CADL
Cadeler As

CADLR.OL cadeler.com
Industrials · Engineering & Construction
59.70
+0.15 (+0.25%)
NOK · OL
52-week range
39.64
69.10
Trading at 68% of the 52-week range
Market Cap
23.04B
P/E Ratio
10.31
Forward P/E
5.65
Book Value
49.19
Div. Yield
N/A
% Institutions
35.28%
% Insiders
39.23%
1 Year

+13.5%
3 Year

+54.2%
10 Year

+154.0%
Description
Cadeler A/S, together with its subsidiaries, operates as an offshore wind installation vessel contractor in Denmark, the United Kingdom, Germany, Poland, rest of Europe, the United States, and Taiwan. The company engages in the transport and installation of offshore wind turbine generators, foundations, and topsides and substations; maintenance of offshore wind turbine generators, and offshore structures and platforms; and offshore construction within the renewable space. It is also involved offshore decommissioning within the renewable space; salvage assistance; and heavy lift and project cargo. In addition, the company owns and operates ten offshore jack-up windfarm installation vessels. Further, it also provides hydraulic pile driving solutions. Cadeler A/S was incorporated in 2008 and is headquartered in Copenhagen, Denmark.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Mikkel Gleerup	CEO & Member of the Executive Board	1978
Mr. Peter Brogaard Hansen	CFO & Member of Executive Board	1965
Mr. Jacob Heinricy Jensen	COO & Member of Executive Board	NA
Mr. Peter Kragh Jacobsen	Chief Technical Officer	NA
Mr. Alexander W. Simmonds J.D.	Executive VP & Chief Legal Officer	NA
Ms. Sarah Grimmer	Chief Sales Officer	NA
Ms. Rikke Kruse Kolby	Chief People & Culture Officer	NA
Mr. Jacob Gregersen	Chief Growth Officer	NA
Mario Robayo	Head of Finance	NA
Ms. Lola Caballero Laporta	Chief Sustainability & Performance Officer	NA
Financial Highlights

▼
Market Cap: $23.04B
EBITDA: $418.08M
P/E Ratio: $10.31
Book Value: $49.19
Earnings/Share: $5.79
Profit Margin: 27.47%
Operating Margin: 40.14%
ROA (TTM): 5.37%
ROE (TTM): 12.74%
Revenue (TTM): $729.35M
Revenue/Share (TTM): $2.03
Earnings Growth (YOY): -26.30%
Revenue Growth (YOY): 21.30%
Valuation Metrics

Enterprise Value: $37.96B
Trailing P/E: 10.31
Forward P/E: 5.65
Shares Statistics

Shares Outstanding: 385.88M
Shares Float: 227.25M
% Insiders: 39.23%
% Institutions: 35.28%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$620.35M
Cost of Goods Sold
adjust
$-236.76M
Gross Profit
subtotal
$383.60M
SG&A
adjust
$-71.08M
Other Operating Expense
adjust
$-231.53M
Operating Income
subtotal
$317.74M
Other / Non-Operating Items
adjust
$-37.56M
Net Income
subtotal
$280.18M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CADLR",
        "Type": "Common Stock",
        "Name": "Cadeler\u00a0As",
        "Exchange": "OL",
        "CurrencyCode": "NOK",
        "CurrencyName": "Norwegian Krone",
        "CurrencySymbol": "kr",
        "CountryName": "Norway",
        "CountryISO": "NO",
        "OpenFigi": null,
        "ISIN": "DK0061412772",
        "LEI": null,
        "PrimaryTicker": "CADLR.OL",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Engineering & Construction",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Marine Transportation",
        "GicSubIndustry": "Marine Transportation",
        "Description": "Cadeler A/S, together with its subsidiaries, operates as an offshore wind installation vessel contractor in Denmark, the United Kingdom, Germany, Poland, rest of Europe, the United States, and Taiwan. The company engages in the transport and installation of offshore wind turbine generators, foundations, and topsides and substations; maintenance of offshore wind turbine generators, and offshore structures and platforms; and offshore construction within the renewable space. It is also involved offshore decommissioning within the renewable space; salvage assistance; and heavy lift and project cargo. In addition, the company owns and operates ten offshore jack-up windfarm installation vessels. Further, it also provides hydraulic pile driving solutions. Cadeler A/S was incorporated in 2008 and is headquartered in Copenhagen, Denmark.",
        "Address": "Kalvebod Brygge 43, Copenhagen, Denmark, 1560",
        "AddressData": {
            "Street": "Kalvebod Brygge 43",
            "City": "Copenhagen",
            "Country": "Denmark",
            "ZIP": "1560"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Mikkel  Gleerup",
                "Title": "CEO & Member of the Executive Board",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Peter Brogaard Hansen",
                "Title": "CFO & Member of Executive Board",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Jacob Heinricy Jensen",
                "Title": "COO & Member of Executive Board",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Peter Kragh Jacobsen",
                "Title": "Chief Technical Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Alexander W. Simmonds J.D.",
                "Title": "Executive VP & Chief Legal Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Sarah  Grimmer",
                "Title": "Chief Sales Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Rikke Kruse Kolby",
                "Title": "Chief People & Culture Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jacob  Gregersen",
                "Title": "Chief Growth Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mario  Robayo",
                "Title": "Head of Finance",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Lola Caballero Laporta",
                "Title": "Chief Sustainability & Performance Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "45 32 46 31 00",
        "WebURL": "https://www.cadeler.com",
        "LogoURL": "/img/logos/OL/CADLR.png",
        "FullTimeEmployees": 1126,
        "UpdatedAt": "2026-09-12"
    },
    "Highlights": {
        "MarketCapitalization": 23037319168,
        "MarketCapitalizationMln": 23037.3192,
        "EBITDA": 418083008,
        "PERatio": 10.3109,
        "PEGRatio": null,
        "WallStreetTargetPrice": 69.29,
        "BookValue": 49.1923,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 5.79,
        "EPSEstimateCurrentYear": 0.655,
        "EPSEstimateNextYear": 1.2075,
        "EPSEstimateNextQuarter": 0.24,
        "EPSEstimateCurrentQuarter": 0.1964,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.2747,
        "OperatingMarginTTM": 0.4014,
        "ReturnOnAssetsTTM": 0.0537,
        "ReturnOnEquityTTM": 0.1274,
        "RevenueTTM": 729347968,
        "RevenuePerShareTTM": 2.026,
        "QuarterlyRevenueGrowthYOY": 0.213,
        "GrossProfitTTM": 342988000,
        "DilutedEpsTTM": 5.79,
        "QuarterlyEarningsGrowthYOY": -0.263
    },
    "Valuation": {
        "TrailingPE": 10.3109,
        "ForwardPE": 5.6529,
        "PriceSalesTTM": 31.5862,
        "PriceBookMRQ": 1.2085,
        "EnterpriseValue": 37957958536,
        "EnterpriseValueRevenue": 4.8624,
        "EnterpriseValueEbitda": 8.5301
    },
    "SharesStats": {
        "SharesOutstanding": 385884733,
        "SharesFloat": 227247131,
        "PercentInsiders": 39.227000000000004,
        "PercentInstitutions": 35.276999999999994,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.715,
        "52WeekHigh": 69.1,
        "52WeekLow": 39.64,
        "50DayMA": 56.269,
        "200DayMA": 56.3644,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "350.4792",
                "shares": 350479200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "337.7460",
                "shares": 337746000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "200.4115",
                "shares": 200411500
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "197.6000",
                "shares": 197600000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "138.5745",
                "shares": 138574500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "51.0880",
                "shares": 51088000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "38.4802",
                "shares": 38480200
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "350.4792",
                "shares": 350479200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "350.8744",
                "shares": 350874400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "350.8744",
                "shares": 350874400
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "337.7460",
                "shares": 337746000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "337.7460",
                "shares": 337746000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "337.7460",
                "shares": 337746000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "346.5500",
                "shares": 346550000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "200.4115",
                "shares": 200411500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "197.6000",
                "shares": 197600000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "201.7520",
                "shares": 201752000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "194.8000",
                "shares": 194800000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "197.6000",
                "shares": 197600000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "146.9100",
                "shares": 146910000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "138.5745",
                "shares": 138574500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "123.9270",
                "shares": 123927000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "51.0880",
                "shares": 51088000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "38.4802",
                "shares": 38480200
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "38.4802",
                "shares": 38480200
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "38.4802",
                "shares": 38480200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-23",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.23,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-25",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.25,
                "epsEstimate": 0.2,
                "epsDifference": 0.05,
                "surprisePercent": 25
            },
            "2026-03-31": {
                "reportDate": "2026-05-20",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.02,
                "epsEstimate": 0.14,
                "epsDifference": -0.16,
                "surprisePercent": -114.2857
            },
            "2025-12-31": {
                "reportDate": "2026-03-24",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.14,
                "epsEstimate": 0.14,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-09-30": {
                "reportDate": "2025-11-20",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.17,
                "epsEstimate": 0.15,
                "epsDifference": 0.02,
                "surprisePercent": 13.3333
            },
            "2025-06-30": {
                "reportDate": "2025-08-26",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.47,
                "epsEstimate": 0.23,
                "epsDifference": 0.24,
                "surprisePercent": 104.3478
            },
            "2025-03-31": {
                "reportDate": "2025-05-21",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": 0.01,
                "epsEstimate": 0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2024-12-31": {
                "reportDate": "2025-03-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": 0.11,
                "epsEstimate": 0.06,
                "epsDifference": 0.05,
                "surprisePercent": 83.3333
            },
            "2024-09-30": {
                "reportDate": "2024-11-26",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": 0.08,
                "epsEstimate": 0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2024-06-30": {
                "reportDate": "2024-08-27",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": 0.06,
                "epsEstimate": 0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2024-03-31": {
                "reportDate": "2024-05-28",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": -0.06,
                "epsEstimate": -0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2022-06-30": {
                "reportDate": "2022-08-22",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.02,
                "epsEstimate": 0.05,
                "epsDifference": -0.03,
                "surprisePercent": -60
            },
            "2021-12-31": {
                "reportDate": "2022-03-28",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.8435",
                "earningsEstimateAvg": "1.2075",
                "earningsEstimateLow": "1.0100",
                "earningsEstimateHigh": "1.3400",
                "earningsEstimateYearAgoEps": "0.6550",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8435",
                "revenueEstimateAvg": "1347000000.00",
                "revenueEstimateLow": "1240000000.00",
                "revenueEstimateHigh": "1445000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3769",
                "epsTrendCurrent": "1.2075",
                "epsTrend7daysAgo": "1.2075",
                "epsTrend30daysAgo": "1.2070",
                "epsTrend60daysAgo": "1.2070",
                "epsTrend90daysAgo": "1.2070",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1709",
                "earningsEstimateAvg": "0.6550",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.7900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1709",
                "revenueEstimateAvg": "978275000.00",
                "revenueEstimateLow": "969000000.00",
                "revenueEstimateHigh": "993000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.5770",
                "epsTrendCurrent": "0.6550",
                "epsTrend7daysAgo": "0.6550",
                "epsTrend30daysAgo": "0.6070",
                "epsTrend60daysAgo": "0.6070",
                "epsTrend90daysAgo": "0.6070",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.3334",
                "earningsEstimateAvg": "0.2267",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3334",
                "revenueEstimateAvg": "278666670.00",
                "revenueEstimateLow": "273000000.00",
                "revenueEstimateHigh": "289000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.8066",
                "epsTrendCurrent": "0.2267",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2195",
                "epsTrend60daysAgo": "0.2195",
                "epsTrend90daysAgo": "0.2195",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.5821",
                "earningsEstimateAvg": "0.1964",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.5821",
                "revenueEstimateAvg": "230611690.00",
                "revenueEstimateLow": "218446770.00",
                "revenueEstimateHigh": "242000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0125",
                "epsTrendCurrent": "0.1964",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2144",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "3.0170",
                "earningsEstimateAvg": "0.0402",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.1412",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "3.0170",
                "revenueEstimateAvg": "161500000.00",
                "revenueEstimateLow": "150000000.00",
                "revenueEstimateHigh": "172000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.4666",
                "epsTrendCurrent": "0.0402",
                "epsTrend7daysAgo": "0.1406",
                "epsTrend30daysAgo": "0.1406",
                "epsTrend60daysAgo": "0.1471",
                "epsTrend90daysAgo": "0.2050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "2.3301",
                "earningsEstimateAvg": "0.6327",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.3301",
                "revenueEstimateAvg": "611498530.00",
                "revenueEstimateLow": "587000000.00",
                "revenueEstimateHigh": "632200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.4558",
                "epsTrendCurrent": "0.6327",
                "epsTrend7daysAgo": "0.6343",
                "epsTrend30daysAgo": "0.6110",
                "epsTrend60daysAgo": "0.6109",
                "epsTrend90daysAgo": "0.6292",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "1.0553",
                "earningsEstimateAvg": "0.1644",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0553",
                "revenueEstimateAvg": "153826160.00",
                "revenueEstimateLow": "147304640.00",
                "revenueEstimateHigh": "167000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.8991",
                "epsTrendCurrent": "0.1644",
                "epsTrend7daysAgo": "0.1618",
                "epsTrend30daysAgo": "0.1651",
                "epsTrend60daysAgo": "0.1651",
                "epsTrend90daysAgo": "0.1826",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "2.4282",
                "earningsEstimateAvg": "0.2057",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.4282",
                "revenueEstimateAvg": "157666670.00",
                "revenueEstimateLow": "120000000.00",
                "revenueEstimateHigh": "223000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "1.4965",
                "epsTrendCurrent": "0.2057",
                "epsTrend7daysAgo": "0.1399",
                "epsTrend30daysAgo": "0.1399",
                "epsTrend60daysAgo": "0.1399",
                "epsTrend90daysAgo": "0.1209",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "1.6467",
                "earningsEstimateAvg": "0.0388",
                "earningsEstimateLow": "0.0082",
                "earningsEstimateHigh": "0.0660",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.6467",
                "revenueEstimateAvg": "85199150.00",
                "revenueEstimateLow": "72000000.00",
                "revenueEstimateHigh": "94000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "3.4693",
                "epsTrendCurrent": "0.0388",
                "epsTrend7daysAgo": "0.0502",
                "epsTrend30daysAgo": "0.0625",
                "epsTrend60daysAgo": "0.0546",
                "epsTrend90daysAgo": "0.0546",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.4660",
                "earningsEstimateAvg": "1.5100",
                "earningsEstimateLow": "1.0600",
                "earningsEstimateHigh": "1.8800",
                "earningsEstimateYearAgoEps": "1.0300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.4660",
                "revenueEstimateAvg": "2798270000.00",
                "revenueEstimateLow": "2709410000.00",
                "revenueEstimateHigh": "2884800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "1.2530",
                "epsTrendCurrent": "1.5100",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "1.3600",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.9400",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "1.3000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "942130000.00",
                "revenueEstimateLow": "836380000.00",
                "revenueEstimateHigh": "1036640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.9400",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.9000",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.6400",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "783700000.00",
                "revenueEstimateLow": "680250000.00",
                "revenueEstimateHigh": "883130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6400",
                "epsTrend7daysAgo": "0.6400",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "+1y",
                "growth": "6.8160",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "6.8160",
                "revenueEstimateAvg": "106424000.00",
                "revenueEstimateLow": "99000000.00",
                "revenueEstimateHigh": "106000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.8250",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "608032000.00",
                "revenueEstimateLow": "587740000.00",
                "revenueEstimateHigh": "618140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "162130000.00",
                "revenueEstimateHigh": "162130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.23
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.79
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.21
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.01
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "EUR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "EUR",
                    "totalAssets": "3544094000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1770497000.00",
                    "totalStockholderEquity": "1773597000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "443000.00",
                    "commonStock": null,
                    "capitalStock": "51841000.00",
                    "retainedEarnings": "430920000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "206191000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "277278000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1386738000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "133358000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "449976000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "124973000.00",
                    "longTermDebt": "1459571000.00",
                    "inventory": "4163000.00",
                    "accountsPayable": "69414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52810000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3094118000.00",
                    "capitalLeaseObligations": "12693000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1493219000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "3320356000.00",
                    "propertyPlantAndEquipmentNet": "3017775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "172698000.00",
                    "netInvestedCapital": "3366526000.00",
                    "commonStockSharesOutstanding": "385884733.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "EUR",
                    "totalAssets": "3535513000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1853689000.00",
                    "totalStockholderEquity": "1681824000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "569000.00",
                    "commonStock": null,
                    "capitalStock": "51841000.00",
                    "retainedEarnings": "335227000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "221295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "326068000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1360232000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "124493000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "425627000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "145529000.00",
                    "longTermDebt": "1457034000.00",
                    "inventory": "3784000.00",
                    "accountsPayable": "76955000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3109886000.00",
                    "capitalLeaseObligations": "13076000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1527621000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "3028984000.00",
                    "propertyPlantAndEquipmentNet": "3028984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99559000.00",
                    "netInvestedCapital": "3263351000.00",
                    "commonStockSharesOutstanding": "385963349.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "EUR",
                    "totalAssets": "3416676000.00",
                    "intangibleAssets": "19432000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "263000.00",
                    "totalLiab": "1913000000.00",
                    "totalStockholderEquity": "1503676000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3062000.00",
                    "commonStock": "47144000.00",
                    "capitalStock": "47144000.00",
                    "retainedEarnings": "341613000.00",
                    "otherLiab": null,
                    "goodWill": "17763000.00",
                    "otherAssets": "56488000.00",
                    "cash": "151679000.00",
                    "cashAndEquivalents": "151679000.00",
                    "totalCurrentLiabilities": "351084000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1459075000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "116131000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "18423000.00",
                    "propertyPlantEquipment": "2949658000.00",
                    "totalCurrentAssets": "389957000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "81923000.00",
                    "longTermDebt": "1494623000.00",
                    "inventory": "3540000.00",
                    "accountsPayable": "22388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34069000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3026719000.00",
                    "capitalLeaseObligations": "13539000.00",
                    "longTermDebtTotal": "1507105000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1561916000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1099495000.00",
                    "liabilitiesAndStockholdersEquity": "3416676000.00",
                    "cashAndShortTermInvestments": "151679000.00",
                    "propertyPlantAndEquipmentGross": "3171942000.00",
                    "propertyPlantAndEquipmentNet": "2949658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38873000.00",
                    "netInvestedCapital": "3114430000.00",
                    "commonStockSharesOutstanding": "350867590.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-20",
                    "currency_symbol": "EUR",
                    "totalAssets": "3056062000.00",
                    "intangibleAssets": "19283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17837000.00",
                    "totalLiab": "1610072000.00",
                    "totalStockholderEquity": "1445990000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7800000.00",
                    "commonStock": "47144000.00",
                    "capitalStock": "47144000.00",
                    "retainedEarnings": "293318000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1443000.00",
                    "cash": "217757000.00",
                    "cashAndEquivalents": "217757000.00",
                    "totalCurrentLiabilities": "371241000.00",
                    "currentDeferredRevenue": "72947000.00",
                    "netDebt": "1215263000.00",
                    "shortTermDebt": "240655000.00",
                    "shortLongTermDebt": "239416000.00",
                    "shortLongTermDebtTotal": "1433020000.00",
                    "otherStockholderEquity": "1096496000.00",
                    "propertyPlantEquipment": "2638682000.00",
                    "totalCurrentAssets": "395510000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "157045000.00",
                    "longTermDebt": "1180823000.00",
                    "inventory": "2871000.00",
                    "accountsPayable": "46509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9032000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2660552000.00",
                    "capitalLeaseObligations": "12781000.00",
                    "longTermDebtTotal": "1192365000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1238831000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1099495000.00",
                    "liabilitiesAndStockholdersEquity": "3056062000.00",
                    "cashAndShortTermInvestments": "217757000.00",
                    "propertyPlantAndEquipmentGross": "2638682000.00",
                    "propertyPlantAndEquipmentNet": "2638682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24269000.00",
                    "netInvestedCapital": "2866229000.00",
                    "commonStockSharesOutstanding": "350479238.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "EUR",
                    "totalAssets": "2769469000.00",
                    "intangibleAssets": "19106000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31532000.00",
                    "totalLiab": "1398542000.00",
                    "totalStockholderEquity": "1370927000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15273000.00",
                    "commonStock": "47144000.00",
                    "capitalStock": "47144000.00",
                    "retainedEarnings": "228193000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "919000.00",
                    "cash": "53030000.00",
                    "cashAndEquivalents": "53030000.00",
                    "totalCurrentLiabilities": "357837000.00",
                    "currentDeferredRevenue": "79984000.00",
                    "netDebt": "1157198000.00",
                    "shortTermDebt": "206495000.00",
                    "shortLongTermDebt": "204785000.00",
                    "shortLongTermDebtTotal": "1210228000.00",
                    "otherStockholderEquity": "1096496000.00",
                    "propertyPlantEquipment": "2395684000.00",
                    "totalCurrentAssets": "352670000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "265839000.00",
                    "longTermDebt": "993600000.00",
                    "inventory": "2269000.00",
                    "accountsPayable": "52237000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-906000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2009000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2416799000.00",
                    "capitalLeaseObligations": "11843000.00",
                    "longTermDebtTotal": "1003733000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1040705000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1099495000.00",
                    "liabilitiesAndStockholdersEquity": "2769469000.00",
                    "cashAndShortTermInvestments": "53030000.00",
                    "propertyPlantAndEquipmentGross": "2551583000.00",
                    "propertyPlantAndEquipmentNet": "2395684000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5167000.00",
                    "netInvestedCapital": "2569312000.00",
                    "commonStockSharesOutstanding": "350874438.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "NOK",
                    "totalAssets": "2463647000.00",
                    "intangibleAssets": "18644000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14410000.00",
                    "totalLiab": "1238109000.00",
                    "totalStockholderEquity": "1225538000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1350000.00",
                    "commonStock": "47144000.00",
                    "capitalStock": "47144000.00",
                    "retainedEarnings": "61775000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2932000.00",
                    "cash": "94106000.00",
                    "cashAndEquivalents": "94106000.00",
                    "totalCurrentLiabilities": "203003000.00",
                    "currentDeferredRevenue": "98442000.00",
                    "netDebt": "975974000.00",
                    "shortTermDebt": "64571000.00",
                    "shortLongTermDebt": "63736000.00",
                    "shortLongTermDebtTotal": "1070080000.00",
                    "otherStockholderEquity": "1098212000.00",
                    "propertyPlantEquipment": "2198988000.00",
                    "totalCurrentAssets": "241992000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "129897000.00",
                    "longTermDebt": "995471000.00",
                    "inventory": "3579000.00",
                    "accountsPayable": "36251000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18407000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2221655000.00",
                    "capitalLeaseObligations": "10873000.00",
                    "longTermDebtTotal": "1005509000.00",
                    "nonCurrentLiabilitiesOther": "1000.00",
                    "nonCurrentLiabilitiesTotal": "1035106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1099495000.00",
                    "liabilitiesAndStockholdersEquity": "2463647000.00",
                    "cashAndShortTermInvestments": "94106000.00",
                    "propertyPlantAndEquipmentGross": "2198988000.00",
                    "propertyPlantAndEquipmentNet": "2198988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38989000.00",
                    "netInvestedCapital": "2284745000.00",
                    "commonStockSharesOutstanding": "350874438.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "NOK",
                    "totalAssets": "1937016000.00",
                    "intangibleAssets": "427000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28518000.00",
                    "totalLiab": "703122000.00",
                    "totalStockholderEquity": "1233894000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33291000.00",
                    "commonStock": "47144000.00",
                    "capitalStock": "47144000.00",
                    "retainedEarnings": "59358000.00",
                    "otherLiab": null,
                    "goodWill": "17763000.00",
                    "otherAssets": "6593000.00",
                    "cash": "58464000.00",
                    "cashAndEquivalents": "58464000.00",
                    "totalCurrentLiabilities": "123647000.00",
                    "currentDeferredRevenue": "45590000.00",
                    "netDebt": "523524000.00",
                    "shortTermDebt": "32437000.00",
                    "shortLongTermDebt": "31163000.00",
                    "shortLongTermDebtTotal": "581988000.00",
                    "otherStockholderEquity": "1098212000.00",
                    "propertyPlantEquipment": "1722603000.00",
                    "totalCurrentAssets": "188616000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100595000.00",
                    "longTermDebt": "539854000.00",
                    "inventory": "1039000.00",
                    "accountsPayable": "11577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29180000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7607000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1748400000.00",
                    "capitalLeaseObligations": "10971000.00",
                    "longTermDebtTotal": "549551000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "579475000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1099495000.00",
                    "liabilitiesAndStockholdersEquity": "1937016000.00",
                    "cashAndShortTermInvestments": "58464000.00",
                    "propertyPlantAndEquipmentGross": "1837755000.00",
                    "propertyPlantAndEquipmentNet": "1722603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64969000.00",
                    "netInvestedCapital": "1804911000.00",
                    "commonStockSharesOutstanding": "337746000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "NOK",
                    "totalAssets": "1827571000.00",
                    "intangibleAssets": "16720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15627000.00",
                    "totalLiab": "695171000.00",
                    "totalStockholderEquity": "1132400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7364000.00",
                    "commonStock": "47144000.00",
                    "capitalStock": "47144000.00",
                    "retainedEarnings": "21614000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "695000.00",
                    "cash": "91854000.00",
                    "cashAndEquivalents": "91854000.00",
                    "totalCurrentLiabilities": "101961000.00",
                    "currentDeferredRevenue": "22760000.00",
                    "netDebt": "498231000.00",
                    "shortTermDebt": "33723000.00",
                    "shortLongTermDebt": "32568000.00",
                    "shortLongTermDebtTotal": "590085000.00",
                    "otherStockholderEquity": "1098212000.00",
                    "propertyPlantEquipment": "1623395000.00",
                    "totalCurrentAssets": "185714000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "76882000.00",
                    "longTermDebt": "546753000.00",
                    "inventory": "1351000.00",
                    "accountsPayable": "37745000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34570000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1641857000.00",
                    "capitalLeaseObligations": "10764000.00",
                    "longTermDebtTotal": "556362000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "593210000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1099495000.00",
                    "liabilitiesAndStockholdersEquity": "1827571000.00",
                    "cashAndShortTermInvestments": "91854000.00",
                    "propertyPlantAndEquipmentGross": "1623395000.00",
                    "propertyPlantAndEquipmentNet": "1623395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83753000.00",
                    "netInvestedCapital": "1711721000.00",
                    "commonStockSharesOutstanding": "337746000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "NOK",
                    "totalAssets": "1589528000.00",
                    "intangibleAssets": "17440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23833000.00",
                    "totalLiab": "438213000.00",
                    "totalStockholderEquity": "1151315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28379000.00",
                    "commonStock": "47144000.00",
                    "capitalStock": "47144000.00",
                    "retainedEarnings": "-6529000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "93050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76747000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "257443000.00",
                    "shortTermDebt": "5606000.00",
                    "shortLongTermDebt": "4344000.00",
                    "shortLongTermDebtTotal": "350493000.00",
                    "otherStockholderEquity": "1100003000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "175807000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57977000.00",
                    "longTermDebt": "335028000.00",
                    "inventory": "947000.00",
                    "accountsPayable": "42279000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10697000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1413721000.00",
                    "capitalLeaseObligations": "11121000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "361466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1589528000.00",
                    "cashAndShortTermInvestments": "93050000.00",
                    "propertyPlantAndEquipmentGross": "1479783000.00",
                    "propertyPlantAndEquipmentNet": "1392042000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99060000.00",
                    "netInvestedCapital": "1490687000.00",
                    "commonStockSharesOutstanding": "337746000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "NOK",
                    "totalAssets": "1484291000.00",
                    "intangibleAssets": "17236000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15389000.00",
                    "totalLiab": "369156000.00",
                    "totalStockholderEquity": "1115135000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19753000.00",
                    "commonStock": "47140000.00",
                    "capitalStock": "47140000.00",
                    "retainedEarnings": "-27894000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "209130000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74833000.00",
                    "currentDeferredRevenue": "16821000.00",
                    "netDebt": "60018000.00",
                    "shortTermDebt": "4699000.00",
                    "shortLongTermDebt": "3281000.00",
                    "shortLongTermDebtTotal": "269148000.00",
                    "otherStockholderEquity": "1099950000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "264468000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38089000.00",
                    "longTermDebt": "254591000.00",
                    "inventory": "1860000.00",
                    "accountsPayable": "49115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4061000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2474000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1219823000.00",
                    "capitalLeaseObligations": "11276000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "294323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1484291000.00",
                    "cashAndShortTermInvestments": "209130000.00",
                    "propertyPlantAndEquipmentGross": "1200113000.00",
                    "propertyPlantAndEquipmentNet": "1200113000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "189635000.00",
                    "netInvestedCapital": "1373007000.00",
                    "commonStockSharesOutstanding": "346550000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "NOK",
                    "totalAssets": "1252560000.00",
                    "intangibleAssets": "240000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12732000.00",
                    "totalLiab": "293519000.00",
                    "totalStockholderEquity": "959041000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42592000.00",
                    "commonStock": "41839000.00",
                    "capitalStock": "41839000.00",
                    "retainedEarnings": "-7373000.00",
                    "otherLiab": null,
                    "goodWill": "16707000.00",
                    "otherAssets": null,
                    "cash": "96608000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53615000.00",
                    "currentDeferredRevenue": "12103000.00",
                    "netDebt": "109957000.00",
                    "shortTermDebt": "1400000.00",
                    "shortLongTermDebt": "799000.00",
                    "shortLongTermDebtTotal": "206565000.00",
                    "otherStockholderEquity": "952858000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "147450000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36274000.00",
                    "longTermDebt": "204773000.00",
                    "inventory": "1836000.00",
                    "accountsPayable": "8399000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28283000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1558000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1105110000.00",
                    "capitalLeaseObligations": "993000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "239904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1252560000.00",
                    "cashAndShortTermInvestments": "96608000.00",
                    "propertyPlantAndEquipmentGross": "1151353000.00",
                    "propertyPlantAndEquipmentNet": "1086605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "93835000.00",
                    "netInvestedCapital": "1164613000.00",
                    "commonStockSharesOutstanding": "200411500.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "NOK",
                    "totalAssets": "724859250.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55756075.00",
                    "totalLiab": "89698751.00",
                    "totalStockholderEquity": "635160499.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "635160499.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "74715695.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35840151.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-20857095.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53858600.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "130471770.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "35840151.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "594387480.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "594387480.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53858600.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "724859250.00",
                    "cashAndShortTermInvestments": "74715695.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "197600000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "NOK",
                    "totalAssets": "698195000.00",
                    "intangibleAssets": "352000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1839000.00",
                    "totalLiab": "134368000.00",
                    "totalStockholderEquity": "563827000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "271000.00",
                    "commonStock": "26575000.00",
                    "capitalStock": "26575000.00",
                    "retainedEarnings": "33004000.00",
                    "otherLiab": "9822000.00",
                    "goodWill": null,
                    "otherAssets": "1208000.00",
                    "cash": "19052000.00",
                    "cashAndEquivalents": "19052000.00",
                    "totalCurrentLiabilities": "9135000.00",
                    "currentDeferredRevenue": "451000.00",
                    "netDebt": "96439000.00",
                    "shortTermDebt": "80000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "115491000.00",
                    "otherStockholderEquity": "509542000.00",
                    "propertyPlantEquipment": "612075000.00",
                    "totalCurrentAssets": "81024000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "563475000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "59639000.00",
                    "longTermDebt": "115411000.00",
                    "inventory": "494000.00",
                    "accountsPayable": "8328000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5294000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "617171000.00",
                    "capitalLeaseObligations": "80000.00",
                    "longTermDebtTotal": "115411000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "125233000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "509542000.00",
                    "liabilitiesAndStockholdersEquity": "698195000.00",
                    "cashAndShortTermInvestments": "19052000.00",
                    "propertyPlantAndEquipmentGross": "665807000.00",
                    "propertyPlantAndEquipmentNet": "612075000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71889000.00",
                    "netInvestedCapital": "679238000.00",
                    "commonStockSharesOutstanding": "201752000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "NOK",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "-540568000.00",
                    "totalStockholderEquity": "540568000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "727000.00",
                    "commonStock": "26575000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30353000.00",
                    "otherLiab": "9822000.00",
                    "goodWill": null,
                    "otherAssets": "1208000.00",
                    "cash": "19012000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9135000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2643000.00",
                    "propertyPlantEquipment": "612075000.00",
                    "totalCurrentAssets": "19012000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "563475000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "59639000.00",
                    "longTermDebt": null,
                    "inventory": "494000.00",
                    "accountsPayable": "8328000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "540568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-19012000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-19012000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-540568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "19012000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "194800000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "NOK",
                    "totalAssets": "670030000.00",
                    "intangibleAssets": "419000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2311000.00",
                    "totalLiab": "129462000.00",
                    "totalStockholderEquity": "540568000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6763000.00",
                    "commonStock": "26575000.00",
                    "capitalStock": "26575000.00",
                    "retainedEarnings": "3108000.00",
                    "otherLiab": "3434000.00",
                    "goodWill": null,
                    "otherAssets": "3376000.00",
                    "cash": "19012000.00",
                    "cashAndEquivalents": "19012000.00",
                    "totalCurrentLiabilities": "11798000.00",
                    "currentDeferredRevenue": "1831000.00",
                    "netDebt": "96269000.00",
                    "shortTermDebt": "1051000.00",
                    "shortLongTermDebt": "772000.00",
                    "shortLongTermDebtTotal": "115281000.00",
                    "otherStockholderEquity": "509542000.00",
                    "propertyPlantEquipment": "606491000.00",
                    "totalCurrentAssets": "59506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "540149000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37634000.00",
                    "longTermDebt": "114230000.00",
                    "inventory": "549000.00",
                    "accountsPayable": "3979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1343000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3614000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "610524000.00",
                    "capitalLeaseObligations": "279000.00",
                    "longTermDebtTotal": "114230000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "509542000.00",
                    "liabilitiesAndStockholdersEquity": "670030000.00",
                    "cashAndShortTermInvestments": "19012000.00",
                    "propertyPlantAndEquipmentGross": "650387000.00",
                    "propertyPlantAndEquipmentNet": "606491000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47708000.00",
                    "netInvestedCapital": "655570000.00",
                    "commonStockSharesOutstanding": "197600000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "26575000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3108000.00",
                    "otherLiab": "3434000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11798000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1343000.00",
                    "propertyPlantEquipment": "606491000.00",
                    "totalCurrentAssets": "59506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "540149000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38246000.00",
                    "longTermDebt": null,
                    "inventory": "549000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "NOK",
                    "totalAssets": "522973000.00",
                    "intangibleAssets": "426000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "995000.00",
                    "totalLiab": "105261000.00",
                    "totalStockholderEquity": "417712000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10913000.00",
                    "commonStock": "22159000.00",
                    "capitalStock": "22159000.00",
                    "retainedEarnings": "-22801000.00",
                    "otherLiab": "801000.00",
                    "goodWill": null,
                    "otherAssets": "198000.00",
                    "cash": "114000.00",
                    "cashAndEquivalents": "114000.00",
                    "totalCurrentLiabilities": "67566000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "79650000.00",
                    "shortTermDebt": "42870000.00",
                    "shortLongTermDebt": "42565000.00",
                    "shortLongTermDebtTotal": "79764000.00",
                    "otherStockholderEquity": "418354000.00",
                    "propertyPlantEquipment": "506540000.00",
                    "totalCurrentAssets": "15809000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "417286000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13969000.00",
                    "longTermDebt": "36839000.00",
                    "inventory": "731000.00",
                    "accountsPayable": "13777000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "507164000.00",
                    "capitalLeaseObligations": "360000.00",
                    "longTermDebtTotal": "36894000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37695000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "418354000.00",
                    "liabilitiesAndStockholdersEquity": "522973000.00",
                    "cashAndShortTermInvestments": "114000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "506540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-51757000.00",
                    "netInvestedCapital": "497116000.00",
                    "commonStockSharesOutstanding": "146910000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "995000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10919000.00",
                    "commonStock": "22159000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22801000.00",
                    "otherLiab": "801000.00",
                    "goodWill": null,
                    "otherAssets": "198000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67566000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "506540000.00",
                    "totalCurrentAssets": "15809000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "417286000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13969000.00",
                    "longTermDebt": null,
                    "inventory": "731000.00",
                    "accountsPayable": "13777000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "NOK",
                    "totalAssets": "424766000.00",
                    "intangibleAssets": "402000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1497000.00",
                    "totalLiab": "99510000.00",
                    "totalStockholderEquity": "325256000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22158000.00",
                    "commonStock": "18641000.00",
                    "capitalStock": "18641000.00",
                    "retainedEarnings": "-32785000.00",
                    "otherLiab": "968000.00",
                    "goodWill": null,
                    "otherAssets": "195000.00",
                    "cash": "2308000.00",
                    "cashAndEquivalents": "2308000.00",
                    "totalCurrentLiabilities": "53857000.00",
                    "currentDeferredRevenue": "22164000.00",
                    "netDebt": "71274000.00",
                    "shortTermDebt": "28897000.00",
                    "shortLongTermDebt": "28599000.00",
                    "shortLongTermDebtTotal": "73582000.00",
                    "otherStockholderEquity": "339400000.00",
                    "propertyPlantEquipment": "399551000.00",
                    "totalCurrentAssets": "24618000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "324854000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20373000.00",
                    "longTermDebt": "44476000.00",
                    "inventory": "440000.00",
                    "accountsPayable": "2795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "400148000.00",
                    "capitalLeaseObligations": "507000.00",
                    "longTermDebtTotal": "44685000.00",
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "45653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "339400000.00",
                    "liabilitiesAndStockholdersEquity": "424766000.00",
                    "cashAndShortTermInvestments": "2308000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "399551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-29239000.00",
                    "netInvestedCapital": "398331000.00",
                    "commonStockSharesOutstanding": "138574468.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1497000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22165000.00",
                    "commonStock": "18641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32785000.00",
                    "otherLiab": "968000.00",
                    "goodWill": null,
                    "otherAssets": "195000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53857000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "399551000.00",
                    "totalCurrentAssets": "24618000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "324854000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20373000.00",
                    "longTermDebt": null,
                    "inventory": "440000.00",
                    "accountsPayable": "2795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "NOK",
                    "totalAssets": "413199000.00",
                    "intangibleAssets": "332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1015000.00",
                    "totalLiab": "89708000.00",
                    "totalStockholderEquity": "323491000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11152000.00",
                    "commonStock": "18641000.00",
                    "capitalStock": "18641000.00",
                    "retainedEarnings": "-35310000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "224000.00",
                    "cash": "139344000.00",
                    "cashAndEquivalents": "139344000.00",
                    "totalCurrentLiabilities": "34970000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-69873000.00",
                    "shortTermDebt": "14733000.00",
                    "shortLongTermDebt": "14448000.00",
                    "shortLongTermDebtTotal": "69471000.00",
                    "otherStockholderEquity": "340160000.00",
                    "propertyPlantEquipment": "256315000.00",
                    "totalCurrentAssets": "156328000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "323159000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15684000.00",
                    "longTermDebt": "54372000.00",
                    "inventory": "285000.00",
                    "accountsPayable": "9085000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "256871000.00",
                    "capitalLeaseObligations": "651000.00",
                    "longTermDebtTotal": "54738000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "340160000.00",
                    "liabilitiesAndStockholdersEquity": "413199000.00",
                    "cashAndShortTermInvestments": "139344000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "256315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "121358000.00",
                    "netInvestedCapital": "392311000.00",
                    "commonStockSharesOutstanding": "123927000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "865000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9487000.00",
                    "commonStock": "18641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35310000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "224000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34970000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "256315000.00",
                    "totalCurrentAssets": "156328000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "323159000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15834000.00",
                    "longTermDebt": null,
                    "inventory": "285000.00",
                    "accountsPayable": "9085000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "NOK",
                    "totalAssets": "336811000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12642000.00",
                    "totalLiab": "95748000.00",
                    "totalStockholderEquity": "241063000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11351000.00",
                    "commonStock": "15557000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40236000.00",
                    "otherLiab": "5740000.00",
                    "goodWill": null,
                    "otherAssets": "203000.00",
                    "cash": "63636000.00",
                    "cashAndEquivalents": "63636000.00",
                    "totalCurrentLiabilities": "25634000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10656000.00",
                    "shortTermDebt": "9918000.00",
                    "shortLongTermDebt": "9633000.00",
                    "shortLongTermDebtTotal": "74292000.00",
                    "otherStockholderEquity": "265742000.00",
                    "propertyPlantEquipment": "253067000.00",
                    "totalCurrentAssets": "83541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "241063000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19252000.00",
                    "longTermDebt": "63867000.00",
                    "inventory": "312000.00",
                    "accountsPayable": "4365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "253270000.00",
                    "capitalLeaseObligations": "792000.00",
                    "longTermDebtTotal": "64374000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70114000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "265742000.00",
                    "liabilitiesAndStockholdersEquity": "336811000.00",
                    "cashAndShortTermInvestments": "63636000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "253067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57907000.00",
                    "netInvestedCapital": "314563000.00",
                    "commonStockSharesOutstanding": "51088000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5967000.00",
                    "commonStock": "15557000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40236000.00",
                    "otherLiab": "5740000.00",
                    "goodWill": null,
                    "otherAssets": "203000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25634000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "253067000.00",
                    "totalCurrentAssets": "83541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "241063000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19403000.00",
                    "longTermDebt": null,
                    "inventory": "312000.00",
                    "accountsPayable": "4365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "NOK",
                    "totalAssets": "98161000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1000.00",
                    "totalLiab": "131517000.00",
                    "totalStockholderEquity": "-33356000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "679000.00",
                    "commonStock": "104000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33460000.00",
                    "otherLiab": "4322000.00",
                    "goodWill": null,
                    "otherAssets": "210000.00",
                    "cash": "1569000.00",
                    "cashAndEquivalents": "1569000.00",
                    "totalCurrentLiabilities": "47160000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "94285000.00",
                    "shortTermDebt": "40985000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95854000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "85193000.00",
                    "totalCurrentAssets": "12758000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-33356000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10654000.00",
                    "longTermDebt": null,
                    "inventory": "534000.00",
                    "accountsPayable": "3859000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85403000.00",
                    "capitalLeaseObligations": "95854000.00",
                    "longTermDebtTotal": "80035000.00",
                    "nonCurrentLiabilitiesOther": "1000.00",
                    "nonCurrentLiabilitiesTotal": "84357000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "98161000.00",
                    "cashAndShortTermInvestments": "1569000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "85193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-34402000.00",
                    "netInvestedCapital": "-33356000.00",
                    "commonStockSharesOutstanding": "38480187.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2316000.00",
                    "commonStock": "104000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33460000.00",
                    "otherLiab": "4322000.00",
                    "goodWill": null,
                    "otherAssets": "210000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47160000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "85193000.00",
                    "totalCurrentAssets": "12758000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-33356000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10654000.00",
                    "longTermDebt": null,
                    "inventory": "534000.00",
                    "accountsPayable": "3859000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "NOK",
                    "totalAssets": "268033000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1631000.00",
                    "totalLiab": "70700000.00",
                    "totalStockholderEquity": "197333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12768000.00",
                    "commonStock": "199925000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2592000.00",
                    "otherLiab": "134000.00",
                    "goodWill": null,
                    "otherAssets": "210000.00",
                    "cash": "1243000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5132000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "59503000.00",
                    "shortTermDebt": "15519000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60746000.00",
                    "otherStockholderEquity": "-210433000.00",
                    "propertyPlantEquipment": "92943000.00",
                    "totalCurrentAssets": "18016000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-16600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16425000.00",
                    "longTermDebt": "59685000.00",
                    "inventory": "261000.00",
                    "accountsPayable": "1304000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250017000.00",
                    "capitalLeaseObligations": "1061000.00",
                    "longTermDebtTotal": "87951000.00",
                    "nonCurrentLiabilitiesOther": "1000.00",
                    "nonCurrentLiabilitiesTotal": "65568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "268033000.00",
                    "cashAndShortTermInvestments": "1243000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "249807000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38480187.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6593000.00",
                    "commonStock": "104000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16704000.00",
                    "otherLiab": "134000.00",
                    "goodWill": null,
                    "otherAssets": "210000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36184000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "92943000.00",
                    "totalCurrentAssets": "14516000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-16600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12925000.00",
                    "longTermDebt": null,
                    "inventory": "261000.00",
                    "accountsPayable": "3226000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "NOK",
                    "totalAssets": "118577000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1000.00",
                    "totalLiab": "114313000.00",
                    "totalStockholderEquity": "4264000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "104000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4160000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19692000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "100783000.00",
                    "totalCurrentAssets": "17584000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8014000.00",
                    "longTermDebt": null,
                    "inventory": "251000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "94620000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "1216000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38480187.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "EUR",
                    "totalAssets": "3416676000.00",
                    "intangibleAssets": "1669000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "263000.00",
                    "totalLiab": "1913000000.00",
                    "totalStockholderEquity": "1503676000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3062000.00",
                    "commonStock": "47144000.00",
                    "capitalStock": "47144000.00",
                    "retainedEarnings": "341613000.00",
                    "otherLiab": null,
                    "goodWill": "17763000.00",
                    "otherAssets": "56488000.00",
                    "cash": "151679000.00",
                    "cashAndEquivalents": "151679000.00",
                    "totalCurrentLiabilities": "351084000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1459075000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "116131000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "18423000.00",
                    "propertyPlantEquipment": "2949658000.00",
                    "totalCurrentAssets": "389957000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "117734000.00",
                    "longTermDebt": "1494623000.00",
                    "inventory": "3540000.00",
                    "accountsPayable": "22388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34069000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3026719000.00",
                    "capitalLeaseObligations": "13539000.00",
                    "longTermDebtTotal": "1507105000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1561916000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1099495000.00",
                    "liabilitiesAndStockholdersEquity": "3416676000.00",
                    "cashAndShortTermInvestments": "151679000.00",
                    "propertyPlantAndEquipmentGross": "3171942000.00",
                    "propertyPlantAndEquipmentNet": "2949658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38873000.00",
                    "netInvestedCapital": "3114430000.00",
                    "commonStockSharesOutstanding": "350479238.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "EUR",
                    "totalAssets": "1937016000.00",
                    "intangibleAssets": "427000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28518000.00",
                    "totalLiab": "703122000.00",
                    "totalStockholderEquity": "1233894000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33291000.00",
                    "commonStock": "47144000.00",
                    "capitalStock": "47144000.00",
                    "retainedEarnings": "59358000.00",
                    "otherLiab": null,
                    "goodWill": "17763000.00",
                    "otherAssets": "6593000.00",
                    "cash": "58464000.00",
                    "cashAndEquivalents": "51464000.00",
                    "totalCurrentLiabilities": "123647000.00",
                    "currentDeferredRevenue": "45590000.00",
                    "netDebt": "523524000.00",
                    "shortTermDebt": "32437000.00",
                    "shortLongTermDebt": "31163000.00",
                    "shortLongTermDebtTotal": "581988000.00",
                    "otherStockholderEquity": "1098212000.00",
                    "propertyPlantEquipment": "1722603000.00",
                    "totalCurrentAssets": "188616000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100595000.00",
                    "longTermDebt": "539854000.00",
                    "inventory": "1039000.00",
                    "accountsPayable": "11577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29180000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7607000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1748400000.00",
                    "capitalLeaseObligations": "10971000.00",
                    "longTermDebtTotal": "549551000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "579475000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1099495000.00",
                    "liabilitiesAndStockholdersEquity": "1937016000.00",
                    "cashAndShortTermInvestments": "58464000.00",
                    "propertyPlantAndEquipmentGross": "1837755000.00",
                    "propertyPlantAndEquipmentNet": "1722603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64969000.00",
                    "netInvestedCapital": "1804911000.00",
                    "commonStockSharesOutstanding": "337746000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "NOK",
                    "totalAssets": "1252560000.00",
                    "intangibleAssets": "240000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12732000.00",
                    "totalLiab": "293519000.00",
                    "totalStockholderEquity": "959041000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42592000.00",
                    "commonStock": "41839000.00",
                    "capitalStock": "41839000.00",
                    "retainedEarnings": "-7373000.00",
                    "otherLiab": null,
                    "goodWill": "16707000.00",
                    "otherAssets": "338000.00",
                    "cash": "96608000.00",
                    "cashAndEquivalents": "96608000.00",
                    "totalCurrentLiabilities": "53615000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "109957000.00",
                    "shortTermDebt": "1400000.00",
                    "shortLongTermDebt": "799000.00",
                    "shortLongTermDebtTotal": "206565000.00",
                    "otherStockholderEquity": "952858000.00",
                    "propertyPlantEquipment": "1086605000.00",
                    "totalCurrentAssets": "147450000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36274000.00",
                    "longTermDebt": "204773000.00",
                    "inventory": "1836000.00",
                    "accountsPayable": "8399000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28283000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1558000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1105110000.00",
                    "capitalLeaseObligations": "993000.00",
                    "longTermDebtTotal": "205165000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "239904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "952858000.00",
                    "liabilitiesAndStockholdersEquity": "1252560000.00",
                    "cashAndShortTermInvestments": "96608000.00",
                    "propertyPlantAndEquipmentGross": "1151353000.00",
                    "propertyPlantAndEquipmentNet": "1086605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "93835000.00",
                    "netInvestedCapital": "1164613000.00",
                    "commonStockSharesOutstanding": "203223000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "NOK",
                    "totalAssets": "670030000.00",
                    "intangibleAssets": "419000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2311000.00",
                    "totalLiab": "129462000.00",
                    "totalStockholderEquity": "540568000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6763000.00",
                    "commonStock": "26575000.00",
                    "capitalStock": "26575000.00",
                    "retainedEarnings": "3108000.00",
                    "otherLiab": "3434000.00",
                    "goodWill": null,
                    "otherAssets": "3376000.00",
                    "cash": "19012000.00",
                    "cashAndEquivalents": "19012000.00",
                    "totalCurrentLiabilities": "11798000.00",
                    "currentDeferredRevenue": "1831000.00",
                    "netDebt": "96269000.00",
                    "shortTermDebt": "1051000.00",
                    "shortLongTermDebt": "772000.00",
                    "shortLongTermDebtTotal": "115281000.00",
                    "otherStockholderEquity": "509542000.00",
                    "propertyPlantEquipment": "606491000.00",
                    "totalCurrentAssets": "59506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "540149000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37634000.00",
                    "longTermDebt": "114230000.00",
                    "inventory": "549000.00",
                    "accountsPayable": "3979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1343000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3614000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "610524000.00",
                    "capitalLeaseObligations": "279000.00",
                    "longTermDebtTotal": "114230000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "509542000.00",
                    "liabilitiesAndStockholdersEquity": "670030000.00",
                    "cashAndShortTermInvestments": "19012000.00",
                    "propertyPlantAndEquipmentGross": "650387000.00",
                    "propertyPlantAndEquipmentNet": "606491000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47708000.00",
                    "netInvestedCapital": "655570000.00",
                    "commonStockSharesOutstanding": "163895000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "NOK",
                    "totalAssets": "424766000.00",
                    "intangibleAssets": "402000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1497000.00",
                    "totalLiab": "99510000.00",
                    "totalStockholderEquity": "325256000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22158000.00",
                    "commonStock": "18641000.00",
                    "capitalStock": "18641000.00",
                    "retainedEarnings": "-32785000.00",
                    "otherLiab": "968000.00",
                    "goodWill": null,
                    "otherAssets": "195000.00",
                    "cash": "2308000.00",
                    "cashAndEquivalents": "2308000.00",
                    "totalCurrentLiabilities": "53857000.00",
                    "currentDeferredRevenue": "22164000.00",
                    "netDebt": "71274000.00",
                    "shortTermDebt": "28897000.00",
                    "shortLongTermDebt": "28599000.00",
                    "shortLongTermDebtTotal": "73582000.00",
                    "otherStockholderEquity": "339400000.00",
                    "propertyPlantEquipment": "399551000.00",
                    "totalCurrentAssets": "24618000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "324854000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20373000.00",
                    "longTermDebt": "44476000.00",
                    "inventory": "440000.00",
                    "accountsPayable": "2795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "400148000.00",
                    "capitalLeaseObligations": "507000.00",
                    "longTermDebtTotal": "44685000.00",
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "45653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "339400000.00",
                    "liabilitiesAndStockholdersEquity": "424766000.00",
                    "cashAndShortTermInvestments": "2308000.00",
                    "propertyPlantAndEquipmentGross": "420974000.00",
                    "propertyPlantAndEquipmentNet": "399551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-29239000.00",
                    "netInvestedCapital": "398331000.00",
                    "commonStockSharesOutstanding": "131161000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "NOK",
                    "totalAssets": "336811000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12642000.00",
                    "totalLiab": "95748000.00",
                    "totalStockholderEquity": "241063000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11351000.00",
                    "commonStock": "15557000.00",
                    "capitalStock": "15557000.00",
                    "retainedEarnings": "-40236000.00",
                    "otherLiab": "5740000.00",
                    "goodWill": null,
                    "otherAssets": "203000.00",
                    "cash": "63636000.00",
                    "cashAndEquivalents": "63636000.00",
                    "totalCurrentLiabilities": "25634000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10656000.00",
                    "shortTermDebt": "9918000.00",
                    "shortLongTermDebt": "9633000.00",
                    "shortLongTermDebtTotal": "74292000.00",
                    "otherStockholderEquity": "265742000.00",
                    "propertyPlantEquipment": "253067000.00",
                    "totalCurrentAssets": "83541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "241063000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19252000.00",
                    "longTermDebt": "63867000.00",
                    "inventory": "312000.00",
                    "accountsPayable": "4365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "253270000.00",
                    "capitalLeaseObligations": "792000.00",
                    "longTermDebtTotal": "64374000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70114000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "265742000.00",
                    "liabilitiesAndStockholdersEquity": "336811000.00",
                    "cashAndShortTermInvestments": "63636000.00",
                    "propertyPlantAndEquipmentGross": "258032000.00",
                    "propertyPlantAndEquipmentNet": "253067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57907000.00",
                    "netInvestedCapital": "314563000.00",
                    "commonStockSharesOutstanding": "81203594.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "NOK",
                    "totalAssets": "268033000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1631000.00",
                    "totalLiab": "70700000.00",
                    "totalStockholderEquity": "197333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12768000.00",
                    "commonStock": "199925000.00",
                    "capitalStock": "199925000.00",
                    "retainedEarnings": "-2592000.00",
                    "otherLiab": "5093000.00",
                    "goodWill": null,
                    "otherAssets": "210000.00",
                    "cash": "1243000.00",
                    "cashAndEquivalents": "1243000.00",
                    "totalCurrentLiabilities": "5132000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "59503000.00",
                    "shortTermDebt": "15519000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60746000.00",
                    "otherStockholderEquity": "-210433000.00",
                    "propertyPlantEquipment": "92943000.00",
                    "totalCurrentAssets": "18016000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-13100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16425000.00",
                    "longTermDebt": "59685000.00",
                    "inventory": "261000.00",
                    "accountsPayable": "1304000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250017000.00",
                    "capitalLeaseObligations": "1061000.00",
                    "longTermDebtTotal": "87951000.00",
                    "nonCurrentLiabilitiesOther": "1000.00",
                    "nonCurrentLiabilitiesTotal": "65568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "268033000.00",
                    "cashAndShortTermInvestments": "1243000.00",
                    "propertyPlantAndEquipmentGross": "249807000.00",
                    "propertyPlantAndEquipmentNet": "249807000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12884000.00",
                    "netInvestedCapital": "257018000.00",
                    "commonStockSharesOutstanding": "38480187.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "NOK",
                    "totalAssets": "134843000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "404213.00",
                    "totalLiab": "124180000.00",
                    "totalStockholderEquity": "10663000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6540000.00",
                    "commonStock": "104000.00",
                    "capitalStock": "104000.00",
                    "retainedEarnings": "10559000.00",
                    "otherLiab": "481000.00",
                    "goodWill": null,
                    "otherAssets": "1538000.00",
                    "cash": "397000.00",
                    "cashAndEquivalents": "397000.00",
                    "totalCurrentLiabilities": "22943000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "115233000.00",
                    "shortTermDebt": "14457000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115630000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1098000.00",
                    "totalCurrentAssets": "26114000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "134280000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24470787.00",
                    "longTermDebt": null,
                    "inventory": "842000.00",
                    "accountsPayable": "1795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108729000.00",
                    "capitalLeaseObligations": "115630000.00",
                    "longTermDebtTotal": "101173000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "101237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "134843000.00",
                    "cashAndShortTermInvestments": "397000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "108523000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3171000.00",
                    "netInvestedCapital": "10663000.00",
                    "commonStockSharesOutstanding": "38480187.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "NOK",
                    "totalAssets": "149727000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1770888.00",
                    "totalLiab": "132725000.00",
                    "totalStockholderEquity": "17002000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7134000.00",
                    "commonStock": "104000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16898000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2028000.00",
                    "cash": "797000.00",
                    "cashAndEquivalents": "803396.00",
                    "totalCurrentLiabilities": "27333000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "123142000.00",
                    "shortTermDebt": "18547000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "123939000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "377000.00",
                    "totalCurrentAssets": "25467000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "127419000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22253112.00",
                    "longTermDebt": null,
                    "inventory": "646000.00",
                    "accountsPayable": "1652000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124260000.00",
                    "capitalLeaseObligations": "123939000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "149727000.00",
                    "cashAndShortTermInvestments": "797000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "123989000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1866000.00",
                    "netInvestedCapital": "17002000.00",
                    "commonStockSharesOutstanding": "115574468.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "totalAssets": "29442783.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30264.00",
                    "totalLiab": "5915915.00",
                    "totalStockholderEquity": "23526868.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23989000.00",
                    "commonStock": "104914.00",
                    "capitalStock": null,
                    "retainedEarnings": "23421955.00",
                    "otherLiab": "18556000.00",
                    "goodWill": null,
                    "otherAssets": "590000.00",
                    "cash": "807.00",
                    "cashAndEquivalents": "807.00",
                    "totalCurrentLiabilities": "3420048.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "64562.00",
                    "totalCurrentAssets": "29298863.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "174915000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5919008.00",
                    "longTermDebt": null,
                    "inventory": "730629.00",
                    "accountsPayable": "1438000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29442783.00",
                    "cashAndShortTermInvestments": "807.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115574470.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "EUR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "EUR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "9070000.00",
                    "totalCashFromFinancingActivities": "-9879000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "94950000.00",
                    "changeInCash": "-15469000.00",
                    "beginPeriodCashFlow": "221295000.00",
                    "endPeriodCashFlow": "206191000.00",
                    "totalCashFromOperatingActivities": "37275000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "47176000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-379000.00",
                    "changeToAccountReceivables": "-36079000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "41490000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-120459000.00",
                    "stockBasedCompensation": "743000.00",
                    "otherNonCashItems": "15498000.00",
                    "freeCashFlow": "-4215000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "EUR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-31184000.00",
                    "totalCashFromFinancingActivities": "118803000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7049000.00",
                    "changeInCash": "70344000.00",
                    "beginPeriodCashFlow": "151679000.00",
                    "endPeriodCashFlow": "221295000.00",
                    "totalCashFromOperatingActivities": "42213000.00",
                    "issuanceOfCapitalStock": "174199000.00",
                    "depreciation": "39127000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-244000.00",
                    "changeToAccountReceivables": "35066000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "91168000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1992000.00",
                    "stockBasedCompensation": "663000.00",
                    "otherNonCashItems": "11668000.00",
                    "freeCashFlow": "-48955000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "EUR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1264164000.00",
                    "netBorrowings": "187132000.00",
                    "totalCashFromFinancingActivities": "967690000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47836000.00",
                    "changeInCash": "100426000.00",
                    "beginPeriodCashFlow": "217756000.00",
                    "endPeriodCashFlow": "151679000.00",
                    "totalCashFromOperatingActivities": "394200000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "107520000.00",
                    "otherCashflowsFromInvestingActivities": "-26985000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-669000.00",
                    "changeToAccountReceivables": "-78665000.00",
                    "salePurchaseOfStock": "-1716000.00",
                    "otherCashflowsFromFinancingActivities": "-58446000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1237179000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15045000.00",
                    "stockBasedCompensation": "459000.00",
                    "otherNonCashItems": "14357000.00",
                    "freeCashFlow": "-197142000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-20",
                    "currency_symbol": "EUR",
                    "investments": "-258207000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-258207000.00",
                    "netBorrowings": "221426000.00",
                    "totalCashFromFinancingActivities": "208903000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64615000.00",
                    "changeInCash": "164726000.00",
                    "beginPeriodCashFlow": "53030000.00",
                    "endPeriodCashFlow": "217756000.00",
                    "totalCashFromOperatingActivities": "214030000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "29106000.00",
                    "otherCashflowsFromInvestingActivities": "-298000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-602000.00",
                    "changeToAccountReceivables": "120653000.00",
                    "salePurchaseOfStock": "-1716000.00",
                    "otherCashflowsFromFinancingActivities": "-12523000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "258153000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "120251000.00",
                    "stockBasedCompensation": "510000.00",
                    "otherNonCashItems": "-585000.00",
                    "freeCashFlow": "-44123000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "EUR",
                    "investments": "-206494000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-206494000.00",
                    "netBorrowings": "132840000.00",
                    "totalCashFromFinancingActivities": "114315000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "165935000.00",
                    "changeInCash": "-41076000.00",
                    "beginPeriodCashFlow": "94106000.00",
                    "endPeriodCashFlow": "53030000.00",
                    "totalCashFromOperatingActivities": "51103000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "25718000.00",
                    "otherCashflowsFromInvestingActivities": "-494000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1310000.00",
                    "changeToAccountReceivables": "-147856000.00",
                    "salePurchaseOfStock": "-1716000.00",
                    "otherCashflowsFromFinancingActivities": "-16809000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "206495000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-141499000.00",
                    "stockBasedCompensation": "483000.00",
                    "otherNonCashItems": "-1704000.00",
                    "freeCashFlow": "-155392000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "EUR",
                    "investments": "-466786000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-466786000.00",
                    "netBorrowings": "486454000.00",
                    "totalCashFromFinancingActivities": "482041000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1798000.00",
                    "changeInCash": "35642000.00",
                    "beginPeriodCashFlow": "58464000.00",
                    "endPeriodCashFlow": "94106000.00",
                    "totalCashFromOperatingActivities": "20387000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "18824000.00",
                    "otherCashflowsFromInvestingActivities": "-569000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2540000.00",
                    "changeToAccountReceivables": "-27836000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4413000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "466709000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4444000.00",
                    "stockBasedCompensation": "619000.00",
                    "otherNonCashItems": "1953000.00",
                    "freeCashFlow": "-446322000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "EUR",
                    "investments": "-66654000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66654000.00",
                    "netBorrowings": "-11616000.00",
                    "totalCashFromFinancingActivities": "-20462000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37253000.00",
                    "changeInCash": "-33390000.00",
                    "beginPeriodCashFlow": "91854000.00",
                    "endPeriodCashFlow": "58464000.00",
                    "totalCashFromOperatingActivities": "48331000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23603000.00",
                    "otherCashflowsFromInvestingActivities": "-309000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "301000.00",
                    "changeToAccountReceivables": "-19727000.00",
                    "salePurchaseOfStock": "153673000.00",
                    "otherCashflowsFromFinancingActivities": "-8846000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66686000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12250000.00",
                    "stockBasedCompensation": "491000.00",
                    "otherNonCashItems": "-424000.00",
                    "freeCashFlow": "-18355000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "NOK",
                    "investments": "-253105000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-253105000.00",
                    "netBorrowings": "237590000.00",
                    "totalCashFromFinancingActivities": "228073000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27663000.00",
                    "changeInCash": "-1196000.00",
                    "beginPeriodCashFlow": "93050000.00",
                    "endPeriodCashFlow": "91854000.00",
                    "totalCashFromOperatingActivities": "27470000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9912000.00",
                    "otherCashflowsFromInvestingActivities": "-60000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-398000.00",
                    "changeToAccountReceivables": "-13971000.00",
                    "salePurchaseOfStock": "-1283000.00",
                    "otherCashflowsFromFinancingActivities": "-8234000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "253106000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9592000.00",
                    "stockBasedCompensation": "480000.00",
                    "otherNonCashItems": "-1482000.00",
                    "freeCashFlow": "-225636000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "NOK",
                    "investments": "-194120000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-194120000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73686000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20946000.00",
                    "changeInCash": "-116080000.00",
                    "beginPeriodCashFlow": "209130000.00",
                    "endPeriodCashFlow": "93050000.00",
                    "totalCashFromOperatingActivities": "4161000.00",
                    "issuanceOfCapitalStock": "88000.00",
                    "depreciation": "13047000.00",
                    "otherCashflowsFromInvestingActivities": "165000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "10542914.00",
                    "changeToAccountReceivables": "-288976101.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4156000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "194293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32349000.00",
                    "stockBasedCompensation": "419000.00",
                    "otherNonCashItems": "2098000.00",
                    "freeCashFlow": "-190132000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "NOK",
                    "investments": "-101867000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1163245321.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2307249196.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-237440583.00",
                    "changeInCash": "2353661135.00",
                    "beginPeriodCashFlow": "96608000.00",
                    "endPeriodCashFlow": "2450269135.00",
                    "totalCashFromOperatingActivities": "134507412.00",
                    "issuanceOfCapitalStock": "154868000.00",
                    "depreciation": "114569392.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-296900.00",
                    "changeToAccountReceivables": "-42068538.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-535301555.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1163245321",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "247546625.00",
                    "stockBasedCompensation": "272000.00",
                    "otherNonCashItems": "96664000.00",
                    "freeCashFlow": "-1028737909.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "NOK",
                    "investments": "-31342000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40810219.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80334168.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18726844.00",
                    "changeInCash": "77322021.00",
                    "beginPeriodCashFlow": "19996070.00",
                    "endPeriodCashFlow": "97318092.00",
                    "totalCashFromOperatingActivities": "42133310.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11369019.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1236007.87",
                    "changeToAccountReceivables": "52366775.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "80334168.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54428702",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45281184.00",
                    "stockBasedCompensation": "175000.00",
                    "otherNonCashItems": "-8263693.89",
                    "freeCashFlow": "-12295392.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "NOK",
                    "investments": "-7811000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7811000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "610000.00",
                    "changeInCash": "20357000.00",
                    "beginPeriodCashFlow": "19052000.00",
                    "endPeriodCashFlow": "39409000.00",
                    "totalCashFromOperatingActivities": "34468000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1453000.00",
                    "otherCashflowsFromInvestingActivities": "2779000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-934000.00",
                    "changeToAccountReceivables": "13527000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6041000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10581000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30228000.00",
                    "stockBasedCompensation": "652000.00",
                    "otherNonCashItems": "1525000.00",
                    "freeCashFlow": "23887000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "NOK",
                    "investments": "-7591000.00",
                    "changeToLiabilities": "-893000.00",
                    "totalCashflowsFromInvestingActivities": "-15019616.00",
                    "netBorrowings": "-99500.00",
                    "totalCashFromFinancingActivities": "-191916.21",
                    "changeToOperatingActivities": "91000.00",
                    "netIncome": "28535728.00",
                    "changeInCash": "1941800.62",
                    "beginPeriodCashFlow": "17018310.00",
                    "endPeriodCashFlow": "18960110.00",
                    "totalCashFromOperatingActivities": "15250109.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11635525.00",
                    "otherCashflowsFromInvestingActivities": "-0.09",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "53042.15",
                    "changeToAccountReceivables": "-21640245.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-200685.80",
                    "changeToNetincome": "358000.00",
                    "capitalExpenditures": "14084145",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23134105.00",
                    "stockBasedCompensation": "19497.44",
                    "otherNonCashItems": "43766549.00",
                    "freeCashFlow": "1165963.61"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "NOK",
                    "investments": "-7983000.00",
                    "changeToLiabilities": "-893000.00",
                    "totalCashflowsFromInvestingActivities": "-7983000.00",
                    "netBorrowings": "-99500.00",
                    "totalCashFromFinancingActivities": "-1483000.00",
                    "changeToOperatingActivities": "91000.00",
                    "netIncome": "1948000.00",
                    "changeInCash": "-4720000.00",
                    "beginPeriodCashFlow": "19012000.00",
                    "endPeriodCashFlow": "14292000.00",
                    "totalCashFromOperatingActivities": "4746000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5959000.00",
                    "otherCashflowsFromInvestingActivities": "-485000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2000.00",
                    "changeToAccountReceivables": "1572000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1380000.00",
                    "changeToNetincome": "358000.00",
                    "capitalExpenditures": "7983000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3380000.00",
                    "stockBasedCompensation": "78000.00",
                    "otherNonCashItems": "121000.00",
                    "freeCashFlow": "-3237000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "NOK",
                    "investments": null,
                    "changeToLiabilities": "-5739000.00",
                    "totalCashflowsFromInvestingActivities": "-108595302.00",
                    "netBorrowings": "17427000.00",
                    "totalCashFromFinancingActivities": "129875771.00",
                    "changeToOperatingActivities": "-201500.00",
                    "netIncome": "25254502.00",
                    "changeInCash": "19052941.00",
                    "beginPeriodCashFlow": "112903.55",
                    "endPeriodCashFlow": "19165845.00",
                    "totalCashFromOperatingActivities": "-2804928.93",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12111142.00",
                    "otherCashflowsFromInvestingActivities": "-219500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "171850.61",
                    "changeToAccountReceivables": "-24284359.00",
                    "salePurchaseOfStock": "183250000.00",
                    "otherCashflowsFromFinancingActivities": "129875771.00",
                    "changeToNetincome": "-761000.00",
                    "capitalExpenditures": "108595302",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35768741.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "47597686.00",
                    "freeCashFlow": "-111400231.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "investments": null,
                    "changeToLiabilities": "-5739000.00",
                    "totalCashflowsFromInvestingActivities": "-53975000.00",
                    "netBorrowings": "17427000.00",
                    "totalCashFromFinancingActivities": "63499000.00",
                    "changeToOperatingActivities": "-201500.00",
                    "netIncome": "12881500.00",
                    "changeInCash": "9449000.00",
                    "beginPeriodCashFlow": "113955.63",
                    "endPeriodCashFlow": "112903.55",
                    "totalCashFromOperatingActivities": "-75000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6031500.00",
                    "otherCashflowsFromInvestingActivities": "-219500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "91000.00",
                    "changeToAccountReceivables": "-12466000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3177000.00",
                    "changeToNetincome": "-761000.00",
                    "capitalExpenditures": "53641500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "NOK",
                    "investments": null,
                    "changeToLiabilities": "-430500.00",
                    "totalCashflowsFromInvestingActivities": "-113410750.00",
                    "netBorrowings": "2960000.00",
                    "totalCashFromFinancingActivities": "85443515.00",
                    "changeToOperatingActivities": "214500.00",
                    "netIncome": "9451943.02",
                    "changeInCash": "-2125999.92",
                    "beginPeriodCashFlow": "2239955.55",
                    "endPeriodCashFlow": "113955.63",
                    "totalCashFromOperatingActivities": "25845428.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9984569.39",
                    "otherCashflowsFromInvestingActivities": "-67500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-281296.29",
                    "changeToAccountReceivables": "6672812.73",
                    "salePurchaseOfStock": "84752000.00",
                    "otherCashflowsFromFinancingActivities": "85443515.00",
                    "changeToNetincome": "1392000.00",
                    "capitalExpenditures": "113410750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5973921.78",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9660740.30",
                    "freeCashFlow": "-87565321.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "investments": null,
                    "changeToLiabilities": "-430500.00",
                    "totalCashflowsFromInvestingActivities": "-58729000.00",
                    "netBorrowings": "2960000.00",
                    "totalCashFromFinancingActivities": "43038500.00",
                    "changeToOperatingActivities": "214500.00",
                    "netIncome": "4889000.00",
                    "changeInCash": "-1097000.00",
                    "beginPeriodCashFlow": "2317649.52",
                    "endPeriodCashFlow": "2239955.55",
                    "totalCashFromOperatingActivities": "14593000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5222000.00",
                    "otherCashflowsFromInvestingActivities": "-67500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-145500.00",
                    "changeToAccountReceivables": "3451500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2297500.00",
                    "changeToNetincome": "1392000.00",
                    "capitalExpenditures": "58661500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "NOK",
                    "investments": null,
                    "changeToLiabilities": "3648000.00",
                    "totalCashflowsFromInvestingActivities": "-154534558.00",
                    "netBorrowings": "1927000.00",
                    "totalCashFromFinancingActivities": "3712403.01",
                    "changeToOperatingActivities": "-801000.00",
                    "netIncome": "2567118.74",
                    "changeInCash": "-140074993.00",
                    "beginPeriodCashFlow": "142392642.00",
                    "endPeriodCashFlow": "2317649.52",
                    "totalCashFromOperatingActivities": "11338271.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8843088.87",
                    "otherCashflowsFromInvestingActivities": "-67500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-157643.20",
                    "changeToAccountReceivables": "-5385402.00",
                    "salePurchaseOfStock": "79218000.00",
                    "otherCashflowsFromFinancingActivities": "1076187.33",
                    "changeToNetincome": "682000.00",
                    "capitalExpenditures": "154534558",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "248543.46",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18488224.00",
                    "freeCashFlow": "-143196287.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "investments": null,
                    "changeToLiabilities": "3648000.00",
                    "totalCashflowsFromInvestingActivities": "-76011500.00",
                    "netBorrowings": "1927000.00",
                    "totalCashFromFinancingActivities": "1071500.00",
                    "changeToOperatingActivities": "-801000.00",
                    "netIncome": "1262500.00",
                    "changeInCash": "-68518000.00",
                    "beginPeriodCashFlow": "139319242.00",
                    "endPeriodCashFlow": "142392642.00",
                    "totalCashFromOperatingActivities": "6422000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4337500.00",
                    "otherCashflowsFromInvestingActivities": "-67500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-77500.00",
                    "changeToAccountReceivables": "-2645500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-856000.00",
                    "changeToNetincome": "682000.00",
                    "capitalExpenditures": "75794500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "NOK",
                    "investments": null,
                    "changeToLiabilities": "1249000.00",
                    "totalCashflowsFromInvestingActivities": "-11316021.00",
                    "netBorrowings": "-2570500.00",
                    "totalCashFromFinancingActivities": "71745888.00",
                    "changeToOperatingActivities": "1873000.00",
                    "netIncome": "4910387.71",
                    "changeInCash": "74004521.00",
                    "beginPeriodCashFlow": "65314721.00",
                    "endPeriodCashFlow": "139319242.00",
                    "totalCashFromOperatingActivities": "15038187.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7769297.99",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "26914.42",
                    "changeToAccountReceivables": "2861900.76",
                    "salePurchaseOfStock": "79217000.00",
                    "otherCashflowsFromFinancingActivities": "71745888.00",
                    "changeToNetincome": "1489500.00",
                    "capitalExpenditures": "11316021",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1673678.60",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15224594.00",
                    "freeCashFlow": "3722165.65"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "investments": null,
                    "changeToLiabilities": "1249000.00",
                    "totalCashflowsFromInvestingActivities": "-5676000.00",
                    "netBorrowings": "-2570500.00",
                    "totalCashFromFinancingActivities": "34852000.00",
                    "changeToOperatingActivities": "1873000.00",
                    "netIncome": "2463000.00",
                    "changeInCash": "37854000.00",
                    "beginPeriodCashFlow": "63436659.00",
                    "endPeriodCashFlow": "65314721.00",
                    "totalCashFromOperatingActivities": "8678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3886000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "13500.00",
                    "changeToAccountReceivables": "-2296000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2186000.00",
                    "changeToNetincome": "1489500.00",
                    "capitalExpenditures": "5676000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "NOK",
                    "investments": null,
                    "changeToLiabilities": "3600500.00",
                    "totalCashflowsFromInvestingActivities": "-261085550.00",
                    "netBorrowings": "34840500.00",
                    "totalCashFromFinancingActivities": "331893807.00",
                    "changeToOperatingActivities": "-1039500.00",
                    "netIncome": "-6908210.59",
                    "changeInCash": "61818966.00",
                    "beginPeriodCashFlow": "1617692.63",
                    "endPeriodCashFlow": "63436659.00",
                    "totalCashFromOperatingActivities": "-7531273.93",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7831888.08",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": "227205.37",
                    "changeToAccountReceivables": "-8970062.37",
                    "salePurchaseOfStock": "284381000.00",
                    "otherCashflowsFromFinancingActivities": "331893807.00",
                    "changeToNetincome": "-5234500.00",
                    "capitalExpenditures": "261085550",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4085958.47",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2921115.82",
                    "freeCashFlow": "-268616824.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "investments": null,
                    "changeToLiabilities": "3600500.00",
                    "totalCashflowsFromInvestingActivities": "-128044500.00",
                    "netBorrowings": "34840500.00",
                    "totalCashFromFinancingActivities": "161840500.00",
                    "changeToOperatingActivities": "-1039500.00",
                    "netIncome": "-3388000.00",
                    "changeInCash": "31033500.00",
                    "beginPeriodCashFlow": "1587426.68",
                    "endPeriodCashFlow": "1617692.63",
                    "totalCashFromOperatingActivities": "-2767500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3841500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "111000.00",
                    "changeToAccountReceivables": "-658500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15190500.00",
                    "changeToNetincome": "-5234500.00",
                    "capitalExpenditures": "128044500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "NOK",
                    "investments": null,
                    "changeToLiabilities": "271500.00",
                    "totalCashflowsFromInvestingActivities": "-49175.31",
                    "netBorrowings": "-3810000.00",
                    "totalCashFromFinancingActivities": "6724977.32",
                    "changeToOperatingActivities": "-1039500.00",
                    "netIncome": "-20328479.00",
                    "changeInCash": "442563.42",
                    "beginPeriodCashFlow": "1144863.26",
                    "endPeriodCashFlow": "1587426.68",
                    "totalCashFromOperatingActivities": "-6348635.50",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7827909.76",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-273976.82",
                    "changeToAccountReceivables": "5878960.96",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6724977.32",
                    "changeToNetincome": "1133500.00",
                    "capitalExpenditures": "49175.31",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6149927.02",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9549046.38",
                    "freeCashFlow": "-6397810.81"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "investments": null,
                    "changeToLiabilities": "271500.00",
                    "totalCashflowsFromInvestingActivities": "-24500.00",
                    "netBorrowings": "-3810000.00",
                    "totalCashFromFinancingActivities": "2218500.00",
                    "changeToOperatingActivities": "-1039500.00",
                    "netIncome": "-10128000.00",
                    "changeInCash": "163000.00",
                    "beginPeriodCashFlow": "1242842.95",
                    "endPeriodCashFlow": "1144863.26",
                    "totalCashFromOperatingActivities": "-2031000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3899500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-136500.00",
                    "changeToAccountReceivables": "2929000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6028500.00",
                    "changeToNetincome": "1133500.00",
                    "capitalExpenditures": "24500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "NOK",
                    "investments": null,
                    "changeToLiabilities": "2459500.00",
                    "totalCashflowsFromInvestingActivities": "-37049.81",
                    "netBorrowings": "-3817000.00",
                    "totalCashFromFinancingActivities": "11349834.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17545084.00",
                    "changeInCash": "47008.05",
                    "beginPeriodCashFlow": "1195834.90",
                    "endPeriodCashFlow": "1242842.95",
                    "totalCashFromOperatingActivities": "-11265776.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7957126.12",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "4130.57",
                    "changeToAccountReceivables": "-7835535.73",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11349834.00",
                    "changeToNetincome": "1801500.00",
                    "capitalExpenditures": "37049.81",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2996975.80",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24993266.00",
                    "freeCashFlow": "-11302826.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "investments": null,
                    "changeToLiabilities": "2459500.00",
                    "totalCashflowsFromInvestingActivities": "-18000.00",
                    "netBorrowings": "-3817000.00",
                    "totalCashFromFinancingActivities": "4448500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10432000.00",
                    "changeInCash": "13500.00",
                    "beginPeriodCashFlow": "1218295.05",
                    "endPeriodCashFlow": "1195834.90",
                    "totalCashFromOperatingActivities": "-4417000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3938000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5000.00",
                    "changeToAccountReceivables": "-2179000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8265500.00",
                    "changeToNetincome": "1801500.00",
                    "capitalExpenditures": "18000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "NOK",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28112.90",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3382587.81",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6424808.42",
                    "changeInCash": "822303.21",
                    "beginPeriodCashFlow": "395991.83",
                    "endPeriodCashFlow": "1218295.05",
                    "totalCashFromOperatingActivities": "4233003.93",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7799329.84",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "593383.59",
                    "changeToAccountReceivables": "4352483.87",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3382587.81",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28112.9",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-717883.67",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13352637.00",
                    "freeCashFlow": "4204891.03"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "EUR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1264164000.00",
                    "netBorrowings": "1027852000.00",
                    "totalCashFromFinancingActivities": "967690000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "280184000.00",
                    "changeInCash": "100426000.00",
                    "beginPeriodCashFlow": "51253000.00",
                    "endPeriodCashFlow": "151679000.00",
                    "totalCashFromOperatingActivities": "394200000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "107520000.00",
                    "otherCashflowsFromInvestingActivities": "-26985000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2501000.00",
                    "changeToAccountReceivables": "-133704000.00",
                    "salePurchaseOfStock": "-1716000.00",
                    "otherCashflowsFromFinancingActivities": "-58446000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1237179000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15045000.00",
                    "stockBasedCompensation": "2071000.00",
                    "otherNonCashItems": "14501000.00",
                    "freeCashFlow": "-842979000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "NOK",
                    "investments": "-615746000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-615746000.00",
                    "netBorrowings": "353384000.00",
                    "totalCashFromFinancingActivities": "481986000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65069000.00",
                    "changeInCash": "-38144000.00",
                    "beginPeriodCashFlow": "96608000.00",
                    "endPeriodCashFlow": "58464000.00",
                    "totalCashFromOperatingActivities": "93101000.00",
                    "issuanceOfCapitalStock": "154956000.00",
                    "depreciation": "56595000.00",
                    "otherCashflowsFromInvestingActivities": "-204000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "788000.00",
                    "changeToAccountReceivables": "-62292000.00",
                    "salePurchaseOfStock": "-1283000.00",
                    "otherCashflowsFromFinancingActivities": "-25071000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "615952000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32513000.00",
                    "stockBasedCompensation": "1662000.00",
                    "otherNonCashItems": "1024000.00",
                    "freeCashFlow": "-522851000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "NOK",
                    "investments": "-54727000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54727000.00",
                    "netBorrowings": "84366000.00",
                    "totalCashFromFinancingActivities": "70268000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11498000.00",
                    "changeInCash": "77596000.00",
                    "beginPeriodCashFlow": "19012000.00",
                    "endPeriodCashFlow": "96608000.00",
                    "totalCashFromOperatingActivities": "63383000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23048000.00",
                    "otherCashflowsFromInvestingActivities": "1800000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1140000.00",
                    "changeToAccountReceivables": "28541000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-14098000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66930000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20174000.00",
                    "stockBasedCompensation": "1134000.00",
                    "otherNonCashItems": "1761000.00",
                    "freeCashFlow": "-3547000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "NOK",
                    "investments": "-225408000.00",
                    "changeToLiabilities": "-12339000.00",
                    "totalCashflowsFromInvestingActivities": "-225408000.00",
                    "netBorrowings": "40774000.00",
                    "totalCashFromFinancingActivities": "213075000.00",
                    "changeToOperatingActivities": "26000.00",
                    "netIncome": "35541000.00",
                    "changeInCash": "16704000.00",
                    "beginPeriodCashFlow": "2308000.00",
                    "endPeriodCashFlow": "19012000.00",
                    "totalCashFromOperatingActivities": "29036000.00",
                    "issuanceOfCapitalStock": "183250000.00",
                    "depreciation": "22684000.00",
                    "otherCashflowsFromInvestingActivities": "-574000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-109000.00",
                    "changeToAccountReceivables": "-18029000.00",
                    "salePurchaseOfStock": "183250000.00",
                    "otherCashflowsFromFinancingActivities": "-9408000.00",
                    "changeToNetincome": "1262000.00",
                    "capitalExpenditures": "225408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30451000.00",
                    "stockBasedCompensation": "352000.00",
                    "otherNonCashItems": "923000.00",
                    "freeCashFlow": "-196372000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "NOK",
                    "investments": "-163375000.00",
                    "changeToLiabilities": "9794000.00",
                    "totalCashflowsFromInvestingActivities": "-163375000.00",
                    "netBorrowings": "-1287000.00",
                    "totalCashFromFinancingActivities": "71847000.00",
                    "changeToOperatingActivities": "2144000.00",
                    "netIncome": "7451000.00",
                    "changeInCash": "-61328000.00",
                    "beginPeriodCashFlow": "63636000.00",
                    "endPeriodCashFlow": "2308000.00",
                    "totalCashFromOperatingActivities": "30200000.00",
                    "issuanceOfCapitalStock": "79218000.00",
                    "depreciation": "16479000.00",
                    "otherCashflowsFromInvestingActivities": "-574000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-128000.00",
                    "changeToAccountReceivables": "-9883000.00",
                    "salePurchaseOfStock": "79218000.00",
                    "otherCashflowsFromFinancingActivities": "-6084000.00",
                    "changeToNetincome": "4343000.00",
                    "capitalExpenditures": "163375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1927000.00",
                    "stockBasedCompensation": "-321000.00",
                    "otherNonCashItems": "4506000.00",
                    "freeCashFlow": "-133175000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "NOK",
                    "investments": "-256138000.00",
                    "changeToLiabilities": "7744000.00",
                    "totalCashflowsFromInvestingActivities": "-256138000.00",
                    "netBorrowings": "62061000.00",
                    "totalCashFromFinancingActivities": "338812000.00",
                    "changeToOperatingActivities": "-2079000.00",
                    "netIncome": "-27032000.00",
                    "changeInCash": "62393000.00",
                    "beginPeriodCashFlow": "1243000.00",
                    "endPeriodCashFlow": "63636000.00",
                    "totalCashFromOperatingActivities": "-9597000.00",
                    "issuanceOfCapitalStock": "284381000.00",
                    "depreciation": "15482000.00",
                    "otherCashflowsFromInvestingActivities": "-574000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-51000.00",
                    "changeToAccountReceivables": "4541000.00",
                    "salePurchaseOfStock": "284381000.00",
                    "otherCashflowsFromFinancingActivities": "-18856000.00",
                    "changeToNetincome": "-8202000.00",
                    "capitalExpenditures": "256138000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10155000.00",
                    "stockBasedCompensation": "156000.00",
                    "otherNonCashItems": "-6572000.00",
                    "freeCashFlow": "-265735000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "NOK",
                    "investments": "-64000.00",
                    "changeToLiabilities": "-722000.00",
                    "totalCashflowsFromInvestingActivities": "-64000.00",
                    "netBorrowings": "-14784000.00",
                    "totalCashFromFinancingActivities": "2922000.00",
                    "changeToOperatingActivities": "-2079000.00",
                    "netIncome": "-23763000.00",
                    "changeInCash": "846000.00",
                    "beginPeriodCashFlow": "397000.00",
                    "endPeriodCashFlow": "1243000.00",
                    "totalCashFromOperatingActivities": "-2012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15644000.00",
                    "otherCashflowsFromInvestingActivities": "-574000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "581000.00",
                    "changeToAccountReceivables": "-3523000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2922000.00",
                    "changeToNetincome": "9771000.00",
                    "capitalExpenditures": "64000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3664000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9771000.00",
                    "freeCashFlow": "-2076000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "NOK",
                    "investments": "28000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "28000.00",
                    "netBorrowings": "-14784000.00",
                    "totalCashFromFinancingActivities": "-12579000.00",
                    "changeToOperatingActivities": "-2079000.00",
                    "netIncome": "-6339000.00",
                    "changeInCash": "-400000.00",
                    "beginPeriodCashFlow": "797000.00",
                    "endPeriodCashFlow": "397000.00",
                    "totalCashFromOperatingActivities": "12151000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15638000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-196000.00",
                    "changeToAccountReceivables": "-3523000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12579000.00",
                    "changeToNetincome": "9771000.00",
                    "capitalExpenditures": "172000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10180000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13032000.00",
                    "freeCashFlow": "11979000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-64000.00",
                    "netBorrowings": "-14784000.00",
                    "totalCashFromFinancingActivities": "2922000.00",
                    "changeToOperatingActivities": "-2079000.00",
                    "netIncome": "-47496000.00",
                    "changeInCash": "846000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "797000.00",
                    "totalCashFromOperatingActivities": "-2012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15644000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "581000.00",
                    "changeToAccountReceivables": "-3523000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17706000.00",
                    "changeToNetincome": "9771000.00",
                    "capitalExpenditures": "64000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-64000.00",
                    "netBorrowings": "-14784000.00",
                    "totalCashFromFinancingActivities": "2922000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52861000.00",
                    "changeInCash": "846000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-2012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15644000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "581000.00",
                    "changeToAccountReceivables": "-23000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17706000.00",
                    "changeToNetincome": "9771000.00",
                    "capitalExpenditures": "64000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "EUR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "EUR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93675000.00",
                    "minorityInterest": null,
                    "netIncome": "94950000.00",
                    "sellingGeneralAdministrative": "20766000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134295000.00",
                    "reconciledDepreciation": "47176000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113526000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "18356000.00",
                    "taxProvision": "-1275000.00",
                    "interestIncome": "1495000.00",
                    "netInterestIncome": "-19851000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "282802000.00",
                    "totalOperatingExpenses": "169276000.00",
                    "costOfRevenue": "148507000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "94950000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "EUR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6852000.00",
                    "minorityInterest": null,
                    "netIncome": "-7049000.00",
                    "sellingGeneralAdministrative": "19915000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26763000.00",
                    "reconciledDepreciation": "39127000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7786000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "24172000.00",
                    "taxProvision": "197000.00",
                    "interestIncome": "9534000.00",
                    "netInterestIncome": "-14638000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "124727000.00",
                    "totalOperatingExpenses": "116941000.00",
                    "costOfRevenue": "97964000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7049000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "EUR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "116739000.00",
                    "minorityInterest": null,
                    "netIncome": "112451000.00",
                    "sellingGeneralAdministrative": "41425000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "185298000.00",
                    "reconciledDepreciation": "33872000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "149789000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "7830000.00",
                    "taxProvision": "4288000.00",
                    "interestIncome": "33050000.00",
                    "netInterestIncome": "-13496000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "321819000.00",
                    "totalOperatingExpenses": "172030000.00",
                    "costOfRevenue": "136521000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47836000.00",
                    "netIncomeApplicableToCommonShares": "112451000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-20",
                    "currency_symbol": "EUR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66799000.00",
                    "minorityInterest": null,
                    "netIncome": "64615000.00",
                    "sellingGeneralAdministrative": "17627000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95658000.00",
                    "reconciledDepreciation": "29106000.00",
                    "ebit": "79348000.00",
                    "ebitda": "108454000.00",
                    "depreciationAndAmortization": "29106000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79683000.00",
                    "otherOperatingExpenses": "74567000.00",
                    "interestExpense": "12549000.00",
                    "taxProvision": "2184000.00",
                    "interestIncome": "335000.00",
                    "netInterestIncome": "-12884000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2184000.00",
                    "totalRevenue": "154250000.00",
                    "totalOperatingExpenses": "15975000.00",
                    "costOfRevenue": "58592000.00",
                    "totalOtherIncomeExpenseNet": "-12884000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64615000.00",
                    "netIncomeApplicableToCommonShares": "64615000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "EUR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168096000.00",
                    "minorityInterest": null,
                    "netIncome": "165935000.00",
                    "sellingGeneralAdministrative": "16979000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "177385000.00",
                    "reconciledDepreciation": "25718000.00",
                    "ebit": "167601000.00",
                    "ebitda": "193319000.00",
                    "depreciationAndAmortization": "25718000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "163124000.00",
                    "otherOperatingExpenses": "69937000.00",
                    "interestExpense": "495000.00",
                    "taxProvision": "2161000.00",
                    "interestIncome": "4477000.00",
                    "netInterestIncome": "4972000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2161000.00",
                    "totalRevenue": "233061000.00",
                    "totalOperatingExpenses": "14261000.00",
                    "costOfRevenue": "55676000.00",
                    "totalOtherIncomeExpenseNet": "4972000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "165935000.00",
                    "netIncomeApplicableToCommonShares": "167733000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3029000.00",
                    "minorityInterest": null,
                    "netIncome": "1798000.00",
                    "sellingGeneralAdministrative": "16222000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20916000.00",
                    "reconciledDepreciation": "18824000.00",
                    "ebit": "5100000.00",
                    "ebitda": "23924000.00",
                    "depreciationAndAmortization": "18824000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4830000.00",
                    "otherOperatingExpenses": "60644000.00",
                    "interestExpense": "2071000.00",
                    "taxProvision": "1231000.00",
                    "interestIncome": "1801000.00",
                    "netInterestIncome": "-1801000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1231000.00",
                    "totalRevenue": "65474000.00",
                    "totalOperatingExpenses": "16086000.00",
                    "costOfRevenue": "44558000.00",
                    "totalOtherIncomeExpenseNet": "-1801000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1798000.00",
                    "netIncomeApplicableToCommonShares": "1798000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38050000.00",
                    "minorityInterest": null,
                    "netIncome": "37253000.00",
                    "sellingGeneralAdministrative": "8480000.00",
                    "sellingAndMarketingExpenses": "1283000.00",
                    "grossProfit": "52221000.00",
                    "reconciledDepreciation": "23603000.00",
                    "ebit": "35305000.00",
                    "ebitda": "58908000.00",
                    "depreciationAndAmortization": "23603000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37603000.00",
                    "otherOperatingExpenses": "48350000.00",
                    "interestExpense": "1663000.00",
                    "taxProvision": "1291000.00",
                    "interestIncome": "4600000.00",
                    "netInterestIncome": "1830000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "797000.00",
                    "totalRevenue": "85953000.00",
                    "totalOperatingExpenses": "14618000.00",
                    "costOfRevenue": "33732000.00",
                    "totalOtherIncomeExpenseNet": "447000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37253000.00",
                    "netIncomeApplicableToCommonShares": "64916000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28157000.00",
                    "minorityInterest": null,
                    "netIncome": "27663000.00",
                    "sellingGeneralAdministrative": "14866000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47469000.00",
                    "reconciledDepreciation": "9912000.00",
                    "ebit": "31469000.00",
                    "ebitda": "41381000.00",
                    "depreciationAndAmortization": "9912000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33204000.00",
                    "otherOperatingExpenses": "47363000.00",
                    "interestExpense": "3312000.00",
                    "taxProvision": "494000.00",
                    "interestIncome": "1735000.00",
                    "netInterestIncome": "-5047000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "494000.00",
                    "totalRevenue": "80567000.00",
                    "totalOperatingExpenses": "14265000.00",
                    "costOfRevenue": "33098000.00",
                    "totalOtherIncomeExpenseNet": "-5047000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27663000.00",
                    "netIncomeApplicableToCommonShares": "27663000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22044000.00",
                    "minorityInterest": null,
                    "netIncome": "20946000.00",
                    "sellingGeneralAdministrative": "14133000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32736000.00",
                    "reconciledDepreciation": "13047000.00",
                    "ebit": "23186000.00",
                    "ebitda": "36233000.00",
                    "depreciationAndAmortization": "13047000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18730000.00",
                    "otherOperatingExpenses": "44425000.00",
                    "interestExpense": "1142000.00",
                    "taxProvision": "1098000.00",
                    "interestIncome": "4456000.00",
                    "netInterestIncome": "3314000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1098000.00",
                    "totalRevenue": "63155000.00",
                    "totalOperatingExpenses": "14006000.00",
                    "costOfRevenue": "30419000.00",
                    "totalOtherIncomeExpenseNet": "3314000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20946000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20774000.00",
                    "minorityInterest": null,
                    "netIncome": "-20793000.00",
                    "sellingGeneralAdministrative": "12797000.00",
                    "sellingAndMarketingExpenses": "133335215.00",
                    "grossProfit": "-90394828.00",
                    "reconciledDepreciation": "10033000.00",
                    "ebit": "-236527042.00",
                    "ebitda": "-121957650.00",
                    "depreciationAndAmortization": "114569392.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20093000.00",
                    "otherOperatingExpenses": "454212315.00",
                    "interestExpense": "1087000.00",
                    "taxProvision": "19000.00",
                    "interestIncome": "406000.00",
                    "netInterestIncome": "-681000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "217685271.00",
                    "totalOperatingExpenses": "146132215.00",
                    "costOfRevenue": "308080099.00",
                    "totalOtherIncomeExpenseNet": "-681000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20793000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18701000.00",
                    "minorityInterest": null,
                    "netIncome": "-18701000.00",
                    "sellingGeneralAdministrative": "5051000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6431368.47",
                    "reconciledDepreciation": "9532000.00",
                    "ebit": "11134480.00",
                    "ebitda": "22503499.00",
                    "depreciationAndAmortization": "11369019.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15658000.00",
                    "otherOperatingExpenses": "57949600.00",
                    "interestExpense": "4342441.71",
                    "taxProvision": "0.00",
                    "interestIncome": "706000.00",
                    "netInterestIncome": "-1998000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.36",
                    "totalRevenue": "42284720.00",
                    "totalOperatingExpenses": "22096248.00",
                    "costOfRevenue": "35853352.00",
                    "totalOtherIncomeExpenseNet": "-3043000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18701000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "610000.00",
                    "minorityInterest": null,
                    "netIncome": "610000.00",
                    "sellingGeneralAdministrative": "6931000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7593000.00",
                    "reconciledDepreciation": "1453000.00",
                    "ebit": "947000.00",
                    "ebitda": "2400000.00",
                    "depreciationAndAmortization": "1453000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "662000.00",
                    "otherOperatingExpenses": "22753000.00",
                    "interestExpense": "337000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "285000.00",
                    "netInterestIncome": "-52000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "23415000.00",
                    "totalOperatingExpenses": "6931000.00",
                    "costOfRevenue": "15822000.00",
                    "totalOtherIncomeExpenseNet": "-52000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "610000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27641000.00",
                    "minorityInterest": null,
                    "netIncome": "27641000.00",
                    "sellingGeneralAdministrative": "716637.41",
                    "sellingAndMarketingExpenses": "11928618.00",
                    "grossProfit": "41036323.00",
                    "reconciledDepreciation": "6104000.00",
                    "ebit": "27805000.00",
                    "ebitda": "39440525.00",
                    "depreciationAndAmortization": "11635525.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27379000.00",
                    "otherOperatingExpenses": "36969435.00",
                    "interestExpense": "164000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "150000.00",
                    "netInterestIncome": "262000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.26",
                    "totalRevenue": "65360503.00",
                    "totalOperatingExpenses": "12645255.00",
                    "costOfRevenue": "24324179.00",
                    "totalOtherIncomeExpenseNet": "262000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27641000.00",
                    "netIncomeApplicableToCommonShares": "14794500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1948000.00",
                    "minorityInterest": null,
                    "netIncome": "1948000.00",
                    "sellingGeneralAdministrative": "4695000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6755000.00",
                    "reconciledDepreciation": "5959000.00",
                    "ebit": "2075000.00",
                    "ebitda": "8034000.00",
                    "depreciationAndAmortization": "5959000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2060000.00",
                    "otherOperatingExpenses": "16845000.00",
                    "interestExpense": "127000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "15000.00",
                    "netInterestIncome": "-112000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "18905000.00",
                    "totalOperatingExpenses": "4695000.00",
                    "costOfRevenue": "12150000.00",
                    "totalOtherIncomeExpenseNet": "-112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1948000.00",
                    "netIncomeApplicableToCommonShares": "14794500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25229995.00",
                    "minorityInterest": null,
                    "netIncome": "25254502.00",
                    "sellingGeneralAdministrative": "8687000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36529481.00",
                    "reconciledDepreciation": null,
                    "ebit": "28013942.00",
                    "ebitda": "40125084.00",
                    "depreciationAndAmortization": "12111142.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28013941.00",
                    "otherOperatingExpenses": "34120976.00",
                    "interestExpense": "6213883.76",
                    "taxProvision": "-25000.00",
                    "interestIncome": "2840000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24506.55",
                    "totalRevenue": "62134917.00",
                    "totalOperatingExpenses": "8515540.09",
                    "costOfRevenue": "25605436.00",
                    "totalOtherIncomeExpenseNet": "-2783945.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "12881500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "14289000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "12881500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9476109.36",
                    "minorityInterest": null,
                    "netIncome": "9451943.02",
                    "sellingGeneralAdministrative": "7009000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18967685.00",
                    "reconciledDepreciation": null,
                    "ebit": "12192406.61",
                    "ebitda": "22176976.00",
                    "depreciationAndAmortization": "9984569.39",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12192406.00",
                    "otherOperatingExpenses": "29410448.00",
                    "interestExpense": "3230557.68",
                    "taxProvision": "25000.00",
                    "interestIncome": "2810000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24166.34",
                    "totalRevenue": "41602855.00",
                    "totalOperatingExpenses": "6775278.06",
                    "costOfRevenue": "22635170.00",
                    "totalOtherIncomeExpenseNet": "-2716297.48",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4889000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "6306500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4889000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2558985.29",
                    "minorityInterest": null,
                    "netIncome": "2567118.74",
                    "sellingGeneralAdministrative": "4887000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8986440.96",
                    "reconciledDepreciation": null,
                    "ebit": "3444514.13",
                    "ebitda": "12287603.00",
                    "depreciationAndAmortization": "8843088.87",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3444514.18",
                    "otherOperatingExpenses": "25682371.00",
                    "interestExpense": "1735473.94",
                    "taxProvision": "-8000.00",
                    "interestIncome": "103000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8133.35",
                    "totalRevenue": "29126885.00",
                    "totalOperatingExpenses": "5541926.58",
                    "costOfRevenue": "20140445.00",
                    "totalOtherIncomeExpenseNet": "-885528.88",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1262500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "1694000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1262500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4905403.55",
                    "minorityInterest": null,
                    "netIncome": "4910387.71",
                    "sellingGeneralAdministrative": "5474000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13178101.00",
                    "reconciledDepreciation": null,
                    "ebit": "7721450.01",
                    "ebitda": "15490748.00",
                    "depreciationAndAmortization": "7769297.99",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7721450.10",
                    "otherOperatingExpenses": "24465214.00",
                    "interestExpense": "3772007.13",
                    "taxProvision": "-5000.00",
                    "interestIncome": "2824000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4984.07",
                    "totalRevenue": "32186664.00",
                    "totalOperatingExpenses": "5456650.86",
                    "costOfRevenue": "19008563.00",
                    "totalOtherIncomeExpenseNet": "-5259834.15",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2463000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "3873000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2463000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6909230.11",
                    "minorityInterest": null,
                    "netIncome": "-6908210.59",
                    "sellingGeneralAdministrative": "4264000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-12387065.00",
                    "reconciledDepreciation": null,
                    "ebit": "-17962774.08",
                    "ebitda": "-10130886.00",
                    "depreciationAndAmortization": "7831888.08",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17962774.00",
                    "otherOperatingExpenses": "28516759.00",
                    "interestExpense": "2093057.25",
                    "taxProvision": "-1000.00",
                    "interestIncome": "3169000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1019.42",
                    "totalRevenue": "10553984.00",
                    "totalOperatingExpenses": "5575708.89",
                    "costOfRevenue": "22941050.00",
                    "totalOtherIncomeExpenseNet": "14584957.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-3388000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-8809500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "107500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-3388000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20328479.00",
                    "minorityInterest": null,
                    "netIncome": "-20328479.00",
                    "sellingGeneralAdministrative": "3644000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-14523783.00",
                    "reconciledDepreciation": null,
                    "ebit": "-18350425.76",
                    "ebitda": "-10522516.00",
                    "depreciationAndAmortization": "7827909.76",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18350426.00",
                    "otherOperatingExpenses": "27532163.00",
                    "interestExpense": "2273104.55",
                    "taxProvision": "0.00",
                    "interestIncome": "1962000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-0.09",
                    "totalRevenue": "9181736.74",
                    "totalOperatingExpenses": "3826643.54",
                    "costOfRevenue": "23705520.00",
                    "totalOtherIncomeExpenseNet": "-1978052.97",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-10128000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-9142500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "107500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-10128000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17591563.00",
                    "minorityInterest": null,
                    "netIncome": "-17545084.00",
                    "sellingGeneralAdministrative": "3283000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-10215434.00",
                    "reconciledDepreciation": null,
                    "ebit": "-13699393.15",
                    "ebitda": "-5742267.03",
                    "depreciationAndAmortization": "7957126.12",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13699392.00",
                    "otherOperatingExpenses": "25202113.00",
                    "interestExpense": "2467466.83",
                    "taxProvision": "-46000.00",
                    "interestIncome": "3836000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46479.72",
                    "totalRevenue": "11502720.00",
                    "totalOperatingExpenses": "3483958.12",
                    "costOfRevenue": "21718154.00",
                    "totalOtherIncomeExpenseNet": "-3892171.19",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-17364000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "140000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-10432000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4792250.48",
                    "minorityInterest": null,
                    "netIncome": "-6424808.42",
                    "sellingGeneralAdministrative": "3330000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3517128.37",
                    "reconciledDepreciation": null,
                    "ebit": "-94378.34",
                    "ebitda": "7704951.50",
                    "depreciationAndAmortization": "7799329.84",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-94378.65",
                    "otherOperatingExpenses": "27201267.00",
                    "interestExpense": "2614502.38",
                    "taxProvision": "1626000.00",
                    "interestIncome": "4677000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1632557.94",
                    "totalRevenue": "27106888.00",
                    "totalOperatingExpenses": "3611507.43",
                    "costOfRevenue": "23589760.00",
                    "totalOtherIncomeExpenseNet": "-4748706.84",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-6399000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "EUR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "287864000.00",
                    "minorityInterest": null,
                    "netIncome": "280184000.00",
                    "sellingGeneralAdministrative": "71077000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "383599000.00",
                    "reconciledDepreciation": "107520000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "317743000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "21955000.00",
                    "taxProvision": "7680000.00",
                    "interestIncome": "26911000.00",
                    "netInterestIncome": "-23209000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "620354000.00",
                    "totalOperatingExpenses": "302611000.00",
                    "costOfRevenue": "236755000.00",
                    "totalOtherIncomeExpenseNet": "-1670000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "280184000.00",
                    "netIncomeApplicableToCommonShares": "280184000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67477000.00",
                    "minorityInterest": null,
                    "netIncome": "65069000.00",
                    "sellingGeneralAdministrative": "50276000.00",
                    "sellingAndMarketingExpenses": "1283000.00",
                    "grossProfit": "124510000.00",
                    "reconciledDepreciation": "56595000.00",
                    "ebit": "70273000.00",
                    "ebitda": "126868000.00",
                    "depreciationAndAmortization": "56595000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69444000.00",
                    "otherOperatingExpenses": "179294000.00",
                    "interestExpense": "2796000.00",
                    "taxProvision": "2408000.00",
                    "interestIncome": "885000.00",
                    "netInterestIncome": "-584000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2408000.00",
                    "totalRevenue": "248738000.00",
                    "totalOperatingExpenses": "55066000.00",
                    "costOfRevenue": "124228000.00",
                    "totalOtherIncomeExpenseNet": "-1967000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65069000.00",
                    "netIncomeApplicableToCommonShares": "65069000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11498000.00",
                    "minorityInterest": null,
                    "netIncome": "11498000.00",
                    "sellingGeneralAdministrative": "12559000.00",
                    "sellingAndMarketingExpenses": "602000.00",
                    "grossProfit": "48764000.00",
                    "reconciledDepreciation": "23048000.00",
                    "ebit": "14374000.00",
                    "ebitda": "37422000.00",
                    "depreciationAndAmortization": "23048000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14443000.00",
                    "otherOperatingExpenses": "94179000.00",
                    "interestExpense": "2876000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1432000.00",
                    "netInterestIncome": "-1900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "108622000.00",
                    "totalOperatingExpenses": "34321000.00",
                    "costOfRevenue": "59858000.00",
                    "totalOtherIncomeExpenseNet": "-2945000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11498000.00",
                    "netIncomeApplicableToCommonShares": "11498000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35541000.00",
                    "minorityInterest": null,
                    "netIncome": "35541000.00",
                    "sellingGeneralAdministrative": "2605000.00",
                    "sellingAndMarketingExpenses": "788000.00",
                    "grossProfit": "56887000.00",
                    "reconciledDepreciation": "22684000.00",
                    "ebit": "37070000.00",
                    "ebitda": "59754000.00",
                    "depreciationAndAmortization": "22684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41191000.00",
                    "otherOperatingExpenses": "65233000.00",
                    "interestExpense": "1529000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "5332000.00",
                    "netInterestIncome": "-1603000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4484000.00",
                    "totalRevenue": "106424000.00",
                    "totalOperatingExpenses": "15696000.00",
                    "costOfRevenue": "49537000.00",
                    "totalOtherIncomeExpenseNet": "-5650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35541000.00",
                    "netIncomeApplicableToCommonShares": "35541000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7438000.00",
                    "minorityInterest": null,
                    "netIncome": "7451000.00",
                    "sellingGeneralAdministrative": "2003000.00",
                    "sellingAndMarketingExpenses": "159000.00",
                    "grossProfit": "22059000.00",
                    "reconciledDepreciation": "16479000.00",
                    "ebit": "10879000.00",
                    "ebitda": "27358000.00",
                    "depreciationAndAmortization": "16479000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11134000.00",
                    "otherOperatingExpenses": "49803000.00",
                    "interestExpense": "3441000.00",
                    "taxProvision": "-13000.00",
                    "interestIncome": "3338000.00",
                    "netInterestIncome": "-3799000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13000.00",
                    "totalRevenue": "60938000.00",
                    "totalOperatingExpenses": "10924000.00",
                    "costOfRevenue": "38879000.00",
                    "totalOtherIncomeExpenseNet": "-3696000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7451000.00",
                    "netIncomeApplicableToCommonShares": "7451000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27033000.00",
                    "minorityInterest": null,
                    "netIncome": "-27032000.00",
                    "sellingGeneralAdministrative": "2885000.00",
                    "sellingAndMarketingExpenses": "248000.00",
                    "grossProfit": "-26258000.00",
                    "reconciledDepreciation": "15482000.00",
                    "ebit": "-22741000.00",
                    "ebitda": "-7259000.00",
                    "depreciationAndAmortization": "15482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35914000.00",
                    "otherOperatingExpenses": "55405000.00",
                    "interestExpense": "4292000.00",
                    "taxProvision": "-1000.00",
                    "interestIncome": "16811000.00",
                    "netInterestIncome": "12493000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "19501000.00",
                    "totalOperatingExpenses": "9646000.00",
                    "costOfRevenue": "45759000.00",
                    "totalOtherIncomeExpenseNet": "8881000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27032000.00",
                    "netIncomeApplicableToCommonShares": "-27032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22183000.00",
                    "minorityInterest": null,
                    "netIncome": "-23763000.00",
                    "sellingGeneralAdministrative": "2229000.00",
                    "sellingAndMarketingExpenses": "342000.00",
                    "grossProfit": "2585000.00",
                    "reconciledDepreciation": "15644000.00",
                    "ebit": "-16520000.00",
                    "ebitda": "-876000.00",
                    "depreciationAndAmortization": "15644000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13645000.00",
                    "otherOperatingExpenses": "43193000.00",
                    "interestExpense": "3769000.00",
                    "taxProvision": "1584000.00",
                    "interestIncome": "10612000.00",
                    "netInterestIncome": "6843000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1580000.00",
                    "totalRevenue": "38382000.00",
                    "totalOperatingExpenses": "7396000.00",
                    "costOfRevenue": "35797000.00",
                    "totalOtherIncomeExpenseNet": "-8538000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "448000.00",
                    "netIncomeApplicableToCommonShares": "-23763000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4627000.00",
                    "minorityInterest": null,
                    "netIncome": "-6339000.00",
                    "sellingGeneralAdministrative": "3964000.00",
                    "sellingAndMarketingExpenses": "232000.00",
                    "grossProfit": "16199000.00",
                    "reconciledDepreciation": "15638000.00",
                    "ebit": "1052000.00",
                    "ebitda": "16690000.00",
                    "depreciationAndAmortization": "15638000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6718000.00",
                    "otherOperatingExpenses": "64934000.00",
                    "interestExpense": "5679000.00",
                    "taxProvision": "1712000.00",
                    "interestIncome": "200000.00",
                    "netInterestIncome": "-5506000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1712000.00",
                    "totalRevenue": "71653000.00",
                    "totalOperatingExpenses": "9480000.00",
                    "costOfRevenue": "55454000.00",
                    "totalOtherIncomeExpenseNet": "-11345000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6339000.00",
                    "netIncomeApplicableToCommonShares": "6861000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7974889.00",
                    "minorityInterest": null,
                    "netIncome": "-6410468.00",
                    "sellingGeneralAdministrative": "3201725.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4661545.00",
                    "reconciledDepreciation": null,
                    "ebit": "-60880000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7908889.00",
                    "otherOperatingExpenses": "7000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-1564421.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11591000.00",
                    "totalRevenue": "45465248.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "50126793.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-47496000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "NOK",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9116855.00",
                    "minorityInterest": null,
                    "netIncome": "7110047.00",
                    "sellingGeneralAdministrative": "2948206.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12970545.00",
                    "reconciledDepreciation": null,
                    "ebit": "9973111.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9973111.00",
                    "otherOperatingExpenses": "98000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "2006808.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14920000.00",
                    "totalRevenue": "71050833.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "58080287.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7110047.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Cadeler As

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
