Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Ronny Hertantyo Raharjo	President Director	NA
Mr. Ramzi Sastra M.Sc.	Chief Marketing Officer	1971
Habi Burahman	Head of Internal Audit	1980
Mr. Alex Dwi Adha	Corporate Secretary	NA
Shares Statistics

▼
Shares Outstanding: 3.13B
Shares Float: 930.75M
% Insiders: 9,359.00%
% Institutions: 0.00%
Valuation Metrics

▼
Enterprise Value: $3,528.22B
Trailing P/E: 15.22
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $1,687.50B
EBITDA: $427.63B
P/E Ratio: $15.22
Book Value: $372.71
Earnings/Share: $35.48
Profit Margin: 0.80%
Operating Margin: 2.66%
ROA (TTM): 5.75%
ROE (TTM): 10.08%
Revenue (TTM): $13,952.87B
Revenue/Share (TTM): $4.46K
Earnings Growth (YOY): 11.60%
Revenue Growth (YOY): -0.50%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$284.84B	$N/A	$4,117.81B	$3,007.20B	$1,110.62B
2024-12-31	$234.10B	$N/A	$4,200.32B	$3,231.02B	$969.30B
2023-12-31	$304.93B	$N/A	$4,336.19B	$3,433.78B	$902.42B
2022-12-31	$859.97B	$N/A	$3,019.97B	$2,250.45B	$769.52B
2021-12-31	$151.64B	$N/A	$2,025.80B	$1,937.10B	$88.71B
2020-12-31	$170.63B	$N/A	$1,938.14B	$2,147.64B	$-209.50B
2019-12-31	$87.35B	$N/A	$1,572.34B	$1,638.21B	$-65.87B
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.23x	1.74x	0.73x	2.44x	4.43x
2024-12-31	1.41x	2.80x	0.77x	0.60x	11.98x
2023-12-31	1.48x	3.31x	0.79x	2.38x	8.53x
2022-12-31	1.26x	1.61x	0.75x	4.91x	3.02x
2021-12-31	1.01x	14.65x	0.96x	5.15x	3.21x
2020-12-31	0.85x	-6.71x	1.11x	-0.30x	-29.39x
2019-12-31	0.94x	-17.15x	1.04x	-1.68x	-17.56x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CBUT",
        "Type": "Common Stock",
        "Name": "Citra Borneo Utama",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Consumer Defensive",
        "Industry": "Packaged Foods",
        "GicSector": "Consumer Staples",
        "GicGroup": "Food, Beverage & Tobacco",
        "GicIndustry": "Food Products",
        "GicSubIndustry": "Packaged Foods & Meats",
        "Description": "PT Citra Borneo Utama Tbk engages in palm oil refining, and trading activities in Indonesia and internationally. The company offers product and services, such as refined bleached deodorized palm oil, refined bleached deodorized palm olein, refined bleached deodorized palm stearin, palm fatty acid distillate, crude palm kernel oil, and palm kernel expeller. The company was founded in 2013 and is headquartered in Pangkalan Bun, Indonesia. PT Citra Borneo Utama Tbk operates as a subsidiary of PT Citra Borneo Indah.",
        "Address": "Jl. H Udan Said No. 47 RT 11, Pangkalan Bun, Indonesia, 74181",
        "AddressData": {
            "Street": "Jl. H Udan Said No. 47 RT 11",
            "City": "Pangkalan Bun",
            "Country": "Indonesia",
            "ZIP": "74181"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ronny Hertantyo Raharjo",
                "Title": "President Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ramzi  Sastra M.Sc.",
                "Title": "Chief Marketing Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Habi  Burahman",
                "Title": "Head of Internal Audit",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Alex Dwi Adha",
                "Title": "Corporate Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "62 5 322 1297",
        "WebURL": "https://www.citraborneoutama.co.id",
        "LogoURL": "",
        "FullTimeEmployees": 129,
        "UpdatedAt": "2026-06-13"
    },
    "Highlights": {
        "MarketCapitalization": 1687499964416,
        "MarketCapitalizationMln": 1687499.9644,
        "EBITDA": 427632984064,
        "PERatio": 15.2198,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 372.705,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 35.48,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.008,
        "OperatingMarginTTM": 0.0266,
        "ReturnOnAssetsTTM": 0.0575,
        "ReturnOnEquityTTM": 0.1008,
        "RevenueTTM": 13952874446848,
        "RevenuePerShareTTM": 4464.92,
        "QuarterlyRevenueGrowthYOY": -0.005,
        "GrossProfitTTM": 2035527974912,
        "DilutedEpsTTM": 35.48,
        "QuarterlyEarningsGrowthYOY": 0.116
    },
    "Valuation": {
        "TrailingPE": 15.2198,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.1209,
        "PriceBookMRQ": 1.4489,
        "EnterpriseValue": 3528220000000,
        "EnterpriseValueRevenue": 0.2529,
        "EnterpriseValueEbitda": 10.8812
    },
    "SharesStats": {
        "SharesOutstanding": 3125000000,
        "SharesFloat": 930750000,
        "PercentInsiders": 93.58999999999999,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": -0.103,
        "52WeekHigh": 2300,
        "52WeekLow": 420,
        "50DayMA": 744.82,
        "200DayMA": 1104.08,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2024-05-06",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2024,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "2916.6667",
                "shares": 2916666700
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "2604.1667",
                "shares": 2604166700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "2916.6667",
                "shares": 2916666700
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "3125.0000",
                "shares": 3125000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2023-03-31": {
                "reportDate": "2023-03-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": 23.5269,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2023-03-31": {
                "date": "2023-03-31",
                "epsActual": 23.5269
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "4035432000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1308939000000.00",
                    "totalLiab": "2870730000000.00",
                    "totalStockholderEquity": "1164702000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "142043000000.00",
                    "commonStock": "312500000000.00",
                    "capitalStock": "312500000000.00",
                    "retainedEarnings": "345857000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "342315000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2174719000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1840720000000.00",
                    "shortTermDebt": "1492628000000.00",
                    "shortLongTermDebt": "1482098000000.00",
                    "shortLongTermDebtTotal": "2183035000000.00",
                    "otherStockholderEquity": "506345000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2670336000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "319761000000.00",
                    "longTermDebt": "522061000000.00",
                    "inventory": "699321000000.00",
                    "accountsPayable": "500883000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "382631000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1365096000000.00",
                    "capitalLeaseObligations": "178876000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "696011000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4035432000000.00",
                    "cashAndShortTermInvestments": "342315000000.00",
                    "propertyPlantAndEquipmentGross": "1299845000000.00",
                    "propertyPlantAndEquipmentNet": "974355000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "495617000000.00",
                    "netInvestedCapital": "3168861000000.00",
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4117814000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "412165000000.00",
                    "totalLiab": "3007199000000.00",
                    "totalStockholderEquity": "1110615000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80357000000.00",
                    "commonStock": "312500000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "299772000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9837000000.00",
                    "cash": "284835000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2286662000000.00",
                    "currentDeferredRevenue": "70014000000.00",
                    "netDebt": "1810069000000.00",
                    "shortTermDebt": "1379598000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2094904000000.00",
                    "otherStockholderEquity": "351930000000.00",
                    "propertyPlantEquipment": "913506000000.00",
                    "totalCurrentAssets": "2811840000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "350480000000.00",
                    "longTermDebt": "554518000000.00",
                    "inventory": "1764360000000.00",
                    "accountsPayable": "756693000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "146413000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "382631000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1305974000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "715306000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "720537000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "351930000000.00",
                    "liabilitiesAndStockholdersEquity": "4117814000000.00",
                    "cashAndShortTermInvestments": "284835000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "913506000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3863012000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "299115000000.00",
                    "totalLiab": "2803106000000.00",
                    "totalStockholderEquity": "1059906000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26102000000.00",
                    "commonStock": "312500000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "250203000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1439000000.00",
                    "cash": "213040000000.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "2209399000000.00",
                    "currentDeferredRevenue": "184709000000.00",
                    "netDebt": "1935586000000.00",
                    "shortTermDebt": "1559907000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2148626000000.00",
                    "otherStockholderEquity": "351930000000.00",
                    "propertyPlantEquipment": "570288000000.00",
                    "totalCurrentAssets": "2900327000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "278918000000.00",
                    "longTermDebt": "586976000000.00",
                    "inventory": "2109254000000.00",
                    "accountsPayable": "438681000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "145273000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "390958000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "962685000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "588719000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "593707000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "351930000000.00",
                    "liabilitiesAndStockholdersEquity": "3863012000000.00",
                    "cashAndShortTermInvestments": "213040000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "570288000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "3799512000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "124921000000.00",
                    "totalLiab": "2802522000000.00",
                    "totalStockholderEquity": "996990000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "229730000000.00",
                    "commonStock": "312500000000.00",
                    "capitalStock": "312500000000.00",
                    "retainedEarnings": "298251000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5753000000.00",
                    "cash": "227713000000.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "2178500000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2018287000000.00",
                    "shortTermDebt": "1626567000000.00",
                    "shortLongTermDebt": "1618955000000.00",
                    "shortLongTermDebtTotal": "2246000000000.00",
                    "otherStockholderEquity": "351930000000.00",
                    "propertyPlantEquipment": "500875000000.00",
                    "totalCurrentAssets": "2901315000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "373331000000.00",
                    "longTermDebt": "619433000000.00",
                    "inventory": "2175350000000.00",
                    "accountsPayable": "322203000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34309000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "397322000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "898197000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "619433000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "624022000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "351930000000.00",
                    "liabilitiesAndStockholdersEquity": "3799512000000.00",
                    "cashAndShortTermInvestments": "227713000000.00",
                    "propertyPlantAndEquipmentGross": "761038000000.00",
                    "propertyPlantAndEquipmentNet": "500875000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "722815000000.00",
                    "netInvestedCapital": "3235378000000.00",
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "4214944000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1507702000000.00",
                    "totalLiab": "3177340000000.00",
                    "totalStockholderEquity": "1037604000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "192844000000.00",
                    "commonStock": "312500000000.00",
                    "capitalStock": "312500000000.00",
                    "retainedEarnings": "234138000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2106000000.00",
                    "cash": "280941000000.00",
                    "cashAndEquivalents": "240000000000.00",
                    "totalCurrentLiabilities": "2522839000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2393079000000.00",
                    "shortTermDebt": "2024629000000.00",
                    "shortLongTermDebt": "2024629000000.00",
                    "shortLongTermDebtTotal": "2674020000000.00",
                    "otherStockholderEquity": "351930000000.00",
                    "propertyPlantEquipment": "486953000000.00",
                    "totalCurrentAssets": "3593803000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "788000000000.00",
                    "netReceivables": "362000000000.00",
                    "longTermDebt": "649391000000.00",
                    "inventory": "655160000000.00",
                    "accountsPayable": "302090000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "139036000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132082000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "621141000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "649391000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "654501000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "351930000000.00",
                    "liabilitiesAndStockholdersEquity": "4214944000000.00",
                    "cashAndShortTermInvestments": "1068941000000.00",
                    "propertyPlantAndEquipmentGross": "738693000000.00",
                    "propertyPlantAndEquipmentNet": "486953000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1070964000000.00",
                    "netInvestedCapital": "3711624000000.00",
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "4200319000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1707104000000.00",
                    "totalLiab": "3231021000000.00",
                    "totalStockholderEquity": "969298000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "248778000000.00",
                    "commonStock": "312500000000.00",
                    "capitalStock": "312500000000.00",
                    "retainedEarnings": "193116000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6652000000.00",
                    "cash": "234104000000.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "2547153000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2480033000000.00",
                    "shortTermDebt": "2034789000000.00",
                    "shortLongTermDebt": "2034789000000.00",
                    "shortLongTermDebtTotal": "2714137000000.00",
                    "otherStockholderEquity": "351930000000.00",
                    "propertyPlantEquipment": "473680000000.00",
                    "totalCurrentAssets": "3591721000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "788000000000.00",
                    "netReceivables": "263708000000.00",
                    "longTermDebt": "679348000000.00",
                    "inventory": "598805000000.00",
                    "accountsPayable": "259173000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "111752000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128266000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "608598000000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "679348000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "683868000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "351930000000.00",
                    "liabilitiesAndStockholdersEquity": "4200319000000.00",
                    "cashAndShortTermInvestments": "1022104000000.00",
                    "propertyPlantAndEquipmentGross": "707695000000.00",
                    "propertyPlantAndEquipmentNet": "473680000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1044568000000.00",
                    "netInvestedCapital": "3683435000000.00",
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "4327015000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1055597000000.00",
                    "totalLiab": "3446323000000.00",
                    "totalStockholderEquity": "880692000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99607000000.00",
                    "commonStock": "312500000000.00",
                    "capitalStock": "312500000000.00",
                    "retainedEarnings": "150147000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17577000000.00",
                    "cash": "628785000000.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "2732535000000.00",
                    "currentDeferredRevenue": "311249000000.00",
                    "netDebt": "2114520000000.00",
                    "shortTermDebt": "2033999000000.00",
                    "shortLongTermDebt": "2033999000000.00",
                    "shortLongTermDebtTotal": "2743305000000.00",
                    "otherStockholderEquity": "351930000000.00",
                    "propertyPlantEquipment": "439435000000.00",
                    "totalCurrentAssets": "3752830000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "788000000000.00",
                    "netReceivables": "782968000000.00",
                    "longTermDebt": "709306000000.00",
                    "inventory": "497480000000.00",
                    "accountsPayable": "286871000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "66115000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117173000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "574185000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "709306000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "713788000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "351930000000.00",
                    "liabilitiesAndStockholdersEquity": "4327015000000.00",
                    "cashAndShortTermInvestments": "1416785000000.00",
                    "propertyPlantAndEquipmentGross": "644321000000.00",
                    "propertyPlantAndEquipmentNet": "439435000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1020295000000.00",
                    "netInvestedCapital": "3623997000000.00",
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "4254071000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "859030000000.00",
                    "totalLiab": "3312504000000.00",
                    "totalStockholderEquity": "941567000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103720000000.00",
                    "commonStock": "312500000000.00",
                    "capitalStock": "312500000000.00",
                    "retainedEarnings": "147635000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "690007000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2569320000000.00",
                    "currentDeferredRevenue": "68321000000.00",
                    "netDebt": "2142792000000.00",
                    "shortTermDebt": "2093536000000.00",
                    "shortLongTermDebt": "2093536000000.00",
                    "shortLongTermDebtTotal": "2832799000000.00",
                    "otherStockholderEquity": "351930000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3673021000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "788000000000.00",
                    "netReceivables": "841271000000.00",
                    "longTermDebt": "739263000000.00",
                    "inventory": "1054042000000.00",
                    "accountsPayable": "302851000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "129502000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98615000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "581050000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "743184000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4254071000000.00",
                    "cashAndShortTermInvestments": "918678000000.00",
                    "propertyPlantAndEquipmentGross": "678785000000.00",
                    "propertyPlantAndEquipmentNet": "466754000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1103701000000.00",
                    "netInvestedCapital": "3774366000000.00",
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "4537262000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "958989000000.00",
                    "totalLiab": "3594988000000.00",
                    "totalStockholderEquity": "942274000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227425000000.00",
                    "commonStock": "312500000000.00",
                    "capitalStock": "312500000000.00",
                    "retainedEarnings": "247260000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1143363000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2835325000000.00",
                    "currentDeferredRevenue": "261470000000.00",
                    "netDebt": "1791696000000.00",
                    "shortTermDebt": "2180838000000.00",
                    "shortLongTermDebt": "2180838000000.00",
                    "shortLongTermDebtTotal": "2935059000000.00",
                    "otherStockholderEquity": "351930000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4110409000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "788000000000.00",
                    "netReceivables": "798849000000.00",
                    "longTermDebt": "754221000000.00",
                    "inventory": "1233553000000.00",
                    "accountsPayable": "164693000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30584000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20301000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "426853000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "759663000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4537262000000.00",
                    "cashAndShortTermInvestments": "1119018000000.00",
                    "propertyPlantAndEquipmentGross": "600058000000.00",
                    "propertyPlantAndEquipmentNet": "406552000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1275084000000.00",
                    "netInvestedCapital": "3877333000000.00",
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "4336194000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "976120000000.00",
                    "totalLiab": "3433778000000.00",
                    "totalStockholderEquity": "902416000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45289000000.00",
                    "commonStock": "312500000000.00",
                    "capitalStock": "312500000000.00",
                    "retainedEarnings": "215359000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1193123000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2659659000000.00",
                    "currentDeferredRevenue": "62468000000.00",
                    "netDebt": "1794346000000.00",
                    "shortTermDebt": "2218291000000.00",
                    "shortLongTermDebt": "2218291000000.00",
                    "shortLongTermDebtTotal": "2987469000000.00",
                    "otherStockholderEquity": "351930000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3925960000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "788000000000.00",
                    "netReceivables": "900687000000.00",
                    "longTermDebt": "769178000000.00",
                    "inventory": "956221000000.00",
                    "accountsPayable": "328532000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22627000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24413000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "410234000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "774119000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4336194000000.00",
                    "cashAndShortTermInvestments": "1092932000000.00",
                    "propertyPlantAndEquipmentGross": "562411000000.00",
                    "propertyPlantAndEquipmentNet": "385821000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1266301000000.00",
                    "netInvestedCapital": "3889885000000.00",
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "3017676000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "485932000000.00",
                    "totalLiab": "2137017000000.00",
                    "totalStockholderEquity": "880659000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18432000000.00",
                    "commonStock": "312500000000.00",
                    "capitalStock": "312500000000.00",
                    "retainedEarnings": "190305000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "120437000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1962288000000.00",
                    "currentDeferredRevenue": "443307000000.00",
                    "netDebt": "1263796000000.00",
                    "shortTermDebt": "1213585000000.00",
                    "shortLongTermDebt": "1213585000000.00",
                    "shortLongTermDebtTotal": "1384233000000.00",
                    "otherStockholderEquity": "351930000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2619734000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "238000000000.00",
                    "netReceivables": "324520000000.00",
                    "longTermDebt": "170648000000.00",
                    "inventory": "1207353000000.00",
                    "accountsPayable": "285955000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25924000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "397942000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "174729000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3017676000000.00",
                    "cashAndShortTermInvestments": "358437000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "397319000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "657446000000.00",
                    "netInvestedCapital": "2264892000000.00",
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2712699000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143305000000.00",
                    "totalLiab": "1876067000000.00",
                    "totalStockholderEquity": "836632000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25920000000.00",
                    "commonStock": "312500000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "160016000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "123408000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1739613000000.00",
                    "currentDeferredRevenue": "184179000000.00",
                    "netDebt": "1216693000000.00",
                    "shortTermDebt": "1209104000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1340101000000.00",
                    "otherStockholderEquity": "351930000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2323678000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "223000000000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "1094408000000.00",
                    "accountsPayable": "314412000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12186000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "389021000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "136454000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2712699000000.00",
                    "cashAndShortTermInvestments": "346408000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "388042000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2844124000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "133196000000.00",
                    "totalLiab": "2034571000000.00",
                    "totalStockholderEquity": "809552000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "121444000000.00",
                    "commonStock": "312500000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "132627000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "469806000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1860174000000.00",
                    "currentDeferredRevenue": "129721000000.00",
                    "netDebt": "786427000000.00",
                    "shortTermDebt": "1085700000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1256233000000.00",
                    "otherStockholderEquity": "351930000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2449843000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "1186625000000.00",
                    "accountsPayable": "468997000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12495000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "394281000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "174397000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2844123000000.00",
                    "cashAndShortTermInvestments": "469806000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "393638000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2604166667.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3019974000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1171300000000.00",
                    "totalLiab": "2250454000000.00",
                    "totalStockholderEquity": "769520000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "244885000000.00",
                    "commonStock": "312500000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "71445000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "859969000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2066899000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "385966000000.00",
                    "shortTermDebt": "1066244000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1245935000000.00",
                    "otherStockholderEquity": "351930000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2600405000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "938974000000.00",
                    "longTermDebt": null,
                    "inventory": "741554000000.00",
                    "accountsPayable": "755770000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "33645000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "622000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "419569000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "183555000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3019974000000.00",
                    "cashAndShortTermInvestments": "859969000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "418947000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2916666668.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2451812000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "289055000000.00",
                    "totalLiab": "2293824000000.00",
                    "totalStockholderEquity": "157988000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96663000000.00",
                    "commonStock": "250000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92012000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "131383000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1991623000000.00",
                    "currentDeferredRevenue": "50050000000.00",
                    "netDebt": "1209291000000.00",
                    "shortTermDebt": "1117394000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1340674000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2025287000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2000000000.00",
                    "netReceivables": "561477000000.00",
                    "longTermDebt": null,
                    "inventory": "1043372000000.00",
                    "accountsPayable": "727516000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "963000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "426525000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "302201000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2451812000000.00",
                    "cashAndShortTermInvestments": "133383000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "405451000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "2521500000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34442000000.00",
                    "totalLiab": "2374094000000.00",
                    "totalStockholderEquity": "147406000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67463000000.00",
                    "commonStock": "250000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89011000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "638000000.00",
                    "cash": "317115000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2093633000000.00",
                    "currentDeferredRevenue": "97927000000.00",
                    "netDebt": "1065886000000.00",
                    "shortTermDebt": "1142790000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1383001000000.00",
                    "otherStockholderEquity": "-102594000000.00",
                    "propertyPlantEquipment": "408976000000.00",
                    "totalCurrentAssets": "2111886000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2000000000.00",
                    "netReceivables": "753465000000.00",
                    "longTermDebt": "240211000000.00",
                    "inventory": "1004864000000.00",
                    "accountsPayable": "785453000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13583000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "409614000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "240211000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "280461000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2521500000000.00",
                    "cashAndShortTermInvestments": "319115000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "408976000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3125000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "4117814000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "412165000000.00",
                    "totalLiab": "3007199000000.00",
                    "totalStockholderEquity": "1110615000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80357000000.00",
                    "commonStock": "312500000000.00",
                    "capitalStock": "312500000000.00",
                    "retainedEarnings": "299772000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9837000000.00",
                    "cash": "284835000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2286662000000.00",
                    "currentDeferredRevenue": "70014000000.00",
                    "netDebt": "1810069000000.00",
                    "shortTermDebt": "1379598000000.00",
                    "shortLongTermDebt": "1343323000000.00",
                    "shortLongTermDebtTotal": "2094904000000.00",
                    "otherStockholderEquity": "351930000000.00",
                    "propertyPlantEquipment": "913506000000.00",
                    "totalCurrentAssets": "2811840000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "350480000000.00",
                    "longTermDebt": "554518000000.00",
                    "inventory": "1764360000000.00",
                    "accountsPayable": "756693000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "146413000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "382631000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1305974000000.00",
                    "capitalLeaseObligations": "197063000000.00",
                    "longTermDebtTotal": "715306000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "720537000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "351930000000.00",
                    "liabilitiesAndStockholdersEquity": "4117814000000.00",
                    "cashAndShortTermInvestments": "284835000000.00",
                    "propertyPlantAndEquipmentGross": "1215698000000.00",
                    "propertyPlantAndEquipmentNet": "913506000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "525178000000.00",
                    "netInvestedCapital": "3008456000000.00",
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "4200319000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1707104000000.00",
                    "totalLiab": "3231021000000.00",
                    "totalStockholderEquity": "969298000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "248778000000.00",
                    "commonStock": "312500000000.00",
                    "capitalStock": "312500000000.00",
                    "retainedEarnings": "193116000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6652000000.00",
                    "cash": "234104000000.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "2547153000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2480033000000.00",
                    "shortTermDebt": "2034789000000.00",
                    "shortLongTermDebt": "2034789000000.00",
                    "shortLongTermDebtTotal": "2714137000000.00",
                    "otherStockholderEquity": "351930000000.00",
                    "propertyPlantEquipment": "473680000000.00",
                    "totalCurrentAssets": "3591721000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "788000000000.00",
                    "netReceivables": "263708000000.00",
                    "longTermDebt": "679348000000.00",
                    "inventory": "598805000000.00",
                    "accountsPayable": "259173000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "111752000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128266000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "608598000000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "679348000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "683868000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "351930000000.00",
                    "liabilitiesAndStockholdersEquity": "4200319000000.00",
                    "cashAndShortTermInvestments": "1022104000000.00",
                    "propertyPlantAndEquipmentGross": "707695000000.00",
                    "propertyPlantAndEquipmentNet": "473680000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1044568000000.00",
                    "netInvestedCapital": "3683435000000.00",
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "4336194000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "976120000000.00",
                    "totalLiab": "3433778000000.00",
                    "totalStockholderEquity": "902416000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45289000000.00",
                    "commonStock": "312500000000.00",
                    "capitalStock": "312500000000.00",
                    "retainedEarnings": "215359000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17133000000.00",
                    "cash": "304932000000.00",
                    "cashAndEquivalents": "147337000000.00",
                    "totalCurrentLiabilities": "2659659000000.00",
                    "currentDeferredRevenue": "62468000000.00",
                    "netDebt": "2682537000000.00",
                    "shortTermDebt": "2218291000000.00",
                    "shortLongTermDebt": "2218291000000.00",
                    "shortLongTermDebtTotal": "2987469000000.00",
                    "otherStockholderEquity": "351930000000.00",
                    "propertyPlantEquipment": "385821000000.00",
                    "totalCurrentAssets": "3925960000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "788000000000.00",
                    "netReceivables": "900687000000.00",
                    "longTermDebt": "769178000000.00",
                    "inventory": "956221000000.00",
                    "accountsPayable": "328532000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22627000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "410234000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "769178000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "774119000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "351930000000.00",
                    "liabilitiesAndStockholdersEquity": "4336194000000.00",
                    "cashAndShortTermInvestments": "1092932000000.00",
                    "propertyPlantAndEquipmentGross": "562411000000.00",
                    "propertyPlantAndEquipmentNet": "385821000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1266301000000.00",
                    "netInvestedCapital": "3889885000000.00",
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "3019974000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "86960000000.00",
                    "totalLiab": "2250454000000.00",
                    "totalStockholderEquity": "769520000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55108000000.00",
                    "commonStock": "312500000000.00",
                    "capitalStock": "312500000000.00",
                    "retainedEarnings": "71445000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "622000000.00",
                    "cash": "859969000000.00",
                    "cashAndEquivalents": "494386000000.00",
                    "totalCurrentLiabilities": "2066899000000.00",
                    "currentDeferredRevenue": "149626000000.00",
                    "netDebt": "381426000000.00",
                    "shortTermDebt": "1061704000000.00",
                    "shortLongTermDebt": "1061704000000.00",
                    "shortLongTermDebtTotal": "1241395000000.00",
                    "otherStockholderEquity": "351930000000.00",
                    "propertyPlantEquipment": "418947000000.00",
                    "totalCurrentAssets": "2600405000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "938974000000.00",
                    "longTermDebt": "179691000000.00",
                    "inventory": "714502000000.00",
                    "accountsPayable": "755770000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "33645000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "419569000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "179691000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "183555000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "351930000000.00",
                    "liabilitiesAndStockholdersEquity": "3019974000000.00",
                    "cashAndShortTermInvestments": "859969000000.00",
                    "propertyPlantAndEquipmentGross": "554056000000.00",
                    "propertyPlantAndEquipmentNet": "418947000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "533506000000.00",
                    "netInvestedCapital": "2010915000000.00",
                    "commonStockSharesOutstanding": "2604167000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "2025802000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12930000000.00",
                    "totalLiab": "1937097000000.00",
                    "totalStockholderEquity": "88705000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66906000000.00",
                    "commonStock": "250000000000.00",
                    "capitalStock": "250000000000.00",
                    "retainedEarnings": "-152032000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2963000000.00",
                    "cash": "151638000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1584621000000.00",
                    "currentDeferredRevenue": "83000000.00",
                    "netDebt": "1148110000000.00",
                    "shortTermDebt": "1040333000000.00",
                    "shortLongTermDebt": "1040333000000.00",
                    "shortLongTermDebtTotal": "1299748000000.00",
                    "otherStockholderEquity": "-161295000000.00",
                    "propertyPlantEquipment": "414859000000.00",
                    "totalCurrentAssets": "1607980000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20000000000.00",
                    "netReceivables": "662839000000.00",
                    "longTermDebt": "259415000000.00",
                    "inventory": "780573000000.00",
                    "accountsPayable": "459571000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9263000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2963000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "417822000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "259415000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "352476000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2025802000000.00",
                    "cashAndShortTermInvestments": "151638000000.00",
                    "propertyPlantAndEquipmentGross": "497248000000.00",
                    "propertyPlantAndEquipmentNet": "414859000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23359000000.00",
                    "netInvestedCapital": "1388453000000.00",
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1938141000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32304000000.00",
                    "totalLiab": "2147639000000.00",
                    "totalStockholderEquity": "-209498000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "173882000000.00",
                    "commonStock": "250000000000.00",
                    "capitalStock": "250000000000.00",
                    "retainedEarnings": "-438697000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3178000000.00",
                    "cash": "170634000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1812399000000.00",
                    "currentDeferredRevenue": "9103000000.00",
                    "netDebt": "1236008000000.00",
                    "shortTermDebt": "1078772000000.00",
                    "shortLongTermDebt": "1078772000000.00",
                    "shortLongTermDebtTotal": "1406642000000.00",
                    "otherStockholderEquity": "-459498000000.00",
                    "propertyPlantEquipment": "394360000000.00",
                    "totalCurrentAssets": "1540603000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "865338000000.00",
                    "longTermDebt": "327870000000.00",
                    "inventory": "472327000000.00",
                    "accountsPayable": "550079000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20801000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3178000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "397538000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "327870000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "335240000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1938141000000.00",
                    "cashAndShortTermInvestments": "170634000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "394360000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-271796000000.00",
                    "netInvestedCapital": "1197144000000.00",
                    "commonStockSharesOutstanding": "3125000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1572343000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "788385000000.00",
                    "totalLiab": "1638208000000.00",
                    "totalStockholderEquity": "-65865000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "302746000000.00",
                    "commonStock": "250000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-284843000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1093000000.00",
                    "cash": "87349000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1284094000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1041960000000.00",
                    "shortTermDebt": "782117000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1129309000000.00",
                    "otherStockholderEquity": "-315865000000.00",
                    "propertyPlantEquipment": "358892000000.00",
                    "totalCurrentAssets": "1212358000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2000000000.00",
                    "netReceivables": "406396000000.00",
                    "longTermDebt": "347192000000.00",
                    "inventory": "336624000000.00",
                    "accountsPayable": "199231000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31022000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "359985000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "347192000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "354114000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1572343000000.00",
                    "cashAndShortTermInvestments": "87349000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "358892000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3125000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40300000000.00",
                    "netBorrowings": "85221000000.00",
                    "totalCashFromFinancingActivities": "48939000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45976000000.00",
                    "changeInCash": "57480000000.00",
                    "beginPeriodCashFlow": "284835000000.00",
                    "endPeriodCashFlow": "342315000000.00",
                    "totalCashFromOperatingActivities": "48841000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36282000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40300000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "48841000000.00",
                    "freeCashFlow": "8541000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-117626000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-276563000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49489000000.00",
                    "changeInCash": "71795000000.00",
                    "beginPeriodCashFlow": "213040000000.00",
                    "endPeriodCashFlow": "284835000000.00",
                    "totalCashFromOperatingActivities": "325518000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12407000000.00",
                    "otherCashflowsFromInvestingActivities": "19226000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8584000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "136852000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "617582000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "263622000000.00",
                    "freeCashFlow": "188666000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-706347000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-112397000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14480000000.00",
                    "changeInCash": "-14613000000.00",
                    "beginPeriodCashFlow": "227653000000.00",
                    "endPeriodCashFlow": "213040000000.00",
                    "totalCashFromOperatingActivities": "944519000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11489000000.00",
                    "otherCashflowsFromInvestingActivities": "-632506000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2350000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73841000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1984927000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "918550000000.00",
                    "freeCashFlow": "870678000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "investments": "1202138000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1202138000000.00",
                    "netBorrowings": "-443080000000.00",
                    "totalCashFromFinancingActivities": "-445430000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "996000000.00",
                    "changeInCash": "-53288000000.00",
                    "beginPeriodCashFlow": "280941000000.00",
                    "endPeriodCashFlow": "227653000000.00",
                    "totalCashFromOperatingActivities": "-809996000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11414000000.00",
                    "otherCashflowsFromInvestingActivities": "1201549000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5038000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2350000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "589000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5038000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-817368000000.00",
                    "freeCashFlow": "-809407000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "investments": "151326000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "151326000000.00",
                    "netBorrowings": "-40160000000.00",
                    "totalCashFromFinancingActivities": "-40160000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41210000000.00",
                    "changeInCash": "46837000000.00",
                    "beginPeriodCashFlow": "234104000000.00",
                    "endPeriodCashFlow": "280941000000.00",
                    "totalCashFromOperatingActivities": "-64329000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "216244000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1868000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64918000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1868000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-66197000000.00",
                    "freeCashFlow": "-129247000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": "290664000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "290664000000.00",
                    "netBorrowings": "-91571000000.00",
                    "totalCashFromFinancingActivities": "89109000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43201000000.00",
                    "changeInCash": "156471000000.00",
                    "beginPeriodCashFlow": "77633000000.00",
                    "endPeriodCashFlow": "234104000000.00",
                    "totalCashFromOperatingActivities": "-223302000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "326925000000.00",
                    "dividendsPaid": "28844000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "180680000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36261000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1728592000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-223302000000.00",
                    "freeCashFlow": "-259563000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "investments": "125340000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "125340000000.00",
                    "netBorrowings": "-4581000000.00",
                    "totalCashFromFinancingActivities": "-179690000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2663000000.00",
                    "changeInCash": "-53045000000.00",
                    "beginPeriodCashFlow": "130678000000.00",
                    "endPeriodCashFlow": "77633000000.00",
                    "totalCashFromOperatingActivities": "1305000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11188000000.00",
                    "otherCashflowsFromInvestingActivities": "141331000000.00",
                    "dividendsPaid": "28844000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-175109000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15991000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1236757000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12546000000.00",
                    "freeCashFlow": "-14686000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "IDR",
                    "investments": "182768000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "182768000000.00",
                    "netBorrowings": "-151131000000.00",
                    "totalCashFromFinancingActivities": "-179342000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9661000000.00",
                    "changeInCash": "-453356000000.00",
                    "beginPeriodCashFlow": "1143363000000.00",
                    "endPeriodCashFlow": "690007000000.00",
                    "totalCashFromOperatingActivities": "-203766000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11064000000.00",
                    "otherCashflowsFromInvestingActivities": "210631000000.00",
                    "dividendsPaid": "28844000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18895000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "633000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27863000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18895000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-186274000000.00",
                    "freeCashFlow": "-231629000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-64118000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64118000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-88980000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31983000000.00",
                    "changeInCash": "26086000000.00",
                    "beginPeriodCashFlow": "1193123000000.00",
                    "endPeriodCashFlow": "1143363000000.00",
                    "totalCashFromOperatingActivities": "179184000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10752000000.00",
                    "otherCashflowsFromInvestingActivities": "-14923000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2015000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-401000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49195000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2015000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "138464000000.00",
                    "freeCashFlow": "129989000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-1934603000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1046412000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1658956000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24730000000.00",
                    "changeInCash": "1072686000000.00",
                    "beginPeriodCashFlow": "120437000000.00",
                    "endPeriodCashFlow": "1193123000000.00",
                    "totalCashFromOperatingActivities": "-666049000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10707000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2431000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68240000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-701486000000.00",
                    "freeCashFlow": "-734289000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "IDR",
                    "investments": "203655000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "203655000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27335000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30313000000.00",
                    "changeInCash": "-2971000000.00",
                    "beginPeriodCashFlow": "123408000000.00",
                    "endPeriodCashFlow": "120437000000.00",
                    "totalCashFromOperatingActivities": "4039000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10600000000.00",
                    "otherCashflowsFromInvestingActivities": "223000000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "820000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19345000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15674000000.00",
                    "freeCashFlow": "-15306000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-235391000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "103216000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27931000000.00",
                    "changeInCash": "-346398000000.00",
                    "beginPeriodCashFlow": "469806000000.00",
                    "endPeriodCashFlow": "123408000000.00",
                    "totalCashFromOperatingActivities": "-214223000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10432000000.00",
                    "otherCashflowsFromInvestingActivities": "-248841000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1732000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13450000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-231722000000.00",
                    "freeCashFlow": "-200773000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3208000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2955000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61268000000.00",
                    "changeInCash": "-390163000000.00",
                    "beginPeriodCashFlow": "859969000000.00",
                    "endPeriodCashFlow": "469806000000.00",
                    "totalCashFromOperatingActivities": "-396326000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10408000000.00",
                    "otherCashflowsFromInvestingActivities": "25841000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-502000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22633000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-447186000000.00",
                    "freeCashFlow": "-418959000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-313338000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "418170000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "159721000000.00",
                    "changeInCash": "773399000000.00",
                    "beginPeriodCashFlow": "86570000000.00",
                    "endPeriodCashFlow": "859969000000.00",
                    "totalCashFromOperatingActivities": "668567000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10728000000.00",
                    "otherCashflowsFromInvestingActivities": "-285452000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "179714000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27886000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "498118000000.00",
                    "freeCashFlow": "640681000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1212000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-167526000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34358000000.00",
                    "changeInCash": "-46813000000.00",
                    "beginPeriodCashFlow": "133383000000.00",
                    "endPeriodCashFlow": "86570000000.00",
                    "totalCashFromOperatingActivities": "119501000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9955000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "155458000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "788000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "75188000000.00",
                    "freeCashFlow": "118713000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1849000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28231000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62718000000.00",
                    "changeInCash": "165477000000.00",
                    "beginPeriodCashFlow": "151638000000.00",
                    "endPeriodCashFlow": "317115000000.00",
                    "totalCashFromOperatingActivities": "139095000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10268000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-105030000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1849000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-531023000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "86645000000.00",
                    "freeCashFlow": "137246000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33318000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-169839000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-18996000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "151638000000.00",
                    "totalCashFromOperatingActivities": "184161000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42995000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33318000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1834956000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13595000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-139039000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48981000000.00",
                    "changeInCash": "-15017000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-15017000000.00",
                    "totalCashFromOperatingActivities": "137617000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-101269000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13595000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-308283000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "186598000000.00",
                    "freeCashFlow": "124022000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "investments": "788000000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "529491000000.00",
                    "netBorrowings": "-865966000000.00",
                    "totalCashFromFinancingActivities": "-874550000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "106175000000.00",
                    "changeInCash": "-581775000000.00",
                    "beginPeriodCashFlow": "866610000000.00",
                    "endPeriodCashFlow": "284835000000.00",
                    "totalCashFromOperatingActivities": "395712000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46703000000.00",
                    "otherCashflowsFromInvestingActivities": "16513000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8584000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "275022000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "617582000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "242834000000.00",
                    "freeCashFlow": "120690000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": "534654000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "534654000000.00",
                    "netBorrowings": "-335862000000.00",
                    "totalCashFromFinancingActivities": "-358903000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68186000000.00",
                    "changeInCash": "-70828000000.00",
                    "beginPeriodCashFlow": "304932000000.00",
                    "endPeriodCashFlow": "234104000000.00",
                    "totalCashFromOperatingActivities": "-246579000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "663964000000.00",
                    "dividendsPaid": "28844000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5803000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "129310000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1728592000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-246579000000.00",
                    "freeCashFlow": "-375889000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-1963131000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1963131000000.00",
                    "netBorrowings": "1792843000000.00",
                    "totalCashFromFinancingActivities": "1792462000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "144242000000.00",
                    "changeInCash": "-555037000000.00",
                    "beginPeriodCashFlow": "859969000000.00",
                    "endPeriodCashFlow": "304932000000.00",
                    "totalCashFromOperatingActivities": "-384368000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "42147000000.00",
                    "otherCashflowsFromInvestingActivities": "-1078363000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-381000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96768000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1217559000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-570757000000.00",
                    "freeCashFlow": "-481136000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-314219000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-314219000000.00",
                    "netBorrowings": "-79999000000.00",
                    "totalCashFromFinancingActivities": "246221000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "223147000000.00",
                    "changeInCash": "708331000000.00",
                    "beginPeriodCashFlow": "151638000000.00",
                    "endPeriodCashFlow": "859969000000.00",
                    "totalCashFromOperatingActivities": "778329000000.00",
                    "issuanceOfCapitalStock": "431250000000.00",
                    "depreciation": "41236000000.00",
                    "otherCashflowsFromInvestingActivities": "-283452000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "431250000000.00",
                    "otherCashflowsFromFinancingActivities": "-105030000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30767000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-865787000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "513946000000.00",
                    "freeCashFlow": "462110000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-33318000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33318000000.00",
                    "netBorrowings": "-126844000000.00",
                    "totalCashFromFinancingActivities": "-169839000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "286102000000.00",
                    "changeInCash": "-18996000000.00",
                    "beginPeriodCashFlow": "170634000000.00",
                    "endPeriodCashFlow": "151638000000.00",
                    "totalCashFromOperatingActivities": "184161000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "25500000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42995000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33318000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1834956000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-127441000000.00",
                    "freeCashFlow": "150843000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-52531000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52531000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "166833000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-154805000000.00",
                    "changeInCash": "83285000000.00",
                    "beginPeriodCashFlow": "87349000000.00",
                    "endPeriodCashFlow": "170634000000.00",
                    "totalCashFromOperatingActivities": "-31017000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24809000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-92356000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52531000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-406206000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "98979000000.00",
                    "freeCashFlow": "-83548000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70324000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "671841000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-149420000000.00",
                    "changeInCash": "24543000000.00",
                    "beginPeriodCashFlow": "62806000000.00",
                    "endPeriodCashFlow": "87349000000.00",
                    "totalCashFromOperatingActivities": "-576974000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24667000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "133678000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70324000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-429032000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-452221000000.00",
                    "freeCashFlow": "-647298000000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "IDR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59636000000.00",
                    "minorityInterest": null,
                    "netIncome": "45976000000.00",
                    "sellingGeneralAdministrative": "6376000000.00",
                    "sellingAndMarketingExpenses": "437127000000.00",
                    "grossProfit": "559307000000.00",
                    "reconciledDepreciation": "7646000000.00",
                    "ebit": "88416000000.00",
                    "ebitda": "96062000000.00",
                    "depreciationAndAmortization": "7646000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97251000000.00",
                    "otherOperatingExpenses": "3279898000000.00",
                    "interestExpense": "28780000000.00",
                    "taxProvision": "13660000000.00",
                    "interestIncome": "997000000.00",
                    "netInterestIncome": "-30264000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13660000000.00",
                    "totalRevenue": "3377149000000.00",
                    "totalOperatingExpenses": "462056000000.00",
                    "costOfRevenue": "2817842000000.00",
                    "totalOtherIncomeExpenseNet": "-37615000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45976000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76977000000.00",
                    "minorityInterest": null,
                    "netIncome": "49489000000.00",
                    "sellingGeneralAdministrative": "6444000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "538655000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "142722000000.00",
                    "ebitda": "155129000000.00",
                    "depreciationAndAmortization": "12407000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142722000000.00",
                    "otherOperatingExpenses": "3519829000000.00",
                    "interestExpense": "52500000000.00",
                    "taxProvision": "27488000000.00",
                    "interestIncome": "58363000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27488000000.00",
                    "totalRevenue": "3662551000000.00",
                    "totalOperatingExpenses": "395933000000.00",
                    "costOfRevenue": "3123896000000.00",
                    "totalOtherIncomeExpenseNet": "-65745000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "49489000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19695000000.00",
                    "minorityInterest": null,
                    "netIncome": "14480000000.00",
                    "sellingGeneralAdministrative": "17619000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "500734000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54406000000.00",
                    "ebitda": "65895000000.00",
                    "depreciationAndAmortization": "11489000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83684000000.00",
                    "otherOperatingExpenses": "3564080000000.00",
                    "interestExpense": "34711000000.00",
                    "taxProvision": "5215000000.00",
                    "interestIncome": "67056000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5215000000.00",
                    "totalRevenue": "3647764000000.00",
                    "totalOperatingExpenses": "417050000000.00",
                    "costOfRevenue": "3147030000000.00",
                    "totalOtherIncomeExpenseNet": "-63989000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "14480000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2053000000.00",
                    "minorityInterest": null,
                    "netIncome": "996000000.00",
                    "sellingGeneralAdministrative": "3346000000.00",
                    "sellingAndMarketingExpenses": "318753000000.00",
                    "grossProfit": "378971000000.00",
                    "reconciledDepreciation": "697000000.00",
                    "ebit": "47550000000.00",
                    "ebitda": "58964000000.00",
                    "depreciationAndAmortization": "11414000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64449000000.00",
                    "otherOperatingExpenses": "3200961000000.00",
                    "interestExpense": "36303000000.00",
                    "taxProvision": "1057000000.00",
                    "interestIncome": "10383000000.00",
                    "netInterestIncome": "-26598000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1057000000.00",
                    "totalRevenue": "3265410000000.00",
                    "totalOperatingExpenses": "314522000000.00",
                    "costOfRevenue": "2886439000000.00",
                    "totalOtherIncomeExpenseNet": "-62396000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "996000000.00",
                    "netIncomeApplicableToCommonShares": "996000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49716000000.00",
                    "minorityInterest": null,
                    "netIncome": "41210000000.00",
                    "sellingGeneralAdministrative": "1496000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "537228000000.00",
                    "reconciledDepreciation": "675000000.00",
                    "ebit": "85206000000.00",
                    "ebitda": "85881000000.00",
                    "depreciationAndAmortization": "675000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116008000000.00",
                    "otherOperatingExpenses": "3279078000000.00",
                    "interestExpense": "35490000000.00",
                    "taxProvision": "8506000000.00",
                    "interestIncome": "66883000000.00",
                    "netInterestIncome": "-25817000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8506000000.00",
                    "totalRevenue": "3395086000000.00",
                    "totalOperatingExpenses": "421220000000.00",
                    "costOfRevenue": "2857858000000.00",
                    "totalOtherIncomeExpenseNet": "-66292000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41210000000.00",
                    "netIncomeApplicableToCommonShares": "41210000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54191000000.00",
                    "minorityInterest": null,
                    "netIncome": "43201000000.00",
                    "sellingGeneralAdministrative": "7665000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "466505000000.00",
                    "reconciledDepreciation": "657000000.00",
                    "ebit": "93518000000.00",
                    "ebitda": "104882000000.00",
                    "depreciationAndAmortization": "11364000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137947000000.00",
                    "otherOperatingExpenses": "2833627000000.00",
                    "interestExpense": "39327000000.00",
                    "taxProvision": "10990000000.00",
                    "interestIncome": "72305000000.00",
                    "netInterestIncome": "-9302000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10990000000.00",
                    "totalRevenue": "2971574000000.00",
                    "totalOperatingExpenses": "328558000000.00",
                    "costOfRevenue": "2505069000000.00",
                    "totalOtherIncomeExpenseNet": "-83756000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43201000000.00",
                    "netIncomeApplicableToCommonShares": "43201000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "810000000.00",
                    "minorityInterest": null,
                    "netIncome": "2663000000.00",
                    "sellingGeneralAdministrative": "10841000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140759000000.00",
                    "reconciledDepreciation": "488000000.00",
                    "ebit": "38293000000.00",
                    "ebitda": "49481000000.00",
                    "depreciationAndAmortization": "11188000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-106143000000.00",
                    "otherOperatingExpenses": "2102517000000.00",
                    "interestExpense": "37483000000.00",
                    "taxProvision": "-1853000000.00",
                    "interestIncome": "81030000000.00",
                    "netInterestIncome": "-12025000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1853000000.00",
                    "totalRevenue": "1996374000000.00",
                    "totalOperatingExpenses": "246902000000.00",
                    "costOfRevenue": "1855615000000.00",
                    "totalOtherIncomeExpenseNet": "106953000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2663000000.00",
                    "netIncomeApplicableToCommonShares": "2663000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23552000000.00",
                    "minorityInterest": null,
                    "netIncome": "-9661000000.00",
                    "sellingGeneralAdministrative": "2149000000.00",
                    "sellingAndMarketingExpenses": "272788000000.00",
                    "grossProfit": "235788000000.00",
                    "reconciledDepreciation": "380000000.00",
                    "ebit": "8804000000.00",
                    "ebitda": "19868000000.00",
                    "depreciationAndAmortization": "11064000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8590000000.00",
                    "otherOperatingExpenses": "2357315000000.00",
                    "interestExpense": "32356000000.00",
                    "taxProvision": "-13891000000.00",
                    "interestIncome": "36437000000.00",
                    "netInterestIncome": "4081000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13891000000.00",
                    "totalRevenue": "2365905000000.00",
                    "totalOperatingExpenses": "227198000000.00",
                    "costOfRevenue": "2130117000000.00",
                    "totalOtherIncomeExpenseNet": "17578000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9661000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46960000000.00",
                    "minorityInterest": null,
                    "netIncome": "31983000000.00",
                    "sellingGeneralAdministrative": "1334000000.00",
                    "sellingAndMarketingExpenses": "201856000000.00",
                    "grossProfit": "302738000000.00",
                    "reconciledDepreciation": "338000000.00",
                    "ebit": "88353000000.00",
                    "ebitda": "99105000000.00",
                    "depreciationAndAmortization": "10752000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98965000000.00",
                    "otherOperatingExpenses": "2333290000000.00",
                    "interestExpense": "41191000000.00",
                    "taxProvision": "14977000000.00",
                    "interestIncome": "15000000000.00",
                    "netInterestIncome": "-26393000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14977000000.00",
                    "totalRevenue": "2432255000000.00",
                    "totalOperatingExpenses": "203773000000.00",
                    "costOfRevenue": "2129517000000.00",
                    "totalOtherIncomeExpenseNet": "-52005000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31983000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26799000000.00",
                    "minorityInterest": null,
                    "netIncome": "24730000000.00",
                    "sellingGeneralAdministrative": "8467000000.00",
                    "sellingAndMarketingExpenses": "275660000000.00",
                    "grossProfit": "366370000000.00",
                    "reconciledDepreciation": "294000000.00",
                    "ebit": "74658000000.00",
                    "ebitda": "85365000000.00",
                    "depreciationAndAmortization": "10707000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29938000000.00",
                    "otherOperatingExpenses": "3146645000000.00",
                    "interestExpense": "47859000000.00",
                    "taxProvision": "2069000000.00",
                    "interestIncome": "50192000000.00",
                    "netInterestIncome": "2333000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2069000000.00",
                    "totalRevenue": "3176583000000.00",
                    "totalOperatingExpenses": "336432000000.00",
                    "costOfRevenue": "2810213000000.00",
                    "totalOtherIncomeExpenseNet": "-3139000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24730000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37252000000.00",
                    "minorityInterest": null,
                    "netIncome": "30313000000.00",
                    "sellingGeneralAdministrative": "10682000000.00",
                    "sellingAndMarketingExpenses": "224355000000.00",
                    "grossProfit": "333771000000.00",
                    "reconciledDepreciation": "226000000.00",
                    "ebit": "74220000000.00",
                    "ebitda": "84820000000.00",
                    "depreciationAndAmortization": "10600000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96601000000.00",
                    "otherOperatingExpenses": "2560162000000.00",
                    "interestExpense": "36968000000.00",
                    "taxProvision": "6939000000.00",
                    "interestIncome": "10901000000.00",
                    "netInterestIncome": "-48384000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6939000000.00",
                    "totalRevenue": "2656763000000.00",
                    "totalOperatingExpenses": "237170000000.00",
                    "costOfRevenue": "2322992000000.00",
                    "totalOtherIncomeExpenseNet": "-59349000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30313000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34869000000.00",
                    "minorityInterest": null,
                    "netIncome": "27931000000.00",
                    "sellingGeneralAdministrative": "6122000000.00",
                    "sellingAndMarketingExpenses": "279044000000.00",
                    "grossProfit": "336560000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "62175000000.00",
                    "ebitda": "72607000000.00",
                    "depreciationAndAmortization": "10432000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52592000000.00",
                    "otherOperatingExpenses": "2562459000000.00",
                    "interestExpense": "27306000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6938000000.00",
                    "totalRevenue": "2615051000000.00",
                    "totalOperatingExpenses": "283968000000.00",
                    "costOfRevenue": "2278491000000.00",
                    "totalOtherIncomeExpenseNet": "-17723000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77749000000.00",
                    "minorityInterest": null,
                    "netIncome": "61267000000.00",
                    "sellingGeneralAdministrative": "5369000000.00",
                    "sellingAndMarketingExpenses": "204152000000.00",
                    "grossProfit": "276945000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "96316000000.00",
                    "ebitda": "106724000000.00",
                    "depreciationAndAmortization": "10408000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65642000000.00",
                    "otherOperatingExpenses": "1805398000000.00",
                    "interestExpense": "18567000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16481000000.00",
                    "totalRevenue": "1871040000000.00",
                    "totalOperatingExpenses": "211303000000.00",
                    "costOfRevenue": "1594095000000.00",
                    "totalOtherIncomeExpenseNet": "12107000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "205127000000.00",
                    "minorityInterest": null,
                    "netIncome": "159721000000.00",
                    "sellingGeneralAdministrative": "5253000000.00",
                    "sellingAndMarketingExpenses": "117019000000.00",
                    "grossProfit": "386020000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "215118000000.00",
                    "ebitda": "225846000000.00",
                    "depreciationAndAmortization": "10728000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "249299000000.00",
                    "otherOperatingExpenses": "2679005000000.00",
                    "interestExpense": "9991000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45406000000.00",
                    "totalRevenue": "2890621000000.00",
                    "totalOperatingExpenses": "174404000000.00",
                    "costOfRevenue": "2504601000000.00",
                    "totalOtherIncomeExpenseNet": "-44172000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20704000000.00",
                    "minorityInterest": null,
                    "netIncome": "3793000000.00",
                    "sellingGeneralAdministrative": "10268000000.00",
                    "sellingAndMarketingExpenses": "104734000000.00",
                    "grossProfit": "181399000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "48487000000.00",
                    "ebitda": "58442000000.00",
                    "depreciationAndAmortization": "9955000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48194000000.00",
                    "otherOperatingExpenses": "1971351000000.00",
                    "interestExpense": "27885000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16911000000.00",
                    "totalRevenue": "2019545000000.00",
                    "totalOperatingExpenses": "133205000000.00",
                    "costOfRevenue": "1838146000000.00",
                    "totalOtherIncomeExpenseNet": "-27490000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20962000000.00",
                    "minorityInterest": null,
                    "netIncome": "-3085000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "269630000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-1714000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14703000000.00",
                    "otherOperatingExpenses": "1391051000000.00",
                    "interestExpense": "19248000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17877000000.00",
                    "totalRevenue": "1405754000000.00",
                    "totalOperatingExpenses": "254927000000.00",
                    "costOfRevenue": "1136124000000.00",
                    "totalOtherIncomeExpenseNet": "-35665000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80595000000.00",
                    "minorityInterest": null,
                    "netIncome": "62718000000.00",
                    "sellingGeneralAdministrative": "13104000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "652471000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "100031000000.00",
                    "ebitda": "110299000000.00",
                    "depreciationAndAmortization": "10268000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101461000000.00",
                    "otherOperatingExpenses": "3201886000000.00",
                    "interestExpense": "19436000000.00",
                    "taxProvision": "17877000000.00",
                    "interestIncome": "20649000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17877000000.00",
                    "totalRevenue": "3303347000000.00",
                    "totalOperatingExpenses": "551010000000.00",
                    "costOfRevenue": "2650876000000.00",
                    "totalOtherIncomeExpenseNet": "-20866000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "62718000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "303912000000.00",
                    "minorityInterest": null,
                    "netIncome": "286102000000.00",
                    "sellingGeneralAdministrative": "37302000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2038768000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "386502000000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "17810000000.00",
                    "interestIncome": "95622000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8662321000000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "6623553000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "286102000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54978000000.00",
                    "minorityInterest": null,
                    "netIncome": "55179000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "558622000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "30160000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30160000000.00",
                    "otherOperatingExpenses": "2030657000000.00",
                    "interestExpense": "13170000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-201000000.00",
                    "totalRevenue": "2060817000000.00",
                    "totalOperatingExpenses": "528462000000.00",
                    "costOfRevenue": "1502195000000.00",
                    "totalOtherIncomeExpenseNet": "24818000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48922000000.00",
                    "minorityInterest": null,
                    "netIncome": "-48981000000.00",
                    "sellingGeneralAdministrative": "7150000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "275271000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-28332000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "265000000.00",
                    "otherOperatingExpenses": "1543618000000.00",
                    "interestExpense": "20345000000.00",
                    "taxProvision": "59000000.00",
                    "interestIncome": "67753000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59000000.00",
                    "totalRevenue": "1543883000000.00",
                    "totalOperatingExpenses": "275006000000.00",
                    "costOfRevenue": "1268612000000.00",
                    "totalOtherIncomeExpenseNet": "-49187000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-48981000000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148441000000.00",
                    "minorityInterest": null,
                    "netIncome": "106175000000.00",
                    "sellingGeneralAdministrative": "1484000000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1973476000000.00",
                    "reconciledDepreciation": "8826000000.00",
                    "ebit": "389964000000.00",
                    "ebitda": "436667000000.00",
                    "depreciationAndAmortization": "46703000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "389964000000.00",
                    "otherOperatingExpenses": "13580847000000.00",
                    "interestExpense": "159789000000.00",
                    "taxProvision": "42266000000.00",
                    "interestIncome": "20067000000.00",
                    "netInterestIncome": "-139722000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42266000000.00",
                    "totalRevenue": "13970811000000.00",
                    "totalOperatingExpenses": "1583512000000.00",
                    "costOfRevenue": "11997335000000.00",
                    "totalOtherIncomeExpenseNet": "-241523000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "106175000000.00",
                    "netIncomeApplicableToCommonShares": "106175000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78409000000.00",
                    "minorityInterest": null,
                    "netIncome": "68186000000.00",
                    "sellingGeneralAdministrative": "7337000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1146509000000.00",
                    "reconciledDepreciation": "1864000000.00",
                    "ebit": "224697000000.00",
                    "ebitda": "226561000000.00",
                    "depreciationAndAmortization": "1864000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89639000000.00",
                    "otherOperatingExpenses": "9676469000000.00",
                    "interestExpense": "150559000000.00",
                    "taxProvision": "10223000000.00",
                    "interestIncome": "79306000000.00",
                    "netInterestIncome": "-43639000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10223000000.00",
                    "totalRevenue": "9766108000000.00",
                    "totalOperatingExpenses": "1056870000000.00",
                    "costOfRevenue": "8619599000000.00",
                    "totalOtherIncomeExpenseNet": "-11230000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68186000000.00",
                    "netIncomeApplicableToCommonShares": "68186000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "176669000000.00",
                    "minorityInterest": null,
                    "netIncome": "144242000000.00",
                    "sellingGeneralAdministrative": "15134000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1313646000000.00",
                    "reconciledDepreciation": "861000000.00",
                    "ebit": "307884000000.00",
                    "ebitda": "350031000000.00",
                    "depreciationAndAmortization": "42147000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "311759000000.00",
                    "otherOperatingExpenses": "10007678000000.00",
                    "interestExpense": "131215000000.00",
                    "taxProvision": "32427000000.00",
                    "interestIncome": "57576000000.00",
                    "netInterestIncome": "-64870000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32427000000.00",
                    "totalRevenue": "10319437000000.00",
                    "totalOperatingExpenses": "1002748000000.00",
                    "costOfRevenue": "9005791000000.00",
                    "totalOtherIncomeExpenseNet": "-135090000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "144242000000.00",
                    "netIncomeApplicableToCommonShares": "144242000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "285464000000.00",
                    "minorityInterest": null,
                    "netIncome": "223147000000.00",
                    "sellingGeneralAdministrative": "9098000000.00",
                    "sellingAndMarketingExpenses": "1053087000000.00",
                    "grossProfit": "1490987000000.00",
                    "reconciledDepreciation": "372000000.00",
                    "ebit": "369603000000.00",
                    "ebitda": "410839000000.00",
                    "depreciationAndAmortization": "41236000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "412784000000.00",
                    "otherOperatingExpenses": "9206483000000.00",
                    "interestExpense": "84139000000.00",
                    "taxProvision": "62317000000.00",
                    "interestIncome": "131845000000.00",
                    "netInterestIncome": "-73030000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62317000000.00",
                    "totalRevenue": "9619267000000.00",
                    "totalOperatingExpenses": "1078203000000.00",
                    "costOfRevenue": "8128280000000.00",
                    "totalOtherIncomeExpenseNet": "-127320000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "223147000000.00",
                    "netIncomeApplicableToCommonShares": "223147000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "303912000000.00",
                    "minorityInterest": null,
                    "netIncome": "286102000000.00",
                    "sellingGeneralAdministrative": "5006000000.00",
                    "sellingAndMarketingExpenses": "1644578000000.00",
                    "grossProfit": "2038692000000.00",
                    "reconciledDepreciation": "76000000.00",
                    "ebit": "378807000000.00",
                    "ebitda": "404307000000.00",
                    "depreciationAndAmortization": "25500000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "385673000000.00",
                    "otherOperatingExpenses": "8276648000000.00",
                    "interestExpense": "74895000000.00",
                    "taxProvision": "17810000000.00",
                    "interestIncome": "95622000000.00",
                    "netInterestIncome": "-74006000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17810000000.00",
                    "totalRevenue": "8662321000000.00",
                    "totalOperatingExpenses": "1653019000000.00",
                    "costOfRevenue": "6623629000000.00",
                    "totalOtherIncomeExpenseNet": "-81761000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "286102000000.00",
                    "netIncomeApplicableToCommonShares": "286102000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-155158000000.00",
                    "minorityInterest": null,
                    "netIncome": "-154805000000.00",
                    "sellingGeneralAdministrative": "4071000000.00",
                    "sellingAndMarketingExpenses": "295258000000.00",
                    "grossProfit": "275316000000.00",
                    "reconciledDepreciation": "18000000.00",
                    "ebit": "-72670000000.00",
                    "ebitda": "-47861000000.00",
                    "depreciationAndAmortization": "24809000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24800000000.00",
                    "otherOperatingExpenses": "4379331000000.00",
                    "interestExpense": "82488000000.00",
                    "taxProvision": "-353000000.00",
                    "interestIncome": "116315000000.00",
                    "netInterestIncome": "-81885000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-353000000.00",
                    "totalRevenue": "4354531000000.00",
                    "totalOperatingExpenses": "300116000000.00",
                    "costOfRevenue": "4079215000000.00",
                    "totalOtherIncomeExpenseNet": "-130358000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-154805000000.00",
                    "netIncomeApplicableToCommonShares": "-154805000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-146720000000.00",
                    "minorityInterest": null,
                    "netIncome": "-149420000000.00",
                    "sellingGeneralAdministrative": "24312000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-47699000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-88992000000.00",
                    "ebitda": "-64325000000.00",
                    "depreciationAndAmortization": "24667000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-107996000000.00",
                    "otherOperatingExpenses": "3405867000000.00",
                    "interestExpense": "64327000000.00",
                    "taxProvision": "2700000000.00",
                    "interestIncome": "41149000000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2700000000.00",
                    "totalRevenue": "3297871000000.00",
                    "totalOperatingExpenses": "60297000000.00",
                    "costOfRevenue": "3345570000000.00",
                    "totalOtherIncomeExpenseNet": "-38724000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-149420000000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
