Canadian Apartment Properties Real Estate Investment Trust

CAR-UN.TO
Real Estate · REIT - Residential
34.93
+0.57 (+1.66%)
CAD · TO
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Stephen Co C.A., C.F.A., CPA	Chief Financial Officer	NA
Mr. Nick Savino	Senior Vice President of Operations	NA
Mr. Bradley Cutsey C.F.A.	President, CEO & Trustee	1973
Clayton Yeung	Senior Vice President of Financial Reporting & Accounting	NA
Ms. Nicole Dolan C.F.A., CPA	Director of Investor Relations	NA
Ms. Archna Sharma	Executive Vice President of Risk, Compliance & People	NA
Ms. Elise Lenser	Senior VP of Legal & Corporate Secretary	NA
Ms. Patti Baker	Managing Director	NA
Larry Greer	Senior Vice President of Corporate Affairs	NA
Ms. Jenny Chou	Senior Vice President of Asset Management	NA
Financial Highlights

▼
Market Cap: $5.31B
EBITDA: $602.73M
P/E Ratio: $3.44K
PEG Ratio: $1.52
Book Value: $54.85
Dividend/Share: $1.55
Dividend Yield: 4.43%
Earnings/Share: $0.01
Profit Margin: 0.66%
Operating Margin: 57.10%
ROA (TTM): 2.47%
ROE (TTM): 0.33%
Revenue (TTM): $997.95M
Revenue/Share (TTM): $6.34
Earnings Growth (YOY): -40.90%
Revenue Growth (YOY): -2.10%
Valuation Metrics

Enterprise Value: $11.37B
Trailing P/E: 3.44K
Forward P/E: 13.81
Shares Statistics

Shares Outstanding: 153.22M
Shares Float: 153.04M
% Insiders: 27.60%
% Institutions: 4,120.50%
Short % Float: 0.82%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.00B
Cost of Goods Sold
adjust
$-411.74M
Gross Profit
subtotal
$591.63M
SG&A
adjust
$-9.52M
Other Operating Expense
adjust
$-13.46M
Operating Income
subtotal
$568.65M
Other / Non-Operating Items
adjust
$-371.60M
Net Income
subtotal
$197.05M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CAR-UN",
        "Type": "Common Stock",
        "Name": "Canadian Apartment Properties Real Estate Investment Trust",
        "Exchange": "TO",
        "CurrencyCode": "CAD",
        "CurrencyName": "Canadian Dollar",
        "CurrencySymbol": "C$",
        "CountryName": "Canada",
        "CountryISO": "CA",
        "OpenFigi": null,
        "ISIN": "CA1349211054",
        "LEI": "549300B1MYVTQEB2DI90",
        "PrimaryTicker": "CAR-UN.TO",
        "CUSIP": "134921105",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "REIT - Residential",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Residential REITs",
        "Description": "Canadian Apartment Properties Real Estate Investment Trust is Canada's largest publicly traded provider of quality rental housing. As at March 31, 2026, CAPREIT owns approximately 45,400 residential apartment suites and townhomes (excluding approximately 200 suites classified as assets held for sale), that are well-located across Canada and, to a lesser extent, the Netherlands, with a total fair value of approximately 14.5 billion dollars (excluding approximately 0.1 billion dollars of assets held for sale). Real Estate Investment Trust was established on February 03, 1997 and incorporated in Ontario, Canada.",
        "Address": "11 Church Street, Toronto, ON, Canada, M5E 1W1",
        "AddressData": {
            "Street": "11 Church Street",
            "City": "Toronto",
            "State": "ON",
            "Country": "Canada",
            "ZIP": "M5E 1W1"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Stephen  Co C.A., C.F.A., CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Nick  Savino",
                "Title": "Senior Vice President of Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Bradley  Cutsey C.F.A.",
                "Title": "President, CEO & Trustee",
                "YearBorn": "1973"
            },
            {
                "Name": "Clayton  Yeung",
                "Title": "Senior Vice President of Financial Reporting & Accounting",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Nicole  Dolan C.F.A., CPA",
                "Title": "Director of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Archna  Sharma",
                "Title": "Executive Vice President of Risk, Compliance & People",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Elise  Lenser",
                "Title": "Senior VP of Legal & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Patti  Baker",
                "Title": "Managing Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Larry  Greer",
                "Title": "Senior Vice President of Corporate Affairs",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jenny  Chou",
                "Title": "Senior Vice President of Asset Management",
                "YearBorn": "NA"
            }
        ],
        "Phone": "416 861 9404",
        "WebURL": "https://www.capreit.ca",
        "LogoURL": "/img/logos/TO/CAR-UN.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 5314145792,
        "MarketCapitalizationMln": 5314.1458,
        "EBITDA": 602732992,
        "PERatio": 3436.0002,
        "PEGRatio": 1.5226,
        "WallStreetTargetPrice": 42.75,
        "BookValue": 54.852,
        "DividendShare": 1.551,
        "DividendYield": 0.0443,
        "EarningsShare": 0.01,
        "EPSEstimateCurrentYear": 2.635,
        "EPSEstimateNextYear": 2.73,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0066,
        "OperatingMarginTTM": 0.571,
        "ReturnOnAssetsTTM": 0.0247,
        "ReturnOnEquityTTM": 0.0033,
        "RevenueTTM": 997953024,
        "RevenuePerShareTTM": 6.336,
        "QuarterlyRevenueGrowthYOY": -0.021,
        "GrossProfitTTM": 650724992,
        "DilutedEpsTTM": 0.01,
        "QuarterlyEarningsGrowthYOY": -0.409
    },
    "Valuation": {
        "TrailingPE": 3436.0002,
        "ForwardPE": 13.8122,
        "PriceSalesTTM": 5.325,
        "PriceBookMRQ": 0.6318,
        "EnterpriseValue": 11367232320,
        "EnterpriseValueRevenue": 11.3905,
        "EnterpriseValueEbitda": 57.5684
    },
    "SharesStats": {
        "SharesOutstanding": 153216000,
        "SharesFloat": 153040345,
        "PercentInsiders": 0.27599999999999997,
        "PercentInstitutions": 41.205000000000005,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0082
    },
    "Technicals": {
        "Beta": 0.92,
        "52WeekHigh": 44.1285,
        "52WeekLow": 32.9083,
        "50DayMA": 34.9884,
        "200DayMA": 36.8253,
        "SharesShort": 1929504,
        "SharesShortPriorMonth": 2391295,
        "ShortRatio": 6.01,
        "ShortPercent": 0.0082
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.55,
        "ForwardAnnualDividendYield": 0.0452,
        "PayoutRatio": 182.1026,
        "DividendDate": "2026-08-17",
        "ExDividendDate": "2026-07-31",
        "LastSplitFactor": "1:1.02441",
        "LastSplitDate": "2025-12-31",
        "NumberDividendsByYear": [
            {
                "Year": 1998,
                "Count": 8
            },
            {
                "Year": 1999,
                "Count": 14
            },
            {
                "Year": 2000,
                "Count": 14
            },
            {
                "Year": 2001,
                "Count": 13
            },
            {
                "Year": 2002,
                "Count": 12
            },
            {
                "Year": 2003,
                "Count": 12
            },
            {
                "Year": 2004,
                "Count": 12
            },
            {
                "Year": 2005,
                "Count": 12
            },
            {
                "Year": 2006,
                "Count": 12
            },
            {
                "Year": 2007,
                "Count": 12
            },
            {
                "Year": 2008,
                "Count": 12
            },
            {
                "Year": 2009,
                "Count": 12
            },
            {
                "Year": 2010,
                "Count": 12
            },
            {
                "Year": 2011,
                "Count": 12
            },
            {
                "Year": 2012,
                "Count": 12
            },
            {
                "Year": 2013,
                "Count": 12
            },
            {
                "Year": 2014,
                "Count": 12
            },
            {
                "Year": 2015,
                "Count": 12
            },
            {
                "Year": 2016,
                "Count": 12
            },
            {
                "Year": 2017,
                "Count": 12
            },
            {
                "Year": 2018,
                "Count": 12
            },
            {
                "Year": 2019,
                "Count": 12
            },
            {
                "Year": 2020,
                "Count": 12
            },
            {
                "Year": 2021,
                "Count": 12
            },
            {
                "Year": 2022,
                "Count": 12
            },
            {
                "Year": 2023,
                "Count": 12
            },
            {
                "Year": 2024,
                "Count": 12
            },
            {
                "Year": 2025,
                "Count": 12
            },
            {
                "Year": 2026,
                "Count": 7
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "155.3390",
                "shares": 155339000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "157.3940",
                "shares": 157394000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "169.5860",
                "shares": 169586000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "169.8280",
                "shares": 169828000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "172.4010",
                "shares": 172401000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "173.4950",
                "shares": 173495000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "171.6280",
                "shares": 171628000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "170.2060",
                "shares": 170206000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "152.2120",
                "shares": 152212000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "138.5540",
                "shares": 138554000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "135.0760",
                "shares": 135076000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "127.8160",
                "shares": 127816000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "111.2070",
                "shares": 111207000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "108.7140",
                "shares": 108714000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "99.9420",
                "shares": 99942000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "83.3950",
                "shares": 83395000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "74.8440",
                "shares": 74844000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "66.4230",
                "shares": 66423000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "65.7700",
                "shares": 65769999.99999999
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "65.2427",
                "shares": 65242700
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "59.1826",
                "shares": 59182600
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "55.6716",
                "shares": 55671600
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "51.2804",
                "shares": 51280400
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "29.0087",
                "shares": 29008700
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "28.3885",
                "shares": 28388500
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "27.2656",
                "shares": 27265600
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "23.2104",
                "shares": 23210400
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "15.3846",
                "shares": 15384600
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "15.0900",
                "shares": 15090000
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "7.7778",
                "shares": 7777800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "155.3390",
                "shares": 155339000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "157.3940",
                "shares": 157394000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "158.7310",
                "shares": 158731000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "160.7110",
                "shares": 160711000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "162.9810",
                "shares": 162981000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "169.5860",
                "shares": 169586000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "169.5860",
                "shares": 169586000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "169.5270",
                "shares": 169527000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "169.7960",
                "shares": 169796000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "169.8280",
                "shares": 169828000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "169.2030",
                "shares": 169203000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "169.6640",
                "shares": 169664000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "170.8250",
                "shares": 170825000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "172.4010",
                "shares": 172401000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "174.5880",
                "shares": 174588000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "176.3220",
                "shares": 176322000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "175.9940",
                "shares": 175994000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "173.4950",
                "shares": 173495000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "173.9850",
                "shares": 173985000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "173.5120",
                "shares": 173512000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "173.0720",
                "shares": 173072000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "171.6280",
                "shares": 171628000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "172.1880",
                "shares": 172188000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "171.1750",
                "shares": 171175000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "170.7800",
                "shares": 170780000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "170.2060",
                "shares": 170206000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "160.8950",
                "shares": 160895000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "158.8060",
                "shares": 158806000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "152.7780",
                "shares": 152778000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "152.2120",
                "shares": 152212000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "145.8310",
                "shares": 145831000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "144.9820",
                "shares": 144982000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "140.0230",
                "shares": 140023000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "138.5540",
                "shares": 138554000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "138.1310",
                "shares": 138131000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "137.5540",
                "shares": 137554000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "136.9180",
                "shares": 136918000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "135.0760",
                "shares": 135076000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "133.9910",
                "shares": 133991000.00000001
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "130.2090",
                "shares": 130209000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "129.3930",
                "shares": 129393000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "127.8160",
                "shares": 127816000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "119.5660",
                "shares": 119566000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "118.8450",
                "shares": 118845000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "113.0760",
                "shares": 113076000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "111.2070",
                "shares": 111207000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "111.3330",
                "shares": 111333000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "110.7260",
                "shares": 110726000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "110.0630",
                "shares": 110063000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "108.7140",
                "shares": 108714000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "101.8320",
                "shares": 101832000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "101.7180",
                "shares": 101718000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "101.5120",
                "shares": 101512000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "99.9420",
                "shares": 99942000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "93.1340",
                "shares": 93134000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "88.8800",
                "shares": 88880000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "84.6400",
                "shares": 84640000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "83.3950",
                "shares": 83395000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "75.3970",
                "shares": 75397000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "76.0480",
                "shares": 76048000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "75.5860",
                "shares": 75586000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "74.8440",
                "shares": 74844000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "66.7620",
                "shares": 66762000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "66.9210",
                "shares": 66921000.00000001
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "66.6650",
                "shares": 66665000.00000001
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "66.4230",
                "shares": 66423000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "66.2080",
                "shares": 66208000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "66.0020",
                "shares": 66001999.99999999
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "65.8540",
                "shares": 65854000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "65.7700",
                "shares": 65769999.99999999
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "65.7949",
                "shares": 65794900
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "65.6476",
                "shares": 65647600
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "65.3810",
                "shares": 65381000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "65.2427",
                "shares": 65242700
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "60.1879",
                "shares": 60187900
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "59.7844",
                "shares": 59784400
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "59.5990",
                "shares": 59599000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "59.1826",
                "shares": 59182600
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "57.1585",
                "shares": 57158500
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "55.4140",
                "shares": 55414000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "55.7625",
                "shares": 55762500
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "55.6716",
                "shares": 55671600
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "54.4913",
                "shares": 54491300
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "51.7590",
                "shares": 51759000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "51.3404",
                "shares": 51340400
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "51.2804",
                "shares": 51280400
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "50.8266",
                "shares": 50826600
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "36.2992",
                "shares": 36299200
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "29.1157",
                "shares": 29115700
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "29.0087",
                "shares": 29008700
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "28.8729",
                "shares": 28872900
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "28.6470",
                "shares": 28647000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "28.4437",
                "shares": 28443700
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "28.3885",
                "shares": 28388500
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "28.1815",
                "shares": 28181500
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "27.8974",
                "shares": 27897400
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "27.4784",
                "shares": 27478400
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "27.2656",
                "shares": 27265600
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "23.9680",
                "shares": 23968000
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "23.7560",
                "shares": 23756000
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "23.2104",
                "shares": 23210400
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "23.2104",
                "shares": 23210400
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "19.4686",
                "shares": 19468600
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "15.8621",
                "shares": 15862100
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "15.3846",
                "shares": 15384600
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "15.3846",
                "shares": 15384600
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "14.5833",
                "shares": 14583300
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "15.1030",
                "shares": 15103000
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "15.0900",
                "shares": 15090000
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "15.0900",
                "shares": 15090000
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "9.1667",
                "shares": 9166700
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "7.7778",
                "shares": 7777800
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "7.7778",
                "shares": 7777800
            },
            {
                "date": "1997-Q3",
                "dateFormatted": "1997-09-30",
                "sharesMln": "8.4211",
                "shares": 8421100
            },
            {
                "date": "1997-Q2",
                "dateFormatted": "1997-06-30",
                "sharesMln": "8.7500",
                "shares": 8750000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-13",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 1.06,
                "epsEstimate": 0.53,
                "epsDifference": 0.53,
                "surprisePercent": 100
            },
            "2019-03-31": {
                "reportDate": "2019-05-14",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 1.35,
                "epsEstimate": 0.49,
                "epsDifference": 0.86,
                "surprisePercent": 175.5102
            },
            "2018-12-31": {
                "reportDate": "2019-02-26",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 5.12,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.82,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-08-10",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 1.8,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.71,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 2.73,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 1.56,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-14",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.75,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 1.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-07",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.46,
                "epsEstimate": 0.46,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-06-30": {
                "reportDate": "2016-08-09",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.45,
                "epsEstimate": 0.46,
                "epsDifference": -0.01,
                "surprisePercent": -2.1739
            },
            "2016-03-31": {
                "reportDate": "2016-05-06",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.67,
                "epsEstimate": 0.41,
                "epsDifference": 0.26,
                "surprisePercent": 63.4146
            },
            "2015-12-31": {
                "reportDate": "2016-02-16",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 1.07,
                "epsEstimate": 0.44,
                "epsDifference": 0.63,
                "surprisePercent": 143.1818
            },
            "2015-09-30": {
                "reportDate": "2015-11-16",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.03,
                "epsEstimate": 0.44,
                "epsDifference": -0.47,
                "surprisePercent": -106.8182
            },
            "2015-03-31": {
                "reportDate": "2015-05-08",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.47,
                "epsEstimate": 0.41,
                "epsDifference": 0.06,
                "surprisePercent": 14.6341
            },
            "2014-12-31": {
                "reportDate": "2015-02-17",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.36,
                "epsEstimate": 0.38,
                "epsDifference": -0.02,
                "surprisePercent": -5.2632
            },
            "2014-09-30": {
                "reportDate": "2014-11-11",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 1.07,
                "epsEstimate": 0.42,
                "epsDifference": 0.65,
                "surprisePercent": 154.7619
            },
            "2014-06-30": {
                "reportDate": "2014-08-08",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.66,
                "epsEstimate": 0.41,
                "epsDifference": 0.25,
                "surprisePercent": 60.9756
            },
            "2014-03-31": {
                "reportDate": "2014-05-13",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.37,
                "epsEstimate": 0.35,
                "epsDifference": 0.02,
                "surprisePercent": 5.7143
            },
            "2013-12-31": {
                "reportDate": "2014-02-28",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.81,
                "epsEstimate": 0.36,
                "epsDifference": 0.45,
                "surprisePercent": 125
            },
            "2013-09-30": {
                "reportDate": "2013-11-05",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.54,
                "epsEstimate": 0.4,
                "epsDifference": 0.14,
                "surprisePercent": 35
            },
            "2013-06-30": {
                "reportDate": "2013-08-07",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.58,
                "epsEstimate": 0.35,
                "epsDifference": 0.23,
                "surprisePercent": 65.7143
            },
            "2013-03-31": {
                "reportDate": "2013-05-07",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.67,
                "epsEstimate": 0.44,
                "epsDifference": 0.23,
                "surprisePercent": 52.2727
            },
            "2012-12-31": {
                "reportDate": "2013-02-26",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 1.73,
                "epsEstimate": 0.35,
                "epsDifference": 1.38,
                "surprisePercent": 394.2857
            },
            "2012-09-30": {
                "reportDate": "2012-11-08",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.38,
                "epsEstimate": 0.49,
                "epsDifference": -0.11,
                "surprisePercent": -22.449
            },
            "2012-06-30": {
                "reportDate": "2012-08-08",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.28,
                "epsEstimate": 0.44,
                "epsDifference": -0.16,
                "surprisePercent": -36.3636
            },
            "2012-03-31": {
                "reportDate": "2012-05-09",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.3,
                "epsEstimate": 0.43,
                "epsDifference": -0.13,
                "surprisePercent": -30.2326
            },
            "2011-12-31": {
                "reportDate": "2012-02-28",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 2.9,
                "epsEstimate": 0.32,
                "epsDifference": 2.58,
                "surprisePercent": 806.25
            },
            "2011-09-30": {
                "reportDate": "2011-11-07",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.29,
                "epsEstimate": 0.35,
                "epsDifference": -0.06,
                "surprisePercent": -17.1429
            },
            "2011-06-30": {
                "reportDate": "2011-08-09",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.33,
                "epsEstimate": 0.24,
                "epsDifference": 0.09,
                "surprisePercent": 37.5
            },
            "2011-03-31": {
                "reportDate": "2011-05-09",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.13,
                "epsEstimate": -0.01,
                "epsDifference": 0.14,
                "surprisePercent": 1400
            },
            "2010-12-31": {
                "reportDate": "2011-02-22",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.71,
                "epsEstimate": -0.01,
                "epsDifference": 0.72,
                "surprisePercent": 7200
            },
            "2010-09-30": {
                "reportDate": "2010-11-08",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.05,
                "epsEstimate": 0.37,
                "epsDifference": -0.32,
                "surprisePercent": -86.4865
            },
            "2010-06-30": {
                "reportDate": "2010-08-10",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.06,
                "epsEstimate": 0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2010-03-31": {
                "reportDate": "2010-05-11",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.07,
                "epsEstimate": -0.05,
                "epsDifference": -0.02,
                "surprisePercent": -40
            },
            "2009-12-31": {
                "reportDate": "2010-02-24",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.15,
                "epsEstimate": 0.02,
                "epsDifference": 0.13,
                "surprisePercent": 650
            },
            "2009-09-30": {
                "reportDate": "2009-11-13",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.01,
                "epsEstimate": 0.08,
                "epsDifference": -0.07,
                "surprisePercent": -87.5
            },
            "2007-12-31": {
                "reportDate": "2008-02-19",
                "date": "2007-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.13,
                "epsEstimate": 0.29,
                "epsDifference": -0.16,
                "surprisePercent": -55.1724
            },
            "2006-06-30": {
                "reportDate": "2006-08-11",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.32,
                "epsEstimate": 0.33,
                "epsDifference": -0.01,
                "surprisePercent": -3.0303
            },
            "2006-03-31": {
                "reportDate": "2006-05-11",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.06,
                "epsEstimate": -0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2005-12-31": {
                "reportDate": "2006-02-23",
                "date": "2005-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.27,
                "epsEstimate": 0.3,
                "epsDifference": -0.03,
                "surprisePercent": -10
            },
            "2005-09-30": {
                "reportDate": "2005-11-11",
                "date": "2005-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.34,
                "epsEstimate": 0.33,
                "epsDifference": 0.01,
                "surprisePercent": 3.0303
            },
            "2005-06-30": {
                "reportDate": "2005-08-12",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.32,
                "epsEstimate": 0.35,
                "epsDifference": -0.03,
                "surprisePercent": -8.5714
            },
            "2005-03-31": {
                "reportDate": "2005-05-13",
                "date": "2005-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.23,
                "epsEstimate": 0.23,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2004-09-30": {
                "reportDate": "2004-11-09",
                "date": "2004-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.35,
                "epsEstimate": 0.36,
                "epsDifference": -0.01,
                "surprisePercent": -2.7778
            },
            "2004-06-30": {
                "reportDate": "2004-08-10",
                "date": "2004-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.35,
                "epsEstimate": 0.34,
                "epsDifference": 0.01,
                "surprisePercent": 2.9412
            },
            "2004-03-31": {
                "reportDate": "2004-05-12",
                "date": "2004-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.23,
                "epsEstimate": 0.25,
                "epsDifference": -0.02,
                "surprisePercent": -8
            },
            "2003-12-31": {
                "reportDate": "2004-02-19",
                "date": "2003-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.31,
                "epsEstimate": 0.3,
                "epsDifference": 0.01,
                "surprisePercent": 3.3333
            },
            "2003-09-30": {
                "reportDate": "2003-11-13",
                "date": "2003-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.36,
                "epsEstimate": 0.33,
                "epsDifference": 0.03,
                "surprisePercent": 9.0909
            },
            "2003-06-30": {
                "reportDate": "2003-08-15",
                "date": "2003-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.34,
                "epsEstimate": 0.34,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2001-12-31": {
                "reportDate": "2002-02-27",
                "date": "2001-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.22,
                "epsEstimate": 0.26,
                "epsDifference": -0.04,
                "surprisePercent": -15.3846
            },
            "2001-09-30": {
                "reportDate": "2001-11-15",
                "date": "2001-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.27,
                "epsEstimate": 0.26,
                "epsDifference": 0.01,
                "surprisePercent": 3.8462
            },
            "2001-06-30": {
                "reportDate": "2001-08-07",
                "date": "2001-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.32,
                "epsEstimate": 0.26,
                "epsDifference": 0.06,
                "surprisePercent": 23.0769
            },
            "2001-03-31": {
                "reportDate": "2001-05-17",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.27,
                "epsEstimate": 0.26,
                "epsDifference": 0.01,
                "surprisePercent": 3.8462
            },
            "2000-12-31": {
                "reportDate": "2001-02-22",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.27,
                "epsEstimate": 0.26,
                "epsDifference": 0.01,
                "surprisePercent": 3.8462
            },
            "1999-09-30": {
                "reportDate": "1999-11-23",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.23,
                "epsEstimate": 0.26,
                "epsDifference": -0.03,
                "surprisePercent": -11.5385
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "2.7300",
                "earningsEstimateLow": "2.7100",
                "earningsEstimateHigh": "2.7500",
                "earningsEstimateYearAgoEps": "2.6350",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0361",
                "revenueEstimateAvg": "1020984140.00",
                "revenueEstimateLow": "1012000000.00",
                "revenueEstimateHigh": "1039089000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0221",
                "epsTrendCurrent": "2.7300",
                "epsTrend7daysAgo": "2.7100",
                "epsTrend30daysAgo": "2.7100",
                "epsTrend60daysAgo": "2.7100",
                "epsTrend90daysAgo": "2.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "2.6350",
                "earningsEstimateLow": "2.6300",
                "earningsEstimateHigh": "2.6400",
                "earningsEstimateYearAgoEps": "1.2321",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.1386",
                "revenueEstimateAvg": "998955000.00",
                "revenueEstimateLow": "987300000.00",
                "revenueEstimateHigh": "1013400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0044",
                "epsTrendCurrent": "2.6350",
                "epsTrend7daysAgo": "2.6300",
                "epsTrend30daysAgo": "2.6300",
                "epsTrend60daysAgo": "2.6300",
                "epsTrend90daysAgo": "2.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "248850000.00",
                "revenueEstimateLow": "246600000.00",
                "revenueEstimateHigh": "251100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0138",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "247650000.00",
                "revenueEstimateLow": "245000000.00",
                "revenueEstimateHigh": "250300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0267",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "245000000.00",
                "revenueEstimateLow": "245000000.00",
                "revenueEstimateHigh": "245000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0371",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.4700",
                "earningsEstimateLow": "1.2900",
                "earningsEstimateHigh": "1.6500",
                "earningsEstimateYearAgoEps": "1.7300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1503",
                "revenueEstimateAvg": "1010371430.00",
                "revenueEstimateLow": "1003500000.00",
                "revenueEstimateHigh": "1021100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0920",
                "epsTrendCurrent": "1.4700",
                "epsTrend7daysAgo": "1.4700",
                "epsTrend30daysAgo": "1.4700",
                "epsTrend60daysAgo": "1.7200",
                "epsTrend90daysAgo": "1.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "251900000.00",
                "revenueEstimateLow": "247200000.00",
                "revenueEstimateHigh": "256600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1081",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "250300000.00",
                "revenueEstimateLow": "245500000.00",
                "revenueEstimateHigh": "255100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1000",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "252450000.00",
                "revenueEstimateLow": "250000000.00",
                "revenueEstimateHigh": "254900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0847",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "2.0994",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-2.4194",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "2.0994",
                "revenueEstimateAvg": "1117816670.00",
                "revenueEstimateLow": "1108600000.00",
                "revenueEstimateHigh": "1123400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0493",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "282100000.00",
                "revenueEstimateLow": "282100000.00",
                "revenueEstimateHigh": "282100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "276850000.00",
                "revenueEstimateLow": "275300000.00",
                "revenueEstimateHigh": "278400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0490",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "273000000.00",
                "revenueEstimateLow": "272100000.00",
                "revenueEstimateHigh": "273900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0460",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-24.8750",
                "earningsEstimateAvg": "-1.9100",
                "earningsEstimateLow": "-1.9100",
                "earningsEstimateHigh": "-1.9100",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-24.8750",
                "revenueEstimateAvg": "1063810000.00",
                "revenueEstimateLow": "1061900000.00",
                "revenueEstimateHigh": "1065200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0560",
                "epsTrendCurrent": "-1.9100",
                "epsTrend7daysAgo": "-1.9100",
                "epsTrend30daysAgo": "-1.9100",
                "epsTrend60daysAgo": "-1.8900",
                "epsTrend90daysAgo": "-1.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "266750000.00",
                "revenueEstimateLow": "266700000.00",
                "revenueEstimateHigh": "266800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0580",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "260750000.00",
                "revenueEstimateLow": "259200000.00",
                "revenueEstimateHigh": "262300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0360",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "257500000.00",
                "revenueEstimateHigh": "258100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0450",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-1.0360",
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "8.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0360",
                "revenueEstimateAvg": "1001800000.00",
                "revenueEstimateLow": "982390000.00",
                "revenueEstimateHigh": "1008900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0740",
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "-0.2900",
                "epsTrend30daysAgo": "-0.2900",
                "epsTrend60daysAgo": "-0.2900",
                "epsTrend90daysAgo": "-0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "253800000.00",
                "revenueEstimateLow": "250900000.00",
                "revenueEstimateHigh": "256700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0750",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "3.9300",
                "earningsEstimateLow": "3.9300",
                "earningsEstimateHigh": "3.9300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "638380000.00",
                "revenueEstimateLow": "637400000.00",
                "revenueEstimateHigh": "639200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0700",
                "epsTrendCurrent": "3.9300",
                "epsTrend7daysAgo": "3.9300",
                "epsTrend30daysAgo": "3.9300",
                "epsTrend60daysAgo": "3.9300",
                "epsTrend90daysAgo": "3.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "155610000.00",
                "revenueEstimateLow": "155300000.00",
                "revenueEstimateHigh": "155300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0680",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "596831000.00",
                "revenueEstimateLow": "595080000.00",
                "revenueEstimateHigh": "597500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1180",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "2.8700",
                "epsTrend30daysAgo": "2.8700",
                "epsTrend60daysAgo": "2.8700",
                "epsTrend90daysAgo": "2.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 2.41
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 8.45
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 7.65
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.51
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 2.46
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 2.6
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 2.69
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 3.65
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.75
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.16
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 0.39
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 2.09
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 1.01
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 1.08
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 0.5
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "14909680000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143983000.00",
                    "totalLiab": "6417155000.00",
                    "totalStockholderEquity": "8492525000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-41899000.00",
                    "commonStock": "4173773000.00",
                    "capitalStock": "4173773000.00",
                    "retainedEarnings": "4250398000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "53957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "977286000.00",
                    "currentDeferredRevenue": "20768000.00",
                    "netDebt": "6094069000.00",
                    "shortTermDebt": "977286000.00",
                    "shortLongTermDebt": "891060000.00",
                    "shortLongTermDebtTotal": "6148026000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "289218000.00",
                    "longTermInvestments": "17662000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16826000.00",
                    "netReceivables": "74452000.00",
                    "longTermDebt": "5139666000.00",
                    "inventory": null,
                    "accountsPayable": "21131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "68354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14620462000.00",
                    "capitalLeaseObligations": "31074000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "659000.00",
                    "nonCurrentLiabilitiesTotal": "5439869000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14909680000.00",
                    "cashAndShortTermInvestments": "70783000.00",
                    "propertyPlantAndEquipmentGross": "58457000.00",
                    "propertyPlantAndEquipmentNet": "7798000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-979994000.00",
                    "netInvestedCapital": "14523251000.00",
                    "commonStockSharesOutstanding": "155339000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "15132363000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "139394000.00",
                    "totalLiab": "6371829000.00",
                    "totalStockholderEquity": "8761196000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50243000.00",
                    "commonStock": "4190499000.00",
                    "capitalStock": "4190499000.00",
                    "retainedEarnings": "4500722000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43141000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "861588000.00",
                    "currentDeferredRevenue": "19392000.00",
                    "netDebt": "6068981000.00",
                    "shortTermDebt": "861588000.00",
                    "shortLongTermDebt": "777021000.00",
                    "shortLongTermDebtTotal": "6112122000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "208898000.00",
                    "longTermInvestments": "18585000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8603000.00",
                    "netReceivables": "17760000.00",
                    "longTermDebt": "5187830000.00",
                    "inventory": null,
                    "accountsPayable": "27406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69975000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "162394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14923465000.00",
                    "capitalLeaseObligations": "31352000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "659000.00",
                    "nonCurrentLiabilitiesTotal": "5510241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15133025000.00",
                    "cashAndShortTermInvestments": "51744000.00",
                    "propertyPlantAndEquipmentGross": "57353000.00",
                    "propertyPlantAndEquipmentNet": "8130000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-901827000.00",
                    "netInvestedCapital": "14726047000.00",
                    "commonStockSharesOutstanding": "157394000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "14874148000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-305178000.00",
                    "totalLiab": "6040823000.00",
                    "totalStockholderEquity": "8833325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "266733000.00",
                    "commonStock": "4116911000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4640001000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14874148000.00",
                    "cash": "112572000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1177629000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5639785000.00",
                    "shortTermDebt": "910896000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5752357000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "305178000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10121000.00",
                    "netReceivables": "182485000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "76413000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9180000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14568970000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5129927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14874148000.00",
                    "cashAndShortTermInvestments": "122693000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158731000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "15355115000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "641817000.00",
                    "totalLiab": "6476090000.00",
                    "totalStockholderEquity": "8879025000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "414070000.00",
                    "commonStock": "4132497000.00",
                    "capitalStock": "4132497000.00",
                    "retainedEarnings": "4685647000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1171483000.00",
                    "currentDeferredRevenue": "18904000.00",
                    "netDebt": "5949995000.00",
                    "shortTermDebt": "690132000.00",
                    "shortLongTermDebt": "690132000.00",
                    "shortLongTermDebtTotal": "5978634000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "703872000.00",
                    "longTermInvestments": "17016000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10900000.00",
                    "netReceivables": "22516000.00",
                    "longTermDebt": "5244422000.00",
                    "inventory": null,
                    "accountsPayable": "36563000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "60881000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14623980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14651243000.00",
                    "capitalLeaseObligations": "44080000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "659000.00",
                    "nonCurrentLiabilitiesTotal": "5304607000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15355115000.00",
                    "cashAndShortTermInvestments": "39539000.00",
                    "propertyPlantAndEquipmentGross": "60117000.00",
                    "propertyPlantAndEquipmentNet": "10163000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-467611000.00",
                    "netInvestedCapital": "14813579000.00",
                    "commonStockSharesOutstanding": "160711000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "15323496000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49607000.00",
                    "totalLiab": "6334101000.00",
                    "totalStockholderEquity": "8989395000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "383735000.00",
                    "commonStock": "4222494000.00",
                    "capitalStock": "4222494000.00",
                    "retainedEarnings": "4728270000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "118989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "984437000.00",
                    "currentDeferredRevenue": "20285000.00",
                    "netDebt": "5725082000.00",
                    "shortTermDebt": "530187000.00",
                    "shortLongTermDebt": "530187000.00",
                    "shortLongTermDebtTotal": "5844071000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "210705000.00",
                    "longTermInvestments": "17812000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10012000.00",
                    "netReceivables": "32097000.00",
                    "longTermDebt": "5269441000.00",
                    "inventory": null,
                    "accountsPayable": "34651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38631000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15084052000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15112791000.00",
                    "capitalLeaseObligations": "44443000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "659000.00",
                    "nonCurrentLiabilitiesTotal": "5349664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15323496000.00",
                    "cashAndShortTermInvestments": "129001000.00",
                    "propertyPlantAndEquipmentGross": "59206000.00",
                    "propertyPlantAndEquipmentNet": "10841000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-773732000.00",
                    "netInvestedCapital": "14789023000.00",
                    "commonStockSharesOutstanding": "162981000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "15576093000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "362982000.00",
                    "totalLiab": "6548781000.00",
                    "totalStockholderEquity": "9027312000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "396361000.00",
                    "commonStock": "4226115000.00",
                    "capitalStock": "4226115000.00",
                    "retainedEarnings": "4791648000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "136243000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1111244000.00",
                    "currentDeferredRevenue": "18749000.00",
                    "netDebt": "5900574000.00",
                    "shortTermDebt": "644320000.00",
                    "shortLongTermDebt": "644320000.00",
                    "shortLongTermDebtTotal": "6036817000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "527490000.00",
                    "longTermInvestments": "17388000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10517000.00",
                    "netReceivables": "17748000.00",
                    "longTermDebt": "5347694000.00",
                    "inventory": "0.00",
                    "accountsPayable": "44073000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9549000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15007336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15048603000.00",
                    "capitalLeaseObligations": "44803000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "659000.00",
                    "nonCurrentLiabilitiesTotal": "5437537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15576093000.00",
                    "cashAndShortTermInvestments": "146760000.00",
                    "propertyPlantAndEquipmentGross": "58750000.00",
                    "propertyPlantAndEquipmentNet": "12086000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-583754000.00",
                    "netInvestedCapital": "15019326000.00",
                    "commonStockSharesOutstanding": "169586000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "17172274000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1928529000.00",
                    "totalLiab": "7722624000.00",
                    "totalStockholderEquity": "9449650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "524657000.00",
                    "commonStock": "4219539000.00",
                    "capitalStock": "4219539000.00",
                    "retainedEarnings": "5209923000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23365000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1179085000.00",
                    "currentDeferredRevenue": "17410000.00",
                    "netDebt": "7062596000.00",
                    "shortTermDebt": "590758000.00",
                    "shortLongTermDebt": "590758000.00",
                    "shortLongTermDebtTotal": "7085961000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2028985000.00",
                    "longTermInvestments": "15377000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11348000.00",
                    "netReceivables": "65743000.00",
                    "longTermDebt": "6450043000.00",
                    "inventory": "0.00",
                    "accountsPayable": "40252000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15097465000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15143289000.00",
                    "capitalLeaseObligations": "45160000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "659000.00",
                    "nonCurrentLiabilitiesTotal": "6543539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17172274000.00",
                    "cashAndShortTermInvestments": "34713000.00",
                    "propertyPlantAndEquipmentGross": "66308000.00",
                    "propertyPlantAndEquipmentNet": "13529000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "849900000.00",
                    "netInvestedCapital": "16490451000.00",
                    "commonStockSharesOutstanding": "169586000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "17126078000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "274300000.00",
                    "totalLiab": "7694330000.00",
                    "totalStockholderEquity": "9431748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "396087000.00",
                    "commonStock": "4216994000.00",
                    "capitalStock": "4216994000.00",
                    "retainedEarnings": "5224551000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "89031000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1221056000.00",
                    "currentDeferredRevenue": "16066000.00",
                    "netDebt": "7083643000.00",
                    "shortTermDebt": "764687000.00",
                    "shortLongTermDebt": "764687000.00",
                    "shortLongTermDebtTotal": "7172674000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "436051000.00",
                    "longTermInvestments": "16694000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2036000.00",
                    "netReceivables": "65785000.00",
                    "longTermDebt": "6361826000.00",
                    "inventory": "4899000.00",
                    "accountsPayable": "35375000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9797000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16639335000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16690027000.00",
                    "capitalLeaseObligations": "45502000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "659000.00",
                    "nonCurrentLiabilitiesTotal": "6473274000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17126078000.00",
                    "cashAndShortTermInvestments": "91067000.00",
                    "propertyPlantAndEquipmentGross": "65347000.00",
                    "propertyPlantAndEquipmentNet": "14204000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-782969000.00",
                    "netInvestedCapital": "16558261000.00",
                    "commonStockSharesOutstanding": "169527000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "17111296000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "76887000.00",
                    "totalLiab": "7736821000.00",
                    "totalStockholderEquity": "9374475000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "413579000.00",
                    "commonStock": "4214634000.00",
                    "capitalStock": "4214634000.00",
                    "retainedEarnings": "5172953000.00",
                    "otherLiab": null,
                    "goodWill": "67414000.00",
                    "otherAssets": "-1.00",
                    "cash": "69434000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1312854000.00",
                    "currentDeferredRevenue": "15391000.00",
                    "netDebt": "7138032000.00",
                    "shortTermDebt": "845178000.00",
                    "shortLongTermDebt": "845178000.00",
                    "shortLongTermDebtTotal": "7207466000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "324759000.00",
                    "longTermInvestments": "18746000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "740000.00",
                    "netReceivables": "67414000.00",
                    "longTermDebt": "6315784000.00",
                    "inventory": "5178000.00",
                    "accountsPayable": "32131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13112000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16786537000.00",
                    "capitalLeaseObligations": "45845000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "659000.00",
                    "nonCurrentLiabilitiesTotal": "6423967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17285271000.00",
                    "cashAndShortTermInvestments": "70174000.00",
                    "propertyPlantAndEquipmentGross": "64499000.00",
                    "propertyPlantAndEquipmentNet": "14897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-988095000.00",
                    "netInvestedCapital": "16535437000.00",
                    "commonStockSharesOutstanding": "169796000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "16968640000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "84471000.00",
                    "totalLiab": "7690045000.00",
                    "totalStockholderEquity": "9278595000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "275883000.00",
                    "commonStock": "4227156000.00",
                    "capitalStock": "4227156000.00",
                    "retainedEarnings": "5063981000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "988385000.00",
                    "currentDeferredRevenue": "14963000.00",
                    "netDebt": "7075771000.00",
                    "shortTermDebt": "651371000.00",
                    "shortLongTermDebt": "651371000.00",
                    "shortLongTermDebtTotal": "7105299000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "189388000.00",
                    "longTermInvestments": "176486000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5687000.00",
                    "netReceivables": "63326000.00",
                    "longTermDebt": "6407750000.00",
                    "inventory": "6376000.00",
                    "accountsPayable": "41705000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16567715000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16779252000.00",
                    "capitalLeaseObligations": "46178000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "187181000.00",
                    "nonCurrentLiabilitiesTotal": "6701660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16968640000.00",
                    "cashAndShortTermInvestments": "35215000.00",
                    "propertyPlantAndEquipmentGross": "63624000.00",
                    "propertyPlantAndEquipmentNet": "15528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-798997000.00",
                    "netInvestedCapital": "16337716000.00",
                    "commonStockSharesOutstanding": "169828000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "16946089000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "107007000.00",
                    "totalLiab": "7642060000.00",
                    "totalStockholderEquity": "9304029000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "237466000.00",
                    "commonStock": "4140979000.00",
                    "capitalStock": "4140979000.00",
                    "retainedEarnings": "5197631000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "48266000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1042061000.00",
                    "currentDeferredRevenue": "16258000.00",
                    "netDebt": "7028162000.00",
                    "shortTermDebt": "742964000.00",
                    "shortLongTermDebt": "741706000.00",
                    "shortLongTermDebtTotal": "7076428000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "231868000.00",
                    "longTermInvestments": "146225000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4765000.00",
                    "netReceivables": "62969000.00",
                    "longTermDebt": "6286955000.00",
                    "inventory": "8861000.00",
                    "accountsPayable": "43137000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34581000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16539765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16714221000.00",
                    "capitalLeaseObligations": "47767000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "198943000.00",
                    "nonCurrentLiabilitiesTotal": "6599999000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16946089000.00",
                    "cashAndShortTermInvestments": "53031000.00",
                    "propertyPlantAndEquipmentGross": "61133000.00",
                    "propertyPlantAndEquipmentNet": "14545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-810193000.00",
                    "netInvestedCapital": "16332690000.00",
                    "commonStockSharesOutstanding": "169203000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "17451329000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "85137000.00",
                    "totalLiab": "7731472000.00",
                    "totalStockholderEquity": "9719857000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "250712000.00",
                    "commonStock": "4134728000.00",
                    "capitalStock": "4134728000.00",
                    "retainedEarnings": "5615909000.00",
                    "otherLiab": "306331000.00",
                    "goodWill": null,
                    "otherAssets": "89289000.00",
                    "cash": "33351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "903441000.00",
                    "currentDeferredRevenue": "16374000.00",
                    "netDebt": "7086967000.00",
                    "shortTermDebt": "609832000.00",
                    "shortLongTermDebt": "598041000.00",
                    "shortLongTermDebtTotal": "7120318000.00",
                    "otherStockholderEquity": "-9750637000.00",
                    "propertyPlantEquipment": "17015631000.00",
                    "totalCurrentAssets": "152884000.00",
                    "longTermInvestments": "149013000.00",
                    "netTangibleAssets": "9719857000.00",
                    "shortTermInvestments": "3521000.00",
                    "netReceivables": "18257000.00",
                    "longTermDebt": "6474211000.00",
                    "inventory": "12618000.00",
                    "accountsPayable": "38588000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30780000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17120727000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17298445000.00",
                    "capitalLeaseObligations": "48066000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "231161000.00",
                    "nonCurrentLiabilitiesTotal": "6828031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17451329000.00",
                    "cashAndShortTermInvestments": "36872000.00",
                    "propertyPlantAndEquipmentGross": "60344000.00",
                    "propertyPlantAndEquipmentNet": "15252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-750557000.00",
                    "netInvestedCapital": "16792109000.00",
                    "commonStockSharesOutstanding": "169664000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "17542136000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40416000.00",
                    "totalLiab": "7767656000.00",
                    "totalStockholderEquity": "9774480000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "243327000.00",
                    "commonStock": "4138133000.00",
                    "capitalStock": "4138133000.00",
                    "retainedEarnings": "5640932000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24594000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "948843000.00",
                    "currentDeferredRevenue": "17533000.00",
                    "netDebt": "7082041000.00",
                    "shortTermDebt": "653697000.00",
                    "shortLongTermDebt": "636999000.00",
                    "shortLongTermDebtTotal": "7106635000.00",
                    "otherStockholderEquity": "-9779065000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "107239000.00",
                    "longTermInvestments": "182317000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1963000.00",
                    "netReceivables": "22016000.00",
                    "longTermDebt": "6420618000.00",
                    "inventory": "18250000.00",
                    "accountsPayable": "47891000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4585000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17225276000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17434897000.00",
                    "capitalLeaseObligations": "49018000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "261020000.00",
                    "nonCurrentLiabilitiesTotal": "6818813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17542136000.00",
                    "cashAndShortTermInvestments": "26557000.00",
                    "propertyPlantAndEquipmentGross": "59321000.00",
                    "propertyPlantAndEquipmentNet": "15835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-841604000.00",
                    "netInvestedCapital": "16832097000.00",
                    "commonStockSharesOutstanding": "170825000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "17741888000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "182000000.00",
                    "totalLiab": "7738193000.00",
                    "totalStockholderEquity": "10003695000.00",
                    "deferredLongTermLiab": "1535000.00",
                    "otherCurrentLiab": "283850000.00",
                    "commonStock": "4183171000.00",
                    "capitalStock": "4183171000.00",
                    "retainedEarnings": "5846397000.00",
                    "otherLiab": "370929000.00",
                    "goodWill": "0.00",
                    "otherAssets": "56437000.00",
                    "cash": "47303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "967009000.00",
                    "currentDeferredRevenue": "15364000.00",
                    "netDebt": "6967419000.00",
                    "shortTermDebt": "625092000.00",
                    "shortLongTermDebt": "613277000.00",
                    "shortLongTermDebtTotal": "7014722000.00",
                    "otherStockholderEquity": "-10029568000.00",
                    "propertyPlantEquipment": "17169367000.00",
                    "totalCurrentAssets": "249588000.00",
                    "longTermInvestments": "203897000.00",
                    "netTangibleAssets": "10003695000.00",
                    "shortTermInvestments": "4378000.00",
                    "netReceivables": "15907000.00",
                    "longTermDebt": "6352795000.00",
                    "inventory": "16207000.00",
                    "accountsPayable": "55313000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25873000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17266572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17492300000.00",
                    "capitalLeaseObligations": "48650000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "242599000.00",
                    "nonCurrentLiabilitiesTotal": "6771184000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17741888000.00",
                    "cashAndShortTermInvestments": "51681000.00",
                    "propertyPlantAndEquipmentGross": "55489000.00",
                    "propertyPlantAndEquipmentNet": "15658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-717421000.00",
                    "netInvestedCapital": "16969767000.00",
                    "commonStockSharesOutstanding": "172401000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "17456012000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79759000.00",
                    "totalLiab": "7623413000.00",
                    "totalStockholderEquity": "9832599000.00",
                    "deferredLongTermLiab": "995000.00",
                    "otherCurrentLiab": "243049000.00",
                    "commonStock": "4141102000.00",
                    "capitalStock": "4141102000.00",
                    "retainedEarnings": "5828127000.00",
                    "otherLiab": "384340000.00",
                    "goodWill": "0.00",
                    "otherAssets": "53495000.00",
                    "cash": "101295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "914297000.00",
                    "currentDeferredRevenue": "16245000.00",
                    "netDebt": "6848034000.00",
                    "shortTermDebt": "624553000.00",
                    "shortLongTermDebt": "623385000.00",
                    "shortLongTermDebtTotal": "6949329000.00",
                    "otherStockholderEquity": "-9969229000.00",
                    "propertyPlantEquipment": "16910327000.00",
                    "totalCurrentAssets": "212596000.00",
                    "longTermInvestments": "195521000.00",
                    "netTangibleAssets": "9832599000.00",
                    "shortTermInvestments": "1593000.00",
                    "netReceivables": "18721000.00",
                    "longTermDebt": "6277009000.00",
                    "inventory": "11228000.00",
                    "accountsPayable": "45223000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-136630000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17028307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17243416000.00",
                    "capitalLeaseObligations": "48935000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "236187000.00",
                    "nonCurrentLiabilitiesTotal": "6709116000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17456012000.00",
                    "cashAndShortTermInvestments": "102888000.00",
                    "propertyPlantAndEquipmentGross": "54123000.00",
                    "propertyPlantAndEquipmentNet": "15776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-701701000.00",
                    "netInvestedCapital": "16732993000.00",
                    "commonStockSharesOutstanding": "174588000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "17557997000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63483000.00",
                    "totalLiab": "7596709000.00",
                    "totalStockholderEquity": "9961288000.00",
                    "deferredLongTermLiab": "1122000.00",
                    "otherCurrentLiab": "243630000.00",
                    "commonStock": "4211495000.00",
                    "capitalStock": "4211495000.00",
                    "retainedEarnings": "5886530000.00",
                    "otherLiab": "433145000.00",
                    "goodWill": "0.00",
                    "otherAssets": "54195000.00",
                    "cash": "228110000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "742016000.00",
                    "currentDeferredRevenue": "15646000.00",
                    "netDebt": "6648904000.00",
                    "shortTermDebt": "455466000.00",
                    "shortLongTermDebt": "454321000.00",
                    "shortLongTermDebtTotal": "6877014000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "16890117000.00",
                    "totalCurrentAssets": "334306000.00",
                    "longTermInvestments": "215090000.00",
                    "netTangibleAssets": "9961288000.00",
                    "shortTermInvestments": "23102000.00",
                    "netReceivables": "19611000.00",
                    "longTermDebt": "6373483000.00",
                    "inventory": "10057000.00",
                    "accountsPayable": "42573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-136737000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16988642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17223691000.00",
                    "capitalLeaseObligations": "49210000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "284677000.00",
                    "nonCurrentLiabilitiesTotal": "6854693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17557997000.00",
                    "cashAndShortTermInvestments": "228110000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-407710000.00",
                    "netInvestedCapital": "16789092000.00",
                    "commonStockSharesOutstanding": "176322000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "18121622000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43174000.00",
                    "totalLiab": "7760005000.00",
                    "totalStockholderEquity": "10361617000.00",
                    "deferredLongTermLiab": "1180000.00",
                    "otherCurrentLiab": "279563000.00",
                    "commonStock": "4217741000.00",
                    "capitalStock": "4217741000.00",
                    "retainedEarnings": "6231620000.00",
                    "otherLiab": "552509000.00",
                    "goodWill": "14573000.00",
                    "otherAssets": "122142000.00",
                    "cash": "63798000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "821040000.00",
                    "currentDeferredRevenue": "16829000.00",
                    "netDebt": "6818462000.00",
                    "shortTermDebt": "496030000.00",
                    "shortLongTermDebt": "494647000.00",
                    "shortLongTermDebtTotal": "6882260000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "17541025000.00",
                    "totalCurrentAssets": "150188000.00",
                    "longTermInvestments": "254256000.00",
                    "netTangibleAssets": "10347044000.00",
                    "shortTermInvestments": "16967000.00",
                    "netReceivables": "26249000.00",
                    "longTermDebt": "6338458000.00",
                    "inventory": "9894000.00",
                    "accountsPayable": "44106000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-87744000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17681072000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17971434000.00",
                    "capitalLeaseObligations": "49155000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "396407000.00",
                    "nonCurrentLiabilitiesTotal": "6938965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18121622000.00",
                    "cashAndShortTermInvestments": "63798000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-670852000.00",
                    "netInvestedCapital": "17194722000.00",
                    "commonStockSharesOutstanding": "175994000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "17712973000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37399000.00",
                    "totalLiab": "7313087000.00",
                    "totalStockholderEquity": "10399886000.00",
                    "deferredLongTermLiab": "1339000.00",
                    "otherCurrentLiab": "284164000.00",
                    "commonStock": "4194093000.00",
                    "capitalStock": "4194093000.00",
                    "retainedEarnings": "6249190000.00",
                    "otherLiab": "504941000.00",
                    "goodWill": "15133000.00",
                    "otherAssets": "121339000.00",
                    "cash": "73411000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "991202000.00",
                    "currentDeferredRevenue": "15708000.00",
                    "netDebt": "6386955000.00",
                    "shortTermDebt": "647395000.00",
                    "shortLongTermDebt": "643460000.00",
                    "shortLongTermDebtTotal": "6460366000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "17119108000.00",
                    "totalCurrentAssets": "137182000.00",
                    "longTermInvestments": "297791000.00",
                    "netTangibleAssets": "10384753000.00",
                    "shortTermInvestments": "8506000.00",
                    "netReceivables": "17866000.00",
                    "longTermDebt": "5767471000.00",
                    "inventory": "8138000.00",
                    "accountsPayable": "56835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43397000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17240668000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17575791000.00",
                    "capitalLeaseObligations": "49435000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "356695000.00",
                    "nonCurrentLiabilitiesTotal": "6321885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17712973000.00",
                    "cashAndShortTermInvestments": "73411000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-854020000.00",
                    "netInvestedCapital": "16810817000.00",
                    "commonStockSharesOutstanding": "173495000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "17017620000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "108764000.00",
                    "totalLiab": "7179586000.00",
                    "totalStockholderEquity": "9838034000.00",
                    "deferredLongTermLiab": "993000.00",
                    "otherCurrentLiab": "272486000.00",
                    "commonStock": "4172796000.00",
                    "capitalStock": "4172796000.00",
                    "retainedEarnings": "5667048000.00",
                    "otherLiab": "460050000.00",
                    "goodWill": "15579000.00",
                    "otherAssets": "50114000.00",
                    "cash": "138438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "839922000.00",
                    "currentDeferredRevenue": "15645000.00",
                    "netDebt": "6251977000.00",
                    "shortTermDebt": "516721000.00",
                    "shortLongTermDebt": "511440000.00",
                    "shortLongTermDebtTotal": "6390415000.00",
                    "otherStockholderEquity": "-1810000.00",
                    "propertyPlantEquipment": "16375317000.00",
                    "totalCurrentAssets": "267435000.00",
                    "longTermInvestments": "291139000.00",
                    "netTangibleAssets": "9822455000.00",
                    "shortTermInvestments": "1824000.00",
                    "netReceivables": "18409000.00",
                    "longTermDebt": "5832066000.00",
                    "inventory": null,
                    "accountsPayable": "48908000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1810000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16425641000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16750185000.00",
                    "capitalLeaseObligations": "46909000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "348377000.00",
                    "nonCurrentLiabilitiesTotal": "6339664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17017620000.00",
                    "cashAndShortTermInvestments": "138438000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15505000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-572487000.00",
                    "netInvestedCapital": "16181540000.00",
                    "commonStockSharesOutstanding": "173985000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "16341570000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40994000.00",
                    "totalLiab": "6664572000.00",
                    "totalStockholderEquity": "9676998000.00",
                    "deferredLongTermLiab": "1019000.00",
                    "otherCurrentLiab": "185356000.00",
                    "commonStock": "4149651000.00",
                    "capitalStock": "4149651000.00",
                    "retainedEarnings": "5538505000.00",
                    "otherLiab": "426396000.00",
                    "goodWill": "15468000.00",
                    "otherAssets": "3872000.00",
                    "cash": "122542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "781477000.00",
                    "currentDeferredRevenue": "14987000.00",
                    "netDebt": "5879680000.00",
                    "shortTermDebt": "553765000.00",
                    "shortLongTermDebt": "546010000.00",
                    "shortLongTermDebtTotal": "6002222000.00",
                    "otherStockholderEquity": "-11158000.00",
                    "propertyPlantEquipment": "15829547000.00",
                    "totalCurrentAssets": "181257000.00",
                    "longTermInvestments": "289054000.00",
                    "netTangibleAssets": "9661530000.00",
                    "shortTermInvestments": "1959000.00",
                    "netReceivables": "17721000.00",
                    "longTermDebt": "5408996000.00",
                    "inventory": null,
                    "accountsPayable": "39484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11158000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15836517000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16160313000.00",
                    "capitalLeaseObligations": "47216000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "343030000.00",
                    "nonCurrentLiabilitiesTotal": "5883095000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16341570000.00",
                    "cashAndShortTermInvestments": "122542000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16421000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-600220000.00",
                    "netInvestedCapital": "15632004000.00",
                    "commonStockSharesOutstanding": "173512000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "15371428000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37568000.00",
                    "totalLiab": "6104826000.00",
                    "totalStockholderEquity": "9266602000.00",
                    "deferredLongTermLiab": "224000.00",
                    "otherCurrentLiab": "184836000.00",
                    "commonStock": "4128578000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5144451000.00",
                    "otherLiab": "411384000.00",
                    "goodWill": "15535000.00",
                    "otherAssets": "2161000.00",
                    "cash": "51534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "817555000.00",
                    "currentDeferredRevenue": "14845000.00",
                    "netDebt": "5410092000.00",
                    "shortTermDebt": "593172000.00",
                    "shortLongTermDebt": "586483000.00",
                    "shortLongTermDebtTotal": "5461626000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "14945324000.00",
                    "totalCurrentAssets": "108528000.00",
                    "longTermInvestments": "281025000.00",
                    "netTangibleAssets": "9251067000.00",
                    "shortTermInvestments": "206000.00",
                    "netReceivables": "19426000.00",
                    "longTermDebt": "4837689000.00",
                    "inventory": null,
                    "accountsPayable": "37406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6427000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14947746000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15262900000.00",
                    "capitalLeaseObligations": "37454000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "341449000.00",
                    "nonCurrentLiabilitiesTotal": "5287271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15371428000.00",
                    "cashAndShortTermInvestments": "51534000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-690172000.00",
                    "netInvestedCapital": "14690774000.00",
                    "commonStockSharesOutstanding": "173072000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "15499131000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29609000.00",
                    "totalLiab": "6225429000.00",
                    "totalStockholderEquity": "9273702000.00",
                    "deferredLongTermLiab": "451000.00",
                    "otherCurrentLiab": "181181000.00",
                    "commonStock": "4103912000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5099743000.00",
                    "otherLiab": "402622000.00",
                    "goodWill": "16468000.00",
                    "otherAssets": "2483000.00",
                    "cash": "121722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "862278000.00",
                    "currentDeferredRevenue": "14399000.00",
                    "netDebt": "5435775000.00",
                    "shortTermDebt": "620357000.00",
                    "shortLongTermDebt": "603814000.00",
                    "shortLongTermDebtTotal": "5557497000.00",
                    "otherStockholderEquity": "70047000.00",
                    "propertyPlantEquipment": "15018252000.00",
                    "totalCurrentAssets": "166742000.00",
                    "longTermInvestments": "294408000.00",
                    "netTangibleAssets": "9257234000.00",
                    "shortTermInvestments": "55000.00",
                    "netReceivables": "15411000.00",
                    "longTermDebt": "4915941000.00",
                    "inventory": null,
                    "accountsPayable": "58378000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "70047000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4103912000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15001820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15332389000.00",
                    "capitalLeaseObligations": "37742000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "328535000.00",
                    "nonCurrentLiabilitiesTotal": "5363151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15499131000.00",
                    "cashAndShortTermInvestments": "121722000.00",
                    "propertyPlantAndEquipmentGross": "17661000.00",
                    "propertyPlantAndEquipmentNet": "17661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-679392000.00",
                    "netInvestedCapital": "14793457000.00",
                    "commonStockSharesOutstanding": "171628000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "14944275000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43367000.00",
                    "totalLiab": "6129207000.00",
                    "totalStockholderEquity": "8815068000.00",
                    "deferredLongTermLiab": "87367000.00",
                    "otherCurrentLiab": "200602000.00",
                    "commonStock": "4069383000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4673909000.00",
                    "otherLiab": "398945000.00",
                    "goodWill": "16494000.00",
                    "otherAssets": "89423000.00",
                    "cash": "234444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "974656000.00",
                    "currentDeferredRevenue": "15664000.00",
                    "netDebt": "5213874000.00",
                    "shortTermDebt": "727397000.00",
                    "shortLongTermDebt": "699709000.00",
                    "shortLongTermDebtTotal": "5448318000.00",
                    "otherStockholderEquity": "71776000.00",
                    "propertyPlantEquipment": "14273454000.00",
                    "totalCurrentAssets": "294430000.00",
                    "longTermInvestments": "269655000.00",
                    "netTangibleAssets": "8798574000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16619000.00",
                    "longTermDebt": "4710577000.00",
                    "inventory": null,
                    "accountsPayable": "43730000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71776000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4069383000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14343645000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14649845000.00",
                    "capitalLeaseObligations": "38032000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "336837000.00",
                    "nonCurrentLiabilitiesTotal": "5154551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14944275000.00",
                    "cashAndShortTermInvestments": "234444000.00",
                    "propertyPlantAndEquipmentGross": "17995000.00",
                    "propertyPlantAndEquipmentNet": "17995000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-653721000.00",
                    "netInvestedCapital": "14225354000.00",
                    "commonStockSharesOutstanding": "172188000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "14489006000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41538000.00",
                    "totalLiab": "5962225000.00",
                    "totalStockholderEquity": "8526781000.00",
                    "deferredLongTermLiab": "84379000.00",
                    "otherCurrentLiab": "196807000.00",
                    "commonStock": "4051396000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4432842000.00",
                    "otherLiab": "377080000.00",
                    "goodWill": "16133000.00",
                    "otherAssets": "85717000.00",
                    "cash": "213455000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "904415000.00",
                    "currentDeferredRevenue": "13650000.00",
                    "netDebt": "5116215000.00",
                    "shortTermDebt": "659164000.00",
                    "shortLongTermDebt": "651154000.00",
                    "shortLongTermDebtTotal": "5329670000.00",
                    "otherStockholderEquity": "42543000.00",
                    "propertyPlantEquipment": "13846879000.00",
                    "totalCurrentAssets": "272678000.00",
                    "longTermInvestments": "266780000.00",
                    "netTangibleAssets": "8510648000.00",
                    "shortTermInvestments": "4749000.00",
                    "netReceivables": "17685000.00",
                    "longTermDebt": "4640194000.00",
                    "inventory": null,
                    "accountsPayable": "28207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "42543000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4051396000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13915106000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14216328000.00",
                    "capitalLeaseObligations": "38322000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "323903000.00",
                    "nonCurrentLiabilitiesTotal": "5057810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14489006000.00",
                    "cashAndShortTermInvestments": "213455000.00",
                    "propertyPlantAndEquipmentGross": "16971000.00",
                    "propertyPlantAndEquipmentNet": "16971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-631737000.00",
                    "netInvestedCapital": "13818129000.00",
                    "commonStockSharesOutstanding": "171175000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "14334350000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33385000.00",
                    "totalLiab": "5802893000.00",
                    "totalStockholderEquity": "8531457000.00",
                    "deferredLongTermLiab": "82618000.00",
                    "otherCurrentLiab": "150468000.00",
                    "commonStock": "4034527000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4430404000.00",
                    "otherLiab": "343268000.00",
                    "goodWill": "16428000.00",
                    "otherAssets": "84191000.00",
                    "cash": "182256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "669040000.00",
                    "currentDeferredRevenue": "13173000.00",
                    "netDebt": "5066814000.00",
                    "shortTermDebt": "465789000.00",
                    "shortLongTermDebt": "464161000.00",
                    "shortLongTermDebtTotal": "5249070000.00",
                    "otherStockholderEquity": "66526000.00",
                    "propertyPlantEquipment": "13719193000.00",
                    "totalCurrentAssets": "232287000.00",
                    "longTermInvestments": "272799000.00",
                    "netTangibleAssets": "8515029000.00",
                    "shortTermInvestments": "805000.00",
                    "netReceivables": "16646000.00",
                    "longTermDebt": "4746302000.00",
                    "inventory": null,
                    "accountsPayable": "32380000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "66526000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4034527000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13794595000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14102063000.00",
                    "capitalLeaseObligations": "38607000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "292349000.00",
                    "nonCurrentLiabilitiesTotal": "5133853000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14334350000.00",
                    "cashAndShortTermInvestments": "182256000.00",
                    "propertyPlantAndEquipmentGross": "16668000.00",
                    "propertyPlantAndEquipmentNet": "16668000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-436753000.00",
                    "netInvestedCapital": "13741920000.00",
                    "commonStockSharesOutstanding": "170780000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "14017949000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44787000.00",
                    "totalLiab": "5614054000.00",
                    "totalStockholderEquity": "8403895000.00",
                    "deferredLongTermLiab": "81087000.00",
                    "otherCurrentLiab": "159225000.00",
                    "commonStock": "4013941000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4409464000.00",
                    "otherLiab": "411631000.00",
                    "goodWill": "15848000.00",
                    "otherAssets": "82897000.00",
                    "cash": "477328000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "665269000.00",
                    "currentDeferredRevenue": "67848000.00",
                    "netDebt": "4494033000.00",
                    "shortTermDebt": "441302000.00",
                    "shortLongTermDebt": "436447000.00",
                    "shortLongTermDebtTotal": "4971361000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "13113143000.00",
                    "totalCurrentAssets": "536088000.00",
                    "longTermInvestments": "265989000.00",
                    "netTangibleAssets": "8388047000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13973000.00",
                    "longTermDebt": "4496018000.00",
                    "inventory": null,
                    "accountsPayable": "47096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19510000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4013941000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13181497000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13481861000.00",
                    "capitalLeaseObligations": "38896000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "364928000.00",
                    "nonCurrentLiabilitiesTotal": "4948785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14017949000.00",
                    "cashAndShortTermInvestments": "477328000.00",
                    "propertyPlantAndEquipmentGross": "16717000.00",
                    "propertyPlantAndEquipmentNet": "16717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "170206000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "12707107000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36855000.00",
                    "totalLiab": "5241601000.00",
                    "totalStockholderEquity": "7465506000.00",
                    "deferredLongTermLiab": "81047000.00",
                    "otherCurrentLiab": "84702000.00",
                    "commonStock": "3525571000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3973676000.00",
                    "otherLiab": "286319000.00",
                    "goodWill": "16064000.00",
                    "otherAssets": "92554000.00",
                    "cash": "34111000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "487832000.00",
                    "currentDeferredRevenue": "62926000.00",
                    "netDebt": "4701445000.00",
                    "shortTermDebt": "271429000.00",
                    "shortLongTermDebt": "271429000.00",
                    "shortLongTermDebtTotal": "4735556000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "12256625000.00",
                    "totalCurrentAssets": "85890000.00",
                    "longTermInvestments": "254756000.00",
                    "netTangibleAssets": "7449442000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14924000.00",
                    "longTermDebt": "4424874000.00",
                    "inventory": null,
                    "accountsPayable": "114567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33741000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3525571000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12331565000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12621217000.00",
                    "capitalLeaseObligations": "39253000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "246477000.00",
                    "nonCurrentLiabilitiesTotal": "4753769000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12707107000.00",
                    "cashAndShortTermInvestments": "34111000.00",
                    "propertyPlantAndEquipmentGross": "17037000.00",
                    "propertyPlantAndEquipmentNet": "17037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "160895000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "11901059000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39270000.00",
                    "totalLiab": "4704241000.00",
                    "totalStockholderEquity": "7196818000.00",
                    "deferredLongTermLiab": "79246000.00",
                    "otherCurrentLiab": "86719000.00",
                    "commonStock": "3503580000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3698618000.00",
                    "otherLiab": "109012000.00",
                    "goodWill": "16701000.00",
                    "otherAssets": "82313000.00",
                    "cash": "27254000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "587391000.00",
                    "currentDeferredRevenue": "65166000.00",
                    "netDebt": "4356431000.00",
                    "shortTermDebt": "375847000.00",
                    "shortLongTermDebt": "375847000.00",
                    "shortLongTermDebtTotal": "4383685000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "11482544000.00",
                    "totalCurrentAssets": "79356000.00",
                    "longTermInvestments": "240145000.00",
                    "netTangibleAssets": "7180117000.00",
                    "shortTermInvestments": "1032000.00",
                    "netReceivables": "12832000.00",
                    "longTermDebt": "3976252000.00",
                    "inventory": null,
                    "accountsPayable": "106899000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5380000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3503580000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11544436000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11821703000.00",
                    "capitalLeaseObligations": "31586000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "75335000.00",
                    "nonCurrentLiabilitiesTotal": "4116850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11901059000.00",
                    "cashAndShortTermInvestments": "27254000.00",
                    "propertyPlantAndEquipmentGross": "17354000.00",
                    "propertyPlantAndEquipmentNet": "17354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158806000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "11406868000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40762000.00",
                    "totalLiab": "4668423000.00",
                    "totalStockholderEquity": "6738445000.00",
                    "deferredLongTermLiab": "76068000.00",
                    "otherCurrentLiab": "88681000.00",
                    "commonStock": "3151473000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3586400000.00",
                    "otherLiab": "93712000.00",
                    "goodWill": "16692000.00",
                    "otherAssets": "79477000.00",
                    "cash": "44397000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "665006000.00",
                    "currentDeferredRevenue": "69977000.00",
                    "netDebt": "4311151000.00",
                    "shortTermDebt": "448605000.00",
                    "shortLongTermDebt": "448605000.00",
                    "shortLongTermDebtTotal": "4355548000.00",
                    "otherStockholderEquity": "572000.00",
                    "propertyPlantEquipment": "11000356000.00",
                    "totalCurrentAssets": "95356000.00",
                    "longTermInvestments": "214987000.00",
                    "netTangibleAssets": "6721753000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10197000.00",
                    "longTermDebt": "3874796000.00",
                    "inventory": null,
                    "accountsPayable": "109053000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "572000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3151473000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11058971000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11311512000.00",
                    "capitalLeaseObligations": "32147000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "67878000.00",
                    "nonCurrentLiabilitiesTotal": "4003417000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11406868000.00",
                    "cashAndShortTermInvestments": "44397000.00",
                    "propertyPlantAndEquipmentGross": "17453000.00",
                    "propertyPlantAndEquipmentNet": "17453000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "152778000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10842263000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25744000.00",
                    "totalLiab": "4525563000.00",
                    "totalStockholderEquity": "6316700000.00",
                    "deferredLongTermLiab": "75877000.00",
                    "otherCurrentLiab": "135961000.00",
                    "commonStock": "2855701000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3432153000.00",
                    "otherLiab": "39764000.00",
                    "goodWill": null,
                    "otherAssets": "75877000.00",
                    "cash": "25713000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "593127000.00",
                    "currentDeferredRevenue": "45487000.00",
                    "netDebt": "4269985000.00",
                    "shortTermDebt": "403952000.00",
                    "shortLongTermDebt": "403952000.00",
                    "shortLongTermDebtTotal": "4295698000.00",
                    "otherStockholderEquity": "28846000.00",
                    "propertyPlantEquipment": "10488938000.00",
                    "totalCurrentAssets": "61344000.00",
                    "longTermInvestments": "216104000.00",
                    "netTangibleAssets": "6316700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9887000.00",
                    "longTermDebt": "3892672000.00",
                    "inventory": null,
                    "accountsPayable": "53214000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28846000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2855701000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10549421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10780919000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3932436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10842263000.00",
                    "cashAndShortTermInvestments": "25713000.00",
                    "propertyPlantAndEquipmentGross": "15394000.00",
                    "propertyPlantAndEquipmentNet": "15394000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "152212000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9727847000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49603000.00",
                    "totalLiab": "4204823000.00",
                    "totalStockholderEquity": "5523024000.00",
                    "deferredLongTermLiab": "75677000.00",
                    "otherCurrentLiab": "122043000.00",
                    "commonStock": "2782383000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2744209000.00",
                    "otherLiab": "38150000.00",
                    "goodWill": null,
                    "otherAssets": "75677000.00",
                    "cash": "25687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "560845000.00",
                    "currentDeferredRevenue": "85395000.00",
                    "netDebt": "3938799000.00",
                    "shortTermDebt": "362212000.00",
                    "shortLongTermDebt": "362212000.00",
                    "shortLongTermDebtTotal": "3964486000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "9370193000.00",
                    "totalCurrentAssets": "85530000.00",
                    "longTermInvestments": "196447000.00",
                    "netTangibleAssets": "5523024000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10240000.00",
                    "longTermDebt": "3605828000.00",
                    "inventory": null,
                    "accountsPayable": "76590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2782383000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9430650000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9642317000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3643978000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9727847000.00",
                    "cashAndShortTermInvestments": "25687000.00",
                    "propertyPlantAndEquipmentGross": "15220000.00",
                    "propertyPlantAndEquipmentNet": "15220000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "145831000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9565966000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42005000.00",
                    "totalLiab": "4120819000.00",
                    "totalStockholderEquity": "5445147000.00",
                    "deferredLongTermLiab": "74391000.00",
                    "otherCurrentLiab": "111440000.00",
                    "commonStock": "2766720000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2672549000.00",
                    "otherLiab": "31414000.00",
                    "goodWill": null,
                    "otherAssets": "74391000.00",
                    "cash": "25190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "476486000.00",
                    "currentDeferredRevenue": "74378000.00",
                    "netDebt": "3877480000.00",
                    "shortTermDebt": "295903000.00",
                    "shortLongTermDebt": "295903000.00",
                    "shortLongTermDebtTotal": "3902670000.00",
                    "otherStockholderEquity": "5878000.00",
                    "propertyPlantEquipment": "9218208000.00",
                    "totalCurrentAssets": "74607000.00",
                    "longTermInvestments": "198760000.00",
                    "netTangibleAssets": "5445147000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7412000.00",
                    "longTermDebt": "3612919000.00",
                    "inventory": null,
                    "accountsPayable": "69143000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5878000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2766720000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9278046000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9491359000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3644333000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9565966000.00",
                    "cashAndShortTermInvestments": "25190000.00",
                    "propertyPlantAndEquipmentGross": "14553000.00",
                    "propertyPlantAndEquipmentNet": "14553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "144982000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9323656000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33781000.00",
                    "totalLiab": "4126605000.00",
                    "totalStockholderEquity": "5197051000.00",
                    "deferredLongTermLiab": "75205000.00",
                    "otherCurrentLiab": "111211000.00",
                    "commonStock": "2719360000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2458055000.00",
                    "otherLiab": "30615000.00",
                    "goodWill": null,
                    "otherAssets": "75205000.00",
                    "cash": "23972000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "445532000.00",
                    "currentDeferredRevenue": "73172000.00",
                    "netDebt": "3869303000.00",
                    "shortTermDebt": "262926000.00",
                    "shortLongTermDebt": "262926000.00",
                    "shortLongTermDebtTotal": "3893275000.00",
                    "otherStockholderEquity": "19636000.00",
                    "propertyPlantEquipment": "9021813000.00",
                    "totalCurrentAssets": "68770000.00",
                    "longTermInvestments": "157868000.00",
                    "netTangibleAssets": "5197051000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11017000.00",
                    "longTermDebt": "3650458000.00",
                    "inventory": null,
                    "accountsPayable": "71395000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19636000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2719360000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9082416000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9254886000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3681073000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9323656000.00",
                    "cashAndShortTermInvestments": "23972000.00",
                    "propertyPlantAndEquipmentGross": "14602000.00",
                    "propertyPlantAndEquipmentNet": "14602000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "140023000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9187170000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23433000.00",
                    "totalLiab": "4263764000.00",
                    "totalStockholderEquity": "4923406000.00",
                    "deferredLongTermLiab": "76293000.00",
                    "otherCurrentLiab": "116151000.00",
                    "commonStock": "2523419000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2393472000.00",
                    "otherLiab": "23735000.00",
                    "goodWill": null,
                    "otherAssets": "76293000.00",
                    "cash": "23786000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "430850000.00",
                    "currentDeferredRevenue": "78923000.00",
                    "netDebt": "4004610000.00",
                    "shortTermDebt": "233288000.00",
                    "shortLongTermDebt": "233288000.00",
                    "shortLongTermDebtTotal": "4028396000.00",
                    "otherStockholderEquity": "6515000.00",
                    "propertyPlantEquipment": "8901223000.00",
                    "totalCurrentAssets": "56397000.00",
                    "longTermInvestments": "153257000.00",
                    "netTangibleAssets": "4923406000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9178000.00",
                    "longTermDebt": "3809179000.00",
                    "inventory": null,
                    "accountsPayable": "81411000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6515000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2523419000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8962849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9130773000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3832914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9187170000.00",
                    "cashAndShortTermInvestments": "23786000.00",
                    "propertyPlantAndEquipmentGross": "14667000.00",
                    "propertyPlantAndEquipmentNet": "14667000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138554000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "8678593000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9724000.00",
                    "totalLiab": "4117917000.00",
                    "totalStockholderEquity": "4558884000.00",
                    "deferredLongTermLiab": "77396000.00",
                    "otherCurrentLiab": "108666000.00",
                    "commonStock": "2498837000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2060352000.00",
                    "otherLiab": "16968000.00",
                    "goodWill": null,
                    "otherAssets": "77396000.00",
                    "cash": "25762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403948000.00",
                    "currentDeferredRevenue": "72460000.00",
                    "netDebt": "3883740000.00",
                    "shortTermDebt": "222389000.00",
                    "shortLongTermDebt": "222389000.00",
                    "shortLongTermDebtTotal": "3909502000.00",
                    "otherStockholderEquity": "-305000.00",
                    "propertyPlantEquipment": "8394630000.00",
                    "totalCurrentAssets": "64696000.00",
                    "longTermInvestments": "141871000.00",
                    "netTangibleAssets": "4558884000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8452000.00",
                    "longTermDebt": "3697001000.00",
                    "inventory": "20758000.00",
                    "accountsPayable": "72893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-305000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2498837000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8458546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8613897000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3713969000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8678593000.00",
                    "cashAndShortTermInvestments": "25762000.00",
                    "propertyPlantAndEquipmentGross": "13480000.00",
                    "propertyPlantAndEquipmentNet": "13480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138131000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "8202561000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34566000.00",
                    "totalLiab": "3836419000.00",
                    "totalStockholderEquity": "4365306000.00",
                    "deferredLongTermLiab": "77583000.00",
                    "otherCurrentLiab": "108414000.00",
                    "commonStock": "2480489000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1888028000.00",
                    "otherLiab": "14294000.00",
                    "goodWill": null,
                    "otherAssets": "77583000.00",
                    "cash": "8125106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "335558000.00",
                    "currentDeferredRevenue": "73453000.00",
                    "netDebt": "-4491872000.00",
                    "shortTermDebt": "150064000.00",
                    "shortLongTermDebt": "3636631000.00",
                    "shortLongTermDebtTotal": "3633234000.00",
                    "otherStockholderEquity": "-3211000.00",
                    "propertyPlantEquipment": "7905089000.00",
                    "totalCurrentAssets": "77455000.00",
                    "longTermInvestments": "142434000.00",
                    "netTangibleAssets": "4365306000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18126000.00",
                    "longTermDebt": "3486567000.00",
                    "inventory": "-8100343000.00",
                    "accountsPayable": "77080000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3211000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2480489000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7969984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8125106000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3500861000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8202561000.00",
                    "cashAndShortTermInvestments": "8125106000.00",
                    "propertyPlantAndEquipmentGross": "12688000.00",
                    "propertyPlantAndEquipmentNet": "12688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "137554000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "totalAssets": "8030124000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24978000.00",
                    "totalLiab": "3753965000.00",
                    "totalStockholderEquity": "4275340000.00",
                    "deferredLongTermLiab": "75437000.00",
                    "otherCurrentLiab": "111445000.00",
                    "commonStock": "2456449000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1828433000.00",
                    "otherLiab": "13229000.00",
                    "goodWill": null,
                    "otherAssets": "75437000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "386745000.00",
                    "currentDeferredRevenue": "75763000.00",
                    "netDebt": "3555174000.00",
                    "shortTermDebt": "204819000.00",
                    "shortLongTermDebt": "3558810000.00",
                    "shortLongTermDebtTotal": "3555174000.00",
                    "otherStockholderEquity": "-2.00",
                    "propertyPlantEquipment": "7780338000.00",
                    "totalCurrentAssets": "42167000.00",
                    "longTermInvestments": "132182000.00",
                    "netTangibleAssets": "4275340000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17189000.00",
                    "longTermDebt": "3353991000.00",
                    "inventory": null,
                    "accountsPayable": "70481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2456449000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7842951000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7987957000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3367220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8030124000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "12824000.00",
                    "propertyPlantAndEquipmentNet": "12824000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "136918000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "totalAssets": "7892994000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15768000.00",
                    "totalLiab": "3734062000.00",
                    "totalStockholderEquity": "4158149000.00",
                    "deferredLongTermLiab": "75519000.00",
                    "otherCurrentLiab": "105184000.00",
                    "commonStock": "2441002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1729733000.00",
                    "otherLiab": "12717000.00",
                    "goodWill": null,
                    "otherAssets": "75519000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "425342000.00",
                    "currentDeferredRevenue": "70148000.00",
                    "netDebt": "3519331000.00",
                    "shortTermDebt": "227454000.00",
                    "shortLongTermDebt": "3523457000.00",
                    "shortLongTermDebtTotal": "3519331000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "7655178000.00",
                    "totalCurrentAssets": "28905000.00",
                    "longTermInvestments": "133392000.00",
                    "netTangibleAssets": "4158149000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13137000.00",
                    "longTermDebt": "3296003000.00",
                    "inventory": null,
                    "accountsPayable": "92704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12586000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2441002000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7717536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7864089000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3308720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7892994000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "13161000.00",
                    "propertyPlantAndEquipmentNet": "13161000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "135076000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "7663792000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21746000.00",
                    "totalLiab": "3599825000.00",
                    "totalStockholderEquity": "4063967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100338000.00",
                    "commonStock": "2427374000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1647341000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "405694000.00",
                    "currentDeferredRevenue": "66219000.00",
                    "netDebt": "3416661000.00",
                    "shortTermDebt": "240889000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3416661000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32577000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10831000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "64467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10748000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2427374000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7484145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7631215000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3194131000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7663792000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "12909000.00",
                    "propertyPlantAndEquipmentNet": "12909000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133991000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "7568528000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28876000.00",
                    "totalLiab": "3770214000.00",
                    "totalStockholderEquity": "3798314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106364000.00",
                    "commonStock": "2254645000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1557937000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "435067000.00",
                    "currentDeferredRevenue": "63803000.00",
                    "netDebt": "3580203000.00",
                    "shortTermDebt": "264152000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3580203000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39406000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10530000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "64551000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14268000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2254645000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7385304000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7529122000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3335147000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7568528000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "12414000.00",
                    "propertyPlantAndEquipmentNet": "12414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130209000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "7242736000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20699000.00",
                    "totalLiab": "3517596000.00",
                    "totalStockholderEquity": "3725140000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93640000.00",
                    "commonStock": "2240637000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1498957000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5934000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "413238000.00",
                    "currentDeferredRevenue": "53174000.00",
                    "netDebt": "3331584000.00",
                    "shortTermDebt": "250065000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3337518000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39639000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18940000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "69533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14454000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2240637000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7064351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7203097000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3104358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7242736000.00",
                    "cashAndShortTermInvestments": "5934000.00",
                    "propertyPlantAndEquipmentGross": "11208000.00",
                    "propertyPlantAndEquipmentNet": "11208000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129393000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "7102828000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18529000.00",
                    "totalLiab": "3442875000.00",
                    "totalStockholderEquity": "3659953000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91643000.00",
                    "commonStock": "2222747000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1451736000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403206000.00",
                    "currentDeferredRevenue": "60264000.00",
                    "netDebt": "3265984000.00",
                    "shortTermDebt": "239151000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3265984000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33749000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15220000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "72412000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14530000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2222747000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6931028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7069079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3039669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7102828000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "9241000.00",
                    "propertyPlantAndEquipmentNet": "9241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127816000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": "6923051000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24891000.00",
                    "totalLiab": "3616699000.00",
                    "totalStockholderEquity": "3306352000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92896000.00",
                    "commonStock": "1970523000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1353082000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "839417000.00",
                    "currentDeferredRevenue": "61412000.00",
                    "netDebt": "3430266000.00",
                    "shortTermDebt": "665959000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3430266000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34991000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "80562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17253000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1970523000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6756112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6888060000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2777282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6923051000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "7842000.00",
                    "propertyPlantAndEquipmentNet": "7842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119566000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "6212993000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22851000.00",
                    "totalLiab": "2893437000.00",
                    "totalStockholderEquity": "3319556000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91486000.00",
                    "commonStock": "1950690000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1392687000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4606000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "413599000.00",
                    "currentDeferredRevenue": "60757000.00",
                    "netDebt": "2728046000.00",
                    "shortTermDebt": "264181000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2732652000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7822000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "57932000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23821000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1950690000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6058901000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6182320000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2479838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6212993000.00",
                    "cashAndShortTermInvestments": "4606000.00",
                    "propertyPlantAndEquipmentGross": "6515000.00",
                    "propertyPlantAndEquipmentNet": "6515000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118845000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "6044652000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16247000.00",
                    "totalLiab": "2873332000.00",
                    "totalStockholderEquity": "3171320000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101348000.00",
                    "commonStock": "1928234000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1268810000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2095000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "478156000.00",
                    "currentDeferredRevenue": "70335000.00",
                    "netDebt": "2693129000.00",
                    "shortTermDebt": "312647000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2695224000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22130000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5883000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "64161000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25724000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1928234000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5902202000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6022522000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2395176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6044652000.00",
                    "cashAndShortTermInvestments": "2095000.00",
                    "propertyPlantAndEquipmentGross": "6098000.00",
                    "propertyPlantAndEquipmentNet": "6098000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113076000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "5926161000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22404000.00",
                    "totalLiab": "2943056000.00",
                    "totalStockholderEquity": "2983105000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91695000.00",
                    "commonStock": "1761313000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1249076000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "451136000.00",
                    "currentDeferredRevenue": "61849000.00",
                    "netDebt": "2771621000.00",
                    "shortTermDebt": "288500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2771621000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30009000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7605000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "70941000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27284000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1761313000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5807234000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5896152000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2491920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5926161000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "5785000.00",
                    "propertyPlantAndEquipmentNet": "5785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111207000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "5816814000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17612000.00",
                    "totalLiab": "2893842000.00",
                    "totalStockholderEquity": "2922972000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86701000.00",
                    "commonStock": "1749668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1198742000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "423647000.00",
                    "currentDeferredRevenue": "57051000.00",
                    "netDebt": "2738127000.00",
                    "shortTermDebt": "275027000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2738127000.00",
                    "otherStockholderEquity": "-2.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23406000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5794000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "61919000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25438000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1749668000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5704315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5793408000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2470195000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5816814000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "5841000.00",
                    "propertyPlantAndEquipmentNet": "5841000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111333000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "5673542000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20922000.00",
                    "totalLiab": "2842542000.00",
                    "totalStockholderEquity": "2831000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83259000.00",
                    "commonStock": "1738964000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1113420000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "417068000.00",
                    "currentDeferredRevenue": "54121000.00",
                    "netDebt": "2689379000.00",
                    "shortTermDebt": "274700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2693970000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25586000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4664000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "59109000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21384000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1738964000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5554990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5647956000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2425474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5673542000.00",
                    "cashAndShortTermInvestments": "4591000.00",
                    "propertyPlantAndEquipmentGross": "6223000.00",
                    "propertyPlantAndEquipmentNet": "6223000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110726000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "5600626000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12846000.00",
                    "totalLiab": "2822409000.00",
                    "totalStockholderEquity": "2778217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77615000.00",
                    "commonStock": "1729181000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1072743000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2881000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "492642000.00",
                    "currentDeferredRevenue": "48120000.00",
                    "netDebt": "2679432000.00",
                    "shortTermDebt": "357705000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2682313000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16880000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4034000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "57322000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23707000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1729181000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5555593000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5583746000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2329767000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5600626000.00",
                    "cashAndShortTermInvestments": "2881000.00",
                    "propertyPlantAndEquipmentGross": "6129000.00",
                    "propertyPlantAndEquipmentNet": "6129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110063000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "5558934000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12567000.00",
                    "totalLiab": "2801465000.00",
                    "totalStockholderEquity": "2757469000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76928000.00",
                    "commonStock": "1720066000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1058597000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "595465000.00",
                    "currentDeferredRevenue": "48376000.00",
                    "netDebt": "2639155000.00",
                    "shortTermDebt": "441105000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2644212000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17453000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4886000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "77432000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21194000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1720066000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5512594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5541481000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2206000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5558934000.00",
                    "cashAndShortTermInvestments": "5057000.00",
                    "propertyPlantAndEquipmentGross": "6211000.00",
                    "propertyPlantAndEquipmentNet": "6211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108714000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "5344386000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21494000.00",
                    "totalLiab": "2794651000.00",
                    "totalStockholderEquity": "2549735000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72737000.00",
                    "commonStock": "1569171000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1001269000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6727000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "636806000.00",
                    "currentDeferredRevenue": "44639000.00",
                    "netDebt": "2648044000.00",
                    "shortTermDebt": "498805000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2654771000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7776000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "65264000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20705000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1569171000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5285273000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5315116000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2157845000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5344386000.00",
                    "cashAndShortTermInvestments": "6727000.00",
                    "propertyPlantAndEquipmentGross": "6146000.00",
                    "propertyPlantAndEquipmentNet": "6146000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101832000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "5161359000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17489000.00",
                    "totalLiab": "2646215000.00",
                    "totalStockholderEquity": "2515144000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78835000.00",
                    "commonStock": "1561198000.00",
                    "capitalStock": null,
                    "retainedEarnings": "976449000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "523033000.00",
                    "currentDeferredRevenue": "50427000.00",
                    "netDebt": "2509749000.00",
                    "shortTermDebt": "389944000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2511985000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4006000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "54254000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22503000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1561198000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5108770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5137628000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2123182000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5161359000.00",
                    "cashAndShortTermInvestments": "2236000.00",
                    "propertyPlantAndEquipmentGross": "5964000.00",
                    "propertyPlantAndEquipmentNet": "5964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101718000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "5023419000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8760000.00",
                    "totalLiab": "2547593000.00",
                    "totalStockholderEquity": "2475826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88495000.00",
                    "commonStock": "1553397000.00",
                    "capitalStock": null,
                    "retainedEarnings": "946525000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3491000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "477033000.00",
                    "currentDeferredRevenue": "57573000.00",
                    "netDebt": "2400674000.00",
                    "shortTermDebt": "334482000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2404165000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16670000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4419000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "54056000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24096000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1553397000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4974927000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5006749000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2070560000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5023419000.00",
                    "cashAndShortTermInvestments": "3491000.00",
                    "propertyPlantAndEquipmentGross": "5819000.00",
                    "propertyPlantAndEquipmentNet": "5819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101512000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4921546000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8930000.00",
                    "totalLiab": "2492332000.00",
                    "totalStockholderEquity": "2429214000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89021000.00",
                    "commonStock": "1544750000.00",
                    "capitalStock": null,
                    "retainedEarnings": "906975000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3090000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "552100000.00",
                    "currentDeferredRevenue": "54785000.00",
                    "netDebt": "2333782000.00",
                    "shortTermDebt": "398784000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2336872000.00",
                    "otherStockholderEquity": "-2451725000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14118000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5188000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "64295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22511000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1544750000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4867039000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4907428000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1940232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4921546000.00",
                    "cashAndShortTermInvestments": "3090000.00",
                    "propertyPlantAndEquipmentGross": "5863000.00",
                    "propertyPlantAndEquipmentNet": "5863000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99942000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": "4628317000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12064000.00",
                    "totalLiab": "2518890000.00",
                    "totalStockholderEquity": "2109427000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93707000.00",
                    "commonStock": "1361475000.00",
                    "capitalStock": null,
                    "retainedEarnings": "770426000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "530899000.00",
                    "currentDeferredRevenue": "15034000.00",
                    "netDebt": "2365230000.00",
                    "shortTermDebt": "384299000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2370565000.00",
                    "otherStockholderEquity": "-2131901000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23157000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5758000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "52893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4561833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4605160000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1987991000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4628317000.00",
                    "cashAndShortTermInvestments": "5335000.00",
                    "propertyPlantAndEquipmentGross": "5949000.00",
                    "propertyPlantAndEquipmentNet": "5949000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93134000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "4449339000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13177000.00",
                    "totalLiab": "2418074000.00",
                    "totalStockholderEquity": "2031265000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99233000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "698933000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "544393000.00",
                    "currentDeferredRevenue": "8200000.00",
                    "netDebt": "2270180000.00",
                    "shortTermDebt": "400214000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2272634000.00",
                    "otherStockholderEquity": "1354101000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3330000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "44946000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21769000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4382775000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4430378000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1873681000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4449339000.00",
                    "cashAndShortTermInvestments": "2454000.00",
                    "propertyPlantAndEquipmentGross": "5797000.00",
                    "propertyPlantAndEquipmentNet": "5797000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88880000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3813769000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7049000.00",
                    "totalLiab": "2050250000.00",
                    "totalStockholderEquity": "1763519000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81402000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "602504000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "792000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "416468000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1631021000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1631813000.00",
                    "otherStockholderEquity": "1178076000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4079000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "335066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17061000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38204000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3801849000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1633782000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3813769000.00",
                    "cashAndShortTermInvestments": "792000.00",
                    "propertyPlantAndEquipmentGross": "3723146000.00",
                    "propertyPlantAndEquipmentNet": "3723146000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84640000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3804650000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5346000.00",
                    "totalLiab": "2063987000.00",
                    "totalStockholderEquity": "1740663000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "354390000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "592615000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "404765000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1633612000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1633612000.00",
                    "otherStockholderEquity": "1172058000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9170000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3824000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "50375000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24010000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3795480000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1659222000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3804650000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "3718766000.00",
                    "propertyPlantAndEquipmentNet": "3718766000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83395000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3550990000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10463000.00",
                    "totalLiab": "2164435000.00",
                    "totalStockholderEquity": "1386555000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85013000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "388581000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "370650000.00",
                    "currentDeferredRevenue": "6756000.00",
                    "netDebt": "197915000.00",
                    "shortTermDebt": "477000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "198832000.00",
                    "otherStockholderEquity": "1022941000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16257000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4877000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "285160000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24967000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3534733000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1793785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3550990000.00",
                    "cashAndShortTermInvestments": "917000.00",
                    "propertyPlantAndEquipmentGross": "3497271000.00",
                    "propertyPlantAndEquipmentNet": "3497271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75397000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3419956000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16263000.00",
                    "totalLiab": "2024680000.00",
                    "totalStockholderEquity": "1395276000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65504000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "385837000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "338791000.00",
                    "currentDeferredRevenue": "6729000.00",
                    "netDebt": "1629244000.00",
                    "shortTermDebt": "993000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1629244000.00",
                    "otherStockholderEquity": "1017215000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16263000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "272294000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7776000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43496000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3403693000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1685889000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3419956000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "3360197000.00",
                    "propertyPlantAndEquipmentNet": "3360197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76048000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3174626000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5756000.00",
                    "totalLiab": "1822652000.00",
                    "totalStockholderEquity": "1351974000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65267000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "348829000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316847000.00",
                    "currentDeferredRevenue": "6708000.00",
                    "netDebt": "1444138000.00",
                    "shortTermDebt": "1202000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1449123000.00",
                    "otherStockholderEquity": "1013038000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6159000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "250378000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9893000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1747000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3157726000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1505805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3174626000.00",
                    "cashAndShortTermInvestments": "4985000.00",
                    "propertyPlantAndEquipmentGross": "3121690000.00",
                    "propertyPlantAndEquipmentNet": "3121690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75586000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2353420000.00",
                    "intangibleAssets": "590000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33846000.00",
                    "totalLiab": "1757572000.00",
                    "totalStockholderEquity": "595848000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-260494000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-581413000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104270000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1667964000.00",
                    "shortTermDebt": "39358000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1673219000.00",
                    "otherStockholderEquity": "247674000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48293000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6301000.00",
                    "longTermDebt": null,
                    "inventory": "36131000.00",
                    "accountsPayable": "325406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11085000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1679000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2305127000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1653302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2353420000.00",
                    "cashAndShortTermInvestments": "5255000.00",
                    "propertyPlantAndEquipmentGross": "2268470000.00",
                    "propertyPlantAndEquipmentNet": "2268470000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74844000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2342341000.00",
                    "intangibleAssets": "836000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39501000.00",
                    "totalLiab": "1912679000.00",
                    "totalStockholderEquity": "429662000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25608000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "913000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254109000.00",
                    "currentDeferredRevenue": "6233000.00",
                    "netDebt": "1784608000.00",
                    "shortTermDebt": "180394000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1785521000.00",
                    "otherStockholderEquity": "870650000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6058000.00",
                    "longTermDebt": null,
                    "inventory": "38902000.00",
                    "accountsPayable": "48107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-440988000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2295869000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1658570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2342341000.00",
                    "cashAndShortTermInvestments": "913000.00",
                    "propertyPlantAndEquipmentGross": "2261134000.00",
                    "propertyPlantAndEquipmentNet": "2261134000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66762000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2330331000.00",
                    "intangibleAssets": "673000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41061000.00",
                    "totalLiab": "1903505000.00",
                    "totalStockholderEquity": "426826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25140000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-445455000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69437000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1753071000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1754516000.00",
                    "otherStockholderEquity": "894673000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47288000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4782000.00",
                    "longTermDebt": null,
                    "inventory": "40615000.00",
                    "accountsPayable": "44297000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22392000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2283043000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1834068000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2330331000.00",
                    "cashAndShortTermInvestments": "1445000.00",
                    "propertyPlantAndEquipmentGross": "2212338000.00",
                    "propertyPlantAndEquipmentNet": "2212338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66921000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2269655000.00",
                    "intangibleAssets": "340000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34671000.00",
                    "totalLiab": "1833757000.00",
                    "totalStockholderEquity": "435898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24986000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-432742000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246948000.00",
                    "currentDeferredRevenue": "6203000.00",
                    "netDebt": "1710232000.00",
                    "shortTermDebt": "178528000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1712043000.00",
                    "otherStockholderEquity": "891762000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43672000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7190000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "43434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23122000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2078000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2225983000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1586809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2269655000.00",
                    "cashAndShortTermInvestments": "1811000.00",
                    "propertyPlantAndEquipmentGross": "2196543000.00",
                    "propertyPlantAndEquipmentNet": "2196543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66665000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2279779000.00",
                    "intangibleAssets": "492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33433000.00",
                    "totalLiab": "1822595000.00",
                    "totalStockholderEquity": "457184000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6191000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-409699000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204405000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1692206000.00",
                    "shortTermDebt": "146891000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1692206000.00",
                    "otherStockholderEquity": "987106000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10219000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4771000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "49732000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4414000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2269560000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1618190000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2279779000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2207806000.00",
                    "propertyPlantAndEquipmentNet": "2207806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66423000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2270410000.00",
                    "intangibleAssets": "669000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10479000.00",
                    "totalLiab": "1814330000.00",
                    "totalStockholderEquity": "456080000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1525626000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-401770000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1724787000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "159418000.00",
                    "shortTermDebt": "153252000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159418000.00",
                    "otherStockholderEquity": "886347000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15947000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5468000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "45909000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28497000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4740000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2254463000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "89543000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2270410000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2198923000.00",
                    "propertyPlantAndEquipmentNet": "2198923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66208000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2255985000.00",
                    "intangibleAssets": "863000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1789022000.00",
                    "totalStockholderEquity": "466963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24891000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-384660000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82074000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1642332000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1642332000.00",
                    "otherStockholderEquity": "883617000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "57183000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31994000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2255985000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1706948000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2255985000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2191020000.00",
                    "propertyPlantAndEquipmentNet": "2191020000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66002000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2237707000.00",
                    "intangibleAssets": "1154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1769571000.00",
                    "totalStockholderEquity": "468136000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1567904000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1769571000.00",
                    "currentDeferredRevenue": "1548733000.00",
                    "netDebt": "125463000.00",
                    "shortTermDebt": "125463000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125463000.00",
                    "otherStockholderEquity": "799733000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "76204000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-331597000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2237707000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2237707000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2184358000.00",
                    "propertyPlantAndEquipmentNet": "2184358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65854000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2243294000.00",
                    "intangibleAssets": "1495000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5761000.00",
                    "totalLiab": "1757361000.00",
                    "totalStockholderEquity": "485933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6084000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-353257000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1668870000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "121029000.00",
                    "shortTermDebt": "121029000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "121029000.00",
                    "otherStockholderEquity": "877590000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4951000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "75019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48854000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2243294000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88491000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2243294000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2192945000.00",
                    "propertyPlantAndEquipmentNet": "2192945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65770000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2237769000.00",
                    "intangibleAssets": "1495000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1697948000.00",
                    "totalStockholderEquity": "539821000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77629000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123985000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "833717000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "46356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-293896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2237769000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1573963000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2237769000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2178400000.00",
                    "propertyPlantAndEquipmentNet": "2178400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65794884.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2179702000.00",
                    "intangibleAssets": "1328000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1621109000.00",
                    "totalStockholderEquity": "558593000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77179000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124181000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1496928000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1496928000.00",
                    "otherStockholderEquity": "834245000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "47002000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-275652000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2179702000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1496928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2179702000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2116691000.00",
                    "propertyPlantAndEquipmentNet": "2116691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65647600.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2157668000.00",
                    "intangibleAssets": "1518000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1589010000.00",
                    "totalStockholderEquity": "568658000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-281894000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "32119000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1462288000.00",
                    "shortTermDebt": "25700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1462288000.00",
                    "otherStockholderEquity": "850552000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25700000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2099849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2099849000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1462288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2157668000.00",
                    "cashAndShortTermInvestments": "25700000.00",
                    "propertyPlantAndEquipmentGross": "2098331000.00",
                    "propertyPlantAndEquipmentNet": "2098331000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65381000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2262056000.00",
                    "intangibleAssets": "1796000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1677775000.00",
                    "totalStockholderEquity": "584281000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1395321000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-278483000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1539863000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "103066000.00",
                    "shortTermDebt": "103066000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "103066000.00",
                    "otherStockholderEquity": "872118000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "41476000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166948000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2262056000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "137912000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2262056000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2093312000.00",
                    "propertyPlantAndEquipmentNet": "2093312000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65242675.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2272247000.00",
                    "intangibleAssets": "2256000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1776487000.00",
                    "totalStockholderEquity": "495760000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-270328000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "134889000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1590129000.00",
                    "shortTermDebt": "29187000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1590129000.00",
                    "otherStockholderEquity": "766088000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29187000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29187000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2108171000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2108171000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1590129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2272247000.00",
                    "cashAndShortTermInvestments": "29187000.00",
                    "propertyPlantAndEquipmentGross": "2105915000.00",
                    "propertyPlantAndEquipmentNet": "2105915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60187924.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2097948000.00",
                    "intangibleAssets": "1944000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1594898000.00",
                    "totalStockholderEquity": "503050000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-257677000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2097948000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1472222000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1472222000.00",
                    "otherStockholderEquity": "760727000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2036068000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1472222000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2097948000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2034124000.00",
                    "propertyPlantAndEquipmentNet": "2034124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59784419.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2068307000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1494154000.00",
                    "totalStockholderEquity": "574153000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-182616000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2068307000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1428485000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1428485000.00",
                    "otherStockholderEquity": "756769000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2040387000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1428485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2068307000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2038082000.00",
                    "propertyPlantAndEquipmentNet": "2038082000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59599041.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2022840000.00",
                    "intangibleAssets": "2193000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1428357000.00",
                    "totalStockholderEquity": "594483000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1215368000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-162660000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2022840000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34838000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1369626000.00",
                    "shortTermDebt": "92950000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1369626000.00",
                    "otherStockholderEquity": "757143000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "35008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-179415000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1985265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1369626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2022840000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1983072000.00",
                    "propertyPlantAndEquipmentNet": "1983072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59182593.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2011417000.00",
                    "intangibleAssets": "3077000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1403136000.00",
                    "totalStockholderEquity": "608281000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-146426000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2011417000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1347123000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1347123000.00",
                    "otherStockholderEquity": "754707000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1975232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1347123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2011417000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1972155000.00",
                    "propertyPlantAndEquipmentNet": "1972155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57158522.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1984075000.00",
                    "intangibleAssets": "4227000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1421990000.00",
                    "totalStockholderEquity": "562085000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "132968000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1984075000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1368469000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1368469000.00",
                    "otherStockholderEquity": "429117000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1950071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1368469000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1984075000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1945844000.00",
                    "propertyPlantAndEquipmentNet": "1945844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55414014.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1981207000.00",
                    "intangibleAssets": "5477000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1407553000.00",
                    "totalStockholderEquity": "573654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "131511000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1981207000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1354105000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1354105000.00",
                    "otherStockholderEquity": "442143000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1950474000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1354105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1981207000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1944997000.00",
                    "propertyPlantAndEquipmentNet": "1944997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55762500.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1944477000.00",
                    "intangibleAssets": "6505000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1356121000.00",
                    "totalStockholderEquity": "588356000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-30457000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1944477000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30457000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1303014000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1303014000.00",
                    "otherStockholderEquity": "707956000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "30457000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-119600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1913820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1303014000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1944477000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1907315000.00",
                    "propertyPlantAndEquipmentNet": "1907315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55671624.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1999140000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1400377000.00",
                    "totalStockholderEquity": "598763000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-147084000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1999140000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147084000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1315021000.00",
                    "shortTermDebt": "147084000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1315021000.00",
                    "otherStockholderEquity": "598763000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1906659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1167937000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1999140000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1899005000.00",
                    "propertyPlantAndEquipmentNet": "1899005000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54491268.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1855911000.00",
                    "intangibleAssets": "7652000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1304085000.00",
                    "totalStockholderEquity": "551826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-94201000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-85634000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1855911000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94201000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1255250000.00",
                    "shortTermDebt": "94201000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1255250000.00",
                    "otherStockholderEquity": "637460000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1827000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1161049000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1855911000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1819348000.00",
                    "propertyPlantAndEquipmentNet": "1819348000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51758952.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1853415000.00",
                    "intangibleAssets": "9014000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1291726000.00",
                    "totalStockholderEquity": "561689000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-49824000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-74049000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1853415000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49824000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1240314000.00",
                    "shortTermDebt": "49824000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1240314000.00",
                    "otherStockholderEquity": "635738000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1825897000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1190490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1853415000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1816883000.00",
                    "propertyPlantAndEquipmentNet": "1816883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51340357.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1862455000.00",
                    "intangibleAssets": "10485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1286755000.00",
                    "totalStockholderEquity": "575700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-85634000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "26174000.00",
                    "cash": "3375000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85439000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1286376000.00",
                    "shortTermDebt": "55852000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1289751000.00",
                    "otherStockholderEquity": "575700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3375000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "29782000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1832906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1832906000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1233899000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1862455000.00",
                    "cashAndShortTermInvestments": "3375000.00",
                    "propertyPlantAndEquipmentGross": "1822421000.00",
                    "propertyPlantAndEquipmentNet": "1822421000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51280387.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1881893000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1296915000.00",
                    "totalStockholderEquity": "584978000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-46536000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1881893000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1243966000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1243966000.00",
                    "otherStockholderEquity": "631514000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1849516000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1243966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1881893000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1837193000.00",
                    "propertyPlantAndEquipmentNet": "1837193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50826560.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1878757000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1284387000.00",
                    "totalStockholderEquity": "594370000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-35915000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1878757000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1232260000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1232260000.00",
                    "otherStockholderEquity": "630285000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1837413000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1232260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1878757000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1837413000.00",
                    "propertyPlantAndEquipmentNet": "1837413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36299199.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "totalAssets": "836052000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "571034000.00",
                    "totalStockholderEquity": "265018000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-29286000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "836052000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "547492000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "547492000.00",
                    "otherStockholderEquity": "294304000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-819499000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "547492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "836052000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "819499000.00",
                    "propertyPlantAndEquipmentNet": "819499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29115691.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "totalAssets": "839261000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "569082000.00",
                    "totalStockholderEquity": "270179000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12039000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-30771000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "16074000.00",
                    "cash": "1373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12039000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "544118000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "545491000.00",
                    "otherStockholderEquity": "332541000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1373000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12039000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-821814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "821814000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "545491000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "839261000.00",
                    "cashAndShortTermInvestments": "1373000.00",
                    "propertyPlantAndEquipmentGross": "821814000.00",
                    "propertyPlantAndEquipmentNet": "821814000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29008682.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "totalAssets": "825723000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "555042000.00",
                    "totalStockholderEquity": "270681000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "825723000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "531046000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "531046000.00",
                    "otherStockholderEquity": "270681000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-807734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "531046000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "825723000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "807734000.00",
                    "propertyPlantAndEquipmentNet": "807734000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28872916.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "totalAssets": "794184000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "525960000.00",
                    "totalStockholderEquity": "268224000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-14972000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "794184000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "504431000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "504431000.00",
                    "otherStockholderEquity": "283196000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-778157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "504431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "794184000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "778157000.00",
                    "propertyPlantAndEquipmentNet": "778157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28646983.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "totalAssets": "789579000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "523274000.00",
                    "totalStockholderEquity": "266305000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-24166000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "789579000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "500514000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "500514000.00",
                    "otherStockholderEquity": "290471000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-773654000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "500514000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "789579000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "773654000.00",
                    "propertyPlantAndEquipmentNet": "773654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28443670.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "totalAssets": "783214000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "519514000.00",
                    "totalStockholderEquity": "263700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12723000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-27206000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "783214000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12723000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "498304000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "498304000.00",
                    "otherStockholderEquity": "313346000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12723000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22440000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-769941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "498304000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "783214000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "769941000.00",
                    "propertyPlantAndEquipmentNet": "769941000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28388455.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "totalAssets": "719367000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "456882000.00",
                    "totalStockholderEquity": "262485000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "719367000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "434525000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "434525000.00",
                    "otherStockholderEquity": "262485000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-704272000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "434525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "719367000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "704272000.00",
                    "propertyPlantAndEquipmentNet": "704272000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28181492.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "totalAssets": "715173000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "454228000.00",
                    "totalStockholderEquity": "260945000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-14486000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "715173000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "415266000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "415266000.00",
                    "otherStockholderEquity": "275431000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-702169000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "415266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "715173000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "702169000.00",
                    "propertyPlantAndEquipmentNet": "702169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27897441.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "totalAssets": "624708000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "371942000.00",
                    "totalStockholderEquity": "252766000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "624708000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "350216000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "350216000.00",
                    "otherStockholderEquity": "252766000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-596155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "350216000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "624708000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "596155000.00",
                    "propertyPlantAndEquipmentNet": "596155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27478365.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "totalAssets": "621300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "368078000.00",
                    "totalStockholderEquity": "253222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9417000.00",
                    "commonStock": "253222000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9314000.00",
                    "cash": "18646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9417000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "332617000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "351263000.00",
                    "otherStockholderEquity": "15391000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18646000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15391000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "253222000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-593340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "593340000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "351263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "621300000.00",
                    "cashAndShortTermInvestments": "18646000.00",
                    "propertyPlantAndEquipmentGross": "593340000.00",
                    "propertyPlantAndEquipmentNet": "593340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27265626.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "totalAssets": "581984000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "372139000.00",
                    "totalStockholderEquity": "209845000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "581984000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "352576000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "352576000.00",
                    "otherStockholderEquity": "209845000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-570377000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "352576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "581984000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "570377000.00",
                    "propertyPlantAndEquipmentNet": "570377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23968000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "totalAssets": "571548000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "363592000.00",
                    "totalStockholderEquity": "207956000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "571548000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "344791000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "344791000.00",
                    "otherStockholderEquity": "207956000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-562054000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "344791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "571548000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "562054000.00",
                    "propertyPlantAndEquipmentNet": "562054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23756000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "totalAssets": "550504000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "344161000.00",
                    "totalStockholderEquity": "206343000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "550504000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "307822000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "307822000.00",
                    "otherStockholderEquity": "206343000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-540960000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "307822000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "550504000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "540960000.00",
                    "propertyPlantAndEquipmentNet": "540960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23210416.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "totalAssets": "528299000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "324191000.00",
                    "totalStockholderEquity": "204108000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-57529000.00",
                    "commonStock": "204108000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5994000.00",
                    "cash": "16000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57529000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "358237000.00",
                    "shortTermDebt": "48984000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "358253000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204108000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-522289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "522289000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "309269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "528299000.00",
                    "cashAndShortTermInvestments": "16000.00",
                    "propertyPlantAndEquipmentGross": "522289000.00",
                    "propertyPlantAndEquipmentNet": "522289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23210416.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": null,
                    "totalAssets": "473735000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "308812000.00",
                    "totalStockholderEquity": "164923000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "473735000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "293772000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "293772000.00",
                    "otherStockholderEquity": "164923000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-466389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "293772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "473735000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "466389000.00",
                    "propertyPlantAndEquipmentNet": "466389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19468575.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": null,
                    "totalAssets": "442900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "278500000.00",
                    "totalStockholderEquity": "164400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "442900000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "265000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265000000.00",
                    "otherStockholderEquity": "164400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-437100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "265000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "442900000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "437100000.00",
                    "propertyPlantAndEquipmentNet": "437100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15862069.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": null,
                    "totalAssets": "434100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "270600000.00",
                    "totalStockholderEquity": "163500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "434100000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "256400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "256400000.00",
                    "otherStockholderEquity": "163500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-428000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "256400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "434100000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "428000000.00",
                    "propertyPlantAndEquipmentNet": "428000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15384615.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "totalAssets": "419082672.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "258321426.00",
                    "totalStockholderEquity": "160761246.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-47521000.00",
                    "commonStock": "160761246.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6160472.00",
                    "cash": "135545.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47520191.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "285497720.00",
                    "shortTermDebt": "39900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "285633265.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "135545.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7621000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160761246.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-412786655.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "412786655.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "245733265.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "419082672.00",
                    "cashAndShortTermInvestments": "135545.00",
                    "propertyPlantAndEquipmentGross": "412786655.00",
                    "propertyPlantAndEquipmentNet": "412786655.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15384615.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": null,
                    "totalAssets": "384500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "251400000.00",
                    "totalStockholderEquity": "133100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "384500000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "237700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "237700000.00",
                    "otherStockholderEquity": "133100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-376900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "237700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "384500000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "376900000.00",
                    "propertyPlantAndEquipmentNet": "376900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14583333.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": null,
                    "totalAssets": "348600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "215500000.00",
                    "totalStockholderEquity": "133100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "348600000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "203700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "203700000.00",
                    "otherStockholderEquity": "133100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-343100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "203700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "348600000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "343100000.00",
                    "propertyPlantAndEquipmentNet": "343100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15103000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": null,
                    "totalAssets": "312900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "179500000.00",
                    "totalStockholderEquity": "133400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "312900000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "169900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "169900000.00",
                    "otherStockholderEquity": "133400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-294900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "169900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "312900000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "294900000.00",
                    "propertyPlantAndEquipmentNet": "294900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15090000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": null,
                    "totalAssets": "304788990.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "199269693.00",
                    "totalStockholderEquity": "105519297.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5562962.00",
                    "commonStock": "105519297.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4937170.00",
                    "cash": "5222962.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5562962.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "184914347.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "190137309.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5222962.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5562962.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "105519297.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-294628858.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "294628858.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "190137309.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "304788990.00",
                    "cashAndShortTermInvestments": "5222962.00",
                    "propertyPlantAndEquipmentGross": "294628858.00",
                    "propertyPlantAndEquipmentNet": "294628858.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15090000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-09-30",
                    "currency_symbol": null,
                    "totalAssets": "256000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "150000000.00",
                    "totalStockholderEquity": "106000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "256000000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "141700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141700000.00",
                    "otherStockholderEquity": "106000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-243600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "141700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "256000000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "243600000.00",
                    "propertyPlantAndEquipmentNet": "243600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": null,
                    "totalAssets": "256900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "150600000.00",
                    "totalStockholderEquity": "106300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "256900000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "142300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "142300000.00",
                    "otherStockholderEquity": "106300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-242800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "142300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "256900000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "242800000.00",
                    "propertyPlantAndEquipmentNet": "242800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9166667.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": null,
                    "totalAssets": "256900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "182700000.00",
                    "totalStockholderEquity": "74200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "256900000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "175400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175400000.00",
                    "otherStockholderEquity": "74200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-215500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "256900000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "215500000.00",
                    "propertyPlantAndEquipmentNet": "215500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7777778.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": null,
                    "totalAssets": "236551030.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "162124549.00",
                    "totalStockholderEquity": "74426481.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3785706.00",
                    "commonStock": "74426481.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "37671119.00",
                    "cash": "3223949.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3785706.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "152721620.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "155945569.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3223949.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3785706.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "74426481.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-195655962.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195655962.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155945569.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "236551030.00",
                    "cashAndShortTermInvestments": "3223949.00",
                    "propertyPlantAndEquipmentGross": "195655962.00",
                    "propertyPlantAndEquipmentNet": "195655962.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7777778.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": null,
                    "totalAssets": "219700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "145100000.00",
                    "totalStockholderEquity": "74600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "219700000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "138900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "138900000.00",
                    "otherStockholderEquity": "74600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-175800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "138900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "219700000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "175800000.00",
                    "propertyPlantAndEquipmentNet": "175800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8421053.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-06-30",
                    "currency_symbol": null,
                    "totalAssets": "213600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "139100000.00",
                    "totalStockholderEquity": "74500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "213600000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "133100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "133100000.00",
                    "otherStockholderEquity": "74500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-166000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "133100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "213600000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "166000000.00",
                    "propertyPlantAndEquipmentNet": "166000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8750000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "15132363000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "139394000.00",
                    "totalLiab": "6371829000.00",
                    "totalStockholderEquity": "8761196000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-46798000.00",
                    "commonStock": "4190499000.00",
                    "capitalStock": "4190499000.00",
                    "retainedEarnings": "4500722000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43141000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "861588000.00",
                    "currentDeferredRevenue": "19392000.00",
                    "netDebt": "6068981000.00",
                    "shortTermDebt": "861588000.00",
                    "shortLongTermDebt": "777021000.00",
                    "shortLongTermDebtTotal": "6112122000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "208898000.00",
                    "longTermInvestments": "18585000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8603000.00",
                    "netReceivables": "17760000.00",
                    "longTermDebt": "5187830000.00",
                    "inventory": null,
                    "accountsPayable": "27406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69975000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "162394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14923465000.00",
                    "capitalLeaseObligations": "31352000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "659000.00",
                    "nonCurrentLiabilitiesTotal": "5510241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15133025000.00",
                    "cashAndShortTermInvestments": "51744000.00",
                    "propertyPlantAndEquipmentGross": "57353000.00",
                    "propertyPlantAndEquipmentNet": "8130000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-901827000.00",
                    "netInvestedCapital": "14726047000.00",
                    "commonStockSharesOutstanding": "159254000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "15576093000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "362982000.00",
                    "totalLiab": "6548781000.00",
                    "totalStockholderEquity": "9027312000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "396361000.00",
                    "commonStock": "4226115000.00",
                    "capitalStock": "4226115000.00",
                    "retainedEarnings": "4791648000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "136243000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1111244000.00",
                    "currentDeferredRevenue": "18749000.00",
                    "netDebt": "5900574000.00",
                    "shortTermDebt": "644320000.00",
                    "shortLongTermDebt": "644320000.00",
                    "shortLongTermDebtTotal": "6036817000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "527490000.00",
                    "longTermInvestments": "17388000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10517000.00",
                    "netReceivables": "17748000.00",
                    "longTermDebt": "5347694000.00",
                    "inventory": "0.00",
                    "accountsPayable": "44073000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9549000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15007336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15048603000.00",
                    "capitalLeaseObligations": "44803000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "659000.00",
                    "nonCurrentLiabilitiesTotal": "5437537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15576093000.00",
                    "cashAndShortTermInvestments": "146760000.00",
                    "propertyPlantAndEquipmentGross": "58750000.00",
                    "propertyPlantAndEquipmentNet": "12086000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-583754000.00",
                    "netInvestedCapital": "15019326000.00",
                    "commonStockSharesOutstanding": "168572000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "16968640000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "84471000.00",
                    "totalLiab": "7690045000.00",
                    "totalStockholderEquity": "9278595000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "275883000.00",
                    "commonStock": "4227156000.00",
                    "capitalStock": "4227156000.00",
                    "retainedEarnings": "5063981000.00",
                    "otherLiab": null,
                    "goodWill": "5687000.00",
                    "otherAssets": "-5687000.00",
                    "cash": "29528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "988385000.00",
                    "currentDeferredRevenue": "14963000.00",
                    "netDebt": "7075771000.00",
                    "shortTermDebt": "651371000.00",
                    "shortLongTermDebt": "651371000.00",
                    "shortLongTermDebtTotal": "7105299000.00",
                    "otherStockholderEquity": "-5063981000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "189388000.00",
                    "longTermInvestments": "176486000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5687000.00",
                    "netReceivables": "63326000.00",
                    "longTermDebt": "6407750000.00",
                    "inventory": "6376000.00",
                    "accountsPayable": "41705000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16573402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16784939000.00",
                    "capitalLeaseObligations": "46178000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "187181000.00",
                    "nonCurrentLiabilitiesTotal": "6701660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16968640000.00",
                    "cashAndShortTermInvestments": "35215000.00",
                    "propertyPlantAndEquipmentGross": "63624000.00",
                    "propertyPlantAndEquipmentNet": "15528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-798997000.00",
                    "netInvestedCapital": "16337716000.00",
                    "commonStockSharesOutstanding": "169626000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "17741888000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "165793000.00",
                    "totalLiab": "7738193000.00",
                    "totalStockholderEquity": "10003695000.00",
                    "deferredLongTermLiab": "1535000.00",
                    "otherCurrentLiab": "283850000.00",
                    "commonStock": "4183171000.00",
                    "capitalStock": "4183171000.00",
                    "retainedEarnings": "5846397000.00",
                    "otherLiab": "370929000.00",
                    "goodWill": "6173000.00",
                    "otherAssets": "56437000.00",
                    "cash": "47303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "967009000.00",
                    "currentDeferredRevenue": "16554000.00",
                    "netDebt": "6967419000.00",
                    "shortTermDebt": "614467000.00",
                    "shortLongTermDebt": "613277000.00",
                    "shortLongTermDebtTotal": "7014722000.00",
                    "otherStockholderEquity": "-10029568000.00",
                    "propertyPlantEquipment": "17169367000.00",
                    "totalCurrentAssets": "249588000.00",
                    "longTermInvestments": "203897000.00",
                    "netTangibleAssets": "10003695000.00",
                    "shortTermInvestments": "4378000.00",
                    "netReceivables": "15907000.00",
                    "longTermDebt": "6352795000.00",
                    "inventory": "16207000.00",
                    "accountsPayable": "55313000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25873000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17260399000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17492300000.00",
                    "capitalLeaseObligations": "48650000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "242599000.00",
                    "nonCurrentLiabilitiesTotal": "6771184000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17741888000.00",
                    "cashAndShortTermInvestments": "51681000.00",
                    "propertyPlantAndEquipmentGross": "55489000.00",
                    "propertyPlantAndEquipmentNet": "17587000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-717421000.00",
                    "netInvestedCapital": "16969767000.00",
                    "commonStockSharesOutstanding": "174816000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "17712973000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37399000.00",
                    "totalLiab": "7313087000.00",
                    "totalStockholderEquity": "10399886000.00",
                    "deferredLongTermLiab": "1339000.00",
                    "otherCurrentLiab": "284164000.00",
                    "commonStock": "4194093000.00",
                    "capitalStock": "4194093000.00",
                    "retainedEarnings": "6249190000.00",
                    "otherLiab": "504941000.00",
                    "goodWill": "15133000.00",
                    "otherAssets": "121339000.00",
                    "cash": "73411000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "991202000.00",
                    "currentDeferredRevenue": "15708000.00",
                    "netDebt": "6386955000.00",
                    "shortTermDebt": "647395000.00",
                    "shortLongTermDebt": "643460000.00",
                    "shortLongTermDebtTotal": "6460366000.00",
                    "otherStockholderEquity": "-10443283000.00",
                    "propertyPlantEquipment": "17119108000.00",
                    "totalCurrentAssets": "137182000.00",
                    "longTermInvestments": "297791000.00",
                    "netTangibleAssets": "10384753000.00",
                    "shortTermInvestments": "8506000.00",
                    "netReceivables": "17866000.00",
                    "longTermDebt": "5767471000.00",
                    "inventory": "8138000.00",
                    "accountsPayable": "56835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43397000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17240668000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17575791000.00",
                    "capitalLeaseObligations": "49435000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "356695000.00",
                    "nonCurrentLiabilitiesTotal": "6321885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17712973000.00",
                    "cashAndShortTermInvestments": "73411000.00",
                    "propertyPlantAndEquipmentGross": "50795000.00",
                    "propertyPlantAndEquipmentNet": "17189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-854020000.00",
                    "netInvestedCapital": "16810817000.00",
                    "commonStockSharesOutstanding": "174041000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "15499131000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29609000.00",
                    "totalLiab": "6225429000.00",
                    "totalStockholderEquity": "9273702000.00",
                    "deferredLongTermLiab": "451000.00",
                    "otherCurrentLiab": "181181000.00",
                    "commonStock": "4103912000.00",
                    "capitalStock": "4103912000.00",
                    "retainedEarnings": "5099743000.00",
                    "otherLiab": "402622000.00",
                    "goodWill": "16468000.00",
                    "otherAssets": "2483000.00",
                    "cash": "121722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "862278000.00",
                    "currentDeferredRevenue": "14399000.00",
                    "netDebt": "5435775000.00",
                    "shortTermDebt": "620357000.00",
                    "shortLongTermDebt": "603814000.00",
                    "shortLongTermDebtTotal": "5557497000.00",
                    "otherStockholderEquity": "-9203655000.00",
                    "propertyPlantEquipment": "15018252000.00",
                    "totalCurrentAssets": "166742000.00",
                    "longTermInvestments": "294408000.00",
                    "netTangibleAssets": "9257234000.00",
                    "shortTermInvestments": "55000.00",
                    "netReceivables": "15411000.00",
                    "longTermDebt": "4915941000.00",
                    "inventory": "176097000.00",
                    "accountsPayable": "58378000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "70047000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4103912000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15001820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15332389000.00",
                    "capitalLeaseObligations": "37742000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "328535000.00",
                    "nonCurrentLiabilitiesTotal": "5363151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15499131000.00",
                    "cashAndShortTermInvestments": "121722000.00",
                    "propertyPlantAndEquipmentGross": "17661000.00",
                    "propertyPlantAndEquipmentNet": "17661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-679392000.00",
                    "netInvestedCapital": "14793457000.00",
                    "commonStockSharesOutstanding": "171694000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "14017949000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44787000.00",
                    "totalLiab": "5614054000.00",
                    "totalStockholderEquity": "8403895000.00",
                    "deferredLongTermLiab": "1320000.00",
                    "otherCurrentLiab": "159225000.00",
                    "commonStock": "4013941000.00",
                    "capitalStock": "4013941000.00",
                    "retainedEarnings": "4409464000.00",
                    "otherLiab": "411631000.00",
                    "goodWill": "15848000.00",
                    "otherAssets": "7114000.00",
                    "cash": "477328000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "665269000.00",
                    "currentDeferredRevenue": "67848000.00",
                    "netDebt": "4494033000.00",
                    "shortTermDebt": "441302000.00",
                    "shortLongTermDebt": "436447000.00",
                    "shortLongTermDebtTotal": "4971361000.00",
                    "otherStockholderEquity": "-8423405000.00",
                    "propertyPlantEquipment": "13113143000.00",
                    "totalCurrentAssets": "536088000.00",
                    "longTermInvestments": "265989000.00",
                    "netTangibleAssets": "8388047000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13973000.00",
                    "longTermDebt": "4496018000.00",
                    "inventory": "545047000.00",
                    "accountsPayable": "47096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19510000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4013941000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13181497000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13481861000.00",
                    "capitalLeaseObligations": "38896000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "364928000.00",
                    "nonCurrentLiabilitiesTotal": "4948785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14017949000.00",
                    "cashAndShortTermInvestments": "477328000.00",
                    "propertyPlantAndEquipmentGross": "16717000.00",
                    "propertyPlantAndEquipmentNet": "16717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-129181000.00",
                    "netInvestedCapital": "13336360000.00",
                    "commonStockSharesOutstanding": "159115000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10842263000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25744000.00",
                    "totalLiab": "4525563000.00",
                    "totalStockholderEquity": "6316700000.00",
                    "deferredLongTermLiab": "75877000.00",
                    "otherCurrentLiab": "135961000.00",
                    "commonStock": "2855701000.00",
                    "capitalStock": "2855701000.00",
                    "retainedEarnings": "3432153000.00",
                    "otherLiab": "39764000.00",
                    "goodWill": null,
                    "otherAssets": "75877000.00",
                    "cash": "25713000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "593127000.00",
                    "currentDeferredRevenue": "45487000.00",
                    "netDebt": "4269985000.00",
                    "shortTermDebt": "403952000.00",
                    "shortLongTermDebt": "403952000.00",
                    "shortLongTermDebtTotal": "4295698000.00",
                    "otherStockholderEquity": "-3432153000.00",
                    "propertyPlantEquipment": "10488938000.00",
                    "totalCurrentAssets": "61344000.00",
                    "longTermInvestments": "216104000.00",
                    "netTangibleAssets": "6316700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9887000.00",
                    "longTermDebt": "3891746000.00",
                    "inventory": null,
                    "accountsPayable": "53214000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28846000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2855701000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10549421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10780919000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3932436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10842263000.00",
                    "cashAndShortTermInvestments": "25713000.00",
                    "propertyPlantAndEquipmentGross": "15394000.00",
                    "propertyPlantAndEquipmentNet": "15394000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-531783000.00",
                    "netInvestedCapital": "10612398000.00",
                    "commonStockSharesOutstanding": "144175000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9187170000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23433000.00",
                    "totalLiab": "4263764000.00",
                    "totalStockholderEquity": "4923406000.00",
                    "deferredLongTermLiab": "76293000.00",
                    "otherCurrentLiab": "116151000.00",
                    "commonStock": "2523419000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2393472000.00",
                    "otherLiab": "23735000.00",
                    "goodWill": null,
                    "otherAssets": "76293000.00",
                    "cash": "23786000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "430850000.00",
                    "currentDeferredRevenue": "78923000.00",
                    "netDebt": "4004610000.00",
                    "shortTermDebt": "233288000.00",
                    "shortLongTermDebt": "233288000.00",
                    "shortLongTermDebtTotal": "4028396000.00",
                    "otherStockholderEquity": "-2393472000.00",
                    "propertyPlantEquipment": "8901223000.00",
                    "totalCurrentAssets": "56397000.00",
                    "longTermInvestments": "153257000.00",
                    "netTangibleAssets": "4923406000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9178000.00",
                    "longTermDebt": "3795108000.00",
                    "inventory": null,
                    "accountsPayable": "81411000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6515000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2523419000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8962849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9130773000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6574000.00",
                    "nonCurrentLiabilitiesTotal": "3832914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9187170000.00",
                    "cashAndShortTermInvestments": "23786000.00",
                    "propertyPlantAndEquipmentGross": "14667000.00",
                    "propertyPlantAndEquipmentNet": "14667000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-374453000.00",
                    "netInvestedCapital": "8951802000.00",
                    "commonStockSharesOutstanding": "137828000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7892994000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3234000.00",
                    "totalLiab": "3734062000.00",
                    "totalStockholderEquity": "4158149000.00",
                    "deferredLongTermLiab": "75519000.00",
                    "otherCurrentLiab": "105184000.00",
                    "commonStock": "2441002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1729733000.00",
                    "otherLiab": "13500000.00",
                    "goodWill": null,
                    "otherAssets": "75519000.00",
                    "cash": "6975000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "425342000.00",
                    "currentDeferredRevenue": "70148000.00",
                    "netDebt": "3512356000.00",
                    "shortTermDebt": "227454000.00",
                    "shortLongTermDebt": "227454000.00",
                    "shortLongTermDebtTotal": "3519331000.00",
                    "otherStockholderEquity": "-1729733000.00",
                    "propertyPlantEquipment": "7655178000.00",
                    "totalCurrentAssets": "28905000.00",
                    "longTermInvestments": "133392000.00",
                    "netTangibleAssets": "4158149000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13137000.00",
                    "longTermDebt": "3291877000.00",
                    "inventory": "5559000.00",
                    "accountsPayable": "92704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12586000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2441002000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7717536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7864089000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29975000.00",
                    "nonCurrentLiabilitiesTotal": "3308720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7892994000.00",
                    "cashAndShortTermInvestments": "6975000.00",
                    "propertyPlantAndEquipmentGross": "13161000.00",
                    "propertyPlantAndEquipmentNet": "13161000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132482000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7102828000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18529000.00",
                    "totalLiab": "3442875000.00",
                    "totalStockholderEquity": "3659953000.00",
                    "deferredLongTermLiab": "67888000.00",
                    "otherCurrentLiab": "91643000.00",
                    "commonStock": "2222747000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1451736000.00",
                    "otherLiab": "6980000.00",
                    "goodWill": null,
                    "otherAssets": "67888000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403206000.00",
                    "currentDeferredRevenue": "60264000.00",
                    "netDebt": "3265984000.00",
                    "shortTermDebt": "239151000.00",
                    "shortLongTermDebt": "239151000.00",
                    "shortLongTermDebtTotal": "3265984000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "6872381000.00",
                    "totalCurrentAssets": "33749000.00",
                    "longTermInvestments": "128810000.00",
                    "netTangibleAssets": "3659953000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15220000.00",
                    "longTermDebt": "3032689000.00",
                    "inventory": null,
                    "accountsPayable": "72412000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14530000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2222747000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6931028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7069079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3039669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7102828000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "9241000.00",
                    "propertyPlantAndEquipmentNet": "9241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119926000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5926161000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22404000.00",
                    "totalLiab": "2943056000.00",
                    "totalStockholderEquity": "2983105000.00",
                    "deferredLongTermLiab": "57594000.00",
                    "otherCurrentLiab": "91695000.00",
                    "commonStock": "1761313000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1249076000.00",
                    "otherLiab": "5406000.00",
                    "goodWill": null,
                    "otherAssets": "57594000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "451136000.00",
                    "currentDeferredRevenue": "61849000.00",
                    "netDebt": "2771621000.00",
                    "shortTermDebt": "288500000.00",
                    "shortLongTermDebt": "288500000.00",
                    "shortLongTermDebtTotal": "2771621000.00",
                    "otherStockholderEquity": "-27284000.00",
                    "propertyPlantEquipment": "5755425000.00",
                    "totalCurrentAssets": "30009000.00",
                    "longTermInvestments": "83133000.00",
                    "netTangibleAssets": "2983105000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7605000.00",
                    "longTermDebt": "2486514000.00",
                    "inventory": null,
                    "accountsPayable": "70941000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27284000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1761313000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5807234000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5896152000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2491920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5926161000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "5785000.00",
                    "propertyPlantAndEquipmentNet": "5785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111962000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "totalAssets": "5558934000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7510000.00",
                    "totalLiab": "2801465000.00",
                    "totalStockholderEquity": "2757469000.00",
                    "deferredLongTermLiab": "49677000.00",
                    "otherCurrentLiab": "76928000.00",
                    "commonStock": "1720066000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1058597000.00",
                    "otherLiab": "1772000.00",
                    "goodWill": null,
                    "otherAssets": "49677000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "595465000.00",
                    "currentDeferredRevenue": "48376000.00",
                    "netDebt": "2644212000.00",
                    "shortTermDebt": "441105000.00",
                    "shortLongTermDebt": "2645333000.00",
                    "shortLongTermDebtTotal": "2644212000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "5465429000.00",
                    "totalCurrentAssets": "17453000.00",
                    "longTermInvestments": "26375000.00",
                    "netTangibleAssets": "2757469000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4886000.00",
                    "longTermDebt": "2204228000.00",
                    "inventory": null,
                    "accountsPayable": "77432000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21194000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1720066000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5512594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5541481000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2206000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5558934000.00",
                    "cashAndShortTermInvestments": "5057000.00",
                    "propertyPlantAndEquipmentGross": "6211000.00",
                    "propertyPlantAndEquipmentNet": "6211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103457000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4921546000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5186000.00",
                    "totalLiab": "2492332000.00",
                    "totalStockholderEquity": "2429214000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89021000.00",
                    "commonStock": "1544750000.00",
                    "capitalStock": null,
                    "retainedEarnings": "906975000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "552100000.00",
                    "currentDeferredRevenue": "54785000.00",
                    "netDebt": "2336872000.00",
                    "shortTermDebt": "398784000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2336872000.00",
                    "otherStockholderEquity": "-2451725000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14118000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5188000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "64295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22511000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1544750000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4867039000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4907428000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1940232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4921546000.00",
                    "cashAndShortTermInvestments": "3090000.00",
                    "propertyPlantAndEquipmentGross": "5863000.00",
                    "propertyPlantAndEquipmentNet": "5863000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90593000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3804650000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5346000.00",
                    "totalLiab": "2063987000.00",
                    "totalStockholderEquity": "1740663000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "354390000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "592615000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "404765000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1633612000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1633612000.00",
                    "otherStockholderEquity": "1172058000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9170000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3824000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "50375000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24010000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3795480000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1659222000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3804650000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "3718766000.00",
                    "propertyPlantAndEquipmentNet": "3718766000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77469000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2353420000.00",
                    "intangibleAssets": "590000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33846000.00",
                    "totalLiab": "1757572000.00",
                    "totalStockholderEquity": "595848000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-539987000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-581413000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104270000.00",
                    "currentDeferredRevenue": "-32426000.00",
                    "netDebt": "1667964000.00",
                    "shortTermDebt": "318851000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1673219000.00",
                    "otherStockholderEquity": "247674000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48293000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6301000.00",
                    "longTermDebt": null,
                    "inventory": "36131000.00",
                    "accountsPayable": "325406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11085000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1679000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2305127000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1653302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2353420000.00",
                    "cashAndShortTermInvestments": "5255000.00",
                    "propertyPlantAndEquipmentGross": "2268470000.00",
                    "propertyPlantAndEquipmentNet": "2268470000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67570000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2279779000.00",
                    "intangibleAssets": "492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33433000.00",
                    "totalLiab": "1822595000.00",
                    "totalStockholderEquity": "457184000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-53461000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-409699000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204405000.00",
                    "currentDeferredRevenue": "-140700000.00",
                    "netDebt": "1692206000.00",
                    "shortTermDebt": "208134000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1692206000.00",
                    "otherStockholderEquity": "889237000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10219000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4771000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "49732000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4414000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2269560000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1618190000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2279779000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2207806000.00",
                    "propertyPlantAndEquipmentNet": "2207806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66122000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2243294000.00",
                    "intangibleAssets": "1495000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2836000.00",
                    "totalLiab": "1757361000.00",
                    "totalStockholderEquity": "485933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-119639000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-353257000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1668870000.00",
                    "currentDeferredRevenue": "1351793000.00",
                    "netDebt": "121029000.00",
                    "shortTermDebt": "246752000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "121029000.00",
                    "otherStockholderEquity": "877590000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4951000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "75019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48854000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2243294000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88491000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2243294000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2192945000.00",
                    "propertyPlantAndEquipmentNet": "2192945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65617146.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2262056000.00",
                    "intangibleAssets": "1796000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1677775000.00",
                    "totalStockholderEquity": "584281000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1395321000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-278483000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1539863000.00",
                    "currentDeferredRevenue": "1292255000.00",
                    "netDebt": "103066000.00",
                    "shortTermDebt": "103066000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "103066000.00",
                    "otherStockholderEquity": "872118000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "41476000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166948000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2262056000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "137912000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2262056000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2093312000.00",
                    "propertyPlantAndEquipmentNet": "2093312000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60404332.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2022840000.00",
                    "intangibleAssets": "2193000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1428357000.00",
                    "totalStockholderEquity": "594483000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1218683000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-162660000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2022840000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34838000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1369626000.00",
                    "shortTermDebt": "89635000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1369626000.00",
                    "otherStockholderEquity": "757143000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "35008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-179415000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1985265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1369626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2022840000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1983072000.00",
                    "propertyPlantAndEquipmentNet": "1983072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56816411.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1944477000.00",
                    "intangibleAssets": "6505000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1356121000.00",
                    "totalStockholderEquity": "588356000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-30457000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1944477000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30457000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1303014000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1303014000.00",
                    "otherStockholderEquity": "809680000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "30457000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-119600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1913820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1303014000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1944477000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1907315000.00",
                    "propertyPlantAndEquipmentNet": "1907315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53304289.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1862455000.00",
                    "intangibleAssets": "10485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1286755000.00",
                    "totalStockholderEquity": "575700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-85634000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "26174000.00",
                    "cash": "3375000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85439000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1286376000.00",
                    "shortTermDebt": "55852000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1289751000.00",
                    "otherStockholderEquity": "575700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3375000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "29782000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1832906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1832906000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1233899000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1862455000.00",
                    "cashAndShortTermInvestments": "3375000.00",
                    "propertyPlantAndEquipmentGross": "1822421000.00",
                    "propertyPlantAndEquipmentNet": "1822421000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41899320.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "totalAssets": "839261000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "569082000.00",
                    "totalStockholderEquity": "270179000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12039000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-30771000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "16074000.00",
                    "cash": "1373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12039000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "544118000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "545491000.00",
                    "otherStockholderEquity": "332541000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1373000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12039000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-821814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "821814000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "545491000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "839261000.00",
                    "cashAndShortTermInvestments": "1373000.00",
                    "propertyPlantAndEquipmentGross": "821814000.00",
                    "propertyPlantAndEquipmentNet": "821814000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28744080.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "totalAssets": "783214000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "519514000.00",
                    "totalStockholderEquity": "263700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12723000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-27206000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "783214000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12723000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "498304000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "498304000.00",
                    "otherStockholderEquity": "313346000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12723000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22440000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-769941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "498304000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "783214000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "769941000.00",
                    "propertyPlantAndEquipmentNet": "769941000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27959982.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "totalAssets": "621300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "368078000.00",
                    "totalStockholderEquity": "253222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9417000.00",
                    "commonStock": "253222000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9314000.00",
                    "cash": "18646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9417000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "332617000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "351263000.00",
                    "otherStockholderEquity": "15391000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18646000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15391000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "253222000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-593340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "593340000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "351263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "621300000.00",
                    "cashAndShortTermInvestments": "18646000.00",
                    "propertyPlantAndEquipmentGross": "593340000.00",
                    "propertyPlantAndEquipmentNet": "593340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24333165.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "totalAssets": "528299000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "324191000.00",
                    "totalStockholderEquity": "204108000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-57529000.00",
                    "commonStock": "204108000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5994000.00",
                    "cash": "16000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57529000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "358237000.00",
                    "shortTermDebt": "48984000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "358253000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204108000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-522289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "522289000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "309269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "528299000.00",
                    "cashAndShortTermInvestments": "16000.00",
                    "propertyPlantAndEquipmentGross": "522289000.00",
                    "propertyPlantAndEquipmentNet": "522289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19640223.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "totalAssets": "419082672.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "258321426.00",
                    "totalStockholderEquity": "160761246.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-47521000.00",
                    "commonStock": "160761246.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6160472.00",
                    "cash": "135545.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47520191.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "285497720.00",
                    "shortTermDebt": "39900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "285633265.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "135545.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7621000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "160761246.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-412786655.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "412786655.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "245733265.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "419082672.00",
                    "cashAndShortTermInvestments": "135545.00",
                    "propertyPlantAndEquipmentGross": "412786655.00",
                    "propertyPlantAndEquipmentNet": "412786655.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14153846.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": null,
                    "totalAssets": "304788990.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "199269693.00",
                    "totalStockholderEquity": "105519297.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5562962.00",
                    "commonStock": "105519297.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4937170.00",
                    "cash": "5222962.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5562962.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "184914347.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "190137309.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5222962.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5562962.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "105519297.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-294628858.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "294628858.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "190137309.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "304788990.00",
                    "cashAndShortTermInvestments": "5222962.00",
                    "propertyPlantAndEquipmentGross": "294628858.00",
                    "propertyPlantAndEquipmentNet": "294628858.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9253731.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": null,
                    "totalAssets": "236551030.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "162124549.00",
                    "totalStockholderEquity": "74426481.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3785706.00",
                    "commonStock": "74426481.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "37671119.00",
                    "cash": "3223949.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3785706.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "152721620.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "155945569.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3223949.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3785706.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "74426481.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-195655962.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195655962.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155945569.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "236551030.00",
                    "cashAndShortTermInvestments": "3223949.00",
                    "propertyPlantAndEquipmentGross": "195655962.00",
                    "propertyPlantAndEquipmentNet": "195655962.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8928571.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-6111000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23847000.00",
                    "netBorrowings": "57828000.00",
                    "totalCashFromFinancingActivities": "-40756000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-182453000.00",
                    "changeInCash": "10816000.00",
                    "beginPeriodCashFlow": "43141000.00",
                    "endPeriodCashFlow": "53957000.00",
                    "totalCashFromOperatingActivities": "75639000.00",
                    "issuanceOfCapitalStock": "506000.00",
                    "depreciation": "1370000.00",
                    "otherCashflowsFromInvestingActivities": "-1561000.00",
                    "dividendsPaid": "58505000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-563000.00",
                    "salePurchaseOfStock": "-34688000.00",
                    "otherCashflowsFromFinancingActivities": "-3307000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1035000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12746000.00",
                    "stockBasedCompensation": "2852000.00",
                    "otherNonCashItems": "269468000.00",
                    "freeCashFlow": "74604000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": "12924000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-274967000.00",
                    "netBorrowings": "-516254000.00",
                    "totalCashFromFinancingActivities": "31926000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "88405000.00",
                    "changeInCash": "-69034000.00",
                    "beginPeriodCashFlow": "102210000.00",
                    "endPeriodCashFlow": "33176000.00",
                    "totalCashFromOperatingActivities": "174665000.00",
                    "issuanceOfCapitalStock": "650000.00",
                    "depreciation": "1827000.00",
                    "otherCashflowsFromInvestingActivities": "-48146000.00",
                    "dividendsPaid": "59313000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "53000.00",
                    "salePurchaseOfStock": "-94058000.00",
                    "otherCashflowsFromFinancingActivities": "700901000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "239745000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32083000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "53979000.00",
                    "freeCashFlow": "-65080000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "554708000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-578680000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26186000.00",
                    "changeInCash": "73406000.00",
                    "beginPeriodCashFlow": "39166000.00",
                    "endPeriodCashFlow": "112572000.00",
                    "totalCashFromOperatingActivities": "96602000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1481000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "59713000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4847000.00",
                    "salePurchaseOfStock": "-27319000.00",
                    "otherCashflowsFromFinancingActivities": "-129300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2285000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "71220000.00",
                    "freeCashFlow": "96602000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-55027000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55027000.00",
                    "netBorrowings": "88904000.00",
                    "totalCashFromFinancingActivities": "-170019000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74475000.00",
                    "changeInCash": "-90350000.00",
                    "beginPeriodCashFlow": "118989000.00",
                    "endPeriodCashFlow": "28639000.00",
                    "totalCashFromOperatingActivities": "134816000.00",
                    "issuanceOfCapitalStock": "617000.00",
                    "depreciation": "1558000.00",
                    "otherCashflowsFromInvestingActivities": "-54171000.00",
                    "dividendsPaid": "60425000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1043000.00",
                    "salePurchaseOfStock": "-153714000.00",
                    "otherCashflowsFromFinancingActivities": "-45401000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "561000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16176000.00",
                    "stockBasedCompensation": "3014000.00",
                    "otherNonCashItems": "78196000.00",
                    "freeCashFlow": "134255000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "investments": "215788000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "215788000.00",
                    "netBorrowings": "-222319000.00",
                    "totalCashFromFinancingActivities": "-355254000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7985000.00",
                    "changeInCash": "-17254000.00",
                    "beginPeriodCashFlow": "136243000.00",
                    "endPeriodCashFlow": "118989000.00",
                    "totalCashFromOperatingActivities": "122454000.00",
                    "issuanceOfCapitalStock": "541000.00",
                    "depreciation": "1547000.00",
                    "otherCashflowsFromInvestingActivities": "214282000.00",
                    "dividendsPaid": "59519000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2311000.00",
                    "salePurchaseOfStock": "-25555000.00",
                    "otherCashflowsFromFinancingActivities": "-48402000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "361000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9794000.00",
                    "stockBasedCompensation": "3309000.00",
                    "otherNonCashItems": "115626000.00",
                    "freeCashFlow": "122093000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "1626037000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1626037000.00",
                    "netBorrowings": "-2010564000.00",
                    "totalCashFromFinancingActivities": "-1694885000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48813000.00",
                    "changeInCash": "112878000.00",
                    "beginPeriodCashFlow": "23365000.00",
                    "endPeriodCashFlow": "136243000.00",
                    "totalCashFromOperatingActivities": "181555000.00",
                    "issuanceOfCapitalStock": "865000.00",
                    "depreciation": "1660000.00",
                    "otherCashflowsFromInvestingActivities": "1862902000.00",
                    "dividendsPaid": "61097000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1869000.00",
                    "salePurchaseOfStock": "-300009000.00",
                    "otherCashflowsFromFinancingActivities": "675920000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "247176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28349000.00",
                    "stockBasedCompensation": "2423000.00",
                    "otherNonCashItems": "194325000.00",
                    "freeCashFlow": "-65621000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "investments": "20099000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20099000.00",
                    "netBorrowings": "314559000.00",
                    "totalCashFromFinancingActivities": "-243569000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47370000.00",
                    "changeInCash": "-54873000.00",
                    "beginPeriodCashFlow": "78238000.00",
                    "endPeriodCashFlow": "23365000.00",
                    "totalCashFromOperatingActivities": "166769000.00",
                    "issuanceOfCapitalStock": "588000.00",
                    "depreciation": "1636000.00",
                    "otherCashflowsFromInvestingActivities": "28699000.00",
                    "dividendsPaid": "60155000.00",
                    "changeToInventory": "-179000.00",
                    "changeToAccountReceivables": "-803000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-498561000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "919000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-392000.00",
                    "stockBasedCompensation": "2187000.00",
                    "otherNonCashItems": "103745000.00",
                    "freeCashFlow": "165850000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "investments": "91623000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "91623000.00",
                    "netBorrowings": "-104169000.00",
                    "totalCashFromFinancingActivities": "-227277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "112072000.00",
                    "changeInCash": "19743000.00",
                    "beginPeriodCashFlow": "58495000.00",
                    "endPeriodCashFlow": "78238000.00",
                    "totalCashFromOperatingActivities": "155533000.00",
                    "issuanceOfCapitalStock": "750000.00",
                    "depreciation": "1539000.00",
                    "otherCashflowsFromInvestingActivities": "-6659000.00",
                    "dividendsPaid": "59010000.00",
                    "changeToInventory": "279000.00",
                    "changeToAccountReceivables": "-442000.00",
                    "salePurchaseOfStock": "-15000.00",
                    "otherCashflowsFromFinancingActivities": "-64833000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "820000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11854000.00",
                    "stockBasedCompensation": "2065999.00",
                    "otherNonCashItems": "8283000.00",
                    "freeCashFlow": "109220000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "investments": "4673000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4399000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-71485000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "182113000.00",
                    "changeInCash": "29150000.00",
                    "beginPeriodCashFlow": "40284000.00",
                    "endPeriodCashFlow": "69434000.00",
                    "totalCashFromOperatingActivities": "96200000.00",
                    "issuanceOfCapitalStock": "701000.00",
                    "depreciation": "1528000.00",
                    "otherCashflowsFromInvestingActivities": "-10311000.00",
                    "dividendsPaid": "59702000.00",
                    "changeToInventory": "371000.00",
                    "changeToAccountReceivables": "-2850000.00",
                    "salePurchaseOfStock": "-27125000.00",
                    "otherCashflowsFromFinancingActivities": "-5898000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "893000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15697000.00",
                    "stockBasedCompensation": "-370000.00",
                    "otherNonCashItems": "-55432000.00",
                    "freeCashFlow": "95307000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-109015000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109015000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82163000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9212000.00",
                    "changeInCash": "-18738000.00",
                    "beginPeriodCashFlow": "48266000.00",
                    "endPeriodCashFlow": "29528000.00",
                    "totalCashFromOperatingActivities": "172175000.00",
                    "issuanceOfCapitalStock": "654000.00",
                    "depreciation": "1507000.00",
                    "otherCashflowsFromInvestingActivities": "-116813000.00",
                    "dividendsPaid": "57640000.00",
                    "changeToInventory": "356000.00",
                    "changeToAccountReceivables": "12054000.00",
                    "salePurchaseOfStock": "204917000.00",
                    "otherCashflowsFromFinancingActivities": "299179000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83708000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15851000.00",
                    "stockBasedCompensation": "1639000.00",
                    "otherNonCashItems": "110071000.00",
                    "freeCashFlow": "88467000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "investments": "2782000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2782000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-161631000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-357542000.00",
                    "changeInCash": "14343000.00",
                    "beginPeriodCashFlow": "33351000.00",
                    "endPeriodCashFlow": "48266000.00",
                    "totalCashFromOperatingActivities": "173192000.00",
                    "issuanceOfCapitalStock": "107000.00",
                    "depreciation": "1499000.00",
                    "otherCashflowsFromInvestingActivities": "5151000.00",
                    "dividendsPaid": "57704000.00",
                    "changeToInventory": "-7731000.00",
                    "changeToAccountReceivables": "2129000.00",
                    "salePurchaseOfStock": "68311000.00",
                    "otherCashflowsFromFinancingActivities": "-131182000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57977000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14866000.00",
                    "stockBasedCompensation": "2495000.00",
                    "otherNonCashItems": "24124000.00",
                    "freeCashFlow": "115215000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "investments": "34162000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-36980000.00",
                    "netBorrowings": "37278000.00",
                    "totalCashFromFinancingActivities": "-83569000.00",
                    "changeToOperatingActivities": "-27429000.00",
                    "netIncome": "39983000.00",
                    "changeInCash": "8757000.00",
                    "beginPeriodCashFlow": "24594000.00",
                    "endPeriodCashFlow": "33351000.00",
                    "totalCashFromOperatingActivities": "130244000.00",
                    "issuanceOfCapitalStock": "972000.00",
                    "depreciation": "1604000.00",
                    "otherCashflowsFromInvestingActivities": "-75867000.00",
                    "dividendsPaid": "59066000.00",
                    "changeToInventory": "11858000.00",
                    "changeToAccountReceivables": "-4315000.00",
                    "salePurchaseOfStock": "-9405000.00",
                    "otherCashflowsFromFinancingActivities": "-53348000.00",
                    "changeToNetincome": "117690000.00",
                    "capitalExpenditures": "77117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27429000.00",
                    "stockBasedCompensation": "1806000.00",
                    "otherNonCashItems": "117690000.00",
                    "freeCashFlow": "53127000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "investments": "4744000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "4744000.00",
                    "netBorrowings": "37278000.00",
                    "totalCashFromFinancingActivities": "-167865000.00",
                    "changeToOperatingActivities": "-27429000.00",
                    "netIncome": "-103227000.00",
                    "changeInCash": "-22709000.00",
                    "beginPeriodCashFlow": "47303000.00",
                    "endPeriodCashFlow": "24594000.00",
                    "totalCashFromOperatingActivities": "140308000.00",
                    "issuanceOfCapitalStock": "1011000.00",
                    "depreciation": "1596000.00",
                    "otherCashflowsFromInvestingActivities": "93549000.00",
                    "dividendsPaid": "59657000.00",
                    "changeToInventory": "-2043000.00",
                    "changeToAccountReceivables": "-317000.00",
                    "salePurchaseOfStock": "-91502000.00",
                    "otherCashflowsFromFinancingActivities": "-50447000.00",
                    "changeToNetincome": "117690000.00",
                    "capitalExpenditures": "89029000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6923000.00",
                    "stockBasedCompensation": "1876000.00",
                    "otherNonCashItems": "293938000.00",
                    "freeCashFlow": "51279000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-96848000.00",
                    "changeToLiabilities": "-15893000.00",
                    "totalCashflowsFromInvestingActivities": "-96848000.00",
                    "netBorrowings": "4672000.00",
                    "totalCashFromFinancingActivities": "-142632000.00",
                    "changeToOperatingActivities": "38468000.00",
                    "netIncome": "155523000.00",
                    "changeInCash": "-53992000.00",
                    "beginPeriodCashFlow": "101295000.00",
                    "endPeriodCashFlow": "47303000.00",
                    "totalCashFromOperatingActivities": "170433000.00",
                    "issuanceOfCapitalStock": "536000.00",
                    "depreciation": "5519000.00",
                    "otherCashflowsFromInvestingActivities": "-1984000.00",
                    "dividendsPaid": "63976000.00",
                    "changeToInventory": "-4979000.00",
                    "changeToAccountReceivables": "1350000.00",
                    "salePurchaseOfStock": "-35980000.00",
                    "otherCashflowsFromFinancingActivities": "-47884000.00",
                    "changeToNetincome": "-10665000.00",
                    "capitalExpenditures": "102478000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20123000.00",
                    "stockBasedCompensation": "1750000.00",
                    "otherNonCashItems": "19582000.00",
                    "freeCashFlow": "67955000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-1956000.00",
                    "changeToLiabilities": "8186000.00",
                    "totalCashflowsFromInvestingActivities": "-111258000.00",
                    "netBorrowings": "64488000.00",
                    "totalCashFromFinancingActivities": "-174094000.00",
                    "changeToOperatingActivities": "-3146000.00",
                    "netIncome": "63159000.00",
                    "changeInCash": "-126815000.00",
                    "beginPeriodCashFlow": "228110000.00",
                    "endPeriodCashFlow": "101295000.00",
                    "totalCashFromOperatingActivities": "159080000.00",
                    "issuanceOfCapitalStock": "431000.00",
                    "depreciation": "5890000.00",
                    "otherCashflowsFromInvestingActivities": "-27890000.00",
                    "dividendsPaid": "64153000.00",
                    "changeToInventory": "-1171000.00",
                    "changeToAccountReceivables": "-254000.00",
                    "salePurchaseOfStock": "-134742000.00",
                    "otherCashflowsFromFinancingActivities": "-42958000.00",
                    "changeToNetincome": "85406000.00",
                    "capitalExpenditures": "81412000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4746000.00",
                    "stockBasedCompensation": "60000.00",
                    "otherNonCashItems": "83613000.00",
                    "freeCashFlow": "77668000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-763000.00",
                    "changeToLiabilities": "-11051000.00",
                    "totalCashflowsFromInvestingActivities": "161498000.00",
                    "netBorrowings": "43569000.00",
                    "totalCashFromFinancingActivities": "-119281000.00",
                    "changeToOperatingActivities": "-20296000.00",
                    "netIncome": "-250354000.00",
                    "changeInCash": "164312000.00",
                    "beginPeriodCashFlow": "63798000.00",
                    "endPeriodCashFlow": "228110000.00",
                    "totalCashFromOperatingActivities": "123256000.00",
                    "issuanceOfCapitalStock": "835000.00",
                    "depreciation": "8125000.00",
                    "otherCashflowsFromInvestingActivities": "230943000.00",
                    "dividendsPaid": "45979000.00",
                    "changeToInventory": "-163000.00",
                    "changeToAccountReceivables": "5542000.00",
                    "salePurchaseOfStock": "-67050000.00",
                    "otherCashflowsFromFinancingActivities": "-41113000.00",
                    "changeToNetincome": "393047000.00",
                    "capitalExpenditures": "69361000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26932000.00",
                    "stockBasedCompensation": "-5422000.00",
                    "otherNonCashItems": "398728000.00",
                    "freeCashFlow": "53895000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-8331000.00",
                    "changeToLiabilities": "12175000.00",
                    "totalCashflowsFromInvestingActivities": "-456366000.00",
                    "netBorrowings": "394116000.00",
                    "totalCashFromFinancingActivities": "303683000.00",
                    "changeToOperatingActivities": "4026000.00",
                    "netIncome": "45309000.00",
                    "changeInCash": "-9613000.00",
                    "beginPeriodCashFlow": "73411000.00",
                    "endPeriodCashFlow": "63798000.00",
                    "totalCashFromOperatingActivities": "145258000.00",
                    "issuanceOfCapitalStock": "943000.00",
                    "depreciation": "6759000.00",
                    "otherCashflowsFromInvestingActivities": "-369476000.00",
                    "dividendsPaid": "45653000.00",
                    "changeToInventory": "-1756000.00",
                    "changeToAccountReceivables": "-6148000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47723000.00",
                    "changeToNetincome": "86839000.00",
                    "capitalExpenditures": "83216000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6894000.00",
                    "stockBasedCompensation": "198000.00",
                    "otherNonCashItems": "69634000.00",
                    "freeCashFlow": "62042000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-8331000.00",
                    "changeToLiabilities": "5424000.00",
                    "totalCashflowsFromInvestingActivities": "-227319000.00",
                    "netBorrowings": "99558000.00",
                    "totalCashFromFinancingActivities": "13899000.00",
                    "changeToOperatingActivities": "11170000.00",
                    "netIncome": "644959000.00",
                    "changeInCash": "-65027000.00",
                    "beginPeriodCashFlow": "138438000.00",
                    "endPeriodCashFlow": "73411000.00",
                    "totalCashFromOperatingActivities": "149937000.00",
                    "issuanceOfCapitalStock": "768000.00",
                    "depreciation": "6973000.00",
                    "otherCashflowsFromInvestingActivities": "-227748000.00",
                    "dividendsPaid": "45265000.00",
                    "changeToInventory": "-8138000.00",
                    "changeToAccountReceivables": "185000.00",
                    "salePurchaseOfStock": "194417000.00",
                    "otherCashflowsFromFinancingActivities": "-41162000.00",
                    "changeToNetincome": "-509271000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7859000.00",
                    "stockBasedCompensation": "2692000.00",
                    "otherNonCashItems": "-547878000.00",
                    "freeCashFlow": "149937000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-8331000.00",
                    "changeToLiabilities": "11460000.00",
                    "totalCashflowsFromInvestingActivities": "-327494000.00",
                    "netBorrowings": "274350000.00",
                    "totalCashFromFinancingActivities": "186903000.00",
                    "changeToOperatingActivities": "120000.00",
                    "netIncome": "190213000.00",
                    "changeInCash": "15896000.00",
                    "beginPeriodCashFlow": "122542000.00",
                    "endPeriodCashFlow": "138438000.00",
                    "totalCashFromOperatingActivities": "156221000.00",
                    "issuanceOfCapitalStock": "784000.00",
                    "depreciation": "6176000.00",
                    "otherCashflowsFromInvestingActivities": "-247361000.00",
                    "dividendsPaid": "44227000.00",
                    "changeToInventory": "-8138000.00",
                    "changeToAccountReceivables": "458000.00",
                    "salePurchaseOfStock": "501459000.00",
                    "otherCashflowsFromFinancingActivities": "-44004000.00",
                    "changeToNetincome": "-49664000.00",
                    "capitalExpenditures": "83801000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10114000.00",
                    "stockBasedCompensation": "3500000.00",
                    "otherNonCashItems": "-82743000.00",
                    "freeCashFlow": "156221000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-8331000.00",
                    "changeToLiabilities": "-9314000.00",
                    "totalCashflowsFromInvestingActivities": "-475817000.00",
                    "netBorrowings": "515603000.00",
                    "totalCashFromFinancingActivities": "425359000.00",
                    "changeToOperatingActivities": "-5505000.00",
                    "netIncome": "453561000.00",
                    "changeInCash": "71008000.00",
                    "beginPeriodCashFlow": "51534000.00",
                    "endPeriodCashFlow": "122542000.00",
                    "totalCashFromOperatingActivities": "122298000.00",
                    "issuanceOfCapitalStock": "711000.00",
                    "depreciation": "7195000.00",
                    "otherCashflowsFromInvestingActivities": "-411680000.00",
                    "dividendsPaid": "44546000.00",
                    "changeToInventory": "-8138000.00",
                    "changeToAccountReceivables": "-1840000.00",
                    "salePurchaseOfStock": "642451000.00",
                    "otherCashflowsFromFinancingActivities": "-46409000.00",
                    "changeToNetincome": "-320313000.00",
                    "capitalExpenditures": "68115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17526000.00",
                    "stockBasedCompensation": "4433000.00",
                    "otherNonCashItems": "-338851000.00",
                    "freeCashFlow": "122298000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-77356000.00",
                    "changeToLiabilities": "-1274000.00",
                    "totalCashflowsFromInvestingActivities": "-77356000.00",
                    "netBorrowings": "-36719000.00",
                    "totalCashFromFinancingActivities": "-113999000.00",
                    "changeToOperatingActivities": "-10392000.00",
                    "netIncome": "104062000.00",
                    "changeInCash": "-70188000.00",
                    "beginPeriodCashFlow": "121722000.00",
                    "endPeriodCashFlow": "51534000.00",
                    "totalCashFromOperatingActivities": "123312000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4898000.00",
                    "otherCashflowsFromInvestingActivities": "-2902000.00",
                    "dividendsPaid": "44071000.00",
                    "changeToInventory": "-8138000.00",
                    "changeToAccountReceivables": "333000.00",
                    "salePurchaseOfStock": "58278000.00",
                    "otherCashflowsFromFinancingActivities": "-34084000.00",
                    "changeToNetincome": "26430000.00",
                    "capitalExpenditures": "74848000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11458000.00",
                    "stockBasedCompensation": "4486000.00",
                    "otherNonCashItems": "22461000.00",
                    "freeCashFlow": "48464000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-338158000.00",
                    "changeToLiabilities": "-36941000.00",
                    "totalCashflowsFromInvestingActivities": "-338158000.00",
                    "netBorrowings": "230216000.00",
                    "totalCashFromFinancingActivities": "124669000.00",
                    "changeToOperatingActivities": "4263000.00",
                    "netIncome": "484958000.00",
                    "changeInCash": "-112722000.00",
                    "beginPeriodCashFlow": "234444000.00",
                    "endPeriodCashFlow": "121722000.00",
                    "totalCashFromOperatingActivities": "101142000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19703000.00",
                    "otherCashflowsFromInvestingActivities": "-248773000.00",
                    "dividendsPaid": "43935000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1223000.00",
                    "salePurchaseOfStock": "928634000.00",
                    "otherCashflowsFromFinancingActivities": "-62260000.00",
                    "changeToNetincome": "-370645000.00",
                    "capitalExpenditures": "90153000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32200000.00",
                    "stockBasedCompensation": "3673000.00",
                    "otherNonCashItems": "-385625000.00",
                    "freeCashFlow": "10989000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-144286000.00",
                    "changeToLiabilities": "4520000.00",
                    "totalCashflowsFromInvestingActivities": "-144286000.00",
                    "netBorrowings": "120341000.00",
                    "totalCashFromFinancingActivities": "38314000.00",
                    "changeToOperatingActivities": "-2584000.00",
                    "netIncome": "300075000.00",
                    "changeInCash": "20989000.00",
                    "beginPeriodCashFlow": "213455000.00",
                    "endPeriodCashFlow": "234444000.00",
                    "totalCashFromOperatingActivities": "126567000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4628000.00",
                    "otherCashflowsFromInvestingActivities": "-92608000.00",
                    "dividendsPaid": "45073000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1875000.00",
                    "salePurchaseOfStock": "142089000.00",
                    "otherCashflowsFromFinancingActivities": "-37435000.00",
                    "changeToNetincome": "-163820000.00",
                    "capitalExpenditures": "56176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13687000.00",
                    "stockBasedCompensation": "694000.00",
                    "otherNonCashItems": "-172841000.00",
                    "freeCashFlow": "70391000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-151943000.00",
                    "changeToLiabilities": "20822000.00",
                    "totalCashflowsFromInvestingActivities": "-151943000.00",
                    "netBorrowings": "119319000.00",
                    "totalCashFromFinancingActivities": "36655000.00",
                    "changeToOperatingActivities": "-4397000.00",
                    "netIncome": "61262000.00",
                    "changeInCash": "31199000.00",
                    "beginPeriodCashFlow": "182256000.00",
                    "endPeriodCashFlow": "213455000.00",
                    "totalCashFromOperatingActivities": "150144000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5007000.00",
                    "otherCashflowsFromInvestingActivities": "-100932000.00",
                    "dividendsPaid": "47793000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1039000.00",
                    "salePurchaseOfStock": "265600000.00",
                    "otherCashflowsFromFinancingActivities": "-35451000.00",
                    "changeToNetincome": "67977000.00",
                    "capitalExpenditures": "51195000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16531000.00",
                    "stockBasedCompensation": "6045000.00",
                    "otherNonCashItems": "58343000.00",
                    "freeCashFlow": "98949000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-386983000.00",
                    "changeToLiabilities": "-20622000.00",
                    "totalCashflowsFromInvestingActivities": "-386983000.00",
                    "netBorrowings": "65588000.00",
                    "totalCashFromFinancingActivities": "-14154000.00",
                    "changeToOperatingActivities": "-2817000.00",
                    "netIncome": "79633000.00",
                    "changeInCash": "-295072000.00",
                    "beginPeriodCashFlow": "477328000.00",
                    "endPeriodCashFlow": "182256000.00",
                    "totalCashFromOperatingActivities": "103471000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4625000.00",
                    "otherCashflowsFromInvestingActivities": "-345870000.00",
                    "dividendsPaid": "43238000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2673000.00",
                    "salePurchaseOfStock": "94377000.00",
                    "otherCashflowsFromFinancingActivities": "-261000.00",
                    "changeToNetincome": "45563000.00",
                    "capitalExpenditures": "47333000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25716000.00",
                    "stockBasedCompensation": "-5252000.00",
                    "otherNonCashItems": "46255000.00",
                    "freeCashFlow": "56138000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-448277000.00",
                    "changeToLiabilities": "17678000.00",
                    "totalCashflowsFromInvestingActivities": "-448277000.00",
                    "netBorrowings": "225003000.00",
                    "totalCashFromFinancingActivities": "735703000.00",
                    "changeToOperatingActivities": "10819000.00",
                    "netIncome": "492267000.00",
                    "changeInCash": "443217000.00",
                    "beginPeriodCashFlow": "34111000.00",
                    "endPeriodCashFlow": "477328000.00",
                    "totalCashFromOperatingActivities": "151233000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4807000.00",
                    "otherCashflowsFromInvestingActivities": "-370280000.00",
                    "dividendsPaid": "39128000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "951000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "549828000.00",
                    "changeToNetincome": "-375740000.00",
                    "capitalExpenditures": "79092000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30536000.00",
                    "stockBasedCompensation": "1422000.00",
                    "otherNonCashItems": "-384617000.00",
                    "freeCashFlow": "72141000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-556949000.00",
                    "changeToLiabilities": "-1333000.00",
                    "totalCashflowsFromInvestingActivities": "-556949000.00",
                    "netBorrowings": "375286000.00",
                    "totalCashFromFinancingActivities": "436105000.00",
                    "changeToOperatingActivities": "2616000.00",
                    "netIncome": "330341000.00",
                    "changeInCash": "6857000.00",
                    "beginPeriodCashFlow": "27254000.00",
                    "endPeriodCashFlow": "34111000.00",
                    "totalCashFromOperatingActivities": "120895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5718000.00",
                    "otherCashflowsFromInvestingActivities": "-541113000.00",
                    "dividendsPaid": "38369000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2092000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38926000.00",
                    "changeToNetincome": "-213059000.00",
                    "capitalExpenditures": "66355000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-380000.00",
                    "stockBasedCompensation": "5876000.00",
                    "otherNonCashItems": "-230118000.00",
                    "freeCashFlow": "54540000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-341953000.00",
                    "changeToLiabilities": "-11885000.00",
                    "totalCashflowsFromInvestingActivities": "-341953000.00",
                    "netBorrowings": "-30536000.00",
                    "totalCashFromFinancingActivities": "227620000.00",
                    "changeToOperatingActivities": "-8338000.00",
                    "netIncome": "167329000.00",
                    "changeInCash": "-17143000.00",
                    "beginPeriodCashFlow": "44397000.00",
                    "endPeriodCashFlow": "27254000.00",
                    "totalCashFromOperatingActivities": "96985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4275000.00",
                    "otherCashflowsFromInvestingActivities": "-322065000.00",
                    "dividendsPaid": "37507000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1276000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35062000.00",
                    "changeToNetincome": "-53752000.00",
                    "capitalExpenditures": "50861000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20059000.00",
                    "stockBasedCompensation": "-12000.00",
                    "otherNonCashItems": "-58600000.00",
                    "freeCashFlow": "46124000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-259819000.00",
                    "changeToLiabilities": "-8809000.00",
                    "totalCashflowsFromInvestingActivities": "-259819000.00",
                    "netBorrowings": "-15886000.00",
                    "totalCashFromFinancingActivities": "194814000.00",
                    "changeToOperatingActivities": "-2238000.00",
                    "netIncome": "205510000.00",
                    "changeInCash": "18684000.00",
                    "beginPeriodCashFlow": "25713000.00",
                    "endPeriodCashFlow": "44397000.00",
                    "totalCashFromOperatingActivities": "83689000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3909000.00",
                    "otherCashflowsFromInvestingActivities": "-272888000.00",
                    "dividendsPaid": "34620000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2080000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30471000.00",
                    "changeToNetincome": "-111280000.00",
                    "capitalExpenditures": "46049000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9593000.00",
                    "stockBasedCompensation": "7552000.00",
                    "otherNonCashItems": "-126490000.00",
                    "freeCashFlow": "37640000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-20543000.00",
                    "changeToLiabilities": "37413000.00",
                    "totalCashflowsFromInvestingActivities": "-391074000.00",
                    "netBorrowings": "321933000.00",
                    "totalCashFromFinancingActivities": "248673000.00",
                    "changeToOperatingActivities": "11660000.00",
                    "netIncome": "736267000.00",
                    "changeInCash": "26000.00",
                    "beginPeriodCashFlow": "25687000.00",
                    "endPeriodCashFlow": "25713000.00",
                    "totalCashFromOperatingActivities": "142427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3690000.00",
                    "otherCashflowsFromInvestingActivities": "-310532000.00",
                    "dividendsPaid": "35230000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "276000.00",
                    "salePurchaseOfStock": "285134000.00",
                    "otherCashflowsFromFinancingActivities": "-47729000.00",
                    "changeToNetincome": "-646236000.00",
                    "capitalExpenditures": "84022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49349000.00",
                    "stockBasedCompensation": "7602000.00",
                    "otherNonCashItems": "-666731000.00",
                    "freeCashFlow": "58405000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-20543000.00",
                    "changeToLiabilities": "84000.00",
                    "totalCashflowsFromInvestingActivities": "-128359000.00",
                    "netBorrowings": "79760000.00",
                    "totalCashFromFinancingActivities": "14678000.00",
                    "changeToOperatingActivities": "10034000.00",
                    "netIncome": "119594000.00",
                    "changeInCash": "497000.00",
                    "beginPeriodCashFlow": "25190000.00",
                    "endPeriodCashFlow": "25687000.00",
                    "totalCashFromOperatingActivities": "114178000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3531000.00",
                    "otherCashflowsFromInvestingActivities": "-78868000.00",
                    "dividendsPaid": "34296000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2850000.00",
                    "salePurchaseOfStock": "156016000.00",
                    "otherCashflowsFromFinancingActivities": "-31196000.00",
                    "changeToNetincome": "-15572000.00",
                    "capitalExpenditures": "49891000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7268000.00",
                    "stockBasedCompensation": "10853000.00",
                    "otherNonCashItems": "-31595000.00",
                    "freeCashFlow": "64287000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-25443000.00",
                    "changeToLiabilities": "-6588000.00",
                    "totalCashflowsFromInvestingActivities": "-68597000.00",
                    "netBorrowings": "16985000.00",
                    "totalCashFromFinancingActivities": "-23154000.00",
                    "changeToOperatingActivities": "-9996000.00",
                    "netIncome": "261612000.00",
                    "changeInCash": "1218000.00",
                    "beginPeriodCashFlow": "23972000.00",
                    "endPeriodCashFlow": "25190000.00",
                    "totalCashFromOperatingActivities": "94071000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3254000.00",
                    "otherCashflowsFromInvestingActivities": "-46355000.00",
                    "dividendsPaid": "33828000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3617000.00",
                    "salePurchaseOfStock": "37549000.00",
                    "otherCashflowsFromFinancingActivities": "-6311000.00",
                    "changeToNetincome": "-158266000.00",
                    "capitalExpenditures": "38388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12967000.00",
                    "stockBasedCompensation": "13431000.00",
                    "otherNonCashItems": "-170169000.00",
                    "freeCashFlow": "55683000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-25443000.00",
                    "changeToLiabilities": "-7236000.00",
                    "totalCashflowsFromInvestingActivities": "-35080000.00",
                    "netBorrowings": "-162074000.00",
                    "totalCashFromFinancingActivities": "-46337000.00",
                    "changeToOperatingActivities": "-3122000.00",
                    "netIncome": "100198000.00",
                    "changeInCash": "186000.00",
                    "beginPeriodCashFlow": "23786000.00",
                    "endPeriodCashFlow": "23972000.00",
                    "totalCashFromOperatingActivities": "81603000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3625000.00",
                    "otherCashflowsFromInvestingActivities": "-3958000.00",
                    "dividendsPaid": "31575000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1854000.00",
                    "salePurchaseOfStock": "-25171000.00",
                    "otherCashflowsFromFinancingActivities": "-28889000.00",
                    "changeToNetincome": "-9299000.00",
                    "capitalExpenditures": "31483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12212000.00",
                    "stockBasedCompensation": "2786000.00",
                    "otherNonCashItems": "-15961000.00",
                    "freeCashFlow": "50120000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-25443000.00",
                    "changeToLiabilities": "-1508000.00",
                    "totalCashflowsFromInvestingActivities": "-167372000.00",
                    "netBorrowings": "116837000.00",
                    "totalCashFromFinancingActivities": "56877000.00",
                    "changeToOperatingActivities": "19797000.00",
                    "netIncome": "376840000.00",
                    "changeInCash": "-1976000.00",
                    "beginPeriodCashFlow": "25762000.00",
                    "endPeriodCashFlow": "23786000.00",
                    "totalCashFromOperatingActivities": "108519000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3530000.00",
                    "otherCashflowsFromInvestingActivities": "-28184000.00",
                    "dividendsPaid": "31476000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-731000.00",
                    "salePurchaseOfStock": "117047000.00",
                    "otherCashflowsFromFinancingActivities": "-28884000.00",
                    "changeToNetincome": "-288796000.00",
                    "capitalExpenditures": "44261000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17558000.00",
                    "stockBasedCompensation": "10964000.00",
                    "otherNonCashItems": "33791000.00",
                    "freeCashFlow": "64258000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-25443000.00",
                    "changeToLiabilities": "217000.00",
                    "totalCashflowsFromInvestingActivities": "-307308000.00",
                    "netBorrowings": "285636000.00",
                    "totalCashFromFinancingActivities": "227603000.00",
                    "changeToOperatingActivities": "2490000.00",
                    "netIncome": "215900000.00",
                    "changeInCash": "25762000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "25762000.00",
                    "totalCashFromOperatingActivities": "105467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3356000.00",
                    "otherCashflowsFromInvestingActivities": "-45433000.00",
                    "dividendsPaid": "30763000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9675000.00",
                    "salePurchaseOfStock": "449511000.00",
                    "otherCashflowsFromFinancingActivities": "-29442000.00",
                    "changeToNetincome": "-125357000.00",
                    "capitalExpenditures": "45441000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12382000.00",
                    "stockBasedCompensation": "4501000.00",
                    "otherNonCashItems": "27509000.00",
                    "freeCashFlow": "60026000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "4670000.00",
                    "totalCashflowsFromInvestingActivities": "-68038000.00",
                    "netBorrowings": "67287000.00",
                    "totalCashFromFinancingActivities": "10998000.00",
                    "changeToOperatingActivities": "-38386000.00",
                    "netIncome": "102902000.00",
                    "changeInCash": "25762000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "57040000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3168000.00",
                    "otherCashflowsFromInvestingActivities": "-37717000.00",
                    "dividendsPaid": "29763000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-941000.00",
                    "salePurchaseOfStock": "146772000.00",
                    "otherCashflowsFromFinancingActivities": "-31496000.00",
                    "changeToNetincome": "-13583000.00",
                    "capitalExpenditures": "37745000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34657000.00",
                    "stockBasedCompensation": "3489000.00",
                    "otherNonCashItems": "26575000.00",
                    "freeCashFlow": "19295000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "-12310000.00",
                    "totalCashflowsFromInvestingActivities": "-36671000.00",
                    "netBorrowings": "36648000.00",
                    "totalCashFromFinancingActivities": "-20278000.00",
                    "changeToOperatingActivities": "-8962000.00",
                    "netIncome": "141169000.00",
                    "changeInCash": "25762000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "56949000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3092000.00",
                    "otherCashflowsFromInvestingActivities": "-35781000.00",
                    "dividendsPaid": "28747000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4055000.00",
                    "salePurchaseOfStock": "67973000.00",
                    "otherCashflowsFromFinancingActivities": "-28758000.00",
                    "changeToNetincome": "-61178000.00",
                    "capitalExpenditures": "36281000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25327000.00",
                    "stockBasedCompensation": "7120000.00",
                    "otherNonCashItems": "27529000.00",
                    "freeCashFlow": "20668000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "15912000.00",
                    "totalCashflowsFromInvestingActivities": "-158641000.00",
                    "netBorrowings": "106077000.00",
                    "totalCashFromFinancingActivities": "47430000.00",
                    "changeToOperatingActivities": "6253000.00",
                    "netIncome": "124271000.00",
                    "changeInCash": "25762000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "111211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3619000.00",
                    "otherCashflowsFromInvestingActivities": "-64331000.00",
                    "dividendsPaid": "28641000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2302000.00",
                    "salePurchaseOfStock": "160029000.00",
                    "otherCashflowsFromFinancingActivities": "-30379000.00",
                    "changeToNetincome": "-35834000.00",
                    "capitalExpenditures": "64165000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19863000.00",
                    "stockBasedCompensation": "4824000.00",
                    "otherNonCashItems": "27639000.00",
                    "freeCashFlow": "47046000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64937000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37790000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "130663000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "102727000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2748000.00",
                    "otherCashflowsFromInvestingActivities": "-24279000.00",
                    "dividendsPaid": "27413000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-392000.00",
                    "salePurchaseOfStock": "39110000.00",
                    "otherCashflowsFromFinancingActivities": "-28962000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56044000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10285000.00",
                    "stockBasedCompensation": "-5417000.00",
                    "otherNonCashItems": "27451000.00",
                    "freeCashFlow": "46683000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-241801000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "159073000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "98381000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "82728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3045000.00",
                    "otherCashflowsFromInvestingActivities": "-198215000.00",
                    "dividendsPaid": "26342000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8414000.00",
                    "salePurchaseOfStock": "274699000.00",
                    "otherCashflowsFromFinancingActivities": "-35766000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44006000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8198000.00",
                    "stockBasedCompensation": "13240000.00",
                    "otherNonCashItems": "27628000.00",
                    "freeCashFlow": "38722000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84809000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20117000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86098000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "64692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2617000.00",
                    "otherCashflowsFromInvestingActivities": "-54974000.00",
                    "dividendsPaid": "27002000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3718000.00",
                    "salePurchaseOfStock": "99211000.00",
                    "otherCashflowsFromFinancingActivities": "-29253000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7812000.00",
                    "stockBasedCompensation": "7250000.00",
                    "otherNonCashItems": "27248000.00",
                    "freeCashFlow": "31414000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85126000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10609000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "137375000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "74517000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2833000.00",
                    "otherCashflowsFromInvestingActivities": "-26801000.00",
                    "dividendsPaid": "26263000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5120000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9403000.00",
                    "stockBasedCompensation": "-2075000.00",
                    "otherNonCashItems": "24851000.00",
                    "freeCashFlow": "15865000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-742708000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "645150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3727000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "97558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2368000.00",
                    "otherCashflowsFromInvestingActivities": "-689984000.00",
                    "dividendsPaid": "23985000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2285000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27141000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53038000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21954000.00",
                    "stockBasedCompensation": "4296000.00",
                    "otherNonCashItems": "24516000.00",
                    "freeCashFlow": "44520000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52821000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8706000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "159118000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "61527000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2272000.00",
                    "otherCashflowsFromInvestingActivities": "-18480000.00",
                    "dividendsPaid": "22858000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1939000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22053000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34696000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18226000.00",
                    "stockBasedCompensation": "-3782000.00",
                    "otherNonCashItems": "24141000.00",
                    "freeCashFlow": "26831000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-234041000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "174819000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52867000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "59222000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2249000.00",
                    "otherCashflowsFromInvestingActivities": "-170046000.00",
                    "dividendsPaid": "23633000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "984000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27131000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7246000.00",
                    "stockBasedCompensation": "14978000.00",
                    "otherNonCashItems": "28903000.00",
                    "freeCashFlow": "31581000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55215000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15801000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82759000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "71016000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2123000.00",
                    "otherCashflowsFromInvestingActivities": "-46849000.00",
                    "dividendsPaid": "21137000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-719000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24926000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46826000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1173000.00",
                    "stockBasedCompensation": "5618000.00",
                    "otherNonCashItems": "25034000.00",
                    "freeCashFlow": "24190000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54387000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25649000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "117601000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "80036000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2511000.00",
                    "otherCashflowsFromInvestingActivities": "-14201000.00",
                    "dividendsPaid": "21995000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1294000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26972000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42063000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6964000.00",
                    "stockBasedCompensation": "3565000.00",
                    "otherNonCashItems": "24738000.00",
                    "freeCashFlow": "37973000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25068000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39418000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72282000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "64486000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "586000.00",
                    "otherCashflowsFromInvestingActivities": "-32751000.00",
                    "dividendsPaid": "21731000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-39000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30463000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32476000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8991000.00",
                    "stockBasedCompensation": "6225000.00",
                    "otherNonCashItems": "24860000.00",
                    "freeCashFlow": "32010000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54491000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13953000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45333000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "68444000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "594000.00",
                    "otherCashflowsFromInvestingActivities": "-43882000.00",
                    "dividendsPaid": "22057000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2751000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28599000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43533000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "499000.00",
                    "stockBasedCompensation": "1070000.00",
                    "otherNonCashItems": "24999000.00",
                    "freeCashFlow": "24911000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-153211000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69081000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "88389000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "84130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "578000.00",
                    "otherCashflowsFromInvestingActivities": "-55841000.00",
                    "dividendsPaid": "22302000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2564000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28191000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55934000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25412000.00",
                    "stockBasedCompensation": "3390000.00",
                    "otherNonCashItems": "22202000.00",
                    "freeCashFlow": "28196000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-188751000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "122219000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53669000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "66532000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "561000.00",
                    "otherCashflowsFromInvestingActivities": "16663000.00",
                    "dividendsPaid": "21655000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4157000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25129000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40562000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3043000.00",
                    "stockBasedCompensation": "-5683000.00",
                    "otherNonCashItems": "24773000.00",
                    "freeCashFlow": "25970000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101403000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46781000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58174000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "54622000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "522000.00",
                    "otherCashflowsFromInvestingActivities": "-29297000.00",
                    "dividendsPaid": "22029000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2614000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29267000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28689000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13032000.00",
                    "stockBasedCompensation": "-5385000.00",
                    "otherNonCashItems": "24429000.00",
                    "freeCashFlow": "25933000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65890000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10894000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67446000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "54996000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "517000.00",
                    "otherCashflowsFromInvestingActivities": "-40868000.00",
                    "dividendsPaid": "21980000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "769000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30364000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33182000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1358000.00",
                    "stockBasedCompensation": "1710000.00",
                    "otherNonCashItems": "21758000.00",
                    "freeCashFlow": "21814000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-102183000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43337000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "162982000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "58846000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "564000.00",
                    "otherCashflowsFromInvestingActivities": "-4409000.00",
                    "dividendsPaid": "20396000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "534000.00",
                    "salePurchaseOfStock": "-66380000.00",
                    "otherCashflowsFromFinancingActivities": "-29786000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34255000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1122000.00",
                    "stockBasedCompensation": "1840000.00",
                    "otherNonCashItems": "27988000.00",
                    "freeCashFlow": "24591000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83425000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12929000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "96703000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "70496000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "565000.00",
                    "otherCashflowsFromInvestingActivities": "-51249000.00",
                    "dividendsPaid": "19888000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2624000.00",
                    "salePurchaseOfStock": "184821000.00",
                    "otherCashflowsFromFinancingActivities": "-35346000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51018000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7919000.00",
                    "stockBasedCompensation": "4139000.00",
                    "otherNonCashItems": "23910000.00",
                    "freeCashFlow": "19478000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-311973000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "263538000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "120300000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "48435000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "548000.00",
                    "otherCashflowsFromInvestingActivities": "-5925000.00",
                    "dividendsPaid": "18103000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "134120000.00",
                    "otherCashflowsFromFinancingActivities": "-23456000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23789000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4080000.00",
                    "stockBasedCompensation": "5738000.00",
                    "otherNonCashItems": "21438000.00",
                    "freeCashFlow": "24646000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14076000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30007000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32278000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "44083000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "518000.00",
                    "otherCashflowsFromInvestingActivities": "8142000.00",
                    "dividendsPaid": "17563000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "48223000.00",
                    "otherCashflowsFromFinancingActivities": "-21648000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22218000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5313000.00",
                    "stockBasedCompensation": "1616000.00",
                    "otherNonCashItems": "-51000.00",
                    "freeCashFlow": "21865000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69108000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18876000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "226356000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "50232000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-325000.00",
                    "otherCashflowsFromInvestingActivities": "238052000.00",
                    "dividendsPaid": "17473000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "6650000.00",
                    "otherCashflowsFromFinancingActivities": "-29552000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "307160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-155000.00",
                    "stockBasedCompensation": "1563000.00",
                    "otherNonCashItems": "-291445000.00",
                    "freeCashFlow": "-256928000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76427000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19326000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22980000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "57101000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "636000.00",
                    "otherCashflowsFromInvestingActivities": "-237373000.00",
                    "dividendsPaid": "16268000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "88488000.00",
                    "otherCashflowsFromFinancingActivities": "-21981000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "160946000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6401000.00",
                    "stockBasedCompensation": "6433000.00",
                    "otherNonCashItems": "61173000.00",
                    "freeCashFlow": "218047000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-208414000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "161496000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57173000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "46918000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "655000.00",
                    "otherCashflowsFromInvestingActivities": "368000.00",
                    "dividendsPaid": "16044000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "251819000.00",
                    "otherCashflowsFromFinancingActivities": "-20232000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "208782000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "816000.00",
                    "stockBasedCompensation": "139000.00",
                    "otherNonCashItems": "707000.00",
                    "freeCashFlow": "-161864000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28765000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10344000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9663000.00",
                    "changeInCash": "-4350000.00",
                    "beginPeriodCashFlow": "4350000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "34759000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "647000.00",
                    "otherCashflowsFromInvestingActivities": "4111000.00",
                    "dividendsPaid": "16353000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "125162000.00",
                    "otherCashflowsFromFinancingActivities": "-20785000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32876000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7485000.00",
                    "stockBasedCompensation": "5801000.00",
                    "otherNonCashItems": "123000.00",
                    "freeCashFlow": "1883000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19008000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49875000.00",
                    "changeInCash": "4350000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "4350000.00",
                    "totalCashFromOperatingActivities": "26089000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22962000.00",
                    "otherCashflowsFromInvestingActivities": "5950000.00",
                    "dividendsPaid": "15706000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "116708000.00",
                    "otherCashflowsFromFinancingActivities": "-689000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24958000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3614000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1042000.00",
                    "freeCashFlow": "1131000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19509000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11049000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12693000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "30558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21923000.00",
                    "otherCashflowsFromInvestingActivities": "49250000.00",
                    "dividendsPaid": "15637000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "88520000.00",
                    "otherCashflowsFromFinancingActivities": "-19595000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68759000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4195000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "396000.00",
                    "freeCashFlow": "-38201000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50724000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29185000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5543000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "21539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21784000.00",
                    "otherCashflowsFromInvestingActivities": "27464000.00",
                    "dividendsPaid": "15271000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "91158000.00",
                    "otherCashflowsFromFinancingActivities": "-425000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4435000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "709000.00",
                    "freeCashFlow": "-56649000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15132000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3513000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4790000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "11619000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21467000.00",
                    "otherCashflowsFromInvestingActivities": "-192000.00",
                    "dividendsPaid": "16774000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "31637000.00",
                    "otherCashflowsFromFinancingActivities": "-161000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "912000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9224000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29000.00",
                    "freeCashFlow": "10707000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26407000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2474000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10192000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "28881000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21105000.00",
                    "otherCashflowsFromInvestingActivities": "198000.00",
                    "dividendsPaid": "16332000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "53332000.00",
                    "otherCashflowsFromFinancingActivities": "-1149000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26605000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7734000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "294000.00",
                    "freeCashFlow": "2276000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28648000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11907000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "950000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "16741000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21118000.00",
                    "otherCashflowsFromInvestingActivities": "24000.00",
                    "dividendsPaid": "16529000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "102167000.00",
                    "otherCashflowsFromFinancingActivities": "-9151000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28672000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6471000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3844000.00",
                    "freeCashFlow": "-11931000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22301000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7821000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9073000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "14480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20156000.00",
                    "otherCashflowsFromInvestingActivities": "9770000.00",
                    "dividendsPaid": "16816000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "127106000.00",
                    "otherCashflowsFromFinancingActivities": "-16716000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9485000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3042000.00",
                    "freeCashFlow": "-17591000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10337000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5609000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4499000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "15946000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19797000.00",
                    "otherCashflowsFromInvestingActivities": "-9613000.00",
                    "dividendsPaid": "15438000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-169000.00",
                    "otherCashflowsFromFinancingActivities": "809000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "724000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1644000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "705000.00",
                    "freeCashFlow": "15222000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22377000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7301000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26221000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "29678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18900000.00",
                    "otherCashflowsFromInvestingActivities": "106000.00",
                    "dividendsPaid": "15740000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1570000.00",
                    "otherCashflowsFromFinancingActivities": "1571000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9780000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17390000.00",
                    "freeCashFlow": "7195000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67320000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45282000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4994000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "22038000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18920000.00",
                    "otherCashflowsFromInvestingActivities": "-223000.00",
                    "dividendsPaid": "14976000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2169000.00",
                    "otherCashflowsFromFinancingActivities": "775000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67097000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2152000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "386000.00",
                    "freeCashFlow": "-45059000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30625000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14561000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3387000.00",
                    "changeInCash": "-2000.00",
                    "beginPeriodCashFlow": "2000.00",
                    "endPeriodCashFlow": "-2000.00",
                    "totalCashFromOperatingActivities": "16062000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18613000.00",
                    "otherCashflowsFromInvestingActivities": "-15150000.00",
                    "dividendsPaid": "14713000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "9324000.00",
                    "otherCashflowsFromFinancingActivities": "337000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9050000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3013000.00",
                    "freeCashFlow": "587000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "38423000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56696000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14363000.00",
                    "changeInCash": "2000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "2000.00",
                    "totalCashFromOperatingActivities": "18275000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18136000.00",
                    "otherCashflowsFromInvestingActivities": "77823000.00",
                    "dividendsPaid": "14612000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2735000.00",
                    "salePurchaseOfStock": "-6331000.00",
                    "otherCashflowsFromFinancingActivities": "729000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5144000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19265000.00",
                    "freeCashFlow": "-20747000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21617000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8677000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9130000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "30294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18037000.00",
                    "otherCashflowsFromInvestingActivities": "-4109000.00",
                    "dividendsPaid": "13861000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-732000.00",
                    "otherCashflowsFromFinancingActivities": "2423000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17508000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24818000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13872000.00",
                    "freeCashFlow": "12786000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-182315000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "160776000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3640000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "21539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18868000.00",
                    "otherCashflowsFromInvestingActivities": "-85000.00",
                    "dividendsPaid": "13572000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3510000.00",
                    "salePurchaseOfStock": "-2293000.00",
                    "otherCashflowsFromFinancingActivities": "16000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "179533000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-148000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "571000.00",
                    "freeCashFlow": "-157994000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36724000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32124000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-58924000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "4600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18209000.00",
                    "otherCashflowsFromInvestingActivities": "-26609000.00",
                    "dividendsPaid": "12882000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4853000.00",
                    "salePurchaseOfStock": "31604000.00",
                    "otherCashflowsFromFinancingActivities": "-43000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31238000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "76553000.00",
                    "freeCashFlow": "-5515000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65655000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4042000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "15108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16890000.00",
                    "otherCashflowsFromInvestingActivities": "6343000.00",
                    "dividendsPaid": "13308000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1822000.00",
                    "salePurchaseOfStock": "121346000.00",
                    "otherCashflowsFromFinancingActivities": "-278000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71998000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3678000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1418000.00",
                    "freeCashFlow": "-56890000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30908000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7793000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-209000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "23115000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17114000.00",
                    "otherCashflowsFromInvestingActivities": "-6306000.00",
                    "dividendsPaid": "13862000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4963000.00",
                    "salePurchaseOfStock": "45231000.00",
                    "otherCashflowsFromFinancingActivities": "-39751000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24602000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12129000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5919000.00",
                    "freeCashFlow": "-1487000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26609000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10308000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2900000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "16301000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16870000.00",
                    "otherCashflowsFromInvestingActivities": "-110000.00",
                    "dividendsPaid": "14023000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2126000.00",
                    "salePurchaseOfStock": "6000000.00",
                    "otherCashflowsFromFinancingActivities": "-203000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26499000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6936000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3467000.00",
                    "freeCashFlow": "-10198000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13908000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1457000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "15033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16456000.00",
                    "otherCashflowsFromInvestingActivities": "-92000.00",
                    "dividendsPaid": "13328000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2953000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-866000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13816000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5758000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2878000.00",
                    "freeCashFlow": "1217000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52198000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38241000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3426000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "13957000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16144000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": "12499000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "302000.00",
                    "salePurchaseOfStock": "-407000.00",
                    "otherCashflowsFromFinancingActivities": "-52198000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52212000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "998000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "241000.00",
                    "freeCashFlow": "-38255000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "25776000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40313000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9973000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "14537000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16084000.00",
                    "otherCashflowsFromInvestingActivities": "42319000.00",
                    "dividendsPaid": "12644000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3973000.00",
                    "salePurchaseOfStock": "-8024000.00",
                    "otherCashflowsFromFinancingActivities": "-36281000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16543000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11481000.00",
                    "freeCashFlow": "-2006000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-146875000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "123222000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3477000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "23653000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15297000.00",
                    "otherCashflowsFromInvestingActivities": "43000.00",
                    "dividendsPaid": "12048000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3806000.00",
                    "salePurchaseOfStock": "-2267000.00",
                    "otherCashflowsFromFinancingActivities": "-1116000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "146918000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9772000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4893000.00",
                    "freeCashFlow": "-123265000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15811000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1642000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2290000.00",
                    "changeInCash": "-267000.00",
                    "beginPeriodCashFlow": "267000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "13902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14687000.00",
                    "otherCashflowsFromInvestingActivities": "-164000.00",
                    "dividendsPaid": "12005000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-796000.00",
                    "salePurchaseOfStock": "-311000.00",
                    "otherCashflowsFromFinancingActivities": "-1009000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15647000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6110000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3035000.00",
                    "freeCashFlow": "-1745000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7393000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5383000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2931000.00",
                    "changeInCash": "-3108000.00",
                    "beginPeriodCashFlow": "3375000.00",
                    "endPeriodCashFlow": "267000.00",
                    "totalCashFromOperatingActivities": "9668000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14645000.00",
                    "otherCashflowsFromInvestingActivities": "-86000.00",
                    "dividendsPaid": "12099000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-939000.00",
                    "salePurchaseOfStock": "-391000.00",
                    "otherCashflowsFromFinancingActivities": "121000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7307000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5160000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3114000.00",
                    "freeCashFlow": "2361000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3455000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15903000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2836000.00",
                    "changeInCash": "2982000.00",
                    "beginPeriodCashFlow": "393000.00",
                    "endPeriodCashFlow": "3375000.00",
                    "totalCashFromOperatingActivities": "22340000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14885000.00",
                    "otherCashflowsFromInvestingActivities": "8962000.00",
                    "dividendsPaid": "12610000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6598000.00",
                    "salePurchaseOfStock": "44447000.00",
                    "otherCashflowsFromFinancingActivities": "-29283000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12417000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3959000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "660000.00",
                    "freeCashFlow": "9923000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11798000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3103000.00",
                    "changeInCash": "1029000.00",
                    "beginPeriodCashFlow": "-636000.00",
                    "endPeriodCashFlow": "393000.00",
                    "totalCashFromOperatingActivities": "18627000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15029000.00",
                    "otherCashflowsFromInvestingActivities": "-114000.00",
                    "dividendsPaid": "12471000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "905000.00",
                    "salePurchaseOfStock": "-99000.00",
                    "otherCashflowsFromFinancingActivities": "-861000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1136000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-641000.00",
                    "freeCashFlow": "6943000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-191624000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "176144000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3346000.00",
                    "changeInCash": "-184000.00",
                    "beginPeriodCashFlow": "184000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "15296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9839000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6699000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1311000.00",
                    "salePurchaseOfStock": "206345000.00",
                    "otherCashflowsFromFinancingActivities": "-7750000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "191624000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4222000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2111000.00",
                    "freeCashFlow": "-176328000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3362000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "937000.00",
                    "changeInCash": "-1189000.00",
                    "beginPeriodCashFlow": "1373000.00",
                    "endPeriodCashFlow": "184000.00",
                    "totalCashFromOperatingActivities": "6977000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5677000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7004000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "87000.00",
                    "salePurchaseOfStock": "9238000.00",
                    "otherCashflowsFromFinancingActivities": "-284000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3362000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "726000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-363000.00",
                    "freeCashFlow": "3615000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16176000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7529000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6315000.00",
                    "changeInCash": "1343000.00",
                    "beginPeriodCashFlow": "30000.00",
                    "endPeriodCashFlow": "1373000.00",
                    "totalCashFromOperatingActivities": "9990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2557000.00",
                    "otherCashflowsFromInvestingActivities": "17020000.00",
                    "dividendsPaid": "6523000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "22050000.00",
                    "otherCashflowsFromFinancingActivities": "-11635000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33196000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1674000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-556000.00",
                    "freeCashFlow": "-23206000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18489000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6245000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7842000.00",
                    "changeInCash": "-1006000.00",
                    "beginPeriodCashFlow": "1036000.00",
                    "endPeriodCashFlow": "30000.00",
                    "totalCashFromOperatingActivities": "11238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2456000.00",
                    "otherCashflowsFromInvestingActivities": "-17020000.00",
                    "dividendsPaid": "6380000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "39658000.00",
                    "otherCashflowsFromFinancingActivities": "12912000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1469000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "940000.00",
                    "freeCashFlow": "9769000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6792000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1254000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7306000.00",
                    "changeInCash": "262000.00",
                    "beginPeriodCashFlow": "774000.00",
                    "endPeriodCashFlow": "1036000.00",
                    "totalCashFromOperatingActivities": "8308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2135000.00",
                    "otherCashflowsFromInvestingActivities": "6700000.00",
                    "dividendsPaid": "6234000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "10466000.00",
                    "otherCashflowsFromFinancingActivities": "-14164000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13492000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1133000.00",
                    "freeCashFlow": "-5184000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5464000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-814000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7229000.00",
                    "changeInCash": "774000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "774000.00",
                    "totalCashFromOperatingActivities": "7052000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2296000.00",
                    "otherCashflowsFromInvestingActivities": "4289000.00",
                    "dividendsPaid": "4189000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "582000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5464000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3053000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-726000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1747000.00",
                    "freeCashFlow": "3999000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17148000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7032000.00",
                    "changeInCash": "-668000.00",
                    "beginPeriodCashFlow": "668000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "11084000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1969000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5658000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2312000.00",
                    "salePurchaseOfStock": "41114000.00",
                    "otherCashflowsFromFinancingActivities": "-28900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2801000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-718000.00",
                    "freeCashFlow": "-17816000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3899000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4687000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7811000.00",
                    "changeInCash": "74000.00",
                    "beginPeriodCashFlow": "594000.00",
                    "endPeriodCashFlow": "668000.00",
                    "totalCashFromOperatingActivities": "8660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1991000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7376000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15008000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3899000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1142000.00",
                    "freeCashFlow": "4761000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99645000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73809000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7364000.00",
                    "changeInCash": "-17353000.00",
                    "beginPeriodCashFlow": "17947000.00",
                    "endPeriodCashFlow": "594000.00",
                    "totalCashFromOperatingActivities": "8483000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1783000.00",
                    "otherCashflowsFromInvestingActivities": "-99645000.00",
                    "dividendsPaid": "7260000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "80502000.00",
                    "otherCashflowsFromFinancingActivities": "-3679000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-664000.00",
                    "freeCashFlow": "8483000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4307000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4477000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5366000.00",
                    "changeInCash": "-699000.00",
                    "beginPeriodCashFlow": "18646000.00",
                    "endPeriodCashFlow": "17947000.00",
                    "totalCashFromOperatingActivities": "8085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1631000.00",
                    "otherCashflowsFromInvestingActivities": "-4307000.00",
                    "dividendsPaid": "4770000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1088000.00",
                    "salePurchaseOfStock": "12327000.00",
                    "otherCashflowsFromFinancingActivities": "-11329000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2176000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1088000.00",
                    "freeCashFlow": "8085000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24393000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34342000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5638000.00",
                    "changeInCash": "18646000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "18646000.00",
                    "totalCashFromOperatingActivities": "8697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1567000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8852000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24393000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24393000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1492000.00",
                    "freeCashFlow": "-15696000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5735000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-670000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6341000.00",
                    "changeInCash": "-232000.00",
                    "beginPeriodCashFlow": "232000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "6173000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1541000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6228000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5735000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1709000.00",
                    "freeCashFlow": "438000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11560000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2533000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6091000.00",
                    "changeInCash": "-1124000.00",
                    "beginPeriodCashFlow": "1356000.00",
                    "endPeriodCashFlow": "232000.00",
                    "totalCashFromOperatingActivities": "7903000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1441000.00",
                    "otherCashflowsFromInvestingActivities": "-11560000.00",
                    "dividendsPaid": "6178000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "31872000.00",
                    "otherCashflowsFromFinancingActivities": "395000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "371000.00",
                    "freeCashFlow": "7903000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19901000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16958000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4994000.00",
                    "changeInCash": "1340000.00",
                    "beginPeriodCashFlow": "16000.00",
                    "endPeriodCashFlow": "1356000.00",
                    "totalCashFromOperatingActivities": "4283000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1326000.00",
                    "otherCashflowsFromInvestingActivities": "-19901000.00",
                    "dividendsPaid": "4098000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "19734000.00",
                    "otherCashflowsFromFinancingActivities": "-393000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2037000.00",
                    "freeCashFlow": "4283000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34193000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25898000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4272000.00",
                    "changeInCash": "-75000.00",
                    "beginPeriodCashFlow": "91000.00",
                    "endPeriodCashFlow": "16000.00",
                    "totalCashFromOperatingActivities": "8220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1229000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7567000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-34193000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2719000.00",
                    "freeCashFlow": "-25973000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17310000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11405000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4915000.00",
                    "changeInCash": "-109000.00",
                    "beginPeriodCashFlow": "200000.00",
                    "endPeriodCashFlow": "91000.00",
                    "totalCashFromOperatingActivities": "5861000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1128000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4564000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17310000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-182000.00",
                    "freeCashFlow": "-11449000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4700000.00",
                    "changeInCash": "-600000.00",
                    "beginPeriodCashFlow": "800000.00",
                    "endPeriodCashFlow": "200000.00",
                    "totalCashFromOperatingActivities": "4600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1200000.00",
                    "freeCashFlow": "-1800000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4000000.00",
                    "changeInCash": "700000.00",
                    "beginPeriodCashFlow": "100000.00",
                    "endPeriodCashFlow": "800000.00",
                    "totalCashFromOperatingActivities": "5800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "4800000.00",
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "800000.00",
                    "freeCashFlow": "-1900000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20293256.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19586475.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7027471.00",
                    "changeInCash": "-764455.00",
                    "beginPeriodCashFlow": "900000.00",
                    "endPeriodCashFlow": "135545.00",
                    "totalCashFromOperatingActivities": "19364.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "714360.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5435724.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20293256",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6332475.00",
                    "freeCashFlow": "-20273892.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3500000.00",
                    "changeInCash": "100000.00",
                    "beginPeriodCashFlow": "800000.00",
                    "endPeriodCashFlow": "900000.00",
                    "totalCashFromOperatingActivities": "4200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "900000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "17000000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-200000.00",
                    "freeCashFlow": "-30400000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3300000.00",
                    "changeInCash": "-13900000.00",
                    "beginPeriodCashFlow": "14700000.00",
                    "endPeriodCashFlow": "800000.00",
                    "totalCashFromOperatingActivities": "4400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "20000000.00",
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "400000.00",
                    "freeCashFlow": "-44500000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2400000.00",
                    "changeInCash": "9500000.00",
                    "beginPeriodCashFlow": "5200000.00",
                    "endPeriodCashFlow": "14700000.00",
                    "totalCashFromOperatingActivities": "4200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "400000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1100000.00",
                    "freeCashFlow": "3300000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51516771.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "54455141.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2431471.00",
                    "changeInCash": "-2577038.00",
                    "beginPeriodCashFlow": "7800000.00",
                    "endPeriodCashFlow": "5222962.00",
                    "totalCashFromOperatingActivities": "4280019.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "243875.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3819376.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "27891740.00",
                    "otherCashflowsFromFinancingActivities": "9802056.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51516771",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1604673.00",
                    "freeCashFlow": "-47236752.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2600000.00",
                    "changeInCash": "-1800000.00",
                    "beginPeriodCashFlow": "9600000.00",
                    "endPeriodCashFlow": "7800000.00",
                    "totalCashFromOperatingActivities": "3100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "1700000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2200000.00",
                    "changeInCash": "7000000.00",
                    "beginPeriodCashFlow": "2600000.00",
                    "endPeriodCashFlow": "9600000.00",
                    "totalCashFromOperatingActivities": "4600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "65500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1800000.00",
                    "freeCashFlow": "-23200000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1400000.00",
                    "changeInCash": "-600000.00",
                    "beginPeriodCashFlow": "3200000.00",
                    "endPeriodCashFlow": "2600000.00",
                    "totalCashFromOperatingActivities": "1300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-600000.00",
                    "freeCashFlow": "-18900000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20175793.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14964337.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1385419.00",
                    "changeInCash": "-3176051.00",
                    "beginPeriodCashFlow": "6376051.00",
                    "endPeriodCashFlow": "3200000.00",
                    "totalCashFromOperatingActivities": "2035405.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "219831.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2049855.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17320.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20175793",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "430155.00",
                    "freeCashFlow": "-18140388.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1700000.00",
                    "changeInCash": "-5100000.00",
                    "beginPeriodCashFlow": "11600000.00",
                    "endPeriodCashFlow": "6500000.00",
                    "totalCashFromOperatingActivities": "1000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1100000.00",
                    "freeCashFlow": "-9200000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": "8781000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "441703000.00",
                    "netBorrowings": "-267465000.00",
                    "totalCashFromFinancingActivities": "-1113350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "197051000.00",
                    "changeInCash": "-103067000.00",
                    "beginPeriodCashFlow": "136243000.00",
                    "endPeriodCashFlow": "33176000.00",
                    "totalCashFromOperatingActivities": "568824000.00",
                    "issuanceOfCapitalStock": "2276000.00",
                    "depreciation": "6413000.00",
                    "otherCashflowsFromInvestingActivities": "674509000.00",
                    "dividendsPaid": "238970000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3632000.00",
                    "salePurchaseOfStock": "-300646000.00",
                    "otherCashflowsFromFinancingActivities": "-308545000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "241587000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3828000.00",
                    "stockBasedCompensation": "9522000.00",
                    "otherNonCashItems": "353353000.00",
                    "freeCashFlow": "327237000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "1742432000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1742432000.00",
                    "netBorrowings": "-1364903000.00",
                    "totalCashFromFinancingActivities": "-2286461000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "292742000.00",
                    "changeInCash": "106715000.00",
                    "beginPeriodCashFlow": "29528000.00",
                    "endPeriodCashFlow": "136243000.00",
                    "totalCashFromOperatingActivities": "648845000.00",
                    "issuanceOfCapitalStock": "2904000.00",
                    "depreciation": "6363000.00",
                    "otherCashflowsFromInvestingActivities": "1848124000.00",
                    "dividendsPaid": "239964000.00",
                    "changeToInventory": "471000.00",
                    "changeToAccountReceivables": "-2226000.00",
                    "salePurchaseOfStock": "-327149000.00",
                    "otherCashflowsFromFinancingActivities": "-357349000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "249808000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "406000.00",
                    "stockBasedCompensation": "6306000.00",
                    "otherNonCashItems": "319302000.00",
                    "freeCashFlow": "399037000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-126302000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-138469000.00",
                    "netBorrowings": "54845000.00",
                    "totalCashFromFinancingActivities": "-495228000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-411574000.00",
                    "changeInCash": "-17775000.00",
                    "beginPeriodCashFlow": "47303000.00",
                    "endPeriodCashFlow": "29528000.00",
                    "totalCashFromOperatingActivities": "615919000.00",
                    "issuanceOfCapitalStock": "2626000.00",
                    "depreciation": "6206000.00",
                    "otherCashflowsFromInvestingActivities": "130209000.00",
                    "dividendsPaid": "234067000.00",
                    "changeToInventory": "2440000.00",
                    "changeToAccountReceivables": "-12767000.00",
                    "salePurchaseOfStock": "-100907000.00",
                    "otherCashflowsFromFinancingActivities": "-215455000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "307831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3635000.00",
                    "stockBasedCompensation": "7816000.00",
                    "otherNonCashItems": "1102474000.00",
                    "freeCashFlow": "308088000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-502974000.00",
                    "changeToLiabilities": "-6583000.00",
                    "totalCashflowsFromInvestingActivities": "-502974000.00",
                    "netBorrowings": "506845000.00",
                    "totalCashFromFinancingActivities": "-132324000.00",
                    "changeToOperatingActivities": "19052000.00",
                    "netIncome": "13637000.00",
                    "changeInCash": "-26108000.00",
                    "beginPeriodCashFlow": "73411000.00",
                    "endPeriodCashFlow": "47303000.00",
                    "totalCashFromOperatingActivities": "598027000.00",
                    "issuanceOfCapitalStock": "2745000.00",
                    "depreciation": "26293000.00",
                    "otherCashflowsFromInvestingActivities": "-163071000.00",
                    "dividendsPaid": "219761000.00",
                    "changeToInventory": "-8069000.00",
                    "changeToAccountReceivables": "490000.00",
                    "salePurchaseOfStock": "-237772000.00",
                    "otherCashflowsFromFinancingActivities": "-162494000.00",
                    "changeToNetincome": "554627000.00",
                    "capitalExpenditures": "336467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4831000.00",
                    "stockBasedCompensation": "-3414000.00",
                    "otherNonCashItems": "571557000.00",
                    "freeCashFlow": "261560000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-1107986000.00",
                    "changeToLiabilities": "5961000.00",
                    "totalCashflowsFromInvestingActivities": "-1107986000.00",
                    "netBorrowings": "852792000.00",
                    "totalCashFromFinancingActivities": "512497000.00",
                    "changeToOperatingActivities": "-4607000.00",
                    "netIncome": "1392795000.00",
                    "changeInCash": "-48311000.00",
                    "beginPeriodCashFlow": "121722000.00",
                    "endPeriodCashFlow": "73411000.00",
                    "totalCashFromOperatingActivities": "551433000.00",
                    "issuanceOfCapitalStock": "3138000.00",
                    "depreciation": "25242000.00",
                    "otherCashflowsFromInvestingActivities": "-817036000.00",
                    "dividendsPaid": "177774000.00",
                    "changeToInventory": "-8138000.00",
                    "changeToAccountReceivables": "-11039000.00",
                    "salePurchaseOfStock": "1396605000.00",
                    "otherCashflowsFromFinancingActivities": "-165659000.00",
                    "changeToNetincome": "-852818000.00",
                    "capitalExpenditures": "299419000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11346000.00",
                    "stockBasedCompensation": "15111000.00",
                    "otherNonCashItems": "-947011000.00",
                    "freeCashFlow": "252014000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-1021370000.00",
                    "changeToLiabilities": "-32189000.00",
                    "totalCashflowsFromInvestingActivities": "-1021370000.00",
                    "netBorrowings": "535464000.00",
                    "totalCashFromFinancingActivities": "185452000.00",
                    "changeToOperatingActivities": "-5535000.00",
                    "netIncome": "925928000.00",
                    "changeInCash": "-355606000.00",
                    "beginPeriodCashFlow": "477328000.00",
                    "endPeriodCashFlow": "121722000.00",
                    "totalCashFromOperatingActivities": "481356000.00",
                    "issuanceOfCapitalStock": "2476000.00",
                    "depreciation": "33963000.00",
                    "otherCashflowsFromInvestingActivities": "-1025020000.00",
                    "dividendsPaid": "180071000.00",
                    "changeToInventory": "614000.00",
                    "changeToAccountReceivables": "-614000.00",
                    "salePurchaseOfStock": "1399566000.00",
                    "otherCashflowsFromFinancingActivities": "-172417000.00",
                    "changeToNetincome": "-420925000.00",
                    "capitalExpenditures": "244857000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55040000.00",
                    "stockBasedCompensation": "5160000.00",
                    "otherNonCashItems": "-453868000.00",
                    "freeCashFlow": "236499000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-1606998000.00",
                    "changeToLiabilities": "-6325000.00",
                    "totalCashflowsFromInvestingActivities": "-1606998000.00",
                    "netBorrowings": "553867000.00",
                    "totalCashFromFinancingActivities": "1594242000.00",
                    "changeToOperatingActivities": "2859000.00",
                    "netIncome": "1195447000.00",
                    "changeInCash": "451615000.00",
                    "beginPeriodCashFlow": "25713000.00",
                    "endPeriodCashFlow": "477328000.00",
                    "totalCashFromOperatingActivities": "454629000.00",
                    "issuanceOfCapitalStock": "1326853000.00",
                    "depreciation": "18709000.00",
                    "otherCashflowsFromInvestingActivities": "-1343081000.00",
                    "dividendsPaid": "150456000.00",
                    "changeToInventory": "1945000.00",
                    "changeToAccountReceivables": "-1945000.00",
                    "salePurchaseOfStock": "795898000.00",
                    "otherCashflowsFromFinancingActivities": "-136022000.00",
                    "changeToNetincome": "-764663000.00",
                    "capitalExpenditures": "242357000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15020000.00",
                    "stockBasedCompensation": "14838000.00",
                    "otherNonCashItems": "-794464000.00",
                    "freeCashFlow": "212272000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-623110000.00",
                    "changeToLiabilities": "23733000.00",
                    "totalCashflowsFromInvestingActivities": "-623110000.00",
                    "netBorrowings": "256604000.00",
                    "totalCashFromFinancingActivities": "193860000.00",
                    "changeToOperatingActivities": "2722000.00",
                    "netIncome": "1217671000.00",
                    "changeInCash": "1927000.00",
                    "beginPeriodCashFlow": "23786000.00",
                    "endPeriodCashFlow": "25713000.00",
                    "totalCashFromOperatingActivities": "431177000.00",
                    "issuanceOfCapitalStock": "208948000.00",
                    "depreciation": "14100000.00",
                    "otherCashflowsFromInvestingActivities": "-801605000.00",
                    "dividendsPaid": "134929000.00",
                    "changeToInventory": "-8138000.00",
                    "changeToAccountReceivables": "-811000.00",
                    "salePurchaseOfStock": "362944000.00",
                    "otherCashflowsFromFinancingActivities": "-136763000.00",
                    "changeToNetincome": "-823579000.00",
                    "capitalExpenditures": "203784000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31498000.00",
                    "stockBasedCompensation": "34672000.00",
                    "otherNonCashItems": "-885558000.00",
                    "freeCashFlow": "227393000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-609967000.00",
                    "changeToLiabilities": "-8931000.00",
                    "totalCashflowsFromInvestingActivities": "-609967000.00",
                    "netBorrowings": "506408000.00",
                    "totalCashFromFinancingActivities": "274812000.00",
                    "changeToOperatingActivities": "5905000.00",
                    "netIncome": "836811000.00",
                    "changeInCash": "16811000.00",
                    "beginPeriodCashFlow": "6975000.00",
                    "endPeriodCashFlow": "23786000.00",
                    "totalCashFromOperatingActivities": "358941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13146000.00",
                    "otherCashflowsFromInvestingActivities": "-454717000.00",
                    "dividendsPaid": "120749000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3948000.00",
                    "salePurchaseOfStock": "781303000.00",
                    "otherCashflowsFromFinancingActivities": "-118968000.00",
                    "changeToNetincome": "-488915000.00",
                    "capitalExpenditures": "163728000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "922000.00",
                    "stockBasedCompensation": "26074000.00",
                    "otherNonCashItems": "-525275000.00",
                    "freeCashFlow": "195213000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-550188000.00",
                    "changeToLiabilities": "18863000.00",
                    "totalCashflowsFromInvestingActivities": "-550188000.00",
                    "netBorrowings": "260633000.00",
                    "totalCashFromFinancingActivities": "188830000.00",
                    "changeToOperatingActivities": "-192000.00",
                    "netIncome": "439413000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "6975000.00",
                    "totalCashFromOperatingActivities": "361358000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12029000.00",
                    "otherCashflowsFromInvestingActivities": "-357214000.00",
                    "dividendsPaid": "109398000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2002000.00",
                    "salePurchaseOfStock": "526671000.00",
                    "otherCashflowsFromFinancingActivities": "-125227000.00",
                    "changeToNetincome": "-111717000.00",
                    "capitalExpenditures": "197493000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14138000.00",
                    "stockBasedCompensation": "19897000.00",
                    "otherNonCashItems": "109966000.00",
                    "freeCashFlow": "163865000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-32305000.00",
                    "changeToLiabilities": "-581000.00",
                    "totalCashflowsFromInvestingActivities": "-1114696000.00",
                    "netBorrowings": "635402000.00",
                    "totalCashFromFinancingActivities": "821872000.00",
                    "changeToOperatingActivities": "-3980000.00",
                    "netIncome": "345633000.00",
                    "changeInCash": "23786000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "292824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9722000.00",
                    "otherCashflowsFromInvestingActivities": "-1084002000.00",
                    "dividendsPaid": "96739000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8360000.00",
                    "salePurchaseOfStock": "401154000.00",
                    "otherCashflowsFromFinancingActivities": "-117945000.00",
                    "changeToNetincome": "-46299000.00",
                    "capitalExpenditures": "174027000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12921000.00",
                    "stockBasedCompensation": "13417000.00",
                    "otherNonCashItems": "102411000.00",
                    "freeCashFlow": "118797000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-32305000.00",
                    "changeToLiabilities": "10701000.00",
                    "totalCashflowsFromInvestingActivities": "-189161000.00",
                    "netBorrowings": "103059000.00",
                    "totalCashFromFinancingActivities": "-94821000.00",
                    "changeToOperatingActivities": "-11419000.00",
                    "netIncome": "317975000.00",
                    "changeInCash": "23786000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "283982000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8484000.00",
                    "otherCashflowsFromInvestingActivities": "-165582000.00",
                    "dividendsPaid": "86920000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "699000.00",
                    "salePurchaseOfStock": "1031000.00",
                    "otherCashflowsFromFinancingActivities": "-111991000.00",
                    "changeToNetincome": "-39125000.00",
                    "capitalExpenditures": "164898000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19000.00",
                    "stockBasedCompensation": "16478000.00",
                    "otherNonCashItems": "98608000.00",
                    "freeCashFlow": "119084000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "investments": "7815000.00",
                    "changeToLiabilities": "16527000.00",
                    "totalCashflowsFromInvestingActivities": "-509255000.00",
                    "netBorrowings": "305723000.00",
                    "totalCashFromFinancingActivities": "248975000.00",
                    "changeToOperatingActivities": "-5127000.00",
                    "netIncome": "267678000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "260280000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2178000.00",
                    "otherCashflowsFromInvestingActivities": "-101803000.00",
                    "dividendsPaid": "87966000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3438000.00",
                    "salePurchaseOfStock": "144169000.00",
                    "otherCashflowsFromFinancingActivities": "-112951000.00",
                    "changeToNetincome": "-16543000.00",
                    "capitalExpenditures": "158367000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7979000.00",
                    "stockBasedCompensation": "-5968000.00",
                    "otherNonCashItems": "93162000.00",
                    "freeCashFlow": "101913000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-511657000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "301440000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "412263000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "210217000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2195000.00",
                    "otherCashflowsFromInvestingActivities": "-76139000.00",
                    "dividendsPaid": "75950000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1430000.00",
                    "salePurchaseOfStock": "344731000.00",
                    "otherCashflowsFromFinancingActivities": "-7362000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "131280000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11995000.00",
                    "stockBasedCompensation": "13333000.00",
                    "otherNonCashItems": "90971000.00",
                    "freeCashFlow": "78937000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-382714000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "189354000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "316172000.00",
                    "changeInCash": "-4350000.00",
                    "beginPeriodCashFlow": "4350000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "189010000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1613000.00",
                    "otherCashflowsFromInvestingActivities": "5158000.00",
                    "dividendsPaid": "66138000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "472119000.00",
                    "otherCashflowsFromFinancingActivities": "-92550000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "387872000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-423000.00",
                    "stockBasedCompensation": "13936000.00",
                    "otherNonCashItems": "-229442000.00",
                    "freeCashFlow": "-198862000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104373000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18918000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63321000.00",
                    "changeInCash": "4350000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "4350000.00",
                    "totalCashFromOperatingActivities": "89805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88136000.00",
                    "otherCashflowsFromInvestingActivities": "68444000.00",
                    "dividendsPaid": "63388000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "328023000.00",
                    "otherCashflowsFromFinancingActivities": "-1481000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "172817000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5850000.00",
                    "stockBasedCompensation": "1696000.00",
                    "otherNonCashItems": "-6143000.00",
                    "freeCashFlow": "-83012000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87693000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11645000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15716000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "76048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82176000.00",
                    "otherCashflowsFromInvestingActivities": "379000.00",
                    "dividendsPaid": "65115000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-169000.00",
                    "otherCashflowsFromFinancingActivities": "-22530000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "88072000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9866000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1801000.00",
                    "freeCashFlow": "-12024000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81899000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4154000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3477000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "86053000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74569000.00",
                    "otherCashflowsFromInvestingActivities": "62178000.00",
                    "dividendsPaid": "60041000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10070000.00",
                    "otherCashflowsFromFinancingActivities": "1267000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "144077000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3722000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1524000.00",
                    "freeCashFlow": "-58024000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-306311000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "234770000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50196000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "71541000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72004000.00",
                    "otherCashflowsFromInvestingActivities": "-27157000.00",
                    "dividendsPaid": "53623000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3619000.00",
                    "otherCashflowsFromFinancingActivities": "2118000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "279154000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2890000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "834000.00",
                    "freeCashFlow": "-207613000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123623000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "55217000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "722000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "68406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66584000.00",
                    "otherCashflowsFromInvestingActivities": "-6494000.00",
                    "dividendsPaid": "53712000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "186000.00",
                    "salePurchaseOfStock": "145427000.00",
                    "otherCashflowsFromFinancingActivities": "-3425000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117129000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "433000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "667000.00",
                    "freeCashFlow": "-48723000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-144303000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12809000.00",
                    "changeInCash": "-3375000.00",
                    "beginPeriodCashFlow": "3375000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "61760000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60713000.00",
                    "otherCashflowsFromInvestingActivities": "186054000.00",
                    "dividendsPaid": "48796000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1568000.00",
                    "salePurchaseOfStock": "-10993000.00",
                    "otherCashflowsFromFinancingActivities": "-3345000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "186415000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1537000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10225000.00",
                    "freeCashFlow": "-124655000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-210239000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "149637000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10222000.00",
                    "changeInCash": "2638000.00",
                    "beginPeriodCashFlow": "737000.00",
                    "endPeriodCashFlow": "3375000.00",
                    "totalCashFromOperatingActivities": "63240000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45430000.00",
                    "otherCashflowsFromInvestingActivities": "196039000.00",
                    "dividendsPaid": "38784000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8901000.00",
                    "salePurchaseOfStock": "-4683000.00",
                    "otherCashflowsFromFinancingActivities": "-33495000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "219087000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10043000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2455000.00",
                    "freeCashFlow": "-155847000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46921000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11706000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28692000.00",
                    "changeInCash": "1373000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1373000.00",
                    "totalCashFromOperatingActivities": "36588000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9444000.00",
                    "otherCashflowsFromInvestingActivities": "33687000.00",
                    "dividendsPaid": "23326000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "88475000.00",
                    "otherCashflowsFromFinancingActivities": "-12887000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51210000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "562000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2110000.00",
                    "freeCashFlow": "-14622000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-136751000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "81793000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27573000.00",
                    "changeInCash": "-18646000.00",
                    "beginPeriodCashFlow": "18646000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "36312000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7374000.00",
                    "otherCashflowsFromInvestingActivities": "119215000.00",
                    "dividendsPaid": "25064000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3030000.00",
                    "salePurchaseOfStock": "8880000.00",
                    "otherCashflowsFromFinancingActivities": "-10846000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "136751000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1365000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-100439000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61589000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53163000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23064000.00",
                    "changeInCash": "18630000.00",
                    "beginPeriodCashFlow": "16000.00",
                    "endPeriodCashFlow": "18646000.00",
                    "totalCashFromOperatingActivities": "27056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5875000.00",
                    "otherCashflowsFromInvestingActivities": "51044000.00",
                    "dividendsPaid": "25356000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "61358000.00",
                    "otherCashflowsFromFinancingActivities": "1800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1883000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-34533000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65603000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41003000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17887000.00",
                    "changeInCash": "-119000.00",
                    "beginPeriodCashFlow": "135000.00",
                    "endPeriodCashFlow": "16000.00",
                    "totalCashFromOperatingActivities": "24481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4457000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "20431000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "33434000.00",
                    "otherCashflowsFromFinancingActivities": "-65603000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65603000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2137000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-41122000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104693256.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "86786475.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2172529.00",
                    "changeInCash": "-5087417.00",
                    "beginPeriodCashFlow": "5222962.00",
                    "endPeriodCashFlow": "135545.00",
                    "totalCashFromOperatingActivities": "12819364.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3014360.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "14535724.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-104693256.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104693256",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2029192.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5603283.00",
                    "freeCashFlow": "-91873892.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100916771.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "99455141.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8631471.00",
                    "changeInCash": "1999013.00",
                    "beginPeriodCashFlow": "3223949.00",
                    "endPeriodCashFlow": "5222962.00",
                    "totalCashFromOperatingActivities": "13280019.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1943875.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9819376.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "52891740.00",
                    "otherCashflowsFromFinancingActivities": "94844143.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100916771",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2999745.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-295072.00",
                    "freeCashFlow": "-87636752.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-196575793.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "194964337.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3885419.00",
                    "changeInCash": "3223949.00",
                    "beginPeriodCashFlow": "-23949.00",
                    "endPeriodCashFlow": "3200000.00",
                    "totalCashFromOperatingActivities": "4835405.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "919831.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4049855.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32982680.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "196575793",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "699433.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-669278.00",
                    "freeCashFlow": "-191740388.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-183281000.00",
                    "minorityInterest": null,
                    "netIncome": "-182453000.00",
                    "sellingGeneralAdministrative": "2852000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141103000.00",
                    "reconciledDepreciation": "1370000.00",
                    "ebit": "-132465000.00",
                    "ebitda": "-131095000.00",
                    "depreciationAndAmortization": "1370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147734000.00",
                    "otherOperatingExpenses": "100166000.00",
                    "interestExpense": "50816000.00",
                    "taxProvision": "-828000.00",
                    "interestIncome": "2837000.00",
                    "netInterestIncome": "-48539000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-828000.00",
                    "totalRevenue": "247900000.00",
                    "totalOperatingExpenses": "-6631000.00",
                    "costOfRevenue": "106797000.00",
                    "totalOtherIncomeExpenseNet": "-331015000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-182453000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87676000.00",
                    "minorityInterest": null,
                    "netIncome": "88405000.00",
                    "sellingGeneralAdministrative": "1491000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144733000.00",
                    "reconciledDepreciation": "1827000.00",
                    "ebit": "135151000.00",
                    "ebitda": "136978000.00",
                    "depreciationAndAmortization": "1827000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151081000.00",
                    "otherOperatingExpenses": "92217000.00",
                    "interestExpense": "47475000.00",
                    "taxProvision": "-729000.00",
                    "interestIncome": "3004000.00",
                    "netInterestIncome": "-45030000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-729000.00",
                    "totalRevenue": "243298000.00",
                    "totalOperatingExpenses": "-6348000.00",
                    "costOfRevenue": "98565000.00",
                    "totalOtherIncomeExpenseNet": "-63405000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88405000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34995000.00",
                    "minorityInterest": null,
                    "netIncome": "26186000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "152551000.00",
                    "reconciledDepreciation": null,
                    "ebit": "155934000.00",
                    "ebitda": "157415000.00",
                    "depreciationAndAmortization": "1481000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "155934000.00",
                    "otherOperatingExpenses": "96387000.00",
                    "interestExpense": "48165000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8809000.00",
                    "totalRevenue": "252321000.00",
                    "totalOperatingExpenses": "-3383000.00",
                    "costOfRevenue": "99770000.00",
                    "totalOtherIncomeExpenseNet": "-120939000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72726000.00",
                    "minorityInterest": null,
                    "netIncome": "74475000.00",
                    "sellingGeneralAdministrative": "3014000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155013000.00",
                    "reconciledDepreciation": "1558000.00",
                    "ebit": "118079000.00",
                    "ebitda": "119637000.00",
                    "depreciationAndAmortization": "1558000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "150441000.00",
                    "otherOperatingExpenses": "103993000.00",
                    "interestExpense": "45353000.00",
                    "taxProvision": "-1749000.00",
                    "interestIncome": "2939000.00",
                    "netInterestIncome": "-45324000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1749000.00",
                    "totalRevenue": "254434000.00",
                    "totalOperatingExpenses": "4572000.00",
                    "costOfRevenue": "99421000.00",
                    "totalOtherIncomeExpenseNet": "-77715000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74475000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19127000.00",
                    "minorityInterest": null,
                    "netIncome": "7985000.00",
                    "sellingGeneralAdministrative": "3309000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141441000.00",
                    "reconciledDepreciation": "1547000.00",
                    "ebit": "64765000.00",
                    "ebitda": "66312000.00",
                    "depreciationAndAmortization": "1547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136585000.00",
                    "otherOperatingExpenses": "116726000.00",
                    "interestExpense": "45638000.00",
                    "taxProvision": "11142000.00",
                    "interestIncome": "4002000.00",
                    "netInterestIncome": "-44222000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11142000.00",
                    "totalRevenue": "253311000.00",
                    "totalOperatingExpenses": "4856000.00",
                    "costOfRevenue": "111870000.00",
                    "totalOtherIncomeExpenseNet": "-117458000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7985000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36194000.00",
                    "minorityInterest": null,
                    "netIncome": "-48813000.00",
                    "sellingGeneralAdministrative": "2423000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163886000.00",
                    "reconciledDepreciation": "1660000.00",
                    "ebit": "15792000.00",
                    "ebitda": "17452000.00",
                    "depreciationAndAmortization": "1660000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "159803000.00",
                    "otherOperatingExpenses": "116558000.00",
                    "interestExpense": "51986000.00",
                    "taxProvision": "12619000.00",
                    "interestIncome": "1204000.00",
                    "netInterestIncome": "-53372000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12619000.00",
                    "totalRevenue": "276361000.00",
                    "totalOperatingExpenses": "4083000.00",
                    "costOfRevenue": "112475000.00",
                    "totalOtherIncomeExpenseNet": "-195997000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48813000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64407000.00",
                    "minorityInterest": null,
                    "netIncome": "47370000.00",
                    "sellingGeneralAdministrative": "8113000.00",
                    "sellingAndMarketingExpenses": "5926000.00",
                    "grossProfit": "173174000.00",
                    "reconciledDepreciation": "1636000.00",
                    "ebit": "118443000.00",
                    "ebitda": "120079000.00",
                    "depreciationAndAmortization": "1636000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "172811000.00",
                    "otherOperatingExpenses": "113088000.00",
                    "interestExpense": "54036000.00",
                    "taxProvision": "17037000.00",
                    "interestIncome": "589000.00",
                    "netInterestIncome": "-55808000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17037000.00",
                    "totalRevenue": "282439000.00",
                    "totalOperatingExpenses": "2494000.00",
                    "costOfRevenue": "109265000.00",
                    "totalOtherIncomeExpenseNet": "-104944000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47370000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "119645000.00",
                    "minorityInterest": null,
                    "netIncome": "112072000.00",
                    "sellingGeneralAdministrative": "2066000.00",
                    "sellingAndMarketingExpenses": "2066000.00",
                    "grossProfit": "171655000.00",
                    "reconciledDepreciation": "1539000.00",
                    "ebit": "173944000.00",
                    "ebitda": "175483000.00",
                    "depreciationAndAmortization": "1539000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "168050000.00",
                    "otherOperatingExpenses": "110076000.00",
                    "interestExpense": "54299000.00",
                    "taxProvision": "7573000.00",
                    "interestIncome": "464000.00",
                    "netInterestIncome": "-56143000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7573000.00",
                    "totalRevenue": "278126000.00",
                    "totalOperatingExpenses": "3605000.00",
                    "costOfRevenue": "106471000.00",
                    "totalOtherIncomeExpenseNet": "-48405000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "112072000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "184323000.00",
                    "minorityInterest": null,
                    "netIncome": "182113000.00",
                    "sellingGeneralAdministrative": "219000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161184000.00",
                    "reconciledDepreciation": "1528000.00",
                    "ebit": "158697000.00",
                    "ebitda": "160225000.00",
                    "depreciationAndAmortization": "1528000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "158697000.00",
                    "otherOperatingExpenses": "117119000.00",
                    "interestExpense": "53514000.00",
                    "taxProvision": "2210000.00",
                    "interestIncome": "710000.00",
                    "netInterestIncome": "-54301000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2210000.00",
                    "totalRevenue": "275816000.00",
                    "totalOperatingExpenses": "2487000.00",
                    "costOfRevenue": "114632000.00",
                    "totalOtherIncomeExpenseNet": "7274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "182113000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2835000.00",
                    "minorityInterest": null,
                    "netIncome": "9212000.00",
                    "sellingGeneralAdministrative": "2082000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160915000.00",
                    "reconciledDepreciation": "1507000.00",
                    "ebit": "158509000.00",
                    "ebitda": "160016000.00",
                    "depreciationAndAmortization": "1507000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "158509000.00",
                    "otherOperatingExpenses": "114869000.00",
                    "interestExpense": "48764000.00",
                    "taxProvision": "-12047000.00",
                    "interestIncome": "739000.00",
                    "netInterestIncome": "-55084000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12047000.00",
                    "totalRevenue": "272195000.00",
                    "totalOperatingExpenses": "3589000.00",
                    "costOfRevenue": "111280000.00",
                    "totalOtherIncomeExpenseNet": "-160161000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9212000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-362524000.00",
                    "minorityInterest": null,
                    "netIncome": "-357542000.00",
                    "sellingGeneralAdministrative": "2495000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161917000.00",
                    "reconciledDepreciation": "1499000.00",
                    "ebit": "163622000.00",
                    "ebitda": "165121000.00",
                    "depreciationAndAmortization": "1499000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "186130000.00",
                    "otherOperatingExpenses": "110454000.00",
                    "interestExpense": "53969000.00",
                    "taxProvision": "-4982000.00",
                    "interestIncome": "539000.00",
                    "netInterestIncome": "-53430000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4982000.00",
                    "totalRevenue": "268377000.00",
                    "totalOperatingExpenses": "3994000.00",
                    "costOfRevenue": "106460000.00",
                    "totalOtherIncomeExpenseNet": "-523765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-357542000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25714000.00",
                    "minorityInterest": null,
                    "netIncome": "39983000.00",
                    "sellingGeneralAdministrative": "1806000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160618000.00",
                    "reconciledDepreciation": "1604000.00",
                    "ebit": "77227000.00",
                    "ebitda": "78831000.00",
                    "depreciationAndAmortization": "1604000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "173785000.00",
                    "otherOperatingExpenses": "106590000.00",
                    "interestExpense": "53036000.00",
                    "taxProvision": "-14269000.00",
                    "interestIncome": "272000.00",
                    "netInterestIncome": "-52991000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14269000.00",
                    "totalRevenue": "263798000.00",
                    "totalOperatingExpenses": "3410000.00",
                    "costOfRevenue": "103180000.00",
                    "totalOtherIncomeExpenseNet": "-148071000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39983000.00",
                    "netIncomeApplicableToCommonShares": "39983000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-148408000.00",
                    "minorityInterest": null,
                    "netIncome": "-103227000.00",
                    "sellingGeneralAdministrative": "1876000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146963000.00",
                    "reconciledDepreciation": "1596000.00",
                    "ebit": "-98938000.00",
                    "ebitda": "-97342000.00",
                    "depreciationAndAmortization": "1596000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "124268000.00",
                    "otherOperatingExpenses": "117456000.00",
                    "interestExpense": "50991000.00",
                    "taxProvision": "-45181000.00",
                    "interestIncome": "271000.00",
                    "netInterestIncome": "-50720000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-45181000.00",
                    "totalRevenue": "260947000.00",
                    "totalOperatingExpenses": "3472000.00",
                    "costOfRevenue": "113984000.00",
                    "totalOtherIncomeExpenseNet": "-272676000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-103227000.00",
                    "netIncomeApplicableToCommonShares": "39983000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124902000.00",
                    "minorityInterest": null,
                    "netIncome": "155523000.00",
                    "sellingGeneralAdministrative": "1750000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151324000.00",
                    "reconciledDepreciation": "5519000.00",
                    "ebit": "142259000.00",
                    "ebitda": "144008000.00",
                    "depreciationAndAmortization": "1749000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138489000.00",
                    "otherOperatingExpenses": "109090000.00",
                    "interestExpense": "46122000.00",
                    "taxProvision": "-30621000.00",
                    "interestIncome": "272000.00",
                    "netInterestIncome": "-45850000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30621000.00",
                    "totalRevenue": "256915000.00",
                    "totalOperatingExpenses": "3499000.00",
                    "costOfRevenue": "105591000.00",
                    "totalOtherIncomeExpenseNet": "-22923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "155523000.00",
                    "netIncomeApplicableToCommonShares": "155523000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66060000.00",
                    "minorityInterest": null,
                    "netIncome": "63159000.00",
                    "sellingGeneralAdministrative": "11747000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166644000.00",
                    "reconciledDepreciation": "5890000.00",
                    "ebit": "153629000.00",
                    "ebitda": "155568000.00",
                    "depreciationAndAmortization": "1939000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "202337000.00",
                    "otherOperatingExpenses": "99074000.00",
                    "interestExpense": "43493000.00",
                    "taxProvision": "2901000.00",
                    "interestIncome": "271000.00",
                    "netInterestIncome": "-45610000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2901000.00",
                    "totalRevenue": "252032000.00",
                    "totalOperatingExpenses": "13686000.00",
                    "costOfRevenue": "85388000.00",
                    "totalOtherIncomeExpenseNet": "-85430000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63159000.00",
                    "netIncomeApplicableToCommonShares": "63159000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-250072000.00",
                    "minorityInterest": null,
                    "netIncome": "-250354000.00",
                    "sellingGeneralAdministrative": "11686000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166093000.00",
                    "reconciledDepreciation": "8125000.00",
                    "ebit": "281517000.00",
                    "ebitda": "283520000.00",
                    "depreciationAndAmortization": "2003000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "275395000.00",
                    "otherOperatingExpenses": "99147000.00",
                    "interestExpense": "43570000.00",
                    "taxProvision": "282000.00",
                    "interestIncome": "652000.00",
                    "netInterestIncome": "-46359000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "282000.00",
                    "totalRevenue": "251693000.00",
                    "totalOperatingExpenses": "13547000.00",
                    "costOfRevenue": "85600000.00",
                    "totalOtherIncomeExpenseNet": "-416165000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-250354000.00",
                    "netIncomeApplicableToCommonShares": "-250354000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62713000.00",
                    "minorityInterest": null,
                    "netIncome": "45309000.00",
                    "sellingGeneralAdministrative": "16192000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153172000.00",
                    "reconciledDepreciation": "6759000.00",
                    "ebit": "106429000.00",
                    "ebitda": "108481000.00",
                    "depreciationAndAmortization": "2052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103610000.00",
                    "otherOperatingExpenses": "111561000.00",
                    "interestExpense": "43855000.00",
                    "taxProvision": "17404000.00",
                    "interestIncome": "776000.00",
                    "netInterestIncome": "-43079000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17404000.00",
                    "totalRevenue": "246628000.00",
                    "totalOperatingExpenses": "18105000.00",
                    "costOfRevenue": "93456000.00",
                    "totalOtherIncomeExpenseNet": "-70364000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45309000.00",
                    "netIncomeApplicableToCommonShares": "45309000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "682001000.00",
                    "minorityInterest": null,
                    "netIncome": "644959000.00",
                    "sellingGeneralAdministrative": "15078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153429000.00",
                    "reconciledDepreciation": "6973000.00",
                    "ebit": "139699000.00",
                    "ebitda": "141959000.00",
                    "depreciationAndAmortization": "2260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "722371000.00",
                    "otherOperatingExpenses": "104433000.00",
                    "interestExpense": "40370000.00",
                    "taxProvision": "37042000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42509000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37042000.00",
                    "totalRevenue": "240678000.00",
                    "totalOperatingExpenses": "17184000.00",
                    "costOfRevenue": "87249000.00",
                    "totalOtherIncomeExpenseNet": "547250000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "644959000.00",
                    "netIncomeApplicableToCommonShares": "644959000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "220248000.00",
                    "minorityInterest": null,
                    "netIncome": "190213000.00",
                    "sellingGeneralAdministrative": "15784000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158126000.00",
                    "reconciledDepreciation": "6176000.00",
                    "ebit": "139803000.00",
                    "ebitda": "142018000.00",
                    "depreciationAndAmortization": "2215000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "140279000.00",
                    "otherOperatingExpenses": "95818000.00",
                    "interestExpense": "38606000.00",
                    "taxProvision": "30035000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-41129000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30035000.00",
                    "totalRevenue": "236097000.00",
                    "totalOperatingExpenses": "17847000.00",
                    "costOfRevenue": "77971000.00",
                    "totalOtherIncomeExpenseNet": "77923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "190213000.00",
                    "netIncomeApplicableToCommonShares": "190213000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "468098000.00",
                    "minorityInterest": null,
                    "netIncome": "453561000.00",
                    "sellingGeneralAdministrative": "17553000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151786000.00",
                    "reconciledDepreciation": "7195000.00",
                    "ebit": "135486000.00",
                    "ebitda": "137705000.00",
                    "depreciationAndAmortization": "2219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132164000.00",
                    "otherOperatingExpenses": "96692000.00",
                    "interestExpense": "35786000.00",
                    "taxProvision": "14537000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-39417000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14537000.00",
                    "totalRevenue": "228856000.00",
                    "totalOperatingExpenses": "19622000.00",
                    "costOfRevenue": "77070000.00",
                    "totalOtherIncomeExpenseNet": "327410000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "453561000.00",
                    "netIncomeApplicableToCommonShares": "453561000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103629000.00",
                    "minorityInterest": null,
                    "netIncome": "104062000.00",
                    "sellingGeneralAdministrative": "18062000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146652000.00",
                    "reconciledDepreciation": "4898000.00",
                    "ebit": "140259000.00",
                    "ebitda": "145157000.00",
                    "depreciationAndAmortization": "4898000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126578000.00",
                    "otherOperatingExpenses": "100928000.00",
                    "interestExpense": "36630000.00",
                    "taxProvision": "-433000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-36630000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-433000.00",
                    "totalRevenue": "227506000.00",
                    "totalOperatingExpenses": "20074000.00",
                    "costOfRevenue": "80854000.00",
                    "totalOtherIncomeExpenseNet": "-22949000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "104062000.00",
                    "netIncomeApplicableToCommonShares": "104062000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "496129000.00",
                    "minorityInterest": null,
                    "netIncome": "484958000.00",
                    "sellingGeneralAdministrative": "15302000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148646000.00",
                    "reconciledDepreciation": "19703000.00",
                    "ebit": "552733000.00",
                    "ebitda": "572436000.00",
                    "depreciationAndAmortization": "19703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131339000.00",
                    "otherOperatingExpenses": "93899000.00",
                    "interestExpense": "41223000.00",
                    "taxProvision": "11171000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-56604000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11171000.00",
                    "totalRevenue": "225238000.00",
                    "totalOperatingExpenses": "17307000.00",
                    "costOfRevenue": "76592000.00",
                    "totalOtherIncomeExpenseNet": "347279000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "484958000.00",
                    "netIncomeApplicableToCommonShares": "484958000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "308644000.00",
                    "minorityInterest": null,
                    "netIncome": "300075000.00",
                    "sellingGeneralAdministrative": "10678000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148234000.00",
                    "reconciledDepreciation": "4628000.00",
                    "ebit": "135617000.00",
                    "ebitda": "140245000.00",
                    "depreciationAndAmortization": "4628000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135617000.00",
                    "otherOperatingExpenses": "85803000.00",
                    "interestExpense": "36314000.00",
                    "taxProvision": "8569000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-36314000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8569000.00",
                    "totalRevenue": "221420000.00",
                    "totalOperatingExpenses": "12617000.00",
                    "costOfRevenue": "73186000.00",
                    "totalOtherIncomeExpenseNet": "170578000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "300075000.00",
                    "netIncomeApplicableToCommonShares": "300075000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64578000.00",
                    "minorityInterest": null,
                    "netIncome": "61262000.00",
                    "sellingGeneralAdministrative": "16336000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143233000.00",
                    "reconciledDepreciation": "5007000.00",
                    "ebit": "124944000.00",
                    "ebitda": "129951000.00",
                    "depreciationAndAmortization": "5007000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "124944000.00",
                    "otherOperatingExpenses": "94981000.00",
                    "interestExpense": "36911000.00",
                    "taxProvision": "3316000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-36911000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3316000.00",
                    "totalRevenue": "219925000.00",
                    "totalOperatingExpenses": "18289000.00",
                    "costOfRevenue": "76692000.00",
                    "totalOtherIncomeExpenseNet": "-60366000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61262000.00",
                    "netIncomeApplicableToCommonShares": "61262000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85140000.00",
                    "minorityInterest": null,
                    "netIncome": "79633000.00",
                    "sellingGeneralAdministrative": "6112000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138058000.00",
                    "reconciledDepreciation": "4625000.00",
                    "ebit": "130175000.00",
                    "ebitda": "134800000.00",
                    "depreciationAndAmortization": "4625000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130175000.00",
                    "otherOperatingExpenses": "85885000.00",
                    "interestExpense": "33714000.00",
                    "taxProvision": "5507000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-34796000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5507000.00",
                    "totalRevenue": "216060000.00",
                    "totalOperatingExpenses": "7883000.00",
                    "costOfRevenue": "78002000.00",
                    "totalOtherIncomeExpenseNet": "-45035000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79633000.00",
                    "netIncomeApplicableToCommonShares": "79633000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "498916000.00",
                    "minorityInterest": null,
                    "netIncome": "492267000.00",
                    "sellingGeneralAdministrative": "15598000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135704000.00",
                    "reconciledDepreciation": "1740000.00",
                    "ebit": "534034000.00",
                    "ebitda": "538841000.00",
                    "depreciationAndAmortization": "4807000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "118366000.00",
                    "otherOperatingExpenses": "88512000.00",
                    "interestExpense": "35118000.00",
                    "taxProvision": "6649000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35118000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6649000.00",
                    "totalRevenue": "206878000.00",
                    "totalOperatingExpenses": "17338000.00",
                    "costOfRevenue": "71174000.00",
                    "totalOtherIncomeExpenseNet": "368977000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "492267000.00",
                    "netIncomeApplicableToCommonShares": "492267000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "340228000.00",
                    "minorityInterest": null,
                    "netIncome": "330341000.00",
                    "sellingGeneralAdministrative": "16628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132844000.00",
                    "reconciledDepreciation": "1593000.00",
                    "ebit": "114623000.00",
                    "ebitda": "120341000.00",
                    "depreciationAndAmortization": "5718000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114623000.00",
                    "otherOperatingExpenses": "84137000.00",
                    "interestExpense": "35218000.00",
                    "taxProvision": "9887000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35218000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9887000.00",
                    "totalRevenue": "198760000.00",
                    "totalOperatingExpenses": "18221000.00",
                    "costOfRevenue": "65916000.00",
                    "totalOtherIncomeExpenseNet": "223390000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "330341000.00",
                    "netIncomeApplicableToCommonShares": "330341000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "170352000.00",
                    "minorityInterest": null,
                    "netIncome": "167329000.00",
                    "sellingGeneralAdministrative": "10958000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125767000.00",
                    "reconciledDepreciation": "1542000.00",
                    "ebit": "113267000.00",
                    "ebitda": "117542000.00",
                    "depreciationAndAmortization": "4275000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113267000.00",
                    "otherOperatingExpenses": "77468000.00",
                    "interestExpense": "33249000.00",
                    "taxProvision": "3023000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-33249000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3023000.00",
                    "totalRevenue": "190735000.00",
                    "totalOperatingExpenses": "12500000.00",
                    "costOfRevenue": "64968000.00",
                    "totalOtherIncomeExpenseNet": "49417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "167329000.00",
                    "netIncomeApplicableToCommonShares": "167329000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "208312000.00",
                    "minorityInterest": null,
                    "netIncome": "205510000.00",
                    "sellingGeneralAdministrative": "10346000.00",
                    "sellingAndMarketingExpenses": "7552000.00",
                    "grossProfit": "113835000.00",
                    "reconciledDepreciation": "1415000.00",
                    "ebit": "94522000.00",
                    "ebitda": "98431000.00",
                    "depreciationAndAmortization": "3909000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94522000.00",
                    "otherOperatingExpenses": "86989000.00",
                    "interestExpense": "31631000.00",
                    "taxProvision": "2802000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-31631000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2802000.00",
                    "totalRevenue": "181511000.00",
                    "totalOperatingExpenses": "19313000.00",
                    "costOfRevenue": "67676000.00",
                    "totalOtherIncomeExpenseNet": "113790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "205510000.00",
                    "netIncomeApplicableToCommonShares": "205510000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "748517000.00",
                    "minorityInterest": null,
                    "netIncome": "736267000.00",
                    "sellingGeneralAdministrative": "20435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111936000.00",
                    "reconciledDepreciation": "1302000.00",
                    "ebit": "100146000.00",
                    "ebitda": "103836000.00",
                    "depreciationAndAmortization": "3690000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90199000.00",
                    "otherOperatingExpenses": "87468000.00",
                    "interestExpense": "34685000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12250000.00",
                    "totalRevenue": "177667000.00",
                    "totalOperatingExpenses": "21737000.00",
                    "costOfRevenue": "65731000.00",
                    "totalOtherIncomeExpenseNet": "658318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "736267000.00",
                    "netIncomeApplicableToCommonShares": "736267000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124135000.00",
                    "minorityInterest": null,
                    "netIncome": "119594000.00",
                    "sellingGeneralAdministrative": "19511000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113850000.00",
                    "reconciledDepreciation": "1278000.00",
                    "ebit": "90808000.00",
                    "ebitda": "94339000.00",
                    "depreciationAndAmortization": "3531000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93061000.00",
                    "otherOperatingExpenses": "79237000.00",
                    "interestExpense": "33711000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4541000.00",
                    "totalRevenue": "172298000.00",
                    "totalOperatingExpenses": "20789000.00",
                    "costOfRevenue": "58448000.00",
                    "totalOtherIncomeExpenseNet": "31074000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "119594000.00",
                    "netIncomeApplicableToCommonShares": "119594000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "260462000.00",
                    "minorityInterest": null,
                    "netIncome": "261612000.00",
                    "sellingGeneralAdministrative": "21315000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110868000.00",
                    "reconciledDepreciation": "1123000.00",
                    "ebit": "86299000.00",
                    "ebitda": "89553000.00",
                    "depreciationAndAmortization": "3254000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88430000.00",
                    "otherOperatingExpenses": "82171000.00",
                    "interestExpense": "30071000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1150000.00",
                    "totalRevenue": "170601000.00",
                    "totalOperatingExpenses": "22438000.00",
                    "costOfRevenue": "59733000.00",
                    "totalOtherIncomeExpenseNet": "172032000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "261612000.00",
                    "netIncomeApplicableToCommonShares": "261612000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103365000.00",
                    "minorityInterest": null,
                    "netIncome": "100198000.00",
                    "sellingGeneralAdministrative": "12926000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102402000.00",
                    "reconciledDepreciation": "1273000.00",
                    "ebit": "85851000.00",
                    "ebitda": "89476000.00",
                    "depreciationAndAmortization": "3625000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88203000.00",
                    "otherOperatingExpenses": "79816000.00",
                    "interestExpense": "32830000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3167000.00",
                    "totalRevenue": "168019000.00",
                    "totalOperatingExpenses": "14199000.00",
                    "costOfRevenue": "65617000.00",
                    "totalOtherIncomeExpenseNet": "15162000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100198000.00",
                    "netIncomeApplicableToCommonShares": "100198000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "384249000.00",
                    "minorityInterest": null,
                    "netIncome": "376840000.00",
                    "sellingGeneralAdministrative": "21408000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100300000.00",
                    "reconciledDepreciation": "1275000.00",
                    "ebit": "81863000.00",
                    "ebitda": "85393000.00",
                    "depreciationAndAmortization": "3530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77617000.00",
                    "otherOperatingExpenses": "86815000.00",
                    "interestExpense": "32261000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47726000.00",
                    "totalRevenue": "164432000.00",
                    "totalOperatingExpenses": "22683000.00",
                    "costOfRevenue": "64132000.00",
                    "totalOtherIncomeExpenseNet": "306632000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "376840000.00",
                    "netIncomeApplicableToCommonShares": "376960000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "215900000.00",
                    "minorityInterest": "1792000.00",
                    "netIncome": "215900000.00",
                    "sellingGeneralAdministrative": "12502000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102655000.00",
                    "reconciledDepreciation": "1170000.00",
                    "ebit": "86958000.00",
                    "ebitda": "90314000.00",
                    "depreciationAndAmortization": "3356000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88983000.00",
                    "otherOperatingExpenses": "72730000.00",
                    "interestExpense": "30351000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33300000.00",
                    "totalRevenue": "161713000.00",
                    "totalOperatingExpenses": "13672000.00",
                    "costOfRevenue": "59058000.00",
                    "totalOtherIncomeExpenseNet": "126850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "215900000.00",
                    "netIncomeApplicableToCommonShares": "215833000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102902000.00",
                    "minorityInterest": "836000.00",
                    "netIncome": "102902000.00",
                    "sellingGeneralAdministrative": "11198000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98705000.00",
                    "reconciledDepreciation": "1025000.00",
                    "ebit": "84339000.00",
                    "ebitda": "87507000.00",
                    "depreciationAndAmortization": "3168000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86482000.00",
                    "otherOperatingExpenses": "70605000.00",
                    "interestExpense": "29804000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37069000.00",
                    "totalRevenue": "157087000.00",
                    "totalOperatingExpenses": "12223000.00",
                    "costOfRevenue": "58382000.00",
                    "totalOtherIncomeExpenseNet": "16403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102902000.00",
                    "netIncomeApplicableToCommonShares": "102885000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "141169000.00",
                    "minorityInterest": "819000.00",
                    "netIncome": "141169000.00",
                    "sellingGeneralAdministrative": "13535000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91598000.00",
                    "reconciledDepreciation": "964000.00",
                    "ebit": "171064000.00",
                    "ebitda": "174156000.00",
                    "depreciationAndAmortization": "3092000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "168530000.00",
                    "otherOperatingExpenses": "78511000.00",
                    "interestExpense": "29954000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31387000.00",
                    "totalRevenue": "155610000.00",
                    "totalOperatingExpenses": "14499000.00",
                    "costOfRevenue": "64012000.00",
                    "totalOtherIncomeExpenseNet": "63070000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "141169000.00",
                    "netIncomeApplicableToCommonShares": "141133000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124272000.00",
                    "minorityInterest": "783000.00",
                    "netIncome": "124272000.00",
                    "sellingGeneralAdministrative": "13707000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95210000.00",
                    "reconciledDepreciation": "1604000.00",
                    "ebit": "81316000.00",
                    "ebitda": "84935000.00",
                    "depreciationAndAmortization": "3619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "144939000.00",
                    "otherOperatingExpenses": "72826000.00",
                    "interestExpense": "29548000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30965000.00",
                    "totalRevenue": "152725000.00",
                    "totalOperatingExpenses": "15311000.00",
                    "costOfRevenue": "57515000.00",
                    "totalOtherIncomeExpenseNet": "42762000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "124271000.00",
                    "netIncomeApplicableToCommonShares": "124338000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130663000.00",
                    "minorityInterest": null,
                    "netIncome": "130663000.00",
                    "sellingGeneralAdministrative": "884000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96274000.00",
                    "reconciledDepreciation": "725000.00",
                    "ebit": "97653000.00",
                    "ebitda": "100401000.00",
                    "depreciationAndAmortization": "2748000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "160310000.00",
                    "otherOperatingExpenses": "57147000.00",
                    "interestExpense": "29993000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32981000.00",
                    "totalRevenue": "151812000.00",
                    "totalOperatingExpenses": "1609000.00",
                    "costOfRevenue": "55538000.00",
                    "totalOtherIncomeExpenseNet": "35273000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98381000.00",
                    "minorityInterest": null,
                    "netIncome": "98381000.00",
                    "sellingGeneralAdministrative": "19105000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91083000.00",
                    "reconciledDepreciation": "1102000.00",
                    "ebit": "127446000.00",
                    "ebitda": "130491000.00",
                    "depreciationAndAmortization": "3045000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119871000.00",
                    "otherOperatingExpenses": "75780000.00",
                    "interestExpense": "29065000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34296000.00",
                    "totalRevenue": "146656000.00",
                    "totalOperatingExpenses": "20207000.00",
                    "costOfRevenue": "55573000.00",
                    "totalOtherIncomeExpenseNet": "26403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86098000.00",
                    "minorityInterest": null,
                    "netIncome": "86098000.00",
                    "sellingGeneralAdministrative": "18330000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84380000.00",
                    "reconciledDepreciation": "818000.00",
                    "ebit": "114822000.00",
                    "ebitda": "117439000.00",
                    "depreciationAndAmortization": "2617000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111074000.00",
                    "otherOperatingExpenses": "80406000.00",
                    "interestExpense": "28724000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30654000.00",
                    "totalRevenue": "145638000.00",
                    "totalOperatingExpenses": "19148000.00",
                    "costOfRevenue": "61258000.00",
                    "totalOtherIncomeExpenseNet": "14548000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137375000.00",
                    "minorityInterest": null,
                    "netIncome": "137375000.00",
                    "sellingGeneralAdministrative": "3294000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86427000.00",
                    "reconciledDepreciation": "763000.00",
                    "ebit": "166441000.00",
                    "ebitda": "169274000.00",
                    "depreciationAndAmortization": "2833000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "163005000.00",
                    "otherOperatingExpenses": "60406000.00",
                    "interestExpense": "28279000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36205000.00",
                    "totalRevenue": "142776000.00",
                    "totalOperatingExpenses": "4057000.00",
                    "costOfRevenue": "56349000.00",
                    "totalOtherIncomeExpenseNet": "-25630000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3727000.00",
                    "minorityInterest": null,
                    "netIncome": "-3727000.00",
                    "sellingGeneralAdministrative": "9833000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82087000.00",
                    "reconciledDepreciation": "715000.00",
                    "ebit": "22847000.00",
                    "ebitda": "25215000.00",
                    "depreciationAndAmortization": "2368000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26971000.00",
                    "otherOperatingExpenses": "60273000.00",
                    "interestExpense": "25847000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26868000.00",
                    "totalRevenue": "131812000.00",
                    "totalOperatingExpenses": "10548000.00",
                    "costOfRevenue": "49725000.00",
                    "totalOtherIncomeExpenseNet": "-30698000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "159118000.00",
                    "minorityInterest": null,
                    "netIncome": "159118000.00",
                    "sellingGeneralAdministrative": "1555000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81276000.00",
                    "reconciledDepreciation": "678000.00",
                    "ebit": "184846000.00",
                    "ebitda": "187118000.00",
                    "depreciationAndAmortization": "2272000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "182273000.00",
                    "otherOperatingExpenses": "51213000.00",
                    "interestExpense": "25024000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26133000.00",
                    "totalRevenue": "130256000.00",
                    "totalOperatingExpenses": "2233000.00",
                    "costOfRevenue": "48980000.00",
                    "totalOtherIncomeExpenseNet": "-23155000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52867000.00",
                    "minorityInterest": null,
                    "netIncome": "52867000.00",
                    "sellingGeneralAdministrative": "21442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74824000.00",
                    "reconciledDepreciation": "643000.00",
                    "ebit": "79476000.00",
                    "ebitda": "81725000.00",
                    "depreciationAndAmortization": "2249000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80808000.00",
                    "otherOperatingExpenses": "76215000.00",
                    "interestExpense": "25918000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25796000.00",
                    "totalRevenue": "128954000.00",
                    "totalOperatingExpenses": "22085000.00",
                    "costOfRevenue": "54130000.00",
                    "totalOtherIncomeExpenseNet": "-27941000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82759000.00",
                    "minorityInterest": null,
                    "netIncome": "82759000.00",
                    "sellingGeneralAdministrative": "10591000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76806000.00",
                    "reconciledDepreciation": "612000.00",
                    "ebit": "109117000.00",
                    "ebitda": "111240000.00",
                    "depreciationAndAmortization": "2123000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107626000.00",
                    "otherOperatingExpenses": "62508000.00",
                    "interestExpense": "25669000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25864000.00",
                    "totalRevenue": "128111000.00",
                    "totalOperatingExpenses": "11203000.00",
                    "costOfRevenue": "51305000.00",
                    "totalOtherIncomeExpenseNet": "-24867000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117601000.00",
                    "minorityInterest": null,
                    "netIncome": "117601000.00",
                    "sellingGeneralAdministrative": "8167000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77615000.00",
                    "reconciledDepreciation": "598000.00",
                    "ebit": "144372000.00",
                    "ebitda": "146883000.00",
                    "depreciationAndAmortization": "2511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "140587000.00",
                    "otherOperatingExpenses": "57506000.00",
                    "interestExpense": "26086000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26288000.00",
                    "totalRevenue": "126356000.00",
                    "totalOperatingExpenses": "8765000.00",
                    "costOfRevenue": "48741000.00",
                    "totalOtherIncomeExpenseNet": "-22986000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72282000.00",
                    "minorityInterest": null,
                    "netIncome": "72282000.00",
                    "sellingGeneralAdministrative": "12865000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78089000.00",
                    "reconciledDepreciation": "596000.00",
                    "ebit": "100083000.00",
                    "ebitda": "100669000.00",
                    "depreciationAndAmortization": "586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97563000.00",
                    "otherOperatingExpenses": "60783000.00",
                    "interestExpense": "25821000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25996000.00",
                    "totalRevenue": "125411000.00",
                    "totalOperatingExpenses": "13461000.00",
                    "costOfRevenue": "47322000.00",
                    "totalOtherIncomeExpenseNet": "-25281000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45333000.00",
                    "minorityInterest": null,
                    "netIncome": "45333000.00",
                    "sellingGeneralAdministrative": "5799000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71375000.00",
                    "reconciledDepreciation": "594000.00",
                    "ebit": "66433000.00",
                    "ebitda": "67027000.00",
                    "depreciationAndAmortization": "594000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69184000.00",
                    "otherOperatingExpenses": "61551000.00",
                    "interestExpense": "25260000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27308000.00",
                    "totalRevenue": "126533000.00",
                    "totalOperatingExpenses": "6393000.00",
                    "costOfRevenue": "55158000.00",
                    "totalOtherIncomeExpenseNet": "-23851000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88389000.00",
                    "minorityInterest": null,
                    "netIncome": "88389000.00",
                    "sellingGeneralAdministrative": "8796000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66033000.00",
                    "reconciledDepreciation": "578000.00",
                    "ebit": "57752000.00",
                    "ebitda": "58330000.00",
                    "depreciationAndAmortization": "578000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113165000.00",
                    "otherOperatingExpenses": "67359000.00",
                    "interestExpense": "25729000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26822000.00",
                    "totalRevenue": "124018000.00",
                    "totalOperatingExpenses": "9374000.00",
                    "costOfRevenue": "57985000.00",
                    "totalOtherIncomeExpenseNet": "-24776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53669000.00",
                    "minorityInterest": null,
                    "netIncome": "53669000.00",
                    "sellingGeneralAdministrative": "1490000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72855000.00",
                    "reconciledDepreciation": "561000.00",
                    "ebit": "73784000.00",
                    "ebitda": "74345000.00",
                    "depreciationAndAmortization": "561000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78498000.00",
                    "otherOperatingExpenses": "46211000.00",
                    "interestExpense": "25504000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26652000.00",
                    "totalRevenue": "119995000.00",
                    "totalOperatingExpenses": "-929000.00",
                    "costOfRevenue": "47140000.00",
                    "totalOtherIncomeExpenseNet": "-24829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58174000.00",
                    "minorityInterest": null,
                    "netIncome": "58174000.00",
                    "sellingGeneralAdministrative": "79000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71475000.00",
                    "reconciledDepreciation": "522000.00",
                    "ebit": "82835000.00",
                    "ebitda": "83357000.00",
                    "depreciationAndAmortization": "522000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81816000.00",
                    "otherOperatingExpenses": "46654000.00",
                    "interestExpense": "24138000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25333000.00",
                    "totalRevenue": "117686000.00",
                    "totalOperatingExpenses": "443000.00",
                    "costOfRevenue": "46211000.00",
                    "totalOtherIncomeExpenseNet": "-12858000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67446000.00",
                    "minorityInterest": null,
                    "netIncome": "67446000.00",
                    "sellingGeneralAdministrative": "6085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63491000.00",
                    "reconciledDepreciation": "517000.00",
                    "ebit": "93017000.00",
                    "ebitda": "93534000.00",
                    "depreciationAndAmortization": "517000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90544000.00",
                    "otherOperatingExpenses": "58435000.00",
                    "interestExpense": "25086000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27467000.00",
                    "totalRevenue": "115324000.00",
                    "totalOperatingExpenses": "6602000.00",
                    "costOfRevenue": "51833000.00",
                    "totalOtherIncomeExpenseNet": "10557000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "162982000.00",
                    "minorityInterest": null,
                    "netIncome": "162982000.00",
                    "sellingGeneralAdministrative": "6239000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62651000.00",
                    "reconciledDepreciation": "564000.00",
                    "ebit": "187913000.00",
                    "ebitda": "188477000.00",
                    "depreciationAndAmortization": "564000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "187901000.00",
                    "otherOperatingExpenses": "56261000.00",
                    "interestExpense": "24931000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27530000.00",
                    "totalRevenue": "112109000.00",
                    "totalOperatingExpenses": "6803000.00",
                    "costOfRevenue": "49458000.00",
                    "totalOtherIncomeExpenseNet": "107134000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96703000.00",
                    "minorityInterest": null,
                    "netIncome": "96703000.00",
                    "sellingGeneralAdministrative": "6838000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65813000.00",
                    "reconciledDepreciation": "565000.00",
                    "ebit": "120485000.00",
                    "ebitda": "121050000.00",
                    "depreciationAndAmortization": "565000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119868000.00",
                    "otherOperatingExpenses": "50708000.00",
                    "interestExpense": "23782000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23782000.00",
                    "totalRevenue": "109118000.00",
                    "totalOperatingExpenses": "7403000.00",
                    "costOfRevenue": "43305000.00",
                    "totalOtherIncomeExpenseNet": "38293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120300000.00",
                    "minorityInterest": null,
                    "netIncome": "120300000.00",
                    "sellingGeneralAdministrative": "9295000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56714000.00",
                    "reconciledDepreciation": "548000.00",
                    "ebit": "141978000.00",
                    "ebitda": "142526000.00",
                    "depreciationAndAmortization": "548000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142304000.00",
                    "otherOperatingExpenses": "49061000.00",
                    "interestExpense": "21678000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21678000.00",
                    "totalRevenue": "95932000.00",
                    "totalOperatingExpenses": "9843000.00",
                    "costOfRevenue": "39218000.00",
                    "totalOtherIncomeExpenseNet": "-22004000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54468000.00",
                    "minorityInterest": null,
                    "netIncome": "32278000.00",
                    "sellingGeneralAdministrative": "4865000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52738000.00",
                    "reconciledDepreciation": "518000.00",
                    "ebit": "54468000.00",
                    "ebitda": "54986000.00",
                    "depreciationAndAmortization": "518000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47177000.00",
                    "otherOperatingExpenses": "48085000.00",
                    "interestExpense": "22190000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22190000.00",
                    "totalRevenue": "95262000.00",
                    "totalOperatingExpenses": "5561000.00",
                    "costOfRevenue": "42524000.00",
                    "totalOtherIncomeExpenseNet": "7291000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "226356000.00",
                    "minorityInterest": null,
                    "netIncome": "226356000.00",
                    "sellingGeneralAdministrative": "6210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52563000.00",
                    "reconciledDepreciation": "-325000.00",
                    "ebit": "249820000.00",
                    "ebitda": "249495000.00",
                    "depreciationAndAmortization": "-325000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46583000.00",
                    "otherOperatingExpenses": "47981000.00",
                    "interestExpense": "23464000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "226701000.00",
                    "totalRevenue": "94564000.00",
                    "totalOperatingExpenses": "5980000.00",
                    "costOfRevenue": "42001000.00",
                    "totalOtherIncomeExpenseNet": "179773000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22980000.00",
                    "minorityInterest": null,
                    "netIncome": "22980000.00",
                    "sellingGeneralAdministrative": "9284000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55039000.00",
                    "reconciledDepreciation": "636000.00",
                    "ebit": "45119000.00",
                    "ebitda": "45755000.00",
                    "depreciationAndAmortization": "636000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45119000.00",
                    "otherOperatingExpenses": "47705000.00",
                    "interestExpense": "23313000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23313000.00",
                    "totalRevenue": "92824000.00",
                    "totalOperatingExpenses": "9920000.00",
                    "costOfRevenue": "37785000.00",
                    "totalOtherIncomeExpenseNet": "-22139000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57173000.00",
                    "minorityInterest": null,
                    "netIncome": "57173000.00",
                    "sellingGeneralAdministrative": "5185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51991000.00",
                    "reconciledDepreciation": "655000.00",
                    "ebit": "78819000.00",
                    "ebitda": "79474000.00",
                    "depreciationAndAmortization": "655000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77598000.00",
                    "otherOperatingExpenses": "10637000.00",
                    "interestExpense": "21646000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20425000.00",
                    "totalRevenue": "88235000.00",
                    "totalOperatingExpenses": "-25607000.00",
                    "costOfRevenue": "36244000.00",
                    "totalOtherIncomeExpenseNet": "-20425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9663000.00",
                    "minorityInterest": null,
                    "netIncome": "9663000.00",
                    "sellingGeneralAdministrative": "9406000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46564000.00",
                    "reconciledDepreciation": "647000.00",
                    "ebit": "30310000.00",
                    "ebitda": "30957000.00",
                    "depreciationAndAmortization": "647000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31602000.00",
                    "otherOperatingExpenses": "54730000.00",
                    "interestExpense": "20647000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19355000.00",
                    "totalRevenue": "86332000.00",
                    "totalOperatingExpenses": "14962000.00",
                    "costOfRevenue": "39768000.00",
                    "totalOtherIncomeExpenseNet": "-21939000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1415000.00",
                    "minorityInterest": null,
                    "netIncome": "49875000.00",
                    "sellingGeneralAdministrative": "4132000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46190000.00",
                    "reconciledDepreciation": "21389000.00",
                    "ebit": "19441000.00",
                    "ebitda": "42403000.00",
                    "depreciationAndAmortization": "22962000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19234000.00",
                    "otherOperatingExpenses": "65724000.00",
                    "interestExpense": "20856000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-49954000.00",
                    "totalRevenue": "84958000.00",
                    "totalOperatingExpenses": "26956000.00",
                    "costOfRevenue": "38768000.00",
                    "totalOtherIncomeExpenseNet": "-20649000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3534000.00",
                    "minorityInterest": null,
                    "netIncome": "12693000.00",
                    "sellingGeneralAdministrative": "3281000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49731000.00",
                    "reconciledDepreciation": "20997000.00",
                    "ebit": "21876000.00",
                    "ebitda": "43799000.00",
                    "depreciationAndAmortization": "21923000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24528000.00",
                    "otherOperatingExpenses": "60151000.00",
                    "interestExpense": "21388000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "495000.00",
                    "totalRevenue": "84679000.00",
                    "totalOperatingExpenses": "25203000.00",
                    "costOfRevenue": "34948000.00",
                    "totalOtherIncomeExpenseNet": "-20953000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3431000.00",
                    "minorityInterest": null,
                    "netIncome": "5543000.00",
                    "sellingGeneralAdministrative": "3651000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49085000.00",
                    "reconciledDepreciation": "20406000.00",
                    "ebit": "13782000.00",
                    "ebitda": "35566000.00",
                    "depreciationAndAmortization": "21784000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24155000.00",
                    "otherOperatingExpenses": "58463000.00",
                    "interestExpense": "19071000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-173000.00",
                    "totalRevenue": "82618000.00",
                    "totalOperatingExpenses": "24930000.00",
                    "costOfRevenue": "33533000.00",
                    "totalOtherIncomeExpenseNet": "-22158000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5740000.00",
                    "minorityInterest": null,
                    "netIncome": "-4790000.00",
                    "sellingGeneralAdministrative": "2948000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43632000.00",
                    "reconciledDepreciation": "20571000.00",
                    "ebit": "6147000.00",
                    "ebitda": "27614000.00",
                    "depreciationAndAmortization": "21467000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5536000.00",
                    "otherOperatingExpenses": "68333000.00",
                    "interestExpense": "20718000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-950000.00",
                    "totalRevenue": "83515000.00",
                    "totalOperatingExpenses": "28450000.00",
                    "costOfRevenue": "39883000.00",
                    "totalOtherIncomeExpenseNet": "11333000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4081000.00",
                    "minorityInterest": null,
                    "netIncome": "10192000.00",
                    "sellingGeneralAdministrative": "3664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44826000.00",
                    "reconciledDepreciation": "20380000.00",
                    "ebit": "26715000.00",
                    "ebitda": "47820000.00",
                    "depreciationAndAmortization": "21105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-132755000.00",
                    "otherOperatingExpenses": "62109000.00",
                    "interestExpense": "22442000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10174000.00",
                    "totalRevenue": "83827000.00",
                    "totalOperatingExpenses": "23108000.00",
                    "costOfRevenue": "39001000.00",
                    "totalOtherIncomeExpenseNet": "136836000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1593000.00",
                    "minorityInterest": null,
                    "netIncome": "950000.00",
                    "sellingGeneralAdministrative": "5568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47726000.00",
                    "reconciledDepreciation": "19918000.00",
                    "ebit": "20199000.00",
                    "ebitda": "41317000.00",
                    "depreciationAndAmortization": "21118000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47726000.00",
                    "otherOperatingExpenses": "61758000.00",
                    "interestExpense": "19639000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-56000.00",
                    "totalRevenue": "82990000.00",
                    "totalOperatingExpenses": "26494000.00",
                    "costOfRevenue": "35264000.00",
                    "totalOtherIncomeExpenseNet": "-46989000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8932000.00",
                    "minorityInterest": null,
                    "netIncome": "9073000.00",
                    "sellingGeneralAdministrative": "4030000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46644000.00",
                    "reconciledDepreciation": "19375000.00",
                    "ebit": "27332000.00",
                    "ebitda": "47488000.00",
                    "depreciationAndAmortization": "20156000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22458000.00",
                    "otherOperatingExpenses": "59559000.00",
                    "interestExpense": "19595000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "141000.00",
                    "totalRevenue": "82017000.00",
                    "totalOperatingExpenses": "24186000.00",
                    "costOfRevenue": "35373000.00",
                    "totalOtherIncomeExpenseNet": "-13671000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3696000.00",
                    "minorityInterest": null,
                    "netIncome": "-4499000.00",
                    "sellingGeneralAdministrative": "3572000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39728000.00",
                    "reconciledDepreciation": "18975000.00",
                    "ebit": "16359000.00",
                    "ebitda": "36156000.00",
                    "depreciationAndAmortization": "19797000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16359000.00",
                    "otherOperatingExpenses": "65839000.00",
                    "interestExpense": "19675000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "803000.00",
                    "totalRevenue": "82198000.00",
                    "totalOperatingExpenses": "23369000.00",
                    "costOfRevenue": "42470000.00",
                    "totalOtherIncomeExpenseNet": "-20055000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "297000.00",
                    "minorityInterest": null,
                    "netIncome": "-26221000.00",
                    "sellingGeneralAdministrative": "4180000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43567000.00",
                    "reconciledDepreciation": "18583000.00",
                    "ebit": "20964000.00",
                    "ebitda": "39864000.00",
                    "depreciationAndAmortization": "18900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20067000.00",
                    "otherOperatingExpenses": "62549000.00",
                    "interestExpense": "20247000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8891000.00",
                    "totalRevenue": "82616000.00",
                    "totalOperatingExpenses": "23500000.00",
                    "costOfRevenue": "39049000.00",
                    "totalOtherIncomeExpenseNet": "-19770000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5076000.00",
                    "minorityInterest": null,
                    "netIncome": "4994000.00",
                    "sellingGeneralAdministrative": "2717000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46364000.00",
                    "reconciledDepreciation": "18170000.00",
                    "ebit": "24727000.00",
                    "ebitda": "43647000.00",
                    "depreciationAndAmortization": "18920000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24727000.00",
                    "otherOperatingExpenses": "55994000.00",
                    "interestExpense": "20120000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33000.00",
                    "totalRevenue": "80721000.00",
                    "totalOperatingExpenses": "21637000.00",
                    "costOfRevenue": "34357000.00",
                    "totalOtherIncomeExpenseNet": "-19651000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4104000.00",
                    "minorityInterest": null,
                    "netIncome": "3387000.00",
                    "sellingGeneralAdministrative": "3282000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44581000.00",
                    "reconciledDepreciation": "17804000.00",
                    "ebit": "22807000.00",
                    "ebitda": "41420000.00",
                    "depreciationAndAmortization": "18613000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22779000.00",
                    "otherOperatingExpenses": "56198000.00",
                    "interestExpense": "19141000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "313000.00",
                    "totalRevenue": "78977000.00",
                    "totalOperatingExpenses": "21802000.00",
                    "costOfRevenue": "34396000.00",
                    "totalOtherIncomeExpenseNet": "-19020000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2954000.00",
                    "minorityInterest": null,
                    "netIncome": "14390000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78578000.00",
                    "reconciledDepreciation": "18136000.00",
                    "ebit": "16578000.00",
                    "ebitda": "34714000.00",
                    "depreciationAndAmortization": "18136000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139466000.00",
                    "otherOperatingExpenses": "60888000.00",
                    "interestExpense": "19439000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-103000.00",
                    "totalRevenue": "78578000.00",
                    "totalOperatingExpenses": "-60888000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-20170000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "506000.00",
                    "minorityInterest": null,
                    "netIncome": "9130000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76534000.00",
                    "reconciledDepreciation": "18037000.00",
                    "ebit": "-303170000.00",
                    "ebitda": "-285133000.00",
                    "depreciationAndAmortization": "18037000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-304310000.00",
                    "otherOperatingExpenses": "380844000.00",
                    "interestExpense": "20138000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7819000.00",
                    "totalRevenue": "76534000.00",
                    "totalOperatingExpenses": "242441000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "304816000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2162000.00",
                    "minorityInterest": null,
                    "netIncome": "3640000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74898000.00",
                    "reconciledDepreciation": "18868000.00",
                    "ebit": "21822000.00",
                    "ebitda": "40690000.00",
                    "depreciationAndAmortization": "18868000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128000000.00",
                    "otherOperatingExpenses": "53102000.00",
                    "interestExpense": "19635000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3236000.00",
                    "totalRevenue": "74898000.00",
                    "totalOperatingExpenses": "-53102000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-19138000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2076000.00",
                    "minorityInterest": null,
                    "netIncome": "-58924000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75273000.00",
                    "reconciledDepreciation": "18209000.00",
                    "ebit": "19824000.00",
                    "ebitda": "38033000.00",
                    "depreciationAndAmortization": "18209000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129638000.00",
                    "otherOperatingExpenses": "54365000.00",
                    "interestExpense": "18832000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61000000.00",
                    "totalRevenue": "75273000.00",
                    "totalOperatingExpenses": "-54365000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-17782000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-4042000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73891000.00",
                    "reconciledDepreciation": "16890000.00",
                    "ebit": "133174000.00",
                    "ebitda": "150064000.00",
                    "depreciationAndAmortization": "16890000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "133174000.00",
                    "otherOperatingExpenses": "59283000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "137216000.00",
                    "totalRevenue": "73891000.00",
                    "totalOperatingExpenses": "-59283000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-133174000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-209000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72983000.00",
                    "reconciledDepreciation": "17114000.00",
                    "ebit": "-295766000.00",
                    "ebitda": "-278652000.00",
                    "depreciationAndAmortization": "17114000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-295766000.00",
                    "otherOperatingExpenses": "368749000.00",
                    "interestExpense": "17770000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-295557000.00",
                    "totalRevenue": "72983000.00",
                    "totalOperatingExpenses": "368749000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "295766000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71529000.00",
                    "reconciledDepreciation": "16870000.00",
                    "ebit": "122127000.00",
                    "ebitda": "138997000.00",
                    "depreciationAndAmortization": "16870000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122127000.00",
                    "otherOperatingExpenses": "50598000.00",
                    "interestExpense": "18031000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "119227000.00",
                    "totalRevenue": "71529000.00",
                    "totalOperatingExpenses": "-50598000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1457000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69864000.00",
                    "reconciledDepreciation": "16456000.00",
                    "ebit": "120503000.00",
                    "ebitda": "136959000.00",
                    "depreciationAndAmortization": "16456000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120503000.00",
                    "otherOperatingExpenses": "50639000.00",
                    "interestExpense": "17768000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "119046000.00",
                    "totalRevenue": "69864000.00",
                    "totalOperatingExpenses": "-50639000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-3426000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69328000.00",
                    "reconciledDepreciation": "16144000.00",
                    "ebit": "124744000.00",
                    "ebitda": "140888000.00",
                    "depreciationAndAmortization": "16144000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "124744000.00",
                    "otherOperatingExpenses": "55416000.00",
                    "interestExpense": "17338000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "128170000.00",
                    "totalRevenue": "69328000.00",
                    "totalOperatingExpenses": "-55416000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-124744000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "9973000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67859000.00",
                    "reconciledDepreciation": "16084000.00",
                    "ebit": "-264475000.00",
                    "ebitda": "-248391000.00",
                    "depreciationAndAmortization": "16084000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-264475000.00",
                    "otherOperatingExpenses": "332334000.00",
                    "interestExpense": "16917000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-274448000.00",
                    "totalRevenue": "67859000.00",
                    "totalOperatingExpenses": "332334000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "264475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3477000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64475000.00",
                    "reconciledDepreciation": "15297000.00",
                    "ebit": "109459000.00",
                    "ebitda": "124756000.00",
                    "depreciationAndAmortization": "15297000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109459000.00",
                    "otherOperatingExpenses": "44984000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "105982000.00",
                    "totalRevenue": "64475000.00",
                    "totalOperatingExpenses": "-44984000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-109459000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2290000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65063000.00",
                    "reconciledDepreciation": "14687000.00",
                    "ebit": "111449000.00",
                    "ebitda": "126136000.00",
                    "depreciationAndAmortization": "14687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111449000.00",
                    "otherOperatingExpenses": "46386000.00",
                    "interestExpense": "16387000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "109159000.00",
                    "totalRevenue": "65063000.00",
                    "totalOperatingExpenses": "-46386000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-2931000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65319000.00",
                    "reconciledDepreciation": "14645000.00",
                    "ebit": "117232000.00",
                    "ebitda": "131877000.00",
                    "depreciationAndAmortization": "14645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117232000.00",
                    "otherOperatingExpenses": "51913000.00",
                    "interestExpense": "16337000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "120163000.00",
                    "totalRevenue": "65319000.00",
                    "totalOperatingExpenses": "-51913000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-113548000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2836000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64805000.00",
                    "reconciledDepreciation": "14885000.00",
                    "ebit": "-186121000.00",
                    "ebitda": "-171236000.00",
                    "depreciationAndAmortization": "14885000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-186121000.00",
                    "otherOperatingExpenses": "250926000.00",
                    "interestExpense": "12336000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-188957000.00",
                    "totalRevenue": "64805000.00",
                    "totalOperatingExpenses": "250926000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "186121000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3103000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65482000.00",
                    "reconciledDepreciation": "15029000.00",
                    "ebit": "111754000.00",
                    "ebitda": "126783000.00",
                    "depreciationAndAmortization": "15029000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111754000.00",
                    "otherOperatingExpenses": "46272000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "108651000.00",
                    "totalRevenue": "65482000.00",
                    "totalOperatingExpenses": "-46272000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-111754000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3346000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44522000.00",
                    "reconciledDepreciation": "9839000.00",
                    "ebit": "75126000.00",
                    "ebitda": "84965000.00",
                    "depreciationAndAmortization": "9839000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75126000.00",
                    "otherOperatingExpenses": "30604000.00",
                    "interestExpense": "10572000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71780000.00",
                    "totalRevenue": "44522000.00",
                    "totalOperatingExpenses": "-30604000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "937000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34065000.00",
                    "reconciledDepreciation": "5677000.00",
                    "ebit": "59265000.00",
                    "ebitda": "64942000.00",
                    "depreciationAndAmortization": "5677000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59265000.00",
                    "otherOperatingExpenses": "25200000.00",
                    "interestExpense": "7928000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58328000.00",
                    "totalRevenue": "34065000.00",
                    "totalOperatingExpenses": "-25200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "6315000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31696000.00",
                    "reconciledDepreciation": "2557000.00",
                    "ebit": "-99615000.00",
                    "ebitda": "-97058000.00",
                    "depreciationAndAmortization": "2557000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-99615000.00",
                    "otherOperatingExpenses": "131311000.00",
                    "interestExpense": "5880000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-105930000.00",
                    "totalRevenue": "31696000.00",
                    "totalOperatingExpenses": "131311000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7842000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32917000.00",
                    "reconciledDepreciation": "2456000.00",
                    "ebit": "50407000.00",
                    "ebitda": "52863000.00",
                    "depreciationAndAmortization": "2456000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50407000.00",
                    "otherOperatingExpenses": "17490000.00",
                    "interestExpense": "7585000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42565000.00",
                    "totalRevenue": "32917000.00",
                    "totalOperatingExpenses": "-17490000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7306000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32687000.00",
                    "reconciledDepreciation": "2135000.00",
                    "ebit": "50676000.00",
                    "ebitda": "52811000.00",
                    "depreciationAndAmortization": "2135000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50676000.00",
                    "otherOperatingExpenses": "17989000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43370000.00",
                    "totalRevenue": "32687000.00",
                    "totalOperatingExpenses": "-17989000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7229000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32752000.00",
                    "reconciledDepreciation": "2296000.00",
                    "ebit": "53049000.00",
                    "ebitda": "55345000.00",
                    "depreciationAndAmortization": "2296000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53049000.00",
                    "otherOperatingExpenses": "20297000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45820000.00",
                    "totalRevenue": "32752000.00",
                    "totalOperatingExpenses": "-20297000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7032000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31026000.00",
                    "reconciledDepreciation": "1969000.00",
                    "ebit": "-79023000.00",
                    "ebitda": "-77054000.00",
                    "depreciationAndAmortization": "1969000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-79023000.00",
                    "otherOperatingExpenses": "110049000.00",
                    "interestExpense": "6896000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-86055000.00",
                    "totalRevenue": "31026000.00",
                    "totalOperatingExpenses": "110049000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7811000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30372000.00",
                    "reconciledDepreciation": "1991000.00",
                    "ebit": "46255000.00",
                    "ebitda": "48246000.00",
                    "depreciationAndAmortization": "1991000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46255000.00",
                    "otherOperatingExpenses": "15883000.00",
                    "interestExpense": "6678000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38444000.00",
                    "totalRevenue": "30372000.00",
                    "totalOperatingExpenses": "-15883000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7364000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28262000.00",
                    "reconciledDepreciation": "1783000.00",
                    "ebit": "43172000.00",
                    "ebitda": "44955000.00",
                    "depreciationAndAmortization": "1783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43172000.00",
                    "otherOperatingExpenses": "14910000.00",
                    "interestExpense": "5988000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35808000.00",
                    "totalRevenue": "28262000.00",
                    "totalOperatingExpenses": "-14910000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5366000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26389000.00",
                    "reconciledDepreciation": "1631000.00",
                    "ebit": "41967000.00",
                    "ebitda": "43598000.00",
                    "depreciationAndAmortization": "1631000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41967000.00",
                    "otherOperatingExpenses": "15578000.00",
                    "interestExpense": "5445000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36601000.00",
                    "totalRevenue": "26389000.00",
                    "totalOperatingExpenses": "-15578000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5638000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26098000.00",
                    "reconciledDepreciation": "1567000.00",
                    "ebit": "-68594000.00",
                    "ebitda": "-67027000.00",
                    "depreciationAndAmortization": "1567000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-68594000.00",
                    "otherOperatingExpenses": "94692000.00",
                    "interestExpense": "5624000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-74232000.00",
                    "totalRevenue": "26098000.00",
                    "totalOperatingExpenses": "94692000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "6341000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24944000.00",
                    "reconciledDepreciation": "1541000.00",
                    "ebit": "38065000.00",
                    "ebitda": "39606000.00",
                    "depreciationAndAmortization": "1541000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38065000.00",
                    "otherOperatingExpenses": "13121000.00",
                    "interestExpense": "5482000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31724000.00",
                    "totalRevenue": "24944000.00",
                    "totalOperatingExpenses": "-13121000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "6091000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24750000.00",
                    "reconciledDepreciation": "1441000.00",
                    "ebit": "38074000.00",
                    "ebitda": "39515000.00",
                    "depreciationAndAmortization": "1441000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38074000.00",
                    "otherOperatingExpenses": "13324000.00",
                    "interestExpense": "5335000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31983000.00",
                    "totalRevenue": "24750000.00",
                    "totalOperatingExpenses": "-13324000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4994000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23317000.00",
                    "reconciledDepreciation": "1326000.00",
                    "ebit": "37002000.00",
                    "ebitda": "38328000.00",
                    "depreciationAndAmortization": "1326000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37002000.00",
                    "otherOperatingExpenses": "13685000.00",
                    "interestExpense": "4638000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32008000.00",
                    "totalRevenue": "23317000.00",
                    "totalOperatingExpenses": "-13685000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4272000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21268000.00",
                    "reconciledDepreciation": "1229000.00",
                    "ebit": "-52295000.00",
                    "ebitda": "-51066000.00",
                    "depreciationAndAmortization": "1229000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-52295000.00",
                    "otherOperatingExpenses": "73563000.00",
                    "interestExpense": "4822000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-56567000.00",
                    "totalRevenue": "21268000.00",
                    "totalOperatingExpenses": "73563000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4961000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19814000.00",
                    "reconciledDepreciation": "1128000.00",
                    "ebit": "30211000.00",
                    "ebitda": "31339000.00",
                    "depreciationAndAmortization": "1128000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30211000.00",
                    "otherOperatingExpenses": "10397000.00",
                    "interestExpense": "4456000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25250000.00",
                    "totalRevenue": "19814000.00",
                    "totalOperatingExpenses": "-10397000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4600000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18700000.00",
                    "reconciledDepreciation": "1100000.00",
                    "ebit": "28700000.00",
                    "ebitda": "29800000.00",
                    "depreciationAndAmortization": "1100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28700000.00",
                    "otherOperatingExpenses": "10000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24100000.00",
                    "totalRevenue": "18700000.00",
                    "totalOperatingExpenses": "-10000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18300000.00",
                    "reconciledDepreciation": "1000000.00",
                    "ebit": "28700000.00",
                    "ebitda": "29700000.00",
                    "depreciationAndAmortization": "1000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28700000.00",
                    "otherOperatingExpenses": "10400000.00",
                    "interestExpense": "3800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24700000.00",
                    "totalRevenue": "18300000.00",
                    "totalOperatingExpenses": "-10400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-7027471.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16887302.00",
                    "reconciledDepreciation": "714360.00",
                    "ebit": "-42942571.00",
                    "ebitda": "-42228211.00",
                    "depreciationAndAmortization": "714360.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42942571.00",
                    "otherOperatingExpenses": "59829873.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-35915100.00",
                    "totalRevenue": "16887302.00",
                    "totalOperatingExpenses": "59829873.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "42942571.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3500000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16100000.00",
                    "reconciledDepreciation": "900000.00",
                    "ebit": "25100000.00",
                    "ebitda": "26000000.00",
                    "depreciationAndAmortization": "900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25100000.00",
                    "otherOperatingExpenses": "9000000.00",
                    "interestExpense": "3500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21600000.00",
                    "totalRevenue": "16100000.00",
                    "totalOperatingExpenses": "-9000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3300000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13900000.00",
                    "reconciledDepreciation": "700000.00",
                    "ebit": "21800000.00",
                    "ebitda": "22500000.00",
                    "depreciationAndAmortization": "700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21800000.00",
                    "otherOperatingExpenses": "7900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18500000.00",
                    "totalRevenue": "13900000.00",
                    "totalOperatingExpenses": "-7900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2400000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13300000.00",
                    "reconciledDepreciation": "700000.00",
                    "ebit": "21300000.00",
                    "ebitda": "22000000.00",
                    "depreciationAndAmortization": "700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21300000.00",
                    "otherOperatingExpenses": "8000000.00",
                    "interestExpense": "2900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18900000.00",
                    "totalRevenue": "13300000.00",
                    "totalOperatingExpenses": "-8000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2431471.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10539588.00",
                    "reconciledDepreciation": "243875.00",
                    "ebit": "-33061938.00",
                    "ebitda": "-32818063.00",
                    "depreciationAndAmortization": "243875.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33061938.00",
                    "otherOperatingExpenses": "43601526.00",
                    "interestExpense": "2289184.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-35493409.00",
                    "totalRevenue": "10539588.00",
                    "totalOperatingExpenses": "43601526.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2600000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11000000.00",
                    "reconciledDepreciation": "600000.00",
                    "ebit": "17200000.00",
                    "ebitda": "17800000.00",
                    "depreciationAndAmortization": "600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17200000.00",
                    "otherOperatingExpenses": "6200000.00",
                    "interestExpense": "2200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14600000.00",
                    "totalRevenue": "11000000.00",
                    "totalOperatingExpenses": "-6200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2200000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10700000.00",
                    "reconciledDepreciation": "600000.00",
                    "ebit": "16700000.00",
                    "ebitda": "17300000.00",
                    "depreciationAndAmortization": "600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16700000.00",
                    "otherOperatingExpenses": "6000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14500000.00",
                    "totalRevenue": "10700000.00",
                    "totalOperatingExpenses": "-6000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1400000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10300000.00",
                    "reconciledDepreciation": "500000.00",
                    "ebit": "16500000.00",
                    "ebitda": "17000000.00",
                    "depreciationAndAmortization": "500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16500000.00",
                    "otherOperatingExpenses": "6200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15100000.00",
                    "totalRevenue": "10300000.00",
                    "totalOperatingExpenses": "-6200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1385419.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7576002.00",
                    "reconciledDepreciation": "219831.00",
                    "ebit": "-14725153.00",
                    "ebitda": "-14505322.00",
                    "depreciationAndAmortization": "219831.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14725153.00",
                    "otherOperatingExpenses": "22301155.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16110572.00",
                    "totalRevenue": "7576002.00",
                    "totalOperatingExpenses": "22301155.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1600000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8200000.00",
                    "reconciledDepreciation": "400000.00",
                    "ebit": "12700000.00",
                    "ebitda": "13100000.00",
                    "depreciationAndAmortization": "400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12700000.00",
                    "otherOperatingExpenses": "4500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11100000.00",
                    "totalRevenue": "8200000.00",
                    "totalOperatingExpenses": "-4500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "700000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3300000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "5100000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5100000.00",
                    "otherOperatingExpenses": "1800000.00",
                    "interestExpense": "800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-700000.00",
                    "totalRevenue": "3300000.00",
                    "totalOperatingExpenses": "-1800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "214524000.00",
                    "minorityInterest": null,
                    "netIncome": "197051000.00",
                    "sellingGeneralAdministrative": "9522000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "591628000.00",
                    "reconciledDepreciation": "6413000.00",
                    "ebit": "405537000.00",
                    "ebitda": "411950000.00",
                    "depreciationAndAmortization": "6413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "568648000.00",
                    "otherOperatingExpenses": "434716000.00",
                    "interestExpense": "191013000.00",
                    "taxProvision": "17473000.00",
                    "interestIncome": "12777000.00",
                    "netInterestIncome": "-180469000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17473000.00",
                    "totalRevenue": "1003364000.00",
                    "totalOperatingExpenses": "22980000.00",
                    "costOfRevenue": "411736000.00",
                    "totalOtherIncomeExpenseNet": "-354124000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "197051000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "332181000.00",
                    "minorityInterest": null,
                    "netIncome": "292742000.00",
                    "sellingGeneralAdministrative": "6306000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "672030000.00",
                    "reconciledDepreciation": "6363000.00",
                    "ebit": "546016000.00",
                    "ebitda": "552379000.00",
                    "depreciationAndAmortization": "6363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "659361000.00",
                    "otherOperatingExpenses": "453381000.00",
                    "interestExpense": "213835000.00",
                    "taxProvision": "39439000.00",
                    "interestIncome": "3383000.00",
                    "netInterestIncome": "-219208000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39439000.00",
                    "totalRevenue": "1112742000.00",
                    "totalOperatingExpenses": "12669000.00",
                    "costOfRevenue": "440712000.00",
                    "totalOtherIncomeExpenseNet": "-327180000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "292742000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.46",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-488053000.00",
                    "minorityInterest": null,
                    "netIncome": "-411574000.00",
                    "sellingGeneralAdministrative": "8259000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "630413000.00",
                    "reconciledDepreciation": "6206000.00",
                    "ebit": "581570000.00",
                    "ebitda": "587776000.00",
                    "depreciationAndAmortization": "6206000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "616391000.00",
                    "otherOperatingExpenses": "448926000.00",
                    "interestExpense": "206987000.00",
                    "taxProvision": "-76479000.00",
                    "interestIncome": "3746000.00",
                    "netInterestIncome": "-210300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-76479000.00",
                    "totalRevenue": "1065317000.00",
                    "totalOperatingExpenses": "14022000.00",
                    "costOfRevenue": "434904000.00",
                    "totalOtherIncomeExpenseNet": "-1104001000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-411574000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3603000.00",
                    "minorityInterest": null,
                    "netIncome": "13637000.00",
                    "sellingGeneralAdministrative": "3414000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "592444000.00",
                    "reconciledDepreciation": "26293000.00",
                    "ebit": "377160000.00",
                    "ebitda": "697071000.00",
                    "depreciationAndAmortization": "319911000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "728112000.00",
                    "otherOperatingExpenses": "418872000.00",
                    "interestExpense": "182869000.00",
                    "taxProvision": "-10034000.00",
                    "interestIncome": "1971000.00",
                    "netInterestIncome": "-180898000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10034000.00",
                    "totalRevenue": "1007268000.00",
                    "totalOperatingExpenses": "4048000.00",
                    "costOfRevenue": "414824000.00",
                    "totalOtherIncomeExpenseNet": "-584793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13637000.00",
                    "netIncomeApplicableToCommonShares": "13637000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1.54",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1473976000.00",
                    "minorityInterest": null,
                    "netIncome": "1392795000.00",
                    "sellingGeneralAdministrative": "66477000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "609993000.00",
                    "reconciledDepreciation": "25242000.00",
                    "ebit": "152250000.00",
                    "ebitda": "541371000.00",
                    "depreciationAndAmortization": "389121000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "516129000.00",
                    "otherOperatingExpenses": "397871000.00",
                    "interestExpense": "160463000.00",
                    "taxProvision": "81181000.00",
                    "interestIncome": "778000.00",
                    "netInterestIncome": "-159685000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "81181000.00",
                    "totalRevenue": "933137000.00",
                    "totalOperatingExpenses": "74727000.00",
                    "costOfRevenue": "323144000.00",
                    "totalOtherIncomeExpenseNet": "939392000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1392795000.00",
                    "netIncomeApplicableToCommonShares": "1392795000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1.05",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "954491000.00",
                    "minorityInterest": null,
                    "netIncome": "925928000.00",
                    "sellingGeneralAdministrative": "48428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "578171000.00",
                    "reconciledDepreciation": "33963000.00",
                    "ebit": "193575000.00",
                    "ebitda": "587546000.00",
                    "depreciationAndAmortization": "393971000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "553583000.00",
                    "otherOperatingExpenses": "360568000.00",
                    "interestExpense": "146120000.00",
                    "taxProvision": "28563000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-164625000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28563000.00",
                    "totalRevenue": "882643000.00",
                    "totalOperatingExpenses": "56096000.00",
                    "costOfRevenue": "304472000.00",
                    "totalOtherIncomeExpenseNet": "383735000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "925928000.00",
                    "netIncomeApplicableToCommonShares": "925928000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1.51",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1217808000.00",
                    "minorityInterest": "-47058000.00",
                    "netIncome": "1195447000.00",
                    "sellingGeneralAdministrative": "61082000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "508150000.00",
                    "reconciledDepreciation": "18709000.00",
                    "ebit": "59685000.00",
                    "ebitda": "443907000.00",
                    "depreciationAndAmortization": "384222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "425198000.00",
                    "otherOperatingExpenses": "337106000.00",
                    "interestExpense": "135216000.00",
                    "taxProvision": "22361000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-135216000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22361000.00",
                    "totalRevenue": "777884000.00",
                    "totalOperatingExpenses": "67372000.00",
                    "costOfRevenue": "269734000.00",
                    "totalOtherIncomeExpenseNet": "769170000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1195447000.00",
                    "netIncomeApplicableToCommonShares": "1195447000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1.70",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1236479000.00",
                    "minorityInterest": null,
                    "netIncome": "1217671000.00",
                    "sellingGeneralAdministrative": "74187000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "439056000.00",
                    "reconciledDepreciation": "14100000.00",
                    "ebit": "83365000.00",
                    "ebitda": "409157000.00",
                    "depreciationAndAmortization": "325792000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "359893000.00",
                    "otherOperatingExpenses": "328692000.00",
                    "interestExpense": "131297000.00",
                    "taxProvision": "18808000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-135211000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18808000.00",
                    "totalRevenue": "688585000.00",
                    "totalOperatingExpenses": "79163000.00",
                    "costOfRevenue": "249529000.00",
                    "totalOtherIncomeExpenseNet": "876586000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1217671000.00",
                    "netIncomeApplicableToCommonShares": "1217671000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1.31",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "844220000.00",
                    "minorityInterest": null,
                    "netIncome": "836811000.00",
                    "sellingGeneralAdministrative": "58643000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "393258000.00",
                    "reconciledDepreciation": "13146000.00",
                    "ebit": "673997000.00",
                    "ebitda": "983510000.00",
                    "depreciationAndAmortization": "309513000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "956646000.00",
                    "otherOperatingExpenses": "308661000.00",
                    "interestExpense": "122334000.00",
                    "taxProvision": "7409000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-126144000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7409000.00",
                    "totalRevenue": "638842000.00",
                    "totalOperatingExpenses": "63077000.00",
                    "costOfRevenue": "245584000.00",
                    "totalOtherIncomeExpenseNet": "509605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "836811000.00",
                    "netIncomeApplicableToCommonShares": "836811000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.71",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "439413000.00",
                    "minorityInterest": "783000.00",
                    "netIncome": "439413000.00",
                    "sellingGeneralAdministrative": "52026000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "366947000.00",
                    "reconciledDepreciation": null,
                    "ebit": "164758000.00",
                    "ebitda": "568779000.00",
                    "depreciationAndAmortization": "404021000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "536194000.00",
                    "otherOperatingExpenses": "286159000.00",
                    "interestExpense": "117263000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-117330000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "128895000.00",
                    "totalRevenue": "596831000.00",
                    "totalOperatingExpenses": "56275000.00",
                    "costOfRevenue": "229884000.00",
                    "totalOtherIncomeExpenseNet": "124559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "439413000.00",
                    "netIncomeApplicableToCommonShares": "439480000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "345633000.00",
                    "minorityInterest": "783000.00",
                    "netIncome": "345633000.00",
                    "sellingGeneralAdministrative": "36124000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "324614000.00",
                    "reconciledDepreciation": null,
                    "ebit": "292716000.00",
                    "ebitda": "302438000.00",
                    "depreciationAndAmortization": "9722000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "453057000.00",
                    "otherOperatingExpenses": "248107000.00",
                    "interestExpense": "107977000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "115002000.00",
                    "totalRevenue": "533798000.00",
                    "totalOperatingExpenses": "38923000.00",
                    "costOfRevenue": "209184000.00",
                    "totalOtherIncomeExpenseNet": "57143000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "345633000.00",
                    "netIncomeApplicableToCommonShares": "345633000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "317975000.00",
                    "minorityInterest": "783000.00",
                    "netIncome": "317975000.00",
                    "sellingGeneralAdministrative": "37422000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "303885000.00",
                    "reconciledDepreciation": null,
                    "ebit": "423420000.00",
                    "ebitda": "431904000.00",
                    "depreciationAndAmortization": "8484000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "414960000.00",
                    "otherOperatingExpenses": "242348000.00",
                    "interestExpense": "105445000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103387000.00",
                    "totalRevenue": "506411000.00",
                    "totalOperatingExpenses": "39822000.00",
                    "costOfRevenue": "202526000.00",
                    "totalOtherIncomeExpenseNet": "-96985000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "317975000.00",
                    "netIncomeApplicableToCommonShares": "317975000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "267678000.00",
                    "minorityInterest": "783000.00",
                    "netIncome": "267678000.00",
                    "sellingGeneralAdministrative": "13312000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "273854000.00",
                    "reconciledDepreciation": null,
                    "ebit": "371413000.00",
                    "ebitda": "373591000.00",
                    "depreciationAndAmortization": "2178000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "364023000.00",
                    "otherOperatingExpenses": "218659000.00",
                    "interestExpense": "101465000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "107282000.00",
                    "totalRevenue": "477023000.00",
                    "totalOperatingExpenses": "15490000.00",
                    "costOfRevenue": "203169000.00",
                    "totalOtherIncomeExpenseNet": "-96345000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "267678000.00",
                    "netIncomeApplicableToCommonShares": "267678000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "412263000.00",
                    "minorityInterest": null,
                    "netIncome": "412263000.00",
                    "sellingGeneralAdministrative": "27237000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "237916000.00",
                    "reconciledDepreciation": null,
                    "ebit": "208484000.00",
                    "ebitda": "210679000.00",
                    "depreciationAndAmortization": "2195000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "505099000.00",
                    "otherOperatingExpenses": "203937000.00",
                    "interestExpense": "92581000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "95180000.00",
                    "totalRevenue": "412421000.00",
                    "totalOperatingExpenses": "29432000.00",
                    "costOfRevenue": "174505000.00",
                    "totalOtherIncomeExpenseNet": "203779000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "316172000.00",
                    "minorityInterest": null,
                    "netIncome": "316172000.00",
                    "sellingGeneralAdministrative": "30085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "206157000.00",
                    "reconciledDepreciation": null,
                    "ebit": "87538000.00",
                    "ebitda": "89151000.00",
                    "depreciationAndAmortization": "1613000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "174364000.00",
                    "otherOperatingExpenses": "187591000.00",
                    "interestExpense": "89070000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "319948000.00",
                    "totalRevenue": "361955000.00",
                    "totalOperatingExpenses": "31793000.00",
                    "costOfRevenue": "155798000.00",
                    "totalOtherIncomeExpenseNet": "228634000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57000.00",
                    "minorityInterest": null,
                    "netIncome": "63321000.00",
                    "sellingGeneralAdministrative": "14012000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187709000.00",
                    "reconciledDepreciation": null,
                    "ebit": "94507000.00",
                    "ebitda": "182643000.00",
                    "depreciationAndAmortization": "88136000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86809000.00",
                    "otherOperatingExpenses": "246656000.00",
                    "interestExpense": "83313000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-50429000.00",
                    "totalRevenue": "333465000.00",
                    "totalOperatingExpenses": "100900000.00",
                    "costOfRevenue": "145756000.00",
                    "totalOtherIncomeExpenseNet": "-65705000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6148000.00",
                    "minorityInterest": null,
                    "netIncome": "15716000.00",
                    "sellingGeneralAdministrative": "16834000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "178924000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4295000.00",
                    "ebitda": "86471000.00",
                    "depreciationAndAmortization": "82176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1343000.00",
                    "otherOperatingExpenses": "249265000.00",
                    "interestExpense": "80424000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9568000.00",
                    "totalRevenue": "331032000.00",
                    "totalOperatingExpenses": "97157000.00",
                    "costOfRevenue": "152108000.00",
                    "totalOtherIncomeExpenseNet": "1596000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7728000.00",
                    "minorityInterest": null,
                    "netIncome": "-3477000.00",
                    "sellingGeneralAdministrative": "13155000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172933000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11365000.00",
                    "ebitda": "63204000.00",
                    "depreciationAndAmortization": "74569000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84789000.00",
                    "otherOperatingExpenses": "235629000.00",
                    "interestExpense": "78947000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9134000.00",
                    "totalRevenue": "320418000.00",
                    "totalOperatingExpenses": "88144000.00",
                    "costOfRevenue": "147485000.00",
                    "totalOtherIncomeExpenseNet": "-96287000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "531000.00",
                    "minorityInterest": null,
                    "netIncome": "-50196000.00",
                    "sellingGeneralAdministrative": "10928000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155575000.00",
                    "reconciledDepreciation": null,
                    "ebit": "76181000.00",
                    "ebitda": "148185000.00",
                    "depreciationAndAmortization": "72004000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75041000.00",
                    "otherOperatingExpenses": "218937000.00",
                    "interestExpense": "75650000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51789000.00",
                    "totalRevenue": "293978000.00",
                    "totalOperatingExpenses": "80534000.00",
                    "costOfRevenue": "138403000.00",
                    "totalOtherIncomeExpenseNet": "-74510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "722000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "283704000.00",
                    "reconciledDepreciation": null,
                    "ebit": "71608000.00",
                    "ebitda": "138192000.00",
                    "depreciationAndAmortization": "66584000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71608000.00",
                    "otherOperatingExpenses": "212096000.00",
                    "interestExpense": "70907000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70886000.00",
                    "totalRevenue": "283704000.00",
                    "totalOperatingExpenses": "212096000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-71029000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "12809000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "258666000.00",
                    "reconciledDepreciation": null,
                    "ebit": "66489000.00",
                    "ebitda": "127202000.00",
                    "depreciationAndAmortization": "60713000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66489000.00",
                    "otherOperatingExpenses": "192177000.00",
                    "interestExpense": "65245000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53680000.00",
                    "totalRevenue": "258666000.00",
                    "totalOperatingExpenses": "192177000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-65150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "10222000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "207675000.00",
                    "reconciledDepreciation": null,
                    "ebit": "58012000.00",
                    "ebitda": "103442000.00",
                    "depreciationAndAmortization": "45430000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58012000.00",
                    "otherOperatingExpenses": "149663000.00",
                    "interestExpense": "46869000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47790000.00",
                    "totalRevenue": "207675000.00",
                    "totalOperatingExpenses": "149663000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-51229000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58737000.00",
                    "minorityInterest": null,
                    "netIncome": "28692000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132162000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56212000.00",
                    "ebitda": "65656000.00",
                    "depreciationAndAmortization": "9444000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56627000.00",
                    "otherOperatingExpenses": "75535000.00",
                    "interestExpense": "28193000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28595000.00",
                    "totalRevenue": "132162000.00",
                    "totalOperatingExpenses": "75535000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "27573000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116049000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52371000.00",
                    "ebitda": "59745000.00",
                    "depreciationAndAmortization": "7374000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52371000.00",
                    "otherOperatingExpenses": "63678000.00",
                    "interestExpense": "25007000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24798000.00",
                    "totalRevenue": "116049000.00",
                    "totalOperatingExpenses": "63678000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "23064000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99109000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44277000.00",
                    "ebitda": "50152000.00",
                    "depreciationAndAmortization": "5875000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44277000.00",
                    "otherOperatingExpenses": "54832000.00",
                    "interestExpense": "21349000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21213000.00",
                    "totalRevenue": "99109000.00",
                    "totalOperatingExpenses": "54832000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "17887000.00",
                    "sellingGeneralAdministrative": "2785000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78026000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35281000.00",
                    "ebitda": "39738000.00",
                    "depreciationAndAmortization": "4457000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35281000.00",
                    "otherOperatingExpenses": "42745000.00",
                    "interestExpense": "17147000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17394000.00",
                    "totalRevenue": "78026000.00",
                    "totalOperatingExpenses": "42745000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-17434000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2172529.00",
                    "sellingGeneralAdministrative": "1041085.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60187302.00",
                    "reconciledDepreciation": null,
                    "ebit": "25257429.00",
                    "ebitda": "28271789.00",
                    "depreciationAndAmortization": "3014360.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25257429.00",
                    "otherOperatingExpenses": "34929873.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23084900.00",
                    "totalRevenue": "60187302.00",
                    "totalOperatingExpenses": "34929873.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "8631471.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42539588.00",
                    "reconciledDepreciation": null,
                    "ebit": "17338062.00",
                    "ebitda": "19281937.00",
                    "depreciationAndAmortization": "1943875.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17338062.00",
                    "otherOperatingExpenses": "25201526.00",
                    "interestExpense": "9589184.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8706591.00",
                    "totalRevenue": "42539588.00",
                    "totalOperatingExpenses": "25201526.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3885419.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22776002.00",
                    "reconciledDepreciation": null,
                    "ebit": "9074847.00",
                    "ebitda": "9994678.00",
                    "depreciationAndAmortization": "919831.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9074847.00",
                    "otherOperatingExpenses": "13701155.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5189428.00",
                    "totalRevenue": "22776002.00",
                    "totalOperatingExpenses": "13701155.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Canadian Apartment Properties Real Estate Investment Trust

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
