000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16625000.00",
                    "stockBasedCompensation": "5439000.00",
                    "otherNonCashItems": "50310000.00",
                    "freeCashFlow": "2857000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-96758000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "72041000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33942000.00",
                    "changeInCash": "7301000.00",
                    "beginPeriodCashFlow": "6475000.00",
                    "endPeriodCashFlow": "13776000.00",
                    "totalCashFromOperatingActivities": "32018000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112330000.00",
                    "otherCashflowsFromInvestingActivities": "12215000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "505000.00",
                    "changeToAccountReceivables": "7052000.00",
                    "salePurchaseOfStock": "-917000.00",
                    "otherCashflowsFromFinancingActivities": "-8060000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "108973000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8066000.00",
                    "stockBasedCompensation": "5782000.00",
                    "otherNonCashItems": "-44086000.00",
                    "freeCashFlow": "-76955000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85058000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65316000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-89931000.00",
                    "changeInCash": "-12922000.00",
                    "beginPeriodCashFlow": "19397000.00",
                    "endPeriodCashFlow": "6475000.00",
                    "totalCashFromOperatingActivities": "137452000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122511000.00",
                    "otherCashflowsFromInvestingActivities": "42872000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1705000.00",
                    "changeToAccountReceivables": "5292000.00",
                    "salePurchaseOfStock": "-699000.00",
                    "otherCashflowsFromFinancingActivities": "210316000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "127930000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23098000.00",
                    "stockBasedCompensation": "6249000.00",
                    "otherNonCashItems": "75525000.00",
                    "freeCashFlow": "9522000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30355000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "86073000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-64455000.00",
                    "changeInCash": "9667000.00",
                    "beginPeriodCashFlow": "9730000.00",
                    "endPeriodCashFlow": "19397000.00",
                    "totalCashFromOperatingActivities": "-46051000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126011000.00",
                    "otherCashflowsFromInvestingActivities": "73056000.00",
                    "dividendsPaid": "-214000000.00",
                    "changeToInventory": "349000.00",
                    "changeToAccountReceivables": "-995000.00",
                    "salePurchaseOfStock": "-1032000.00",
                    "otherCashflowsFromFinancingActivities": "396413000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "103411000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6327000.00",
                    "stockBasedCompensation": "6730000.00",
                    "otherNonCashItems": "-108010000.00",
                    "freeCashFlow": "-149462000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28790000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53223000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3968000.00",
                    "changeInCash": "-2535000.00",
                    "beginPeriodCashFlow": "12265000.00",
                    "endPeriodCashFlow": "9730000.00",
                    "totalCashFromOperatingActivities": "79478000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "150145000.00",
                    "otherCashflowsFromInvestingActivities": "79241000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1552000.00",
                    "changeToAccountReceivables": "152000.00",
                    "salePurchaseOfStock": "-178000.00",
                    "otherCashflowsFromFinancingActivities": "-11045000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "108031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4640000.00",
                    "stockBasedCompensation": "5572000.00",
                    "otherNonCashItems": "-84847000.00",
                    "freeCashFlow": "-28553000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75858000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23988000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27055000.00",
                    "changeInCash": "-1419000.00",
                    "beginPeriodCashFlow": "13684000.00",
                    "endPeriodCashFlow": "12265000.00",
                    "totalCashFromOperatingActivities": "50451000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123814000.00",
                    "otherCashflowsFromInvestingActivities": "77345000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4740000.00",
                    "changeToAccountReceivables": "32510000.00",
                    "salePurchaseOfStock": "-1016000.00",
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "153203000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36133000.00",
                    "stockBasedCompensation": "5966000.00",
                    "otherNonCashItems": "-142517000.00",
                    "freeCashFlow": "-102752000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123818000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14211000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53230000.00",
                    "changeInCash": "3496000.00",
                    "beginPeriodCashFlow": "10188000.00",
                    "endPeriodCashFlow": "13684000.00",
                    "totalCashFromOperatingActivities": "141525000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138734000.00",
                    "otherCashflowsFromInvestingActivities": "104499000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4287000.00",
                    "changeToAccountReceivables": "12486000.00",
                    "salePurchaseOfStock": "-620000.00",
                    "otherCashflowsFromFinancingActivities": "-3591000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "228317000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18264000.00",
                    "stockBasedCompensation": "6057000.00",
                    "otherNonCashItems": "31700000.00",
                    "freeCashFlow": "-86792000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-250682000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "126698000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18041000.00",
                    "changeInCash": "-35623000.00",
                    "beginPeriodCashFlow": "45811000.00",
                    "endPeriodCashFlow": "10188000.00",
                    "totalCashFromOperatingActivities": "88361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123799000.00",
                    "otherCashflowsFromInvestingActivities": "108431000.00",
                    "dividendsPaid": "-480000000.00",
                    "changeToInventory": "-602000.00",
                    "changeToAccountReceivables": "63313000.00",
                    "salePurchaseOfStock": "-1520000.00",
                    "otherCashflowsFromFinancingActivities": "943218000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "359113000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70131000.00",
                    "stockBasedCompensation": "7606000.00",
                    "otherNonCashItems": "-95134000.00",
                    "freeCashFlow": "-270752000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-370338000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "149931000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "176504000.00",
                    "changeInCash": "-21383000.00",
                    "beginPeriodCashFlow": "67194000.00",
                    "endPeriodCashFlow": "45811000.00",
                    "totalCashFromOperatingActivities": "199024000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "166437000.00",
                    "otherCashflowsFromInvestingActivities": "31301000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "313000.00",
                    "changeToAccountReceivables": "79283000.00",
                    "salePurchaseOfStock": "-69000.00",
                    "otherCashflowsFromFinancingActivities": "-155285000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "401639000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "78182000.00",
                    "stockBasedCompensation": "5547000.00",
                    "otherNonCashItems": "-227646000.00",
                    "freeCashFlow": "-202615000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-395062000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "248061000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "121587000.00",
                    "changeInCash": "40237000.00",
                    "beginPeriodCashFlow": "26957000.00",
                    "endPeriodCashFlow": "67194000.00",
                    "totalCashFromOperatingActivities": "187238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108411000.00",
                    "otherCashflowsFromInvestingActivities": "-11213000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7105000.00",
                    "changeToAccountReceivables": "-25449000.00",
                    "salePurchaseOfStock": "-1925000.00",
                    "otherCashflowsFromFinancingActivities": "-14000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "383849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43455000.00",
                    "stockBasedCompensation": "6077000.00",
                    "otherNonCashItems": "-5382000.00",
                    "freeCashFlow": "-196611000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-346953000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39625000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38833000.00",
                    "changeInCash": "-29341000.00",
                    "beginPeriodCashFlow": "56298000.00",
                    "endPeriodCashFlow": "26957000.00",
                    "totalCashFromOperatingActivities": "277987000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97318000.00",
                    "otherCashflowsFromInvestingActivities": "-12808000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2226000.00",
                    "changeToAccountReceivables": "-27857000.00",
                    "salePurchaseOfStock": "-290000.00",
                    "otherCashflowsFromFinancingActivities": "99915000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "334145000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9478000.00",
                    "stockBasedCompensation": "5173000.00",
                    "otherNonCashItems": "146141000.00",
                    "freeCashFlow": "-56158000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "34901000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-278771000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "169953000.00",
                    "changeInCash": "-35603000.00",
                    "beginPeriodCashFlow": "91901000.00",
                    "endPeriodCashFlow": "56298000.00",
                    "totalCashFromOperatingActivities": "208267000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92034000.00",
                    "otherCashflowsFromInvestingActivities": "315796000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "790000.00",
                    "changeToAccountReceivables": "-9275000.00",
                    "salePurchaseOfStock": "-3025000.00",
                    "otherCashflowsFromFinancingActivities": "-176000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "280895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21682000.00",
                    "stockBasedCompensation": "4505000.00",
                    "otherNonCashItems": "-36543000.00",
                    "freeCashFlow": "-72628000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-683530000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "488816000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54490000.00",
                    "changeInCash": "-33539000.00",
                    "beginPeriodCashFlow": "125440000.00",
                    "endPeriodCashFlow": "91901000.00",
                    "totalCashFromOperatingActivities": "161175000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101637000.00",
                    "otherCashflowsFromInvestingActivities": "982830000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5121000.00",
                    "changeToAccountReceivables": "-39986000.00",
                    "salePurchaseOfStock": "-142000.00",
                    "otherCashflowsFromFinancingActivities": "48958000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1666360000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51261000.00",
                    "stockBasedCompensation": "3571000.00",
                    "otherNonCashItems": "52738000.00",
                    "freeCashFlow": "-1505185000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1355255000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1140220000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54499000.00",
                    "changeInCash": "-36161000.00",
                    "beginPeriodCashFlow": "161601000.00",
                    "endPeriodCashFlow": "125440000.00",
                    "totalCashFromOperatingActivities": "178874000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72577000.00",
                    "otherCashflowsFromInvestingActivities": "-996649000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4620000.00",
                    "changeToAccountReceivables": "-53719000.00",
                    "salePurchaseOfStock": "-1060000.00",
                    "otherCashflowsFromFinancingActivities": "1141280000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "358606000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-60021000.00",
                    "stockBasedCompensation": "3100000.00",
                    "otherNonCashItems": "108719000.00",
                    "freeCashFlow": "-179732000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-188467000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3181000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67119000.00",
                    "changeInCash": "-4388000.00",
                    "beginPeriodCashFlow": "165989000.00",
                    "endPeriodCashFlow": "161601000.00",
                    "totalCashFromOperatingActivities": "187260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67052000.00",
                    "otherCashflowsFromInvestingActivities": "22344000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4207000.00",
                    "changeToAccountReceivables": "-10408000.00",
                    "salePurchaseOfStock": "-208000.00",
                    "otherCashflowsFromFinancingActivities": "-3181000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "210811000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9034000.00",
                    "stockBasedCompensation": "3082000.00",
                    "otherNonCashItems": "59041000.00",
                    "freeCashFlow": "-23551000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-217824000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-181000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51851000.00",
                    "changeInCash": "-47458000.00",
                    "beginPeriodCashFlow": "213447000.00",
                    "endPeriodCashFlow": "165989000.00",
                    "totalCashFromOperatingActivities": "170547000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66705000.00",
                    "otherCashflowsFromInvestingActivities": "-5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8407000.00",
                    "changeToAccountReceivables": "-3360000.00",
                    "salePurchaseOfStock": "-156000.00",
                    "otherCashflowsFromFinancingActivities": "23227000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "217819000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11706000.00",
                    "stockBasedCompensation": "2400000.00",
                    "otherNonCashItems": "61297000.00",
                    "freeCashFlow": "-47272000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-175162000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1952000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42590000.00",
                    "changeInCash": "-66856000.00",
                    "beginPeriodCashFlow": "280303000.00",
                    "endPeriodCashFlow": "213447000.00",
                    "totalCashFromOperatingActivities": "110258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66735000.00",
                    "otherCashflowsFromInvestingActivities": "98687000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2523000.00",
                    "changeToAccountReceivables": "-20940000.00",
                    "salePurchaseOfStock": "-1895000.00",
                    "otherCashflowsFromFinancingActivities": "354486000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "273849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23463000.00",
                    "stockBasedCompensation": "3900000.00",
                    "otherNonCashItems": "933000.00",
                    "freeCashFlow": "-163591000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-461549000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "392698000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18314000.00",
                    "changeInCash": "41417000.00",
                    "beginPeriodCashFlow": "238886000.00",
                    "endPeriodCashFlow": "280303000.00",
                    "totalCashFromOperatingActivities": "110268000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57755000.00",
                    "otherCashflowsFromInvestingActivities": "-124814000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5154000.00",
                    "changeToAccountReceivables": "-42323000.00",
                    "salePurchaseOfStock": "-93000.00",
                    "otherCashflowsFromFinancingActivities": "392698000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "336735000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47477000.00",
                    "stockBasedCompensation": "2800000.00",
                    "otherNonCashItems": "34199000.00",
                    "freeCashFlow": "-226467000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-156761000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-746000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76043000.00",
                    "changeInCash": "-48412000.00",
                    "beginPeriodCashFlow": "287298000.00",
                    "endPeriodCashFlow": "238886000.00",
                    "totalCashFromOperatingActivities": "109095000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "171980000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11995000.00",
                    "changeToAccountReceivables": "-802000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "-746000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "170806000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-135683000.00",
                    "stockBasedCompensation": "2307000.00",
                    "otherNonCashItems": "121089000.00",
                    "freeCashFlow": "-61711000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-245133000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1206000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16441000.00",
                    "changeInCash": "-183574000.00",
                    "beginPeriodCashFlow": "470872000.00",
                    "endPeriodCashFlow": "287298000.00",
                    "totalCashFromOperatingActivities": "62765000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38886000.00",
                    "otherCashflowsFromInvestingActivities": "6139000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9641000.00",
                    "changeToAccountReceivables": "-26038000.00",
                    "salePurchaseOfStock": "-1181000.00",
                    "otherCashflowsFromFinancingActivities": "-1206000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "269975000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-217821000.00",
                    "stockBasedCompensation": "1591000.00",
                    "otherNonCashItems": "213846000.00",
                    "freeCashFlow": "-207210000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-309535000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "241713000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13401000.00",
                    "changeInCash": "307271000.00",
                    "beginPeriodCashFlow": "163601000.00",
                    "endPeriodCashFlow": "470872000.00",
                    "totalCashFromOperatingActivities": "36342000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37832000.00",
                    "otherCashflowsFromInvestingActivities": "-28102000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-700000.00",
                    "changeToAccountReceivables": "-23614000.00",
                    "salePurchaseOfStock": "-40000.00",
                    "otherCashflowsFromFinancingActivities": "241713000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "226296000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "184478000.00",
                    "stockBasedCompensation": "1064000.00",
                    "otherNonCashItems": "-165405000.00",
                    "freeCashFlow": "-189954000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-173988000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66289000.00",
                    "changeInCash": "-136404000.00",
                    "beginPeriodCashFlow": "300005000.00",
                    "endPeriodCashFlow": "163601000.00",
                    "totalCashFromOperatingActivities": "37587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "174839000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1785000.00",
                    "changeToAccountReceivables": "-21341000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-3000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "174660000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-124670000.00",
                    "stockBasedCompensation": "1021000.00",
                    "otherNonCashItems": "56001000.00",
                    "freeCashFlow": "-137073000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-134235000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "33349000.00",
                    "changeInCash": "-54985000.00",
                    "beginPeriodCashFlow": "354990000.00",
                    "endPeriodCashFlow": "300005000.00",
                    "totalCashFromOperatingActivities": "79250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "135246000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-28000.00",
                    "changeToAccountReceivables": "-13278000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-134235000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121141000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-81290000.00",
                    "stockBasedCompensation": "1044000.00",
                    "otherNonCashItems": "105917000.00",
                    "freeCashFlow": "-41891000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-200789000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "389414000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6847000.00",
                    "changeInCash": "211470000.00",
                    "beginPeriodCashFlow": "143520000.00",
                    "endPeriodCashFlow": "354990000.00",
                    "totalCashFromOperatingActivities": "22845000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13812000.00",
                    "otherCashflowsFromInvestingActivities": "5823000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-37000.00",
                    "changeToAccountReceivables": "-6667000.00",
                    "salePurchaseOfStock": "-559000.00",
                    "otherCashflowsFromFinancingActivities": "389414000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "338898000.00",
                    "stockBasedCompensation": "527000.00",
                    "otherNonCashItems": "-319384000.00",
                    "freeCashFlow": "-68281000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-144769000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1587000.00",
                    "changeInCash": "-126103000.00",
                    "beginPeriodCashFlow": "269623000.00",
                    "endPeriodCashFlow": "143520000.00",
                    "totalCashFromOperatingActivities": "18727000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "148271000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "247000.00",
                    "changeToAccountReceivables": "-21555000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-144769000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "148271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-134698000.00",
                    "stockBasedCompensation": "4160000.00",
                    "otherNonCashItems": "143822000.00",
                    "freeCashFlow": "-129544000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66488000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-375000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1701000.00",
                    "changeInCash": "-56608000.00",
                    "beginPeriodCashFlow": "326231000.00",
                    "endPeriodCashFlow": "269623000.00",
                    "totalCashFromOperatingActivities": "10255000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "63098000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1044000.00",
                    "changeToAccountReceivables": "-7294000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-375000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63098000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11636000.00",
                    "stockBasedCompensation": "561000.00",
                    "otherNonCashItems": "13792000.00",
                    "freeCashFlow": "-52843000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "113054000.00",
                    "totalCashFromOperatingActivities": "2802000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "88000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7291000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "387000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3027000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13510000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "310000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "6076000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13390000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "277000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "2640000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2736000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "180000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10680000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1260000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1129000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10873000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "759000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6076000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1004000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10403000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1856000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "950000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "396000.00",
                    "totalCashflowsFromInvestingActivities": "516000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "586000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "205000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6255000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "723000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6172000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5350000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "38913000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2809000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3702000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6452000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "36356000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1751000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2453000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4975000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "23470000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "167000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1506000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4975000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "165000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "2394000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1058000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2037000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3245000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1643000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "292000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7226000.00",
                    "totalCashflowsFromInvestingActivities": "843000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1524000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "653000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1875000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1043000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1729000.00",
                    "totalCashflowsFromInvestingActivities": "939000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "878000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3067000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1483000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2395000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "544000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1520000.00",
                    "totalCashflowsFromInvestingActivities": "1351000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "476000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1485000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "134000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1011000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1479000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "726000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "180000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "630000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "68000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4925000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2983000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "196000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1145000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28737000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1453000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "804000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8071000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1903000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1187000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "896000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "611000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8244000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3017000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "96000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "496000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "438000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7948000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2776000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "496000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "218000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5501000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4029000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1073000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "496000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7765000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5756000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5861000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "510000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1479000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2380000.00",
                    "totalCashflowsFromInvestingActivities": "6358000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5377000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6790000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5086000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5248000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6927000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "836000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2219000.00",
                    "totalCashflowsFromInvestingActivities": "10555000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2825000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "245000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11815000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1397000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1281000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5751000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "134000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2121000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11759000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1059000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1281000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5107000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "391000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2083000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13469000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "639000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "10899000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4413000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "134000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "877000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11383000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "13431000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4207000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "635000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8411000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80068000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3948000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1915000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80041000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2595000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5764000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "78979000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1750000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "819000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79215000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "550000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "56267000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1805981000.00",
                    "netBorrowings": "651651000.00",
                    "totalCashFromFinancingActivities": "-82095000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "442509000.00",
                    "changeInCash": "152581000.00",
                    "beginPeriodCashFlow": "36950000.00",
                    "endPeriodCashFlow": "189531000.00",
                    "totalCashFromOperatingActivities": "2040657000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1470171000.00",
                    "otherCashflowsFromInvestingActivities": "117624000.00",
                    "dividendsPaid": "-317763000.00",
                    "changeToInventory": "-16800000.00",
                    "changeToAccountReceivables": "181873000.00",
                    "salePurchaseOfStock": "-364877000.00",
                    "otherCashflowsFromFinancingActivities": "-22101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1347937000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7211000.00",
                    "stockBasedCompensation": "25703000.00",
                    "otherNonCashItems": "-9922000.00",
                    "freeCashFlow": "692720000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-1753817000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1753817000.00",
                    "netBorrowings": "380542000.00",
                    "totalCashFromFinancingActivities": "-624458000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "848627000.00",
                    "changeInCash": "-281048000.00",
                    "beginPeriodCashFlow": "317998000.00",
                    "endPeriodCashFlow": "36950000.00",
                    "totalCashFromOperatingActivities": "2097227000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1107776000.00",
                    "otherCashflowsFromInvestingActivities": "80281000.00",
                    "dividendsPaid": "-529910000.00",
                    "changeToInventory": "-14307000.00",
                    "changeToAccountReceivables": "-7746000.00",
                    "salePurchaseOfStock": "-444235000.00",
                    "otherCashflowsFromFinancingActivities": "-30855000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1179075000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34053000.00",
                    "stockBasedCompensation": "22996000.00",
                    "otherNonCashItems": "-70040000.00",
                    "freeCashFlow": "918152000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "investments": "-1389170000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1430306000.00",
                    "netBorrowings": "-1702000.00",
                    "totalCashFromFinancingActivities": "-664698000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1023779000.00",
                    "changeInCash": "-275153000.00",
                    "beginPeriodCashFlow": "593151000.00",
                    "endPeriodCashFlow": "317998000.00",
                    "totalCashFromOperatingActivities": "1819851000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "598562000.00",
                    "otherCashflowsFromInvestingActivities": "-258081000.00",
                    "dividendsPaid": "-500304000.00",
                    "changeToInventory": "-12659000.00",
                    "changeToAccountReceivables": "-147870000.00",
                    "salePurchaseOfStock": "-239339000.00",
                    "otherCashflowsFromFinancingActivities": "76647000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "905673000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-91866000.00",
                    "stockBasedCompensation": "46108000.00",
                    "otherNonCashItems": "-52280000.00",
                    "freeCashFlow": "914178000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-682562000.00",
                    "changeToLiabilities": "-131687000.00",
                    "totalCashflowsFromInvestingActivities": "-682562000.00",
                    "netBorrowings": "11547000.00",
                    "totalCashFromFinancingActivities": "-823096000.00",
                    "changeToOperatingActivities": "-7668000.00",
                    "netIncome": "1858470000.00",
                    "changeInCash": "418368000.00",
                    "beginPeriodCashFlow": "174783000.00",
                    "endPeriodCashFlow": "593151000.00",
                    "totalCashFromOperatingActivities": "1924026000.00",
                    "issuanceOfCapitalStock": "-190000.00",
                    "depreciation": "369659000.00",
                    "otherCashflowsFromInvestingActivities": "-644393000.00",
                    "dividendsPaid": "654728000.00",
                    "changeToInventory": "8756000.00",
                    "changeToAccountReceivables": "84041000.00",
                    "salePurchaseOfStock": "-151950000.00",
                    "otherCashflowsFromFinancingActivities": "1007035000.00",
                    "changeToNetincome": "-258428000.00",
                    "capitalExpenditures": "531327000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46558000.00",
                    "stockBasedCompensation": "61269000.00",
                    "otherNonCashItems": "-347155000.00",
                    "freeCashFlow": "1392699000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-920769000.00",
                    "changeToLiabilities": "184517000.00",
                    "totalCashflowsFromInvestingActivities": "-920769000.00",
                    "netBorrowings": "341839000.00",
                    "totalCashFromFinancingActivities": "161190000.00",
                    "changeToOperatingActivities": "4123000.00",
                    "netIncome": "355298000.00",
                    "changeInCash": "154557000.00",
                    "beginPeriodCashFlow": "20226000.00",
                    "endPeriodCashFlow": "174783000.00",
                    "totalCashFromOperatingActivities": "914136000.00",
                    "issuanceOfCapitalStock": "86467000.00",
                    "depreciation": "525144000.00",
                    "otherCashflowsFromInvestingActivities": "-493933000.00",
                    "dividendsPaid": "111905000.00",
                    "changeToInventory": "2168000.00",
                    "changeToAccountReceivables": "-184605000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "1194289000.00",
                    "changeToNetincome": "448900000.00",
                    "capitalExpenditures": "215746000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6203000.00",
                    "stockBasedCompensation": "15476000.00",
                    "otherNonCashItems": "12992000.00",
                    "freeCashFlow": "698390000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "investments": "-102284000.00",
                    "changeToLiabilities": "-87267000.00",
                    "totalCashflowsFromInvestingActivities": "-102284000.00",
                    "netBorrowings": "-155751000.00",
                    "totalCashFromFinancingActivities": "-195700000.00",
                    "changeToOperatingActivities": "-12563000.00",
                    "netIncome": "-3770573000.00",
                    "changeInCash": "207000.00",
                    "beginPeriodCashFlow": "40573000.00",
                    "endPeriodCashFlow": "40780000.00",
                    "totalCashFromOperatingActivities": "298191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "307209000.00",
                    "otherCashflowsFromInvestingActivities": "239528000.00",
                    "dividendsPaid": "31905000.00",
                    "changeToInventory": "-2103000.00",
                    "changeToAccountReceivables": "164758000.00",
                    "salePurchaseOfStock": "-2756000.00",
                    "otherCashflowsFromFinancingActivities": "-37193000.00",
                    "changeToNetincome": "-1128272000.00",
                    "capitalExpenditures": "341812000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "62825000.00",
                    "stockBasedCompensation": "31585000.00",
                    "otherNonCashItems": "3933518000.00",
                    "freeCashFlow": "-43621000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-828756000.00",
                    "changeToLiabilities": "53051000.00",
                    "totalCashflowsFromInvestingActivities": "-828756000.00",
                    "netBorrowings": "-38672000.00",
                    "totalCashFromFinancingActivities": "-66268000.00",
                    "changeToOperatingActivities": "-9464000.00",
                    "netIncome": "-90647000.00",
                    "changeInCash": "-2171000.00",
                    "beginPeriodCashFlow": "22190000.00",
                    "endPeriodCashFlow": "20019000.00",
                    "totalCashFromOperatingActivities": "892853000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "787192000.00",
                    "otherCashflowsFromInvestingActivities": "42376000.00",
                    "dividendsPaid": "31905000.00",
                    "changeToInventory": "-5893000.00",
                    "changeToAccountReceivables": "13729000.00",
                    "salePurchaseOfStock": "-4856000.00",
                    "otherCashflowsFromFinancingActivities": "-22740000.00",
                    "changeToNetincome": "165381000.00",
                    "capitalExpenditures": "869221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51423000.00",
                    "stockBasedCompensation": "33607000.00",
                    "otherNonCashItems": "143977000.00",
                    "freeCashFlow": "23632000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "-1613536000.00",
                    "changeToLiabilities": "26116000.00",
                    "totalCashflowsFromInvestingActivities": "-1613536000.00",
                    "netBorrowings": "614660000.00",
                    "totalCashFromFinancingActivities": "622585000.00",
                    "changeToOperatingActivities": "-2133000.00",
                    "netIncome": "-19500000.00",
                    "changeInCash": "5470000.00",
                    "beginPeriodCashFlow": "16720000.00",
                    "endPeriodCashFlow": "22190000.00",
                    "totalCashFromOperatingActivities": "996421000.00",
                    "issuanceOfCapitalStock": "44503000.00",
                    "depreciation": "530802000.00",
                    "otherCashflowsFromInvestingActivities": "119925000.00",
                    "dividendsPaid": "3624000000.00",
                    "changeToInventory": "-14346000.00",
                    "changeToAccountReceivables": "-23508000.00",
                    "salePurchaseOfStock": "-6846000.00",
                    "otherCashflowsFromFinancingActivities": "-29732000.00",
                    "changeToNetincome": "379335000.00",
                    "capitalExpenditures": "1151811000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13871000.00",
                    "stockBasedCompensation": "29273000.00",
                    "otherNonCashItems": "475583000.00",
                    "freeCashFlow": "-155390000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-714760000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "212378000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "123796000.00",
                    "changeInCash": "5494000.00",
                    "beginPeriodCashFlow": "11226000.00",
                    "endPeriodCashFlow": "16720000.00",
                    "totalCashFromOperatingActivities": "507876000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "530802000.00",
                    "otherCashflowsFromInvestingActivities": "-10945000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2501000.00",
                    "changeToAccountReceivables": "-166386000.00",
                    "salePurchaseOfStock": "-6229000.00",
                    "otherCashflowsFromFinancingActivities": "-55000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "709589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-69103000.00",
                    "stockBasedCompensation": "26600000.00",
                    "otherNonCashItems": "1232649000.00",
                    "freeCashFlow": "-201713000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1070828000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "844306000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-243016000.00",
                    "changeInCash": "1496000.00",
                    "beginPeriodCashFlow": "9730000.00",
                    "endPeriodCashFlow": "11226000.00",
                    "totalCashFromOperatingActivities": "228018000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "476331000.00",
                    "otherCashflowsFromInvestingActivities": "124927000.00",
                    "dividendsPaid": "945946000.00",
                    "changeToInventory": "254000.00",
                    "changeToAccountReceivables": "-11923000.00",
                    "salePurchaseOfStock": "-2330000.00",
                    "otherCashflowsFromFinancingActivities": "757543000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1208088000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21759000.00",
                    "stockBasedCompensation": "24200000.00",
                    "otherNonCashItems": "1123170000.00",
                    "freeCashFlow": "-980070000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-479148000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83252000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40248000.00",
                    "changeInCash": "-36081000.00",
                    "beginPeriodCashFlow": "45811000.00",
                    "endPeriodCashFlow": "9730000.00",
                    "totalCashFromOperatingActivities": "359815000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "521922000.00",
                    "otherCashflowsFromInvestingActivities": "368441000.00",
                    "dividendsPaid": "630000000.00",
                    "changeToInventory": "6873000.00",
                    "changeToAccountReceivables": "108461000.00",
                    "salePurchaseOfStock": "-2949000.00",
                    "otherCashflowsFromFinancingActivities": "448201000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "848664000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57551000.00",
                    "stockBasedCompensation": "25272000.00",
                    "otherNonCashItems": "836831000.00",
                    "freeCashFlow": "-488849000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1077452000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "158846000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "506877000.00",
                    "changeInCash": "-46090000.00",
                    "beginPeriodCashFlow": "91901000.00",
                    "endPeriodCashFlow": "45811000.00",
                    "totalCashFromOperatingActivities": "872516000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "464163000.00",
                    "otherCashflowsFromInvestingActivities": "323076000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3776000.00",
                    "changeToAccountReceivables": "16702000.00",
                    "salePurchaseOfStock": "-5309000.00",
                    "otherCashflowsFromFinancingActivities": "-275000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1400528000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3567000.00",
                    "stockBasedCompensation": "21302000.00",
                    "otherNonCashItems": "-123393000.00",
                    "freeCashFlow": "-528012000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2445076000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1625674000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "227959000.00",
                    "changeInCash": "-121546000.00",
                    "beginPeriodCashFlow": "213447000.00",
                    "endPeriodCashFlow": "91901000.00",
                    "totalCashFromOperatingActivities": "697856000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "307971000.00",
                    "otherCashflowsFromInvestingActivities": "8520000.00",
                    "dividendsPaid": "755044000.00",
                    "changeToInventory": "-13941000.00",
                    "changeToAccountReceivables": "-107473000.00",
                    "salePurchaseOfStock": "-1566000.00",
                    "otherCashflowsFromFinancingActivities": "291670000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2453596000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-132022000.00",
                    "stockBasedCompensation": "11982000.00",
                    "otherNonCashItems": "281966000.00",
                    "freeCashFlow": "-1755740000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1038605000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "388794000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "153388000.00",
                    "changeInCash": "-257425000.00",
                    "beginPeriodCashFlow": "470872000.00",
                    "endPeriodCashFlow": "213447000.00",
                    "totalCashFromOperatingActivities": "392386000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "210125000.00",
                    "otherCashflowsFromInvestingActivities": "12760000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-29313000.00",
                    "changeToAccountReceivables": "-90103000.00",
                    "salePurchaseOfStock": "-3194000.00",
                    "otherCashflowsFromFinancingActivities": "388794000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1051365000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-119416000.00",
                    "stockBasedCompensation": "10600000.00",
                    "otherNonCashItems": "28873000.00",
                    "freeCashFlow": "-658979000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-309535000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "241713000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79390000.00",
                    "changeInCash": "327352000.00",
                    "beginPeriodCashFlow": "143520000.00",
                    "endPeriodCashFlow": "470872000.00",
                    "totalCashFromOperatingActivities": "176024000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37832000.00",
                    "otherCashflowsFromInvestingActivities": "1625000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2550000.00",
                    "changeToAccountReceivables": "-64900000.00",
                    "salePurchaseOfStock": "-602000.00",
                    "otherCashflowsFromFinancingActivities": "242315000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "613223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "317416000.00",
                    "stockBasedCompensation": "8743000.00",
                    "otherNonCashItems": "-309059000.00",
                    "freeCashFlow": "-437199000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-309415000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "290881000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29695000.00",
                    "changeInCash": "102958000.00",
                    "beginPeriodCashFlow": "40562000.00",
                    "endPeriodCashFlow": "143520000.00",
                    "totalCashFromOperatingActivities": "49612000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "312937000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-498000.00",
                    "changeToAccountReceivables": "-44450000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-72000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "312937000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31547000.00",
                    "stockBasedCompensation": "9970000.00",
                    "otherNonCashItems": "57922000.00",
                    "freeCashFlow": "-263325000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "88000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "16720000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7291000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "387000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10680000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1065000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1129000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6172000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6028000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "38913000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2809000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2037000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3245000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1643000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "292000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1011000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1479000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "726000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1145000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28737000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "804000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8071000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1903000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1187000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "896000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "611000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7765000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5756000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5861000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "510000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1479000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11815000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1397000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1281000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5751000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "134000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2121000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8411000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80068000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3948000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94313000.00",
                    "minorityInterest": null,
                    "netIncome": "108608000.00",
                    "sellingGeneralAdministrative": "37508000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "370387000.00",
                    "reconciledDepreciation": "384215000.00",
                    "ebit": "120909000.00",
                    "ebitda": "505124000.00",
                    "depreciationAndAmortization": "384215000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "333222000.00",
                    "otherOperatingExpenses": "1332756000.00",
                    "interestExpense": "26596000.00",
                    "taxProvision": "-14295000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-26596000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14295000.00",
                    "totalRevenue": "1665635000.00",
                    "totalOperatingExpenses": "37508000.00",
                    "costOfRevenue": "1295248000.00",
                    "totalOtherIncomeExpenseNet": "-238566000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "108608000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115875000.00",
                    "minorityInterest": null,
                    "netIncome": "84416000.00",
                    "sellingGeneralAdministrative": "33516000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121290000.00",
                    "reconciledDepreciation": "368446000.00",
                    "ebit": "142701000.00",
                    "ebitda": "511147000.00",
                    "depreciationAndAmortization": "368446000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89383000.00",
                    "otherOperatingExpenses": "1080056000.00",
                    "interestExpense": "26826000.00",
                    "taxProvision": "31459000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-26826000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31459000.00",
                    "totalRevenue": "1169439000.00",
                    "totalOperatingExpenses": "31907000.00",
                    "costOfRevenue": "1048148999.00",
                    "totalOtherIncomeExpenseNet": "26492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84416000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "170297000.00",
                    "minorityInterest": null,
                    "netIncome": "130111000.00",
                    "sellingGeneralAdministrative": "21861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195050000.00",
                    "reconciledDepreciation": "374919000.00",
                    "ebit": "189014000.00",
                    "ebitda": "563933000.00",
                    "depreciationAndAmortization": "374919000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "170790000.00",
                    "otherOperatingExpenses": "1141291000.00",
                    "interestExpense": "18717000.00",
                    "taxProvision": "40186000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18717000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40186000.00",
                    "totalRevenue": "1312081000.00",
                    "totalOperatingExpenses": "24260000.00",
                    "costOfRevenue": "1117031000.00",
                    "totalOtherIncomeExpenseNet": "-493000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "130111000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-335689000.00",
                    "minorityInterest": null,
                    "netIncome": "-389905000.00",
                    "sellingGeneralAdministrative": "32540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "171787000.00",
                    "reconciledDepreciation": "376997000.00",
                    "ebit": "-316901000.00",
                    "ebitda": "60096000.00",
                    "depreciationAndAmortization": "376997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-403215000.00",
                    "otherOperatingExpenses": "1583775000.00",
                    "interestExpense": "18788000.00",
                    "taxProvision": "54216000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18788000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54216000.00",
                    "totalRevenue": "1180560000.00",
                    "totalOperatingExpenses": "575002000.00",
                    "costOfRevenue": "1008773000.00",
                    "totalOtherIncomeExpenseNet": "67526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-389905000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "293002000.00",
                    "minorityInterest": null,
                    "netIncome": "219837000.00",
                    "sellingGeneralAdministrative": "38377000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "372840000.00",
                    "reconciledDepreciation": "349809000.00",
                    "ebit": "308820000.00",
                    "ebitda": "658629000.00",
                    "depreciationAndAmortization": "349809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "337996000.00",
                    "otherOperatingExpenses": "877051000.00",
                    "interestExpense": "15818000.00",
                    "taxProvision": "73165000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15818000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73165000.00",
                    "totalRevenue": "1215047000.00",
                    "totalOperatingExpenses": "34844000.00",
                    "costOfRevenue": "842207000.00",
                    "totalOtherIncomeExpenseNet": "-44994000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "219837000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "259282000.00",
                    "minorityInterest": null,
                    "netIncome": "210597000.00",
                    "sellingGeneralAdministrative": "45681000.00",
                    "sellingAndMarketingExpenses": "1000.00",
                    "grossProfit": "309737000.00",
                    "reconciledDepreciation": "350740000.00",
                    "ebit": "276859000.00",
                    "ebitda": "627599000.00",
                    "depreciationAndAmortization": "350740000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "265217000.00",
                    "otherOperatingExpenses": "1189457000.00",
                    "interestExpense": "17577000.00",
                    "taxProvision": "48685000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17577000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48685000.00",
                    "totalRevenue": "1454674000.00",
                    "totalOperatingExpenses": "44520000.00",
                    "costOfRevenue": "1144937000.00",
                    "totalOtherIncomeExpenseNet": "-5935000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "210597000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "304900000.00",
                    "minorityInterest": null,
                    "netIncome": "225316000.00",
                    "sellingGeneralAdministrative": "52115000.00",
                    "sellingAndMarketingExpenses": "17503000.00",
                    "grossProfit": "335250000.00",
                    "reconciledDepreciation": "360214000.00",
                    "ebit": "324046000.00",
                    "ebitda": "684260000.00",
                    "depreciationAndAmortization": "360214000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "272893000.00",
                    "otherOperatingExpenses": "1177574000.00",
                    "interestExpense": "19146000.00",
                    "taxProvision": "79584000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19146000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "79584000.00",
                    "totalRevenue": "1450467000.00",
                    "totalOperatingExpenses": "62357000.00",
                    "costOfRevenue": "1115217000.00",
                    "totalOtherIncomeExpenseNet": "32007000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "225316000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "291364000.00",
                    "minorityInterest": null,
                    "netIncome": "213361000.00",
                    "sellingGeneralAdministrative": "82077000.00",
                    "sellingAndMarketingExpenses": "54687000.00",
                    "grossProfit": "357097000.00",
                    "reconciledDepreciation": "227928000.00",
                    "ebit": "303572000.00",
                    "ebitda": "531500000.00",
                    "depreciationAndAmortization": "227928000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "289021000.00",
                    "otherOperatingExpenses": "971659000.00",
                    "interestExpense": "12208000.00",
                    "taxProvision": "78003000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12208000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "78003000.00",
                    "totalRevenue": "1260680000.00",
                    "totalOperatingExpenses": "68076000.00",
                    "costOfRevenue": "903583000.00",
                    "totalOtherIncomeExpenseNet": "2343000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "213361000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "256892000.00",
                    "minorityInterest": null,
                    "netIncome": "199353000.00",
                    "sellingGeneralAdministrative": "25712000.00",
                    "sellingAndMarketingExpenses": "8107000.00",
                    "grossProfit": "303503000.00",
                    "reconciledDepreciation": "168894000.00",
                    "ebit": "264484000.00",
                    "ebitda": "433378000.00",
                    "depreciationAndAmortization": "168894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "272939000.00",
                    "otherOperatingExpenses": "812321000.00",
                    "interestExpense": "7592000.00",
                    "taxProvision": "57539000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7592000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57539000.00",
                    "totalRevenue": "1085260000.00",
                    "totalOperatingExpenses": "30564000.00",
                    "costOfRevenue": "781757000.00",
                    "totalOtherIncomeExpenseNet": "-16047000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "199353000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "389683000.00",
                    "minorityInterest": null,
                    "netIncome": "301633000.00",
                    "sellingGeneralAdministrative": "25544000.00",
                    "sellingAndMarketingExpenses": "1000.00",
                    "grossProfit": "377476000.00",
                    "reconciledDepreciation": "167431000.00",
                    "ebit": "396027000.00",
                    "ebitda": "563458000.00",
                    "depreciationAndAmortization": "167431000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "343356000.00",
                    "otherOperatingExpenses": "621329000.00",
                    "interestExpense": "6344000.00",
                    "taxProvision": "88050000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6344000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "88050000.00",
                    "totalRevenue": "964685000.00",
                    "totalOperatingExpenses": "34120000.00",
                    "costOfRevenue": "587209000.00",
                    "totalOtherIncomeExpenseNet": "46327000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "301633000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "274772000.00",
                    "minorityInterest": null,
                    "netIncome": "209076000.00",
                    "sellingGeneralAdministrative": "26117000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "379566000.00",
                    "reconciledDepreciation": "160294000.00",
                    "ebit": "282695000.00",
                    "ebitda": "442989000.00",
                    "depreciationAndAmortization": "160294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "352737000.00",
                    "otherOperatingExpenses": "770631000.00",
                    "interestExpense": "7923000.00",
                    "taxProvision": "65696000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8290000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65696000.00",
                    "totalRevenue": "1123368000.00",
                    "totalOperatingExpenses": "26829000.00",
                    "costOfRevenue": "743802000.00",
                    "totalOtherIncomeExpenseNet": "-77965000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "209076000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "285726000.00",
                    "minorityInterest": null,
                    "netIncome": "216071000.00",
                    "sellingGeneralAdministrative": "42174000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "298360000.00",
                    "reconciledDepreciation": "137046000.00",
                    "ebit": "292954000.00",
                    "ebitda": "430000000.00",
                    "depreciationAndAmortization": "137046000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "251017000.00",
                    "otherOperatingExpenses": "661054000.00",
                    "interestExpense": "7228000.00",
                    "taxProvision": "69655000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7228000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69655000.00",
                    "totalRevenue": "912071000.00",
                    "totalOperatingExpenses": "47343000.00",
                    "costOfRevenue": "613711000.00",
                    "totalOtherIncomeExpenseNet": "34709000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "216071000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "388848000.00",
                    "minorityInterest": null,
                    "netIncome": "296999000.00",
                    "sellingGeneralAdministrative": "32484000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "382193000.00",
                    "reconciledDepreciation": "133791000.00",
                    "ebit": "395983000.00",
                    "ebitda": "529774000.00",
                    "depreciationAndAmortization": "133791000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "326072000.00",
                    "otherOperatingExpenses": "570445000.00",
                    "interestExpense": "7135000.00",
                    "taxProvision": "91849000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7135000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "91849000.00",
                    "totalRevenue": "896517000.00",
                    "totalOperatingExpenses": "56121000.00",
                    "costOfRevenue": "514324000.00",
                    "totalOtherIncomeExpenseNet": "62776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "296999000.00",
                    "netIncomeApplicableToCommonShares": "296999000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "334034000.00",
                    "minorityInterest": null,
                    "netIncome": "377566000.00",
                    "sellingGeneralAdministrative": "57884000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "479949000.00",
                    "reconciledDepreciation": "141803000.00",
                    "ebit": "340573000.00",
                    "ebitda": "482376000.00",
                    "depreciationAndAmortization": "141803000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "423831000.00",
                    "otherOperatingExpenses": "591771000.00",
                    "interestExpense": "6539000.00",
                    "taxProvision": "-43532000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6539000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-43532000.00",
                    "totalRevenue": "1015602000.00",
                    "totalOperatingExpenses": "56118000.00",
                    "costOfRevenue": "535653000.00",
                    "totalOtherIncomeExpenseNet": "-89797000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "377568000.00",
                    "netIncomeApplicableToCommonShares": "377613000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "940302000.00",
                    "minorityInterest": null,
                    "netIncome": "881751000.00",
                    "sellingGeneralAdministrative": "102226000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "639690000.00",
                    "reconciledDepreciation": "141047000.00",
                    "ebit": "948947000.00",
                    "ebitda": "1089994000.00",
                    "depreciationAndAmortization": "141047000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "537309000.00",
                    "otherOperatingExpenses": "651534000.00",
                    "interestExpense": "8645000.00",
                    "taxProvision": "-1307000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8645000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1307000.00",
                    "totalRevenue": "1188843000.00",
                    "totalOperatingExpenses": "102381000.00",
                    "costOfRevenue": "549153000.00",
                    "totalOtherIncomeExpenseNet": "402993000.00",
                    "discontinuedOperations": "-59858000.00",
                    "netIncomeFromContinuingOps": "941609000.00",
                    "netIncomeApplicableToCommonShares": "881751000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130620000.00",
                    "minorityInterest": null,
                    "netIncome": "130839000.00",
                    "sellingGeneralAdministrative": "24822000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "355558000.00",
                    "reconciledDepreciation": "42136000.00",
                    "ebit": "137569000.00",
                    "ebitda": "179705000.00",
                    "depreciationAndAmortization": "42136000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "330777000.00",
                    "otherOperatingExpenses": "458603000.00",
                    "interestExpense": "6949000.00",
                    "taxProvision": "-219000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6949000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-219000.00",
                    "totalRevenue": "789380000.00",
                    "totalOperatingExpenses": "24781000.00",
                    "costOfRevenue": "433822000.00",
                    "totalOtherIncomeExpenseNet": "-200157000.00",
                    "discontinuedOperations": "-59858000.00",
                    "netIncomeFromContinuingOps": "130839000.00",
                    "netIncomeApplicableToCommonShares": "130839000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21377000.00",
                    "minorityInterest": null,
                    "netIncome": "466003000.00",
                    "sellingGeneralAdministrative": "24367000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "315226000.00",
                    "reconciledDepreciation": "44673000.00",
                    "ebit": "-14161000.00",
                    "ebitda": "30512000.00",
                    "depreciationAndAmortization": "44673000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "291870000.00",
                    "otherOperatingExpenses": "361099000.00",
                    "interestExpense": "7216000.00",
                    "taxProvision": "-1826000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7216000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1826000.00",
                    "totalRevenue": "652969000.00",
                    "totalOperatingExpenses": "23356000.00",
                    "costOfRevenue": "337743000.00",
                    "totalOtherIncomeExpenseNet": "-313247000.00",
                    "discontinuedOperations": "485554000.00",
                    "netIncomeFromContinuingOps": "-19551000.00",
                    "netIncomeApplicableToCommonShares": "466003000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58611000.00",
                    "minorityInterest": null,
                    "netIncome": "217880000.00",
                    "sellingGeneralAdministrative": "20227000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106162000.00",
                    "reconciledDepreciation": "45723000.00",
                    "ebit": "40946000.00",
                    "ebitda": "86669000.00",
                    "depreciationAndAmortization": "45723000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79446000.00",
                    "otherOperatingExpenses": "349922000.00",
                    "interestExpense": "6427000.00",
                    "taxProvision": "-973000.00",
                    "interestIncome": null,
                    "netInterestIncome": "18615000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-973000.00",
                    "totalRevenue": "429368000.00",
                    "totalOperatingExpenses": "26716000.00",
                    "costOfRevenue": "323206000.00",
                    "totalOtherIncomeExpenseNet": "-20835000.00",
                    "discontinuedOperations": "29682000.00",
                    "netIncomeFromContinuingOps": "59584000.00",
                    "netIncomeApplicableToCommonShares": "217882000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41755000.00",
                    "minorityInterest": "-11382000.00",
                    "netIncome": "71950000.00",
                    "sellingGeneralAdministrative": "20088000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165786000.00",
                    "reconciledDepreciation": "33623000.00",
                    "ebit": "48911000.00",
                    "ebitda": "82534000.00",
                    "depreciationAndAmortization": "33623000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "150840000.00",
                    "otherOperatingExpenses": "218137000.00",
                    "interestExpense": "7156000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18153000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11382000.00",
                    "totalRevenue": "368977000.00",
                    "totalOperatingExpenses": "14946000.00",
                    "costOfRevenue": "203191000.00",
                    "totalOtherIncomeExpenseNet": "-109085000.00",
                    "discontinuedOperations": "29682000.00",
                    "netIncomeFromContinuingOps": "83332000.00",
                    "netIncomeApplicableToCommonShares": "71950000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45452000.00",
                    "minorityInterest": "-7945000.00",
                    "netIncome": "73364000.00",
                    "sellingGeneralAdministrative": "20999000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124322000.00",
                    "reconciledDepreciation": "38968000.00",
                    "ebit": "56875000.00",
                    "ebitda": "95843000.00",
                    "depreciationAndAmortization": "38968000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "325053000.00",
                    "otherOperatingExpenses": "38959000.00",
                    "interestExpense": "11423000.00",
                    "taxProvision": "3654000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22571000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3654000.00",
                    "totalRevenue": "364012000.00",
                    "totalOperatingExpenses": "-200731000.00",
                    "costOfRevenue": "239690000.00",
                    "totalOtherIncomeExpenseNet": "-279601000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81309000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-86442000.00",
                    "minorityInterest": null,
                    "netIncome": "-43592000.00",
                    "sellingGeneralAdministrative": "20413000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120204000.00",
                    "reconciledDepreciation": "39990000.00",
                    "ebit": "-83944000.00",
                    "ebitda": "-43954000.00",
                    "depreciationAndAmortization": "39990000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99453000.00",
                    "otherOperatingExpenses": "225908000.00",
                    "interestExpense": "4865000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3654000.00",
                    "totalRevenue": "325361000.00",
                    "totalOperatingExpenses": "20751000.00",
                    "costOfRevenue": "205157000.00",
                    "totalOtherIncomeExpenseNet": "-185895000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "696234000.00",
                    "minorityInterest": null,
                    "netIncome": "769263000.00",
                    "sellingGeneralAdministrative": "41650000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113395000.00",
                    "reconciledDepreciation": "34324000.00",
                    "ebit": "702835000.00",
                    "ebitda": "737159000.00",
                    "depreciationAndAmortization": "34324000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37755000.00",
                    "otherOperatingExpenses": "295880000.00",
                    "interestExpense": "6601000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3914000.00",
                    "totalRevenue": "258125000.00",
                    "totalOperatingExpenses": "151150000.00",
                    "costOfRevenue": "144730000.00",
                    "totalOtherIncomeExpenseNet": "733989000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52241000.00",
                    "minorityInterest": null,
                    "netIncome": "-55699000.00",
                    "sellingGeneralAdministrative": "49251000.00",
                    "sellingAndMarketingExpenses": "725000.00",
                    "grossProfit": "113372000.00",
                    "reconciledDepreciation": "36000000.00",
                    "ebit": "-16295000.00",
                    "ebitda": "19705000.00",
                    "depreciationAndAmortization": "36000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38524000.00",
                    "otherOperatingExpenses": "232535000.00",
                    "interestExpense": "37389000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5144000.00",
                    "totalRevenue": "271059000.00",
                    "totalOperatingExpenses": "74848000.00",
                    "costOfRevenue": "157687000.00",
                    "totalOtherIncomeExpenseNet": "-90765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-91962000.00",
                    "minorityInterest": null,
                    "netIncome": "-92943000.00",
                    "sellingGeneralAdministrative": "37443000.00",
                    "sellingAndMarketingExpenses": "1430000.00",
                    "grossProfit": "31015000.00",
                    "reconciledDepreciation": "33130000.00",
                    "ebit": "-52022000.00",
                    "ebitda": "-18892000.00",
                    "depreciationAndAmortization": "33130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11224000.00",
                    "otherOperatingExpenses": "177576000.00",
                    "interestExpense": "44388000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2613000.00",
                    "totalRevenue": "166352000.00",
                    "totalOperatingExpenses": "42239000.00",
                    "costOfRevenue": "135337000.00",
                    "totalOtherIncomeExpenseNet": "-80738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4589013000.00",
                    "minorityInterest": null,
                    "netIncome": "-4310861000.00",
                    "sellingGeneralAdministrative": "31174000.00",
                    "sellingAndMarketingExpenses": "1168000.00",
                    "grossProfit": "-17734000.00",
                    "reconciledDepreciation": "203755000.00",
                    "ebit": "-4494955000.00",
                    "ebitda": "-4291200000.00",
                    "depreciationAndAmortization": "203755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4862528000.00",
                    "otherOperatingExpenses": "5250326000.00",
                    "interestExpense": "95757000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-254738000.00",
                    "totalRevenue": "387798000.00",
                    "totalOperatingExpenses": "4844794000.00",
                    "costOfRevenue": "405532000.00",
                    "totalOtherIncomeExpenseNet": "273515000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-315567000.00",
                    "minorityInterest": null,
                    "netIncome": "-76406000.00",
                    "sellingGeneralAdministrative": "30350000.00",
                    "sellingAndMarketingExpenses": "4289000.00",
                    "grossProfit": "-175500000.00",
                    "reconciledDepreciation": "209169000.00",
                    "ebit": "-290263000.00",
                    "ebitda": "-81094000.00",
                    "depreciationAndAmortization": "209169000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-220632000.00",
                    "otherOperatingExpenses": "563549000.00",
                    "interestExpense": "44672000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23880000.00",
                    "totalRevenue": "342917000.00",
                    "totalOperatingExpenses": "45132000.00",
                    "costOfRevenue": "518417000.00",
                    "totalOtherIncomeExpenseNet": "-94935000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12939000.00",
                    "minorityInterest": null,
                    "netIncome": "20288000.00",
                    "sellingGeneralAdministrative": "32860000.00",
                    "sellingAndMarketingExpenses": "652000.00",
                    "grossProfit": "62705000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54975000.00",
                    "ebitda": "265807000.00",
                    "depreciationAndAmortization": "210832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8441000.00",
                    "otherOperatingExpenses": "453550000.00",
                    "interestExpense": "43897000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17372000.00",
                    "totalRevenue": "482743000.00",
                    "totalOperatingExpenses": "33512000.00",
                    "costOfRevenue": "420038000.00",
                    "totalOtherIncomeExpenseNet": "4498000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63414000.00",
                    "minorityInterest": null,
                    "netIncome": "42757000.00",
                    "sellingGeneralAdministrative": "30926000.00",
                    "sellingAndMarketingExpenses": "28488000.00",
                    "grossProfit": "309185000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20228000.00",
                    "ebitda": "197610000.00",
                    "depreciationAndAmortization": "177382000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71572000.00",
                    "otherOperatingExpenses": "59414000.00",
                    "interestExpense": "43186000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12240000.00",
                    "totalRevenue": "529405000.00",
                    "totalOperatingExpenses": "59414000.00",
                    "costOfRevenue": "220220000.00",
                    "totalOtherIncomeExpenseNet": "-8158000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-111681000.00",
                    "minorityInterest": null,
                    "netIncome": "-114882000.00",
                    "sellingGeneralAdministrative": "34459000.00",
                    "sellingAndMarketingExpenses": "34950000.00",
                    "grossProfit": "308735000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-67213000.00",
                    "ebitda": "123249000.00",
                    "depreciationAndAmortization": "190462000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50444000.00",
                    "otherOperatingExpenses": "69409000.00",
                    "interestExpense": "44468000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3703000.00",
                    "totalRevenue": "575732000.00",
                    "totalOperatingExpenses": "69409000.00",
                    "costOfRevenue": "266997000.00",
                    "totalOtherIncomeExpenseNet": "-162125000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25343000.00",
                    "minorityInterest": null,
                    "netIncome": "-35296000.00",
                    "sellingGeneralAdministrative": "121346000.00",
                    "sellingAndMarketingExpenses": "107193000.00",
                    "grossProfit": "2248835000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-184428000.00",
                    "ebitda": "451868000.00",
                    "depreciationAndAmortization": "636296000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119012000.00",
                    "otherOperatingExpenses": "301651000.00",
                    "interestExpense": "159085000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9953000.00",
                    "totalRevenue": "2321947000.00",
                    "totalOperatingExpenses": "228539000.00",
                    "costOfRevenue": "73112000.00",
                    "totalOtherIncomeExpenseNet": "-144355000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91005000.00",
                    "minorityInterest": null,
                    "netIncome": "62341000.00",
                    "sellingGeneralAdministrative": "34859000.00",
                    "sellingAndMarketingExpenses": "30713000.00",
                    "grossProfit": "526391000.00",
                    "reconciledDepreciation": null,
                    "ebit": "130565000.00",
                    "ebitda": "293549000.00",
                    "depreciationAndAmortization": "162984000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "179045000.00",
                    "otherOperatingExpenses": "85629000.00",
                    "interestExpense": "39560000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24782000.00",
                    "totalRevenue": "546448000.00",
                    "totalOperatingExpenses": "65572000.00",
                    "costOfRevenue": "20057000.00",
                    "totalOtherIncomeExpenseNet": "-88040000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-417302000.00",
                    "minorityInterest": null,
                    "netIncome": "-320204000.00",
                    "sellingGeneralAdministrative": "28230000.00",
                    "sellingAndMarketingExpenses": "22833000.00",
                    "grossProfit": "480089000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-376392000.00",
                    "ebitda": "-222822000.00",
                    "depreciationAndAmortization": "153570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-242674000.00",
                    "otherOperatingExpenses": "72311000.00",
                    "interestExpense": "40910000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-101001000.00",
                    "totalRevenue": "501337000.00",
                    "totalOperatingExpenses": "51063000.00",
                    "costOfRevenue": "21248000.00",
                    "totalOtherIncomeExpenseNet": "-174628000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4540000.00",
                    "minorityInterest": null,
                    "netIncome": "5368000.00",
                    "sellingGeneralAdministrative": "27940000.00",
                    "sellingAndMarketingExpenses": "21013000.00",
                    "grossProfit": "405844000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41686000.00",
                    "ebitda": "190951000.00",
                    "depreciationAndAmortization": "149265000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112985000.00",
                    "otherOperatingExpenses": "64325000.00",
                    "interestExpense": "37146000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "828000.00",
                    "totalRevenue": "421216000.00",
                    "totalOperatingExpenses": "48953000.00",
                    "costOfRevenue": "15372000.00",
                    "totalOtherIncomeExpenseNet": "-108445000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75858000.00",
                    "minorityInterest": null,
                    "netIncome": "123796000.00",
                    "sellingGeneralAdministrative": "91797000.00",
                    "sellingAndMarketingExpenses": "55740000.00",
                    "grossProfit": "1193607000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-222695000.00",
                    "ebitda": "308107000.00",
                    "depreciationAndAmortization": "530802000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143968000.00",
                    "otherOperatingExpenses": "231951000.00",
                    "interestExpense": "146837000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-199654000.00",
                    "totalRevenue": "1248424000.00",
                    "totalOperatingExpenses": "177134000.00",
                    "costOfRevenue": "54817000.00",
                    "totalOtherIncomeExpenseNet": "-219826000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59910000.00",
                    "minorityInterest": null,
                    "netIncome": "-41214000.00",
                    "sellingGeneralAdministrative": "22531000.00",
                    "sellingAndMarketingExpenses": "15028000.00",
                    "grossProfit": "291322000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-22521000.00",
                    "ebitda": "109768000.00",
                    "depreciationAndAmortization": "132289000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32394000.00",
                    "otherOperatingExpenses": "50985000.00",
                    "interestExpense": "37389000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18696000.00",
                    "totalRevenue": "304748000.00",
                    "totalOperatingExpenses": "37559000.00",
                    "costOfRevenue": "13426000.00",
                    "totalOtherIncomeExpenseNet": "-92304000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18907000.00",
                    "minorityInterest": null,
                    "netIncome": "16568000.00",
                    "sellingGeneralAdministrative": "22626000.00",
                    "sellingAndMarketingExpenses": "1667000.00",
                    "grossProfit": "158163000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52545000.00",
                    "ebitda": "181036000.00",
                    "depreciationAndAmortization": "128491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55911000.00",
                    "otherOperatingExpenses": "179375000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2339000.00",
                    "totalRevenue": "235120000.00",
                    "totalOperatingExpenses": "102418000.00",
                    "costOfRevenue": "76957000.00",
                    "totalOtherIncomeExpenseNet": "13528000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39862000.00",
                    "minorityInterest": null,
                    "netIncome": "55899000.00",
                    "sellingGeneralAdministrative": "23834000.00",
                    "sellingAndMarketingExpenses": "10951000.00",
                    "grossProfit": "277887000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3541000.00",
                    "ebitda": "130207000.00",
                    "depreciationAndAmortization": "126666000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20092000.00",
                    "otherOperatingExpenses": "43872000.00",
                    "interestExpense": "36321000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16037000.00",
                    "totalRevenue": "285116000.00",
                    "totalOperatingExpenses": "36643000.00",
                    "costOfRevenue": "7229000.00",
                    "totalOtherIncomeExpenseNet": "19770000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-371554000.00",
                    "minorityInterest": null,
                    "netIncome": "-243016000.00",
                    "sellingGeneralAdministrative": "93008000.00",
                    "sellingAndMarketingExpenses": "40366000.00",
                    "grossProfit": "679956000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-511859000.00",
                    "ebitda": "-35528000.00",
                    "depreciationAndAmortization": "476331000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-130833000.00",
                    "otherOperatingExpenses": "160153000.00",
                    "interestExpense": "140305000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-128538000.00",
                    "totalRevenue": "704665000.00",
                    "totalOperatingExpenses": "135444000.00",
                    "costOfRevenue": "24709000.00",
                    "totalOtherIncomeExpenseNet": "44425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50633000.00",
                    "minorityInterest": null,
                    "netIncome": "-33942000.00",
                    "sellingGeneralAdministrative": "22845000.00",
                    "sellingAndMarketingExpenses": "8856000.00",
                    "grossProfit": "169146000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-18422000.00",
                    "ebitda": "93526000.00",
                    "depreciationAndAmortization": "111948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137445000.00",
                    "otherOperatingExpenses": "39866000.00",
                    "interestExpense": "31726000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16691000.00",
                    "totalRevenue": "177311000.00",
                    "totalOperatingExpenses": "31701000.00",
                    "costOfRevenue": "8165000.00",
                    "totalOtherIncomeExpenseNet": "-24931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-142429000.00",
                    "minorityInterest": null,
                    "netIncome": "-89931000.00",
                    "sellingGeneralAdministrative": "21876000.00",
                    "sellingAndMarketingExpenses": "6491000.00",
                    "grossProfit": "170205000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-177408000.00",
                    "ebitda": "-54920000.00",
                    "depreciationAndAmortization": "122488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141838000.00",
                    "otherOperatingExpenses": "37242000.00",
                    "interestExpense": "34979000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-52498000.00",
                    "totalRevenue": "179080000.00",
                    "totalOperatingExpenses": "28367000.00",
                    "costOfRevenue": "8875000.00",
                    "totalOtherIncomeExpenseNet": "-114215000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-92084000.00",
                    "minorityInterest": null,
                    "netIncome": "-64455000.00",
                    "sellingGeneralAdministrative": "24366000.00",
                    "sellingAndMarketingExpenses": "8552000.00",
                    "grossProfit": "125894000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-53716000.00",
                    "ebitda": "68733000.00",
                    "depreciationAndAmortization": "122449000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92976000.00",
                    "otherOperatingExpenses": "37307000.00",
                    "interestExpense": "38739000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27629000.00",
                    "totalRevenue": "130283000.00",
                    "totalOperatingExpenses": "32918000.00",
                    "costOfRevenue": "4389000.00",
                    "totalOtherIncomeExpenseNet": "-16869000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5674000.00",
                    "minorityInterest": null,
                    "netIncome": "3968000.00",
                    "sellingGeneralAdministrative": "25308000.00",
                    "sellingAndMarketingExpenses": "8297000.00",
                    "grossProfit": "1920000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-206019000.00",
                    "ebitda": "279303000.00",
                    "depreciationAndAmortization": "485322000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31802000.00",
                    "otherOperatingExpenses": "213869000.00",
                    "interestExpense": "36946000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1706000.00",
                    "totalRevenue": "182067000.00",
                    "totalOperatingExpenses": "117000.00",
                    "costOfRevenue": "180147000.00",
                    "totalOtherIncomeExpenseNet": "37476000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47447000.00",
                    "minorityInterest": null,
                    "netIncome": "67839000.00",
                    "sellingGeneralAdministrative": "22358000.00",
                    "sellingAndMarketingExpenses": "8465000.00",
                    "grossProfit": "187132000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10934000.00",
                    "ebitda": "134668000.00",
                    "depreciationAndAmortization": "123734000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19926000.00",
                    "otherOperatingExpenses": "40926000.00",
                    "interestExpense": "36513000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20392000.00",
                    "totalRevenue": "197235000.00",
                    "totalOperatingExpenses": "30823000.00",
                    "costOfRevenue": "10103000.00",
                    "totalOtherIncomeExpenseNet": "67373000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-84075000.00",
                    "minorityInterest": null,
                    "netIncome": "-114920000.00",
                    "sellingGeneralAdministrative": "21508000.00",
                    "sellingAndMarketingExpenses": "7570000.00",
                    "grossProfit": "203135000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-24530000.00",
                    "ebitda": "94688000.00",
                    "depreciationAndAmortization": "119218000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7437000.00",
                    "otherOperatingExpenses": "55989000.00",
                    "interestExpense": "37405000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30845000.00",
                    "totalRevenue": "230046000.00",
                    "totalOperatingExpenses": "29078000.00",
                    "costOfRevenue": "26911000.00",
                    "totalOtherIncomeExpenseNet": "-76638000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25417000.00",
                    "minorityInterest": null,
                    "netIncome": "-18041000.00",
                    "sellingGeneralAdministrative": "23324000.00",
                    "sellingAndMarketingExpenses": "7278000.00",
                    "grossProfit": "173114000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-49449000.00",
                    "ebitda": "69029000.00",
                    "depreciationAndAmortization": "118478000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33635000.00",
                    "otherOperatingExpenses": "39125000.00",
                    "interestExpense": "38784000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7376000.00",
                    "totalRevenue": "180387000.00",
                    "totalOperatingExpenses": "31852000.00",
                    "costOfRevenue": "7273000.00",
                    "totalOtherIncomeExpenseNet": "8218000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "814468000.00",
                    "minorityInterest": null,
                    "netIncome": "506877000.00",
                    "sellingGeneralAdministrative": "92306000.00",
                    "sellingAndMarketingExpenses": "29133000.00",
                    "grossProfit": "1105739000.00",
                    "reconciledDepreciation": null,
                    "ebit": "76862000.00",
                    "ebitda": "489196000.00",
                    "depreciationAndAmortization": "412334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "645652000.00",
                    "otherOperatingExpenses": "454089000.00",
                    "interestExpense": "158390000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "307591000.00",
                    "totalRevenue": "1390228000.00",
                    "totalOperatingExpenses": "169600000.00",
                    "costOfRevenue": "284489000.00",
                    "totalOtherIncomeExpenseNet": "-362847000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "198071000.00",
                    "minorityInterest": null,
                    "netIncome": "121587000.00",
                    "sellingGeneralAdministrative": "23915000.00",
                    "sellingAndMarketingExpenses": "7306000.00",
                    "grossProfit": "352255000.00",
                    "reconciledDepreciation": null,
                    "ebit": "158651000.00",
                    "ebitda": "265623000.00",
                    "depreciationAndAmortization": "106972000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "134103000.00",
                    "otherOperatingExpenses": "47625000.00",
                    "interestExpense": "39420000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76484000.00",
                    "totalRevenue": "368659000.00",
                    "totalOperatingExpenses": "31221000.00",
                    "costOfRevenue": "16404000.00",
                    "totalOtherIncomeExpenseNet": "63968000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62120000.00",
                    "minorityInterest": null,
                    "netIncome": "38833000.00",
                    "sellingGeneralAdministrative": "20751000.00",
                    "sellingAndMarketingExpenses": "7114000.00",
                    "grossProfit": "359927000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23130000.00",
                    "ebitda": "120406000.00",
                    "depreciationAndAmortization": "97276000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "166545000.00",
                    "otherOperatingExpenses": "40553000.00",
                    "interestExpense": "38990000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23287000.00",
                    "totalRevenue": "372378000.00",
                    "totalOperatingExpenses": "28102000.00",
                    "costOfRevenue": "12451000.00",
                    "totalOtherIncomeExpenseNet": "-104425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "271472000.00",
                    "minorityInterest": null,
                    "netIncome": "169953000.00",
                    "sellingGeneralAdministrative": "23520000.00",
                    "sellingAndMarketingExpenses": "5186000.00",
                    "grossProfit": "154444000.00",
                    "reconciledDepreciation": null,
                    "ebit": "231314000.00",
                    "ebitda": "322586000.00",
                    "depreciationAndAmortization": "91272000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "329080000.00",
                    "otherOperatingExpenses": "235064000.00",
                    "interestExpense": "40158000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101519000.00",
                    "totalRevenue": "349519000.00",
                    "totalOperatingExpenses": "39989000.00",
                    "costOfRevenue": "195075000.00",
                    "totalOtherIncomeExpenseNet": "-57608000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "363017000.00",
                    "minorityInterest": null,
                    "netIncome": "227959000.00",
                    "sellingGeneralAdministrative": "75310000.00",
                    "sellingAndMarketingExpenses": "25924000.00",
                    "grossProfit": "1110118000.00",
                    "reconciledDepreciation": null,
                    "ebit": "255852000.00",
                    "ebitda": "562907000.00",
                    "depreciationAndAmortization": "307055000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "504398000.00",
                    "otherOperatingExpenses": "133115000.00",
                    "interestExpense": "107165000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "135058000.00",
                    "totalRevenue": "1141999000.00",
                    "totalOperatingExpenses": "101234000.00",
                    "costOfRevenue": "31881000.00",
                    "totalOtherIncomeExpenseNet": "-35211000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88214000.00",
                    "minorityInterest": null,
                    "netIncome": "54499000.00",
                    "sellingGeneralAdministrative": "16728000.00",
                    "sellingAndMarketingExpenses": "5688000.00",
                    "grossProfit": "295123000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65360000.00",
                    "ebitda": "138088000.00",
                    "depreciationAndAmortization": "72728000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "150862000.00",
                    "otherOperatingExpenses": "32791000.00",
                    "interestExpense": "22854000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33715000.00",
                    "totalRevenue": "305498000.00",
                    "totalOperatingExpenses": "22416000.00",
                    "costOfRevenue": "10375000.00",
                    "totalOtherIncomeExpenseNet": "-62648000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104943000.00",
                    "minorityInterest": null,
                    "netIncome": "67119000.00",
                    "sellingGeneralAdministrative": "16656000.00",
                    "sellingAndMarketingExpenses": "10779000.00",
                    "grossProfit": "247730000.00",
                    "reconciledDepreciation": null,
                    "ebit": "83551000.00",
                    "ebitda": "150341000.00",
                    "depreciationAndAmortization": "66790000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113450000.00",
                    "otherOperatingExpenses": "34287000.00",
                    "interestExpense": "21392000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37824000.00",
                    "totalRevenue": "254582000.00",
                    "totalOperatingExpenses": "27435000.00",
                    "costOfRevenue": "6852000.00",
                    "totalOtherIncomeExpenseNet": "-8507000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82938000.00",
                    "minorityInterest": null,
                    "netIncome": "51851000.00",
                    "sellingGeneralAdministrative": "13854000.00",
                    "sellingAndMarketingExpenses": "3389000.00",
                    "grossProfit": "244892000.00",
                    "reconciledDepreciation": null,
                    "ebit": "61755000.00",
                    "ebitda": "128016000.00",
                    "depreciationAndAmortization": "66261000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117953000.00",
                    "otherOperatingExpenses": "20655000.00",
                    "interestExpense": "21183000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31087000.00",
                    "totalRevenue": "248304000.00",
                    "totalOperatingExpenses": "17243000.00",
                    "costOfRevenue": "3412000.00",
                    "totalOtherIncomeExpenseNet": "-20403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "245874000.00",
                    "minorityInterest": null,
                    "netIncome": "153388000.00",
                    "sellingGeneralAdministrative": "57190000.00",
                    "sellingAndMarketingExpenses": "9257000.00",
                    "grossProfit": "671313000.00",
                    "reconciledDepreciation": null,
                    "ebit": "175731000.00",
                    "ebitda": "382465000.00",
                    "depreciationAndAmortization": "206734000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "276993000.00",
                    "otherOperatingExpenses": "81802000.00",
                    "interestExpense": "70143000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "92486000.00",
                    "totalRevenue": "686668000.00",
                    "totalOperatingExpenses": "66447000.00",
                    "costOfRevenue": "15355000.00",
                    "totalOtherIncomeExpenseNet": "-208629000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29765000.00",
                    "minorityInterest": null,
                    "netIncome": "18314000.00",
                    "sellingGeneralAdministrative": "13886000.00",
                    "sellingAndMarketingExpenses": "2744000.00",
                    "grossProfit": "179255000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8786000.00",
                    "ebitda": "66470000.00",
                    "depreciationAndAmortization": "57684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72038000.00",
                    "otherOperatingExpenses": "22086000.00",
                    "interestExpense": "20979000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11451000.00",
                    "totalRevenue": "184711000.00",
                    "totalOperatingExpenses": "16630000.00",
                    "costOfRevenue": "5456000.00",
                    "totalOtherIncomeExpenseNet": "-19832000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "121482000.00",
                    "minorityInterest": null,
                    "netIncome": "76043000.00",
                    "sellingGeneralAdministrative": "13537000.00",
                    "sellingAndMarketingExpenses": "1970000.00",
                    "grossProfit": "145654000.00",
                    "reconciledDepreciation": null,
                    "ebit": "107408000.00",
                    "ebitda": "151621000.00",
                    "depreciationAndAmortization": "44213000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60185000.00",
                    "otherOperatingExpenses": "18917000.00",
                    "interestExpense": "14074000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45439000.00",
                    "totalRevenue": "149064000.00",
                    "totalOperatingExpenses": "15507000.00",
                    "costOfRevenue": "3410000.00",
                    "totalOtherIncomeExpenseNet": "61297000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26263000.00",
                    "minorityInterest": null,
                    "netIncome": "36085000.00",
                    "sellingGeneralAdministrative": "12199000.00",
                    "sellingAndMarketingExpenses": "2569000.00",
                    "grossProfit": "137721000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12364000.00",
                    "ebitda": "51250000.00",
                    "depreciationAndAmortization": "38886000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58150000.00",
                    "otherOperatingExpenses": "15613000.00",
                    "interestExpense": "13899000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9822000.00",
                    "totalRevenue": "138566000.00",
                    "totalOperatingExpenses": "14768000.00",
                    "costOfRevenue": "845000.00",
                    "totalOtherIncomeExpenseNet": "-31887000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21627000.00",
                    "minorityInterest": null,
                    "netIncome": "-13401000.00",
                    "sellingGeneralAdministrative": "9565000.00",
                    "sellingAndMarketingExpenses": "25847000.00",
                    "grossProfit": "104986000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-85735000.00",
                    "ebitda": "-10754000.00",
                    "depreciationAndAmortization": "74981000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54840000.00",
                    "otherOperatingExpenses": "62036000.00",
                    "interestExpense": "10873000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8226000.00",
                    "totalRevenue": "116876000.00",
                    "totalOperatingExpenses": "35412000.00",
                    "costOfRevenue": "11890000.00",
                    "totalOtherIncomeExpenseNet": "-26388000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105235000.00",
                    "minorityInterest": null,
                    "netIncome": "66289000.00",
                    "sellingGeneralAdministrative": "7306000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "98449000.00",
                    "ebitda": "119308000.00",
                    "depreciationAndAmortization": "20859000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40273000.00",
                    "otherOperatingExpenses": "9835000.00",
                    "interestExpense": "6786000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38946000.00",
                    "totalRevenue": "87596000.00",
                    "totalOperatingExpenses": "9439000.00",
                    "costOfRevenue": "396000.00",
                    "totalOtherIncomeExpenseNet": "64962000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53579000.00",
                    "minorityInterest": null,
                    "netIncome": "33349000.00",
                    "sellingGeneralAdministrative": "6614000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65670000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46818000.00",
                    "ebitda": "59918000.00",
                    "depreciationAndAmortization": "13100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32414000.00",
                    "otherOperatingExpenses": "8150000.00",
                    "interestExpense": "6761000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20230000.00",
                    "totalRevenue": "67206000.00",
                    "totalOperatingExpenses": "6614000.00",
                    "costOfRevenue": "1536000.00",
                    "totalOtherIncomeExpenseNet": "21165000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11008000.00",
                    "minorityInterest": null,
                    "netIncome": "-15169000.00",
                    "sellingGeneralAdministrative": "5950000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57363000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16206000.00",
                    "ebitda": "-2394000.00",
                    "depreciationAndAmortization": "13812000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25544000.00",
                    "otherOperatingExpenses": "7331000.00",
                    "interestExpense": "5198000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4161000.00",
                    "totalRevenue": "58744000.00",
                    "totalOperatingExpenses": "5950000.00",
                    "costOfRevenue": "1381000.00",
                    "totalOtherIncomeExpenseNet": "-62421000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5443000.00",
                    "minorityInterest": null,
                    "netIncome": "1587000.00",
                    "sellingGeneralAdministrative": "11181000.00",
                    "sellingAndMarketingExpenses": "-5450000.00",
                    "grossProfit": "43510000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-32115000.00",
                    "ebitda": "5717000.00",
                    "depreciationAndAmortization": "37832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13151000.00",
                    "otherOperatingExpenses": "35996000.00",
                    "interestExpense": "274000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3856000.00",
                    "totalRevenue": "49147000.00",
                    "totalOperatingExpenses": "5731000.00",
                    "costOfRevenue": "5637000.00",
                    "totalOtherIncomeExpenseNet": "-7708000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7538000.00",
                    "minorityInterest": null,
                    "netIncome": "-1701000.00",
                    "sellingGeneralAdministrative": "4848000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32153000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7302000.00",
                    "ebitda": "17055000.00",
                    "depreciationAndAmortization": "9753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10831000.00",
                    "otherOperatingExpenses": "5673000.00",
                    "interestExpense": "236000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9239000.00",
                    "totalRevenue": "32978000.00",
                    "totalOperatingExpenses": "4848000.00",
                    "costOfRevenue": "825000.00",
                    "totalOtherIncomeExpenseNet": "-3293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3517000.00",
                    "minorityInterest": null,
                    "netIncome": "-26350000.00",
                    "sellingGeneralAdministrative": "3743000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18827000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3008000.00",
                    "ebitda": "11791000.00",
                    "depreciationAndAmortization": "8783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "648000.00",
                    "otherOperatingExpenses": "11650000.00",
                    "interestExpense": "509000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29867000.00",
                    "totalRevenue": "26734000.00",
                    "totalOperatingExpenses": "3743000.00",
                    "costOfRevenue": "7907000.00",
                    "totalOtherIncomeExpenseNet": "2869000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "5354000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "16165000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "494000.00",
                    "totalRevenue": "22224000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "5332000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "4458000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "13633000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1111000.00",
                    "totalRevenue": "15205000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "4493000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "4438000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1088000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "13735000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1732000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1111000.00",
                    "totalRevenue": "20878000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "4705000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "4843000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "14268000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1101000.00",
                    "totalRevenue": "18002000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "5487000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "5259000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "17441000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1711000.00",
                    "totalRevenue": "23377000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "6328000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "5787000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1143000.00",
                    "minorityInterest": null,
                    "netIncome": "1260000.00",
                    "sellingGeneralAdministrative": "18919000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "747000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "28398000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "8058000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1260000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "6705000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "905000.00",
                    "minorityInterest": null,
                    "netIncome": "759000.00",
                    "sellingGeneralAdministrative": "20965000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "434000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "146000.00",
                    "totalRevenue": "30716000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "8550000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "759000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "6381000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "17800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "24716000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "8348000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "6725000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "357000.00",
                    "minorityInterest": null,
                    "netIncome": "205000.00",
                    "sellingGeneralAdministrative": "20631000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "152000.00",
                    "totalRevenue": "29134000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "8415000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "205000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "6627000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5806000.00",
                    "minorityInterest": null,
                    "netIncome": "5350000.00",
                    "sellingGeneralAdministrative": "18989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4457000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "456000.00",
                    "totalRevenue": "32082000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "7787000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5350000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "7327000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6693000.00",
                    "minorityInterest": null,
                    "netIncome": "6452000.00",
                    "sellingGeneralAdministrative": "20976000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5799000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "241000.00",
                    "totalRevenue": "36761000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "9343000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6452000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "7296000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5769000.00",
                    "minorityInterest": null,
                    "netIncome": "4975000.00",
                    "sellingGeneralAdministrative": "20905000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5352000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "794000.00",
                    "totalRevenue": "32765000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "5831000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4975000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "6296000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "19171000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "111000.00",
                    "totalRevenue": "22939000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "7570000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "7699000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "20878000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "203000.00",
                    "totalRevenue": "21680000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "7333000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "7780000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "20598000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "150000.00",
                    "totalRevenue": "27026000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "9041000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "5862000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "19867000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "170000.00",
                    "totalRevenue": "26272000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "8097000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "4517000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "17376000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "121000.00",
                    "totalRevenue": "22558000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "6547000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "4672000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "17293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "156000.00",
                    "totalRevenue": "21256000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "7757000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "5421000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "17374000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "138000.00",
                    "totalRevenue": "21621000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "7323000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "5311000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "17688000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75000.00",
                    "totalRevenue": "19171000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "7455000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "6808000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "16027000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "80000.00",
                    "totalRevenue": "21677000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "7317000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1587000.00",
                    "minorityInterest": null,
                    "netIncome": "1453000.00",
                    "sellingGeneralAdministrative": "13000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1725000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "134000.00",
                    "totalRevenue": "23950000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "8756000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1453000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "11504000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "16824000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "6334000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "12847000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "208000.00",
                    "totalRevenue": "20249000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "6408000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "5036000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "13833000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "457000.00",
                    "totalRevenue": "19600000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "6948000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "4524000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "11930000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "17766000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "6420000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "4265000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "11903000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "17085000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "5943000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "4565000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "12839000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "182000.00",
                    "totalRevenue": "13815000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "5873000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "5390000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "15065000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "55000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "150000.00",
                    "totalRevenue": "17066000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "6447000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "5493000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "15573000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "69000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "18901000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "6293000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "6356000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "15774000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "88000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "15076000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "6146000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "5132000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "16658000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "4000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "22808000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "9274000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "6119000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "20084000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "26000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "24214000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "8653000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "5317000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "19389000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "31000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "20891000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "9159000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "6965000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "19333000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "7000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "18974000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "7811000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "6157000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "15428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "15000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "13385000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "5364000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "6085000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "12510000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "20000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "11580000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "5243000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "4215000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "11673000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "29000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "9700000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "5569000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "3601000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "11444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "31000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "7395000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "4419000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "6809000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "10941000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "189000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "5014000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "3729000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "243484000.00",
                    "minorityInterest": null,
                    "netIncome": "44459000.00",
                    "sellingGeneralAdministrative": "126294000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "315008000.00",
                    "reconciledDepreciation": "1470171000.00",
                    "ebit": "323634000.00",
                    "ebitda": "1793805000.00",
                    "depreciationAndAmortization": "1470171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "198464000.00",
                    "otherOperatingExpenses": "4678662000.00",
                    "interestExpense": "80150000.00",
                    "taxProvision": "199025000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-80150000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "199025000.00",
                    "totalRevenue": "4877126000.00",
                    "totalOperatingExpenses": "116544000.00",
                    "costOfRevenue": "4562118000.00",
                    "totalOtherIncomeExpenseNet": "45020000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44459000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1112438000.00",
                    "minorityInterest": null,
                    "netIncome": "848627000.00",
                    "sellingGeneralAdministrative": "205585000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1305585000.00",
                    "reconciledDepreciation": "1107776000.00",
                    "ebit": "1168961000.00",
                    "ebitda": "2276737000.00",
                    "depreciationAndAmortization": "1107776000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1100067000.00",
                    "otherOperatingExpenses": "4151015000.00",
                    "interestExpense": "56523000.00",
                    "taxProvision": "263811000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-56523000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "263811000.00",
                    "totalRevenue": "5251082000.00",
                    "totalOperatingExpenses": "205518000.00",
                    "costOfRevenue": "3945497000.00",
                    "totalOtherIncomeExpenseNet": "12371000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "848627000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1339028000.00",
                    "minorityInterest": null,
                    "netIncome": "1023779000.00",
                    "sellingGeneralAdministrative": "126319000.00",
                    "sellingAndMarketingExpenses": "6367000.00",
                    "grossProfit": "1437595000.00",
                    "reconciledDepreciation": "553687000.00",
                    "ebit": "1367658000.00",
                    "ebitda": "1966220000.00",
                    "depreciationAndAmortization": "598562000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1273182000.00",
                    "otherOperatingExpenses": "2623459000.00",
                    "interestExpense": "28630000.00",
                    "taxProvision": "116664000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29547000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "315249000.00",
                    "totalRevenue": "3896641000.00",
                    "totalOperatingExpenses": "164413000.00",
                    "costOfRevenue": "2459046000.00",
                    "totalOtherIncomeExpenseNet": "65846000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1832245000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1383579000.00",
                    "minorityInterest": null,
                    "netIncome": "1856159000.00",
                    "sellingGeneralAdministrative": "209299000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1790425000.00",
                    "reconciledDepreciation": "369659000.00",
                    "ebit": "1412928000.00",
                    "ebitda": "1782587000.00",
                    "depreciationAndAmortization": "369659000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1583789000.00",
                    "otherOperatingExpenses": "2063005000.00",
                    "interestExpense": "29349000.00",
                    "taxProvision": "-46884000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29349000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46884000.00",
                    "totalRevenue": "3646794000.00",
                    "totalOperatingExpenses": "206636000.00",
                    "costOfRevenue": "1856369000.00",
                    "totalOtherIncomeExpenseNet": "-200210000.00",
                    "discontinuedOperations": "425696000.00",
                    "netIncomeFromContinuingOps": "1430463000.00",
                    "netIncomeApplicableToCommonShares": "1856159000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "187987000.00",
                    "minorityInterest": "44241000.00",
                    "netIncome": "319602000.00",
                    "sellingGeneralAdministrative": "80688000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "670089000.00",
                    "reconciledDepreciation": "158304000.00",
                    "ebit": "218793000.00",
                    "ebitda": "377097000.00",
                    "depreciationAndAmortization": "158304000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "809444000.00",
                    "otherOperatingExpenses": "770482000.00",
                    "interestExpense": "30806000.00",
                    "taxProvision": "-973000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-30806000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-973000.00",
                    "totalRevenue": "1579926000.00",
                    "totalOperatingExpenses": "-139355000.00",
                    "costOfRevenue": "909837000.00",
                    "totalOtherIncomeExpenseNet": "-621457000.00",
                    "discontinuedOperations": "130642000.00",
                    "netIncomeFromContinuingOps": "188960000.00",
                    "netIncomeApplicableToCommonShares": "319602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4036982000.00",
                    "minorityInterest": "80333000.00",
                    "netIncome": "-3690240000.00",
                    "sellingGeneralAdministrative": "159518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "240048000.00",
                    "reconciledDepreciation": "307209000.00",
                    "ebit": "-3860437000.00",
                    "ebitda": "-3553228000.00",
                    "depreciationAndAmortization": "307209000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4872983000.00",
                    "otherOperatingExpenses": "5956317000.00",
                    "interestExpense": "143856000.00",
                    "taxProvision": "-266409000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-184652000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-266409000.00",
                    "totalRevenue": "1083334000.00",
                    "totalOperatingExpenses": "5113031000.00",
                    "costOfRevenue": "843286000.00",
                    "totalOtherIncomeExpenseNet": "836001000.00",
                    "discontinuedOperations": "242722000.00",
                    "netIncomeFromContinuingOps": "-3770573000.00",
                    "netIncomeApplicableToCommonShares": "-3690240000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-350895000.00",
                    "minorityInterest": "-37596000.00",
                    "netIncome": "-128243000.00",
                    "sellingGeneralAdministrative": "128595000.00",
                    "sellingAndMarketingExpenses": "6658000.00",
                    "grossProfit": "80174000.00",
                    "reconciledDepreciation": "787192000.00",
                    "ebit": "-199494000.00",
                    "ebitda": "587698000.00",
                    "depreciationAndAmortization": "787192000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-90175000.00",
                    "otherOperatingExpenses": "2020972000.00",
                    "interestExpense": "176223000.00",
                    "taxProvision": "-32715000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-159287000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32715000.00",
                    "totalRevenue": "1930797000.00",
                    "totalOperatingExpenses": "170349000.00",
                    "costOfRevenue": "1850623000.00",
                    "totalOtherIncomeExpenseNet": "-260720000.00",
                    "discontinuedOperations": "189937000.00",
                    "netIncomeFromContinuingOps": "-318180000.00",
                    "netIncomeApplicableToCommonShares": "-128243000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25343000.00",
                    "minorityInterest": "-15796000.00",
                    "netIncome": "-35296000.00",
                    "sellingGeneralAdministrative": "121346000.00",
                    "sellingAndMarketingExpenses": "107193000.00",
                    "grossProfit": "623431000.00",
                    "reconciledDepreciation": "636296000.00",
                    "ebit": "126152000.00",
                    "ebitda": "762448000.00",
                    "depreciationAndAmortization": "636296000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119012000.00",
                    "otherOperatingExpenses": "1847294000.00",
                    "interestExpense": "151495000.00",
                    "taxProvision": "-5843000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-159085000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5843000.00",
                    "totalRevenue": "2321947000.00",
                    "totalOperatingExpenses": "148778000.00",
                    "costOfRevenue": "1698516000.00",
                    "totalOtherIncomeExpenseNet": "-144355000.00",
                    "discontinuedOperations": "189937000.00",
                    "netIncomeFromContinuingOps": "-19500000.00",
                    "netIncomeApplicableToCommonShares": "-35296000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75858000.00",
                    "minorityInterest": null,
                    "netIncome": "123796000.00",
                    "sellingGeneralAdministrative": "91797000.00",
                    "sellingAndMarketingExpenses": "55740000.00",
                    "grossProfit": "1193607000.00",
                    "reconciledDepreciation": null,
                    "ebit": "70979000.00",
                    "ebitda": "601781000.00",
                    "depreciationAndAmortization": "530802000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143968000.00",
                    "otherOperatingExpenses": "202354000.00",
                    "interestExpense": "146837000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-199654000.00",
                    "totalRevenue": "1248424000.00",
                    "totalOperatingExpenses": "147537000.00",
                    "costOfRevenue": "54817000.00",
                    "totalOtherIncomeExpenseNet": "-219826000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-371554000.00",
                    "minorityInterest": null,
                    "netIncome": "-500092000.00",
                    "sellingGeneralAdministrative": "93008000.00",
                    "sellingAndMarketingExpenses": "40366000.00",
                    "grossProfit": "678653000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-231249000.00",
                    "ebitda": "245082000.00",
                    "depreciationAndAmortization": "476331000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-130833000.00",
                    "otherOperatingExpenses": "159386000.00",
                    "interestExpense": "140305000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-128538000.00",
                    "totalRevenue": "704665000.00",
                    "totalOperatingExpenses": "133374000.00",
                    "costOfRevenue": "26012000.00",
                    "totalOtherIncomeExpenseNet": "-240721000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56371000.00",
                    "minorityInterest": null,
                    "netIncome": "-40248000.00",
                    "sellingGeneralAdministrative": "92498000.00",
                    "sellingAndMarketingExpenses": "31610000.00",
                    "grossProfit": "715595000.00",
                    "reconciledDepreciation": null,
                    "ebit": "129877000.00",
                    "ebitda": "615199000.00",
                    "depreciationAndAmortization": "485322000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-114164000.00",
                    "otherOperatingExpenses": "198248000.00",
                    "interestExpense": "149648000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16123000.00",
                    "totalRevenue": "789735000.00",
                    "totalOperatingExpenses": "124108000.00",
                    "costOfRevenue": "74140000.00",
                    "totalOtherIncomeExpenseNet": "57793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "814468000.00",
                    "minorityInterest": null,
                    "netIncome": "506877000.00",
                    "sellingGeneralAdministrative": "92306000.00",
                    "sellingAndMarketingExpenses": "29133000.00",
                    "grossProfit": "1105739000.00",
                    "reconciledDepreciation": null,
                    "ebit": "656078000.00",
                    "ebitda": "1068412000.00",
                    "depreciationAndAmortization": "412334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "645652000.00",
                    "otherOperatingExpenses": "454089000.00",
                    "interestExpense": "158390000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "307591000.00",
                    "totalRevenue": "1390228000.00",
                    "totalOperatingExpenses": "169600000.00",
                    "costOfRevenue": "284489000.00",
                    "totalOtherIncomeExpenseNet": "168816000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "363017000.00",
                    "minorityInterest": null,
                    "netIncome": "227959000.00",
                    "sellingGeneralAdministrative": "75310000.00",
                    "sellingAndMarketingExpenses": "25924000.00",
                    "grossProfit": "1110118000.00",
                    "reconciledDepreciation": null,
                    "ebit": "470182000.00",
                    "ebitda": "777237000.00",
                    "depreciationAndAmortization": "307055000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "504398000.00",
                    "otherOperatingExpenses": "133115000.00",
                    "interestExpense": "107165000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "135058000.00",
                    "totalRevenue": "1141999000.00",
                    "totalOperatingExpenses": "101234000.00",
                    "costOfRevenue": "31881000.00",
                    "totalOtherIncomeExpenseNet": "-141381000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "245874000.00",
                    "minorityInterest": null,
                    "netIncome": "153388000.00",
                    "sellingGeneralAdministrative": "57190000.00",
                    "sellingAndMarketingExpenses": "9257000.00",
                    "grossProfit": "671313000.00",
                    "reconciledDepreciation": null,
                    "ebit": "316017000.00",
                    "ebitda": "522751000.00",
                    "depreciationAndAmortization": "206734000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "276993000.00",
                    "otherOperatingExpenses": "81802000.00",
                    "interestExpense": "70143000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "92486000.00",
                    "totalRevenue": "686668000.00",
                    "totalOperatingExpenses": "66447000.00",
                    "costOfRevenue": "15355000.00",
                    "totalOtherIncomeExpenseNet": "-31119000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "126179000.00",
                    "minorityInterest": null,
                    "netIncome": "79390000.00",
                    "sellingGeneralAdministrative": "29435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "326605000.00",
                    "reconciledDepreciation": null,
                    "ebit": "155797000.00",
                    "ebitda": "230778000.00",
                    "depreciationAndAmortization": "74981000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "152567000.00",
                    "otherOperatingExpenses": "34072000.00",
                    "interestExpense": "-29618000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46789000.00",
                    "totalRevenue": "330422000.00",
                    "totalOperatingExpenses": "30255000.00",
                    "costOfRevenue": "3817000.00",
                    "totalOtherIncomeExpenseNet": "-26388000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13267000.00",
                    "minorityInterest": null,
                    "netIncome": "-29695000.00",
                    "sellingGeneralAdministrative": "19745000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116960000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14624000.00",
                    "ebitda": "52456000.00",
                    "depreciationAndAmortization": "37832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21993000.00",
                    "otherOperatingExpenses": "31712000.00",
                    "interestExpense": "-1357000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42962000.00",
                    "totalRevenue": "128927000.00",
                    "totalOperatingExpenses": "19745000.00",
                    "costOfRevenue": "11967000.00",
                    "totalOtherIncomeExpenseNet": "-8726000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "18998000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "59077000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56449000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5034000.00",
                    "totalRevenue": "77462000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "21013000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "25598000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1167000.00",
                    "minorityInterest": null,
                    "netIncome": "1065000.00",
                    "sellingGeneralAdministrative": "78315000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79593000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "102000.00",
                    "totalRevenue": "112964000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "33371000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1065000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "27546000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7630000.00",
                    "minorityInterest": null,
                    "netIncome": "6028000.00",
                    "sellingGeneralAdministrative": "80041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93905000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11153000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1602000.00",
                    "totalRevenue": "124547000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "30642000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6028000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "25858000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "78719000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66518000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "644000.00",
                    "totalRevenue": "97536000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "31018000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "22141000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "68141000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53957000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "449000.00",
                    "totalRevenue": "83725000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "29768000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "13149000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "37351000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39525000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "442000.00",
                    "totalRevenue": "61023000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "21498000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "18390000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "50505000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43082000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "550000.00",
                    "totalRevenue": "68266000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "25184000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "22371000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "63070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45691000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "150000.00",
                    "totalRevenue": "73851000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "28160000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "24558000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "74234000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46477000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "75971000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "29494000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "20710000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "46568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14729000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "33689000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "18960000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
