CGBD
Carlyle Secured Lending Inc

CGBD.US carlylesecuredlending.com
Financial Services · Asset Management
11.37
-0.01 (-0.09%)
USD · NASDAQ
52-week range
9.90
12.13
Trading at 66% of the 52-week range
Market Cap
783.00M
P/E Ratio
22.31
Forward P/E
8.05
Book Value
15.61
Div. Yield
13.55%
% Institutions
40.71%
% Insiders
0.355%
1 Year

-5.6%
3 Year

+1.6%
10 Year

+59.7%
Description
Carlyle Secured Lending, Inc. is business development company specializing in first lien debt, senior secured loans, second lien senior secured loan unsecured debt, mezzanine debt and investments in equities. It specializes in directly investing. It specializes in middle market. It targets healthcare and pharmaceutical, aerospace and defense, high tech industries, business services, software, beverage food and tobacco, hotel gamming and leisure, banking finance insurance and in real estate sector. The fund seeks to invest across United States of America, Luxembourg, Cayman Islands, Cyprus, and United Kingdom. It invests in companies with EBITDA between $25 million and $100 million.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Alex Chi	CEO, Head of Direct Lending, Deputy Chief Investment Officer of Carlyle Global Credit & Director	1973
Mr. Michael Hadley	Chief Investment Officer, VP & Head of Underwriting	NA
Mr. Nelson Joseph	Principal Accounting Officer	1979
Ms. Allison Rudary	Head, Investor Relations	NA
Mr. Joshua A. Lefkowitz J.D.	Chief Compliance Officer & Secretary	1974
Mr. Alexander I. Popov	VP & Head of Private Credit	NA
Mr. Nishil Mehta	Head of Shareholder Relations	NA
Mr. Frank Taylor	Treasurer	1992
Mr. Joseph Kurche	Associate	NA
Mr. Jason Zhao	Associate, TCG BDC, Inc.	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 20, 2026	Francis Taylor	N/A	Purchase	232.00	$11.22	$2.60K
Mar 06, 2026	John G Nestor	N/A	Sale	4.40K	$11.29	$49.69K
Nov 14, 2025	John G Nestor	N/A	Sale	7.09K	$11.87	$84.10K
Aug 20, 2025	Thomas M Hennigan	N/A	Purchase	7.29K	$13.75	$100.17K
Aug 18, 2025	John G Nestor	N/A	Sale	13.24K	$13.49	$178.58K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Creative Planning Inc	3.23M	Mar 31, 2026	4.67%	$0.02	-6.75%
Morgan Stanley - Brokerage Accounts	2.63M	Mar 31, 2026	3.81%	$0.00	2.34%
RSM US WEALTH MANAGEMENT LLC	1.39M	Mar 31, 2026	2.01%	$0.19	0.23%
Van Eck Associates Corporation	1.31M	Mar 31, 2026	1.90%	$0.01	-22.44%
Amvescap Plc.	1.31M	Mar 31, 2026	1.90%	$0.00	47.67%
RiverNorth Capital Management, LLC	1.27M	Mar 31, 2026	1.84%	$0.70	-33.05%
UBS Group AG	1.24M	Mar 31, 2026	1.79%	$0.00	43.41%
Lalia Capital, LLC	927.33K	Jun 30, 2026	1.34%	$4.75	0.00%
Muzinich & Co Inc	741.28K	Jun 30, 2026	1.07%	$2.67	0.48%
Two Sigma Investments LLC	630.92K	Mar 31, 2026	0.91%	$0.01	-14.44%
CF Capital LLC	616.00K	Jun 30, 2026	0.89%	$7.78	58.96%
Legal & General Group PLC	551.58K	Mar 31, 2026	0.80%	$0.00	6.31%
Mariner Wealth Advisors LLC	548.53K	Mar 31, 2026	0.79%	$0.01	0.85%
Sumitomo Mitsui Trust Group Inc	519.74K	Jun 30, 2026	0.75%	$0.00	0.00%
Diameter Capital Partners LP	508.39K	Jun 30, 2026	0.74%	$0.43	0.00%
Ares Management LLC	472.19K	Jun 30, 2026	0.68%	$0.22	96.74%
SRS Capital Advisors Inc	465.61K	Jun 30, 2026	0.67%	$0.03	144.62%
The Toronto-Dominion Bank	450.00K	Mar 31, 2026	0.65%	$0.01	-10.00%
Rockefeller Capital Management L.P.	447.64K	Mar 31, 2026	0.65%	$0.01	4.46%
LSV Asset Management	352.15K	Jun 30, 2026	0.51%	$0.01	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	VanEck BDC Income ETF	1.37M	1.97%	▲ 0.34%	Aug 29, 2026
2	Invesco KBW High Dividend Yld Fincl ETF	1.20M	1.74%	▲ 0.00%	Aug 31, 2026
3	Accelerate Divers Crdt Inc ETF	525.61K	0.76%	▲ 5.81%	Aug 31, 2026
4	BankInvest Børsnoterede Alt. Akk. W	282.56K	0.41%	▼ 6.76%	Feb 28, 2026
5	iShares Listed Private Eq ETF USD Dist	274.69K	0.40%	▲ 0.00%	Aug 28, 2026
6	CAZ Strategic Opportunities I	264.80K	0.38%	▲ 0.00%	Jun 30, 2026
7	FID DC L&G Diversified Fund	107.32K	0.16%	▲ 0.00%	Jun 30, 2026
8	LSV Small Cap Value Institutional	95.90K	0.14%	▲ 0.00%	Jun 30, 2026
9	Virtus Private Credit ETF	43.81K	0.06%	▲ 0.00%	Aug 31, 2026
10	Mackenzie Alternative Enhanced Yld A	27.61K	0.04%	▲ 0.00%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $783.00M
P/E Ratio: $22.31
PEG Ratio: $3.54
Book Value: $15.61
Dividend/Share: $1.55
Dividend Yield: 13.55%
Earnings/Share: $0.51
Profit Margin: 14.26%
Operating Margin: 74.03%
ROA (TTM): 4.80%
ROE (TTM): 3.25%
Revenue (TTM): $259.59M
Revenue/Share (TTM): $3.63
Earnings Growth (YOY): -40.50%
Revenue Growth (YOY): -7.70%
Valuation Metrics

Enterprise Value: $2.06B
Trailing P/E: 22.31
Forward P/E: 8.05
Shares Statistics

Shares Outstanding: 68.80M
Shares Float: 0.00
% Insiders: 0.355%
% Institutions: 40.71%
Short % Float: 4.44%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$197.79M
Cost of Goods Sold
adjust
$-57.56M
Gross Profit
subtotal
$140.23M
SG&A
adjust
$-8.37M
Other Operating Expense
adjust
$-21.86M
Operating Income
subtotal
$170.46M
Other / Non-Operating Items
adjust
$-100.49M
Net Income
subtotal
$69.97M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CGBD",
        "Type": "Common Stock",
        "Name": "Carlyle Secured Lending Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00GQVWWP4",
        "ISIN": "US8722801029",
        "LEI": "5493003POT0JT6WD1D83",
        "PrimaryTicker": "CGBD.US",
        "CUSIP": "872280102",
        "CIK": "0001544206",
        "EmployerIdNumber": "80-0789789",
        "FiscalYearEnd": "December",
        "IPODate": "2017-06-14",
        "InternationalDomestic": "Domestic",
        "Sector": "Financial Services",
        "Industry": "Asset Management",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Asset Management & Custody Banks",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Carlyle Secured Lending, Inc. is business development company specializing in first lien debt, senior secured loans, second lien senior secured loan unsecured debt, mezzanine debt and investments in equities. It specializes in directly investing. It specializes in middle market. It targets healthcare and pharmaceutical, aerospace and defense, high tech industries, business services, software, beverage food and tobacco, hotel gamming and leisure, banking finance insurance and in real estate sector. The fund seeks to invest across United States of America, Luxembourg, Cayman Islands, Cyprus, and United Kingdom. It invests in companies with EBITDA between $25 million and $100 million.",
        "Address": "One Vanderbilt Avenue, New York, NY, United States, 10017",
        "AddressData": {
            "Street": "One Vanderbilt Avenue",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10017"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Alex  Chi",
                "Title": "CEO, Head of Direct Lending, Deputy Chief Investment Officer of Carlyle Global Credit & Director",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Michael  Hadley",
                "Title": "Chief Investment Officer, VP & Head of Underwriting",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Nelson  Joseph",
                "Title": "Principal Accounting Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Ms. Allison  Rudary",
                "Title": "Head, Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Joshua A. Lefkowitz J.D.",
                "Title": "Chief Compliance Officer & Secretary",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Alexander I. Popov",
                "Title": "VP & Head of Private Credit",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Nishil  Mehta",
                "Title": "Head of Shareholder Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Frank  Taylor",
                "Title": "Treasurer",
                "YearBorn": "1992"
            },
            {
                "Name": "Mr. Joseph  Kurche",
                "Title": "Associate",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jason  Zhao",
                "Title": "Associate, TCG BDC, Inc.",
                "YearBorn": "NA"
            }
        ],
        "Phone": "212 813 4900",
        "WebURL": "https://carlylesecuredlending.com",
        "LogoURL": "/img/logos/US/CGBD.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 782996160,
        "MarketCapitalizationMln": 782.9962,
        "EBITDA": null,
        "PERatio": 22.3137,
        "PEGRatio": 3.54,
        "WallStreetTargetPrice": 12.5,
        "BookValue": 15.612,
        "DividendShare": 1.55,
        "DividendYield": 0.1355,
        "EarningsShare": 0.51,
        "EPSEstimateCurrentYear": 1.4318,
        "EPSEstimateNextYear": 1.4315,
        "EPSEstimateNextQuarter": 0.3284,
        "EPSEstimateCurrentQuarter": 0.3144,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.1426,
        "OperatingMarginTTM": 0.7403,
        "ReturnOnAssetsTTM": 0.048,
        "ReturnOnEquityTTM": 0.0325,
        "RevenueTTM": 259586000,
        "RevenuePerShareTTM": 3.626,
        "QuarterlyRevenueGrowthYOY": -0.077,
        "GrossProfitTTM": 259586000,
        "DilutedEpsTTM": 0.51,
        "QuarterlyEarningsGrowthYOY": -0.405
    },
    "Valuation": {
        "TrailingPE": 22.3137,
        "ForwardPE": 8.0515,
        "PriceSalesTTM": 3.0163,
        "PriceBookMRQ": 0.7284,
        "EnterpriseValue": 2059307136,
        "EnterpriseValueRevenue": 42.8844,
        "EnterpriseValueEbitda": 22.6322
    },
    "SharesStats": {
        "SharesOutstanding": 68804581,
        "SharesFloat": 0,
        "PercentInsiders": 0.35500000000000004,
        "PercentInstitutions": 40.714,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0444
    },
    "Technicals": {
        "Beta": 0.708,
        "52WeekHigh": 12.1259,
        "52WeekLow": 9.9043,
        "50DayMA": 10.8863,
        "200DayMA": 11.4909,
        "SharesShort": 3973242,
        "SharesShortPriorMonth": 4295004,
        "ShortRatio": 5.03,
        "ShortPercent": 0.0444
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.5,
        "ForwardAnnualDividendYield": 0.1319,
        "PayoutRatio": 1.0638,
        "DividendDate": "2026-10-16",
        "ExDividendDate": "2026-09-30",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2017,
                "Count": 3
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 2.5,
        "TargetPrice": 12.5,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 2,
        "Sell": 2,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Creative Planning Inc",
                "date": "2026-03-31",
                "totalShares": 4.6731,
                "totalAssets": 0.024,
                "currentShares": 3231986,
                "change": -234044,
                "change_p": -6.7525
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 3.8096,
                "totalAssets": 0.0017,
                "currentShares": 2634781,
                "change": 60137,
                "change_p": 2.3357
            },
            {
                "name": "RSM US WEALTH MANAGEMENT LLC",
                "date": "2026-03-31",
                "totalShares": 2.0072,
                "totalAssets": 0.1933,
                "currentShares": 1388224,
                "change": 3124,
                "change_p": 0.2255
            },
            {
                "name": "Van Eck Associates Corporation",
                "date": "2026-03-31",
                "totalShares": 1.8977,
                "totalAssets": 0.0108,
                "currentShares": 1312471,
                "change": -379797,
                "change_p": -22.4431
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.8953,
                "totalAssets": 0.0014,
                "currentShares": 1310823,
                "change": 423167,
                "change_p": 47.6724
            },
            {
                "name": "RiverNorth Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.8399,
                "totalAssets": 0.6959,
                "currentShares": 1272507,
                "change": -628221,
                "change_p": -33.0516
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.7879,
                "totalAssets": 0.002,
                "currentShares": 1236553,
                "change": 374293,
                "change_p": 43.4084
            },
            {
                "name": "Lalia Capital, LLC",
                "date": "2026-06-30",
                "totalShares": 1.3408,
                "totalAssets": 4.746,
                "currentShares": 927333,
                "change": 927333,
                "change_p": 0
            },
            {
                "name": "Muzinich & Co Inc",
                "date": "2026-06-30",
                "totalShares": 1.0718,
                "totalAssets": 2.6666,
                "currentShares": 741278,
                "change": 3534,
                "change_p": 0.479
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.9122,
                "totalAssets": 0.0056,
                "currentShares": 630918,
                "change": -106482,
                "change_p": -14.4402
            },
            {
                "name": "CF Capital LLC",
                "date": "2026-06-30",
                "totalShares": 0.8907,
                "totalAssets": 7.7822,
                "currentShares": 616000,
                "change": 228482,
                "change_p": 58.9604
            },
            {
                "name": "Legal & General Group PLC",
                "date": "2026-03-31",
                "totalShares": 0.7975,
                "totalAssets": 0.0014,
                "currentShares": 551582,
                "change": 32740,
                "change_p": 6.3102
            },
            {
                "name": "Mariner Wealth Advisors LLC",
                "date": "2026-03-31",
                "totalShares": 0.7931,
                "totalAssets": 0.007,
                "currentShares": 548525,
                "change": 4630,
                "change_p": 0.8513
            },
            {
                "name": "Sumitomo Mitsui Trust Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.7515,
                "totalAssets": 0.0031,
                "currentShares": 519735,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Diameter Capital Partners LP",
                "date": "2026-06-30",
                "totalShares": 0.7351,
                "totalAssets": 0.4317,
                "currentShares": 508387,
                "change": 508387,
                "change_p": 0
            },
            {
                "name": "Ares Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.6827,
                "totalAssets": 0.2167,
                "currentShares": 472187,
                "change": 232187,
                "change_p": 96.7446
            },
            {
                "name": "SRS Capital Advisors Inc",
                "date": "2026-06-30",
                "totalShares": 0.6732,
                "totalAssets": 0.0325,
                "currentShares": 465613,
                "change": 275273,
                "change_p": 144.6217
            },
            {
                "name": "The Toronto-Dominion Bank",
                "date": "2026-03-31",
                "totalShares": 0.6507,
                "totalAssets": 0.0071,
                "currentShares": 450000,
                "change": -50000,
                "change_p": -10
            },
            {
                "name": "Rockefeller Capital Management L.P.",
                "date": "2026-03-31",
                "totalShares": 0.6472,
                "totalAssets": 0.0087,
                "currentShares": 447638,
                "change": 19122,
                "change_p": 4.4624
            },
            {
                "name": "LSV Asset Management",
                "date": "2026-06-30",
                "totalShares": 0.5092,
                "totalAssets": 0.0067,
                "currentShares": 352150,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "VanEck BDC Income ETF",
                "date": "2026-08-29",
                "totalShares": 1.9748,
                "totalAssets": 0.9421,
                "currentShares": 1365762,
                "change": 4620,
                "change_p": 0.3394
            },
            {
                "name": "Invesco KBW High Dividend Yld Fincl ETF",
                "date": "2026-08-31",
                "totalShares": 1.7377,
                "totalAssets": 3.4955,
                "currentShares": 1201833,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Accelerate Divers Crdt Inc ETF",
                "date": "2026-08-31",
                "totalShares": 0.76,
                "totalAssets": 8.4086,
                "currentShares": 525611,
                "change": 28843,
                "change_p": 5.8061
            },
            {
                "name": "BankInvest B\u00f8rsnoterede Alt. Akk. W",
                "date": "2026-02-28",
                "totalShares": 0.4086,
                "totalAssets": 1.906,
                "currentShares": 282558,
                "change": -20500,
                "change_p": -6.7644
            },
            {
                "name": "iShares Listed Private Eq ETF USD Dist",
                "date": "2026-08-28",
                "totalShares": 0.3972,
                "totalAssets": 0.3197,
                "currentShares": 274688,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CAZ Strategic Opportunities I",
                "date": "2026-06-30",
                "totalShares": 0.3829,
                "totalAssets": 0.3496,
                "currentShares": 264800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FID DC L&G Diversified Fund",
                "date": "2026-06-30",
                "totalShares": 0.1552,
                "totalAssets": 0.0086,
                "currentShares": 107322,
                "change": 107322,
                "change_p": 0
            },
            {
                "name": "LSV Small Cap Value Institutional",
                "date": "2026-06-30",
                "totalShares": 0.1387,
                "totalAssets": 0.1457,
                "currentShares": 95900,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Virtus Private Credit ETF",
                "date": "2026-08-31",
                "totalShares": 0.0633,
                "totalAssets": 1.7378,
                "currentShares": 43810,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Mackenzie Alternative Enhanced Yld A",
                "date": "2026-06-30",
                "totalShares": 0.0399,
                "totalAssets": 0.0949,
                "currentShares": 27606,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Mediobanca SICAV PE Strat C",
                "date": "2026-07-31",
                "totalShares": 0.0361,
                "totalAssets": 0.3345,
                "currentShares": 25000,
                "change": -630,
                "change_p": -2.4581
            },
            {
                "name": "FID DC L&G Retirement Income MA Fund",
                "date": "2026-06-30",
                "totalShares": 0.0352,
                "totalAssets": 0.0028,
                "currentShares": 24378,
                "change": -465,
                "change_p": -1.8718
            },
            {
                "name": "Monachil Credit Income I",
                "date": "2026-06-30",
                "totalShares": 0.0289,
                "totalAssets": 0.9953,
                "currentShares": 20000,
                "change": 20000,
                "change_p": 0
            },
            {
                "name": "Catalyst/SMH Total Return Income A",
                "date": "2026-06-30",
                "totalShares": 0.0102,
                "totalAssets": 0.3632,
                "currentShares": 7087,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FID DC L&G Multi Asset Fund",
                "date": "2026-06-30",
                "totalShares": 0.002,
                "totalAssets": 0.0074,
                "currentShares": 1385,
                "change": -114,
                "change_p": -7.6051
            },
            {
                "name": "Counsel Global Listed Private Eq Pl A",
                "date": "2026-06-30",
                "totalShares": 0.0016,
                "totalAssets": 0.1346,
                "currentShares": 1117,
                "change": 158,
                "change_p": 16.4755
            },
            {
                "name": "RiverNorth Active Income ETF",
                "date": "2026-08-31",
                "totalShares": 0.0005,
                "totalAssets": 0.0101,
                "currentShares": 360,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Denali Advisors Business Development Co",
                "date": "2026-06-30",
                "totalShares": 0.0002,
                "totalAssets": 1.8015,
                "currentShares": 150,
                "change": -6,
                "change_p": -3.8462
            },
            {
                "name": "ST CEFA Select BDC 37 CA",
                "date": "2026-08-31",
                "totalShares": 0.0001,
                "totalAssets": 7.6124,
                "currentShares": 100,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "ST CEFA Select BDC 36 CA",
                "date": "2026-08-31",
                "totalShares": 0.0001,
                "totalAssets": 6.1346,
                "currentShares": 100,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Francis Taylor",
            "transactionDate": "2026-03-20",
            "transactionCode": "P",
            "transactionAmount": 232,
            "transactionPrice": 11.22,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1544206/000212161226000006/xslF345X06/wk-form4_1774296401.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "John G Nestor",
            "transactionDate": "2026-03-06",
            "transactionCode": "S",
            "transactionAmount": 4401,
            "transactionPrice": 11.29,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1471881/000147188126000004/xslF345X05/wk-form4_1773093666.xml"
        },
        {
            "date": "2025-11-14",
            "ownerCik": null,
            "ownerName": "John G Nestor",
            "transactionDate": "2025-11-14",
            "transactionCode": "S",
            "transactionAmount": 7085,
            "transactionPrice": 11.87,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1471881/000147188125000009/xslF345X05/wk-form4_1764711379.xml"
        },
        {
            "date": "2025-08-20",
            "ownerCik": null,
            "ownerName": "Thomas M Hennigan",
            "transactionDate": "2025-08-20",
            "transactionCode": "P",
            "transactionAmount": 7285,
            "transactionPrice": 13.75,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1544206/000173474125000006/xslF345X05/wk-form4_1755807262.xml"
        },
        {
            "date": "2025-08-18",
            "ownerCik": null,
            "ownerName": "John G Nestor",
            "transactionDate": "2025-08-18",
            "transactionCode": "S",
            "transactionAmount": 13238,
            "transactionPrice": 13.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1471881/000147188125000006/xslF345X05/wk-form4_1755807386.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "70.9079",
                "shares": 70907900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "73.1628",
                "shares": 73162800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "56.4466",
                "shares": 56446600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "56.3592",
                "shares": 56359200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "59.5317",
                "shares": 59531700
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "59.5317",
                "shares": 59531700
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "56.4211",
                "shares": 56421100
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "58.7850",
                "shares": 58785000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "62.4963",
                "shares": 62496300
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "62.1433",
                "shares": 62143300
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "34.4029",
                "shares": 34402900
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "33.1744",
                "shares": 33174400
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "33.1744",
                "shares": 33174400
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "33.1744",
                "shares": 33174400
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "70.9079",
                "shares": 70907900
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "70.9079",
                "shares": 70907900
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "73.1628",
                "shares": 73162800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "72.9030",
                "shares": 72903000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "72.9030",
                "shares": 72903000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "57.3400",
                "shares": 57340000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "56.4466",
                "shares": 56446600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "56.4466",
                "shares": 56446600
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "56.3658",
                "shares": 56365800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "56.3306",
                "shares": 56330600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "56.3592",
                "shares": 56359200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "55.9935",
                "shares": 55993500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "50.7949",
                "shares": 50794900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "56.2893",
                "shares": 56289300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "59.5317",
                "shares": 59531700
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "57.1826",
                "shares": 57182600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "52.4213",
                "shares": 52421300
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "58.1944",
                "shares": 58194400
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "59.5317",
                "shares": 59531700
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "59.2307",
                "shares": 59230700
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "59.8051",
                "shares": 59805100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "60.3063",
                "shares": 60306300
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "56.4211",
                "shares": 56421100
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "61.5718",
                "shares": 61571800
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "59.5475",
                "shares": 59547500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "57.1122",
                "shares": 57112200
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "58.7850",
                "shares": 58785000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "59.5879",
                "shares": 59587900
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "60.5964",
                "shares": 60596400
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "61.7728",
                "shares": 61772800
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "62.4963",
                "shares": 62496300
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "62.5687",
                "shares": 62568700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "62.5687",
                "shares": 62568700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "62.5045",
                "shares": 62504500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "62.1433",
                "shares": 62143300
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "61.8401",
                "shares": 61840100
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "45.9779",
                "shares": 45977900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "60.9663",
                "shares": 60966300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "34.4029",
                "shares": 34402900
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "34.4029",
                "shares": 34402900
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "34.4029",
                "shares": 34402900
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "34.4029",
                "shares": 34402900
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "33.1744",
                "shares": 33174400
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "34.4029",
                "shares": 34402900
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "34.4029",
                "shares": 34402900
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "34.4029",
                "shares": 34402900
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "33.1744",
                "shares": 33174400
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "34.4029",
                "shares": 34402900
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "34.4029",
                "shares": 34402900
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "34.4029",
                "shares": 34402900
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "33.1744",
                "shares": 33174400
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "34.4029",
                "shares": 34402900
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "34.4029",
                "shares": 34402900
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "34.4029",
                "shares": 34402900
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-03",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.37,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.32,
                "epsDifference": 0.03,
                "surprisePercent": 9.375
            },
            "2026-03-31": {
                "reportDate": "2026-05-12",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.3712,
                "epsDifference": -0.0112,
                "surprisePercent": -3.0172
            },
            "2025-12-31": {
                "reportDate": "2026-02-24",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.37,
                "epsDifference": -0.04,
                "surprisePercent": -10.8108
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.39,
                "epsDifference": -0.02,
                "surprisePercent": -5.1282
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.39,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.43,
                "epsDifference": -0.03,
                "surprisePercent": -6.9767
            },
            "2024-12-31": {
                "reportDate": "2025-02-24",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.4391,
                "epsDifference": 0.0309,
                "surprisePercent": 7.0371
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.49,
                "epsDifference": -0.02,
                "surprisePercent": -4.0816
            },
            "2024-06-30": {
                "reportDate": "2024-08-05",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.51,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.52,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-12-31": {
                "reportDate": "2024-02-26",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.52,
                "epsDifference": 0.04,
                "surprisePercent": 7.6923
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.51,
                "epsDifference": 0.01,
                "surprisePercent": 1.9608
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.5,
                "epsDifference": 0.02,
                "surprisePercent": 4
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.49,
                "epsDifference": 0.01,
                "surprisePercent": 2.0408
            },
            "2022-12-31": {
                "reportDate": "2023-02-27",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.45,
                "epsDifference": 0.03,
                "surprisePercent": 6.6667
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.41,
                "epsDifference": 0.17,
                "surprisePercent": 41.4634
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.38,
                "epsDifference": 0.02,
                "surprisePercent": 5.2632
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.39,
                "epsDifference": 0.08,
                "surprisePercent": 20.5128
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.39,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.37,
                "epsDifference": 0.02,
                "surprisePercent": 5.4054
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.36,
                "epsDifference": 0.02,
                "surprisePercent": 5.5556
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.36,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-12-31": {
                "reportDate": "2021-02-23",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.36,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.36,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.36,
                "epsDifference": 0.02,
                "surprisePercent": 5.5556
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.4,
                "epsDifference": 0.02,
                "surprisePercent": 5
            },
            "2019-12-31": {
                "reportDate": "2020-02-25",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.43,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.41,
                "epsDifference": 0.04,
                "surprisePercent": 9.7561
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.44,
                "epsDifference": 0.02,
                "surprisePercent": 4.5455
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.42,
                "epsDifference": 0.03,
                "surprisePercent": 7.1429
            },
            "2018-12-31": {
                "reportDate": "2019-02-26",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.41,
                "epsDifference": 0.06,
                "surprisePercent": 14.6341
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.4,
                "epsDifference": 0.01,
                "surprisePercent": 2.5
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.4,
                "epsDifference": 0.05,
                "surprisePercent": 12.5
            },
            "2018-03-31": {
                "reportDate": "2018-05-03",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.4,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.4,
                "epsDifference": 0.03,
                "surprisePercent": 7.5
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.41,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.37,
                "epsDifference": 0.1,
                "surprisePercent": 27.027
            },
            "2017-03-31": {
                "reportDate": "2017-05-10",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.0002",
                "earningsEstimateAvg": "1.4315",
                "earningsEstimateLow": "1.2700",
                "earningsEstimateHigh": "1.6418",
                "earningsEstimateYearAgoEps": "1.4318",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0002",
                "revenueEstimateAvg": "256229430.00",
                "revenueEstimateLow": "246000000.00",
                "revenueEstimateHigh": "275000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0137",
                "epsTrendCurrent": "1.4315",
                "epsTrend7daysAgo": "1.3960",
                "epsTrend30daysAgo": "1.3973",
                "epsTrend60daysAgo": "1.4035",
                "epsTrend90daysAgo": "1.4202",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0326",
                "earningsEstimateAvg": "1.4318",
                "earningsEstimateLow": "1.3900",
                "earningsEstimateHigh": "1.4823",
                "earningsEstimateYearAgoEps": "1.4800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0326",
                "revenueEstimateAvg": "252773000.00",
                "revenueEstimateLow": "249023000.00",
                "revenueEstimateHigh": "259000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0109",
                "epsTrendCurrent": "1.4318",
                "epsTrend7daysAgo": "1.4233",
                "epsTrend30daysAgo": "1.3424",
                "epsTrend60daysAgo": "1.3562",
                "epsTrend90daysAgo": "1.3600",
                "epsRevisionsUpLast7days": "5.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.0128",
                "earningsEstimateAvg": "0.3653",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.3869",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0128",
                "revenueEstimateAvg": "63286500.00",
                "revenueEstimateLow": "61982000.00",
                "revenueEstimateHigh": "66000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0485",
                "epsTrendCurrent": "0.3653",
                "epsTrend7daysAgo": "0.3617",
                "epsTrend30daysAgo": "0.3284",
                "epsTrend60daysAgo": "0.3354",
                "epsTrend90daysAgo": "0.3367",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.1937",
                "earningsEstimateAvg": "0.3144",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1937",
                "revenueEstimateAvg": "59473140.00",
                "revenueEstimateLow": "58800000.00",
                "revenueEstimateHigh": "60500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1160",
                "epsTrendCurrent": "0.3144",
                "epsTrend7daysAgo": "0.3179",
                "epsTrend30daysAgo": "0.3183",
                "epsTrend60daysAgo": "0.3183",
                "epsTrend90daysAgo": "0.3632",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.1183",
                "earningsEstimateAvg": "0.3527",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1183",
                "revenueEstimateAvg": "65116570.00",
                "revenueEstimateLow": "58895000.00",
                "revenueEstimateHigh": "68000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1869",
                "epsTrendCurrent": "0.3527",
                "epsTrend7daysAgo": "0.3527",
                "epsTrend30daysAgo": "0.3527",
                "epsTrend60daysAgo": "0.3671",
                "epsTrend90daysAgo": "0.3713",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.2358",
                "earningsEstimateAvg": "1.5283",
                "earningsEstimateLow": "1.5200",
                "earningsEstimateHigh": "1.5300",
                "earningsEstimateYearAgoEps": "2.0000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2358",
                "revenueEstimateAvg": "255972140.00",
                "revenueEstimateLow": "254300000.00",
                "revenueEstimateHigh": "260000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1005",
                "epsTrendCurrent": "1.5283",
                "epsTrend7daysAgo": "1.5283",
                "epsTrend30daysAgo": "1.5283",
                "epsTrend60daysAgo": "1.5283",
                "epsTrend90daysAgo": "1.5277",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.1650",
                "earningsEstimateAvg": "0.3925",
                "earningsEstimateLow": "0.3773",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1650",
                "revenueEstimateAvg": "69556670.00",
                "revenueEstimateLow": "68000000.00",
                "revenueEstimateHigh": "70343000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2429",
                "epsTrendCurrent": "0.3925",
                "epsTrend7daysAgo": "0.3925",
                "epsTrend30daysAgo": "0.3925",
                "epsTrend60daysAgo": "0.3939",
                "epsTrend90daysAgo": "0.3996",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2310",
                "earningsEstimateAvg": "0.3922",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2310",
                "revenueEstimateAvg": "66701200.00",
                "revenueEstimateLow": "61390000.00",
                "revenueEstimateHigh": "68963000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1448",
                "epsTrendCurrent": "0.3922",
                "epsTrend7daysAgo": "0.3922",
                "epsTrend30daysAgo": "0.3926",
                "epsTrend60daysAgo": "0.3933",
                "epsTrend90daysAgo": "0.4367",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.1729",
                "earningsEstimateAvg": "0.4301",
                "earningsEstimateLow": "0.4202",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1729",
                "revenueEstimateAvg": "55500000.00",
                "revenueEstimateLow": "54600000.00",
                "revenueEstimateHigh": "56400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1049",
                "epsTrendCurrent": "0.4301",
                "epsTrend7daysAgo": "0.4344",
                "epsTrend30daysAgo": "0.4344",
                "epsTrend60daysAgo": "0.4375",
                "epsTrend90daysAgo": "0.4375",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0607",
                "earningsEstimateAvg": "1.9725",
                "earningsEstimateLow": "1.9525",
                "earningsEstimateHigh": "1.9900",
                "earningsEstimateYearAgoEps": "2.1000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0607",
                "revenueEstimateAvg": "231353000.00",
                "revenueEstimateLow": "229700000.00",
                "revenueEstimateHigh": "233118000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0425",
                "epsTrendCurrent": "1.9725",
                "epsTrend7daysAgo": "1.9745",
                "epsTrend30daysAgo": "1.9744",
                "epsTrend60daysAgo": "1.9744",
                "epsTrend90daysAgo": "1.9712",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.0770",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0770",
                "revenueEstimateAvg": "57540000.00",
                "revenueEstimateLow": "56990000.00",
                "revenueEstimateHigh": "58300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0400",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0190",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0190",
                "revenueEstimateAvg": "60080000.00",
                "revenueEstimateLow": "58400000.00",
                "revenueEstimateHigh": "61430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0200",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0200",
                "revenueEstimateAvg": "8104000.00",
                "revenueEstimateLow": "58400000.00",
                "revenueEstimateHigh": "61020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.8610",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.1380",
                "earningsEstimateAvg": "2.0600",
                "earningsEstimateLow": "2.0500",
                "earningsEstimateHigh": "2.0700",
                "earningsEstimateYearAgoEps": "1.8100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1380",
                "revenueEstimateAvg": "241626000.00",
                "revenueEstimateLow": "168300000.00",
                "revenueEstimateHigh": "240500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1660",
                "epsTrendCurrent": "2.0600",
                "epsTrend7daysAgo": "2.0600",
                "epsTrend30daysAgo": "2.0600",
                "epsTrend60daysAgo": "2.0600",
                "epsTrend90daysAgo": "2.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.1210",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1210",
                "revenueEstimateAvg": "59910000.00",
                "revenueEstimateLow": "58700000.00",
                "revenueEstimateHigh": "61130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0130",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "+1q",
                "growth": "0.0640",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0640",
                "revenueEstimateAvg": "58780000.00",
                "revenueEstimateLow": "58400000.00",
                "revenueEstimateHigh": "59150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2370",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.5690",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.2300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.5690",
                "revenueEstimateAvg": "193630000.00",
                "revenueEstimateLow": "164850000.00",
                "revenueEstimateHigh": "208750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1310",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.9300",
                "epsTrend30daysAgo": "1.9300",
                "epsTrend60daysAgo": "1.9300",
                "epsTrend90daysAgo": "1.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0510",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0510",
                "revenueEstimateAvg": "46560000.00",
                "revenueEstimateLow": "44000000.00",
                "revenueEstimateHigh": "49130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "43510000.00",
                "revenueEstimateLow": "42700000.00",
                "revenueEstimateHigh": "44330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0790",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.0560",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0560",
                "revenueEstimateAvg": "43210000.00",
                "revenueEstimateLow": "41820000.00",
                "revenueEstimateHigh": "44420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0580",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.0250",
                "earningsEstimateAvg": "1.5300",
                "earningsEstimateLow": "1.5000",
                "earningsEstimateHigh": "1.5500",
                "earningsEstimateYearAgoEps": "1.5700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0250",
                "revenueEstimateAvg": "161860000.00",
                "revenueEstimateLow": "143150000.00",
                "revenueEstimateHigh": "172320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1110",
                "epsTrendCurrent": "1.5300",
                "epsTrend7daysAgo": "1.5300",
                "epsTrend30daysAgo": "1.5300",
                "epsTrend60daysAgo": "1.5200",
                "epsTrend90daysAgo": "1.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.0880",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0880",
                "revenueEstimateAvg": "41830000.00",
                "revenueEstimateLow": "41360000.00",
                "revenueEstimateHigh": "42300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0290",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.0530",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0530",
                "revenueEstimateAvg": "42656000.00",
                "revenueEstimateLow": "40330000.00",
                "revenueEstimateHigh": "40330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0580",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "56152000.00",
                "revenueEstimateLow": "40170000.00",
                "revenueEstimateHigh": "42000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1110",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.1560",
                "earningsEstimateAvg": "1.5100",
                "earningsEstimateLow": "1.4700",
                "earningsEstimateHigh": "1.5500",
                "earningsEstimateYearAgoEps": "1.7900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1560",
                "revenueEstimateAvg": "181370000.00",
                "revenueEstimateLow": "180120000.00",
                "revenueEstimateHigh": "182000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1800",
                "epsTrendCurrent": "1.5100",
                "epsTrend7daysAgo": "1.5100",
                "epsTrend30daysAgo": "1.5200",
                "epsTrend60daysAgo": "1.5200",
                "epsTrend90daysAgo": "1.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "55169000.00",
                "revenueEstimateLow": "42040000.00",
                "revenueEstimateHigh": "44200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0110",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.2390",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2390",
                "revenueEstimateAvg": "44320000.00",
                "revenueEstimateLow": "43000000.00",
                "revenueEstimateHigh": "45000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2210",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.1110",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1110",
                "revenueEstimateAvg": "51510000.00",
                "revenueEstimateLow": "49630000.00",
                "revenueEstimateHigh": "53400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0630",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0350",
                "earningsEstimateAvg": "1.7900",
                "earningsEstimateLow": "1.7800",
                "earningsEstimateHigh": "1.8000",
                "earningsEstimateYearAgoEps": "1.7300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0350",
                "revenueEstimateAvg": "222370000.00",
                "revenueEstimateLow": "221000000.00",
                "revenueEstimateHigh": "224100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0720",
                "epsTrendCurrent": "1.7900",
                "epsTrend7daysAgo": "1.7900",
                "epsTrend30daysAgo": "1.7900",
                "epsTrend60daysAgo": "1.7900",
                "epsTrend90daysAgo": "1.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.0490",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0490",
                "revenueEstimateAvg": "53960000.00",
                "revenueEstimateLow": "53000000.00",
                "revenueEstimateHigh": "55400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.0220",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0220",
                "revenueEstimateAvg": "57060000.00",
                "revenueEstimateLow": "56490000.00",
                "revenueEstimateHigh": "57700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0880",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0500",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0500",
                "revenueEstimateAvg": "53720000.00",
                "revenueEstimateLow": "51450000.00",
                "revenueEstimateHigh": "56700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1310",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.0400",
                "earningsEstimateAvg": "1.6700",
                "earningsEstimateLow": "1.6400",
                "earningsEstimateHigh": "1.6900",
                "earningsEstimateYearAgoEps": "1.7400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0400",
                "revenueEstimateAvg": "202580000.00",
                "revenueEstimateLow": "201000000.00",
                "revenueEstimateHigh": "203750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2280",
                "epsTrendCurrent": "1.6700",
                "epsTrend7daysAgo": "1.6700",
                "epsTrend30daysAgo": "1.6700",
                "epsTrend60daysAgo": "1.6700",
                "epsTrend90daysAgo": "1.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.0240",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0240",
                "revenueEstimateAvg": "49130000.00",
                "revenueEstimateLow": "46300000.00",
                "revenueEstimateHigh": "51000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1520",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.1490",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1490",
                "revenueEstimateAvg": "47620000.00",
                "revenueEstimateLow": "46600000.00",
                "revenueEstimateHigh": "48650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2290",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "47610000.00",
                "revenueEstimateLow": "46100000.00",
                "revenueEstimateHigh": "49130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.7100",
                "earningsEstimateLow": "1.6800",
                "earningsEstimateHigh": "1.7300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "162250000.00",
                "revenueEstimateLow": "162000000.00",
                "revenueEstimateHigh": "162500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.7100",
                "epsTrend7daysAgo": "1.7100",
                "epsTrend30daysAgo": "1.7100",
                "epsTrend60daysAgo": "1.7100",
                "epsTrend90daysAgo": "1.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.71
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.49
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.97
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.1
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.93
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.52
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.52
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.79
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.73
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.77
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2443700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1363952000.00",
                    "totalStockholderEquity": "1079748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14436000.00",
                    "commonStock": "692000.00",
                    "capitalStock": "692000.00",
                    "retainedEarnings": "-252308000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2370267000.00",
                    "cash": "25936000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58247000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1276314000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1302250000.00",
                    "otherStockholderEquity": "1331364000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25936000.00",
                    "longTermInvestments": "2360774000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24577000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "43811000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2416999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2417764000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1305705000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2443700000.00",
                    "cashAndShortTermInvestments": "25936000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2381998000.00",
                    "commonStockSharesOutstanding": "70907909.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2557613000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-49560000.00",
                    "totalLiab": "1441052000.00",
                    "totalStockholderEquity": "1116561000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15862000.00",
                    "commonStock": "703000.00",
                    "capitalStock": "703000.00",
                    "retainedEarnings": "-228021000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2439592000.00",
                    "cash": "97241000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53955000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1287362000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1384603000.00",
                    "otherStockholderEquity": "1343879000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68461000.00",
                    "longTermInvestments": "2277105000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20780000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "38093000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "212047000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2489152000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1387097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2557613000.00",
                    "cashAndShortTermInvestments": "97241000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2501164000.00",
                    "commonStockSharesOutstanding": "70907909.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2790167000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1622779000.00",
                    "totalStockholderEquity": "1167388000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15621000.00",
                    "commonStock": "718000.00",
                    "capitalStock": "718000.00",
                    "retainedEarnings": "-195695000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "45019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84983000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1487375000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1532394000.00",
                    "otherStockholderEquity": "1362365000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45019000.00",
                    "longTermInvestments": "2464220000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "241068000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "69362000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2744850000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2745148000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1537796000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2790167000.00",
                    "cashAndShortTermInvestments": "45019000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2699782000.00",
                    "commonStockSharesOutstanding": "73162785.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2557926000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9547000.00",
                    "totalLiab": "1365326000.00",
                    "totalStockholderEquity": "1192600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15591000.00",
                    "commonStock": "729000.00",
                    "capitalStock": "729000.00",
                    "retainedEarnings": "-187472000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2481147000.00",
                    "cash": "25752000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56635000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1280627000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1306379000.00",
                    "otherStockholderEquity": "1379343000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35299000.00",
                    "longTermInvestments": "2423531000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "72580000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "41044000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2521726000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2522627000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1308691000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2557926000.00",
                    "cashAndShortTermInvestments": "25752000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2498979000.00",
                    "commonStockSharesOutstanding": "72902981.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2574677000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9539000.00",
                    "totalLiab": "1376819000.00",
                    "totalStockholderEquity": "1197858000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61374000.00",
                    "commonStock": "729000.00",
                    "capitalStock": "729000.00",
                    "retainedEarnings": "-182214000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2496264000.00",
                    "cash": "28683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47329000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1280076000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1308759000.00",
                    "otherStockholderEquity": "1379343000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "218439000.00",
                    "longTermInvestments": "2335703000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "105589000.00",
                    "netReceivables": "180217000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "47329000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2355496000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2356238000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1329490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2574677000.00",
                    "cashAndShortTermInvestments": "28683000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2506617000.00",
                    "commonStockSharesOutstanding": "72902981.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2533808000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11195000.00",
                    "totalLiab": "1321419000.00",
                    "totalStockholderEquity": "1212389000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "729000.00",
                    "capitalStock": "729000.00",
                    "retainedEarnings": "-167683000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2257771000.00",
                    "cash": "146482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51387000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1102398000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1248880000.00",
                    "otherStockholderEquity": "1379343000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "183475000.00",
                    "longTermInvestments": "2245932000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25798000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "51387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2350027000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2350333000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1270032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2533808000.00",
                    "cashAndShortTermInvestments": "146482000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2461269000.00",
                    "commonStockSharesOutstanding": "57340000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1925993000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6169000.00",
                    "totalLiab": "1020789000.00",
                    "totalStockholderEquity": "905204000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-35114000.00",
                    "commonStock": "509000.00",
                    "capitalStock": "50509000.00",
                    "retainedEarnings": "-157980000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1836982000.00",
                    "cash": "29671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35114000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "937978000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "967649000.00",
                    "otherStockholderEquity": "1012675000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "93683000.00",
                    "longTermInvestments": "1805406000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57843000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "35114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1830447000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1832310000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "985675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1925993000.00",
                    "cashAndShortTermInvestments": "29671000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1822853000.00",
                    "commonStockSharesOutstanding": "56446589.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1816927000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7039000.00",
                    "totalLiab": "910323000.00",
                    "totalStockholderEquity": "906604000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-190000000.00",
                    "commonStock": "508000.00",
                    "capitalStock": "50508000.00",
                    "retainedEarnings": "-158929000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8195000.00",
                    "cash": "26156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44099000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "821284000.00",
                    "shortTermDebt": "190000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "847440000.00",
                    "otherStockholderEquity": "1015025000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64877000.00",
                    "longTermInvestments": "1709537000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31682000.00",
                    "longTermDebt": null,
                    "inventory": "101984000.00",
                    "accountsPayable": "44099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1752050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1752050000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "866224000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1816927000.00",
                    "cashAndShortTermInvestments": "26156000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1704044000.00",
                    "commonStockSharesOutstanding": "56446589.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1866630000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6343000.00",
                    "totalLiab": "955813000.00",
                    "totalStockholderEquity": "910817000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15853000.00",
                    "commonStock": "508000.00",
                    "capitalStock": "50508000.00",
                    "retainedEarnings": "-153739000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1633000.00",
                    "cash": "28793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33872000.00",
                    "currentDeferredRevenue": "-223872000.00",
                    "netDebt": "877541000.00",
                    "shortTermDebt": "190000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "906334000.00",
                    "otherStockholderEquity": "1014048000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "77151000.00",
                    "longTermInvestments": "1726050000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42015000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "33872000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1789479000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1789479000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "921941000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1866630000.00",
                    "cashAndShortTermInvestments": "28793000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1767151000.00",
                    "commonStockSharesOutstanding": "56365822.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1895071000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6251000.00",
                    "totalLiab": "978251000.00",
                    "totalStockholderEquity": "916820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-174309000.00",
                    "commonStock": "508000.00",
                    "capitalStock": "50508000.00",
                    "retainedEarnings": "-147736000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1699000.00",
                    "cash": "29259000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32378000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "900888000.00",
                    "shortTermDebt": "190000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "930147000.00",
                    "otherStockholderEquity": "1014048000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69516000.00",
                    "longTermInvestments": "1784893000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34006000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "32378000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1825555000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1825555000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "945873000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1895071000.00",
                    "cashAndShortTermInvestments": "29259000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1796967000.00",
                    "commonStockSharesOutstanding": "56330563.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1942578000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5504000.00",
                    "totalLiab": "1029766000.00",
                    "totalStockholderEquity": "912812000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-173942000.00",
                    "commonStock": "508000.00",
                    "capitalStock": "50508000.00",
                    "retainedEarnings": "-151744000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1633000.00",
                    "cash": "22556000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30912000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "956642000.00",
                    "shortTermDebt": "190000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "979198000.00",
                    "otherStockholderEquity": "1014048000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61821000.00",
                    "longTermInvestments": "1841881000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33761000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "30912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1879772000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1880757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "998854000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1942578000.00",
                    "cashAndShortTermInvestments": "22556000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1842010000.00",
                    "commonStockSharesOutstanding": "56359163.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1956750000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7515000.00",
                    "totalLiab": "1050306000.00",
                    "totalStockholderEquity": "906444000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17349000.00",
                    "commonStock": "508000.00",
                    "capitalStock": "50508000.00",
                    "retainedEarnings": "-160665000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1956750000.00",
                    "cash": "19715000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29661000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "983581000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1003296000.00",
                    "otherStockholderEquity": "1016601000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60772000.00",
                    "longTermInvestments": "1860475000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35503000.00",
                    "netReceivables": "33542000.00",
                    "longTermDebt": null,
                    "inventory": "90390000.00",
                    "accountsPayable": "29661000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1895978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1895978000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1020645000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1956750000.00",
                    "cashAndShortTermInvestments": "19715000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1859740000.00",
                    "commonStockSharesOutstanding": "55993539.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1982597000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5928000.00",
                    "totalLiab": "1082916000.00",
                    "totalStockholderEquity": "899681000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29417000.00",
                    "commonStock": "508000.00",
                    "capitalStock": "50508000.00",
                    "retainedEarnings": "-167428000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "22310000.00",
                    "cash": "37768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29417000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "999417000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1037185000.00",
                    "otherStockholderEquity": "1016601000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69795000.00",
                    "longTermInvestments": "1896420000.00",
                    "netTangibleAssets": "849681000.00",
                    "shortTermInvestments": "1896420000.00",
                    "netReceivables": "26099000.00",
                    "longTermDebt": "1037185000.00",
                    "inventory": "81882000.00",
                    "accountsPayable": "29417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "508000.00",
                    "preferredStockTotalEquity": "50000000.00",
                    "retainedEarningsTotalEquity": "-167428000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1912802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1912802000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1037185000.00",
                    "nonCurrentLiabilitiesOther": "21340000.00",
                    "nonCurrentLiabilitiesTotal": "1053499000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1018234000.00",
                    "liabilitiesAndStockholdersEquity": "1982597000.00",
                    "cashAndShortTermInvestments": "37768000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1886866000.00",
                    "commonStockSharesOutstanding": "50794941.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2055407000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5887000.00",
                    "totalLiab": "1137214000.00",
                    "totalStockholderEquity": "918193000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29103000.00",
                    "commonStock": "508000.00",
                    "capitalStock": "50508000.00",
                    "retainedEarnings": "-148916000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12795000.00",
                    "cash": "23473000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29103000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1069234000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1092707000.00",
                    "otherStockholderEquity": "1016601000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62442000.00",
                    "longTermInvestments": "1973565000.00",
                    "netTangibleAssets": "868193000.00",
                    "shortTermInvestments": "19400000.00",
                    "netReceivables": "33082000.00",
                    "longTermDebt": "1092707000.00",
                    "inventory": "70680000.00",
                    "accountsPayable": "29103000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "508000.00",
                    "preferredStockTotalEquity": "50000000.00",
                    "retainedEarningsTotalEquity": "-148916000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1992965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1992965000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1092707000.00",
                    "nonCurrentLiabilitiesOther": "20732000.00",
                    "nonCurrentLiabilitiesTotal": "1108111000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1018234000.00",
                    "liabilitiesAndStockholdersEquity": "2055407000.00",
                    "cashAndShortTermInvestments": "23473000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1960900000.00",
                    "commonStockSharesOutstanding": "56289347.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2041697000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5763000.00",
                    "totalLiab": "1124274000.00",
                    "totalStockholderEquity": "917423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29482000.00",
                    "commonStock": "511000.00",
                    "capitalStock": "50511000.00",
                    "retainedEarnings": "-153679000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-900244000.00",
                    "cash": "16094000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29482000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1061098000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1077192000.00",
                    "otherStockholderEquity": "1020591000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47408000.00",
                    "longTermInvestments": "1979877000.00",
                    "netTangibleAssets": "867423000.00",
                    "shortTermInvestments": "902720000.00",
                    "netReceivables": "25551000.00",
                    "longTermDebt": null,
                    "inventory": "32139000.00",
                    "accountsPayable": "29482000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1994289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1994289000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1094792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2041697000.00",
                    "cashAndShortTermInvestments": "16094000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1944615000.00",
                    "commonStockSharesOutstanding": "59531683.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2054032000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-99489000.00",
                    "totalLiab": "1118381000.00",
                    "totalStockholderEquity": "935651000.00",
                    "deferredLongTermLiab": "3558000.00",
                    "otherCurrentLiab": "-446968000.00",
                    "commonStock": "517000.00",
                    "capitalStock": "50517000.00",
                    "retainedEarnings": "-144555000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-29212000.00",
                    "cash": "39001000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39737000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1021614000.00",
                    "shortTermDebt": "446968000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1083624000.00",
                    "otherStockholderEquity": "1031321999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29212000.00",
                    "longTermInvestments": "1948957000.00",
                    "netTangibleAssets": "885651000.00",
                    "shortTermInvestments": "238651000.00",
                    "netReceivables": "29212000.00",
                    "longTermDebt": "636656000.00",
                    "inventory": "60488000.00",
                    "accountsPayable": "39737000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1632999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "517000.00",
                    "preferredStockTotalEquity": "50000000.00",
                    "retainedEarningsTotalEquity": "-144555000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2054032000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "636656000.00",
                    "nonCurrentLiabilitiesOther": "34269000.00",
                    "nonCurrentLiabilitiesTotal": "1118381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1031322000.00",
                    "liabilitiesAndStockholdersEquity": "2054032000.00",
                    "cashAndShortTermInvestments": "39001000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1946266000.00",
                    "commonStockSharesOutstanding": "57182634.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2045953000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1842000.00",
                    "totalLiab": "1119460000.00",
                    "totalStockholderEquity": "926493000.00",
                    "deferredLongTermLiab": "4044000.00",
                    "otherCurrentLiab": "422546000.00",
                    "commonStock": "521000.00",
                    "capitalStock": "50521000.00",
                    "retainedEarnings": "-160857000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-111500000.00",
                    "cash": "14765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24360000.00",
                    "currentDeferredRevenue": "-446906000.00",
                    "netDebt": "1065189000.00",
                    "shortTermDebt": "446906000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1079954000.00",
                    "otherStockholderEquity": "1036829000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "128107000.00",
                    "longTermInvestments": "1889276000.00",
                    "netTangibleAssets": "876493000.00",
                    "shortTermInvestments": "237360000.00",
                    "netReceivables": "111500000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "24360000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1917846000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1917846000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1095100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2045953000.00",
                    "cashAndShortTermInvestments": "14765000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1956447000.00",
                    "commonStockSharesOutstanding": "52421296.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1985958000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2214000.00",
                    "totalLiab": "1035418000.00",
                    "totalStockholderEquity": "950540000.00",
                    "deferredLongTermLiab": "2882000.00",
                    "otherCurrentLiab": "-24090000.00",
                    "commonStock": "527000.00",
                    "capitalStock": "50527000.00",
                    "retainedEarnings": "-143778000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-38167000.00",
                    "cash": "48286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24090000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "947855000.00",
                    "shortTermDebt": "446844000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "996141000.00",
                    "otherStockholderEquity": "1043791000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88667000.00",
                    "longTermInvestments": "1873183000.00",
                    "netTangibleAssets": "900540000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38167000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "24090000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1897291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1897291000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1011328000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1985958000.00",
                    "cashAndShortTermInvestments": "48286000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1896681000.00",
                    "commonStockSharesOutstanding": "58194422.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2031350000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4550000.00",
                    "totalLiab": "1082546000.00",
                    "totalStockholderEquity": "948804000.00",
                    "deferredLongTermLiab": "3066000.00",
                    "otherCurrentLiab": "-23495000.00",
                    "commonStock": "532000.00",
                    "capitalStock": "50532000.00",
                    "retainedEarnings": "-152522000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-20674000.00",
                    "cash": "22993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23495000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1021029000.00",
                    "shortTermDebt": "446783000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1044022000.00",
                    "otherStockholderEquity": "1050794000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48217000.00",
                    "longTermInvestments": "1913052000.00",
                    "netTangibleAssets": "898804000.00",
                    "shortTermInvestments": "926959000.00",
                    "netReceivables": "20674000.00",
                    "longTermDebt": null,
                    "inventory": "22307000.00",
                    "accountsPayable": "23495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1983133000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1983133000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1059051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2031350000.00",
                    "cashAndShortTermInvestments": "22993000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1942826000.00",
                    "commonStockSharesOutstanding": "59531683.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2044170000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1376000.00",
                    "totalLiab": "1099776000.00",
                    "totalStockholderEquity": "944394000.00",
                    "deferredLongTermLiab": "3256000.00",
                    "otherCurrentLiab": "-23501000.00",
                    "commonStock": "537000.00",
                    "capitalStock": "50537000.00",
                    "retainedEarnings": "-165465000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-45168000.00",
                    "cash": "46164000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23501000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1015651000.00",
                    "shortTermDebt": "446721000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1061815000.00",
                    "otherStockholderEquity": "1059322000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92708000.00",
                    "longTermInvestments": "1948206000.00",
                    "netTangibleAssets": "894394000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45168000.00",
                    "longTermDebt": null,
                    "inventory": "46801000.00",
                    "accountsPayable": "23501000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1951462000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1951462000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1076275000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2044170000.00",
                    "cashAndShortTermInvestments": "46164000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1956209000.00",
                    "commonStockSharesOutstanding": "59230725.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1962166000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1369000.00",
                    "totalLiab": "1037335000.00",
                    "totalStockholderEquity": "924831000.00",
                    "deferredLongTermLiab": "3386000.00",
                    "otherCurrentLiab": "-22840000.00",
                    "commonStock": "542000.00",
                    "capitalStock": "50542000.00",
                    "retainedEarnings": "-191798000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-25696000.00",
                    "cash": "59404000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22840000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "941830000.00",
                    "shortTermDebt": "446659000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1001234000.00",
                    "otherStockholderEquity": "1066087000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "86469000.00",
                    "longTermInvestments": "1872311000.00",
                    "netTangibleAssets": "874831000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25696000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "22840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "542000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1875697000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1875697000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1014495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1962166000.00",
                    "cashAndShortTermInvestments": "59404000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1876065000.00",
                    "commonStockSharesOutstanding": "59805142.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1904087000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "813000.00",
                    "totalLiab": "993567000.00",
                    "totalStockholderEquity": "910520000.00",
                    "deferredLongTermLiab": "3502000.00",
                    "otherCurrentLiab": "-35525000.00",
                    "commonStock": "548000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-214266000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-22645000.00",
                    "cash": "35493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35525000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "909982000.00",
                    "shortTermDebt": "446598000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "945475000.00",
                    "otherStockholderEquity": "1074238000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58951000.00",
                    "longTermInvestments": "1841634000.00",
                    "netTangibleAssets": "860520000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22645000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "35525000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "548000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1845136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1845136000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "958042000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1904087000.00",
                    "cashAndShortTermInvestments": "35493000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1805995000.00",
                    "commonStockSharesOutstanding": "60306312.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1922613000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "816000.00",
                    "totalLiab": "1021250000.00",
                    "totalStockholderEquity": "901363000.00",
                    "deferredLongTermLiab": "3633000.00",
                    "otherCurrentLiab": "-23140000.00",
                    "commonStock": "553000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-228993000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-23996000.00",
                    "cash": "52235000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23140000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "931688000.00",
                    "shortTermDebt": "253933000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "983923000.00",
                    "otherStockholderEquity": "1079803000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "77047000.00",
                    "longTermInvestments": "1825749000.00",
                    "netTangibleAssets": "851363000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23996000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "23140000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "553000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1845566000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1845566000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "998110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1922613000.00",
                    "cashAndShortTermInvestments": "52235000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1835286000.00",
                    "commonStockSharesOutstanding": "56421137.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2008387000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "856000.00",
                    "totalLiab": "1113165000.00",
                    "totalStockholderEquity": "895222000.00",
                    "deferredLongTermLiab": "3651000.00",
                    "otherCurrentLiab": "-24235000.00",
                    "commonStock": "563000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-246958000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-18619000.00",
                    "cash": "37088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24235000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1037718000.00",
                    "shortTermDebt": "446474000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1074806000.00",
                    "otherStockholderEquity": "1091617000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56563000.00",
                    "longTermInvestments": "1948173000.00",
                    "netTangibleAssets": "845222000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18619000.00",
                    "longTermDebt": null,
                    "inventory": "-37944000.00",
                    "accountsPayable": "24235000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "563000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1951824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1951824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1088930000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2008387000.00",
                    "cashAndShortTermInvestments": "37088000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1920028000.00",
                    "commonStockSharesOutstanding": "61571773.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1958634000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "899000.00",
                    "totalLiab": "1075330000.00",
                    "totalStockholderEquity": "883304000.00",
                    "deferredLongTermLiab": "3749000.00",
                    "otherCurrentLiab": "-25972000.00",
                    "commonStock": "563000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-258876000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-16515000.00",
                    "cash": "29916000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25972000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1005883000.00",
                    "shortTermDebt": "446413000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1035799000.00",
                    "otherStockholderEquity": "1091617000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47330000.00",
                    "longTermInvestments": "1907555000.00",
                    "netTangibleAssets": "833304000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16515000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "25972000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "563000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1911304000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1911304000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1049358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1958634000.00",
                    "cashAndShortTermInvestments": "29916000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1869103000.00",
                    "commonStockSharesOutstanding": "59547482.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2126826000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-32411000.00",
                    "totalLiab": "1328292000.00",
                    "totalStockholderEquity": "798534000.00",
                    "deferredLongTermLiab": "4026000.00",
                    "otherCurrentLiab": "-446351000.00",
                    "commonStock": "563000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-293646000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-32411000.00",
                    "cash": "65525000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51269000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1197435000.00",
                    "shortTermDebt": "446351000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1709311000.00",
                    "otherStockholderEquity": "1091617000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32411000.00",
                    "longTermInvestments": "2024277000.00",
                    "netTangibleAssets": "798534000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "32411000.00",
                    "longTermDebt": "1262960000.00",
                    "inventory": "1.00",
                    "accountsPayable": "51269000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-294000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "563000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2126826000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1262960000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1328292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1093250000.00",
                    "liabilitiesAndStockholdersEquity": "2126826000.00",
                    "cashAndShortTermInvestments": "65525000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2061494000.00",
                    "commonStockSharesOutstanding": "57112193.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2187533000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "317000.00",
                    "totalLiab": "1231062000.00",
                    "totalStockholderEquity": "956471000.00",
                    "deferredLongTermLiab": "4032000.00",
                    "otherCurrentLiab": "-38524000.00",
                    "commonStock": "578000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-151712000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-22469000.00",
                    "cash": "36751000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38524000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1141081000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1177832000.00",
                    "otherStockholderEquity": "1107605000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59537000.00",
                    "longTermInvestments": "2123964000.00",
                    "netTangibleAssets": "956471000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22469000.00",
                    "longTermDebt": "1177832000.00",
                    "inventory": "-37068000.00",
                    "accountsPayable": "38524000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "578000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2127996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2127996000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1177832000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1192538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1109238000.00",
                    "liabilitiesAndStockholdersEquity": "2187533000.00",
                    "cashAndShortTermInvestments": "36751000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58784971.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2225990000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "193999.00",
                    "totalLiab": "1247389000.00",
                    "totalStockholderEquity": "978601000.00",
                    "deferredLongTermLiab": "4687000.00",
                    "otherCurrentLiab": "-446228000.00",
                    "commonStock": "590000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-147201000.00",
                    "otherLiab": "142000.00",
                    "goodWill": null,
                    "otherAssets": "-24237000.00",
                    "cash": "70281000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29516000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1132458000.00",
                    "shortTermDebt": "446228000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1648967000.00",
                    "otherStockholderEquity": "1125212000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24237000.00",
                    "longTermInvestments": "2126688000.00",
                    "netTangibleAssets": "978601000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24237000.00",
                    "longTermDebt": "1202739000.00",
                    "inventory": "0.00",
                    "accountsPayable": "29516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-147000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "590000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2225990000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1202739000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1247389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1126845000.00",
                    "liabilitiesAndStockholdersEquity": "2225990000.00",
                    "cashAndShortTermInvestments": "70281000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59587941.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2172756000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "285999.00",
                    "totalLiab": "1146164000.00",
                    "totalStockholderEquity": "1026592000.00",
                    "deferredLongTermLiab": "4869000.00",
                    "otherCurrentLiab": "-446166000.00",
                    "commonStock": "602000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-116377000.00",
                    "otherLiab": "228000.00",
                    "goodWill": null,
                    "otherAssets": "-29806000.00",
                    "cash": "62324000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34645000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1033239000.00",
                    "shortTermDebt": "446166000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1541729000.00",
                    "otherStockholderEquity": "1142367000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29806000.00",
                    "longTermInvestments": "2075614000.00",
                    "netTangibleAssets": "1026592000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29806000.00",
                    "longTermDebt": "1095563000.00",
                    "inventory": "1.00",
                    "accountsPayable": "34645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-116000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "602000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97142000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2172756000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1095563000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1146164000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1144000000.00",
                    "liabilitiesAndStockholdersEquity": "2172756000.00",
                    "cashAndShortTermInvestments": "62324000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60596402.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2214279000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16000.00",
                    "totalLiab": "1154092000.00",
                    "totalStockholderEquity": "1060187000.00",
                    "deferredLongTermLiab": "4069000.00",
                    "otherCurrentLiab": "-446105000.00",
                    "commonStock": "613000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-99051000.00",
                    "otherLiab": "169000.00",
                    "goodWill": null,
                    "otherAssets": "-14922000.00",
                    "cash": "40071000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30675000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1066993000.00",
                    "shortTermDebt": "446105000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1553169000.00",
                    "otherStockholderEquity": "1158625000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14922000.00",
                    "longTermInvestments": "2155209000.00",
                    "netTangibleAssets": "1060187000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14922000.00",
                    "longTermDebt": "1107064000.00",
                    "inventory": "-40079000.00",
                    "accountsPayable": "30675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "613000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59070000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2214279000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1107064000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1154092000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1160258000.00",
                    "liabilitiesAndStockholdersEquity": "2214279000.00",
                    "cashAndShortTermInvestments": "40071000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61772774.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2084743000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "257999.00",
                    "totalLiab": "1021525000.00",
                    "totalStockholderEquity": "1063218000.00",
                    "deferredLongTermLiab": "3950000.00",
                    "otherCurrentLiab": "-446043000.00",
                    "commonStock": "622000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-110105000.00",
                    "otherLiab": "236000.00",
                    "goodWill": null,
                    "otherAssets": "-21321000.00",
                    "cash": "87186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44867000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "873492000.00",
                    "shortTermDebt": "446043000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1406721000.00",
                    "otherStockholderEquity": "1172701000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21321000.00",
                    "longTermInvestments": "1972157000.00",
                    "netTangibleAssets": "1063218000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21321000.00",
                    "longTermDebt": "960678000.00",
                    "inventory": "1.00",
                    "accountsPayable": "44867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-110000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "622000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112586000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2084743000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "960678000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1021525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1174334000.00",
                    "liabilitiesAndStockholdersEquity": "2084743000.00",
                    "cashAndShortTermInvestments": "87186000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62496338.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2147841000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39999.00",
                    "totalLiab": "1043099000.00",
                    "totalStockholderEquity": "1104742000.00",
                    "deferredLongTermLiab": "4126000.00",
                    "otherCurrentLiab": "-27628000.00",
                    "commonStock": "626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73683000.00",
                    "otherLiab": "131000.00",
                    "goodWill": null,
                    "otherAssets": "-11786000.00",
                    "cash": "112911000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27628000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "887296000.00",
                    "shortTermDebt": "445908000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1000207000.00",
                    "otherStockholderEquity": "1179432000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11786000.00",
                    "longTermInvestments": "2018998000.00",
                    "netTangibleAssets": "1104742000.00",
                    "shortTermInvestments": "26489000.00",
                    "netReceivables": "11786000.00",
                    "longTermDebt": "1000207000.00",
                    "inventory": "-112931000.00",
                    "accountsPayable": "27628000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "626000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128843000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2147841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1043099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2147841000.00",
                    "cashAndShortTermInvestments": "112911000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62568651.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2031168000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1050000.00",
                    "totalLiab": "909356000.00",
                    "totalStockholderEquity": "1121812000.00",
                    "deferredLongTermLiab": "3246000.00",
                    "otherCurrentLiab": "-38097000.00",
                    "commonStock": "626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9561000.00",
                    "otherLiab": "134000.00",
                    "goodWill": null,
                    "otherAssets": "-52677000.00",
                    "cash": "27928000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38097000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "828331000.00",
                    "shortTermDebt": "271154000.00",
                    "shortLongTermDebt": "856259000.00",
                    "shortLongTermDebtTotal": "856259000.00",
                    "otherStockholderEquity": "1111625000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52677000.00",
                    "longTermInvestments": "1946792000.00",
                    "netTangibleAssets": "1121812000.00",
                    "shortTermInvestments": "151561000.00",
                    "netReceivables": "52677000.00",
                    "longTermDebt": "856259000.00",
                    "inventory": "1.00",
                    "accountsPayable": "38097000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "626000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84376000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2031168000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "909356000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2031168000.00",
                    "cashAndShortTermInvestments": "27928000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62568651.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1990655000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "470000.00",
                    "totalLiab": "858798000.00",
                    "totalStockholderEquity": "1131857000.00",
                    "deferredLongTermLiab": "3441000.00",
                    "otherCurrentLiab": "-45582000.00",
                    "commonStock": "626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4502000.00",
                    "otherLiab": "104000.00",
                    "goodWill": null,
                    "otherAssets": "-27910000.00",
                    "cash": "45610000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45582000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "753358000.00",
                    "shortTermDebt": "271103000.00",
                    "shortLongTermDebt": "798968000.00",
                    "shortLongTermDebtTotal": "798968000.00",
                    "otherStockholderEquity": "1126729000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27910000.00",
                    "longTermInvestments": "1913459000.00",
                    "netTangibleAssets": "1131857000.00",
                    "shortTermInvestments": "136151000.00",
                    "netReceivables": "27910000.00",
                    "longTermDebt": "798968000.00",
                    "inventory": "1.00",
                    "accountsPayable": "45582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "626000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77196000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1990655000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "858798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1990655000.00",
                    "cashAndShortTermInvestments": "45610000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62504465.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2021383000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "151999.00",
                    "totalLiab": "894079000.00",
                    "totalStockholderEquity": "1127304000.00",
                    "deferredLongTermLiab": "3626000.00",
                    "otherCurrentLiab": "-45303000.00",
                    "commonStock": "622000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2522000.00",
                    "otherLiab": "69000.00",
                    "goodWill": null,
                    "otherAssets": "-18111000.00",
                    "cash": "32039000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45303000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "801907000.00",
                    "shortTermDebt": "271053000.00",
                    "shortLongTermDebt": "833946000.00",
                    "shortLongTermDebtTotal": "833946000.00",
                    "otherStockholderEquity": "1172807000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18111000.00",
                    "longTermInvestments": "1967531000.00",
                    "netTangibleAssets": "1127304000.00",
                    "shortTermInvestments": "131506000.00",
                    "netReceivables": "18111000.00",
                    "longTermDebt": "833946000.00",
                    "inventory": "-32115000.00",
                    "accountsPayable": "45303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1618000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "622000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53852000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2021383000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "894079000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2021383000.00",
                    "cashAndShortTermInvestments": "32039000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62143344.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2013475000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "110000.00",
                    "totalLiab": "889122000.00",
                    "totalStockholderEquity": "1124353000.00",
                    "deferredLongTermLiab": "3734000.00",
                    "otherCurrentLiab": "-27680000.00",
                    "commonStock": "619000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-280000.00",
                    "otherLiab": "102000.00",
                    "goodWill": null,
                    "otherAssets": "-10420000.00",
                    "cash": "35149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27680000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "814621000.00",
                    "shortTermDebt": "271001000.00",
                    "shortLongTermDebt": "849770000.00",
                    "shortLongTermDebtTotal": "849770000.00",
                    "otherStockholderEquity": "1124014000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10420000.00",
                    "longTermInvestments": "1964117000.00",
                    "netTangibleAssets": "1124353000.00",
                    "shortTermInvestments": "158243000.00",
                    "netReceivables": "10420000.00",
                    "longTermDebt": "849770000.00",
                    "inventory": "-35204000.00",
                    "accountsPayable": "27680000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1588000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "619000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2013475000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "889122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2013475000.00",
                    "cashAndShortTermInvestments": "35149000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61840100.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1759761000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "292000.00",
                    "totalLiab": "646018000.00",
                    "totalStockholderEquity": "1113743000.00",
                    "deferredLongTermLiab": "3629000.00",
                    "otherCurrentLiab": "-31546000.00",
                    "commonStock": "614000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2472000.00",
                    "otherLiab": "118000.00",
                    "goodWill": null,
                    "otherAssets": "-8354000.00",
                    "cash": "28159000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31546000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "574388000.00",
                    "shortTermDebt": "270950000.00",
                    "shortLongTermDebt": "602547000.00",
                    "shortLongTermDebtTotal": "602547000.00",
                    "otherStockholderEquity": "1115601000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8354000.00",
                    "longTermInvestments": "1719473000.00",
                    "netTangibleAssets": "1113743000.00",
                    "shortTermInvestments": "113100000.00",
                    "netReceivables": "8354000.00",
                    "longTermDebt": "602547000.00",
                    "inventory": "1.00",
                    "accountsPayable": "31546000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "614000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1759761000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "646018000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1759761000.00",
                    "cashAndShortTermInvestments": "28159000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45977943.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1458993000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "318000.00",
                    "totalLiab": "695675000.00",
                    "totalStockholderEquity": "763318000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-20803000.00",
                    "commonStock": "417000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1200000.00",
                    "otherLiab": "86000.00",
                    "goodWill": null,
                    "otherAssets": "-18194000.00",
                    "cash": "44874000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20803000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "616634000.00",
                    "shortTermDebt": "270900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "661508000.00",
                    "otherStockholderEquity": "764101000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18194000.00",
                    "longTermInvestments": "1392545000.00",
                    "netTangibleAssets": "763318000.00",
                    "shortTermInvestments": "118107000.00",
                    "netReceivables": "18194000.00",
                    "longTermDebt": "661508000.00",
                    "inventory": "1.00",
                    "accountsPayable": "20803000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "417000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66448000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1458993000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "695675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1458993000.00",
                    "cashAndShortTermInvestments": "44874000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60966283.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1490155000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "83999.00",
                    "totalLiab": "726018000.00",
                    "totalStockholderEquity": "764137000.00",
                    "deferredLongTermLiab": "3308000.00",
                    "otherCurrentLiab": "-23617000.00",
                    "commonStock": "417000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3207000.00",
                    "otherLiab": "215000.00",
                    "goodWill": null,
                    "otherAssets": "-25557000.00",
                    "cash": "38489000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23617000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "654245000.00",
                    "shortTermDebt": "270849000.00",
                    "shortLongTermDebt": "692734000.00",
                    "shortLongTermDebtTotal": "692734000.00",
                    "otherStockholderEquity": "766927000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25557000.00",
                    "longTermInvestments": "1422759000.00",
                    "netTangibleAssets": "764137000.00",
                    "shortTermInvestments": "95073000.00",
                    "netReceivables": "25557000.00",
                    "longTermDebt": "692734000.00",
                    "inventory": "-1.00",
                    "accountsPayable": "23617000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "417000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67396000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1490155000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "726018000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1490155000.00",
                    "cashAndShortTermInvestments": "38489000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34402925.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1453727000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "512000.00",
                    "totalLiab": "722489000.00",
                    "totalStockholderEquity": "731238000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-38994000.00",
                    "commonStock": "398000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14919000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-17545000.00",
                    "cash": "49841000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38994000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "615973000.00",
                    "shortTermDebt": "270798000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "665814000.00",
                    "otherStockholderEquity": "745759000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17545000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17545000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "38994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "398000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71113000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1453727000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "722489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1453727000.00",
                    "cashAndShortTermInvestments": "49841000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34402925.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1264950000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "806000.00",
                    "totalLiab": "607032000.00",
                    "totalStockholderEquity": "657918000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-17202000.00",
                    "commonStock": "365000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14848000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-26237000.00",
                    "cash": "33389000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17202000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "542670000.00",
                    "shortTermDebt": "270746000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "576059000.00",
                    "otherStockholderEquity": "672401000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26237000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26237000.00",
                    "longTermDebt": null,
                    "inventory": "-33792000.00",
                    "accountsPayable": "17202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "365000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1264950000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "607032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1264950000.00",
                    "cashAndShortTermInvestments": "33389000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34402925.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1183191000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31999.00",
                    "totalLiab": "594436000.00",
                    "totalStockholderEquity": "588755000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-34610000.00",
                    "commonStock": "333000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14371000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-3198000.00",
                    "cash": "31571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34610000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "518437000.00",
                    "shortTermDebt": "270695000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "550008000.00",
                    "otherStockholderEquity": "602793000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3198000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3198000.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "34610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "333000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38450000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1183191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "594436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1183191000.00",
                    "cashAndShortTermInvestments": "31571000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34402925.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1106388000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "772000.00",
                    "totalLiab": "534662000.00",
                    "totalStockholderEquity": "571726000.00",
                    "deferredLongTermLiab": "3877000.00",
                    "otherCurrentLiab": "252139000.00",
                    "commonStock": "315000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12994000.00",
                    "otherLiab": "189000.00",
                    "goodWill": null,
                    "otherAssets": "-5266000.00",
                    "cash": "41837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20861000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "465476000.00",
                    "shortTermDebt": "273000000.00",
                    "shortLongTermDebt": "504957000.00",
                    "shortLongTermDebtTotal": "507313000.00",
                    "otherStockholderEquity": "584405000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5266000.00",
                    "longTermInvestments": "1052666000.00",
                    "netTangibleAssets": "571726000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5266000.00",
                    "longTermDebt": "504957000.00",
                    "inventory": "1.00",
                    "accountsPayable": "20861000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "315000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1106388000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "534662000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1106388000.00",
                    "cashAndShortTermInvestments": "41837000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33174442.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1007731000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "154000.00",
                    "totalLiab": "477047000.00",
                    "totalStockholderEquity": "530684000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-14360000.00",
                    "commonStock": "279000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9034000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-2819000.00",
                    "cash": "22683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14360000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "429775000.00",
                    "shortTermDebt": "273000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "452458000.00",
                    "otherStockholderEquity": "539439000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2819000.00",
                    "longTermDebt": null,
                    "inventory": "-22760000.00",
                    "accountsPayable": "14360000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "279000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1007731000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "477047000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1007731000.00",
                    "cashAndShortTermInvestments": "22683000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34402925.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "969696000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2656000.00",
                    "totalLiab": "459044000.00",
                    "totalStockholderEquity": "510652000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-43793000.00",
                    "commonStock": "268000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7698000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-2702000.00",
                    "cash": "46477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43793000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "361481000.00",
                    "shortTermDebt": "273000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "407958000.00",
                    "otherStockholderEquity": "518082000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2702000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2702000.00",
                    "longTermDebt": null,
                    "inventory": "-47805000.00",
                    "accountsPayable": "43793000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "268000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57194000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "969696000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "459044000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "969696000.00",
                    "cashAndShortTermInvestments": "46477000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34402925.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "805650000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20000.00",
                    "totalLiab": "402413000.00",
                    "totalStockholderEquity": "403237000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-34540000.00",
                    "commonStock": "212000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5741000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-2222000.00",
                    "cash": "10343000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34540000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "352797000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "363140000.00",
                    "otherStockholderEquity": "408766000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2222000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2222000.00",
                    "longTermDebt": null,
                    "inventory": "-10353000.00",
                    "accountsPayable": "34540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "212000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "805650000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "402413000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "805650000.00",
                    "cashAndShortTermInvestments": "10343000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34402925.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "716720000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "314000.00",
                    "totalLiab": "378463000.00",
                    "totalStockholderEquity": "338257000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-62811000.00",
                    "commonStock": "179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4388000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-4512000.00",
                    "cash": "8754000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62811000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "299687000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "308441000.00",
                    "otherStockholderEquity": "342466000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4512000.00",
                    "longTermDebt": null,
                    "inventory": "-8911000.00",
                    "accountsPayable": "62811000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "179000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "716720000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "378463000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "716720000.00",
                    "cashAndShortTermInvestments": "8754000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33174442.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "522575000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "176000.00",
                    "totalLiab": "260637000.00",
                    "totalStockholderEquity": "261938000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-23021000.00",
                    "commonStock": "135000.00",
                    "capitalStock": null,
                    "retainedEarnings": "731000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-3794000.00",
                    "cash": "10091000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23021000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "222192000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "232283000.00",
                    "otherStockholderEquity": "261072000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3794000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3794000.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "23021000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "135000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "522575000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "260637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "522575000.00",
                    "cashAndShortTermInvestments": "10091000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34402925.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "456185000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "244000.00",
                    "totalLiab": "202030000.00",
                    "totalStockholderEquity": "254155000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-44268000.00",
                    "commonStock": "129000.00",
                    "capitalStock": null,
                    "retainedEarnings": "981000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-5088000.00",
                    "cash": "27327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44268000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "126413000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "153740000.00",
                    "otherStockholderEquity": "253045000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5088000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "44268000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "129000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37574000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "456185000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "202030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "456185000.00",
                    "cashAndShortTermInvestments": "27327000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34402925.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "350441000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "169999.00",
                    "totalLiab": "97400000.00",
                    "totalStockholderEquity": "253041000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-16464000.00",
                    "commonStock": "129000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-3146000.00",
                    "cash": "22908000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16464000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "53014000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75922000.00",
                    "otherStockholderEquity": "252986000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3146000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3146000.00",
                    "longTermDebt": null,
                    "inventory": "-22993000.00",
                    "accountsPayable": "16464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "129000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32096000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "350441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "97400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "350441000.00",
                    "cashAndShortTermInvestments": "22908000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34402925.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "260967000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "80000.00",
                    "totalLiab": "74965000.00",
                    "totalStockholderEquity": "186002000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6702000.00",
                    "commonStock": "96000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-664000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1684000.00",
                    "cash": "42010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6702000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24812000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66822000.00",
                    "otherStockholderEquity": "186570000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1684000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1684000.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "6702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "96000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48160000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "260967000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "74965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "260967000.00",
                    "cashAndShortTermInvestments": "42010000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33174442.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "162067000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "484000.00",
                    "totalLiab": "38276000.00",
                    "totalStockholderEquity": "123791000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1373000.00",
                    "commonStock": "65000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3381000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-466000.00",
                    "cash": "62765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1373000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26818000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35947000.00",
                    "otherStockholderEquity": "127107000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "466000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "466000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "1373000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "65000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162067000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "162067000.00",
                    "cashAndShortTermInvestments": "62765000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34402925.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "53701000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "226000.00",
                    "totalLiab": "15739000.00",
                    "totalStockholderEquity": "37962000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8415000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2575000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-20000.00",
                    "cash": "29826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8415000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29826000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40517000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "8415000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53701000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53701000.00",
                    "cashAndShortTermInvestments": "29826000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34402925.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9059000.00",
                    "totalStockholderEquity": "2000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8415000.00",
                    "commonStock": "1.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2511000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-2000.00",
                    "cash": "2000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9059000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "8415000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-19198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2000.00",
                    "cashAndShortTermInvestments": "2000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34402925.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2790167000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-24678000.00",
                    "totalLiab": "1622779000.00",
                    "totalStockholderEquity": "1167388000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15621000.00",
                    "commonStock": "718000.00",
                    "capitalStock": "718000.00",
                    "retainedEarnings": "-195695000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2688996000.00",
                    "cash": "45019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84983000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1487375000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1532394000.00",
                    "otherStockholderEquity": "1362365000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45019000.00",
                    "longTermInvestments": "2464220000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24678000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "69362000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2744850000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2745148000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1537796000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2790167000.00",
                    "cashAndShortTermInvestments": "45019000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2699782000.00",
                    "commonStockSharesOutstanding": "69038337.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1925993000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6169000.00",
                    "totalLiab": "1020789000.00",
                    "totalStockholderEquity": "905204000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-35114000.00",
                    "commonStock": "509000.00",
                    "capitalStock": "50509000.00",
                    "retainedEarnings": "-157980000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1836982000.00",
                    "cash": "29671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35114000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "937978000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "967649000.00",
                    "otherStockholderEquity": "1012675000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "93683000.00",
                    "longTermInvestments": "1805406000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-1863000.00",
                    "netReceivables": "57843000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "35114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1830447000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1832310000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "985675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1925993000.00",
                    "cashAndShortTermInvestments": "29671000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1822853000.00",
                    "commonStockSharesOutstanding": "56468099.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1942578000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6489000.00",
                    "totalLiab": "1029766000.00",
                    "totalStockholderEquity": "912812000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16058000.00",
                    "commonStock": "508000.00",
                    "capitalStock": "50508000.00",
                    "retainedEarnings": "-151744000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1633000.00",
                    "cash": "60447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46970000.00",
                    "currentDeferredRevenue": "-949271000.00",
                    "netDebt": "919736000.00",
                    "shortTermDebt": "980183000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "980183000.00",
                    "otherStockholderEquity": "1014048000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102330000.00",
                    "longTermInvestments": "1841881000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35394000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "30912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1913533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1841881000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "980183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1942578000.00",
                    "cashAndShortTermInvestments": "60447000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1842010000.00",
                    "commonStockSharesOutstanding": "56311555.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2041697000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5763000.00",
                    "totalLiab": "1124274000.00",
                    "totalStockholderEquity": "917423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1047710000.00",
                    "commonStock": "511000.00",
                    "capitalStock": "50511000.00",
                    "retainedEarnings": "-153679000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-900244000.00",
                    "cash": "16094000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29482000.00",
                    "currentDeferredRevenue": "-1047710000.00",
                    "netDebt": "1061098000.00",
                    "shortTermDebt": "1077192000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1077192000.00",
                    "otherStockholderEquity": "1020591000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47408000.00",
                    "longTermInvestments": "1979877000.00",
                    "netTangibleAssets": "867423000.00",
                    "shortTermInvestments": "902720000.00",
                    "netReceivables": "25551000.00",
                    "longTermDebt": null,
                    "inventory": "32139000.00",
                    "accountsPayable": "29482000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1994289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1994289000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1094792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2041697000.00",
                    "cashAndShortTermInvestments": "16094000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1944615000.00",
                    "commonStockSharesOutstanding": "57482099.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2031350000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "70081000.00",
                    "totalLiab": "1082546000.00",
                    "totalStockholderEquity": "948804000.00",
                    "deferredLongTermLiab": "3066000.00",
                    "otherCurrentLiab": "423288000.00",
                    "commonStock": "532000.00",
                    "capitalStock": "50532000.00",
                    "retainedEarnings": "-152522000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4550000.00",
                    "cash": "22993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23495000.00",
                    "currentDeferredRevenue": "-423288000.00",
                    "netDebt": "1021029000.00",
                    "shortTermDebt": "446783000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1044022000.00",
                    "otherStockholderEquity": "1050794000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113748000.00",
                    "longTermInvestments": "1913052000.00",
                    "netTangibleAssets": "898804000.00",
                    "shortTermInvestments": "926959000.00",
                    "netReceivables": "20674000.00",
                    "longTermDebt": null,
                    "inventory": "115381000.00",
                    "accountsPayable": "23495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2032983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1913052000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1044022000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2031350000.00",
                    "cashAndShortTermInvestments": "22993000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1942826000.00",
                    "commonStockSharesOutstanding": "59531683.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1922613000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "816000.00",
                    "totalLiab": "1021250000.00",
                    "totalStockholderEquity": "901363000.00",
                    "deferredLongTermLiab": "3633000.00",
                    "otherCurrentLiab": "14187000.00",
                    "commonStock": "553000.00",
                    "capitalStock": "50553000.00",
                    "retainedEarnings": "-228993000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1922613000.00",
                    "cash": "52235000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23140000.00",
                    "currentDeferredRevenue": "-960783000.00",
                    "netDebt": "931688000.00",
                    "shortTermDebt": "983923000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "983923000.00",
                    "otherStockholderEquity": "1079803000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "77047000.00",
                    "longTermInvestments": "1825749000.00",
                    "netTangibleAssets": "851363000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23996000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "23140000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "553000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1845566000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1845566000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "998110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1922613000.00",
                    "cashAndShortTermInvestments": "52235000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1835286000.00",
                    "commonStockSharesOutstanding": "56421137.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2187533000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "317000.00",
                    "totalLiab": "1231062000.00",
                    "totalStockholderEquity": "956471000.00",
                    "deferredLongTermLiab": "4032000.00",
                    "otherCurrentLiab": "1139308000.00",
                    "commonStock": "578000.00",
                    "capitalStock": "578000.00",
                    "retainedEarnings": "-151712000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4349000.00",
                    "cash": "36751000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38524000.00",
                    "currentDeferredRevenue": "-1139308000.00",
                    "netDebt": "1141081000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1177832000.00",
                    "otherStockholderEquity": "1107605000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59537000.00",
                    "longTermInvestments": "2123964000.00",
                    "netTangibleAssets": "956471000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22469000.00",
                    "longTermDebt": "1177832000.00",
                    "inventory": "-37068000.00",
                    "accountsPayable": "38524000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "578000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2127996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2127996000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1177832000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1192538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1109238000.00",
                    "liabilitiesAndStockholdersEquity": "2187533000.00",
                    "cashAndShortTermInvestments": "36751000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2134303000.00",
                    "commonStockSharesOutstanding": "60189502.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2084743000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "129000.00",
                    "totalLiab": "1021525000.00",
                    "totalStockholderEquity": "1063218000.00",
                    "deferredLongTermLiab": "3950000.00",
                    "otherCurrentLiab": "-446043000.00",
                    "commonStock": "622000.00",
                    "capitalStock": "622000.00",
                    "retainedEarnings": "-110105000.00",
                    "otherLiab": "236000.00",
                    "goodWill": null,
                    "otherAssets": "-21321000.00",
                    "cash": "87186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44867000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "873492000.00",
                    "shortTermDebt": "446043000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1406721000.00",
                    "otherStockholderEquity": "1172701000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21321000.00",
                    "longTermInvestments": "1972157000.00",
                    "netTangibleAssets": "1063218000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21321000.00",
                    "longTermDebt": "960678000.00",
                    "inventory": "1.00",
                    "accountsPayable": "44867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-110000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "622000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112586000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2084743000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "960678000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1021525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1174334000.00",
                    "liabilitiesAndStockholdersEquity": "2084743000.00",
                    "cashAndShortTermInvestments": "87186000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2023896000.00",
                    "commonStockSharesOutstanding": "62533614.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2021383000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "76000.00",
                    "totalLiab": "894079000.00",
                    "totalStockholderEquity": "1127304000.00",
                    "deferredLongTermLiab": "3626000.00",
                    "otherCurrentLiab": "-271053000.00",
                    "commonStock": "622000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2522000.00",
                    "otherLiab": "69000.00",
                    "goodWill": null,
                    "otherAssets": "-18111000.00",
                    "cash": "32039000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45303000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "801907000.00",
                    "shortTermDebt": "271053000.00",
                    "shortLongTermDebt": "833946000.00",
                    "shortLongTermDebtTotal": "1104999000.00",
                    "otherStockholderEquity": "1124160000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18111000.00",
                    "longTermInvestments": "1967531000.00",
                    "netTangibleAssets": "1127304000.00",
                    "shortTermInvestments": "131506000.00",
                    "netReceivables": "18111000.00",
                    "longTermDebt": "833946000.00",
                    "inventory": "-2055040000.00",
                    "accountsPayable": "45303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "622000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53852000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2021383000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "833946000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "894079000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1172807000.00",
                    "liabilitiesAndStockholdersEquity": "2021383000.00",
                    "cashAndShortTermInvestments": "32039000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1961250000.00",
                    "commonStockSharesOutstanding": "52997450.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1490155000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42000.00",
                    "totalLiab": "726018000.00",
                    "totalStockholderEquity": "764137000.00",
                    "deferredLongTermLiab": "3308000.00",
                    "otherCurrentLiab": "-23617000.00",
                    "commonStock": "417000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3207000.00",
                    "otherLiab": "215000.00",
                    "goodWill": null,
                    "otherAssets": "-25557000.00",
                    "cash": "38489000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23617000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "654245000.00",
                    "shortTermDebt": "270849000.00",
                    "shortLongTermDebt": "692734000.00",
                    "shortLongTermDebtTotal": "692734000.00",
                    "otherStockholderEquity": "766927000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25557000.00",
                    "longTermInvestments": "1422759000.00",
                    "netTangibleAssets": "764137000.00",
                    "shortTermInvestments": "95073000.00",
                    "netReceivables": "25557000.00",
                    "longTermDebt": "421885000.00",
                    "inventory": "-1.00",
                    "accountsPayable": "23617000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "764211000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "417000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1422833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1490155000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "421885000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "726018000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "799580000.00",
                    "liabilitiesAndStockholdersEquity": "1490155000.00",
                    "cashAndShortTermInvestments": "38489000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34402925.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1106388000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "386000.00",
                    "totalLiab": "534662000.00",
                    "totalStockholderEquity": "571726000.00",
                    "deferredLongTermLiab": "3877000.00",
                    "otherCurrentLiab": "-20861000.00",
                    "commonStock": "315000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12994000.00",
                    "otherLiab": "189000.00",
                    "goodWill": null,
                    "otherAssets": "-5266000.00",
                    "cash": "41837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20861000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "465476000.00",
                    "shortTermDebt": "273000000.00",
                    "shortLongTermDebt": "504957000.00",
                    "shortLongTermDebtTotal": "507313000.00",
                    "otherStockholderEquity": "584405000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5266000.00",
                    "longTermInvestments": "1052666000.00",
                    "netTangibleAssets": "571726000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5266000.00",
                    "longTermDebt": "234313000.00",
                    "inventory": "1.00",
                    "accountsPayable": "20861000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "315000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1106388000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "234313000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "534662000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "613944000.00",
                    "liabilitiesAndStockholdersEquity": "1106388000.00",
                    "cashAndShortTermInvestments": "41837000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33174442.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "716720000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "314000.00",
                    "totalLiab": "378463000.00",
                    "totalStockholderEquity": "338257000.00",
                    "deferredLongTermLiab": "4635000.00",
                    "otherCurrentLiab": "-62811000.00",
                    "commonStock": "179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4388000.00",
                    "otherLiab": "41000.00",
                    "goodWill": null,
                    "otherAssets": "-4512000.00",
                    "cash": "8754000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62811000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "299687000.00",
                    "shortTermDebt": "308441000.00",
                    "shortLongTermDebt": "308441000.00",
                    "shortLongTermDebtTotal": "308441000.00",
                    "otherStockholderEquity": "342466000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4512000.00",
                    "longTermInvestments": "698662000.00",
                    "netTangibleAssets": "338257000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4512000.00",
                    "longTermDebt": "308441000.00",
                    "inventory": "-8911000.00",
                    "accountsPayable": "62811000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "179000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "716720000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "378463000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "716720000.00",
                    "cashAndShortTermInvestments": "8754000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33174442.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "260967000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "80000.00",
                    "totalLiab": "74965000.00",
                    "totalStockholderEquity": "186002000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6702000.00",
                    "commonStock": "96000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-664000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1684000.00",
                    "cash": "42010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6702000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24812000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66822000.00",
                    "otherStockholderEquity": "186570000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1684000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1684000.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "6702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "96000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48160000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "260967000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "74965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "260967000.00",
                    "cashAndShortTermInvestments": "42010000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33174442.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "-2000.00",
                    "totalStockholderEquity": "2000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-2000.00",
                    "cash": "2000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-2000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2000.00",
                    "cashAndShortTermInvestments": "2000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "51355000.00",
                    "netBorrowings": "-81359000.00",
                    "totalCashFromFinancingActivities": "-122006000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-60000.00",
                    "changeInCash": "-48385000.00",
                    "beginPeriodCashFlow": "97241000.00",
                    "endPeriodCashFlow": "48856000.00",
                    "totalCashFromOperatingActivities": "22266000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-203442000.00",
                    "dividendsPaid": "28121000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7796000.00",
                    "salePurchaseOfStock": "-12526000.00",
                    "otherCashflowsFromFinancingActivities": "191641000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7286000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15040000.00",
                    "freeCashFlow": "22266000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "203442000.00",
                    "netBorrowings": "-144349000.00",
                    "totalCashFromFinancingActivities": "-191641000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4218000.00",
                    "changeInCash": "20748000.00",
                    "beginPeriodCashFlow": "76493000.00",
                    "endPeriodCashFlow": "97241000.00",
                    "totalCashFromOperatingActivities": "212389000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "855000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "28723000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3898000.00",
                    "salePurchaseOfStock": "-18501000.00",
                    "otherCashflowsFromFinancingActivities": "-68000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3643000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "220250000.00",
                    "freeCashFlow": "212389000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-184223000.00",
                    "netBorrowings": "227440000.00",
                    "totalCashFromFinancingActivities": "177475000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16838000.00",
                    "changeInCash": "24225000.00",
                    "beginPeriodCashFlow": "52268000.00",
                    "endPeriodCashFlow": "76493000.00",
                    "totalCashFromOperatingActivities": "30973000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3015000.00",
                    "otherCashflowsFromInvestingActivities": "-78882000.00",
                    "dividendsPaid": "29161000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-167000.00",
                    "salePurchaseOfStock": "-13874000.00",
                    "otherCashflowsFromFinancingActivities": "7367000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13742000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2622000.00",
                    "freeCashFlow": "30973000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20099000.00",
                    "netBorrowings": "-1334000.00",
                    "totalCashFromFinancingActivities": "-30763000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23903000.00",
                    "changeInCash": "3050000.00",
                    "beginPeriodCashFlow": "49218000.00",
                    "endPeriodCashFlow": "52268000.00",
                    "totalCashFromOperatingActivities": "33813000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "75000.00",
                    "otherCashflowsFromInvestingActivities": "208394000.00",
                    "dividendsPaid": "29162000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4684000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-267000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4006000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13916000.00",
                    "freeCashFlow": "33813000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-249314000.00",
                    "netBorrowings": "50024000.00",
                    "totalCashFromFinancingActivities": "29259000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14630000.00",
                    "changeInCash": "-201665000.00",
                    "beginPeriodCashFlow": "250883000.00",
                    "endPeriodCashFlow": "49218000.00",
                    "totalCashFromOperatingActivities": "-230924000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "770000.00",
                    "otherCashflowsFromInvestingActivities": "-208394000.00",
                    "dividendsPaid": "22929999.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4041000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2165000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3718000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-242606000.00",
                    "freeCashFlow": "-230924000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "78882000.00",
                    "netBorrowings": "73432000.00",
                    "totalCashFromFinancingActivities": "48507000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14054000.00",
                    "changeInCash": "194308000.00",
                    "beginPeriodCashFlow": "56575000.00",
                    "endPeriodCashFlow": "250883000.00",
                    "totalCashFromOperatingActivities": "145801000.00",
                    "issuanceOfCapitalStock": "101000.00",
                    "depreciation": "721000.00",
                    "otherCashflowsFromInvestingActivities": "-78882000.00",
                    "dividendsPaid": "22785000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17928000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2241000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10447000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "120579000.00",
                    "freeCashFlow": "145801000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-129512000.00",
                    "netBorrowings": "128923000.00",
                    "totalCashFromFinancingActivities": "99035000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21357000.00",
                    "changeInCash": "-12094000.00",
                    "beginPeriodCashFlow": "68669000.00",
                    "endPeriodCashFlow": "56575000.00",
                    "totalCashFromOperatingActivities": "18383000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "739000.00",
                    "otherCashflowsFromInvestingActivities": "129512000.00",
                    "dividendsPaid": "23747000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1910000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "373859000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7915000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10889000.00",
                    "freeCashFlow": "18383000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "41954000.00",
                    "netBorrowings": "-60923000.00",
                    "totalCashFromFinancingActivities": "-86446000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19611000.00",
                    "changeInCash": "-23553000.00",
                    "beginPeriodCashFlow": "92222000.00",
                    "endPeriodCashFlow": "68669000.00",
                    "totalCashFromOperatingActivities": "20939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2533000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "23771000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1845000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "41954000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1258000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "70000.00",
                    "freeCashFlow": "20939000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "50187000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-49194999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18746000.00",
                    "changeInCash": "22301000.00",
                    "beginPeriodCashFlow": "69921000.00",
                    "endPeriodCashFlow": "92222000.00",
                    "totalCashFromOperatingActivities": "71496000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "503000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25256999.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1569000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-54000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3406000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "48841000.00",
                    "freeCashFlow": "71496000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "65703000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-71531000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29264000.00",
                    "changeInCash": "9474000.00",
                    "beginPeriodCashFlow": "60447000.00",
                    "endPeriodCashFlow": "69921000.00",
                    "totalCashFromOperatingActivities": "15302000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "515000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "23224000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-215000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-33000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3757000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10205000.00",
                    "freeCashFlow": "15302000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "30474000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50580000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29593000.00",
                    "changeInCash": "5229000.00",
                    "beginPeriodCashFlow": "55218000.00",
                    "endPeriodCashFlow": "60447000.00",
                    "totalCashFromOperatingActivities": "55809000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "391000.00",
                    "otherCashflowsFromInvestingActivities": "-1.00",
                    "dividendsPaid": "23225000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-186000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3355000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3179000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22646000.00",
                    "freeCashFlow": "55809000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "45130000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56171000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29987000.00",
                    "changeInCash": "1068000.00",
                    "beginPeriodCashFlow": "54150000.00",
                    "endPeriodCashFlow": "55218000.00",
                    "totalCashFromOperatingActivities": "57239000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "194000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "23223000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8836000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "32319000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7679000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "34737000.00",
                    "freeCashFlow": "57239000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "68362000.00",
                    "netBorrowings": "-57500000.00",
                    "totalCashFromFinancingActivities": "-80726000.00",
                    "changeToOperatingActivities": "984000.00",
                    "netIncome": "4713000.00",
                    "changeInCash": "11277000.00",
                    "beginPeriodCashFlow": "42873000.00",
                    "endPeriodCashFlow": "54150000.00",
                    "totalCashFromOperatingActivities": "92003000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "180000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "23226000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1471000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "30000000.00",
                    "changeToNetincome": "84538000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4713000.00",
                    "changeInWorkingCapital": "2455000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "84655000.00",
                    "freeCashFlow": "92003000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "10412000.00",
                    "netBorrowings": "-57500000.00",
                    "totalCashFromFinancingActivities": "-13191000.00",
                    "changeToOperatingActivities": "984000.00",
                    "netIncome": "27987000.00",
                    "changeInCash": "12367000.00",
                    "beginPeriodCashFlow": "30506000.00",
                    "endPeriodCashFlow": "42873000.00",
                    "totalCashFromOperatingActivities": "25558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "23349000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1471000.00",
                    "salePurchaseOfStock": "-3993000.00",
                    "otherCashflowsFromFinancingActivities": "44792000.00",
                    "changeToNetincome": "84538000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23994000.00",
                    "changeInWorkingCapital": "-4633000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2204000.00",
                    "freeCashFlow": "25558000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-41198000.00",
                    "netBorrowings": "10723000.00",
                    "totalCashFromFinancingActivities": "-18144000.00",
                    "changeToOperatingActivities": "2341000.00",
                    "netIncome": "12459000.00",
                    "changeInCash": "-38138000.00",
                    "beginPeriodCashFlow": "68644000.00",
                    "endPeriodCashFlow": "30506000.00",
                    "totalCashFromOperatingActivities": "-19994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6868000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21529000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "305000.00",
                    "salePurchaseOfStock": "-7337000.00",
                    "otherCashflowsFromFinancingActivities": "58734000.00",
                    "changeToNetincome": "-35390000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2646000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-41967000.00",
                    "freeCashFlow": "-19994000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "54501000.00",
                    "netBorrowings": "-13989000.00",
                    "totalCashFromFinancingActivities": "-42876000.00",
                    "changeToOperatingActivities": "3106000.00",
                    "netIncome": "37830000.00",
                    "changeInCash": "29353000.00",
                    "beginPeriodCashFlow": "39291000.00",
                    "endPeriodCashFlow": "68644000.00",
                    "totalCashFromOperatingActivities": "72229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18729000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21743000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2273000.00",
                    "salePurchaseOfStock": "-7144000.00",
                    "otherCashflowsFromFinancingActivities": "111011000.00",
                    "changeToNetincome": "32983000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "833000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "33566000.00",
                    "freeCashFlow": "72229000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-107093000.00",
                    "netBorrowings": "88500000.00",
                    "totalCashFromFinancingActivities": "58303000.00",
                    "changeToOperatingActivities": "802000.00",
                    "netIncome": "4665000.00",
                    "changeInCash": "-30221000.00",
                    "beginPeriodCashFlow": "69512000.00",
                    "endPeriodCashFlow": "39291000.00",
                    "totalCashFromOperatingActivities": "-88524000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "225000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21939000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3052000.00",
                    "salePurchaseOfStock": "-6968000.00",
                    "otherCashflowsFromFinancingActivities": "-1290000.00",
                    "changeToNetincome": "-97268000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3854000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-97268000.00",
                    "freeCashFlow": "-88524000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "36833000.00",
                    "netBorrowings": "-45746000.00",
                    "totalCashFromFinancingActivities": "-74363000.00",
                    "changeToOperatingActivities": "-312000.00",
                    "netIncome": "30683000.00",
                    "changeInCash": "-23562000.00",
                    "beginPeriodCashFlow": "93074000.00",
                    "endPeriodCashFlow": "69512000.00",
                    "totalCashFromOperatingActivities": "13968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21609000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4963000.00",
                    "salePurchaseOfStock": "-7008000.00",
                    "otherCashflowsFromFinancingActivities": "58500000.00",
                    "changeToNetincome": "25114000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5275000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11440000.00",
                    "freeCashFlow": "13968000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "6058000.00",
                    "netBorrowings": "-17826000.00",
                    "totalCashFromFinancingActivities": "-47060000.00",
                    "changeToOperatingActivities": "-117000.00",
                    "netIncome": "33961000.00",
                    "changeInCash": "46910000.00",
                    "beginPeriodCashFlow": "46164000.00",
                    "endPeriodCashFlow": "93074000.00",
                    "totalCashFromOperatingActivities": "93970000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1342000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21292000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1789000.00",
                    "salePurchaseOfStock": "-7942000.00",
                    "otherCashflowsFromFinancingActivities": "82174000.00",
                    "changeToNetincome": "57754000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1672000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "56995000.00",
                    "freeCashFlow": "93970000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-65438000.00",
                    "netBorrowings": "62552000.00",
                    "totalCashFromFinancingActivities": "35335001.00",
                    "changeToOperatingActivities": "1774000.00",
                    "netIncome": "47620000.00",
                    "changeInCash": "-13240000.00",
                    "beginPeriodCashFlow": "59404000.00",
                    "endPeriodCashFlow": "46164000.00",
                    "totalCashFromOperatingActivities": "-48575000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "176000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "20400999.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2005999.00",
                    "salePurchaseOfStock": "-6770000.00",
                    "otherCashflowsFromFinancingActivities": "-46000.00",
                    "changeToNetincome": "-96139000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-231999.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-96139001.00",
                    "freeCashFlow": "-48575000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-21630000.00",
                    "netBorrowings": "55693000.00",
                    "totalCashFromFinancingActivities": "26144000.00",
                    "changeToOperatingActivities": "174000.00",
                    "netIncome": "42868000.00",
                    "changeInCash": "23911000.00",
                    "beginPeriodCashFlow": "35493000.00",
                    "endPeriodCashFlow": "59404000.00",
                    "totalCashFromOperatingActivities": "-2233000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "330000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21178000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1526000.00",
                    "salePurchaseOfStock": "-8157000.00",
                    "otherCashflowsFromFinancingActivities": "-214000.00",
                    "changeToNetincome": "-47131000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-47131000.00",
                    "freeCashFlow": "-2233000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "18787000.00",
                    "netBorrowings": "-38714000.00",
                    "totalCashFromFinancingActivities": "-65194999.00",
                    "changeToOperatingActivities": "-1629000.00",
                    "netIncome": "35904000.00",
                    "changeInCash": "-32926000.00",
                    "beginPeriodCashFlow": "68419000.00",
                    "endPeriodCashFlow": "35493000.00",
                    "totalCashFromOperatingActivities": "13482000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "253000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "20789000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1770000.00",
                    "salePurchaseOfStock": "-5570000.00",
                    "otherCashflowsFromFinancingActivities": "40164000.00",
                    "changeToNetincome": "-489000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3399000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19023000.00",
                    "freeCashFlow": "13482000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "236866000.00",
                    "netBorrowings": "-94506000.00",
                    "totalCashFromFinancingActivities": "-128581000.00",
                    "changeToOperatingActivities": "-788000.00",
                    "netIncome": "38163000.00",
                    "changeInCash": "31331000.00",
                    "beginPeriodCashFlow": "37088000.00",
                    "endPeriodCashFlow": "68419000.00",
                    "totalCashFromOperatingActivities": "159912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2133000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21709000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1138000.00",
                    "salePurchaseOfStock": "-11251000.00",
                    "otherCashflowsFromFinancingActivities": "182364000.00",
                    "changeToNetincome": "122481000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1926000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "121542000.00",
                    "freeCashFlow": "159912000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "36500000.00",
                    "totalCashFromFinancingActivities": "14200000.00",
                    "changeToOperatingActivities": "-555000.00",
                    "netIncome": "33608000.00",
                    "changeInCash": "7172000.00",
                    "beginPeriodCashFlow": "29916000.00",
                    "endPeriodCashFlow": "37088000.00",
                    "totalCashFromOperatingActivities": "-7028000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "634000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "22239000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2083000.00",
                    "salePurchaseOfStock": "-16003000.00",
                    "otherCashflowsFromFinancingActivities": "-61000.00",
                    "changeToNetincome": "-38219000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2638000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-37998000.00",
                    "freeCashFlow": "-7028000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-227249000.00",
                    "totalCashFromFinancingActivities": "-198095000.00",
                    "changeToOperatingActivities": "-2020000.00",
                    "netIncome": "56158000.00",
                    "changeInCash": "-35609000.00",
                    "beginPeriodCashFlow": "65525000.00",
                    "endPeriodCashFlow": "29916000.00",
                    "totalCashFromOperatingActivities": "162486000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "20833000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "294000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "49987000.00",
                    "changeToNetincome": "107641000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1726000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "108054000.00",
                    "freeCashFlow": "162486000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "87057000.00",
                    "totalCashFromFinancingActivities": "38985000.00",
                    "changeToOperatingActivities": "-1577000.00",
                    "netIncome": "-121100000.00",
                    "changeInCash": "28774000.00",
                    "beginPeriodCashFlow": "36751000.00",
                    "endPeriodCashFlow": "65525000.00",
                    "totalCashFromOperatingActivities": "-10211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "305000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "31770000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-449000.00",
                    "salePurchaseOfStock": "-16003000.00",
                    "otherCashflowsFromFinancingActivities": "-299000.00",
                    "changeToNetincome": "112610000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2026000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "112915000.00",
                    "freeCashFlow": "-10211000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-175290000.00",
                    "netBorrowings": "-27312000.00",
                    "totalCashFromFinancingActivities": "-66559000.00",
                    "changeToOperatingActivities": "-1538000.00",
                    "netIncome": "26836000.00",
                    "changeInCash": "-33530000.00",
                    "beginPeriodCashFlow": "70281000.00",
                    "endPeriodCashFlow": "36751000.00",
                    "totalCashFromOperatingActivities": "33029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1864000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21835000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2205000.00",
                    "salePurchaseOfStock": "-17196000.00",
                    "otherCashflowsFromFinancingActivities": "279784000.00",
                    "changeToNetincome": "4593000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "667000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3662000.00",
                    "freeCashFlow": "33029000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "107520000.00",
                    "totalCashFromFinancingActivities": "63199000.00",
                    "changeToOperatingActivities": "-659000.00",
                    "netIncome": "-8989000.00",
                    "changeInCash": "7957000.00",
                    "beginPeriodCashFlow": "62324000.00",
                    "endPeriodCashFlow": "70281000.00",
                    "totalCashFromOperatingActivities": "-55242000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "27092000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3560000.00",
                    "salePurchaseOfStock": "-17167000.00",
                    "otherCashflowsFromFinancingActivities": "-62000.00",
                    "changeToNetincome": "-42340000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4219000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-42034000.00",
                    "freeCashFlow": "-55242000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-11562000.00",
                    "totalCashFromFinancingActivities": "-51579000.00",
                    "changeToOperatingActivities": "-963000.00",
                    "netIncome": "9757000.00",
                    "changeInCash": "22253000.00",
                    "beginPeriodCashFlow": "40071000.00",
                    "endPeriodCashFlow": "62324000.00",
                    "totalCashFromOperatingActivities": "73832000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "22682000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-30000.00",
                    "salePurchaseOfStock": "-16269000.00",
                    "otherCashflowsFromFinancingActivities": "147934000.00",
                    "changeToNetincome": "64741000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-993000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "65068000.00",
                    "freeCashFlow": "73832000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "146324000.00",
                    "totalCashFromFinancingActivities": "96396000.00",
                    "changeToOperatingActivities": "988000.00",
                    "netIncome": "33726000.00",
                    "changeInCash": "-47115000.00",
                    "beginPeriodCashFlow": "87186000.00",
                    "endPeriodCashFlow": "40071000.00",
                    "totalCashFromOperatingActivities": "-143511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "35488000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1661000.00",
                    "salePurchaseOfStock": "-14085000.00",
                    "otherCashflowsFromFinancingActivities": "-355000.00",
                    "changeToNetincome": "-176862000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-673000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-176564000.00",
                    "freeCashFlow": "-143511000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-65094000.00",
                    "netBorrowings": "-39664000.00",
                    "totalCashFromFinancingActivities": "-68411000.00",
                    "changeToOperatingActivities": "4675000.00",
                    "netIncome": "-1160000.00",
                    "changeInCash": "-25725000.00",
                    "beginPeriodCashFlow": "112911000.00",
                    "endPeriodCashFlow": "87186000.00",
                    "totalCashFromOperatingActivities": "42686000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1896000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "23150000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1475000.00",
                    "salePurchaseOfStock": "-4867000.00",
                    "otherCashflowsFromFinancingActivities": "-730000.00",
                    "changeToNetincome": "40351000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "38750000.00",
                    "freeCashFlow": "42686000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "145394000.00",
                    "totalCashFromFinancingActivities": "119642000.00",
                    "changeToOperatingActivities": "-1990000.00",
                    "netIncome": "6080000.00",
                    "changeInCash": "84983000.00",
                    "beginPeriodCashFlow": "27928000.00",
                    "endPeriodCashFlow": "112911000.00",
                    "totalCashFromOperatingActivities": "-34659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "23151000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "814000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2601000.00",
                    "changeToNetincome": "-40609000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1176000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-39563000.00",
                    "freeCashFlow": "-34659000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "57240000.00",
                    "totalCashFromFinancingActivities": "34033000.00",
                    "changeToOperatingActivities": "1115000.00",
                    "netIncome": "13106000.00",
                    "changeInCash": "-17682000.00",
                    "beginPeriodCashFlow": "45610000.00",
                    "endPeriodCashFlow": "27928000.00",
                    "totalCashFromOperatingActivities": "-51715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "23150000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "385000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-57000.00",
                    "changeToNetincome": "-66624000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-66321000.00",
                    "freeCashFlow": "-51715000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-35028000.00",
                    "totalCashFromFinancingActivities": "-58912000.00",
                    "changeToOperatingActivities": "-581000.00",
                    "netIncome": "21089000.00",
                    "changeInCash": "13571000.00",
                    "beginPeriodCashFlow": "32039000.00",
                    "endPeriodCashFlow": "45610000.00",
                    "totalCashFromOperatingActivities": "72483000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2138000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "23852000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1896000.00",
                    "salePurchaseOfStock": "-15000.00",
                    "otherCashflowsFromFinancingActivities": "-17000.00",
                    "changeToNetincome": "53619000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2477000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "53871000.00",
                    "freeCashFlow": "72483000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-467548000.00",
                    "netBorrowings": "98880000.00",
                    "totalCashFromFinancingActivities": "-32446000.00",
                    "changeToOperatingActivities": "6883000.00",
                    "netIncome": "26983000.00",
                    "changeInCash": "-3110000.00",
                    "beginPeriodCashFlow": "35149000.00",
                    "endPeriodCashFlow": "32039000.00",
                    "totalCashFromOperatingActivities": "29336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "949000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16409000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-669000.00",
                    "salePurchaseOfStock": "357429000.00",
                    "otherCashflowsFromFinancingActivities": "41712000.00",
                    "changeToNetincome": "-472401000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3065000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1661000.00",
                    "freeCashFlow": "29336000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "247172000.00",
                    "totalCashFromFinancingActivities": "231026000.00",
                    "changeToOperatingActivities": "1892000.00",
                    "netIncome": "25543000.00",
                    "changeInCash": "6990000.00",
                    "beginPeriodCashFlow": "28159000.00",
                    "endPeriodCashFlow": "35149000.00",
                    "totalCashFromOperatingActivities": "-224036000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1597000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "22720000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2066000.00",
                    "salePurchaseOfStock": "6505000.00",
                    "otherCashflowsFromFinancingActivities": "69000.00",
                    "changeToNetincome": "-249640000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-174000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-249405000.00",
                    "freeCashFlow": "-224036000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-101139000.00",
                    "totalCashFromFinancingActivities": "231901000.00",
                    "changeToOperatingActivities": "-2427000.00",
                    "netIncome": "15501000.00",
                    "changeInCash": "-16715000.00",
                    "beginPeriodCashFlow": "44874000.00",
                    "endPeriodCashFlow": "28159000.00",
                    "totalCashFromOperatingActivities": "-248616000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2767000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "17006000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2034000.00",
                    "salePurchaseOfStock": "350990000.00",
                    "otherCashflowsFromFinancingActivities": "-358000.00",
                    "changeToNetincome": "-259884000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4461000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-259656000.00",
                    "freeCashFlow": "-248616000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3801000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-31370000.00",
                    "totalCashFromFinancingActivities": "-51280000.00",
                    "changeToOperatingActivities": "-117000.00",
                    "netIncome": "16173000.00",
                    "changeInCash": "6385000.00",
                    "beginPeriodCashFlow": "38489000.00",
                    "endPeriodCashFlow": "44874000.00",
                    "totalCashFromOperatingActivities": "57665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3345000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19910000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-513000.00",
                    "salePurchaseOfStock": "350632000.00",
                    "otherCashflowsFromFinancingActivities": "92907000.00",
                    "changeToNetincome": "38321000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3171000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "38321000.00",
                    "freeCashFlow": "57665000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-372063000.00",
                    "netBorrowings": "187572000.00",
                    "totalCashFromFinancingActivities": "46450000.00",
                    "changeToOperatingActivities": "4545000.00",
                    "netIncome": "17396000.00",
                    "changeInCash": "-11352000.00",
                    "beginPeriodCashFlow": "49841000.00",
                    "endPeriodCashFlow": "38489000.00",
                    "totalCashFromOperatingActivities": "-57802000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1417000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15831000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1281000.00",
                    "salePurchaseOfStock": "185537000.00",
                    "otherCashflowsFromFinancingActivities": "-23000.00",
                    "changeToNetincome": "-387856000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8759000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-67856000.00",
                    "freeCashFlow": "-57802000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "135739000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29170000.00",
                    "changeInCash": "16452000.00",
                    "beginPeriodCashFlow": "33389000.00",
                    "endPeriodCashFlow": "49841000.00",
                    "totalCashFromOperatingActivities": "-119287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "13877000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-320000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-88000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3755000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-152212000.00",
                    "freeCashFlow": "-119287000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69286000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25951000.00",
                    "changeInCash": "1818000.00",
                    "beginPeriodCashFlow": "31571000.00",
                    "endPeriodCashFlow": "33389000.00",
                    "totalCashFromOperatingActivities": "-67468000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "13283000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1008000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-532000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2802000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-96221000.00",
                    "freeCashFlow": "-67468000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59790000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2708000.00",
                    "changeInCash": "-10266000.00",
                    "beginPeriodCashFlow": "41837000.00",
                    "endPeriodCashFlow": "31571000.00",
                    "totalCashFromOperatingActivities": "-70056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "18210000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "81000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "111000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4219000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-71567000.00",
                    "freeCashFlow": "-70056000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-425150000.00",
                    "netBorrowings": "198872000.00",
                    "totalCashFromFinancingActivities": "112353000.00",
                    "changeToOperatingActivities": "432000.00",
                    "netIncome": "-9983000.00",
                    "changeInCash": "19154000.00",
                    "beginPeriodCashFlow": "22683000.00",
                    "endPeriodCashFlow": "41837000.00",
                    "totalCashFromOperatingActivities": "-93199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1051000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11623000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-460000.00",
                    "salePurchaseOfStock": "262354000.00",
                    "otherCashflowsFromFinancingActivities": "-141000.00",
                    "changeToNetincome": "-411334000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4564000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-79703000.00",
                    "freeCashFlow": "-93199000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "54815000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9653000.00",
                    "changeInCash": "-23794000.00",
                    "beginPeriodCashFlow": "46477000.00",
                    "endPeriodCashFlow": "22683000.00",
                    "totalCashFromOperatingActivities": "-78609000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9863000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-117000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1832000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5225000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-93487000.00",
                    "freeCashFlow": "-78609000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "144412000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9215000.00",
                    "changeInCash": "36134000.00",
                    "beginPeriodCashFlow": "10343000.00",
                    "endPeriodCashFlow": "46477000.00",
                    "totalCashFromOperatingActivities": "-108278000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7808000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-480000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-675000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "777000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-118270000.00",
                    "freeCashFlow": "-108278000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "111448000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9788000.00",
                    "changeInCash": "1589000.00",
                    "beginPeriodCashFlow": "8754000.00",
                    "endPeriodCashFlow": "10343000.00",
                    "totalCashFromOperatingActivities": "-109859000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6256000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2290000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "105699000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "227000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-119874000.00",
                    "freeCashFlow": "-109859000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-444203000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "156658000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3931000.00",
                    "changeInCash": "-1337000.00",
                    "beginPeriodCashFlow": "10091000.00",
                    "endPeriodCashFlow": "8754000.00",
                    "totalCashFromOperatingActivities": "-157995000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1820000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5937000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-718000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-70000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1363000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-157247000.00",
                    "freeCashFlow": "-157995000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "87863000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "937000.00",
                    "changeInCash": "-17236000.00",
                    "beginPeriodCashFlow": "27327000.00",
                    "endPeriodCashFlow": "10091000.00",
                    "totalCashFromOperatingActivities": "-105099000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3469000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1294000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2832000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-108868000.00",
                    "freeCashFlow": "-105099000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73508000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4592000.00",
                    "changeInCash": "4419000.00",
                    "beginPeriodCashFlow": "22908000.00",
                    "endPeriodCashFlow": "27327000.00",
                    "totalCashFromOperatingActivities": "-69089000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2446000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1942000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1864000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1201000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-72480000.00",
                    "freeCashFlow": "-69089000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "74478000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4016000.00",
                    "changeInCash": "-19102000.00",
                    "beginPeriodCashFlow": "42010000.00",
                    "endPeriodCashFlow": "22908000.00",
                    "totalCashFromOperatingActivities": "-93580000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1462000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-94000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "474000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-98070000.00",
                    "freeCashFlow": "-93580000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "91234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1755000.00",
                    "changeInCash": "-20755000.00",
                    "beginPeriodCashFlow": "62765000.00",
                    "endPeriodCashFlow": "42010000.00",
                    "totalCashFromOperatingActivities": "-111989000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1218000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-97000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-415000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-113329000.00",
                    "freeCashFlow": "-111989000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "118031000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1171000.00",
                    "changeInCash": "32939000.00",
                    "beginPeriodCashFlow": "29826000.00",
                    "endPeriodCashFlow": "62765000.00",
                    "totalCashFromOperatingActivities": "-85092000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-446000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4916000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10223000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-73698000.00",
                    "freeCashFlow": "-85092000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20272500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1255500.00",
                    "changeInCash": "14912000.00",
                    "beginPeriodCashFlow": "14914000.00",
                    "endPeriodCashFlow": "29826000.00",
                    "totalCashFromOperatingActivities": "-5360500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20272500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1244500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5349500.00",
                    "freeCashFlow": "-5360500.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20272500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1255500.00",
                    "changeInCash": "14912000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "14912000.00",
                    "totalCashFromOperatingActivities": "-5360500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20272500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1244500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5349500.00",
                    "freeCashFlow": "-5360500.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-334556000.00",
                    "netBorrowings": "349562000.00",
                    "totalCashFromFinancingActivities": "224478000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69972000.00",
                    "changeInCash": "19918000.00",
                    "beginPeriodCashFlow": "56575000.00",
                    "endPeriodCashFlow": "76493000.00",
                    "totalCashFromOperatingActivities": "-204560000.00",
                    "issuanceOfCapitalStock": "101000.00",
                    "depreciation": "5302000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "104038000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "18404000.00",
                    "salePurchaseOfStock": "-13874000.00",
                    "otherCashflowsFromFinancingActivities": "-7273000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16465000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-290997000.00",
                    "freeCashFlow": "-204560000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-4158000.00",
                    "totalCashFromFinancingActivities": "-108137000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "88978000.00",
                    "changeInCash": "-3872000.00",
                    "beginPeriodCashFlow": "60447000.00",
                    "endPeriodCashFlow": "56575000.00",
                    "totalCashFromOperatingActivities": "104265000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3486000.00",
                    "otherCashflowsFromInvestingActivities": "-28332000.00",
                    "dividendsPaid": "95999000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1289000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7980000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8822000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2979000.00",
                    "freeCashFlow": "104265000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-98616000.00",
                    "totalCashFromFinancingActivities": "-200668000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "92280000.00",
                    "changeInCash": "29941000.00",
                    "beginPeriodCashFlow": "30506000.00",
                    "endPeriodCashFlow": "60447000.00",
                    "totalCashFromOperatingActivities": "230609000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1290000.00",
                    "otherCashflowsFromInvestingActivities": "-154378000.00",
                    "dividendsPaid": "93023000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9702000.00",
                    "salePurchaseOfStock": "-3993000.00",
                    "otherCashflowsFromFinancingActivities": "-5036000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6678000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "145007000.00",
                    "freeCashFlow": "230609000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-56957000.00",
                    "netBorrowings": "39488000.00",
                    "totalCashFromFinancingActivities": "-77080000.00",
                    "changeToOperatingActivities": "5937000.00",
                    "netIncome": "85637000.00",
                    "changeInCash": "-62568000.00",
                    "beginPeriodCashFlow": "93074000.00",
                    "endPeriodCashFlow": "30506000.00",
                    "totalCashFromOperatingActivities": "14512000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "25597000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "86820000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3879000.00",
                    "salePurchaseOfStock": "-28457000.00",
                    "otherCashflowsFromFinancingActivities": "370955000.00",
                    "changeToNetincome": "-74561000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2058000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-98780000.00",
                    "freeCashFlow": "14512000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "6058000.00",
                    "netBorrowings": "61705000.00",
                    "totalCashFromFinancingActivities": "-50776000.00",
                    "changeToOperatingActivities": "202000.00",
                    "netIncome": "160353000.00",
                    "changeInCash": "24655000.00",
                    "beginPeriodCashFlow": "68419000.00",
                    "endPeriodCashFlow": "93074000.00",
                    "totalCashFromOperatingActivities": "75431000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1342000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "83660000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-461000.00",
                    "salePurchaseOfStock": "-28439000.00",
                    "otherCashflowsFromFinancingActivities": "418823000.00",
                    "changeToNetincome": "-86005000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-259000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-86005000.00",
                    "freeCashFlow": "75431000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "236866000.00",
                    "netBorrowings": "-198198000.00",
                    "totalCashFromFinancingActivities": "-273491000.00",
                    "changeToOperatingActivities": "-4940000.00",
                    "netIncome": "6829000.00",
                    "changeInCash": "31668000.00",
                    "beginPeriodCashFlow": "36751000.00",
                    "endPeriodCashFlow": "68419000.00",
                    "totalCashFromOperatingActivities": "305159000.00",
                    "issuanceOfCapitalStock": "50000000.00",
                    "depreciation": "2133000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "96551000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "688798000.00",
                    "salePurchaseOfStock": "-27254000.00",
                    "otherCashflowsFromFinancingActivities": "525783000.00",
                    "changeToNetincome": "304513000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8316000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "304513000.00",
                    "freeCashFlow": "305159000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-175290000.00",
                    "netBorrowings": "214970000.00",
                    "totalCashFromFinancingActivities": "41457000.00",
                    "changeToOperatingActivities": "-2172000.00",
                    "netIncome": "61330000.00",
                    "changeInCash": "-50435000.00",
                    "beginPeriodCashFlow": "87186000.00",
                    "endPeriodCashFlow": "36751000.00",
                    "totalCashFromOperatingActivities": "-91892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1864000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "107097000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3046000.00",
                    "salePurchaseOfStock": "-64717000.00",
                    "otherCashflowsFromFinancingActivities": "868480000.00",
                    "changeToNetincome": "-149868000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5218000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-149868000.00",
                    "freeCashFlow": "-91892000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-65094000.00",
                    "netBorrowings": "127942000.00",
                    "totalCashFromFinancingActivities": "26352000.00",
                    "changeToOperatingActivities": "3219000.00",
                    "netIncome": "39115000.00",
                    "changeInCash": "55147000.00",
                    "beginPeriodCashFlow": "32039000.00",
                    "endPeriodCashFlow": "87186000.00",
                    "totalCashFromOperatingActivities": "28795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1896000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "93303000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2172000.00",
                    "salePurchaseOfStock": "-4867000.00",
                    "otherCashflowsFromFinancingActivities": "-3405000.00",
                    "changeToNetincome": "-13263000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1047000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13263000.00",
                    "freeCashFlow": "28795000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-467548000.00",
                    "netBorrowings": "98880000.00",
                    "totalCashFromFinancingActivities": "379201000.00",
                    "changeToOperatingActivities": "6883000.00",
                    "netIncome": "84200000.00",
                    "changeInCash": "-6450000.00",
                    "beginPeriodCashFlow": "38489000.00",
                    "endPeriodCashFlow": "32039000.00",
                    "totalCashFromOperatingActivities": "-385651000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "949000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "76045000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5282000.00",
                    "salePurchaseOfStock": "357429000.00",
                    "otherCashflowsFromFinancingActivities": "-1063000.00",
                    "changeToNetincome": "-472401000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1601000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-472401000.00",
                    "freeCashFlow": "-385651000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-372063000.00",
                    "netBorrowings": "187572000.00",
                    "totalCashFromFinancingActivities": "311265000.00",
                    "changeToOperatingActivities": "4545000.00",
                    "netIncome": "69809000.00",
                    "changeInCash": "-3348000.00",
                    "beginPeriodCashFlow": "41837000.00",
                    "endPeriodCashFlow": "38489000.00",
                    "totalCashFromOperatingActivities": "-314613000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1417000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "61201000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2528000.00",
                    "salePurchaseOfStock": "185537000.00",
                    "otherCashflowsFromFinancingActivities": "-643000.00",
                    "changeToNetincome": "-387856000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2017000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-387856000.00",
                    "freeCashFlow": "-314613000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-425150000.00",
                    "netBorrowings": "198872000.00",
                    "totalCashFromFinancingActivities": "423028000.00",
                    "changeToOperatingActivities": "432000.00",
                    "netIncome": "18673000.00",
                    "changeInCash": "33083000.00",
                    "beginPeriodCashFlow": "8754000.00",
                    "endPeriodCashFlow": "41837000.00",
                    "totalCashFromOperatingActivities": "-389945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1051000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "35550000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1233000.00",
                    "salePurchaseOfStock": "262354000.00",
                    "otherCashflowsFromFinancingActivities": "-2648000.00",
                    "changeToNetincome": "-411334000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1665000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-411334000.00",
                    "freeCashFlow": "-389945000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-444203000.00",
                    "netBorrowings": "241619000.00",
                    "totalCashFromFinancingActivities": "392507000.00",
                    "changeToOperatingActivities": "6296000.00",
                    "netIncome": "5614000.00",
                    "changeInCash": "-33256000.00",
                    "beginPeriodCashFlow": "42010000.00",
                    "endPeriodCashFlow": "8754000.00",
                    "totalCashFromOperatingActivities": "-425763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1820000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11852000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2828000.00",
                    "salePurchaseOfStock": "164769000.00",
                    "otherCashflowsFromFinancingActivities": "-2029000.00",
                    "changeToNetincome": "-436665000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3468000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-436665000.00",
                    "freeCashFlow": "-425763000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-206847000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "249810000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1927000.00",
                    "changeInCash": "42008000.00",
                    "beginPeriodCashFlow": "2000.00",
                    "endPeriodCashFlow": "42010000.00",
                    "totalCashFromOperatingActivities": "-207802000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "513000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1684000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5013000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "266000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-206654000.00",
                    "freeCashFlow": "-207802000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "620000.00",
                    "minorityInterest": null,
                    "netIncome": "-60000.00",
                    "sellingGeneralAdministrative": "2157000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45875000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "21904000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19873000.00",
                    "otherOperatingExpenses": "40419000.00",
                    "interestExpense": "21284000.00",
                    "taxProvision": "680000.00",
                    "interestIncome": "53187000.00",
                    "netInterestIncome": "31903000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "680000.00",
                    "totalRevenue": "60292000.00",
                    "totalOperatingExpenses": "26002000.00",
                    "costOfRevenue": "14417000.00",
                    "totalOtherIncomeExpenseNet": "-19253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-60000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3777000.00",
                    "minorityInterest": null,
                    "netIncome": "-4218000.00",
                    "sellingGeneralAdministrative": "2343000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39981000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "17993000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14134000.00",
                    "otherOperatingExpenses": "40463000.00",
                    "interestExpense": "21770000.00",
                    "taxProvision": "441000.00",
                    "interestIncome": "56182000.00",
                    "netInterestIncome": "34412000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "441000.00",
                    "totalRevenue": "54597000.00",
                    "totalOperatingExpenses": "25847000.00",
                    "costOfRevenue": "14616000.00",
                    "totalOtherIncomeExpenseNet": "-17911000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4218000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17735000.00",
                    "minorityInterest": null,
                    "netIncome": "17385000.00",
                    "sellingGeneralAdministrative": "1989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79701000.00",
                    "reconciledDepreciation": null,
                    "ebit": "43185000.00",
                    "ebitda": "46200000.00",
                    "depreciationAndAmortization": "3015000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44138000.00",
                    "otherOperatingExpenses": "30488000.00",
                    "interestExpense": "25450000.00",
                    "taxProvision": "350000.00",
                    "interestIncome": "60721000.00",
                    "netInterestIncome": "35271000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "350000.00",
                    "totalRevenue": "74626000.00",
                    "totalOperatingExpenses": "35563000.00",
                    "costOfRevenue": "-5075000.00",
                    "totalOtherIncomeExpenseNet": "-26403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17385000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24403000.00",
                    "minorityInterest": null,
                    "netIncome": "23903000.00",
                    "sellingGeneralAdministrative": "2113000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26516000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45141000.00",
                    "ebitda": "24403000.00",
                    "depreciationAndAmortization": "75000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24403000.00",
                    "otherOperatingExpenses": "24419000.00",
                    "interestExpense": "22306000.00",
                    "taxProvision": "500000.00",
                    "interestIncome": "59794000.00",
                    "netInterestIncome": "37488000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "500000.00",
                    "totalRevenue": "48822000.00",
                    "totalOperatingExpenses": "2113000.00",
                    "costOfRevenue": "22306000.00",
                    "totalOtherIncomeExpenseNet": "-20738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23903000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15010000.00",
                    "minorityInterest": null,
                    "netIncome": "14630000.00",
                    "sellingGeneralAdministrative": "2325000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17335000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15010000.00",
                    "ebitda": "15780000.00",
                    "depreciationAndAmortization": "770000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15010000.00",
                    "otherOperatingExpenses": "24052000.00",
                    "interestExpense": "21727000.00",
                    "taxProvision": "380000.00",
                    "interestIncome": "60830000.00",
                    "netInterestIncome": "39103000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "380000.00",
                    "totalRevenue": "39062000.00",
                    "totalOperatingExpenses": "2325000.00",
                    "costOfRevenue": "21727000.00",
                    "totalOtherIncomeExpenseNet": "-30902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14630000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14730000.00",
                    "minorityInterest": null,
                    "netIncome": "14054000.00",
                    "sellingGeneralAdministrative": "1947000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16677000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14730000.00",
                    "ebitda": "15451000.00",
                    "depreciationAndAmortization": "721000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14730000.00",
                    "otherOperatingExpenses": "20550000.00",
                    "interestExpense": "18603000.00",
                    "taxProvision": "676000.00",
                    "interestIncome": "47359000.00",
                    "netInterestIncome": "28756000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "676000.00",
                    "totalRevenue": "35280000.00",
                    "totalOperatingExpenses": "1947000.00",
                    "costOfRevenue": "18603000.00",
                    "totalOtherIncomeExpenseNet": "-20538000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14054000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21539000.00",
                    "minorityInterest": null,
                    "netIncome": "21357000.00",
                    "sellingGeneralAdministrative": "2094000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23633000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35529000.00",
                    "ebitda": "21539000.00",
                    "depreciationAndAmortization": "4758000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21539000.00",
                    "otherOperatingExpenses": "19218000.00",
                    "interestExpense": "17124000.00",
                    "taxProvision": "182000.00",
                    "interestIncome": "45697000.00",
                    "netInterestIncome": "28573000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "182000.00",
                    "totalRevenue": "40757000.00",
                    "totalOperatingExpenses": "2094000.00",
                    "costOfRevenue": "17124000.00",
                    "totalOtherIncomeExpenseNet": "54227000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21357000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20361000.00",
                    "minorityInterest": null,
                    "netIncome": "19611000.00",
                    "sellingGeneralAdministrative": "1758000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22119000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40709000.00",
                    "ebitda": "20361000.00",
                    "depreciationAndAmortization": "-1733000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20361000.00",
                    "otherOperatingExpenses": "18640000.00",
                    "interestExpense": "16882000.00",
                    "taxProvision": "750000.00",
                    "interestIncome": "46650000.00",
                    "netInterestIncome": "29768000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "750000.00",
                    "totalRevenue": "39001000.00",
                    "totalOperatingExpenses": "1758000.00",
                    "costOfRevenue": "16882000.00",
                    "totalOtherIncomeExpenseNet": "-18615000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19611000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19723000.00",
                    "minorityInterest": null,
                    "netIncome": "18746000.00",
                    "sellingGeneralAdministrative": "1597000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21320000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19723000.00",
                    "ebitda": "20226000.00",
                    "depreciationAndAmortization": "503000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19723000.00",
                    "otherOperatingExpenses": "18213000.00",
                    "interestExpense": "16616000.00",
                    "taxProvision": "977000.00",
                    "interestIncome": "48710000.00",
                    "netInterestIncome": "32094000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "977000.00",
                    "totalRevenue": "37936000.00",
                    "totalOperatingExpenses": "1597000.00",
                    "costOfRevenue": "16616000.00",
                    "totalOtherIncomeExpenseNet": "-16735000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18746000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30094000.00",
                    "minorityInterest": null,
                    "netIncome": "29264000.00",
                    "sellingGeneralAdministrative": "2110000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32204000.00",
                    "reconciledDepreciation": null,
                    "ebit": "94380000.00",
                    "ebitda": "30094000.00",
                    "depreciationAndAmortization": "-47142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30094000.00",
                    "otherOperatingExpenses": "19973000.00",
                    "interestExpense": "17863000.00",
                    "taxProvision": "830000.00",
                    "interestIncome": "51949000.00",
                    "netInterestIncome": "34086000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "830000.00",
                    "totalRevenue": "50067000.00",
                    "totalOperatingExpenses": "2110000.00",
                    "costOfRevenue": "17863000.00",
                    "totalOtherIncomeExpenseNet": "-17144000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29264000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30005000.00",
                    "minorityInterest": null,
                    "netIncome": "29593000.00",
                    "sellingGeneralAdministrative": "1782000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30108000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30005000.00",
                    "ebitda": "30396000.00",
                    "depreciationAndAmortization": "391000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30005000.00",
                    "otherOperatingExpenses": "20117000.00",
                    "interestExpense": "20014000.00",
                    "taxProvision": "412000.00",
                    "interestIncome": "52056000.00",
                    "netInterestIncome": "32042000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "412000.00",
                    "totalRevenue": "50122000.00",
                    "totalOperatingExpenses": "103000.00",
                    "costOfRevenue": "20014000.00",
                    "totalOtherIncomeExpenseNet": "-21462000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29593000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30837000.00",
                    "minorityInterest": null,
                    "netIncome": "29987000.00",
                    "sellingGeneralAdministrative": "1708000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32545000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30837000.00",
                    "ebitda": "31031000.00",
                    "depreciationAndAmortization": "194000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30837000.00",
                    "otherOperatingExpenses": "19930000.00",
                    "interestExpense": "18222000.00",
                    "taxProvision": "850000.00",
                    "interestIncome": "51457000.00",
                    "netInterestIncome": "33879000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "850000.00",
                    "totalRevenue": "50767000.00",
                    "totalOperatingExpenses": "1708000.00",
                    "costOfRevenue": "18222000.00",
                    "totalOtherIncomeExpenseNet": "-15346000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29987000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5363000.00",
                    "minorityInterest": null,
                    "netIncome": "4713000.00",
                    "sellingGeneralAdministrative": "1589000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6952000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5363000.00",
                    "ebitda": "5543000.00",
                    "depreciationAndAmortization": "180000.00",
                    "nonOperatingIncomeNetOther": "-1830000.00",
                    "operatingIncome": "5363000.00",
                    "otherOperatingExpenses": "19462000.00",
                    "interestExpense": "17873000.00",
                    "taxProvision": "650000.00",
                    "interestIncome": "50870000.00",
                    "netInterestIncome": "33531000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "650000.00",
                    "totalRevenue": "24825000.00",
                    "totalOperatingExpenses": "1589000.00",
                    "costOfRevenue": "17873000.00",
                    "totalOtherIncomeExpenseNet": "-40335000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25995000.00",
                    "netIncomeApplicableToCommonShares": "3838000.00",
                    "preferredStockAndOtherAdjustments": "875000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28510000.00",
                    "minorityInterest": null,
                    "netIncome": "27987000.00",
                    "sellingGeneralAdministrative": "1293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29803000.00",
                    "reconciledDepreciation": null,
                    "ebit": "91448000.00",
                    "ebitda": "28510000.00",
                    "depreciationAndAmortization": "-44374000.00",
                    "nonOperatingIncomeNetOther": "-1283000.00",
                    "operatingIncome": "28510000.00",
                    "otherOperatingExpenses": "18574000.00",
                    "interestExpense": "17281000.00",
                    "taxProvision": "523000.00",
                    "interestIncome": "49136000.00",
                    "netInterestIncome": "32356000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "523000.00",
                    "totalRevenue": "47084000.00",
                    "totalOperatingExpenses": "1293000.00",
                    "costOfRevenue": "17281000.00",
                    "totalOtherIncomeExpenseNet": "-18564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25810000.00",
                    "netIncomeApplicableToCommonShares": "27112000.00",
                    "preferredStockAndOtherAdjustments": "875000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13310000.00",
                    "minorityInterest": null,
                    "netIncome": "12459000.00",
                    "sellingGeneralAdministrative": "1792000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15535000.00",
                    "reconciledDepreciation": "6868000.00",
                    "ebit": "13310000.00",
                    "ebitda": "20178000.00",
                    "depreciationAndAmortization": "6868000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13310000.00",
                    "otherOperatingExpenses": "17030000.00",
                    "interestExpense": "14805000.00",
                    "taxProvision": "851000.00",
                    "interestIncome": "47021000.00",
                    "netInterestIncome": "32216000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "851000.00",
                    "totalRevenue": "30340000.00",
                    "totalOperatingExpenses": "2225000.00",
                    "costOfRevenue": "14805000.00",
                    "totalOtherIncomeExpenseNet": "-20991000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12459000.00",
                    "netIncomeApplicableToCommonShares": "11584000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38279000.00",
                    "minorityInterest": null,
                    "netIncome": "37830000.00",
                    "sellingGeneralAdministrative": "1891000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40616000.00",
                    "reconciledDepreciation": "18729000.00",
                    "ebit": "88365000.00",
                    "ebitda": "38279000.00",
                    "depreciationAndAmortization": "-43539000.00",
                    "nonOperatingIncomeNetOther": "5390000.00",
                    "operatingIncome": "38279000.00",
                    "otherOperatingExpenses": "13828000.00",
                    "interestExpense": "13475000.00",
                    "taxProvision": "449000.00",
                    "interestIncome": "37499000.00",
                    "netInterestIncome": "26008000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "449000.00",
                    "totalRevenue": "52107000.00",
                    "totalOperatingExpenses": "2337000.00",
                    "costOfRevenue": "11491000.00",
                    "totalOtherIncomeExpenseNet": "-6547000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36992000.00",
                    "netIncomeApplicableToCommonShares": "36955000.00",
                    "preferredStockAndOtherAdjustments": "875000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4841000.00",
                    "minorityInterest": null,
                    "netIncome": "4665000.00",
                    "sellingGeneralAdministrative": "1781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7210000.00",
                    "reconciledDepreciation": "24524000.00",
                    "ebit": "4841000.00",
                    "ebitda": "5066000.00",
                    "depreciationAndAmortization": "225000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4841000.00",
                    "otherOperatingExpenses": "10951000.00",
                    "interestExpense": "8582000.00",
                    "taxProvision": "176000.00",
                    "interestIncome": "35410000.00",
                    "netInterestIncome": "26828000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "176000.00",
                    "totalRevenue": "15792000.00",
                    "totalOperatingExpenses": "2369000.00",
                    "costOfRevenue": "8582000.00",
                    "totalOtherIncomeExpenseNet": "-4477000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4665000.00",
                    "netIncomeApplicableToCommonShares": "3790000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31036000.00",
                    "minorityInterest": null,
                    "netIncome": "30683000.00",
                    "sellingGeneralAdministrative": "1743000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33296000.00",
                    "reconciledDepreciation": null,
                    "ebit": "70243000.00",
                    "ebitda": "31036000.00",
                    "depreciationAndAmortization": "-33488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31036000.00",
                    "otherOperatingExpenses": "9359000.00",
                    "interestExpense": "7099000.00",
                    "taxProvision": "353000.00",
                    "interestIncome": "37749000.00",
                    "netInterestIncome": "30650000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "353000.00",
                    "totalRevenue": "40395000.00",
                    "totalOperatingExpenses": "2260000.00",
                    "costOfRevenue": "7099000.00",
                    "totalOtherIncomeExpenseNet": "-5719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30683000.00",
                    "netIncomeApplicableToCommonShares": "29808000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34317000.00",
                    "minorityInterest": null,
                    "netIncome": "33961000.00",
                    "sellingGeneralAdministrative": "1616000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36398000.00",
                    "reconciledDepreciation": "1342000.00",
                    "ebit": "34317000.00",
                    "ebitda": "35659000.00",
                    "depreciationAndAmortization": "1342000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34317000.00",
                    "otherOperatingExpenses": "9361000.00",
                    "interestExpense": "7280000.00",
                    "taxProvision": "356000.00",
                    "interestIncome": "34687000.00",
                    "netInterestIncome": "27407000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "356000.00",
                    "totalRevenue": "43678000.00",
                    "totalOperatingExpenses": "2081000.00",
                    "costOfRevenue": "7280000.00",
                    "totalOtherIncomeExpenseNet": "-7635000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33961000.00",
                    "netIncomeApplicableToCommonShares": "33086000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47783000.00",
                    "minorityInterest": null,
                    "netIncome": "47620000.00",
                    "sellingGeneralAdministrative": "1810000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50028000.00",
                    "reconciledDepreciation": "759000.00",
                    "ebit": "47783000.00",
                    "ebitda": "47959000.00",
                    "depreciationAndAmortization": "176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47783000.00",
                    "otherOperatingExpenses": "9764000.00",
                    "interestExpense": "7519000.00",
                    "taxProvision": "163000.00",
                    "interestIncome": "35480000.00",
                    "netInterestIncome": "27961000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "163000.00",
                    "totalRevenue": "57547000.00",
                    "totalOperatingExpenses": "2245000.00",
                    "costOfRevenue": "7519000.00",
                    "totalOtherIncomeExpenseNet": "-5972000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47620000.00",
                    "netIncomeApplicableToCommonShares": "46745000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43007000.00",
                    "minorityInterest": null,
                    "netIncome": "42868000.00",
                    "sellingGeneralAdministrative": "1909000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45421000.00",
                    "reconciledDepreciation": null,
                    "ebit": "43007000.00",
                    "ebitda": "43337000.00",
                    "depreciationAndAmortization": "330000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43007000.00",
                    "otherOperatingExpenses": "9469000.00",
                    "interestExpense": "7055000.00",
                    "taxProvision": "139000.00",
                    "interestIncome": "32761000.00",
                    "netInterestIncome": "25706000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "139000.00",
                    "totalRevenue": "52476000.00",
                    "totalOperatingExpenses": "2414000.00",
                    "costOfRevenue": "7055000.00",
                    "totalOtherIncomeExpenseNet": "-7562000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42868000.00",
                    "netIncomeApplicableToCommonShares": "41993000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36028000.00",
                    "minorityInterest": null,
                    "netIncome": "35904000.00",
                    "sellingGeneralAdministrative": "1494000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38041000.00",
                    "reconciledDepreciation": "253000.00",
                    "ebit": "72126000.00",
                    "ebitda": "36028000.00",
                    "depreciationAndAmortization": "-28297000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36028000.00",
                    "otherOperatingExpenses": "8988000.00",
                    "interestExpense": "6975000.00",
                    "taxProvision": "124000.00",
                    "interestIncome": "31850000.00",
                    "netInterestIncome": "24875000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "124000.00",
                    "totalRevenue": "45016000.00",
                    "totalOperatingExpenses": "2013000.00",
                    "costOfRevenue": "6975000.00",
                    "totalOtherIncomeExpenseNet": "-7801000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35904000.00",
                    "netIncomeApplicableToCommonShares": "35904000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38197000.00",
                    "minorityInterest": null,
                    "netIncome": "38163000.00",
                    "sellingGeneralAdministrative": "1466000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41318000.00",
                    "reconciledDepreciation": "1194.00",
                    "ebit": "38197000.00",
                    "ebitda": "40330000.00",
                    "depreciationAndAmortization": "2133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38197000.00",
                    "otherOperatingExpenses": "10028000.00",
                    "interestExpense": "6907000.00",
                    "taxProvision": "34000.00",
                    "interestIncome": "34063000.00",
                    "netInterestIncome": "27156000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34000.00",
                    "totalRevenue": "48225000.00",
                    "totalOperatingExpenses": "3121000.00",
                    "costOfRevenue": "6907000.00",
                    "totalOtherIncomeExpenseNet": "-102483000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38163000.00",
                    "netIncomeApplicableToCommonShares": "37298000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33995000.00",
                    "minorityInterest": null,
                    "netIncome": "33608000.00",
                    "sellingGeneralAdministrative": "1688000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36411000.00",
                    "reconciledDepreciation": "634000.00",
                    "ebit": "66092000.00",
                    "ebitda": "33995000.00",
                    "depreciationAndAmortization": "-29640000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33995000.00",
                    "otherOperatingExpenses": "9707000.00",
                    "interestExpense": "7291000.00",
                    "taxProvision": "387000.00",
                    "interestIncome": "34924000.00",
                    "netInterestIncome": "27633000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "387000.00",
                    "totalRevenue": "43702000.00",
                    "totalOperatingExpenses": "2416000.00",
                    "costOfRevenue": "7291000.00",
                    "totalOtherIncomeExpenseNet": "-92804000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33608000.00",
                    "netIncomeApplicableToCommonShares": "32752000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56258000.00",
                    "minorityInterest": null,
                    "netIncome": "56158000.00",
                    "sellingGeneralAdministrative": "1520000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58566000.00",
                    "reconciledDepreciation": null,
                    "ebit": "88287000.00",
                    "ebitda": "56258000.00",
                    "depreciationAndAmortization": "-32023000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56258000.00",
                    "otherOperatingExpenses": "11751000.00",
                    "interestExpense": "9443000.00",
                    "taxProvision": null,
                    "interestIncome": "36228000.00",
                    "netInterestIncome": "26785000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "68009000.00",
                    "totalOperatingExpenses": "2308000.00",
                    "costOfRevenue": "9443000.00",
                    "totalOtherIncomeExpenseNet": "-90353000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56158000.00",
                    "netIncomeApplicableToCommonShares": "55604000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-121048000.00",
                    "minorityInterest": null,
                    "netIncome": "-121100000.00",
                    "sellingGeneralAdministrative": "1280000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-119178000.00",
                    "reconciledDepreciation": "305000.00",
                    "ebit": "-110739000.00",
                    "ebitda": "-121048000.00",
                    "depreciationAndAmortization": "-36793000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-121048000.00",
                    "otherOperatingExpenses": "14049000.00",
                    "interestExpense": "12179000.00",
                    "taxProvision": null,
                    "interestIncome": "44701000.00",
                    "netInterestIncome": "32522000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52000.00",
                    "totalRevenue": "-106999000.00",
                    "totalOperatingExpenses": "1870000.00",
                    "costOfRevenue": "12179000.00",
                    "totalOtherIncomeExpenseNet": "-299872000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-121100000.00",
                    "netIncomeApplicableToCommonShares": "-121100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27071000.00",
                    "minorityInterest": null,
                    "netIncome": "26836000.00",
                    "sellingGeneralAdministrative": "1447000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29813000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27071000.00",
                    "ebitda": "28935000.00",
                    "depreciationAndAmortization": "1864000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27071000.00",
                    "otherOperatingExpenses": "14768000.00",
                    "interestExpense": "12026000.00",
                    "taxProvision": null,
                    "interestIncome": "48186000.00",
                    "netInterestIncome": "36160000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "235000.00",
                    "totalRevenue": "41839000.00",
                    "totalOperatingExpenses": "2742000.00",
                    "costOfRevenue": "12026000.00",
                    "totalOtherIncomeExpenseNet": "-15633000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26836000.00",
                    "netIncomeApplicableToCommonShares": "26836000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8940000.00",
                    "minorityInterest": null,
                    "netIncome": "-8989000.00",
                    "sellingGeneralAdministrative": "1166000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7229000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8940000.00",
                    "ebitda": "-8940000.00",
                    "depreciationAndAmortization": "-40887000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8940000.00",
                    "otherOperatingExpenses": "15249000.00",
                    "interestExpense": "13538000.00",
                    "taxProvision": null,
                    "interestIncome": "50023000.00",
                    "netInterestIncome": "36485000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49000.00",
                    "totalRevenue": "6309000.00",
                    "totalOperatingExpenses": "1711000.00",
                    "costOfRevenue": "13538000.00",
                    "totalOtherIncomeExpenseNet": "406000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8989000.00",
                    "netIncomeApplicableToCommonShares": "-8989000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9817000.00",
                    "minorityInterest": null,
                    "netIncome": "9757000.00",
                    "sellingGeneralAdministrative": "1287000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11775000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9817000.00",
                    "ebitda": "9817000.00",
                    "depreciationAndAmortization": "-41734000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9817000.00",
                    "otherOperatingExpenses": "14990000.00",
                    "interestExpense": "13032000.00",
                    "taxProvision": null,
                    "interestIncome": "50851000.00",
                    "netInterestIncome": "37819000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60000.00",
                    "totalRevenue": "24807000.00",
                    "totalOperatingExpenses": "1958000.00",
                    "costOfRevenue": "13032000.00",
                    "totalOtherIncomeExpenseNet": "-27851000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9757000.00",
                    "netIncomeApplicableToCommonShares": "9757000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33786000.00",
                    "minorityInterest": null,
                    "netIncome": "33726000.00",
                    "sellingGeneralAdministrative": "1475000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35829000.00",
                    "reconciledDepreciation": null,
                    "ebit": "73967000.00",
                    "ebitda": "33786000.00",
                    "depreciationAndAmortization": "-40181000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33786000.00",
                    "otherOperatingExpenses": "14034000.00",
                    "interestExpense": "11991000.00",
                    "taxProvision": null,
                    "interestIncome": "6164000.00",
                    "netInterestIncome": "37168000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60000.00",
                    "totalRevenue": "47820000.00",
                    "totalOperatingExpenses": "2043000.00",
                    "costOfRevenue": "11991000.00",
                    "totalOtherIncomeExpenseNet": "-6395000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33726000.00",
                    "netIncomeApplicableToCommonShares": "33726000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1160000.00",
                    "sellingGeneralAdministrative": "1395000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1001000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1000000.00",
                    "ebitda": "896000.00",
                    "depreciationAndAmortization": "1896000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1000000.00",
                    "otherOperatingExpenses": "12906000.00",
                    "interestExpense": "10905000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "160000.00",
                    "totalRevenue": "11906000.00",
                    "totalOperatingExpenses": "2001000.00",
                    "costOfRevenue": "10905000.00",
                    "totalOtherIncomeExpenseNet": "9905000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1160000.00",
                    "netIncomeApplicableToCommonShares": "-1160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6110000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6080000.00",
                    "sellingGeneralAdministrative": "1618000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8311000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-83437000.00",
                    "ebitda": "6110000.00",
                    "depreciationAndAmortization": "99919000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6110000.00",
                    "otherOperatingExpenses": "12573000.00",
                    "interestExpense": "10372000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30000.00",
                    "totalRevenue": "18683000.00",
                    "totalOperatingExpenses": "2201000.00",
                    "costOfRevenue": "10372000.00",
                    "totalOtherIncomeExpenseNet": "-30560000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6080000.00",
                    "netIncomeApplicableToCommonShares": "6080000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13136000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13106000.00",
                    "sellingGeneralAdministrative": "1672000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15389000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-80014000.00",
                    "ebitda": "13136000.00",
                    "depreciationAndAmortization": "105334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13136000.00",
                    "otherOperatingExpenses": "10962000.00",
                    "interestExpense": "8709000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-525000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30000.00",
                    "totalRevenue": "24098000.00",
                    "totalOperatingExpenses": "2253000.00",
                    "costOfRevenue": "8709000.00",
                    "totalOtherIncomeExpenseNet": "-24394000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13106000.00",
                    "netIncomeApplicableToCommonShares": "13106000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21099000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21089000.00",
                    "sellingGeneralAdministrative": "1451000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23075000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-79737000.00",
                    "ebitda": "21099000.00",
                    "depreciationAndAmortization": "112126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21099000.00",
                    "otherOperatingExpenses": "9791000.00",
                    "interestExpense": "7815000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "525000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "30890000.00",
                    "totalOperatingExpenses": "1976000.00",
                    "costOfRevenue": "7815000.00",
                    "totalOtherIncomeExpenseNet": "-12381000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21089000.00",
                    "netIncomeApplicableToCommonShares": "21089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27247000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26983000.00",
                    "sellingGeneralAdministrative": "1386000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29063000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27247000.00",
                    "ebitda": "28196000.00",
                    "depreciationAndAmortization": "949000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27247000.00",
                    "otherOperatingExpenses": "9632000.00",
                    "interestExpense": "7816000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-3641000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "95000.00",
                    "totalRevenue": "36879000.00",
                    "totalOperatingExpenses": "1816000.00",
                    "costOfRevenue": "7816000.00",
                    "totalOtherIncomeExpenseNet": "-7779000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "58657000.00",
                    "netIncomeApplicableToCommonShares": "26983000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25543000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25543000.00",
                    "sellingGeneralAdministrative": "1138000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24869000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42372000.00",
                    "ebitda": "25543000.00",
                    "depreciationAndAmortization": "-10907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25543000.00",
                    "otherOperatingExpenses": "5248000.00",
                    "interestExpense": "5922000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-1356000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "674000.00",
                    "totalRevenue": "30791000.00",
                    "totalOperatingExpenses": "-674000.00",
                    "costOfRevenue": "5922000.00",
                    "totalOtherIncomeExpenseNet": "-5980000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "42388000.00",
                    "netIncomeApplicableToCommonShares": "25543000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15501000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15501000.00",
                    "sellingGeneralAdministrative": "1897000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16041000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21851000.00",
                    "ebitda": "15501000.00",
                    "depreciationAndAmortization": "-19919000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15501000.00",
                    "otherOperatingExpenses": "6278000.00",
                    "interestExpense": "5738000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2258000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-540000.00",
                    "totalRevenue": "21779000.00",
                    "totalOperatingExpenses": "540000.00",
                    "costOfRevenue": "5738000.00",
                    "totalOtherIncomeExpenseNet": "-12214000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-33018000.00",
                    "netIncomeApplicableToCommonShares": "15501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16342000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16173000.00",
                    "sellingGeneralAdministrative": "1092000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16229000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36607999.00",
                    "ebitda": "16342000.00",
                    "depreciationAndAmortization": "-20435000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16342000.00",
                    "otherOperatingExpenses": "4921000.00",
                    "interestExpense": "5034000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-1205000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "169000.00",
                    "totalRevenue": "21263000.00",
                    "totalOperatingExpenses": "-113000.00",
                    "costOfRevenue": "5034000.00",
                    "totalOtherIncomeExpenseNet": "-8471000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16173000.00",
                    "netIncomeApplicableToCommonShares": "16173000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17396000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17396000.00",
                    "sellingGeneralAdministrative": "1229000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17274000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17396000.00",
                    "ebitda": "18813000.00",
                    "depreciationAndAmortization": "1417000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17396000.00",
                    "otherOperatingExpenses": "4865000.00",
                    "interestExpense": "4987000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-3607000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "122000.00",
                    "totalRevenue": "22261000.00",
                    "totalOperatingExpenses": "-122000.00",
                    "costOfRevenue": "4987000.00",
                    "totalOtherIncomeExpenseNet": "-6450000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "69809000.00",
                    "netIncomeApplicableToCommonShares": "17396000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29170000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29170000.00",
                    "sellingGeneralAdministrative": "1284000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29569000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20418000.00",
                    "ebitda": "29170000.00",
                    "depreciationAndAmortization": "33620000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29170000.00",
                    "otherOperatingExpenses": "4450000.00",
                    "interestExpense": "4051000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-399000.00",
                    "totalRevenue": "33620000.00",
                    "totalOperatingExpenses": "399000.00",
                    "costOfRevenue": "4051000.00",
                    "totalOtherIncomeExpenseNet": "8591000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29170000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25951000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25951000.00",
                    "sellingGeneralAdministrative": "1336000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26697000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24122000.00",
                    "ebitda": "25951000.00",
                    "depreciationAndAmortization": "30522000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25951000.00",
                    "otherOperatingExpenses": "4571000.00",
                    "interestExpense": "3825000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-746000.00",
                    "totalRevenue": "30522000.00",
                    "totalOperatingExpenses": "746000.00",
                    "costOfRevenue": "3825000.00",
                    "totalOtherIncomeExpenseNet": "7802000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25951000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2708000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2708000.00",
                    "sellingGeneralAdministrative": "1202000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2287000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25455000.00",
                    "ebitda": "-2708000.00",
                    "depreciationAndAmortization": "-16158000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2708000.00",
                    "otherOperatingExpenses": "4020000.00",
                    "interestExpense": "3599000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-421000.00",
                    "totalRevenue": "1312000.00",
                    "totalOperatingExpenses": "421000.00",
                    "costOfRevenue": "3599000.00",
                    "totalOtherIncomeExpenseNet": "-18866000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9983000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9983000.00",
                    "sellingGeneralAdministrative": "1088000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9648000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9983000.00",
                    "ebitda": "-8932000.00",
                    "depreciationAndAmortization": "1051000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9983000.00",
                    "otherOperatingExpenses": "3350000.00",
                    "interestExpense": "3015000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-2556000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-335000.00",
                    "totalRevenue": "-6633000.00",
                    "totalOperatingExpenses": "335000.00",
                    "costOfRevenue": "3015000.00",
                    "totalOtherIncomeExpenseNet": "-24265000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18673000.00",
                    "netIncomeApplicableToCommonShares": "9020000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9653000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9653000.00",
                    "sellingGeneralAdministrative": "1051000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9999000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13371000.00",
                    "ebitda": "9653000.00",
                    "depreciationAndAmortization": "12657000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9653000.00",
                    "otherOperatingExpenses": "3004000.00",
                    "interestExpense": "2658000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-346000.00",
                    "totalRevenue": "12657000.00",
                    "totalOperatingExpenses": "346000.00",
                    "costOfRevenue": "2658000.00",
                    "totalOtherIncomeExpenseNet": "-3861000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9653000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9215000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9215000.00",
                    "sellingGeneralAdministrative": "1365000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12932000.00",
                    "ebitda": "9215000.00",
                    "depreciationAndAmortization": "12129000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9215000.00",
                    "otherOperatingExpenses": "2914000.00",
                    "interestExpense": "2129000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-785000.00",
                    "totalRevenue": "12129000.00",
                    "totalOperatingExpenses": "785000.00",
                    "costOfRevenue": "2129000.00",
                    "totalOtherIncomeExpenseNet": "-1305000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9215000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9788000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9788000.00",
                    "sellingGeneralAdministrative": "856000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10164000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13341000.00",
                    "ebitda": "9788000.00",
                    "depreciationAndAmortization": "11944000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9788000.00",
                    "otherOperatingExpenses": "2156000.00",
                    "interestExpense": "1780000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-376000.00",
                    "totalRevenue": "11944000.00",
                    "totalOperatingExpenses": "376000.00",
                    "costOfRevenue": "1780000.00",
                    "totalOtherIncomeExpenseNet": "1100000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9788000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3931000.00",
                    "minorityInterest": null,
                    "netIncome": "-3931000.00",
                    "sellingGeneralAdministrative": "1035000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3143000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3931000.00",
                    "ebitda": "-2111000.00",
                    "depreciationAndAmortization": "1820000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3931000.00",
                    "otherOperatingExpenses": "2318000.00",
                    "interestExpense": "1530000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-788000.00",
                    "totalRevenue": "-1613000.00",
                    "totalOperatingExpenses": "788000.00",
                    "costOfRevenue": "1530000.00",
                    "totalOtherIncomeExpenseNet": "-6926000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "937000.00",
                    "minorityInterest": null,
                    "netIncome": "937000.00",
                    "sellingGeneralAdministrative": "720000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1604000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-537000.00",
                    "ebitda": "937000.00",
                    "depreciationAndAmortization": "2739000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "937000.00",
                    "otherOperatingExpenses": "1802000.00",
                    "interestExpense": "1135000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-667000.00",
                    "totalRevenue": "2739000.00",
                    "totalOperatingExpenses": "667000.00",
                    "costOfRevenue": "1135000.00",
                    "totalOtherIncomeExpenseNet": "-6414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4592000.00",
                    "minorityInterest": null,
                    "netIncome": "4592000.00",
                    "sellingGeneralAdministrative": "1095000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6762000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1551000.00",
                    "ebitda": "4592000.00",
                    "depreciationAndAmortization": "7396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4592000.00",
                    "otherOperatingExpenses": "2804000.00",
                    "interestExpense": "634000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2170000.00",
                    "totalRevenue": "7396000.00",
                    "totalOperatingExpenses": "2170000.00",
                    "costOfRevenue": "634000.00",
                    "totalOtherIncomeExpenseNet": "-2104000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4016000.00",
                    "minorityInterest": null,
                    "netIncome": "4016000.00",
                    "sellingGeneralAdministrative": "1088000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5330000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4635000.00",
                    "ebitda": "4016000.00",
                    "depreciationAndAmortization": "-3918000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4016000.00",
                    "otherOperatingExpenses": "1663000.00",
                    "interestExpense": "349000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1314000.00",
                    "totalRevenue": "5679000.00",
                    "totalOperatingExpenses": "1314000.00",
                    "costOfRevenue": "349000.00",
                    "totalOtherIncomeExpenseNet": "98000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1755000.00",
                    "minorityInterest": null,
                    "netIncome": "1755000.00",
                    "sellingGeneralAdministrative": "859000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2904000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56500.00",
                    "ebitda": "1755000.00",
                    "depreciationAndAmortization": "1970500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1755000.00",
                    "otherOperatingExpenses": "1421000.00",
                    "interestExpense": "272000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1149000.00",
                    "totalRevenue": "3176000.00",
                    "totalOperatingExpenses": "1149000.00",
                    "costOfRevenue": "272000.00",
                    "totalOtherIncomeExpenseNet": "-741000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1171000.00",
                    "minorityInterest": null,
                    "netIncome": "-1171000.00",
                    "sellingGeneralAdministrative": "1202000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "461000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1171000.00",
                    "ebitda": "-1171000.00",
                    "depreciationAndAmortization": "237000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1171000.00",
                    "otherOperatingExpenses": "1713000.00",
                    "interestExpense": "81000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1632000.00",
                    "totalRevenue": "542000.00",
                    "totalOperatingExpenses": "1632000.00",
                    "costOfRevenue": "81000.00",
                    "totalOtherIncomeExpenseNet": "-934000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2511000.00",
                    "minorityInterest": null,
                    "netIncome": "-2511000.00",
                    "sellingGeneralAdministrative": "925000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1141000.00",
                    "ebitda": "-2511000.00",
                    "depreciationAndAmortization": "-1370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2511000.00",
                    "otherOperatingExpenses": "2567000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1141000.00",
                    "totalRevenue": "56000.00",
                    "totalOperatingExpenses": "2567000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-50000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1255500.00",
                    "minorityInterest": null,
                    "netIncome": "-1255500.00",
                    "sellingGeneralAdministrative": "1215500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1714500.00",
                    "ebitda": "-509000.00",
                    "depreciationAndAmortization": "1205500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1205500.00",
                    "otherOperatingExpenses": "1222500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-50000.00",
                    "totalRevenue": "10000.00",
                    "totalOperatingExpenses": "1222500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-50000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71878000.00",
                    "minorityInterest": null,
                    "netIncome": "69972000.00",
                    "sellingGeneralAdministrative": "8374000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140229000.00",
                    "reconciledDepreciation": null,
                    "ebit": "159964000.00",
                    "ebitda": "165266000.00",
                    "depreciationAndAmortization": "5302000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "170459000.00",
                    "otherOperatingExpenses": "27331000.00",
                    "interestExpense": "88086000.00",
                    "taxProvision": "1906000.00",
                    "interestIncome": "228704000.00",
                    "netInterestIncome": "140618000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1906000.00",
                    "totalRevenue": "197790000.00",
                    "totalOperatingExpenses": "-30230000.00",
                    "costOfRevenue": "57561000.00",
                    "totalOtherIncomeExpenseNet": "-98581000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69972000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91717000.00",
                    "minorityInterest": null,
                    "netIncome": "88978000.00",
                    "sellingGeneralAdministrative": "7559000.00",
                    "sellingAndMarketingExpenses": "601000.00",
                    "grossProfit": "99276000.00",
                    "reconciledDepreciation": null,
                    "ebit": "91717000.00",
                    "ebitda": "95203000.00",
                    "depreciationAndAmortization": "3486000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91717000.00",
                    "otherOperatingExpenses": "76044000.00",
                    "interestExpense": "68485000.00",
                    "taxProvision": "2739000.00",
                    "interestIncome": "193006000.00",
                    "netInterestIncome": "124521000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2739000.00",
                    "totalRevenue": "167761000.00",
                    "totalOperatingExpenses": "7559000.00",
                    "costOfRevenue": "68485000.00",
                    "totalOtherIncomeExpenseNet": "-133915000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88978000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.43",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94715000.00",
                    "minorityInterest": null,
                    "netIncome": "92280000.00",
                    "sellingGeneralAdministrative": "6372000.00",
                    "sellingAndMarketingExpenses": "444000.00",
                    "grossProfit": "101087000.00",
                    "reconciledDepreciation": null,
                    "ebit": "184117000.00",
                    "ebitda": "94715000.00",
                    "depreciationAndAmortization": "-14154000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94715000.00",
                    "otherOperatingExpenses": "78083000.00",
                    "interestExpense": "71711000.00",
                    "taxProvision": "2874000.00",
                    "interestIncome": "198484000.00",
                    "netInterestIncome": "131982000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2435000.00",
                    "totalRevenue": "172798000.00",
                    "totalOperatingExpenses": "6372000.00",
                    "costOfRevenue": "71711000.00",
                    "totalOtherIncomeExpenseNet": "-75248000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75146000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.42",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87466000.00",
                    "minorityInterest": null,
                    "netIncome": "85637000.00",
                    "sellingGeneralAdministrative": "7207000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94673000.00",
                    "reconciledDepreciation": null,
                    "ebit": "66811000.00",
                    "ebitda": "87466000.00",
                    "depreciationAndAmortization": "83021000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87466000.00",
                    "otherOperatingExpenses": "51168000.00",
                    "interestExpense": "43961000.00",
                    "taxProvision": "1829000.00",
                    "interestIncome": "168825000.00",
                    "netInterestIncome": "126848000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1829000.00",
                    "totalRevenue": "138634000.00",
                    "totalOperatingExpenses": "7207000.00",
                    "costOfRevenue": "43961000.00",
                    "totalOtherIncomeExpenseNet": "-37734000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85637000.00",
                    "netIncomeApplicableToCommonShares": "82137000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.85",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "161135000.00",
                    "minorityInterest": null,
                    "netIncome": "160353000.00",
                    "sellingGeneralAdministrative": "6829000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169888000.00",
                    "reconciledDepreciation": null,
                    "ebit": "161135000.00",
                    "ebitda": "359852000.00",
                    "depreciationAndAmortization": "198717000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "161135000.00",
                    "otherOperatingExpenses": "8753000.00",
                    "interestExpense": "28829000.00",
                    "taxProvision": "782000.00",
                    "interestIncome": "134778000.00",
                    "netInterestIncome": "105949000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "782000.00",
                    "totalRevenue": "169888000.00",
                    "totalOperatingExpenses": "8753000.00",
                    "costOfRevenue": "47361000.00",
                    "totalOtherIncomeExpenseNet": "-28829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "160353000.00",
                    "netIncomeApplicableToCommonShares": "156853000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.06",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7402000.00",
                    "minorityInterest": null,
                    "netIncome": "6829000.00",
                    "sellingGeneralAdministrative": "5954000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17117000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7402000.00",
                    "ebitda": "9535000.00",
                    "depreciationAndAmortization": "2133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7402000.00",
                    "otherOperatingExpenses": "9715000.00",
                    "interestExpense": "35820000.00",
                    "taxProvision": "573000.00",
                    "interestIncome": "149916000.00",
                    "netInterestIncome": "114096000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "573000.00",
                    "totalRevenue": "17117000.00",
                    "totalOperatingExpenses": "9715000.00",
                    "costOfRevenue": "47882000.00",
                    "totalOtherIncomeExpenseNet": "-35820000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6829000.00",
                    "netIncomeApplicableToCommonShares": "4554000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.34",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61734000.00",
                    "minorityInterest": null,
                    "netIncome": "61330000.00",
                    "sellingGeneralAdministrative": "5375000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70188000.00",
                    "reconciledDepreciation": null,
                    "ebit": "61734000.00",
                    "ebitda": "61734000.00",
                    "depreciationAndAmortization": "-161735000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61734000.00",
                    "otherOperatingExpenses": "8454000.00",
                    "interestExpense": "50587000.00",
                    "taxProvision": "404000.00",
                    "interestIncome": "198219000.00",
                    "netInterestIncome": "147632000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "404000.00",
                    "totalRevenue": "70188000.00",
                    "totalOperatingExpenses": "8454000.00",
                    "costOfRevenue": "110599000.00",
                    "totalOtherIncomeExpenseNet": "-50587000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61330000.00",
                    "netIncomeApplicableToCommonShares": "61330000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.19",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39345000.00",
                    "minorityInterest": null,
                    "netIncome": "39115000.00",
                    "sellingGeneralAdministrative": "6136000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47776000.00",
                    "reconciledDepreciation": null,
                    "ebit": "39345000.00",
                    "ebitda": "41241000.00",
                    "depreciationAndAmortization": "1896000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39345000.00",
                    "otherOperatingExpenses": "46232000.00",
                    "interestExpense": "37801000.00",
                    "taxProvision": "230000.00",
                    "interestIncome": "183142000.00",
                    "netInterestIncome": "145341000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "230000.00",
                    "totalRevenue": "85577000.00",
                    "totalOperatingExpenses": "8431000.00",
                    "costOfRevenue": "37801000.00",
                    "totalOtherIncomeExpenseNet": "-109417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39115000.00",
                    "netIncomeApplicableToCommonShares": "39115000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.55",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84464000.00",
                    "minorityInterest": null,
                    "netIncome": "84200000.00",
                    "sellingGeneralAdministrative": "5682000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86202000.00",
                    "reconciledDepreciation": null,
                    "ebit": "84464000.00",
                    "ebitda": "85413000.00",
                    "depreciationAndAmortization": "949000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84464000.00",
                    "otherOperatingExpenses": "26248000.00",
                    "interestExpense": "24510000.00",
                    "taxProvision": "264000.00",
                    "interestIncome": "145775000.00",
                    "netInterestIncome": "121265000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-3944000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "264000.00",
                    "totalRevenue": "110712000.00",
                    "totalOperatingExpenses": "1738000.00",
                    "costOfRevenue": "24510000.00",
                    "totalOtherIncomeExpenseNet": "-34444000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84200000.00",
                    "netIncomeApplicableToCommonShares": "84200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.69",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69885000.00",
                    "minorityInterest": null,
                    "netIncome": "69809000.00",
                    "sellingGeneralAdministrative": "4975000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71253000.00",
                    "reconciledDepreciation": null,
                    "ebit": "69885000.00",
                    "ebitda": "71302000.00",
                    "depreciationAndAmortization": "1417000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69885000.00",
                    "otherOperatingExpenses": "17830000.00",
                    "interestExpense": "16462000.00",
                    "taxProvision": null,
                    "interestIncome": "102661000.00",
                    "netInterestIncome": "86199000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-3607000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "76000.00",
                    "totalRevenue": "87715000.00",
                    "totalOperatingExpenses": "1368000.00",
                    "costOfRevenue": "16462000.00",
                    "totalOtherIncomeExpenseNet": "-2107000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69809000.00",
                    "netIncomeApplicableToCommonShares": "69809000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18673000.00",
                    "minorityInterest": null,
                    "netIncome": "18673000.00",
                    "sellingGeneralAdministrative": "4398000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20515000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18673000.00",
                    "ebitda": "19724000.00",
                    "depreciationAndAmortization": "1051000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18673000.00",
                    "otherOperatingExpenses": "11424000.00",
                    "interestExpense": "9582000.00",
                    "taxProvision": null,
                    "interestIncome": "16851000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-2556000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1842000.00",
                    "totalRevenue": "30097000.00",
                    "totalOperatingExpenses": "1842000.00",
                    "costOfRevenue": "9582000.00",
                    "totalOtherIncomeExpenseNet": "-28331000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18673000.00",
                    "netIncomeApplicableToCommonShares": "18673000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5614000.00",
                    "minorityInterest": null,
                    "netIncome": "5614000.00",
                    "sellingGeneralAdministrative": "4073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10553000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5614000.00",
                    "ebitda": "7434000.00",
                    "depreciationAndAmortization": "1820000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5614000.00",
                    "otherOperatingExpenses": "8587000.00",
                    "interestExpense": "3648000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4939000.00",
                    "totalRevenue": "14201000.00",
                    "totalOperatingExpenses": "4939000.00",
                    "costOfRevenue": "3648000.00",
                    "totalOtherIncomeExpenseNet": "-15346000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5614000.00",
                    "netIncomeApplicableToCommonShares": "5614000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1927000.00",
                    "minorityInterest": null,
                    "netIncome": "-1927000.00",
                    "sellingGeneralAdministrative": "2986000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3421000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1927000.00",
                    "ebitda": "-1414000.00",
                    "depreciationAndAmortization": "513000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1927000.00",
                    "otherOperatingExpenses": "5701000.00",
                    "interestExpense": "353000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3922000.00",
                    "totalRevenue": "3774000.00",
                    "totalOperatingExpenses": "5348000.00",
                    "costOfRevenue": "353000.00",
                    "totalOtherIncomeExpenseNet": "-1775000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Carlyle Secured Lending Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
