Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Allan P. Merrill	Chairman, President & CEO	1966
Mr. David I. Goldberg	Senior VP, CFO & Treasurer	1979
Mr. Michael Anthony Dunn	Senior VP, General Counsel, Corporate Secretary & Compliance Officer	1979
Mr. Mark Chekanow CFA	Vice President of Investor Relations	NA
Ms. Elicia Lynn Azali	Chief Marketing Officer	NA
Mr. Bruce Craig	Area President	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
May 09, 2025	John J Kelley III	N/A	Purchase	10.00K	$21.50	$215.00K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Donald Smith & Co Inc	2.99M	Mar 31, 2026	10.93%	$1.03	-0.94%
BlackRock Inc	2.88M	Mar 31, 2026	10.55%	$0.00	-3.37%
Vanguard Group Inc	1.76M	Dec 31, 2025	6.43%	$0.00	-0.87%
Capital World Investors	1.66M	Mar 31, 2026	6.07%	$0.00	0.00%
Vanguard Capital Management, LLC	1.23M	Mar 31, 2026	4.51%	$0.00	0.00%
State Street Corp	1.21M	Mar 31, 2026	4.42%	$0.00	8.76%
Sontag Advisory LLC	1.12M	Mar 31, 2026	4.09%	$0.17	0.00%
Dimensional Fund Advisors, Inc.	999.80K	Mar 31, 2026	3.66%	$0.00	5.41%
Mill Road Capital Management LLC	838.04K	Mar 31, 2026	3.07%	$8.45	0.43%
Lakewood Capital Management, LP	777.51K	Mar 31, 2026	2.84%	$0.95	10.91%
Arnhold & S. Bleichroeder Advisers, LLC	694.67K	Mar 31, 2026	2.54%	$0.02	-0.96%
Geode Capital Management, LLC	670.35K	Mar 31, 2026	2.45%	$0.00	3.01%
Charles Schwab Investment Management Inc	654.85K	Mar 31, 2026	2.40%	$0.00	-3.48%
Nokomis Capital LLC	600.68K	Mar 31, 2026	2.20%	$3.31	-4.11%
Morgan Stanley - Brokerage Accounts	533.47K	Mar 31, 2026	1.95%	$0.00	-12.38%
Winslow Asset Management Inc	482.34K	Mar 31, 2026	1.76%	$1.80	-2.28%
Storebrand Asset Management AS	388.87K	Mar 31, 2026	1.42%	$0.02	40.90%
The Goldman Sachs Group Inc	335.34K	Mar 31, 2026	1.23%	$0.00	13.47%
LSV Asset Management	329.35K	Mar 31, 2026	1.20%	$0.01	-0.66%
Ameriprise Financial Inc	311.43K	Mar 31, 2026	1.14%	$0.00	0.77%
Shares Statistics

▼
Shares Outstanding: 27.33M
Shares Float: 24.28M
% Insiders: 770.40%
% Institutions: 9,821.00%
Short % Float: 10.19%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Donald Smith & Co. All Eq Accounts Comp	2.94M	10.76%	▼ 0.96%	Mar 31, 2026
2	American Funds SMALLCAP World A	1.66M	6.07%	▲ 0.00%	Mar 31, 2026
3	Vanguard Total Stock Mkt Idx Inv	894.38K	3.27%	▲ 0.00%	Apr 30, 2026
4	Donald Smith & Co. All Cap Val Eq	690.64K	2.53%	▲ 0.00%	Mar 31, 2026
5	iShares Russell 2000 ETF	649.81K	2.38%	▲ 0.93%	May 29, 2026
6	First Eagle US Small Cap Strategy	604.73K	2.21%	▲ 2.81%	Mar 31, 2026
7	State Street® SPDR® S&P® Hmebldr ETF	575.44K	2.11%	▲ 2.68%	May 31, 2026
8	Vanguard Institutional Extnd Mkt Idx Tr	309.91K	1.13%	▲ 0.74%	Apr 30, 2026
9	Schwab Fundamental U.S. Small CompanyETF	299.07K	1.09%	▼ 0.04%	May 30, 2026
10	Avantis US Small Cap Value ETF	288.65K	1.06%	▲ 0.00%	May 30, 2026
Valuation Metrics

▼
Enterprise Value: $1.88B
Trailing P/E: 0.00
Forward P/E: 14.37
Financial Highlights

▼
Market Cap: $748.13M
EBITDA: $4.98M
PEG Ratio: $2.39
Book Value: $42.69
Earnings/Share: $-0.18
Profit Margin: -0.18%
Operating Margin: -4.31%
ROA (TTM): -0.31%
ROE (TTM): -0.32%
Revenue (TTM): $2.11B
Revenue/Share (TTM): $73.15
Earnings Growth (YOY): -39.90%
Revenue Growth (YOY): -27.50%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-09-30	$214.71M	$N/A	$2.61B	$1.36B	$1.25B
2024-09-30	$203.91M	$N/A	$2.59B	$1.36B	$1.23B
2023-09-30	$345.59M	$N/A	$2.41B	$1.31B	$1.10B
2022-09-30	$214.59M	$N/A	$2.25B	$1.31B	$939.29M
2021-09-30	$246.72M	$N/A	$2.08B	$1.35B	$724.88M
2020-09-30	$342.53M	$N/A	$2.01B	$1.41B	$593.17M
2019-09-30	$106.74M	$N/A	$1.96B	$1.42B	$538.75M
2018-09-30	$139.81M	$N/A	$2.13B	$1.48B	$644.03M
2017-09-30	$292.15M	$N/A	$2.22B	$1.54B	$682.44M
2016-09-30	$228.87M	$N/A	$2.21B	$1.57B	$642.85M
2015-09-30	$251.58M	$N/A	$2.42B	$1.79B	$630.42M
2014-09-30	$324.15M	$N/A	$2.07B	$1.79B	$279.12M
2013-09-30	$504.46M	$N/A	$1.99B	$1.75B	$240.55M
2012-09-30	$487.80M	$N/A	$1.98B	$1.72B	$262.25M
2011-09-30	$370.40M	$N/A	$1.98B	$1.78B	$198.38M
2010-09-30	$537.12M	$N/A	$1.90B	$1.51B	$397.10M
2009-09-30	$507.34M	$N/A	$2.03B	$1.83B	$196.56M
2008-09-30	$584.33M	$N/A	$2.64B	$2.27B	$374.85M
2007-09-30	$454.34M	$N/A	$3.93B	$2.61B	$1.32B
2006-09-30	$162.57M	$N/A	$4.56B	$2.86B	$1.70B
2005-09-30	$297.10M	$N/A	$3.77B	$2.27B	$1.50B
2004-09-30	$320.88M	$N/A	$3.15B	$1.92B	$1.23B
2003-09-30	$73.37M	$N/A	$2.21B	$1.22B	$993.70M
2002-09-30	$124.99M	$N/A	$1.89B	$1.09B	$799.52M
2001-09-30	$41.68M	$N/A	$995.29M	$644.09M	$351.20M
2000-09-30	$N/A	$N/A	$698.88M	$428.34M	$270.54M
1999-09-30	$N/A	$N/A	$594.60M	$359.90M	$234.70M
1998-09-30	$67.60M	$N/A	$525.60M	$326.40M	$199.20M
1997-09-30	$1.30M	$N/A	$399.60M	$220.30M	$179.30M
1996-09-30	$12.90M	$N/A	$356.60M	$177.90M	$178.70M
1995-09-30	$40.40M	$N/A	$345.20M	$180.70M	$164.50M
1994-09-30	$36.00M	$N/A	$314.90M	$164.50M	$150.40M
1993-09-30	$800.00K	$N/A	$245.30M	$149.70M	$95.60M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-09-30	11.38x	0.82x	0.52x	N/A	17.15x
2024-09-30	10.17x	0.83x	0.52x	N/A	5.89x
2023-09-30	9.61x	0.89x	0.54x	2.59x	3.73x
2022-09-30	9.66x	1.05x	0.58x	183.62x	3.44x
2021-09-30	13.58x	1.53x	0.65x	1.63x	4.46x
2020-09-30	6.31x	1.91x	0.70x	0.77x	11.98x
2019-09-30	12.64x	2.19x	0.72x	-0.92x	-15.68x
2018-09-30	14.79x	1.91x	0.70x	N/A	12.92x
2017-09-30	18.20x	2.06x	0.69x	N/A	18.50x
2016-09-30	8.91x	2.07x	0.71x	N/A	18.24x
2015-09-30	17.98x	2.58x	0.74x	N/A	25.06x
2014-09-30	18.63x	5.81x	0.86x	N/A	23.52x
2013-09-30	22.47x	6.63x	0.88x	N/A	39.81x
2012-09-30	8.68x	5.98x	0.87x	-0.87x	-43.12x
2011-09-30	25.93x	7.50x	0.90x	-1.80x	-12.25x
2010-09-30	34.08x	3.03x	0.79x	-1.53x	-12.02x
2009-09-30	27.23x	7.52x	0.90x	-2.92x	-8.82x
2008-09-30	1.39x	9.07x	0.86x	N/A	-4.05x
2007-09-30	28.34x	1.40x	0.66x	N/A	-4.12x
2006-09-30	29.18x	1.01x	0.63x	N/A	2.82x
2005-09-30	25.00x	0.88x	0.60x	N/A	2.71x
2004-09-30	22.19x	0.91x	0.61x	N/A	2.96x
2003-09-30	14.84x	0.75x	0.55x	N/A	2.66x
2002-09-30	14.22x	0.92x	0.58x	N/A	3.65x
2001-09-30	3.72x	1.13x	0.65x	N/A	2.57x
2000-09-30	3.77x	0.94x	0.61x	N/A	3.09x
1999-09-30	3.86x	0.00x	0.61x	N/A	0.00x
1998-09-30	4.40x	0.00x	0.62x	N/A	0.00x
1997-09-30	4.92x	0.00x	0.55x	N/A	0.00x
1996-09-30	5.41x	0.00x	0.50x	N/A	0.00x
1995-09-30	5.00x	0.00x	0.52x	N/A	0.00x
1994-09-30	6.13x	0.00x	0.52x	N/A	0.00x
1993-09-30	7.00x	0.04x	0.61x	N/A	0.19x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BZH",
        "Type": "Common Stock",
        "Name": "Beazer Homes USA Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BDLQJ7",
        "ISIN": "US07556Q8814",
        "LEI": "549300DUPYT2T0F60I45",
        "PrimaryTicker": "BZH.US",
        "CUSIP": "07556Q105",
        "CIK": "0000915840",
        "EmployerIdNumber": "58-2086934",
        "FiscalYearEnd": "September",
        "IPODate": "1994-02-23",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Residential Construction",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Durables & Apparel",
        "GicIndustry": "Household Durables",
        "GicSubIndustry": "Homebuilding",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Beazer Homes USA, Inc. operates as a homebuilder in the United States. The company designs, constructs, and sells single-family, condominiums, villas, and duets homes under the Beazer Homes, Gatherings, and Choice Plans brands. It also sells its homes through commissioned new home sales counselors and independent realtors. Beazer Homes USA, Inc. was founded in 1985 and is headquartered in Atlanta, Georgia.",
        "Address": "2002 Summit Blvd NE, Atlanta, GA, United States, 30319",
        "AddressData": {
            "Street": "2002 Summit Blvd NE",
            "City": "Atlanta",
            "State": "GA",
            "Country": "United States",
            "ZIP": "30319"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Allan P. Merrill",
                "Title": "Chairman, President & CEO",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. David I. Goldberg",
                "Title": "Senior VP, CFO & Treasurer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Michael Anthony Dunn",
                "Title": "Senior VP, General Counsel, Corporate Secretary & Compliance Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Mark  Chekanow CFA",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Elicia Lynn Azali",
                "Title": "Chief Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Bruce  Craig",
                "Title": "Area President",
                "YearBorn": "NA"
            }
        ],
        "Phone": "770 829 3700",
        "WebURL": "https://www.beazer.com",
        "LogoURL": "/img/logos/US/bzh.png",
        "FullTimeEmployees": 1018,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 748126784,
        "MarketCapitalizationMln": 748.1268,
        "EBITDA": 4975000,
        "PERatio": null,
        "PEGRatio": 2.3946,
        "WallStreetTargetPrice": 25,
        "BookValue": 42.688,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.18,
        "EPSEstimateCurrentYear": -0.5667,
        "EPSEstimateNextYear": 1.7,
        "EPSEstimateNextQuarter": 0.79,
        "EPSEstimateCurrentQuarter": -0.745,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0018,
        "OperatingMarginTTM": -0.0431,
        "ReturnOnAssetsTTM": -0.0031,
        "ReturnOnEquityTTM": -0.0032,
        "RevenueTTM": 2110599936,
        "RevenuePerShareTTM": 73.15,
        "QuarterlyRevenueGrowthYOY": -0.275,
        "GrossProfitTTM": 281438016,
        "DilutedEpsTTM": -0.18,
        "QuarterlyEarningsGrowthYOY": -0.399
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 14.3678,
        "PriceSalesTTM": 0.3545,
        "PriceBookMRQ": 0.639,
        "EnterpriseValue": 1883075790,
        "EnterpriseValueRevenue": 0.8922,
        "EnterpriseValueEbitda": 76.6079
    },
    "SharesStats": {
        "SharesOutstanding": 27333825,
        "SharesFloat": 24277968,
        "PercentInsiders": 7.704,
        "PercentInstitutions": 98.21,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1019
    },
    "Technicals": {
        "Beta": 2.204,
        "52WeekHigh": 28.33,
        "52WeekLow": 17.83,
        "50DayMA": 22.8694,
        "200DayMA": 23.0118,
        "SharesShort": 2704534,
        "SharesShortPriorMonth": 2010077,
        "ShortRatio": 2.95,
        "ShortPercent": 0.1019
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2007-09-06",
        "LastSplitFactor": "1:5",
        "LastSplitDate": "2012-10-12",
        "NumberDividendsByYear": [
            {
                "Year": 2003,
                "Count": 1
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 25,
        "StrongBuy": 4,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Donald Smith & Co Inc",
                "date": "2026-03-31",
                "totalShares": 10.9262,
                "totalAssets": 1.0339,
                "currentShares": 2986562,
                "change": -28226,
                "change_p": -0.9363
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 10.5467,
                "totalAssets": 0.001,
                "currentShares": 2882811,
                "change": -100390,
                "change_p": -3.3652
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 6.4263,
                "totalAssets": 0.0005,
                "currentShares": 1756558,
                "change": -15344,
                "change_p": -0.866
            },
            {
                "name": "Capital World Investors",
                "date": "2026-03-31",
                "totalShares": 6.0724,
                "totalAssets": 0.0044,
                "currentShares": 1659813,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.5107,
                "totalAssets": 0.0006,
                "currentShares": 1232949,
                "change": 1232949,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.4225,
                "totalAssets": 0.0008,
                "currentShares": 1208832,
                "change": 97382,
                "change_p": 8.7617
            },
            {
                "name": "Sontag Advisory LLC",
                "date": "2026-03-31",
                "totalShares": 4.087,
                "totalAssets": 0.1688,
                "currentShares": 1117138,
                "change": 1117138,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 3.6578,
                "totalAssets": 0.004,
                "currentShares": 999804,
                "change": 51284,
                "change_p": 5.4067
            },
            {
                "name": "Mill Road Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 3.0659,
                "totalAssets": 8.4497,
                "currentShares": 838035,
                "change": 3561,
                "change_p": 0.4267
            },
            {
                "name": "Lakewood Capital Management, LP",
                "date": "2026-03-31",
                "totalShares": 2.8445,
                "totalAssets": 0.9451,
                "currentShares": 777506,
                "change": 76500,
                "change_p": 10.9129
            },
            {
                "name": "Arnhold & S. Bleichroeder Advisers, LLC",
                "date": "2026-03-31",
                "totalShares": 2.5414,
                "totalAssets": 0.0227,
                "currentShares": 694671,
                "change": -6766,
                "change_p": -0.9646
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.4524,
                "totalAssets": 0.0008,
                "currentShares": 670347,
                "change": 19580,
                "change_p": 3.0088
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.3957,
                "totalAssets": 0.0019,
                "currentShares": 654846,
                "change": -23625,
                "change_p": -3.4821
            },
            {
                "name": "Nokomis Capital LLC",
                "date": "2026-03-31",
                "totalShares": 2.1976,
                "totalAssets": 3.3149,
                "currentShares": 600677,
                "change": -25717,
                "change_p": -4.1056
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.9517,
                "totalAssets": 0.0006,
                "currentShares": 533471,
                "change": -75357,
                "change_p": -12.3774
            },
            {
                "name": "Winslow Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.7646,
                "totalAssets": 1.803,
                "currentShares": 482343,
                "change": -11240,
                "change_p": -2.2772
            },
            {
                "name": "Storebrand Asset Management AS",
                "date": "2026-03-31",
                "totalShares": 1.4227,
                "totalAssets": 0.0215,
                "currentShares": 388868,
                "change": 112875,
                "change_p": 40.8978
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.2268,
                "totalAssets": 0.0007,
                "currentShares": 335335,
                "change": 39810,
                "change_p": 13.4709
            },
            {
                "name": "LSV Asset Management",
                "date": "2026-03-31",
                "totalShares": 1.2049,
                "totalAssets": 0.0137,
                "currentShares": 329351,
                "change": -2200,
                "change_p": -0.6635
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.1393,
                "totalAssets": 0.0014,
                "currentShares": 311426,
                "change": 2368,
                "change_p": 0.7662
            }
        ],
        "Funds": [
            {
                "name": "Donald Smith & Co. All Eq Accounts Comp",
                "date": "2026-03-31",
                "totalShares": 10.7645,
                "totalAssets": 0.9812,
                "currentShares": 2942348,
                "change": -28510,
                "change_p": -0.9597
            },
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-03-31",
                "totalShares": 6.0724,
                "totalAssets": 0.0395,
                "currentShares": 1659813,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.272,
                "totalAssets": 0.0009,
                "currentShares": 894375,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Donald Smith & Co. All Cap Val Eq",
                "date": "2026-03-31",
                "totalShares": 2.5267,
                "totalAssets": 1.0759,
                "currentShares": 690640,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.3773,
                "totalAssets": 0.0202,
                "currentShares": 649813,
                "change": 5980,
                "change_p": 0.9288
            },
            {
                "name": "First Eagle US Small Cap Strategy",
                "date": "2026-03-31",
                "totalShares": 2.2124,
                "totalAssets": 0.5996,
                "currentShares": 604731,
                "change": 16515,
                "change_p": 2.8076
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae Hmebldr ETF",
                "date": "2026-05-31",
                "totalShares": 2.1052,
                "totalAssets": 0.9281,
                "currentShares": 575439,
                "change": 15008,
                "change_p": 2.6779
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1338,
                "totalAssets": 0.0073,
                "currentShares": 309905,
                "change": 2274,
                "change_p": 0.7392
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-05-30",
                "totalShares": 1.0941,
                "totalAssets": 0.0851,
                "currentShares": 299072,
                "change": -120,
                "change_p": -0.0401
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-05-30",
                "totalShares": 1.056,
                "totalAssets": 0.0271,
                "currentShares": 288650,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares US Home Construction ETF",
                "date": "2026-05-29",
                "totalShares": 1.0144,
                "totalAssets": 0.2748,
                "currentShares": 277262,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.9852,
                "totalAssets": 0.0179,
                "currentShares": 269298,
                "change": -467,
                "change_p": -0.1731
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.8772,
                "totalAssets": 0.0435,
                "currentShares": 239780,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-04-30",
                "totalShares": 0.8471,
                "totalAssets": 0.2262,
                "currentShares": 231550,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Value Discovery Fund",
                "date": "2026-03-31",
                "totalShares": 0.8471,
                "totalAssets": 0.2214,
                "currentShares": 231550,
                "change": 10500,
                "change_p": 4.7501
            },
            {
                "name": "SKAGEN Focus A",
                "date": "2026-05-31",
                "totalShares": 0.6991,
                "totalAssets": 1.406,
                "currentShares": 191081,
                "change": -15148,
                "change_p": -7.3452
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.6401,
                "totalAssets": 0.0087,
                "currentShares": 174959,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.6275,
                "totalAssets": 0.0192,
                "currentShares": 171525,
                "change": -121,
                "change_p": -0.0705
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.5434,
                "totalAssets": 0.0076,
                "currentShares": 148522,
                "change": -542,
                "change_p": -0.3636
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.5366,
                "totalAssets": 0.1637,
                "currentShares": 146686,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-05-09",
            "ownerCik": null,
            "ownerName": "John J Kelley III",
            "transactionDate": "2025-05-09",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 21.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/915840/000091584025000047/xslF345X05/wk-form4_1747083140.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "27.9900",
                "shares": 27990000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "28.9280",
                "shares": 28928000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "30.8000",
                "shares": 30800000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "30.9820",
                "shares": 30982000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "30.4800",
                "shares": 30480000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "30.7240",
                "shares": 30724000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "30.0860",
                "shares": 30086000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "30.1380",
                "shares": 30138000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "32.0550",
                "shares": 32055000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "32.0550",
                "shares": 32055000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "31.8930",
                "shares": 31893000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "31.8440",
                "shares": 31844000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "26.4570",
                "shares": 26457000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "25.0090",
                "shares": 25009000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "24.2940",
                "shares": 24294000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "17.4212",
                "shares": 17421200
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "14.7756",
                "shares": 14775600
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "8.3878",
                "shares": 8387800
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "7.7186",
                "shares": 7718600
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "7.7078",
                "shares": 7707800
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "7.6560",
                "shares": 7656000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "9.1214",
                "shares": 9121400
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "9.0602",
                "shares": 9060200
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "8.2974",
                "shares": 8297400
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "8.0625",
                "shares": 8062500
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "5.6178",
                "shares": 5617800
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "5.3502",
                "shares": 5350200
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "5.2950",
                "shares": 5295000
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "4.1929",
                "shares": 4192900
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "3.4320",
                "shares": 3432000
            },
            {
                "date": "1996",
                "dateFormatted": "1996-12-31",
                "sharesMln": "3.8787",
                "shares": 3878700
            },
            {
                "date": "1995",
                "dateFormatted": "1995-12-31",
                "sharesMln": "3.9350",
                "shares": 3935000
            },
            {
                "date": "1994",
                "dateFormatted": "1994-12-31",
                "sharesMln": "5.4837",
                "shares": 5483700
            },
            {
                "date": "1993",
                "dateFormatted": "1993-12-31",
                "sharesMln": "6.0060",
                "shares": 6006000
            },
            {
                "date": "1992",
                "dateFormatted": "1992-12-31",
                "sharesMln": "5.4499",
                "shares": 5449900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "27.9900",
                "shares": 27990000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "28.9280",
                "shares": 28928000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "29.3360",
                "shares": 29336000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "29.4400",
                "shares": 29440000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "30.2650",
                "shares": 30265000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "30.8000",
                "shares": 30800000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "30.9530",
                "shares": 30953000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "30.9350",
                "shares": 30935000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "31.1330",
                "shares": 31133000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "30.9820",
                "shares": 30982000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "31.0400",
                "shares": 31040000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "30.8600",
                "shares": 30860000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "30.6100",
                "shares": 30610000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "30.4800",
                "shares": 30480000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "30.7700",
                "shares": 30770000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "30.8720",
                "shares": 30872000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "30.8230",
                "shares": 30823000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "30.7240",
                "shares": 30724000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "30.8670",
                "shares": 30867000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "30.5620",
                "shares": 30562000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "30.2150",
                "shares": 30215000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "30.0860",
                "shares": 30086000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "29.5970",
                "shares": 29597000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "29.6740",
                "shares": 29674000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "29.9750",
                "shares": 29975000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "30.1380",
                "shares": 30138000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "30.1690",
                "shares": 30169000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "30.4890",
                "shares": 30489000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "30.7140",
                "shares": 30714000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "32.0550",
                "shares": 32055000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "33.0020",
                "shares": 33002000.000000004
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "32.7260",
                "shares": 32726000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "32.7210",
                "shares": 32720999.999999996
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "32.0550",
                "shares": 32055000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "32.5760",
                "shares": 32576000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "32.3750",
                "shares": 32375000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "31.9690",
                "shares": 31969000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "31.8930",
                "shares": 31893000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "31.8130",
                "shares": 31813000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "31.8200",
                "shares": 31820000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "31.8080",
                "shares": 31808000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "31.8440",
                "shares": 31844000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "31.7730",
                "shares": 31773000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "31.8000",
                "shares": 31800000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "26.4800",
                "shares": 26480000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "26.4570",
                "shares": 26457000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "31.7820",
                "shares": 31782000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "26.4210",
                "shares": 26421000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "25.3200",
                "shares": 25320000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "25.0090",
                "shares": 25009000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "31.5600",
                "shares": 31560000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "24.7700",
                "shares": 24770000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "24.6540",
                "shares": 24654000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "24.2940",
                "shares": 24294000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "19.8100",
                "shares": 19810000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "19.8100",
                "shares": 19810000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "15.7110",
                "shares": 15711000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "17.4212",
                "shares": 17421200
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "15.0000",
                "shares": 15000000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "14.7964",
                "shares": 14796400
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "14.7860",
                "shares": 14786000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "14.7756",
                "shares": 14775600
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "13.6620",
                "shares": 13662000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "13.6620",
                "shares": 13662000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "13.8294",
                "shares": 13829400
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "8.3878",
                "shares": 8387800
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "7.7630",
                "shares": 7763000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "7.7630",
                "shares": 7763000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "7.7324",
                "shares": 7732400
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "7.7186",
                "shares": 7718600
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "8.0000",
                "shares": 8000000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "7.7102",
                "shares": 7710200
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "7.7096",
                "shares": 7709600
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "7.7078",
                "shares": 7707800
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "7.6918",
                "shares": 7691800
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "7.6918",
                "shares": 7691800
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "7.6854",
                "shares": 7685400
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "7.6560",
                "shares": 7656000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "7.8870",
                "shares": 7887000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "8.7858",
                "shares": 8785800
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "9.0132",
                "shares": 9013200
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "9.1214",
                "shares": 9121400
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "8.0994",
                "shares": 8099399.999999999
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "9.1332",
                "shares": 9133200
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "8.0818",
                "shares": 8081799.999999999
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "9.0602",
                "shares": 9060200
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "7.9920",
                "shares": 7992000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "8.3058",
                "shares": 8305800
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "8.3190",
                "shares": 8319000.000000001
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "8.2974",
                "shares": 8297400
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "7.7142",
                "shares": 7714200
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "8.1180",
                "shares": 8118000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "8.0418",
                "shares": 8041800
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "8.0625",
                "shares": 8062500
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "7.5270",
                "shares": 7527000
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "8.0328",
                "shares": 8032800
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "5.6754",
                "shares": 5675400
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "5.6178",
                "shares": 5617800
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "4.9170",
                "shares": 4917000
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "5.5500",
                "shares": 5550000
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "5.4792",
                "shares": 5479200
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "5.3502",
                "shares": 5350200
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "4.8528",
                "shares": 4852800
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "5.0472",
                "shares": 5047200
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "5.1714",
                "shares": 5171400
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "5.2950",
                "shares": 5295000
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "5.0294",
                "shares": 5029400
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "5.3793",
                "shares": 5379300
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "4.3615",
                "shares": 4361500
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "4.1929",
                "shares": 4192900
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "3.4972",
                "shares": 3497200
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "4.3168",
                "shares": 4316800
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "3.8220",
                "shares": 3822000
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "3.4320",
                "shares": 3432000
            },
            {
                "date": "1997-Q3",
                "dateFormatted": "1997-09-30",
                "sharesMln": "3.5157",
                "shares": 3515700
            },
            {
                "date": "1997-Q2",
                "dateFormatted": "1997-06-30",
                "sharesMln": "3.6036",
                "shares": 3603600
            },
            {
                "date": "1997-Q1",
                "dateFormatted": "1997-03-31",
                "sharesMln": "3.8589",
                "shares": 3858900
            },
            {
                "date": "1996-Q4",
                "dateFormatted": "1996-12-31",
                "sharesMln": "3.8787",
                "shares": 3878700
            },
            {
                "date": "1996-Q3",
                "dateFormatted": "1996-09-30",
                "sharesMln": "3.8683",
                "shares": 3868300
            },
            {
                "date": "1996-Q2",
                "dateFormatted": "1996-06-30",
                "sharesMln": "4.3062",
                "shares": 4306200
            },
            {
                "date": "1996-Q1",
                "dateFormatted": "1996-03-31",
                "sharesMln": "4.0541",
                "shares": 4054100
            },
            {
                "date": "1995-Q4",
                "dateFormatted": "1995-12-31",
                "sharesMln": "3.9350",
                "shares": 3935000
            },
            {
                "date": "1995-Q3",
                "dateFormatted": "1995-09-30",
                "sharesMln": "5.2553",
                "shares": 5255300
            },
            {
                "date": "1995-Q2",
                "dateFormatted": "1995-06-30",
                "sharesMln": "5.2553",
                "shares": 5255300
            },
            {
                "date": "1995-Q1",
                "dateFormatted": "1995-03-31",
                "sharesMln": "5.6306",
                "shares": 5630600
            },
            {
                "date": "1994-Q4",
                "dateFormatted": "1994-12-31",
                "sharesMln": "5.4837",
                "shares": 5483700
            },
            {
                "date": "1994-Q3",
                "dateFormatted": "1994-09-30",
                "sharesMln": "5.6306",
                "shares": 5630600
            },
            {
                "date": "1994-Q2",
                "dateFormatted": "1994-06-30",
                "sharesMln": "5.6306",
                "shares": 5630600
            },
            {
                "date": "1994-Q1",
                "dateFormatted": "1994-03-31",
                "sharesMln": "5.4600",
                "shares": 5460000
            },
            {
                "date": "1993-Q4",
                "dateFormatted": "1993-12-31",
                "sharesMln": "6.0060",
                "shares": 6006000
            },
            {
                "date": "1993-Q3",
                "dateFormatted": "1993-09-30",
                "sharesMln": "5.4600",
                "shares": 5460000
            },
            {
                "date": "1993-Q2",
                "dateFormatted": "1993-06-30",
                "sharesMln": "5.4600",
                "shares": 5460000
            },
            {
                "date": "1993-Q1",
                "dateFormatted": "1993-03-31",
                "sharesMln": "5.3387",
                "shares": 5338700
            },
            {
                "date": "1992-Q4",
                "dateFormatted": "1992-12-31",
                "sharesMln": "5.4499",
                "shares": 5449900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -0.34,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-30",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.74,
                "epsDifference": 0.71,
                "surprisePercent": 95.9459
            },
            "2025-12-31": {
                "reportDate": "2026-01-29",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.05,
                "epsEstimate": -0.49,
                "epsDifference": -0.56,
                "surprisePercent": -114.2857
            },
            "2025-09-30": {
                "reportDate": "2025-11-13",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 0.8,
                "epsDifference": 0.28,
                "surprisePercent": 35
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.42,
                "epsDifference": -0.12,
                "surprisePercent": -28.5714
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.27,
                "epsDifference": 0.17,
                "surprisePercent": 62.963
            },
            "2024-12-31": {
                "reportDate": "2025-01-30",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.31,
                "epsDifference": -0.21,
                "surprisePercent": -67.7419
            },
            "2024-09-30": {
                "reportDate": "2024-11-13",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.74,
                "epsEstimate": 1.35,
                "epsDifference": 0.39,
                "surprisePercent": 28.8889
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.89,
                "epsEstimate": 0.84,
                "epsDifference": 0.05,
                "surprisePercent": 5.9524
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.91,
                "epsDifference": 0.12,
                "surprisePercent": 13.1868
            },
            "2023-12-31": {
                "reportDate": "2024-02-01",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.71,
                "epsDifference": -0.01,
                "surprisePercent": -1.4085
            },
            "2023-09-30": {
                "reportDate": "2023-11-16",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.8,
                "epsEstimate": 1.39,
                "epsDifference": 0.41,
                "surprisePercent": 29.4964
            },
            "2023-06-30": {
                "reportDate": "2023-07-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.43,
                "epsEstimate": 0.88,
                "epsDifference": 0.55,
                "surprisePercent": 62.5
            },
            "2023-03-31": {
                "reportDate": "2023-04-27",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.14,
                "epsEstimate": 0.82,
                "epsDifference": 0.32,
                "surprisePercent": 39.0244
            },
            "2022-12-31": {
                "reportDate": "2023-02-02",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.74,
                "epsDifference": 0.08,
                "surprisePercent": 10.8108
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.85,
                "epsEstimate": 2.06,
                "epsDifference": 0.79,
                "surprisePercent": 38.3495
            },
            "2022-06-30": {
                "reportDate": "2022-07-28",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.76,
                "epsEstimate": 1.42,
                "epsDifference": 0.34,
                "surprisePercent": 23.9437
            },
            "2022-03-31": {
                "reportDate": "2022-04-28",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.48,
                "epsEstimate": 1.05,
                "epsDifference": 0.43,
                "surprisePercent": 40.9524
            },
            "2021-12-31": {
                "reportDate": "2022-01-27",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.14,
                "epsEstimate": 0.67,
                "epsDifference": 0.47,
                "surprisePercent": 70.1493
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.59,
                "epsEstimate": 0.82,
                "epsDifference": 0.77,
                "surprisePercent": 93.9024
            },
            "2021-06-30": {
                "reportDate": "2021-07-29",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.24,
                "epsEstimate": 0.9,
                "epsDifference": 0.34,
                "surprisePercent": 37.7778
            },
            "2021-03-31": {
                "reportDate": "2021-04-29",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.56,
                "epsDifference": 0.27,
                "surprisePercent": 48.2143
            },
            "2020-12-31": {
                "reportDate": "2021-01-28",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.3,
                "epsDifference": 0.11,
                "surprisePercent": 36.6667
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.58,
                "epsDifference": 0.27,
                "surprisePercent": 46.5517
            },
            "2020-06-30": {
                "reportDate": "2020-07-30",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": -0.09,
                "epsDifference": 0.68,
                "surprisePercent": 755.5556
            },
            "2020-03-31": {
                "reportDate": "2020-04-30",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.32,
                "epsDifference": 0.03,
                "surprisePercent": 9.375
            },
            "2019-12-31": {
                "reportDate": "2020-01-30",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2019-09-30": {
                "reportDate": "2019-11-13",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.8,
                "epsDifference": -0.36,
                "surprisePercent": -45
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.17,
                "epsDifference": 0.2,
                "surprisePercent": 117.6471
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.07,
                "epsDifference": 0.13,
                "surprisePercent": 185.7143
            },
            "2018-12-31": {
                "reportDate": "2019-02-04",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.14,
                "epsDifference": 0.11,
                "surprisePercent": 78.5714
            },
            "2018-09-30": {
                "reportDate": "2018-11-13",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.15,
                "epsEstimate": 0.97,
                "epsDifference": 0.18,
                "surprisePercent": 18.5567
            },
            "2018-06-30": {
                "reportDate": "2018-07-26",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.39,
                "epsDifference": 0.02,
                "surprisePercent": 5.1282
            },
            "2018-03-31": {
                "reportDate": "2018-05-02",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.16,
                "epsDifference": 0.2,
                "surprisePercent": 125
            },
            "2017-12-31": {
                "reportDate": "2018-02-06",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.03,
                "epsDifference": 0.23,
                "surprisePercent": 766.6667
            },
            "2017-09-30": {
                "reportDate": "2017-11-14",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.53,
                "epsDifference": 0.47,
                "surprisePercent": 88.6792
            },
            "2017-06-30": {
                "reportDate": "2017-08-01",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.18,
                "epsDifference": 0.05,
                "surprisePercent": 27.7778
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": -0.02,
                "epsDifference": 0.1,
                "surprisePercent": 500
            },
            "2016-12-31": {
                "reportDate": "2017-02-09",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-09-30": {
                "reportDate": "2016-11-15",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.59,
                "epsDifference": -0.25,
                "surprisePercent": -42.3729
            },
            "2016-06-30": {
                "reportDate": "2016-07-28",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-03-31": {
                "reportDate": "2016-04-28",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2015-12-31": {
                "reportDate": "2016-02-04",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2015-09-30": {
                "reportDate": "2015-11-10",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.85,
                "epsDifference": 0.18,
                "surprisePercent": 21.1765
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.41,
                "epsDifference": -0.02,
                "surprisePercent": -4.878
            },
            "2015-03-31": {
                "reportDate": "2015-04-30",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.13,
                "epsDifference": 0.05,
                "surprisePercent": 38.4615
            },
            "2014-12-31": {
                "reportDate": "2015-01-30",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.09,
                "epsDifference": -0.08,
                "surprisePercent": -88.8889
            },
            "2014-09-30": {
                "reportDate": "2014-11-12",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.58,
                "epsDifference": 0.18,
                "surprisePercent": 31.0345
            },
            "2014-06-30": {
                "reportDate": "2014-07-31",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.26,
                "epsDifference": 0.06,
                "surprisePercent": 23.0769
            },
            "2014-03-31": {
                "reportDate": "2014-05-01",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.19,
                "epsDifference": -0.09,
                "surprisePercent": -47.3684
            },
            "2013-12-31": {
                "reportDate": "2014-01-30",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.24,
                "epsDifference": 0.08,
                "surprisePercent": 33.3333
            },
            "2013-09-30": {
                "reportDate": "2013-11-07",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.26,
                "epsDifference": 0.15,
                "surprisePercent": 57.6923
            },
            "2013-06-30": {
                "reportDate": "2013-08-01",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.4,
                "epsDifference": 0.18,
                "surprisePercent": 45
            },
            "2013-03-31": {
                "reportDate": "2013-05-02",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.55,
                "epsEstimate": -0.7,
                "epsDifference": 0.15,
                "surprisePercent": 21.4286
            },
            "2012-12-31": {
                "reportDate": "2013-01-28",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.77,
                "epsEstimate": -1.02,
                "epsDifference": 0.25,
                "surprisePercent": 24.5098
            },
            "2012-09-30": {
                "reportDate": "2012-11-12",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.02,
                "epsEstimate": -0.83,
                "epsDifference": -0.19,
                "surprisePercent": -22.8916
            },
            "2012-06-30": {
                "reportDate": "2012-08-03",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.63,
                "epsEstimate": -1.67,
                "epsDifference": 0.04,
                "surprisePercent": 2.3952
            },
            "2012-03-31": {
                "reportDate": "2012-05-02",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.4,
                "epsEstimate": -2.2,
                "epsDifference": -0.2,
                "surprisePercent": -9.0909
            },
            "2011-12-31": {
                "reportDate": "2012-02-02",
                "date": "2011-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": -1.97,
                "epsDifference": 2.21,
                "surprisePercent": 112.1827
            },
            "2011-09-30": {
                "reportDate": "2011-11-15",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.43,
                "epsEstimate": -1.8,
                "epsDifference": -0.63,
                "surprisePercent": -35
            },
            "2011-06-30": {
                "reportDate": "2011-08-09",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.3,
                "epsEstimate": -1.87,
                "epsDifference": -1.43,
                "surprisePercent": -76.4706
            },
            "2011-03-31": {
                "reportDate": "2011-05-03",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.5,
                "epsEstimate": -1.93,
                "epsDifference": -0.57,
                "surprisePercent": -29.5337
            },
            "2010-12-31": {
                "reportDate": "2011-02-08",
                "date": "2010-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.05,
                "epsEstimate": -1.96,
                "epsDifference": -1.09,
                "surprisePercent": -55.6122
            },
            "2010-09-30": {
                "reportDate": "2010-11-05",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.1,
                "epsEstimate": -1.84,
                "epsDifference": -0.26,
                "surprisePercent": -14.1304
            },
            "2010-06-30": {
                "reportDate": "2010-08-05",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.06,
                "epsEstimate": -1.44,
                "epsDifference": 0.38,
                "surprisePercent": 26.3889
            },
            "2010-03-31": {
                "reportDate": "2010-05-03",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.43,
                "epsEstimate": -2.76,
                "epsDifference": 0.33,
                "surprisePercent": 11.9565
            },
            "2009-12-31": {
                "reportDate": "2010-02-05",
                "date": "2009-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -5.75,
                "epsEstimate": -5.17,
                "epsDifference": -0.58,
                "surprisePercent": -11.2186
            },
            "2009-09-30": {
                "reportDate": "2009-11-10",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -6.1,
                "epsEstimate": -6.94,
                "epsDifference": 0.84,
                "surprisePercent": 12.1037
            },
            "2009-06-30": {
                "reportDate": "2009-08-06",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -7.8,
                "epsEstimate": -9.21,
                "epsDifference": 1.41,
                "surprisePercent": 15.3094
            },
            "2009-03-31": {
                "reportDate": "2009-05-08",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -14.85,
                "epsEstimate": -9.97,
                "epsDifference": -4.88,
                "surprisePercent": -48.9468
            },
            "2008-12-31": {
                "reportDate": "2009-02-09",
                "date": "2008-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -10.4,
                "epsEstimate": -10.27,
                "epsDifference": -0.13,
                "surprisePercent": -1.2658
            },
            "2008-09-30": {
                "reportDate": "2008-12-02",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -61.45,
                "epsEstimate": -10.51,
                "epsDifference": -50.94,
                "surprisePercent": -484.6813
            },
            "2008-06-30": {
                "reportDate": "2008-08-08",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -14.25,
                "epsEstimate": -13.28,
                "epsDifference": -0.97,
                "surprisePercent": -7.3042
            },
            "2008-03-31": {
                "reportDate": "2008-05-15",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -8.85,
                "epsEstimate": -7.59,
                "epsDifference": -1.26,
                "surprisePercent": -16.6008
            },
            "2007-06-30": {
                "reportDate": "2007-07-26",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -13.45,
                "epsEstimate": -2.27,
                "epsDifference": -11.18,
                "surprisePercent": -492.511
            },
            "2007-03-31": {
                "reportDate": "2007-04-26",
                "date": "2007-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -5.6,
                "epsEstimate": -0.58,
                "epsDifference": -5.02,
                "surprisePercent": -865.5172
            },
            "2006-12-31": {
                "reportDate": "2007-01-25",
                "date": "2006-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.05,
                "epsEstimate": 1.27,
                "epsDifference": 0.78,
                "surprisePercent": 61.4173
            },
            "2006-09-30": {
                "reportDate": "2006-11-07",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 10.95,
                "epsEstimate": 9.47,
                "epsDifference": 1.48,
                "surprisePercent": 15.6283
            },
            "2006-06-30": {
                "reportDate": "2006-07-27",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 11.85,
                "epsEstimate": 11.9,
                "epsDifference": -0.05,
                "surprisePercent": -0.4202
            },
            "2006-03-31": {
                "reportDate": "2006-04-27",
                "date": "2006-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 11.75,
                "epsEstimate": 11.39,
                "epsDifference": 0.36,
                "surprisePercent": 3.1607
            },
            "2005-12-31": {
                "reportDate": "2006-01-19",
                "date": "2005-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 10,
                "epsEstimate": 9.83,
                "epsDifference": 0.17,
                "surprisePercent": 1.7294
            },
            "2005-09-30": {
                "reportDate": "2005-11-02",
                "date": "2005-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 18.05,
                "epsEstimate": 15.57,
                "epsDifference": 2.48,
                "surprisePercent": 15.9281
            },
            "2005-06-30": {
                "reportDate": "2005-07-28",
                "date": "2005-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 12.5,
                "epsEstimate": 10.24,
                "epsDifference": 2.26,
                "surprisePercent": 22.0703
            },
            "2005-03-31": {
                "reportDate": "2005-04-28",
                "date": "2005-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.65,
                "epsEstimate": 8.72,
                "epsDifference": -3.07,
                "surprisePercent": -35.2064
            },
            "2004-12-31": {
                "reportDate": "2005-01-27",
                "date": "2004-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 7.84,
                "epsEstimate": 7.26,
                "epsDifference": 0.58,
                "surprisePercent": 7.989
            },
            "2004-09-30": {
                "reportDate": "2004-11-05",
                "date": "2004-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 9.7,
                "epsEstimate": 9.16,
                "epsDifference": 0.54,
                "surprisePercent": 5.8952
            },
            "2004-06-30": {
                "reportDate": "2004-07-29",
                "date": "2004-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 7.19,
                "epsEstimate": 6.76,
                "epsDifference": 0.43,
                "surprisePercent": 6.3609
            },
            "2004-03-31": {
                "reportDate": "2004-04-22",
                "date": "2004-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.87,
                "epsEstimate": 5.42,
                "epsDifference": 0.45,
                "surprisePercent": 8.3026
            },
            "2003-12-31": {
                "reportDate": "2004-01-27",
                "date": "2003-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.69,
                "epsEstimate": 5.28,
                "epsDifference": 0.41,
                "surprisePercent": 7.7652
            },
            "2003-09-30": {
                "reportDate": "2003-11-05",
                "date": "2003-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 6.97,
                "epsEstimate": 6.53,
                "epsDifference": 0.44,
                "surprisePercent": 6.7381
            },
            "2003-06-30": {
                "reportDate": "2003-07-22",
                "date": "2003-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.01,
                "epsEstimate": 4.92,
                "epsDifference": 0.09,
                "surprisePercent": 1.8293
            },
            "2003-03-31": {
                "reportDate": "2003-04-22",
                "date": "2003-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.72,
                "epsEstimate": 4.66,
                "epsDifference": 0.06,
                "surprisePercent": 1.2876
            },
            "2002-12-31": {
                "reportDate": "2003-01-23",
                "date": "2002-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.59,
                "epsEstimate": 4.45,
                "epsDifference": 0.14,
                "surprisePercent": 3.1461
            },
            "2002-09-30": {
                "reportDate": "2002-11-02",
                "date": "2002-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 5.05,
                "epsEstimate": 4.51,
                "epsDifference": 0.54,
                "surprisePercent": 11.9734
            },
            "2002-06-30": {
                "reportDate": "2002-07-24",
                "date": "2002-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.32,
                "epsEstimate": 3.95,
                "epsDifference": 0.37,
                "surprisePercent": 9.3671
            },
            "2002-03-31": {
                "reportDate": "2002-04-25",
                "date": "2002-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.26,
                "epsEstimate": 3.77,
                "epsDifference": 0.49,
                "surprisePercent": 12.9973
            },
            "2001-12-31": {
                "reportDate": "2002-01-23",
                "date": "2001-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.12,
                "epsEstimate": 3.38,
                "epsDifference": 0.74,
                "surprisePercent": 21.8935
            },
            "2001-09-30": {
                "reportDate": "2001-11-06",
                "date": "2001-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.26,
                "epsEstimate": 3.85,
                "epsDifference": 0.41,
                "surprisePercent": 10.6494
            },
            "2001-06-30": {
                "reportDate": "2001-07-23",
                "date": "2001-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.58,
                "epsEstimate": 3.04,
                "epsDifference": 0.54,
                "surprisePercent": 17.7632
            },
            "2001-03-31": {
                "reportDate": "2001-04-24",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.2,
                "epsEstimate": 2.66,
                "epsDifference": 0.54,
                "surprisePercent": 20.3008
            },
            "2000-12-31": {
                "reportDate": "2001-01-23",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.68,
                "epsEstimate": 2.31,
                "epsDifference": 0.37,
                "surprisePercent": 16.0173
            },
            "2000-09-30": {
                "reportDate": "2000-11-02",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.23,
                "epsEstimate": 2.48,
                "epsDifference": 0.75,
                "surprisePercent": 30.2419
            },
            "2000-06-30": {
                "reportDate": "2000-07-25",
                "date": "2000-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.1,
                "epsEstimate": 2.02,
                "epsDifference": 0.08,
                "surprisePercent": 3.9604
            },
            "2000-03-31": {
                "reportDate": "2000-04-25",
                "date": "2000-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.7,
                "epsEstimate": 1.58,
                "epsDifference": 0.12,
                "surprisePercent": 7.5949
            },
            "1999-12-31": {
                "reportDate": "2000-01-25",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.42,
                "epsEstimate": 1.35,
                "epsDifference": 0.07,
                "surprisePercent": 5.1852
            },
            "1999-09-30": {
                "reportDate": "1999-11-02",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.62,
                "epsEstimate": 2.54,
                "epsDifference": 0.08,
                "surprisePercent": 3.1496
            },
            "1999-06-30": {
                "reportDate": "1999-07-28",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.92,
                "epsEstimate": 1.66,
                "epsDifference": 0.26,
                "surprisePercent": 15.6627
            },
            "1999-03-31": {
                "reportDate": "1999-04-27",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.55,
                "epsEstimate": 1.18,
                "epsDifference": 0.37,
                "surprisePercent": 31.3559
            },
            "1998-12-31": {
                "reportDate": "1999-01-28",
                "date": "1998-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.73,
                "epsDifference": 0.15,
                "surprisePercent": 20.5479
            },
            "1998-09-30": {
                "reportDate": "1998-11-04",
                "date": "1998-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.28,
                "epsEstimate": 2.15,
                "epsDifference": 0.13,
                "surprisePercent": 6.0465
            },
            "1998-06-30": {
                "reportDate": "1998-07-29",
                "date": "1998-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 1,
                "epsDifference": 0.07,
                "surprisePercent": 7
            },
            "1998-03-31": {
                "reportDate": "1998-04-29",
                "date": "1998-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.54,
                "epsDifference": 0.19,
                "surprisePercent": 35.1852
            },
            "1997-12-31": {
                "reportDate": "1998-01-27",
                "date": "1997-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.35,
                "epsDifference": -0.12,
                "surprisePercent": -34.2857
            },
            "1997-09-30": {
                "reportDate": "1997-11-04",
                "date": "1997-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.45,
                "epsEstimate": 1.32,
                "epsDifference": 0.13,
                "surprisePercent": 9.8485
            },
            "1997-06-30": {
                "reportDate": "1997-07-30",
                "date": "1997-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.67,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1997-03-31": {
                "reportDate": "1997-04-30",
                "date": "1997-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.21,
                "epsDifference": -0.11,
                "surprisePercent": -52.381
            },
            "1996-12-31": {
                "reportDate": "1997-01-30",
                "date": "1996-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.43,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1996-09-30": {
                "reportDate": "1996-11-05",
                "date": "1996-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.52,
                "epsEstimate": 1.25,
                "epsDifference": 0.27,
                "surprisePercent": 21.6
            },
            "1996-06-30": {
                "reportDate": "1996-08-05",
                "date": "1996-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 0.87,
                "epsDifference": 0.11,
                "surprisePercent": 12.6437
            },
            "1996-03-31": {
                "reportDate": "1996-04-30",
                "date": "1996-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.64,
                "epsDifference": 0.04,
                "surprisePercent": 6.25
            },
            "1995-12-31": {
                "reportDate": "1996-01-30",
                "date": "1995-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.49,
                "epsDifference": -0.01,
                "surprisePercent": -2.0408
            },
            "1995-09-30": {
                "reportDate": "1995-11-06",
                "date": "1995-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.3,
                "epsEstimate": 1.02,
                "epsDifference": 0.28,
                "surprisePercent": 27.451
            },
            "1995-06-30": {
                "reportDate": "1995-08-02",
                "date": "1995-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.41,
                "epsDifference": -0.14,
                "surprisePercent": -34.1463
            }
        },
        "Trend": {
            "2027-09-30": {
                "date": "2027-09-30",
                "period": "+1y",
                "growth": "4.0000",
                "earningsEstimateAvg": "1.7000",
                "earningsEstimateLow": "1.2900",
                "earningsEstimateHigh": "2.0600",
                "earningsEstimateYearAgoEps": "-0.5667",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "2487266670.00",
                "revenueEstimateLow": "2405000000.00",
                "revenueEstimateHigh": "2542200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1750",
                "epsTrendCurrent": "1.7000",
                "epsTrend7daysAgo": "2.2833",
                "epsTrend30daysAgo": "2.9900",
                "epsTrend60daysAgo": "2.9900",
                "epsTrend90daysAgo": "2.9900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0y",
                "growth": "-1.2979",
                "earningsEstimateAvg": "-0.5667",
                "earningsEstimateLow": "-0.9200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "1.9021",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.2979",
                "revenueEstimateAvg": "2116900000.00",
                "revenueEstimateLow": "2036100000.00",
                "revenueEstimateHigh": "2230600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1074",
                "epsTrendCurrent": "-0.5667",
                "epsTrend7daysAgo": "-0.3900",
                "epsTrend30daysAgo": "0.7450",
                "epsTrend60daysAgo": "0.7450",
                "epsTrend90daysAgo": "0.7450",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-2.1331",
                "earningsEstimateAvg": "-0.3433",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.3000",
                "earningsEstimateYearAgoEps": "0.3030",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-2.1331",
                "revenueEstimateAvg": "510433330.00",
                "revenueEstimateLow": "507500000.00",
                "revenueEstimateHigh": "514000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0641",
                "epsTrendCurrent": "-0.3433",
                "epsTrend7daysAgo": "-0.3000",
                "epsTrend30daysAgo": "0.7900",
                "epsTrend60daysAgo": "0.7900",
                "epsTrend90daysAgo": "0.7900",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-2.7013",
                "earningsEstimateAvg": "-0.7450",
                "earningsEstimateLow": "-0.7500",
                "earningsEstimateHigh": "-0.7400",
                "earningsEstimateYearAgoEps": "0.4379",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.7013",
                "revenueEstimateAvg": "448433330.00",
                "revenueEstimateLow": "447600000.00",
                "revenueEstimateHigh": "449700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2068",
                "epsTrendCurrent": "-0.7450",
                "epsTrend7daysAgo": "-0.7450",
                "epsTrend30daysAgo": "-0.7450",
                "epsTrend60daysAgo": "-0.7450",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": "-5.9500",
                "earningsEstimateAvg": "-0.4950",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "-0.4900",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-5.9500",
                "revenueEstimateAvg": "423233330.00",
                "revenueEstimateLow": "421500000.00",
                "revenueEstimateHigh": "426200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0975",
                "epsTrendCurrent": "-0.4950",
                "epsTrend7daysAgo": "-0.4950",
                "epsTrend30daysAgo": "-0.4950",
                "epsTrend60daysAgo": "0.0375",
                "epsTrend90daysAgo": "0.0375",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0y",
                "growth": "-0.6841",
                "earningsEstimateAvg": "1.3750",
                "earningsEstimateLow": "1.2900",
                "earningsEstimateHigh": "1.5800",
                "earningsEstimateYearAgoEps": "4.3533",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6841",
                "revenueEstimateAvg": "2254275000.00",
                "revenueEstimateLow": "2248000000.00",
                "revenueEstimateHigh": "2260000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0326",
                "epsTrendCurrent": "1.3750",
                "epsTrend7daysAgo": "1.3750",
                "epsTrend30daysAgo": "1.3750",
                "epsTrend60daysAgo": "1.3750",
                "epsTrend90daysAgo": "1.3750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.5256",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.8854",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5256",
                "revenueEstimateAvg": "554350000.00",
                "revenueEstimateLow": "521000000.00",
                "revenueEstimateHigh": "572300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0694",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4267",
                "epsTrend60daysAgo": "0.4267",
                "epsTrend90daysAgo": "1.0733",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.7390",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "1.0344",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7390",
                "revenueEstimateAvg": "541833330.00",
                "revenueEstimateLow": "539300000.00",
                "revenueEstimateHigh": "545800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0005",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2867",
                "epsTrend30daysAgo": "0.2867",
                "epsTrend60daysAgo": "0.2867",
                "epsTrend90daysAgo": "0.9200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "-0.5618",
                "earningsEstimateAvg": "0.3075",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.7017",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5618",
                "revenueEstimateAvg": "464919250.00",
                "revenueEstimateLow": "423277000.00",
                "revenueEstimateHigh": "479400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2019",
                "epsTrendCurrent": "0.3075",
                "epsTrend7daysAgo": "0.3075",
                "epsTrend30daysAgo": "0.3075",
                "epsTrend60daysAgo": "0.4267",
                "epsTrend90daysAgo": "0.4267",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0y",
                "growth": "-0.1880",
                "earningsEstimateAvg": "4.1900",
                "earningsEstimateLow": "4.1600",
                "earningsEstimateHigh": "4.2100",
                "earningsEstimateYearAgoEps": "5.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1880",
                "revenueEstimateAvg": "2299400000.00",
                "revenueEstimateLow": "2290000000.00",
                "revenueEstimateHigh": "2304790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "4.1900",
                "epsTrend7daysAgo": "4.1900",
                "epsTrend30daysAgo": "4.1900",
                "epsTrend60daysAgo": "4.1900",
                "epsTrend90daysAgo": "4.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.4150",
                "earningsEstimateAvg": "0.8300",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "1.4200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4150",
                "revenueEstimateAvg": "597610000.00",
                "revenueEstimateLow": "593100000.00",
                "revenueEstimateHigh": "602770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8300",
                "epsTrend7daysAgo": "0.8300",
                "epsTrend30daysAgo": "0.8300",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1950",
                "earningsEstimateAvg": "0.9100",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "1.1300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1950",
                "revenueEstimateAvg": "572080000.00",
                "revenueEstimateLow": "569830000.00",
                "revenueEstimateHigh": "574320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.9100",
                "epsTrend7daysAgo": "0.9100",
                "epsTrend30daysAgo": "0.9100",
                "epsTrend60daysAgo": "0.9100",
                "epsTrend90daysAgo": "1.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "-0.1450",
                "earningsEstimateAvg": "0.7100",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "0.8300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1450",
                "revenueEstimateAvg": "424250000.00",
                "revenueEstimateLow": "410000000.00",
                "revenueEstimateHigh": "438500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.7100",
                "epsTrend7daysAgo": "0.7000",
                "epsTrend30daysAgo": "0.7000",
                "epsTrend60daysAgo": "0.7000",
                "epsTrend90daysAgo": "0.8400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0y",
                "growth": "-0.3360",
                "earningsEstimateAvg": "4.7600",
                "earningsEstimateLow": "4.7500",
                "earningsEstimateHigh": "4.7700",
                "earningsEstimateYearAgoEps": "7.1700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3360",
                "revenueEstimateAvg": "2188690000.00",
                "revenueEstimateLow": "2187400000.00",
                "revenueEstimateHigh": "2190660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0550",
                "epsTrendCurrent": "4.7600",
                "epsTrend7daysAgo": "4.7600",
                "epsTrend30daysAgo": "4.7600",
                "epsTrend60daysAgo": "4.7600",
                "epsTrend90daysAgo": "4.7600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.8800",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "1.7600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "512260000.00",
                "revenueEstimateLow": "510200000.00",
                "revenueEstimateHigh": "515190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0270",
                "epsTrendCurrent": "0.8800",
                "epsTrend7daysAgo": "0.8800",
                "epsTrend30daysAgo": "0.8800",
                "epsTrend60daysAgo": "0.8800",
                "epsTrend90daysAgo": "0.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.4340",
                "earningsEstimateAvg": "0.8200",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "1.4500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4340",
                "revenueEstimateAvg": "519920000.00",
                "revenueEstimateLow": "515100000.00",
                "revenueEstimateHigh": "523240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0220",
                "epsTrendCurrent": "0.8200",
                "epsTrend7daysAgo": "0.8200",
                "epsTrend30daysAgo": "0.8200",
                "epsTrend60daysAgo": "0.8200",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "-0.3510",
                "earningsEstimateAvg": "0.7400",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "1.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3510",
                "revenueEstimateAvg": "456060000.00",
                "revenueEstimateLow": "450970000.00",
                "revenueEstimateHigh": "460800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "0.7400",
                "epsTrend7daysAgo": "0.7400",
                "epsTrend30daysAgo": "0.7400",
                "epsTrend60daysAgo": "0.7400",
                "epsTrend90daysAgo": "1.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0y",
                "growth": "0.5990",
                "earningsEstimateAvg": "6.4100",
                "earningsEstimateLow": "6.3000",
                "earningsEstimateHigh": "6.5400",
                "earningsEstimateYearAgoEps": "4.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5990",
                "revenueEstimateAvg": "2207860000.00",
                "revenueEstimateLow": "2149880000.00",
                "revenueEstimateHigh": "2242000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0320",
                "epsTrendCurrent": "6.4100",
                "epsTrend7daysAgo": "6.4100",
                "epsTrend30daysAgo": "6.4800",
                "epsTrend60daysAgo": "6.4800",
                "epsTrend90daysAgo": "6.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.1640",
                "earningsEstimateAvg": "1.4200",
                "earningsEstimateLow": "1.3700",
                "earningsEstimateHigh": "1.4700",
                "earningsEstimateYearAgoEps": "1.2200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1640",
                "revenueEstimateAvg": "546320000.00",
                "revenueEstimateLow": "544500000.00",
                "revenueEstimateHigh": "548170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.4200",
                "epsTrend7daysAgo": "1.4200",
                "epsTrend30daysAgo": "1.4200",
                "epsTrend60daysAgo": "1.4200",
                "epsTrend90daysAgo": "1.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.2840",
                "earningsEstimateAvg": "1.0400",
                "earningsEstimateLow": "1.0100",
                "earningsEstimateHigh": "1.0600",
                "earningsEstimateYearAgoEps": "0.8100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2840",
                "revenueEstimateAvg": "488870000.00",
                "revenueEstimateLow": "487300000.00",
                "revenueEstimateHigh": "490700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.0400",
                "epsTrend7daysAgo": "1.0400",
                "epsTrend30daysAgo": "1.0400",
                "epsTrend60daysAgo": "1.0400",
                "epsTrend90daysAgo": "1.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": "0.6750",
                "earningsEstimateAvg": "0.6700",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6750",
                "revenueEstimateAvg": "454149000.00",
                "revenueEstimateLow": "447000000.00",
                "revenueEstimateHigh": "458300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6700",
                "epsTrend7daysAgo": "0.6700",
                "epsTrend30daysAgo": "0.6700",
                "epsTrend60daysAgo": "0.6700",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0y",
                "growth": "0.8520",
                "earningsEstimateAvg": "3.2600",
                "earningsEstimateLow": "3.2100",
                "earningsEstimateHigh": "3.2900",
                "earningsEstimateYearAgoEps": "1.7600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8520",
                "revenueEstimateAvg": "2140300000.00",
                "revenueEstimateLow": "2112900000.00",
                "revenueEstimateHigh": "2141100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0060",
                "epsTrendCurrent": "3.2600",
                "epsTrend7daysAgo": "3.2600",
                "epsTrend30daysAgo": "3.2700",
                "epsTrend60daysAgo": "3.2700",
                "epsTrend90daysAgo": "2.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.7650",
                "earningsEstimateAvg": "0.9000",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7650",
                "revenueEstimateAvg": "608900000.00",
                "revenueEstimateLow": "605200000.00",
                "revenueEstimateHigh": "612600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.9000",
                "epsTrend7daysAgo": "0.9000",
                "epsTrend30daysAgo": "0.9000",
                "epsTrend60daysAgo": "0.9000",
                "epsTrend90daysAgo": "0.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.6000",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6000",
                "revenueEstimateAvg": "559700000.00",
                "revenueEstimateLow": "558800000.00",
                "revenueEstimateHigh": "560600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1440",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0q",
                "growth": "2.2220",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.2220",
                "revenueEstimateAvg": "421300000.00",
                "revenueEstimateLow": "420400000.00",
                "revenueEstimateHigh": "422200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0y",
                "growth": "1.5880",
                "earningsEstimateAvg": "1.5300",
                "earningsEstimateLow": "1.5300",
                "earningsEstimateHigh": "1.5300",
                "earningsEstimateYearAgoEps": "-2.6000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.5880",
                "revenueEstimateAvg": "2062300000.00",
                "revenueEstimateLow": "2062300000.00",
                "revenueEstimateHigh": "2062300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0120",
                "epsTrendCurrent": "1.5300",
                "epsTrend7daysAgo": "1.5300",
                "epsTrend30daysAgo": "1.5300",
                "epsTrend60daysAgo": "1.4100",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-1.2370",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.2370",
                "revenueEstimateAvg": "474100000.00",
                "revenueEstimateLow": "474100000.00",
                "revenueEstimateHigh": "474100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "1.0790",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "-3.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0790",
                "revenueEstimateAvg": "466950000.00",
                "revenueEstimateLow": "453000000.00",
                "revenueEstimateHigh": "480900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0q",
                "growth": "-0.6960",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6960",
                "revenueEstimateAvg": "410000000.00",
                "revenueEstimateLow": "410000000.00",
                "revenueEstimateHigh": "410000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0y",
                "growth": "-2.2470",
                "earningsEstimateAvg": "-2.4700",
                "earningsEstimateLow": "-2.4700",
                "earningsEstimateHigh": "-2.4700",
                "earningsEstimateYearAgoEps": "1.9800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-2.2470",
                "revenueEstimateAvg": "2083650000.00",
                "revenueEstimateLow": "2073900000.00",
                "revenueEstimateHigh": "2093400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0110",
                "epsTrendCurrent": "-2.4700",
                "epsTrend7daysAgo": "-2.4700",
                "epsTrend30daysAgo": "-2.4700",
                "epsTrend60daysAgo": "-1.8900",
                "epsTrend90daysAgo": "-1.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.6830",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6830",
                "revenueEstimateAvg": "470650000.00",
                "revenueEstimateLow": "462600000.00",
                "revenueEstimateHigh": "478700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0800",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.8570",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.8570",
                "revenueEstimateAvg": "402980000.00",
                "revenueEstimateLow": "394800000.00",
                "revenueEstimateHigh": "412000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1150",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0q",
                "growth": "2.5000",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.5000",
                "revenueEstimateAvg": "406630000.00",
                "revenueEstimateLow": "395700000.00",
                "revenueEstimateHigh": "419400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0920",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0y",
                "growth": "0.2920",
                "earningsEstimateAvg": "1.7700",
                "earningsEstimateLow": "1.7500",
                "earningsEstimateHigh": "1.7800",
                "earningsEstimateYearAgoEps": "1.3700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2920",
                "revenueEstimateAvg": "2086440000.00",
                "revenueEstimateLow": "2033900000.00",
                "revenueEstimateHigh": "2114000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0890",
                "epsTrendCurrent": "1.7700",
                "epsTrend7daysAgo": "1.7700",
                "epsTrend30daysAgo": "1.7700",
                "epsTrend60daysAgo": "1.7700",
                "epsTrend90daysAgo": "1.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.7730",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7730",
                "revenueEstimateAvg": "511880000.00",
                "revenueEstimateLow": "507000000.00",
                "revenueEstimateHigh": "517000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0700",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "1.1430",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.1430",
                "revenueEstimateAvg": "439030000.00",
                "revenueEstimateLow": "431100000.00",
                "revenueEstimateHigh": "447200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0320",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.5900",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "364890000.00",
                "revenueEstimateLow": "355200000.00",
                "revenueEstimateHigh": "395370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0760",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0y",
                "growth": "1.3940",
                "earningsEstimateAvg": "0.7900",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.3940",
                "revenueEstimateAvg": "1882680000.00",
                "revenueEstimateLow": "1868080000.00",
                "revenueEstimateHigh": "1897900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0330",
                "epsTrendCurrent": "0.7900",
                "epsTrend7daysAgo": "0.7900",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.8600",
                "epsTrend90daysAgo": "0.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "3.5710",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "3.5710",
                "revenueEstimateAvg": "471990000.00",
                "revenueEstimateLow": "470000000.00",
                "revenueEstimateHigh": "476800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0260",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -1.08
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": 1.92
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "epsActual": 4.36
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "epsActual": 5.19
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "epsActual": 7.23
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "epsActual": 4.07
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "epsActual": 1.88
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "epsActual": 1.26
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "epsActual": 2.18
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "epsActual": 1.29
            },
            "2016-09-30": {
                "date": "2016-09-30",
                "epsActual": 0.39
            },
            "2015-09-30": {
                "date": "2015-09-30",
                "epsActual": 1.17
            },
            "2014-09-30": {
                "date": "2014-09-30",
                "epsActual": 0.64
            },
            "2013-09-30": {
                "date": "2013-09-30",
                "epsActual": -1.13
            },
            "2012-09-30": {
                "date": "2012-09-30",
                "epsActual": -4.81
            },
            "2011-09-30": {
                "date": "2011-09-30",
                "epsActual": -11.28
            },
            "2010-09-30": {
                "date": "2010-09-30",
                "epsActual": -11.34
            },
            "2009-09-30": {
                "date": "2009-09-30",
                "epsActual": -39.15
            },
            "2008-09-30": {
                "date": "2008-09-30",
                "epsActual": -101.55
            },
            "2006-09-30": {
                "date": "2006-09-30",
                "epsActual": 44.55
            },
            "2005-09-30": {
                "date": "2005-09-30",
                "epsActual": 44.04
            },
            "2004-09-30": {
                "date": "2004-09-30",
                "epsActual": 28.45
            },
            "2003-09-30": {
                "date": "2003-09-30",
                "epsActual": 21.29
            },
            "2002-09-30": {
                "date": "2002-09-30",
                "epsActual": 17.75
            },
            "2001-09-30": {
                "date": "2001-09-30",
                "epsActual": 13.72
            },
            "2000-09-30": {
                "date": "2000-09-30",
                "epsActual": 8.45
            },
            "1999-09-30": {
                "date": "1999-09-30",
                "epsActual": 6.97
            },
            "1998-09-30": {
                "date": "1998-09-30",
                "epsActual": 4.31
            },
            "1997-09-30": {
                "date": "1997-09-30",
                "epsActual": 2.65
            },
            "1996-09-30": {
                "date": "1996-09-30",
                "epsActual": 3.66
            },
            "1995-09-30": {
                "date": "1995-09-30",
                "epsActual": 1.57
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2757480000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3961000.00",
                    "totalLiab": "1586700000.00",
                    "totalStockholderEquity": "1170780000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62136000.00",
                    "commonStock": "28000.00",
                    "capitalStock": "28000.00",
                    "retainedEarnings": "390272000.00",
                    "otherLiab": null,
                    "goodWill": "11376000.00",
                    "otherAssets": "23266000.00",
                    "cash": "116440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240196000.00",
                    "currentDeferredRevenue": "21077000.00",
                    "netDebt": "1134949000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1251389000.00",
                    "otherStockholderEquity": "780480000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2460484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87211000.00",
                    "longTermDebt": "1225996000.00",
                    "inventory": "2252872000.00",
                    "accountsPayable": "156983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42968000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "296996000.00",
                    "capitalLeaseObligations": "25393000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "52981000.00",
                    "nonCurrentLiabilitiesTotal": "1346504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2757480000.00",
                    "cashAndShortTermInvestments": "116440000.00",
                    "propertyPlantAndEquipmentGross": "83068000.00",
                    "propertyPlantAndEquipmentNet": "83068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2220288000.00",
                    "netInvestedCapital": "2396776000.00",
                    "commonStockSharesOutstanding": "27990000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-01-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2639713000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1439465000.00",
                    "totalStockholderEquity": "1200248000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89499000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "30000.00",
                    "retainedEarnings": "391176000.00",
                    "otherLiab": null,
                    "goodWill": "11376000.00",
                    "otherAssets": "22448000.00",
                    "cash": "120757000.00",
                    "cashAndEquivalents": "120757000.00",
                    "totalCurrentLiabilities": "216261000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1051871000.00",
                    "shortTermDebt": "6613000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1172628000.00",
                    "otherStockholderEquity": "809042000.00",
                    "propertyPlantEquipment": "82561000.00",
                    "totalCurrentAssets": "2354282000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "92759000.00",
                    "longTermDebt": "1125055000.00",
                    "inventory": "2140766000.00",
                    "accountsPayable": "120149000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "262983000.00",
                    "capitalLeaseObligations": "27093000.00",
                    "longTermDebtTotal": "1125055000.00",
                    "nonCurrentLiabilitiesOther": "49600000.00",
                    "nonCurrentLiabilitiesTotal": "1223204000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "809042000.00",
                    "liabilitiesAndStockholdersEquity": "2639713000.00",
                    "cashAndShortTermInvestments": "120757000.00",
                    "propertyPlantAndEquipmentGross": "82561000.00",
                    "propertyPlantAndEquipmentNet": "109654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2167551000.00",
                    "netInvestedCapital": "2325303000.00",
                    "commonStockSharesOutstanding": "28928000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2609708000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3866000.00",
                    "totalLiab": "1360802000.00",
                    "totalStockholderEquity": "1248906000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104758000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "30000.00",
                    "retainedEarnings": "423773000.00",
                    "otherLiab": null,
                    "goodWill": "11376000.00",
                    "otherAssets": "22708000.00",
                    "cash": "214705000.00",
                    "cashAndEquivalents": "214705000.00",
                    "totalCurrentLiabilities": "257009000.00",
                    "currentDeferredRevenue": "14260000.00",
                    "netDebt": "861195000.00",
                    "shortTermDebt": "8738000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1075900000.00",
                    "otherStockholderEquity": "825103000.00",
                    "propertyPlantEquipment": "82932000.00",
                    "totalCurrentAssets": "2326149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "78145000.00",
                    "longTermDebt": "1029114000.00",
                    "inventory": "2029433000.00",
                    "accountsPayable": "143481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "283559000.00",
                    "capitalLeaseObligations": "27762000.00",
                    "longTermDebtTotal": "1029114000.00",
                    "nonCurrentLiabilitiesOther": "55655000.00",
                    "nonCurrentLiabilitiesTotal": "1103793000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "825103000.00",
                    "liabilitiesAndStockholdersEquity": "2609708000.00",
                    "cashAndShortTermInvestments": "214705000.00",
                    "propertyPlantAndEquipmentGross": "130045000.00",
                    "propertyPlantAndEquipmentNet": "82932000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2121671000.00",
                    "netInvestedCapital": "2278020000.00",
                    "commonStockSharesOutstanding": "29336000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2712324000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1495293000.00",
                    "totalStockholderEquity": "1217031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90393000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "30000.00",
                    "retainedEarnings": "393769000.00",
                    "otherLiab": null,
                    "goodWill": "11376000.00",
                    "otherAssets": "32087000.00",
                    "cash": "90422000.00",
                    "cashAndEquivalents": "82932000.00",
                    "totalCurrentLiabilities": "276081000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1071525000.00",
                    "shortTermDebt": "1160000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1161947000.00",
                    "otherStockholderEquity": "823232000.00",
                    "propertyPlantEquipment": "63687000.00",
                    "totalCurrentAssets": "2460141000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "77656000.00",
                    "longTermDebt": "1143173000.00",
                    "inventory": "2292063000.00",
                    "accountsPayable": "184528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41427000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252183000.00",
                    "capitalLeaseObligations": "18774000.00",
                    "longTermDebtTotal": "1143173000.00",
                    "nonCurrentLiabilitiesOther": "58425000.00",
                    "nonCurrentLiabilitiesTotal": "1219212000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "823232000.00",
                    "liabilitiesAndStockholdersEquity": "2712324000.00",
                    "cashAndShortTermInvestments": "90422000.00",
                    "propertyPlantAndEquipmentGross": "63687000.00",
                    "propertyPlantAndEquipmentNet": "63687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2217564000.00",
                    "netInvestedCapital": "2360204000.00",
                    "commonStockSharesOutstanding": "29440000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2654745000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23386000.00",
                    "totalLiab": "1426678000.00",
                    "totalStockholderEquity": "1228067000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67446000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "30000.00",
                    "retainedEarnings": "394093000.00",
                    "otherLiab": null,
                    "goodWill": "11376000.00",
                    "otherAssets": "45578000.00",
                    "cash": "85082000.00",
                    "cashAndEquivalents": "85082000.00",
                    "totalCurrentLiabilities": "254178000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1015874000.00",
                    "shortTermDebt": "2321000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1100956000.00",
                    "otherStockholderEquity": "833944000.00",
                    "propertyPlantEquipment": "60261000.00",
                    "totalCurrentAssets": "2409736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "67861000.00",
                    "longTermDebt": "1082231000.00",
                    "inventory": "2233407000.00",
                    "accountsPayable": "184411000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "167911000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "245009000.00",
                    "capitalLeaseObligations": "18725000.00",
                    "longTermDebtTotal": "1082231000.00",
                    "nonCurrentLiabilitiesOther": "43609000.00",
                    "nonCurrentLiabilitiesTotal": "1172500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "833944000.00",
                    "liabilitiesAndStockholdersEquity": "2654745000.00",
                    "cashAndShortTermInvestments": "85082000.00",
                    "propertyPlantAndEquipmentGross": "60261000.00",
                    "propertyPlantAndEquipmentNet": "60261000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2158883000.00",
                    "netInvestedCapital": "2310298000.00",
                    "commonStockSharesOutstanding": "30265000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-01-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2600528000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39088000.00",
                    "totalLiab": "1366480000.00",
                    "totalStockholderEquity": "1234048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57765000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "381315000.00",
                    "otherLiab": null,
                    "goodWill": "11376000.00",
                    "otherAssets": "26335000.00",
                    "cash": "80379000.00",
                    "cashAndEquivalents": "80379000.00",
                    "totalCurrentLiabilities": "214481000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1010481000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1090860000.00",
                    "otherStockholderEquity": "852702000.00",
                    "propertyPlantEquipment": "57889000.00",
                    "totalCurrentAssets": "2354262000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70721000.00",
                    "longTermDebt": "1071290000.00",
                    "inventory": "2164074000.00",
                    "accountsPayable": "151717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45905000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246266000.00",
                    "capitalLeaseObligations": "19570000.00",
                    "longTermDebtTotal": "1071290000.00",
                    "nonCurrentLiabilitiesOther": "36546000.00",
                    "nonCurrentLiabilitiesTotal": "1151999000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "852702000.00",
                    "liabilitiesAndStockholdersEquity": "2600528000.00",
                    "cashAndShortTermInvestments": "80379000.00",
                    "propertyPlantAndEquipmentGross": "57889000.00",
                    "propertyPlantAndEquipmentNet": "57889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2139781000.00",
                    "netInvestedCapital": "2305338000.00",
                    "commonStockSharesOutstanding": "30800000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2591527000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38703000.00",
                    "totalLiab": "1359416000.00",
                    "totalStockholderEquity": "1232111000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2399000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "378185000.00",
                    "otherLiab": null,
                    "goodWill": "11376000.00",
                    "otherAssets": "26191000.00",
                    "cash": "203907000.00",
                    "cashAndEquivalents": "203907000.00",
                    "totalCurrentLiabilities": "164389000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "841220000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1045127000.00",
                    "otherStockholderEquity": "853895000.00",
                    "propertyPlantEquipment": "56984000.00",
                    "totalCurrentAssets": "2348673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65423000.00",
                    "longTermDebt": "1025349000.00",
                    "inventory": "2040640000.00",
                    "accountsPayable": "164389000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19778000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216663000.00",
                    "capitalLeaseObligations": "19778000.00",
                    "longTermDebtTotal": "1025349000.00",
                    "nonCurrentLiabilitiesOther": "38114000.00",
                    "nonCurrentLiabilitiesTotal": "1195027000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "853895000.00",
                    "liabilitiesAndStockholdersEquity": "2591527000.00",
                    "cashAndShortTermInvestments": "203907000.00",
                    "propertyPlantAndEquipmentGross": "100730000.00",
                    "propertyPlantAndEquipmentNet": "56984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2117833000.00",
                    "netInvestedCapital": "2257460000.00",
                    "commonStockSharesOutstanding": "30953000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2594546000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35224000.00",
                    "totalLiab": "1416231000.00",
                    "totalStockholderEquity": "1178315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38311000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "326119000.00",
                    "otherLiab": null,
                    "goodWill": "11376000.00",
                    "otherAssets": "1.00",
                    "cash": "73212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253829000.00",
                    "currentDeferredRevenue": "26646000.00",
                    "netDebt": "1016756000.00",
                    "shortTermDebt": "1100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1089968000.00",
                    "otherStockholderEquity": "852165000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2346601000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66241000.00",
                    "longTermDebt": "1069408000.00",
                    "inventory": "2171924000.00",
                    "accountsPayable": "188872000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47308000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "247945000.00",
                    "capitalLeaseObligations": "20560000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "37268000.00",
                    "nonCurrentLiabilitiesTotal": "1162402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2594546000.00",
                    "cashAndShortTermInvestments": "73212000.00",
                    "propertyPlantAndEquipmentGross": "57310000.00",
                    "propertyPlantAndEquipmentNet": "57310000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2092772000.00",
                    "netInvestedCapital": "2247723000.00",
                    "commonStockSharesOutstanding": "30935000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2515410000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32527000.00",
                    "totalLiab": "1353833000.00",
                    "totalStockholderEquity": "1161577000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45232000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "298909000.00",
                    "otherLiab": null,
                    "goodWill": "11376000.00",
                    "otherAssets": "1.00",
                    "cash": "132867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242617000.00",
                    "currentDeferredRevenue": "28716000.00",
                    "netDebt": "907987000.00",
                    "shortTermDebt": "2212000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1040854000.00",
                    "otherStockholderEquity": "862636000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2277327000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54472000.00",
                    "longTermDebt": "1023311000.00",
                    "inventory": "2057461000.00",
                    "accountsPayable": "168669000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41480000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "238083000.00",
                    "capitalLeaseObligations": "17543000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38027000.00",
                    "nonCurrentLiabilitiesTotal": "1111216000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2515410000.00",
                    "cashAndShortTermInvestments": "132867000.00",
                    "propertyPlantAndEquipmentGross": "52706000.00",
                    "propertyPlantAndEquipmentNet": "52706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2034710000.00",
                    "netInvestedCapital": "2184888000.00",
                    "commonStockSharesOutstanding": "31133000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2389451000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34098000.00",
                    "totalLiab": "1268440000.00",
                    "totalStockholderEquity": "1121011000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36337000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "259738000.00",
                    "otherLiab": null,
                    "goodWill": "11376000.00",
                    "otherAssets": "50014000.00",
                    "cash": "104226000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220695000.00",
                    "currentDeferredRevenue": "27018000.00",
                    "netDebt": "888709000.00",
                    "shortTermDebt": "2212000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "992935000.00",
                    "otherStockholderEquity": "861241000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2157224000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65302000.00",
                    "longTermDebt": "974644000.00",
                    "inventory": "1953598000.00",
                    "accountsPayable": "154635000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "232227000.00",
                    "capitalLeaseObligations": "18291000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43025000.00",
                    "nonCurrentLiabilitiesTotal": "1047745000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2389451000.00",
                    "cashAndShortTermInvestments": "104226000.00",
                    "propertyPlantAndEquipmentGross": "51063000.00",
                    "propertyPlantAndEquipmentNet": "51063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1948877000.00",
                    "netInvestedCapital": "2095655000.00",
                    "commonStockSharesOutstanding": "30982000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2411033000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40699000.00",
                    "totalLiab": "1308214000.00",
                    "totalStockholderEquity": "1102819000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45582000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "238010000.00",
                    "otherLiab": "70269000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "163025000.00",
                    "cash": "345590000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227687000.00",
                    "currentDeferredRevenue": "27577000.00",
                    "netDebt": "651407000.00",
                    "shortTermDebt": "4123000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "996997000.00",
                    "otherStockholderEquity": "864778000.00",
                    "propertyPlantEquipment": "48542000.00",
                    "totalCurrentAssets": "2188090000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1091443000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45598000.00",
                    "longTermDebt": "978028000.00",
                    "inventory": "1756203000.00",
                    "accountsPayable": "154256000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "222943000.00",
                    "capitalLeaseObligations": "18969000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "156961000.00",
                    "nonCurrentLiabilitiesTotal": "1080527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2411033000.00",
                    "cashAndShortTermInvestments": "345590000.00",
                    "propertyPlantAndEquipmentGross": "48542000.00",
                    "propertyPlantAndEquipmentNet": "48542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2033834000.00",
                    "netInvestedCapital": "2080847000.00",
                    "commonStockSharesOutstanding": "31040000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2318598000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39540000.00",
                    "totalLiab": "1273813000.00",
                    "totalStockholderEquity": "1044785000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36517000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "182254000.00",
                    "otherLiab": null,
                    "goodWill": "11376000.00",
                    "otherAssets": "181301000.00",
                    "cash": "276125000.00",
                    "cashAndEquivalents": "276125000.00",
                    "totalCurrentLiabilities": "206302000.00",
                    "currentDeferredRevenue": "32852000.00",
                    "netDebt": "722668000.00",
                    "shortTermDebt": "977000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "998793000.00",
                    "otherStockholderEquity": "862500000.00",
                    "propertyPlantEquipment": "28927000.00",
                    "totalCurrentAssets": "2090511000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1033409000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33195000.00",
                    "longTermDebt": "981128000.00",
                    "inventory": "1741651000.00",
                    "accountsPayable": "136813000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "182254000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "228087000.00",
                    "capitalLeaseObligations": "17665000.00",
                    "longTermDebtTotal": "981128000.00",
                    "nonCurrentLiabilitiesOther": "31821000.00",
                    "nonCurrentLiabilitiesTotal": "1067511000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "862500000.00",
                    "liabilitiesAndStockholdersEquity": "2318598000.00",
                    "cashAndShortTermInvestments": "276125000.00",
                    "propertyPlantAndEquipmentGross": "45083000.00",
                    "propertyPlantAndEquipmentNet": "45083000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1884209000.00",
                    "netInvestedCapital": "2025913000.00",
                    "commonStockSharesOutstanding": "30860000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2268096000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38627999.00",
                    "totalLiab": "1269111000.00",
                    "totalStockholderEquity": "998985000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68923000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "138437000.00",
                    "otherLiab": null,
                    "goodWill": "11376000.00",
                    "otherAssets": "185919000.00",
                    "cash": "240829000.00",
                    "cashAndEquivalents": "240829000.00",
                    "totalCurrentLiabilities": "196168000.00",
                    "currentDeferredRevenue": "31432000.00",
                    "netDebt": "761065000.00",
                    "shortTermDebt": "2005000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1001894000.00",
                    "otherStockholderEquity": "860517000.00",
                    "propertyPlantEquipment": "25540000.00",
                    "totalCurrentAssets": "2049873999.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "987609000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28461000.00",
                    "longTermDebt": "985220000.00",
                    "inventory": "1741956000.00",
                    "accountsPayable": "125240000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "138437000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166205001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "218222001.00",
                    "capitalLeaseObligations": "16674000.00",
                    "longTermDebtTotal": "985220000.00",
                    "nonCurrentLiabilitiesOther": "158651000.00",
                    "nonCurrentLiabilitiesTotal": "1072943000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "860517000.00",
                    "liabilitiesAndStockholdersEquity": "2268096000.00",
                    "cashAndShortTermInvestments": "240829000.00",
                    "propertyPlantAndEquipmentGross": "40641000.00",
                    "propertyPlantAndEquipmentNet": "40641000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1848222000.00",
                    "netInvestedCapital": "1984205000.00",
                    "commonStockSharesOutstanding": "30610000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2186385000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35899000.00",
                    "totalLiab": "1223785000.00",
                    "totalStockholderEquity": "962600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88254000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "103730000.00",
                    "otherLiab": "70901000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "64501000.00",
                    "cash": "156645000.00",
                    "cashAndEquivalents": "120746000.00",
                    "totalCurrentLiabilities": "198650000.00",
                    "currentDeferredRevenue": "29615000.00",
                    "netDebt": "837872000.00",
                    "shortTermDebt": "2658000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "994517000.00",
                    "otherStockholderEquity": "858839000.00",
                    "propertyPlantEquipment": "23990000.00",
                    "totalCurrentAssets": "1970331000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "951224000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34463000.00",
                    "longTermDebt": "984330000.00",
                    "inventory": "1779223000.00",
                    "accountsPayable": "106824000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "103730000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19005000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216054000.00",
                    "capitalLeaseObligations": "10187000.00",
                    "longTermDebtTotal": "984330000.00",
                    "nonCurrentLiabilitiesOther": "132631000.00",
                    "nonCurrentLiabilitiesTotal": "1025135000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "858839000.00",
                    "liabilitiesAndStockholdersEquity": "2186385000.00",
                    "cashAndShortTermInvestments": "156645000.00",
                    "propertyPlantAndEquipmentGross": "32904000.00",
                    "propertyPlantAndEquipmentNet": "32904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1796839000.00",
                    "netInvestedCapital": "1946930000.00",
                    "commonStockSharesOutstanding": "30480000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2251963000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37234000.00",
                    "totalLiab": "1312677000.00",
                    "totalStockholderEquity": "939286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138532000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "79399000.00",
                    "otherLiab": "174388000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "60555000.00",
                    "cash": "251828000.00",
                    "cashAndEquivalents": "214594000.00",
                    "totalCurrentLiabilities": "286292000.00",
                    "currentDeferredRevenue": "34270000.00",
                    "netDebt": "742820000.00",
                    "shortTermDebt": "3799000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "994648000.00",
                    "otherStockholderEquity": "859856000.00",
                    "propertyPlantEquipment": "34361000.00",
                    "totalCurrentAssets": "2035189000.00",
                    "longTermInvestments": "964000.00",
                    "netTangibleAssets": "927910000.00",
                    "shortTermInvestments": "964000.00",
                    "netReceivables": "45496000.00",
                    "longTermDebt": "983440000.00",
                    "inventory": "1737865000.00",
                    "accountsPayable": "143641000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "79399000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13715000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216774000.00",
                    "capitalLeaseObligations": "11208000.00",
                    "longTermDebtTotal": "983440000.00",
                    "nonCurrentLiabilitiesOther": "185596000.00",
                    "nonCurrentLiabilitiesTotal": "1026385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "859856000.00",
                    "liabilitiesAndStockholdersEquity": "2251963000.00",
                    "cashAndShortTermInvestments": "251828000.00",
                    "propertyPlantAndEquipmentGross": "34361000.00",
                    "propertyPlantAndEquipmentNet": "34361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1891548000.00",
                    "netInvestedCapital": "1922726000.00",
                    "commonStockSharesOutstanding": "30770000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2218400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38865000.00",
                    "totalLiab": "1362273000.00",
                    "totalStockholderEquity": "856127000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-14233000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-7424000.00",
                    "otherLiab": "85788000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "65450000.00",
                    "cash": "42039000.00",
                    "cashAndEquivalents": "42039000.00",
                    "totalCurrentLiabilities": "226789000.00",
                    "currentDeferredRevenue": "44055000.00",
                    "netDebt": "1019194000.00",
                    "shortTermDebt": "51103000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1100181000.00",
                    "otherStockholderEquity": "863520000.00",
                    "propertyPlantEquipment": "24971000.00",
                    "totalCurrentAssets": "1975718000.00",
                    "longTermInvestments": "897000.00",
                    "netTangibleAssets": "844751000.00",
                    "shortTermInvestments": "897000.00",
                    "netReceivables": "35066000.00",
                    "longTermDebt": "1049078000.00",
                    "inventory": "1858851000.00",
                    "accountsPayable": "145864000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-7424000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15759000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "242682000.00",
                    "capitalLeaseObligations": "12155000.00",
                    "longTermDebtTotal": "1049078000.00",
                    "nonCurrentLiabilitiesOther": "167331000.00",
                    "nonCurrentLiabilitiesTotal": "1135484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "863520000.00",
                    "liabilitiesAndStockholdersEquity": "2218400000.00",
                    "cashAndShortTermInvestments": "42039000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "35612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1748929000.00",
                    "netInvestedCapital": "1905205000.00",
                    "commonStockSharesOutstanding": "30872000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2160004000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33343000.00",
                    "totalLiab": "1357647000.00",
                    "totalStockholderEquity": "802357000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8280000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-61748000.00",
                    "otherLiab": "74867000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "515591000.00",
                    "cash": "163905000.00",
                    "cashAndEquivalents": "163905000.00",
                    "totalCurrentLiabilities": "229529000.00",
                    "currentDeferredRevenue": "38394000.00",
                    "netDebt": "898902000.00",
                    "shortTermDebt": "52158000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1102053000.00",
                    "otherStockholderEquity": "864073999.00",
                    "propertyPlantEquipment": "23168000.00",
                    "totalCurrentAssets": "1908375000.00",
                    "longTermInvestments": "4667000.00",
                    "netTangibleAssets": "790981000.00",
                    "shortTermInvestments": "4667000.00",
                    "netReceivables": "34155000.00",
                    "longTermDebt": "1049895000.00",
                    "inventory": "1676972000.00",
                    "accountsPayable": "147257000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-61748000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10241000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "251629000.00",
                    "capitalLeaseObligations": "12912000.00",
                    "longTermDebtTotal": "1049895000.00",
                    "nonCurrentLiabilitiesOther": "160495000.00",
                    "nonCurrentLiabilitiesTotal": "1128118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "864074000.00",
                    "liabilitiesAndStockholdersEquity": "2160004000.00",
                    "cashAndShortTermInvestments": "163905000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34469000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1678846000.00",
                    "netInvestedCapital": "1852252000.00",
                    "commonStockSharesOutstanding": "30823000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-01-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2060191000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29196000.00",
                    "totalLiab": "1304932000.00",
                    "totalStockholderEquity": "755259000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-16560000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-106420000.00",
                    "otherLiab": "121441000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "702937000.00",
                    "cash": "157701000.00",
                    "cashAndEquivalents": "157701000.00",
                    "totalCurrentLiabilities": "182710000.00",
                    "currentDeferredRevenue": "31321000.00",
                    "netDebt": "911089000.00",
                    "shortTermDebt": "53248000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1108186000.00",
                    "otherStockholderEquity": "861648000.00",
                    "propertyPlantEquipment": "22898000.00",
                    "totalCurrentAssets": "1799104000.00",
                    "longTermInvestments": "4590000.00",
                    "netTangibleAssets": "743883000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30406000.00",
                    "longTermDebt": "1054938000.00",
                    "inventory": "1581801000.00",
                    "accountsPayable": "114701000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-106420000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "261087000.00",
                    "capitalLeaseObligations": "13852000.00",
                    "longTermDebtTotal": "1054938000.00",
                    "nonCurrentLiabilitiesOther": "135293000.00",
                    "nonCurrentLiabilitiesTotal": "1122222000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "861648000.00",
                    "liabilitiesAndStockholdersEquity": "2060191000.00",
                    "cashAndShortTermInvestments": "157701000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "35027000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1616394000.00",
                    "netInvestedCapital": "1810197000.00",
                    "commonStockSharesOutstanding": "30724000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2078810000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27428000.00",
                    "totalLiab": "1353926000.00",
                    "totalStockholderEquity": "724884000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44091000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-141305000.00",
                    "otherLiab": "61979000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "551523000.00",
                    "cash": "246715000.00",
                    "cashAndEquivalents": "246715000.00",
                    "totalCurrentLiabilities": "133391000.00",
                    "currentDeferredRevenue": "28526000.00",
                    "netDebt": "821469000.00",
                    "shortTermDebt": "72617000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1126647000.00",
                    "otherStockholderEquity": "866158000.00",
                    "propertyPlantEquipment": "22885000.00",
                    "totalCurrentAssets": "1811359000.00",
                    "longTermInvestments": "4464000.00",
                    "netTangibleAssets": "713508000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35614000.00",
                    "longTermDebt": "1054030000.00",
                    "inventory": "1501602000.00",
                    "accountsPayable": "133391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-141305000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267451000.00",
                    "capitalLeaseObligations": "14154000.00",
                    "longTermDebtTotal": "1054030000.00",
                    "nonCurrentLiabilitiesOther": "166505000.00",
                    "nonCurrentLiabilitiesTotal": "1220535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "866158000.00",
                    "liabilitiesAndStockholdersEquity": "2078810000.00",
                    "cashAndShortTermInvestments": "246715000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "35229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1677968000.00",
                    "netInvestedCapital": "1778914000.00",
                    "commonStockSharesOutstanding": "30867000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2092629000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34192000.00",
                    "totalLiab": "1419024000.00",
                    "totalStockholderEquity": "673605000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72723000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-189666000.00",
                    "otherLiab": "139074000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "218197000.00",
                    "cash": "358334000.00",
                    "cashAndEquivalents": "358334000.00",
                    "totalCurrentLiabilities": "228882000.00",
                    "currentDeferredRevenue": "28725000.00",
                    "netDebt": "766532000.00",
                    "shortTermDebt": "1075000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1124866000.00",
                    "otherStockholderEquity": "863240000.00",
                    "propertyPlantEquipment": "35070000.00",
                    "totalCurrentAssets": "1823625000.00",
                    "longTermInvestments": "4361000.00",
                    "netTangibleAssets": "662229000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23028000.00",
                    "longTermDebt": "1110053000.00",
                    "inventory": "1408071000.00",
                    "accountsPayable": "155084000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-189666000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "218197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269004000.00",
                    "capitalLeaseObligations": "14813000.00",
                    "longTermDebtTotal": "1110053000.00",
                    "nonCurrentLiabilitiesOther": "33115000.00",
                    "nonCurrentLiabilitiesTotal": "1190142000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "863240000.00",
                    "liabilitiesAndStockholdersEquity": "2092629000.00",
                    "cashAndShortTermInvestments": "358334000.00",
                    "propertyPlantAndEquipmentGross": "35070000.00",
                    "propertyPlantAndEquipmentNet": "35070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1619282000.00",
                    "netInvestedCapital": "1783658000.00",
                    "commonStockSharesOutstanding": "30562000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2055571000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27365000.00",
                    "totalLiab": "1421804000.00",
                    "totalStockholderEquity": "633767000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72452000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-226801000.00",
                    "otherLiab": "61116000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "221701000.00",
                    "cash": "355533000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225309000.00",
                    "currentDeferredRevenue": "27316000.00",
                    "netDebt": "782071000.00",
                    "shortTermDebt": "2225000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1137604000.00",
                    "otherStockholderEquity": "860537000.00",
                    "propertyPlantEquipment": "34708000.00",
                    "totalCurrentAssets": "1783672000.00",
                    "longTermInvestments": "4114000.00",
                    "netTangibleAssets": "622391000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17158000.00",
                    "longTermDebt": "1123001000.00",
                    "inventory": "1383616000.00",
                    "accountsPayable": "150632000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-226801000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "221701000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271899000.00",
                    "capitalLeaseObligations": "14603000.00",
                    "longTermDebtTotal": "1123001000.00",
                    "nonCurrentLiabilitiesOther": "29631000.00",
                    "nonCurrentLiabilitiesTotal": "1196495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "860537000.00",
                    "liabilitiesAndStockholdersEquity": "2055571000.00",
                    "cashAndShortTermInvestments": "355533000.00",
                    "propertyPlantAndEquipmentGross": "34708000.00",
                    "propertyPlantAndEquipmentNet": "34708000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1564878000.00",
                    "netInvestedCapital": "1756768000.00",
                    "commonStockSharesOutstanding": "30215000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-01-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1984474000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17420000.00",
                    "totalLiab": "1378412000.00",
                    "totalStockholderEquity": "606062000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1131003000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-251329000.00",
                    "otherLiab": "110264000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "273770000.00",
                    "cash": "244628000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177797000.00",
                    "currentDeferredRevenue": "22917000.00",
                    "netDebt": "902657000.00",
                    "shortTermDebt": "1096986000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2228711000.00",
                    "otherStockholderEquity": "857360000.00",
                    "propertyPlantEquipment": "22111000.00",
                    "totalCurrentAssets": "1703840000.00",
                    "longTermInvestments": "3928000.00",
                    "netTangibleAssets": "594686000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27802000.00",
                    "longTermDebt": "1131725000.00",
                    "inventory": "1413990000.00",
                    "accountsPayable": "120863000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-251329000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8459000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "280634000.00",
                    "capitalLeaseObligations": "15560000.00",
                    "longTermDebtTotal": "1131725000.00",
                    "nonCurrentLiabilitiesOther": "125824000.00",
                    "nonCurrentLiabilitiesTotal": "1200615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "857360000.00",
                    "liabilitiesAndStockholdersEquity": "1984474000.00",
                    "cashAndShortTermInvestments": "244628000.00",
                    "propertyPlantAndEquipmentGross": "22111000.00",
                    "propertyPlantAndEquipmentNet": "35703000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1526043000.00",
                    "netInvestedCapital": "1737787000.00",
                    "commonStockSharesOutstanding": "30086000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2007480000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14835000.00",
                    "totalLiab": "1414309000.00",
                    "totalStockholderEquity": "593171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135399000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-263326000.00",
                    "otherLiab": "48231000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "234383000.00",
                    "cash": "342528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272779000.00",
                    "currentDeferredRevenue": "18937000.00",
                    "netDebt": "803606000.00",
                    "shortTermDebt": "4604000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1146134000.00",
                    "otherStockholderEquity": "856466000.00",
                    "propertyPlantEquipment": "22280000.00",
                    "totalCurrentAssets": "1722335000.00",
                    "longTermInvestments": "4003000.00",
                    "netTangibleAssets": "581795000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29069000.00",
                    "longTermDebt": "1130801000.00",
                    "inventory": "1350738000.00",
                    "accountsPayable": "132192000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27171000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-263326000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "285145000.00",
                    "capitalLeaseObligations": "15333000.00",
                    "longTermDebtTotal": "1130801000.00",
                    "nonCurrentLiabilitiesOther": "151316000.00",
                    "nonCurrentLiabilitiesTotal": "1141530000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "856466000.00",
                    "liabilitiesAndStockholdersEquity": "2007480000.00",
                    "cashAndShortTermInvestments": "342528000.00",
                    "propertyPlantAndEquipmentGross": "35383000.00",
                    "propertyPlantAndEquipmentNet": "35383000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1528719000.00",
                    "netInvestedCapital": "1723972000.00",
                    "commonStockSharesOutstanding": "29597000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2002163000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13086000.00",
                    "totalLiab": "1437847000.00",
                    "totalStockholderEquity": "564316000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109453000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-287004000.00",
                    "otherLiab": "43898000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "244623000.00",
                    "cash": "165352000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243043000.00",
                    "currentDeferredRevenue": "16293000.00",
                    "netDebt": "1030665000.00",
                    "shortTermDebt": "1213000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1196017000.00",
                    "otherStockholderEquity": "851289000.00",
                    "propertyPlantEquipment": "24078000.00",
                    "totalCurrentAssets": "1703982000.00",
                    "longTermInvestments": "4044000.00",
                    "netTangibleAssets": "552940000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27070000.00",
                    "longTermDebt": "1179725000.00",
                    "inventory": "1511560000.00",
                    "accountsPayable": "131199999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-287004000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10637000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "298181000.00",
                    "capitalLeaseObligations": "16292000.00",
                    "longTermDebtTotal": "1179725000.00",
                    "nonCurrentLiabilitiesOther": "126922000.00",
                    "nonCurrentLiabilitiesTotal": "1194804000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "851289000.00",
                    "liabilitiesAndStockholdersEquity": "2002163000.00",
                    "cashAndShortTermInvestments": "165352000.00",
                    "propertyPlantAndEquipmentGross": "38138000.00",
                    "propertyPlantAndEquipmentNet": "38138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1486187000.00",
                    "netInvestedCapital": "1744041000.00",
                    "commonStockSharesOutstanding": "29674000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2238995000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18282000.00",
                    "totalLiab": "1691513000.00",
                    "totalStockholderEquity": "547482000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107336000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-302192000.00",
                    "otherLiab": "45410000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "245005000.00",
                    "cash": "312547000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247849000.00",
                    "currentDeferredRevenue": "17149000.00",
                    "netDebt": "1133392000.00",
                    "shortTermDebt": "2275000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1445939000.00",
                    "otherStockholderEquity": "849643000.00",
                    "propertyPlantEquipment": "25820000.00",
                    "totalCurrentAssets": "1937645000.00",
                    "longTermInvestments": "4040000.00",
                    "netTangibleAssets": "536106000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29798000.00",
                    "longTermDebt": "1428792000.00",
                    "inventory": "1595300000.00",
                    "accountsPayable": "137238000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-302192000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6238999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "301349999.00",
                    "capitalLeaseObligations": "17147000.00",
                    "longTermDebtTotal": "1428792000.00",
                    "nonCurrentLiabilitiesOther": "108336000.00",
                    "nonCurrentLiabilitiesTotal": "1443664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "849643000.00",
                    "liabilitiesAndStockholdersEquity": "2238995000.00",
                    "cashAndShortTermInvestments": "312547000.00",
                    "propertyPlantAndEquipmentGross": "40929000.00",
                    "propertyPlantAndEquipmentNet": "40929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1716859000.00",
                    "netInvestedCapital": "1976274000.00",
                    "commonStockSharesOutstanding": "29975000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-01-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1968104000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18759000.00",
                    "totalLiab": "1428824000.00",
                    "totalStockholderEquity": "539280000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94626000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-312806000.00",
                    "otherLiab": "42398000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "254833000.00",
                    "cash": "60036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209078000.00",
                    "currentDeferredRevenue": "13910000.00",
                    "netDebt": "1163184000.00",
                    "shortTermDebt": "3474000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1223220000.00",
                    "otherStockholderEquity": "852055000.00",
                    "propertyPlantEquipment": "26623000.00",
                    "totalCurrentAssets": "1658367000.00",
                    "longTermInvestments": "3930000.00",
                    "netTangibleAssets": "527904000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24051000.00",
                    "longTermDebt": "1208062000.00",
                    "inventory": "1574280000.00",
                    "accountsPayable": "110153000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-312806000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "309737000.00",
                    "capitalLeaseObligations": "15158000.00",
                    "longTermDebtTotal": "1208062000.00",
                    "nonCurrentLiabilitiesOther": "95451000.00",
                    "nonCurrentLiabilitiesTotal": "1219746000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "852055000.00",
                    "liabilitiesAndStockholdersEquity": "1968104000.00",
                    "cashAndShortTermInvestments": "60036000.00",
                    "propertyPlantAndEquipmentGross": "39598000.00",
                    "propertyPlantAndEquipmentNet": "39598000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30138000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1957644000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16053000.00",
                    "totalLiab": "1418890000.00",
                    "totalStockholderEquity": "538754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65812000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-315552000.00",
                    "otherLiab": "46389000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "256513000.00",
                    "cash": "106741000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131152000.00",
                    "currentDeferredRevenue": "11539000.00",
                    "netDebt": "1071568000.00",
                    "shortTermDebt": "77351000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1255660000.00",
                    "otherStockholderEquity": "879888000.00",
                    "propertyPlantEquipment": "27421000.00",
                    "totalCurrentAssets": "1658372000.00",
                    "longTermInvestments": "3962000.00",
                    "netTangibleAssets": "527378000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31330000.00",
                    "longTermDebt": "1178309000.00",
                    "inventory": "1504248000.00",
                    "accountsPayable": "131152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25613000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-315552000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "299272000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1178309000.00",
                    "nonCurrentLiabilitiesOther": "109429000.00",
                    "nonCurrentLiabilitiesTotal": "1287738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "854275000.00",
                    "liabilitiesAndStockholdersEquity": "1957644000.00",
                    "cashAndShortTermInvestments": "106741000.00",
                    "propertyPlantAndEquipmentGross": "27421000.00",
                    "propertyPlantAndEquipmentNet": "27421000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30169000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2120279000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16293000.00",
                    "totalLiab": "1586443000.00",
                    "totalStockholderEquity": "533836000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66428000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-317981000.00",
                    "otherLiab": "53784000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "268891000.00",
                    "cash": "68491000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239182000.00",
                    "currentDeferredRevenue": "19681000.00",
                    "netDebt": "1247876000.00",
                    "shortTermDebt": "632000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1316999000.00",
                    "otherStockholderEquity": "851785999.00",
                    "propertyPlantEquipment": "28276000.00",
                    "totalCurrentAssets": "1807795000.00",
                    "longTermInvestments": "3941000.00",
                    "netTangibleAssets": "522460000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20287000.00",
                    "longTermDebt": "1316367000.00",
                    "inventory": "1702724000.00",
                    "accountsPayable": "152441000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-317981000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10178000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "312484000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1316367000.00",
                    "nonCurrentLiabilitiesOther": "117635000.00",
                    "nonCurrentLiabilitiesTotal": "1347261000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "851786000.00",
                    "liabilitiesAndStockholdersEquity": "2120279000.00",
                    "cashAndShortTermInvestments": "68491000.00",
                    "propertyPlantAndEquipmentGross": "28276000.00",
                    "propertyPlantAndEquipmentNet": "28276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30489000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2055341000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12197000.00",
                    "totalLiab": "1526183000.00",
                    "totalStockholderEquity": "529158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50104000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-329583000.00",
                    "otherLiab": "51249000.00",
                    "goodWill": "10605000.00",
                    "otherAssets": "268544000.00",
                    "cash": "86441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192700000.00",
                    "currentDeferredRevenue": "16232000.00",
                    "netDebt": "1215319000.00",
                    "shortTermDebt": "961000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1302721000.00",
                    "otherStockholderEquity": "858709000.00",
                    "propertyPlantEquipment": "26662000.00",
                    "totalCurrentAssets": "1751523000.00",
                    "longTermInvestments": "3726000.00",
                    "netTangibleAssets": "518553000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18486000.00",
                    "longTermDebt": "1301760000.00",
                    "inventory": "1634399000.00",
                    "accountsPayable": "125403000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-329583000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6478000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "303818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1301760000.00",
                    "nonCurrentLiabilitiesOther": "99020000.00",
                    "nonCurrentLiabilitiesTotal": "1333483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "858709000.00",
                    "liabilitiesAndStockholdersEquity": "2055341000.00",
                    "cashAndShortTermInvestments": "86441000.00",
                    "propertyPlantAndEquipmentGross": "26662000.00",
                    "propertyPlantAndEquipmentNet": "26662000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30714000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2103390000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12637000.00",
                    "totalLiab": "1468281000.00",
                    "totalStockholderEquity": "635109000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61233000.00",
                    "commonStock": "33000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-228721000.00",
                    "otherLiab": "53892000.00",
                    "goodWill": "10605000.00",
                    "otherAssets": "226222000.00",
                    "cash": "84399000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175415000.00",
                    "currentDeferredRevenue": "13462000.00",
                    "netDebt": "1171385000.00",
                    "shortTermDebt": "856000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1256640000.00",
                    "otherStockholderEquity": "863797000.00",
                    "propertyPlantEquipment": "24408000.00",
                    "totalCurrentAssets": "1838505000.00",
                    "longTermInvestments": "3650000.00",
                    "netTangibleAssets": "624504000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19349000.00",
                    "longTermDebt": "1255784000.00",
                    "inventory": "1722120000.00",
                    "accountsPayable": "99864000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "33000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-228721000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "264885000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1255784000.00",
                    "nonCurrentLiabilitiesOther": "112633000.00",
                    "nonCurrentLiabilitiesTotal": "1292866000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "863797000.00",
                    "liabilitiesAndStockholdersEquity": "2103390000.00",
                    "cashAndShortTermInvestments": "84399000.00",
                    "propertyPlantAndEquipmentGross": "24408000.00",
                    "propertyPlantAndEquipmentNet": "24408000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32055000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2128102000.00",
                    "intangibleAssets": "9751000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13443000.00",
                    "totalLiab": "1484075000.00",
                    "totalStockholderEquity": "644027000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "74896000.00",
                    "commonStock": "34000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-236032000.00",
                    "otherLiab": "54439000.00",
                    "goodWill": "9751000.00",
                    "otherAssets": "223294000.00",
                    "cash": "139805000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126432000.00",
                    "currentDeferredRevenue": "14903000.00",
                    "netDebt": "1091449000.00",
                    "shortTermDebt": "89799000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1321053000.00",
                    "otherStockholderEquity": "914396000.00",
                    "propertyPlantEquipment": "20843000.00",
                    "totalCurrentAssets": "1870179000.00",
                    "longTermInvestments": "4035000.00",
                    "netTangibleAssets": "634276000.00",
                    "shortTermInvestments": "13443000.00",
                    "netReceivables": "24647000.00",
                    "longTermDebt": "1231254000.00",
                    "inventory": "1692284000.00",
                    "accountsPayable": "126432000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-34371000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "34000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-236032000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257923000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1231254000.00",
                    "nonCurrentLiabilitiesOther": "126389000.00",
                    "nonCurrentLiabilitiesTotal": "1357643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "880025000.00",
                    "liabilitiesAndStockholdersEquity": "2128102000.00",
                    "cashAndShortTermInvestments": "139805000.00",
                    "propertyPlantAndEquipmentGross": "20843000.00",
                    "propertyPlantAndEquipmentNet": "20843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33002000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2177027000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12167000.00",
                    "totalLiab": "1594360000.00",
                    "totalStockholderEquity": "582667000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "71947000.00",
                    "commonStock": "34000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-296637000.00",
                    "otherLiab": "54657000.00",
                    "goodWill": "0.00",
                    "otherAssets": "206006000.00",
                    "cash": "136298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236663000.00",
                    "currentDeferredRevenue": "20714000.00",
                    "netDebt": "1190205000.00",
                    "shortTermDebt": "867000.00",
                    "shortLongTermDebt": "1326503000.00",
                    "shortLongTermDebtTotal": "1327370000.00",
                    "otherStockholderEquity": "879270000.00",
                    "propertyPlantEquipment": "22212000.00",
                    "totalCurrentAssets": "1944572000.00",
                    "longTermInvestments": "4237000.00",
                    "netTangibleAssets": "582667000.00",
                    "shortTermInvestments": "12167000.00",
                    "netReceivables": "28124000.00",
                    "longTermDebt": "1326503000.00",
                    "inventory": "1767983000.00",
                    "accountsPayable": "143135000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "34000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-296637000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "232455000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1326503000.00",
                    "nonCurrentLiabilitiesOther": "124722000.00",
                    "nonCurrentLiabilitiesTotal": "1357697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "879270000.00",
                    "liabilitiesAndStockholdersEquity": "2177027000.00",
                    "cashAndShortTermInvestments": "136298000.00",
                    "propertyPlantAndEquipmentGross": "22212000.00",
                    "propertyPlantAndEquipmentNet": "22212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32726000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2107503000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12783000.00",
                    "totalLiab": "1540537000.00",
                    "totalStockholderEquity": "566966000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "53407000.00",
                    "commonStock": "34000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-310046000.00",
                    "otherLiab": "46248000.00",
                    "goodWill": "0.00",
                    "otherAssets": "203818000.00",
                    "cash": "158787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189280000.00",
                    "currentDeferredRevenue": "17562000.00",
                    "netDebt": "1166670000.00",
                    "shortTermDebt": "1168000.00",
                    "shortLongTermDebt": "1325457000.00",
                    "shortLongTermDebtTotal": "1326625000.00",
                    "otherStockholderEquity": "876978000.00",
                    "propertyPlantEquipment": "20166000.00",
                    "totalCurrentAssets": "1879226000.00",
                    "longTermInvestments": "4293000.00",
                    "netTangibleAssets": "566966000.00",
                    "shortTermInvestments": "12783000.00",
                    "netReceivables": "30295000.00",
                    "longTermDebt": "1325457000.00",
                    "inventory": "1677361000.00",
                    "accountsPayable": "117143000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "34000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-310046000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4589000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "228277000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1325457000.00",
                    "nonCurrentLiabilitiesOther": "97937000.00",
                    "nonCurrentLiabilitiesTotal": "1351257000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "876978000.00",
                    "liabilitiesAndStockholdersEquity": "2107503000.00",
                    "cashAndShortTermInvestments": "158787000.00",
                    "propertyPlantAndEquipmentGross": "20166000.00",
                    "propertyPlantAndEquipmentNet": "20166000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32721000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2077982000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12082000.00",
                    "totalLiab": "1525201000.00",
                    "totalStockholderEquity": "552781000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "59098000.00",
                    "commonStock": "34000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-321604000.00",
                    "otherLiab": "102124000.00",
                    "goodWill": "0.00",
                    "otherAssets": "210733000.00",
                    "cash": "177812000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97535000.00",
                    "currentDeferredRevenue": "15816000.00",
                    "netDebt": "1146697000.00",
                    "shortTermDebt": "74914000.00",
                    "shortLongTermDebt": "1324509000.00",
                    "shortLongTermDebtTotal": "1399423000.00",
                    "otherStockholderEquity": "874351000.00",
                    "propertyPlantEquipment": "18742000.00",
                    "totalCurrentAssets": "1848507000.00",
                    "longTermInvestments": "4277000.00",
                    "netTangibleAssets": "552781000.00",
                    "shortTermInvestments": "12082000.00",
                    "netReceivables": "31892000.00",
                    "longTermDebt": "1324509000.00",
                    "inventory": "1626721000.00",
                    "accountsPayable": "97535000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "34000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-321604000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "229475000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1324509000.00",
                    "nonCurrentLiabilitiesOther": "103157000.00",
                    "nonCurrentLiabilitiesTotal": "1427666000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "874351000.00",
                    "liabilitiesAndStockholdersEquity": "2077982000.00",
                    "cashAndShortTermInvestments": "177812000.00",
                    "propertyPlantAndEquipmentGross": "18742000.00",
                    "propertyPlantAndEquipmentNet": "18742000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32055000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2220995000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12462000.00",
                    "totalLiab": "1538555000.00",
                    "totalStockholderEquity": "682440000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "69767000.00",
                    "commonStock": "34000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-190657000.00",
                    "otherLiab": "106848000.00",
                    "goodWill": "0.00",
                    "otherAssets": "319602000.00",
                    "cash": "292147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103484000.00",
                    "currentDeferredRevenue": "11704000.00",
                    "netDebt": "1035265000.00",
                    "shortTermDebt": "81471000.00",
                    "shortLongTermDebt": "1327412000.00",
                    "shortLongTermDebtTotal": "1408883000.00",
                    "otherStockholderEquity": "913081000.00",
                    "propertyPlantEquipment": "17566000.00",
                    "totalCurrentAssets": "1883827000.00",
                    "longTermInvestments": "3994000.00",
                    "netTangibleAssets": "682440000.00",
                    "shortTermInvestments": "12462000.00",
                    "netReceivables": "36411000.00",
                    "longTermDebt": "1327412000.00",
                    "inventory": "1542807000.00",
                    "accountsPayable": "103484000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-40018000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "34000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-190657000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7712000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "337168000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1327412000.00",
                    "nonCurrentLiabilitiesOther": "107659000.00",
                    "nonCurrentLiabilitiesTotal": "1435071000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "873063000.00",
                    "liabilitiesAndStockholdersEquity": "2220995000.00",
                    "cashAndShortTermInvestments": "292147000.00",
                    "propertyPlantAndEquipmentGross": "17566000.00",
                    "propertyPlantAndEquipmentNet": "17566000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32576000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2221625000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12735000.00",
                    "totalLiab": "1573685000.00",
                    "totalStockholderEquity": "647940000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "72013000.00",
                    "commonStock": "34000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-224311000.00",
                    "otherLiab": "117310000.00",
                    "goodWill": "0.00",
                    "otherAssets": "325802000.00",
                    "cash": "168381000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213587000.00",
                    "currentDeferredRevenue": "19822000.00",
                    "netDebt": "1166242000.00",
                    "shortTermDebt": "2344000.00",
                    "shortLongTermDebt": "1334623000.00",
                    "shortLongTermDebtTotal": "1336967000.00",
                    "otherStockholderEquity": "872216999.00",
                    "propertyPlantEquipment": "18658000.00",
                    "totalCurrentAssets": "1877165000.00",
                    "longTermInvestments": "3850000.00",
                    "netTangibleAssets": "647940000.00",
                    "shortTermInvestments": "12735000.00",
                    "netReceivables": "40196000.00",
                    "longTermDebt": "1334623000.00",
                    "inventory": "1655853000.00",
                    "accountsPayable": "119408000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "34000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-224311000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9582000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "344460000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1334623000.00",
                    "nonCurrentLiabilitiesOther": "119654000.00",
                    "nonCurrentLiabilitiesTotal": "1360098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "872217000.00",
                    "liabilitiesAndStockholdersEquity": "2221625000.00",
                    "cashAndShortTermInvestments": "168381000.00",
                    "propertyPlantAndEquipmentGross": "18658000.00",
                    "propertyPlantAndEquipmentNet": "18658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32375000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2175201000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14696000.00",
                    "totalLiab": "1537179000.00",
                    "totalStockholderEquity": "638022000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "58539000.00",
                    "commonStock": "34000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-231435000.00",
                    "otherLiab": "100630000.00",
                    "goodWill": "0.00",
                    "otherAssets": "327574000.00",
                    "cash": "138809000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175305000.00",
                    "currentDeferredRevenue": "14579000.00",
                    "netDebt": "1195553000.00",
                    "shortTermDebt": "1897000.00",
                    "shortLongTermDebt": "1334362000.00",
                    "shortLongTermDebtTotal": "1336259000.00",
                    "otherStockholderEquity": "869423000.00",
                    "propertyPlantEquipment": "18981000.00",
                    "totalCurrentAssets": "1828646000.00",
                    "longTermInvestments": "6112000.00",
                    "netTangibleAssets": "638022000.00",
                    "shortTermInvestments": "14696000.00",
                    "netReceivables": "44069000.00",
                    "longTermDebt": "1334362000.00",
                    "inventory": "1631072000.00",
                    "accountsPayable": "100290000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "34000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-231435000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "346555000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1334362000.00",
                    "nonCurrentLiabilitiesOther": "102527000.00",
                    "nonCurrentLiabilitiesTotal": "1361874000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "869423000.00",
                    "liabilitiesAndStockholdersEquity": "2175201000.00",
                    "cashAndShortTermInvestments": "138809000.00",
                    "propertyPlantAndEquipmentGross": "18981000.00",
                    "propertyPlantAndEquipmentNet": "18981000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31969000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2188143000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15963000.00",
                    "totalLiab": "1544924000.00",
                    "totalStockholderEquity": "643219000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "81049000.00",
                    "commonStock": "34000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-223899000.00",
                    "otherLiab": "119939000.00",
                    "goodWill": "0.00",
                    "otherAssets": "323593000.00",
                    "cash": "158623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182824000.00",
                    "currentDeferredRevenue": "13273000.00",
                    "netDebt": "1177860000.00",
                    "shortTermDebt": "1772000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1338255000.00",
                    "otherStockholderEquity": "867083999.00",
                    "propertyPlantEquipment": "19335000.00",
                    "totalCurrentAssets": "1845215000.00",
                    "longTermInvestments": "5065000.00",
                    "netTangibleAssets": "643219000.00",
                    "shortTermInvestments": "15963000.00",
                    "netReceivables": "52085000.00",
                    "longTermDebt": "1336483000.00",
                    "inventory": "1618544000.00",
                    "accountsPayable": "86730000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "34000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-223899000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "342928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1336483000.00",
                    "nonCurrentLiabilitiesOther": "121711000.00",
                    "nonCurrentLiabilitiesTotal": "1362100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "867084000.00",
                    "liabilitiesAndStockholdersEquity": "2188143000.00",
                    "cashAndShortTermInvestments": "158623000.00",
                    "propertyPlantAndEquipmentGross": "19335000.00",
                    "propertyPlantAndEquipmentNet": "19335000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31893000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2213158000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14405000.00",
                    "totalLiab": "1570305000.00",
                    "totalStockholderEquity": "642853000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "91305000.00",
                    "commonStock": "33000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-222470000.00",
                    "otherLiab": "132535000.00",
                    "goodWill": "0.00",
                    "otherAssets": "327947000.00",
                    "cash": "228871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209337000.00",
                    "currentDeferredRevenue": "12140000.00",
                    "netDebt": "1103007000.00",
                    "shortTermDebt": "1718000.00",
                    "shortLongTermDebt": "1331878000.00",
                    "shortLongTermDebtTotal": "1333596000.00",
                    "otherStockholderEquity": "904830000.00",
                    "propertyPlantEquipment": "19138000.00",
                    "totalCurrentAssets": "1866073000.00",
                    "longTermInvestments": "10470000.00",
                    "netTangibleAssets": "642853000.00",
                    "shortTermInvestments": "14405000.00",
                    "netReceivables": "53518000.00",
                    "longTermDebt": "1331878000.00",
                    "inventory": "1569279000.00",
                    "accountsPayable": "104174000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-39540000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "33000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-222470000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7522000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "347085000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1331878000.00",
                    "nonCurrentLiabilitiesOther": "134253000.00",
                    "nonCurrentLiabilitiesTotal": "1360968000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "865290000.00",
                    "liabilitiesAndStockholdersEquity": "2213158000.00",
                    "cashAndShortTermInvestments": "228871000.00",
                    "propertyPlantAndEquipmentGross": "19138000.00",
                    "propertyPlantAndEquipmentNet": "19138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31813000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2318627000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18846000.00",
                    "totalLiab": "1677251000.00",
                    "totalStockholderEquity": "641376000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "83892000.00",
                    "commonStock": "33000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-221616000.00",
                    "otherLiab": "136055000.00",
                    "goodWill": "0.00",
                    "otherAssets": "353588000.00",
                    "cash": "127209000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214969000.00",
                    "currentDeferredRevenue": "19364000.00",
                    "netDebt": "1302274000.00",
                    "shortTermDebt": "2264000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1431747000.00",
                    "otherStockholderEquity": "862959000.00",
                    "propertyPlantEquipment": "21008000.00",
                    "totalCurrentAssets": "1944031000.00",
                    "longTermInvestments": "9361000.00",
                    "netTangibleAssets": "641376000.00",
                    "shortTermInvestments": "18846000.00",
                    "netReceivables": "66126000.00",
                    "longTermDebt": "1429483000.00",
                    "inventory": "1731850000.00",
                    "accountsPayable": "109449000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "33000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-221616000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "374596000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1429483000.00",
                    "nonCurrentLiabilitiesOther": "138319000.00",
                    "nonCurrentLiabilitiesTotal": "1462282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "862959000.00",
                    "liabilitiesAndStockholdersEquity": "2318627000.00",
                    "cashAndShortTermInvestments": "127209000.00",
                    "propertyPlantAndEquipmentGross": "21008000.00",
                    "propertyPlantAndEquipmentNet": "21008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31820000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2333741000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17279000.00",
                    "totalLiab": "1700189000.00",
                    "totalStockholderEquity": "633552000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "91610000.00",
                    "commonStock": "33000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-227398000.00",
                    "otherLiab": "139535000.00",
                    "goodWill": "0.00",
                    "otherAssets": "354354000.00",
                    "cash": "134933000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207605000.00",
                    "currentDeferredRevenue": "14946000.00",
                    "netDebt": "1324672000.00",
                    "shortTermDebt": "2493000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1462098000.00",
                    "otherStockholderEquity": "860917000.00",
                    "propertyPlantEquipment": "20699000.00",
                    "totalCurrentAssets": "1958688000.00",
                    "longTermInvestments": "9015000.00",
                    "netTangibleAssets": "633552000.00",
                    "shortTermInvestments": "17279000.00",
                    "netReceivables": "55824000.00",
                    "longTermDebt": "1459605000.00",
                    "inventory": "1750652000.00",
                    "accountsPayable": "98556000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "33000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-227398000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "375053000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1459605000.00",
                    "nonCurrentLiabilitiesOther": "142028000.00",
                    "nonCurrentLiabilitiesTotal": "1492584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "860917000.00",
                    "liabilitiesAndStockholdersEquity": "2333741000.00",
                    "cashAndShortTermInvestments": "134933000.00",
                    "propertyPlantAndEquipmentGross": "20699000.00",
                    "propertyPlantAndEquipmentNet": "20699000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31808000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2338696000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39351000.00",
                    "totalLiab": "1705719000.00",
                    "totalStockholderEquity": "632977000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "72813000.00",
                    "commonStock": "33000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-226164000.00",
                    "otherLiab": "120358000.00",
                    "goodWill": "0.00",
                    "otherAssets": "353467000.00",
                    "cash": "144881000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169402000.00",
                    "currentDeferredRevenue": "13284000.00",
                    "netDebt": "1357175000.00",
                    "shortTermDebt": "1910000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1503966000.00",
                    "otherStockholderEquity": "859108000.00",
                    "propertyPlantEquipment": "20236000.00",
                    "totalCurrentAssets": "1964993000.00",
                    "longTermInvestments": "11721000.00",
                    "netTangibleAssets": "632977000.00",
                    "shortTermInvestments": "39351000.00",
                    "netReceivables": "50824000.00",
                    "longTermDebt": "1502056000.00",
                    "inventory": "1729937000.00",
                    "accountsPayable": "81395000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "33000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-226164000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16688000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "373703000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1502056000.00",
                    "nonCurrentLiabilitiesOther": "122268000.00",
                    "nonCurrentLiabilitiesTotal": "1536317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "859108000.00",
                    "liabilitiesAndStockholdersEquity": "2338696000.00",
                    "cashAndShortTermInvestments": "144881000.00",
                    "propertyPlantAndEquipmentGross": "20236000.00",
                    "propertyPlantAndEquipmentNet": "20236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31844000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2421203000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38901000.00",
                    "totalLiab": "1790780000.00",
                    "totalStockholderEquity": "630423000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "96996000.00",
                    "commonStock": "33000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-227163000.00",
                    "otherLiab": "146968000.00",
                    "goodWill": "0.00",
                    "otherAssets": "358101000.00",
                    "cash": "251583000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113539000.00",
                    "currentDeferredRevenue": "13757000.00",
                    "netDebt": "1276692000.00",
                    "shortTermDebt": "110753000.00",
                    "shortLongTermDebt": "1516367000.00",
                    "shortLongTermDebtTotal": "1639028000.00",
                    "otherStockholderEquity": "857553000.00",
                    "propertyPlantEquipment": "22230000.00",
                    "totalCurrentAssets": "2040872000.00",
                    "longTermInvestments": "13734000.00",
                    "netTangibleAssets": "630423000.00",
                    "shortTermInvestments": "38901000.00",
                    "netReceivables": "52798000.00",
                    "longTermDebt": "1528275000.00",
                    "inventory": "1697590000.00",
                    "accountsPayable": "113539000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-36386000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "33000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-227163000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "380331000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1528275000.00",
                    "nonCurrentLiabilitiesOther": "148966000.00",
                    "nonCurrentLiabilitiesTotal": "1677241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "857553000.00",
                    "liabilitiesAndStockholdersEquity": "2421203000.00",
                    "cashAndShortTermInvestments": "251583000.00",
                    "propertyPlantAndEquipmentGross": "22230000.00",
                    "propertyPlantAndEquipmentNet": "22230000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31773000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2090172000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37811000.00",
                    "totalLiab": "1817562000.00",
                    "totalStockholderEquity": "272610000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "80521000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-583418000.00",
                    "otherLiab": "134180000.00",
                    "goodWill": "0.00",
                    "otherAssets": "33692000.00",
                    "cash": "128752000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229358000.00",
                    "currentDeferredRevenue": "19662000.00",
                    "netDebt": "1425455000.00",
                    "shortTermDebt": "2112000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1556319000.00",
                    "otherStockholderEquity": "856000999.00",
                    "propertyPlantEquipment": "22683000.00",
                    "totalCurrentAssets": "2033797000.00",
                    "longTermInvestments": "11407000.00",
                    "netTangibleAssets": "272610000.00",
                    "shortTermInvestments": "11407000.00",
                    "netReceivables": "45144000.00",
                    "longTermDebt": "1554207000.00",
                    "inventory": "1822090000.00",
                    "accountsPayable": "127063000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-583418000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56375000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1554207000.00",
                    "nonCurrentLiabilitiesOther": "136292000.00",
                    "nonCurrentLiabilitiesTotal": "1588204000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "856001000.00",
                    "liabilitiesAndStockholdersEquity": "2090172000.00",
                    "cashAndShortTermInvestments": "128752000.00",
                    "propertyPlantAndEquipmentGross": "22683000.00",
                    "propertyPlantAndEquipmentNet": "22683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31800000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2032253000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43169000.00",
                    "totalLiab": "1773451000.00",
                    "totalStockholderEquity": "258802000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "81100000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-595593000.00",
                    "otherLiab": "135132000.00",
                    "goodWill": "0.00",
                    "otherAssets": "28708000.00",
                    "cash": "146261000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203206000.00",
                    "currentDeferredRevenue": "18959000.00",
                    "netDebt": "1388911000.00",
                    "shortTermDebt": "2303000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1537475000.00",
                    "otherStockholderEquity": "854368000.00",
                    "propertyPlantEquipment": "21153000.00",
                    "totalCurrentAssets": "1982392000.00",
                    "longTermInvestments": "10372000.00",
                    "netTangibleAssets": "258802000.00",
                    "shortTermInvestments": "43169000.00",
                    "netReceivables": "35926000.00",
                    "longTermDebt": "1535172000.00",
                    "inventory": "1757036000.00",
                    "accountsPayable": "100844000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-595593000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49861000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1535172000.00",
                    "nonCurrentLiabilitiesOther": "137435000.00",
                    "nonCurrentLiabilitiesTotal": "1570245000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "854368000.00",
                    "liabilitiesAndStockholdersEquity": "2032253000.00",
                    "cashAndShortTermInvestments": "146261000.00",
                    "propertyPlantAndEquipmentGross": "21153000.00",
                    "propertyPlantAndEquipmentNet": "21153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26480000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-01-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1989386000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64092000.00",
                    "totalLiab": "1731226000.00",
                    "totalStockholderEquity": "258160000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "54726000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-593597000.00",
                    "otherLiab": "126636000.00",
                    "goodWill": "32362000.00",
                    "otherAssets": "55883000.00",
                    "cash": "138680000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193387000.00",
                    "currentDeferredRevenue": "20187000.00",
                    "netDebt": "1397911000.00",
                    "shortTermDebt": "52629000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1589220000.00",
                    "otherStockholderEquity": "852800000.00",
                    "propertyPlantEquipment": "19315000.00",
                    "totalCurrentAssets": "1912745000.00",
                    "longTermInvestments": "34735000.00",
                    "netTangibleAssets": "258160000.00",
                    "shortTermInvestments": "34735000.00",
                    "netReceivables": "32362000.00",
                    "longTermDebt": "1536591000.00",
                    "inventory": "1677611000.00",
                    "accountsPayable": "65845000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1070000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-593597000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76641000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1536591000.00",
                    "nonCurrentLiabilitiesOther": "127542000.00",
                    "nonCurrentLiabilitiesTotal": "1537839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "852800000.00",
                    "liabilitiesAndStockholdersEquity": "1989386000.00",
                    "cashAndShortTermInvestments": "138680000.00",
                    "propertyPlantAndEquipmentGross": "19315000.00",
                    "propertyPlantAndEquipmentNet": "19315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26457000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2066220000.00",
                    "intangibleAssets": "34475000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62941000.00",
                    "totalLiab": "1787102000.00",
                    "totalStockholderEquity": "279118000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "74999000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-571257000.00",
                    "otherLiab": "145432000.00",
                    "goodWill": "0.00",
                    "otherAssets": "64624000.00",
                    "cash": "324154000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106237000.00",
                    "currentDeferredRevenue": "11977000.00",
                    "netDebt": "1211279000.00",
                    "shortTermDebt": "86976000.00",
                    "shortLongTermDebt": "1535433000.00",
                    "shortLongTermDebtTotal": "1622409000.00",
                    "otherStockholderEquity": "851624000.00",
                    "propertyPlantEquipment": "18673000.00",
                    "totalCurrentAssets": "1979066000.00",
                    "longTermInvestments": "38341000.00",
                    "netTangibleAssets": "279118000.00",
                    "shortTermInvestments": "24765000.00",
                    "netReceivables": "34475000.00",
                    "longTermDebt": "1535433000.00",
                    "inventory": "1557496000.00",
                    "accountsPayable": "106237000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1276000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-571257000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87154000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1535433000.00",
                    "nonCurrentLiabilitiesOther": "142516000.00",
                    "nonCurrentLiabilitiesTotal": "1680865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "851624000.00",
                    "liabilitiesAndStockholdersEquity": "2066220000.00",
                    "cashAndShortTermInvestments": "324154000.00",
                    "propertyPlantAndEquipmentGross": "18673000.00",
                    "propertyPlantAndEquipmentNet": "18673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31782000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1977394000.00",
                    "intangibleAssets": "28999000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57963000.00",
                    "totalLiab": "1758391000.00",
                    "totalStockholderEquity": "219003000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "56484000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-631104000.00",
                    "otherLiab": "136714000.00",
                    "goodWill": "0.00",
                    "otherAssets": "66471000.00",
                    "cash": "206482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177528000.00",
                    "currentDeferredRevenue": "16139000.00",
                    "netDebt": "1330760000.00",
                    "shortTermDebt": "20470000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1557712000.00",
                    "otherStockholderEquity": "850080000.00",
                    "propertyPlantEquipment": "17183000.00",
                    "totalCurrentAssets": "1886152000.00",
                    "longTermInvestments": "34224000.00",
                    "netTangibleAssets": "219003000.00",
                    "shortTermInvestments": "57963000.00",
                    "netReceivables": "33753000.00",
                    "longTermDebt": "1537242000.00",
                    "inventory": "1587954000.00",
                    "accountsPayable": "84435000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-631104000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91242000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1537242000.00",
                    "nonCurrentLiabilitiesOther": "133698000.00",
                    "nonCurrentLiabilitiesTotal": "1580863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "850080000.00",
                    "liabilitiesAndStockholdersEquity": "1977394000.00",
                    "cashAndShortTermInvestments": "206482000.00",
                    "propertyPlantAndEquipmentGross": "17183000.00",
                    "propertyPlantAndEquipmentNet": "17183000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26421000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1951384000.00",
                    "intangibleAssets": "31724000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50765000.00",
                    "totalLiab": "1720586000.00",
                    "totalStockholderEquity": "230798000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "60570000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-618749000.00",
                    "otherLiab": "136822000.00",
                    "goodWill": "0.00",
                    "otherAssets": "63022000.00",
                    "cash": "299620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166666000.00",
                    "currentDeferredRevenue": "13847000.00",
                    "netDebt": "1212253000.00",
                    "shortTermDebt": "20358000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1532231000.00",
                    "otherStockholderEquity": "849520000.00",
                    "propertyPlantEquipment": "18142000.00",
                    "totalCurrentAssets": "1862469000.00",
                    "longTermInvestments": "36547000.00",
                    "netTangibleAssets": "230798000.00",
                    "shortTermInvestments": "50765000.00",
                    "netReceivables": "31724000.00",
                    "longTermDebt": "1511873000.00",
                    "inventory": "1480360000.00",
                    "accountsPayable": "71891000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-618749000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21068000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88915000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1511873000.00",
                    "nonCurrentLiabilitiesOther": "133675000.00",
                    "nonCurrentLiabilitiesTotal": "1553920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "849520000.00",
                    "liabilitiesAndStockholdersEquity": "1951384000.00",
                    "cashAndShortTermInvestments": "299620000.00",
                    "propertyPlantAndEquipmentGross": "18142000.00",
                    "propertyPlantAndEquipmentNet": "18142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25320000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-01-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1932833000.00",
                    "intangibleAssets": "23887000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49155000.00",
                    "totalLiab": "1697225000.00",
                    "totalStockholderEquity": "235608000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "43325000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-610778000.00",
                    "otherLiab": "120465000.00",
                    "goodWill": "0.00",
                    "otherAssets": "77056000.00",
                    "cash": "382560000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60505000.00",
                    "currentDeferredRevenue": "10660000.00",
                    "netDebt": "1133695000.00",
                    "shortTermDebt": "53985000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1570240000.00",
                    "otherStockholderEquity": "846361000.00",
                    "propertyPlantEquipment": "17437000.00",
                    "totalCurrentAssets": "1830589000.00",
                    "longTermInvestments": "47424000.00",
                    "netTangibleAssets": "235608000.00",
                    "shortTermInvestments": "49155000.00",
                    "netReceivables": "23887000.00",
                    "longTermDebt": "1516255000.00",
                    "inventory": "1374987000.00",
                    "accountsPayable": "60505000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-610778000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "102244000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1516255000.00",
                    "nonCurrentLiabilitiesOther": "117318000.00",
                    "nonCurrentLiabilitiesTotal": "1636720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "846361000.00",
                    "liabilitiesAndStockholdersEquity": "1932833000.00",
                    "cashAndShortTermInvestments": "382560000.00",
                    "propertyPlantAndEquipmentGross": "17437000.00",
                    "propertyPlantAndEquipmentNet": "17437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25009000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1986789000.00",
                    "intangibleAssets": "25155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48978000.00",
                    "totalLiab": "1746239000.00",
                    "totalStockholderEquity": "240550000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "70614000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-605640000.00",
                    "otherLiab": "150256000.00",
                    "goodWill": "0.00",
                    "otherAssets": "77379000.00",
                    "cash": "504459000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83800000.00",
                    "currentDeferredRevenue": "11408000.00",
                    "netDebt": "1007724000.00",
                    "shortTermDebt": "82022000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1594205000.00",
                    "otherStockholderEquity": "891499000.00",
                    "propertyPlantEquipment": "17000000.00",
                    "totalCurrentAssets": "1883286000.00",
                    "longTermInvestments": "44997000.00",
                    "netTangibleAssets": "240550000.00",
                    "shortTermInvestments": "48978000.00",
                    "netReceivables": "25155000.00",
                    "longTermDebt": "1512183000.00",
                    "inventory": "1304694000.00",
                    "accountsPayable": "83800000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-45334000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-605640000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103503000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1512183000.00",
                    "nonCurrentLiabilitiesOther": "145623000.00",
                    "nonCurrentLiabilitiesTotal": "1662439000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "846165000.00",
                    "liabilitiesAndStockholdersEquity": "1986789000.00",
                    "cashAndShortTermInvestments": "504459000.00",
                    "propertyPlantAndEquipmentGross": "17000000.00",
                    "propertyPlantAndEquipmentNet": "17000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31560000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1942917000.00",
                    "intangibleAssets": "26066000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "246013000.00",
                    "totalLiab": "1714931000.00",
                    "totalStockholderEquity": "227986000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "69687000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-617588000.00",
                    "otherLiab": "129650000.00",
                    "goodWill": "0.00",
                    "otherAssets": "79686000.00",
                    "cash": "298346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206371000.00",
                    "currentDeferredRevenue": "16534000.00",
                    "netDebt": "1207310000.00",
                    "shortTermDebt": "40525000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1546181000.00",
                    "otherStockholderEquity": "845549000.00",
                    "propertyPlantEquipment": "16734000.00",
                    "totalCurrentAssets": "1838617000.00",
                    "longTermInvestments": "42477000.00",
                    "netTangibleAssets": "227986000.00",
                    "shortTermInvestments": "246013000.00",
                    "netReceivables": "29146000.00",
                    "longTermDebt": "1505656000.00",
                    "inventory": "1265112000.00",
                    "accountsPayable": "79625000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-617588000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30133000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1505656000.00",
                    "nonCurrentLiabilitiesOther": "126746000.00",
                    "nonCurrentLiabilitiesTotal": "1508560000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "845549000.00",
                    "liabilitiesAndStockholdersEquity": "1942917000.00",
                    "cashAndShortTermInvestments": "298346000.00",
                    "propertyPlantAndEquipmentGross": "16734000.00",
                    "propertyPlantAndEquipmentNet": "16734000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24770000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1946710000.00",
                    "intangibleAssets": "27583000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "246742000.00",
                    "totalLiab": "1713476000.00",
                    "totalStockholderEquity": "233234000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "65512000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-611800000.00",
                    "otherLiab": "144088000.00",
                    "goodWill": "0.00",
                    "otherAssets": "77685000.00",
                    "cash": "425660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203037000.00",
                    "currentDeferredRevenue": "33483000.00",
                    "netDebt": "1081493000.00",
                    "shortTermDebt": "41807000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1548960000.00",
                    "otherStockholderEquity": "845009000.00",
                    "propertyPlantEquipment": "16928000.00",
                    "totalCurrentAssets": "1843722000.00",
                    "longTermInvestments": "41814000.00",
                    "netTangibleAssets": "233234000.00",
                    "shortTermInvestments": "246742000.00",
                    "netReceivables": "27583000.00",
                    "longTermDebt": "1507153000.00",
                    "inventory": "1143737000.00",
                    "accountsPayable": "62235000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-611800000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28871000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "102988000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1507153000.00",
                    "nonCurrentLiabilitiesOther": "140802000.00",
                    "nonCurrentLiabilitiesTotal": "1510439000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "845009000.00",
                    "liabilitiesAndStockholdersEquity": "1946710000.00",
                    "cashAndShortTermInvestments": "425660000.00",
                    "propertyPlantAndEquipmentGross": "16928000.00",
                    "propertyPlantAndEquipmentNet": "16928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24654000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1921524000.00",
                    "intangibleAssets": "23484000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "251455000.00",
                    "totalLiab": "1678907000.00",
                    "totalStockholderEquity": "242617000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "44251000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-592160000.00",
                    "otherLiab": "125894000.00",
                    "goodWill": "0.00",
                    "otherAssets": "78426000.00",
                    "cash": "396696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132179000.00",
                    "currentDeferredRevenue": "9706000.00",
                    "netDebt": "1100255000.00",
                    "shortTermDebt": "22160000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1519111000.00",
                    "otherStockholderEquity": "1426752000.00",
                    "propertyPlantEquipment": "18054000.00",
                    "totalCurrentAssets": "1815839000.00",
                    "longTermInvestments": "42029000.00",
                    "netTangibleAssets": "242617000.00",
                    "shortTermInvestments": "251455000.00",
                    "netReceivables": "25997000.00",
                    "longTermDebt": "1496951000.00",
                    "inventory": "1141691000.00",
                    "accountsPayable": "56062000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-592000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-592160000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29473000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1496951000.00",
                    "nonCurrentLiabilitiesOther": "122269000.00",
                    "nonCurrentLiabilitiesTotal": "1546728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "834752000.00",
                    "liabilitiesAndStockholdersEquity": "1921524000.00",
                    "cashAndShortTermInvestments": "396696000.00",
                    "propertyPlantAndEquipmentGross": "18054000.00",
                    "propertyPlantAndEquipmentNet": "18054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24294000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1982218000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "253260000.00",
                    "totalLiab": "1719971000.00",
                    "totalStockholderEquity": "262247000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "70126000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-571772000.00",
                    "otherLiab": "152505000.00",
                    "goodWill": "0.00",
                    "otherAssets": "79666000.00",
                    "cash": "487795000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "216986000.00",
                    "currentDeferredRevenue": "8830000.00",
                    "netDebt": "1010403000.00",
                    "shortTermDebt": "68762000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1566960000.00",
                    "otherStockholderEquity": "889192000.00",
                    "propertyPlantEquipment": "18974000.00",
                    "totalCurrentAssets": "1883578000.00",
                    "longTermInvestments": "42078000.00",
                    "netTangibleAssets": "262247000.00",
                    "shortTermInvestments": "253260000.00",
                    "netReceivables": "30971000.00",
                    "longTermDebt": "1498198000.00",
                    "inventory": "1111552000.00",
                    "accountsPayable": "69268000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-55198000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-571772000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30740000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98640000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1498198000.00",
                    "nonCurrentLiabilitiesOther": "147718000.00",
                    "nonCurrentLiabilitiesTotal": "1502985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "833994000.00",
                    "liabilitiesAndStockholdersEquity": "1982218000.00",
                    "cashAndShortTermInvestments": "487795000.00",
                    "propertyPlantAndEquipmentGross": "18974000.00",
                    "propertyPlantAndEquipmentNet": "18974000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19810000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1826748000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "271782000.00",
                    "totalLiab": "1647673000.00",
                    "totalStockholderEquity": "179075000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "41049000.00",
                    "commonStock": "101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-505539000.00",
                    "otherLiab": "131793000.00",
                    "goodWill": "0.00",
                    "otherAssets": "74198000.00",
                    "cash": "231616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199237000.00",
                    "currentDeferredRevenue": "9743000.00",
                    "netDebt": "1210791000.00",
                    "shortTermDebt": "74972000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1517379000.00",
                    "otherStockholderEquity": "684513000.00",
                    "propertyPlantEquipment": "20849000.00",
                    "totalCurrentAssets": "1731701000.00",
                    "longTermInvestments": "41587000.00",
                    "netTangibleAssets": "179075000.00",
                    "shortTermInvestments": "271782000.00",
                    "netReceivables": "27408000.00",
                    "longTermDebt": "1442407000.00",
                    "inventory": "1200895000.00",
                    "accountsPayable": "73473000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "101000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-505539000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26366000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95047000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1442407000.00",
                    "nonCurrentLiabilitiesOther": "125764000.00",
                    "nonCurrentLiabilitiesTotal": "1448436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "684513000.00",
                    "liabilitiesAndStockholdersEquity": "1826748000.00",
                    "cashAndShortTermInvestments": "231616000.00",
                    "propertyPlantAndEquipmentGross": "20849000.00",
                    "propertyPlantAndEquipmentNet": "20849000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19810000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1857944000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "277395000.00",
                    "totalLiab": "1639578000.00",
                    "totalStockholderEquity": "218366000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "43676000.00",
                    "commonStock": "101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-465655000.00",
                    "otherLiab": "151049000.00",
                    "goodWill": "0.00",
                    "otherAssets": "52569000.00",
                    "cash": "257028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199736000.00",
                    "currentDeferredRevenue": "6865000.00",
                    "netDebt": "1176554000.00",
                    "shortTermDebt": "94248000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1527830000.00",
                    "otherStockholderEquity": "683920000.00",
                    "propertyPlantEquipment": "21895000.00",
                    "totalCurrentAssets": "1764500000.00",
                    "longTermInvestments": "21391000.00",
                    "netTangibleAssets": "218366000.00",
                    "shortTermInvestments": "277395000.00",
                    "netReceivables": "24100000.00",
                    "longTermDebt": "1433582000.00",
                    "inventory": "1205977000.00",
                    "accountsPayable": "54947000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "101000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-465655000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44013000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93444000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1433582000.00",
                    "nonCurrentLiabilitiesOther": "151049000.00",
                    "nonCurrentLiabilitiesTotal": "1439842000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "683920000.00",
                    "liabilitiesAndStockholdersEquity": "1857944000.00",
                    "cashAndShortTermInvestments": "257028000.00",
                    "propertyPlantAndEquipmentGross": "21895000.00",
                    "propertyPlantAndEquipmentNet": "21895000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15711000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1873857000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "277241000.00",
                    "totalLiab": "1673474000.00",
                    "totalStockholderEquity": "200383000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "46692000.00",
                    "commonStock": "76000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-425707000.00",
                    "otherLiab": "138294000.00",
                    "goodWill": "0.00",
                    "otherAssets": "59989000.00",
                    "cash": "272524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46395000.00",
                    "currentDeferredRevenue": "5169000.00",
                    "netDebt": "1223135000.00",
                    "shortTermDebt": "51861000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1540646000.00",
                    "otherStockholderEquity": "626014000.00",
                    "propertyPlantEquipment": "22589000.00",
                    "totalCurrentAssets": "1773675000.00",
                    "longTermInvestments": "21489000.00",
                    "netTangibleAssets": "200383000.00",
                    "shortTermInvestments": "277241000.00",
                    "netReceivables": "31048000.00",
                    "longTermDebt": "1488785000.00",
                    "inventory": "1192862000.00",
                    "accountsPayable": "46395000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "76000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-425707000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100182000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1488785000.00",
                    "nonCurrentLiabilitiesOther": "138294000.00",
                    "nonCurrentLiabilitiesTotal": "1627079000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "626014000.00",
                    "liabilitiesAndStockholdersEquity": "1873857000.00",
                    "cashAndShortTermInvestments": "272524000.00",
                    "propertyPlantAndEquipmentGross": "22589000.00",
                    "propertyPlantAndEquipmentNet": "22589000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17421200.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1977477000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-16576000.00",
                    "totalLiab": "1779097000.00",
                    "totalStockholderEquity": "198380000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-5868000.00",
                    "commonStock": "76000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-426446000.00",
                    "otherLiab": "217576000.00",
                    "goodWill": "0.00",
                    "otherAssets": "58797000.00",
                    "cash": "370403000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72695000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1118423000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1488826000.00",
                    "otherStockholderEquity": "624811000.00",
                    "propertyPlantEquipment": "33960000.00",
                    "totalCurrentAssets": "1884720000.00",
                    "longTermInvestments": "9467000.00",
                    "netTangibleAssets": "198380000.00",
                    "shortTermInvestments": "277058000.00",
                    "netReceivables": "33126000.00",
                    "longTermDebt": "1488826000.00",
                    "inventory": "1204133000.00",
                    "accountsPayable": "72695000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-56132000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "76000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-426446000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46570000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1488826000.00",
                    "nonCurrentLiabilitiesOther": "217576000.00",
                    "nonCurrentLiabilitiesTotal": "1706402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "624750000.00",
                    "liabilitiesAndStockholdersEquity": "1977477000.00",
                    "cashAndShortTermInvestments": "370403000.00",
                    "propertyPlantAndEquipmentGross": "33960000.00",
                    "propertyPlantAndEquipmentNet": "33960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15000000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2005069000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "284324000.00",
                    "totalLiab": "1764061000.00",
                    "totalStockholderEquity": "241008000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "63949000.00",
                    "commonStock": "76000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-383270000.00",
                    "otherLiab": "205875000.00",
                    "goodWill": "0.00",
                    "otherAssets": "68484000.00",
                    "cash": "274645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260736000.00",
                    "currentDeferredRevenue": "8671000.00",
                    "netDebt": "1214320000.00",
                    "shortTermDebt": "118895000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1607860000.00",
                    "otherStockholderEquity": "624202000.00",
                    "propertyPlantEquipment": "29239000.00",
                    "totalCurrentAssets": "1907346000.00",
                    "longTermInvestments": "9535000.00",
                    "netTangibleAssets": "241008000.00",
                    "shortTermInvestments": "284324000.00",
                    "netReceivables": "35020000.00",
                    "longTermDebt": "1488965000.00",
                    "inventory": "1313357000.00",
                    "accountsPayable": "69221000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "76000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-383270000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50985000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97723000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1488965000.00",
                    "nonCurrentLiabilitiesOther": "205875000.00",
                    "nonCurrentLiabilitiesTotal": "1503325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "624202000.00",
                    "liabilitiesAndStockholdersEquity": "2005069000.00",
                    "cashAndShortTermInvestments": "274645000.00",
                    "propertyPlantAndEquipmentGross": "29239000.00",
                    "propertyPlantAndEquipmentNet": "29239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14796400.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1853358000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61713000.00",
                    "totalLiab": "1557466000.00",
                    "totalStockholderEquity": "295892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71275000.00",
                    "commonStock": "76000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-324971000.00",
                    "otherLiab": "231571000.00",
                    "goodWill": null,
                    "otherAssets": "69189000.00",
                    "cash": "382196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39199000.00",
                    "currentDeferredRevenue": "6851000.00",
                    "netDebt": "904500000.00",
                    "shortTermDebt": "78126000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1286696000.00",
                    "otherStockholderEquity": "620787000.00",
                    "propertyPlantEquipment": "25010000.00",
                    "totalCurrentAssets": "1776328000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9305000.00",
                    "netReceivables": "37059000.00",
                    "longTermDebt": "1286696000.00",
                    "inventory": "1268886000.00",
                    "accountsPayable": "39199000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "76000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77030000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1518267000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1853358000.00",
                    "cashAndShortTermInvestments": "391501000.00",
                    "propertyPlantAndEquipmentGross": "25010000.00",
                    "propertyPlantAndEquipmentNet": "25010000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14786000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1901418000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-43873000.00",
                    "totalLiab": "1551770000.00",
                    "totalStockholderEquity": "349648000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "76000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-270395000.00",
                    "otherLiab": "213126000.00",
                    "goodWill": null,
                    "otherAssets": "75191000.00",
                    "cash": "451744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32310000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "854590000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1306334000.00",
                    "otherStockholderEquity": "619967000.00",
                    "propertyPlantEquipment": "24499000.00",
                    "totalCurrentAssets": "1801728000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "70624000.00",
                    "netReceivables": "33511000.00",
                    "longTermDebt": "1306334000.00",
                    "inventory": "1245849000.00",
                    "accountsPayable": "32310000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "76000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58396000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99690000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1519460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1901418000.00",
                    "cashAndShortTermInvestments": "451744000.00",
                    "propertyPlantAndEquipmentGross": "24499000.00",
                    "propertyPlantAndEquipmentNet": "24499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14775600.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1902902000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-57642000.00",
                    "totalLiab": "1505801000.00",
                    "totalStockholderEquity": "397101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "76000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-221587000.00",
                    "otherLiab": "240836000.00",
                    "goodWill": null,
                    "otherAssets": "58594000.00",
                    "cash": "537121000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53418000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "705092000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1242213000.00",
                    "otherStockholderEquity": "618612000.00",
                    "propertyPlantEquipment": "23995000.00",
                    "totalCurrentAssets": "1820313000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "39200000.00",
                    "netReceivables": "40331000.00",
                    "longTermDebt": "1202240000.00",
                    "inventory": "1153703000.00",
                    "accountsPayable": "53418000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68858000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "76000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82589000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1452383000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1902902000.00",
                    "cashAndShortTermInvestments": "537121000.00",
                    "propertyPlantAndEquipmentGross": "23995000.00",
                    "propertyPlantAndEquipmentNet": "23995000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13662000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1956085000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-2289000.00",
                    "totalLiab": "1501354000.00",
                    "totalStockholderEquity": "454731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "76000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-162057000.00",
                    "otherLiab": "222684000.00",
                    "goodWill": null,
                    "otherAssets": "65049000.00",
                    "cash": "471958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67034000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "764037000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1235995000.00",
                    "otherStockholderEquity": "616712000.00",
                    "propertyPlantEquipment": "23266000.00",
                    "totalCurrentAssets": "1867770000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42608000.00",
                    "netReceivables": "74846000.00",
                    "longTermDebt": "1211636000.00",
                    "inventory": "1196426000.00",
                    "accountsPayable": "67034000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "76000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1434320000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1956085000.00",
                    "cashAndShortTermInvestments": "471958000.00",
                    "propertyPlantAndEquipmentGross": "23266000.00",
                    "propertyPlantAndEquipmentNet": "23266000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13662000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2024970000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32344000.00",
                    "totalLiab": "1671817000.00",
                    "totalStockholderEquity": "353153000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "62000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-134241000.00",
                    "otherLiab": "241365000.00",
                    "goodWill": null,
                    "otherAssets": "73101000.00",
                    "cash": "524468000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71499000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "770688000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1295156000.00",
                    "otherStockholderEquity": "487332000.00",
                    "propertyPlantEquipment": "23450000.00",
                    "totalCurrentAssets": "1928419000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43254000.00",
                    "netReceivables": "42407000.00",
                    "longTermDebt": "1358953000.00",
                    "inventory": "1318290000.00",
                    "accountsPayable": "71499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "62000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43903000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96551000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1600318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2024970000.00",
                    "cashAndShortTermInvestments": "524468000.00",
                    "propertyPlantAndEquipmentGross": "23450000.00",
                    "propertyPlantAndEquipmentNet": "23450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13829400.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2024318000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-170965000.00",
                    "totalLiab": "1776989000.00",
                    "totalStockholderEquity": "247329000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-139539000.00",
                    "otherLiab": "231429000.00",
                    "goodWill": null,
                    "otherAssets": "90262000.00",
                    "cash": "432725000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44595000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1080698000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1513423000.00",
                    "otherStockholderEquity": "386825000.00",
                    "propertyPlantEquipment": "23933000.00",
                    "totalCurrentAssets": "1910123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "47736000.00",
                    "netReceivables": "138420000.00",
                    "longTermDebt": "1500965000.00",
                    "inventory": "1291242000.00",
                    "accountsPayable": "44595000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-184103000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114195000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1732394000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2024318000.00",
                    "cashAndShortTermInvestments": "432725000.00",
                    "propertyPlantAndEquipmentGross": "23933000.00",
                    "propertyPlantAndEquipmentNet": "23933000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8387800.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2029410000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-9922000.00",
                    "totalLiab": "1832855000.00",
                    "totalStockholderEquity": "196555000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-187538000.00",
                    "otherLiab": "253671000.00",
                    "goodWill": null,
                    "otherAssets": "89888000.00",
                    "cash": "507339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70285000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1001560000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1508899000.00",
                    "otherStockholderEquity": "384050000.00",
                    "propertyPlantEquipment": "25939000.00",
                    "totalCurrentAssets": "1913583000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49461000.00",
                    "netReceivables": "38327000.00",
                    "longTermDebt": "1478231000.00",
                    "inventory": "1265441000.00",
                    "accountsPayable": "70285000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-183969000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52244000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115827000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1762570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2029410000.00",
                    "cashAndShortTermInvestments": "507339000.00",
                    "propertyPlantAndEquipmentGross": "25939000.00",
                    "propertyPlantAndEquipmentNet": "25939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7763000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2108589000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-13957000.00",
                    "totalLiab": "1948807000.00",
                    "totalStockholderEquity": "159782000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-221329000.00",
                    "otherLiab": "280737000.00",
                    "goodWill": null,
                    "otherAssets": "105802000.00",
                    "cash": "464949000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76461000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1111516000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1576465000.00",
                    "otherStockholderEquity": "381068000.00",
                    "propertyPlantEquipment": "30071000.00",
                    "totalCurrentAssets": "1972716000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11902000.00",
                    "netReceivables": "40142000.00",
                    "longTermDebt": "1591609000.00",
                    "inventory": "1397181000.00",
                    "accountsPayable": "76461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-183969000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53788000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135873000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1872346000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2108589000.00",
                    "cashAndShortTermInvestments": "464949000.00",
                    "propertyPlantAndEquipmentGross": "30071000.00",
                    "propertyPlantAndEquipmentNet": "30071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7763000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2246569000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-65170000.00",
                    "totalLiab": "2060998000.00",
                    "totalStockholderEquity": "185571000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "275789000.00",
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-193353000.00",
                    "otherLiab": "307429000.00",
                    "goodWill": null,
                    "otherAssets": "117111000.00",
                    "cash": "559527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316977000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1131962000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1691489000.00",
                    "otherStockholderEquity": "378881000.00",
                    "propertyPlantEquipment": "33067000.00",
                    "totalCurrentAssets": "2096391000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11530000.00",
                    "netReceivables": "41166000.00",
                    "longTermDebt": "1712381000.00",
                    "inventory": "1484168000.00",
                    "accountsPayable": "41188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-183966000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54169000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150178000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1744021000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2246569000.00",
                    "cashAndShortTermInvestments": "559527000.00",
                    "propertyPlantAndEquipmentGross": "33067000.00",
                    "propertyPlantAndEquipmentNet": "33067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7732400.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2407825000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-248911000.00",
                    "totalLiab": "2109683000.00",
                    "totalStockholderEquity": "298142000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-78430000.00",
                    "otherLiab": "319210000.00",
                    "goodWill": "16143000.00",
                    "otherAssets": "122534000.00",
                    "cash": "436856000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54184000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1299433000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1736289000.00",
                    "otherStockholderEquity": "376529000.00",
                    "propertyPlantEquipment": "37853000.00",
                    "totalCurrentAssets": "2247438000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18987000.00",
                    "netReceivables": "204697000.00",
                    "longTermDebt": "1736289000.00",
                    "inventory": "1586898000.00",
                    "accountsPayable": "54184000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-87093000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-183960000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102462000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160387000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2055499000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2407825000.00",
                    "cashAndShortTermInvestments": "436856000.00",
                    "propertyPlantAndEquipmentGross": "37853000.00",
                    "propertyPlantAndEquipmentNet": "37853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7718600.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2641799000.00",
                    "intangibleAssets": "16143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-280155000.00",
                    "totalLiab": "2266948000.00",
                    "totalStockholderEquity": "374851000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1676146000.00",
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1845000.00",
                    "otherLiab": "429200000.00",
                    "goodWill": "16143000.00",
                    "otherAssets": "145536000.00",
                    "cash": "584334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1766517000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1091812000.00",
                    "shortTermDebt": "1676146000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1676146000.00",
                    "otherStockholderEquity": "372963000.00",
                    "propertyPlantEquipment": "39822000.00",
                    "totalCurrentAssets": "2456347000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "297000.00",
                    "netReceivables": "220055000.00",
                    "longTermDebt": "1723037000.00",
                    "inventory": "1651661000.00",
                    "accountsPayable": "90371000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-87093000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-183947000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "185452000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "500431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2641799000.00",
                    "cashAndShortTermInvestments": "584334000.00",
                    "propertyPlantAndEquipmentGross": "39822000.00",
                    "propertyPlantAndEquipmentNet": "39822000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8000000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3146371000.00",
                    "intangibleAssets": "16143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-264860000.00",
                    "totalLiab": "2302185000.00",
                    "totalStockholderEquity": "844186000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "475786000.00",
                    "otherLiab": "449887000.00",
                    "goodWill": "16143000.00",
                    "otherAssets": "553413000.00",
                    "cash": "314202000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90111000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1361597000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1675799000.00",
                    "otherStockholderEquity": "368357000.00",
                    "propertyPlantEquipment": "51581000.00",
                    "totalCurrentAssets": "2541377000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "903000.00",
                    "netReceivables": "197636000.00",
                    "longTermDebt": "1762187000.00",
                    "inventory": "2028543000.00",
                    "accountsPayable": "90111000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-124674000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-183922000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82916000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "604994000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2212074000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3146371000.00",
                    "cashAndShortTermInvestments": "314202000.00",
                    "propertyPlantAndEquipmentGross": "51581000.00",
                    "propertyPlantAndEquipmentNet": "51581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7710200.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "3367025000.00",
                    "intangibleAssets": "20508000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-352174000.00",
                    "totalLiab": "2416609000.00",
                    "totalStockholderEquity": "950416000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "585628000.00",
                    "otherLiab": "559339000.00",
                    "goodWill": "20508000.00",
                    "otherAssets": "544895000.00",
                    "cash": "273670000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85047000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1498553000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1772223000.00",
                    "otherStockholderEquity": "364745000.00",
                    "propertyPlantEquipment": "56342000.00",
                    "totalCurrentAssets": "2765788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3592000.00",
                    "netReceivables": "220258000.00",
                    "longTermDebt": "1772223000.00",
                    "inventory": "2268175000.00",
                    "accountsPayable": "85047000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-124674000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-183907000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77929000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "601237000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2331562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3367025000.00",
                    "cashAndShortTermInvestments": "273670000.00",
                    "propertyPlantAndEquipmentGross": "77123000.00",
                    "propertyPlantAndEquipmentNet": "56342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7709600.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3657893000.00",
                    "intangibleAssets": "68613000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2480952000.00",
                    "totalStockholderEquity": "1176941000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "815521000.00",
                    "otherLiab": "600248000.00",
                    "goodWill": "68613000.00",
                    "otherAssets": "624507000.00",
                    "cash": "236540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98716000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1545448000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1781988000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "67124000.00",
                    "totalCurrentAssets": "2966262000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "95987000.00",
                    "netReceivables": "150256000.00",
                    "longTermDebt": "1781988000.00",
                    "inventory": "2483386000.00",
                    "accountsPayable": "98716000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-124674000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-183907000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "214428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3657893000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "67124000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7707800.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3930021000.00",
                    "intangibleAssets": "68613000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5952000.00",
                    "totalLiab": "2606299000.00",
                    "totalStockholderEquity": "1323722000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "963869000.00",
                    "otherLiab": "631020000.00",
                    "goodWill": "68613000.00",
                    "otherAssets": "513395000.00",
                    "cash": "454337000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118030000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1402912000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1857249000.00",
                    "otherStockholderEquity": "359810000.00",
                    "propertyPlantEquipment": "71682000.00",
                    "totalCurrentAssets": "3344944000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5171000.00",
                    "netReceivables": "109482000.00",
                    "longTermDebt": "1723059000.00",
                    "inventory": "2775173000.00",
                    "accountsPayable": "118030000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-124674000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-183895000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "585077000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2488269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3930021000.00",
                    "cashAndShortTermInvestments": "454337000.00",
                    "propertyPlantAndEquipmentGross": "71682000.00",
                    "propertyPlantAndEquipmentNet": "71682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7691800.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "4191242000.00",
                    "intangibleAssets": "91616000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2713161000.00",
                    "totalStockholderEquity": "1478081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1123003000.00",
                    "otherLiab": "737490000.00",
                    "goodWill": "91616000.00",
                    "otherAssets": "525992000.00",
                    "cash": "123909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92061000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1759701000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1883610000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "77123000.00",
                    "totalCurrentAssets": "3588127000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5492000.00",
                    "netReceivables": "115150000.00",
                    "longTermDebt": "1862836000.00",
                    "inventory": "3319222000.00",
                    "accountsPayable": "92061000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48837000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-183851000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "254940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4191242000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "77123000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7691800.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4191024000.00",
                    "intangibleAssets": "121368000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-462296000.00",
                    "totalLiab": "2587889000.00",
                    "totalStockholderEquity": "1603135000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9350000.00",
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1253057000.00",
                    "otherLiab": "771395000.00",
                    "goodWill": "121368000.00",
                    "otherAssets": "523144000.00",
                    "cash": "218841000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "834766000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1543632000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1762473000.00",
                    "otherStockholderEquity": "350035000.00",
                    "propertyPlantEquipment": "77093000.00",
                    "totalCurrentAssets": "3672493000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5641000.00",
                    "netReceivables": "66093000.00",
                    "longTermDebt": "1866784000.00",
                    "inventory": "3371581000.00",
                    "accountsPayable": "87294000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48837000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-189593000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "518531000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1753123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4191024000.00",
                    "cashAndShortTermInvestments": "218841000.00",
                    "propertyPlantAndEquipmentGross": "25936000.00",
                    "propertyPlantAndEquipmentNet": "25936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7685400.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-01-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4313348000.00",
                    "intangibleAssets": "121368000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-573828000.00",
                    "totalLiab": "2665867000.00",
                    "totalStockholderEquity": "1647481000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1784287000.00",
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1300048000.00",
                    "otherLiab": "819193000.00",
                    "goodWill": "121368000.00",
                    "otherAssets": "481398000.00",
                    "cash": "150285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2665867000.00",
                    "currentDeferredRevenue": "404622000.00",
                    "netDebt": "1634002000.00",
                    "shortTermDebt": "1784287000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1784287000.00",
                    "otherStockholderEquity": "347390000.00",
                    "propertyPlantEquipment": "78612000.00",
                    "totalCurrentAssets": "3922245000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4699000.00",
                    "netReceivables": "78834000.00",
                    "longTermDebt": "1882654000.00",
                    "inventory": "3574361000.00",
                    "accountsPayable": "86865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48837000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-189538000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2514000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "391103000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1784300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4313348000.00",
                    "cashAndShortTermInvestments": "150285000.00",
                    "propertyPlantAndEquipmentGross": "28066000.00",
                    "propertyPlantAndEquipmentNet": "28066000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7656000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4559431000.00",
                    "intangibleAssets": "121368000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-471441000.00",
                    "totalLiab": "2857508000.00",
                    "totalStockholderEquity": "1701923000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "42000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1362958000.00",
                    "otherLiab": "877717000.00",
                    "goodWill": "121368000.00",
                    "otherAssets": "411463000.00",
                    "cash": "162570000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141131000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1676090000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1838660000.00",
                    "otherStockholderEquity": "338923000.00",
                    "propertyPlantEquipment": "29465000.00",
                    "totalCurrentAssets": "4118503000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9873000.00",
                    "netReceivables": "333571000.00",
                    "longTermDebt": "1726127000.00",
                    "inventory": "3520332000.00",
                    "accountsPayable": "141131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48837000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-189453000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "440928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2716377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4559431000.00",
                    "cashAndShortTermInvestments": "162570000.00",
                    "propertyPlantAndEquipmentGross": "29465000.00",
                    "propertyPlantAndEquipmentNet": "29465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7887000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4383609000.00",
                    "intangibleAssets": "121368000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-273253000.00",
                    "totalLiab": "2752545000.00",
                    "totalStockholderEquity": "1631064000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "487273000.00",
                    "commonStock": "42000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1274979000.00",
                    "otherLiab": "686018000.00",
                    "goodWill": "121368000.00",
                    "otherAssets": "426805000.00",
                    "cash": "24366000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "761897000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1767537000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1791903000.00",
                    "otherStockholderEquity": "356043000.00",
                    "propertyPlantEquipment": "29980000.00",
                    "totalCurrentAssets": "3964468000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "118329000.00",
                    "longTermDebt": "1791903000.00",
                    "inventory": "3752862000.00",
                    "accountsPayable": "274624000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-166666000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "419141000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1990648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4383609000.00",
                    "cashAndShortTermInvestments": "24366000.00",
                    "propertyPlantAndEquipmentGross": "29980000.00",
                    "propertyPlantAndEquipmentNet": "29980000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8785800.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4111743000.00",
                    "intangibleAssets": "121368000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-336522000.00",
                    "totalLiab": "2534800000.00",
                    "totalStockholderEquity": "1576943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "551214000.00",
                    "commonStock": "42000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1176355000.00",
                    "otherLiab": "795635000.00",
                    "goodWill": "121368000.00",
                    "otherAssets": "430300000.00",
                    "cash": "15183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "776310000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1498886000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1514069000.00",
                    "otherStockholderEquity": "400546000.00",
                    "propertyPlantEquipment": "30659000.00",
                    "totalCurrentAssets": "3650784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126664000.00",
                    "longTermDebt": "1514069000.00",
                    "inventory": "3481162000.00",
                    "accountsPayable": "225096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-114620000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103617000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "460959000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1758490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4111743000.00",
                    "cashAndShortTermInvestments": "15183000.00",
                    "propertyPlantAndEquipmentGross": "30659000.00",
                    "propertyPlantAndEquipmentNet": "30659000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9013200.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-01-20",
                    "currency_symbol": "USD",
                    "totalAssets": "3852719000.00",
                    "intangibleAssets": "121368000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-346444000.00",
                    "totalLiab": "2314711000.00",
                    "totalStockholderEquity": "1538008000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "42000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1076147000.00",
                    "otherLiab": "778595000.00",
                    "goodWill": "121368000.00",
                    "otherAssets": "419029000.00",
                    "cash": "12149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156629000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1615129000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1627278000.00",
                    "otherStockholderEquity": "461819000.00",
                    "propertyPlantEquipment": "30605000.00",
                    "totalCurrentAssets": "3593286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "127257000.00",
                    "longTermDebt": "1379487000.00",
                    "inventory": "3263679000.00",
                    "accountsPayable": "156629000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-68267000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-82549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "259433000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2158082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3852719000.00",
                    "cashAndShortTermInvestments": "12149000.00",
                    "propertyPlantAndEquipmentGross": "30605000.00",
                    "propertyPlantAndEquipmentNet": "30605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9121400.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-12-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3770516000.00",
                    "intangibleAssets": "121368000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-230083000.00",
                    "totalLiab": "2265828000.00",
                    "totalStockholderEquity": "1504688000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "42000.00",
                    "capitalStock": null,
                    "retainedEarnings": "990341000.00",
                    "otherLiab": "802269000.00",
                    "goodWill": "121368000.00",
                    "otherAssets": "382006000.00",
                    "cash": "297098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141623000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1024838000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1321936000.00",
                    "otherStockholderEquity": "526431000.00",
                    "propertyPlantEquipment": "28367000.00",
                    "totalCurrentAssets": "3540043000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "161880000.00",
                    "longTermDebt": "1320231000.00",
                    "inventory": "2901165000.00",
                    "accountsPayable": "141623000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12126000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8092000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "230473000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2124205000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3770516000.00",
                    "cashAndShortTermInvestments": "297098000.00",
                    "propertyPlantAndEquipmentGross": "28367000.00",
                    "propertyPlantAndEquipmentNet": "28367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8099400.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3467666000.00",
                    "intangibleAssets": "121368000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2133787000.00",
                    "totalStockholderEquity": "1333879000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "42000.00",
                    "capitalStock": null,
                    "retainedEarnings": "830095000.00",
                    "otherLiab": "672315000.00",
                    "goodWill": "121368000.00",
                    "otherAssets": "311096000.00",
                    "cash": "8098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210973000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1242401000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1250499000.00",
                    "otherStockholderEquity": "517863000.00",
                    "propertyPlantEquipment": "27861000.00",
                    "totalCurrentAssets": "3128709000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "133617000.00",
                    "longTermDebt": "1250499000.00",
                    "inventory": "2986994000.00",
                    "accountsPayable": "210973000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14121000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "338957000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1922814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3467666000.00",
                    "cashAndShortTermInvestments": "8098000.00",
                    "propertyPlantAndEquipmentGross": "27861000.00",
                    "propertyPlantAndEquipmentNet": "27861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9133200.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3131149000.00",
                    "intangibleAssets": "121368000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1911490000.00",
                    "totalStockholderEquity": "1219659000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "42000.00",
                    "capitalStock": null,
                    "retainedEarnings": "721522000.00",
                    "otherLiab": "627997000.00",
                    "goodWill": "121368000.00",
                    "otherAssets": "300009000.00",
                    "cash": "15930000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132703000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1134860000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1150790000.00",
                    "otherStockholderEquity": "514625000.00",
                    "propertyPlantEquipment": "25514000.00",
                    "totalCurrentAssets": "2805626000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74505000.00",
                    "longTermDebt": "1150790000.00",
                    "inventory": "2715191000.00",
                    "accountsPayable": "132703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16530000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "325523000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1778787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3131149000.00",
                    "cashAndShortTermInvestments": "15930000.00",
                    "propertyPlantAndEquipmentGross": "25514000.00",
                    "propertyPlantAndEquipmentNet": "25514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8081800.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-01-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3161938000.00",
                    "intangibleAssets": "251603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1856810000.00",
                    "totalStockholderEquity": "1305128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "180000.00",
                    "capitalStock": null,
                    "retainedEarnings": "810021000.00",
                    "otherLiab": "633326000.00",
                    "goodWill": "251603000.00",
                    "otherAssets": "426179000.00",
                    "cash": "91107000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93214000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1039163000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1130270000.00",
                    "otherStockholderEquity": "513885000.00",
                    "propertyPlantEquipment": "24939000.00",
                    "totalCurrentAssets": "2710820000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34234000.00",
                    "longTermDebt": "1130270000.00",
                    "inventory": "2585479000.00",
                    "accountsPayable": "93214000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18958000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "180000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-88150000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127878000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "451118000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1763596000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3161938000.00",
                    "cashAndShortTermInvestments": "91107000.00",
                    "propertyPlantAndEquipmentGross": "24939000.00",
                    "propertyPlantAndEquipmentNet": "24939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9060200.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-12-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3149462000.00",
                    "intangibleAssets": "251603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1917341000.00",
                    "totalStockholderEquity": "1232121000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "741701000.00",
                    "otherLiab": "656650000.00",
                    "goodWill": "251603000.00",
                    "otherAssets": "389242000.00",
                    "cash": "320880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123287000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "816524000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1137404000.00",
                    "otherStockholderEquity": "505724000.00",
                    "propertyPlantEquipment": "24671000.00",
                    "totalCurrentAssets": "2735549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70574000.00",
                    "longTermDebt": "1119593000.00",
                    "inventory": "2344095000.00",
                    "accountsPayable": "123287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15358000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "179000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-88150000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "413913000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1794054000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3149462000.00",
                    "cashAndShortTermInvestments": "320880000.00",
                    "propertyPlantAndEquipmentGross": "24671000.00",
                    "propertyPlantAndEquipmentNet": "24671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7992000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2976031000.00",
                    "intangibleAssets": "251603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1838348000.00",
                    "totalStockholderEquity": "1137683000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "177000.00",
                    "capitalStock": null,
                    "retainedEarnings": "662982000.00",
                    "otherLiab": "561178000.00",
                    "goodWill": "251603000.00",
                    "otherAssets": "353176000.00",
                    "cash": "199627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153103000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "924440000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1124067000.00",
                    "otherStockholderEquity": "491259000.00",
                    "propertyPlantEquipment": "23677000.00",
                    "totalCurrentAssets": "2599178000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46682000.00",
                    "longTermDebt": "1124067000.00",
                    "inventory": "2352869000.00",
                    "accountsPayable": "153103000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16735000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "177000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-88150000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76842000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "376853000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1685245000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2976031000.00",
                    "cashAndShortTermInvestments": "199627000.00",
                    "propertyPlantAndEquipmentGross": "23677000.00",
                    "propertyPlantAndEquipmentNet": "23677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8305800.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2764900000.00",
                    "intangibleAssets": "251603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1670868000.00",
                    "totalStockholderEquity": "1094032000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "177000.00",
                    "capitalStock": null,
                    "retainedEarnings": "604667000.00",
                    "otherLiab": "568175000.00",
                    "goodWill": "251603000.00",
                    "otherAssets": "337391000.00",
                    "cash": "89559000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153714000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "859420000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "948979000.00",
                    "otherStockholderEquity": "509011000.00",
                    "propertyPlantEquipment": "22120000.00",
                    "totalCurrentAssets": "2405389000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41975000.00",
                    "longTermDebt": "948979000.00",
                    "inventory": "2273855000.00",
                    "accountsPayable": "153714000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19823000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "177000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70604000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60483000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "359511000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1517154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2764900000.00",
                    "cashAndShortTermInvestments": "89559000.00",
                    "propertyPlantAndEquipmentGross": "22120000.00",
                    "propertyPlantAndEquipmentNet": "22120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8319000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2450391000.00",
                    "intangibleAssets": "251603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1407137000.00",
                    "totalStockholderEquity": "1043254000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "176000.00",
                    "capitalStock": null,
                    "retainedEarnings": "557174000.00",
                    "otherLiab": "339900000.00",
                    "goodWill": "251603000.00",
                    "otherAssets": "339789000.00",
                    "cash": "102267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118772000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "846198000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "948465000.00",
                    "otherStockholderEquity": "503405000.00",
                    "propertyPlantEquipment": "18937000.00",
                    "totalCurrentAssets": "2091665000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28990000.00",
                    "longTermDebt": "948465000.00",
                    "inventory": "1960408000.00",
                    "accountsPayable": "118772000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17501000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "176000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70604000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62512000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "358726000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1288365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2450391000.00",
                    "cashAndShortTermInvestments": "102267000.00",
                    "propertyPlantAndEquipmentGross": "18937000.00",
                    "propertyPlantAndEquipmentNet": "18937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8297400.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-12-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2212034000.00",
                    "intangibleAssets": "251603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1218339000.00",
                    "totalStockholderEquity": "993695000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "175000.00",
                    "capitalStock": null,
                    "retainedEarnings": "511349000.00",
                    "otherLiab": "351453000.00",
                    "goodWill": "251603000.00",
                    "otherAssets": "329991000.00",
                    "cash": "73372000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125521000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "667993000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "741365000.00",
                    "otherStockholderEquity": "501466000.00",
                    "propertyPlantEquipment": "19185000.00",
                    "totalCurrentAssets": "1862858000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66003000.00",
                    "longTermDebt": "741365000.00",
                    "inventory": "1723483000.00",
                    "accountsPayable": "125521000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19295000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "175000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70604000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52228000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "349176000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1092818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2212034000.00",
                    "cashAndShortTermInvestments": "73372000.00",
                    "propertyPlantAndEquipmentGross": "19185000.00",
                    "propertyPlantAndEquipmentNet": "19185000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7714200.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2040773000.00",
                    "intangibleAssets": "251603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1114807000.00",
                    "totalStockholderEquity": "925966000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "173000.00",
                    "capitalStock": null,
                    "retainedEarnings": "454185000.00",
                    "otherLiab": "266990000.00",
                    "goodWill": "251603000.00",
                    "otherAssets": "333781000.00",
                    "cash": "15356000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106713000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "725748000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "741104000.00",
                    "otherStockholderEquity": "491439000.00",
                    "propertyPlantEquipment": "19723000.00",
                    "totalCurrentAssets": "1687269000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17557000.00",
                    "longTermDebt": "741104000.00",
                    "inventory": "1654356000.00",
                    "accountsPayable": "106713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19831000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "173000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70604000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "353504000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1008094000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2040773000.00",
                    "cashAndShortTermInvestments": "15356000.00",
                    "propertyPlantAndEquipmentGross": "19723000.00",
                    "propertyPlantAndEquipmentNet": "19723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8118000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1953434000.00",
                    "intangibleAssets": "251603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1082476000.00",
                    "totalStockholderEquity": "870958000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "170000.00",
                    "capitalStock": null,
                    "retainedEarnings": "413496000.00",
                    "otherLiab": "241150000.00",
                    "goodWill": "251603000.00",
                    "otherAssets": "324743000.00",
                    "cash": "18818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101591000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "720917000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "739735000.00",
                    "otherStockholderEquity": "478775000.00",
                    "propertyPlantEquipment": "18922000.00",
                    "totalCurrentAssets": "1609769000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49136000.00",
                    "longTermDebt": "739735000.00",
                    "inventory": "1541815000.00",
                    "accountsPayable": "101591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21483000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "170000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70604000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "343665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "980885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1953434000.00",
                    "cashAndShortTermInvestments": "18818000.00",
                    "propertyPlantAndEquipmentGross": "18922000.00",
                    "propertyPlantAndEquipmentNet": "18922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8041800.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1889507000.00",
                    "intangibleAssets": "251603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1051981000.00",
                    "totalStockholderEquity": "837526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "375524000.00",
                    "otherLiab": "218514000.00",
                    "goodWill": "251603000.00",
                    "otherAssets": "328879000.00",
                    "cash": "80570000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94050000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "658847000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "739417000.00",
                    "otherStockholderEquity": "472406000.00",
                    "propertyPlantEquipment": "19510000.00",
                    "totalCurrentAssets": "1541118000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42008000.00",
                    "longTermDebt": "739417000.00",
                    "inventory": "1418540000.00",
                    "accountsPayable": "94050000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10571000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "167000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63679000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50309000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "348389000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "957931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1889507000.00",
                    "cashAndShortTermInvestments": "80570000.00",
                    "propertyPlantAndEquipmentGross": "19510000.00",
                    "propertyPlantAndEquipmentNet": "19510000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8062462.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-12-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1892847000.00",
                    "intangibleAssets": "251603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1093332000.00",
                    "totalStockholderEquity": "799515000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "338604000.00",
                    "otherLiab": "245678000.00",
                    "goodWill": "251603000.00",
                    "otherAssets": "330300000.00",
                    "cash": "124989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108554000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "614111000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "739100000.00",
                    "otherStockholderEquity": "471781000.00",
                    "propertyPlantEquipment": "19096000.00",
                    "totalCurrentAssets": "1543451000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54329000.00",
                    "longTermDebt": "739100000.00",
                    "inventory": "1364133000.00",
                    "accountsPayable": "108554000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11037000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "167000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63679000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "349396000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "984778000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1892847000.00",
                    "cashAndShortTermInvestments": "124989000.00",
                    "propertyPlantAndEquipmentGross": "19096000.00",
                    "propertyPlantAndEquipmentNet": "19096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7527000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1736838000.00",
                    "intangibleAssets": "250201000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19527000.00",
                    "totalLiab": "991024000.00",
                    "totalStockholderEquity": "745814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "169774000.00",
                    "commonStock": "167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "297946000.00",
                    "otherLiab": "169774000.00",
                    "goodWill": "250201000.00",
                    "otherAssets": "324061000.00",
                    "cash": "5682000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252242000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "733100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "738782000.00",
                    "otherStockholderEquity": "457869000.00",
                    "propertyPlantEquipment": "17767000.00",
                    "totalCurrentAssets": "1414537000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45668000.00",
                    "longTermDebt": "738782000.00",
                    "inventory": "1343660000.00",
                    "accountsPayable": "82468000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10168000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "167000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63679000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "322301000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "738782000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1736838000.00",
                    "cashAndShortTermInvestments": "5682000.00",
                    "propertyPlantAndEquipmentGross": "17767000.00",
                    "propertyPlantAndEquipmentNet": "17767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8032800.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1018456000.00",
                    "intangibleAssets": "14094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18689000.00",
                    "totalLiab": "617691000.00",
                    "totalStockholderEquity": "400765000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "152539000.00",
                    "commonStock": "126000.00",
                    "capitalStock": null,
                    "retainedEarnings": "263297000.00",
                    "otherLiab": "152539000.00",
                    "goodWill": "14094000.00",
                    "otherAssets": "58337000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222169000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "395522000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "395522000.00",
                    "otherStockholderEquity": "140873000.00",
                    "propertyPlantEquipment": "12781000.00",
                    "totalCurrentAssets": "966027000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23507000.00",
                    "longTermDebt": "395522000.00",
                    "inventory": "923831000.00",
                    "accountsPayable": "69630000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3531000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "126000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63679000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52429000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "395522000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1018456000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "12781000.00",
                    "propertyPlantAndEquipmentNet": "12781000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5675400.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1005338000.00",
                    "intangibleAssets": "14094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19110000.00",
                    "totalLiab": "629977000.00",
                    "totalStockholderEquity": "375361000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141155000.00",
                    "commonStock": "124000.00",
                    "capitalStock": null,
                    "retainedEarnings": "239120000.00",
                    "otherLiab": "141155000.00",
                    "goodWill": "14094000.00",
                    "otherAssets": "50154000.00",
                    "cash": "41678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200598000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "429379000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "429379000.00",
                    "otherStockholderEquity": "140611000.00",
                    "propertyPlantEquipment": "12937000.00",
                    "totalCurrentAssets": "961357000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23738000.00",
                    "longTermDebt": "429379000.00",
                    "inventory": "918509000.00",
                    "accountsPayable": "59443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4494000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "124000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-61510000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43981000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "429379000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1005338000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "12937000.00",
                    "propertyPlantAndEquipmentNet": "12937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5617800.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-12-21",
                    "currency_symbol": "USD",
                    "totalAssets": "995289000.00",
                    "intangibleAssets": "14094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "644094000.00",
                    "totalStockholderEquity": "351195000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177963000.00",
                    "commonStock": "124000.00",
                    "capitalStock": null,
                    "retainedEarnings": "215970000.00",
                    "otherLiab": "177963000.00",
                    "goodWill": "14094000.00",
                    "otherAssets": "57367000.00",
                    "cash": "41678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "248856000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "353560000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "395238000.00",
                    "otherStockholderEquity": "140611000.00",
                    "propertyPlantEquipment": "12586000.00",
                    "totalCurrentAssets": "925336000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38921000.00",
                    "longTermDebt": "395238000.00",
                    "inventory": "844737000.00",
                    "accountsPayable": "70893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5510000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "124000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-61510000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69953000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "395238000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "995289000.00",
                    "cashAndShortTermInvestments": "41678000.00",
                    "propertyPlantAndEquipmentGross": "12586000.00",
                    "propertyPlantAndEquipmentNet": "12586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4917000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "870746000.00",
                    "intangibleAssets": "6649000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "547676000.00",
                    "totalStockholderEquity": "323070000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105561000.00",
                    "commonStock": "124000.00",
                    "capitalStock": null,
                    "retainedEarnings": "192125000.00",
                    "otherLiab": "105561000.00",
                    "goodWill": "6649000.00",
                    "otherAssets": "37669000.00",
                    "cash": "11911000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162483000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "373282000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "385193000.00",
                    "otherStockholderEquity": "135372000.00",
                    "propertyPlantEquipment": "11786000.00",
                    "totalCurrentAssets": "821291000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24146000.00",
                    "longTermDebt": "385193000.00",
                    "inventory": "785234000.00",
                    "accountsPayable": "56922000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4551000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "124000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-61510000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49455000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "385193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "870746000.00",
                    "cashAndShortTermInvestments": "11911000.00",
                    "propertyPlantAndEquipmentGross": "11786000.00",
                    "propertyPlantAndEquipmentNet": "11786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5550000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "786832000.00",
                    "intangibleAssets": "6849000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "484243000.00",
                    "totalStockholderEquity": "302589000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93075000.00",
                    "commonStock": "123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "172933000.00",
                    "otherLiab": "93075000.00",
                    "goodWill": null,
                    "otherAssets": "31852000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142122000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "342121000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "342121000.00",
                    "otherStockholderEquity": "134780000.00",
                    "propertyPlantEquipment": "12053000.00",
                    "totalCurrentAssets": "742927000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23673000.00",
                    "longTermDebt": "342121000.00",
                    "inventory": "719254000.00",
                    "accountsPayable": "49047000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5247000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-61510000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25003000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43905000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "342121000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "786832000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "12053000.00",
                    "propertyPlantAndEquipmentNet": "12053000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5479200.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "729692000.00",
                    "intangibleAssets": "7050000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "444442000.00",
                    "totalStockholderEquity": "285250000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92759000.00",
                    "commonStock": "123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "155426000.00",
                    "otherLiab": "92759000.00",
                    "goodWill": "7050000.00",
                    "otherAssets": "34161000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134059000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "310383000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "310383000.00",
                    "otherStockholderEquity": "134008000.00",
                    "propertyPlantEquipment": "11727000.00",
                    "totalCurrentAssets": "683804000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15436000.00",
                    "longTermDebt": "310383000.00",
                    "inventory": "668368000.00",
                    "accountsPayable": "41300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4307000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-61204000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27111000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45888000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "310383000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "729692000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "11727000.00",
                    "propertyPlantAndEquipmentNet": "11727000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5350200.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-12-22",
                    "currency_symbol": "USD",
                    "totalAssets": "698879000.00",
                    "intangibleAssets": "7250000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "428341000.00",
                    "totalStockholderEquity": "270538000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101129000.00",
                    "commonStock": "123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "141094000.00",
                    "otherLiab": "101129000.00",
                    "goodWill": null,
                    "otherAssets": "33923000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173341000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "255000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "255000000.00",
                    "otherStockholderEquity": "133930000.00",
                    "propertyPlantEquipment": "12206000.00",
                    "totalCurrentAssets": "652750000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23087000.00",
                    "longTermDebt": "255000000.00",
                    "inventory": "629663000.00",
                    "accountsPayable": "72212000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4609000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-61204000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26673000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46129000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "255000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "698879000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "12206000.00",
                    "propertyPlantAndEquipmentNet": "12206000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4852800.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "725969000.00",
                    "intangibleAssets": "7450000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "472555000.00",
                    "totalStockholderEquity": "253414000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89056000.00",
                    "commonStock": "123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124405000.00",
                    "otherLiab": "89056000.00",
                    "goodWill": "7450000.00",
                    "otherAssets": "28899000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147555000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "325000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "325000000.00",
                    "otherStockholderEquity": "133324000.00",
                    "propertyPlantEquipment": "12595000.00",
                    "totalCurrentAssets": "684475000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14688000.00",
                    "longTermDebt": "325000000.00",
                    "inventory": "669787000.00",
                    "accountsPayable": "58499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4438000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-61204000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21449000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41494000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "325000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "725969000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "12595000.00",
                    "propertyPlantAndEquipmentNet": "12595000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5047200.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "673803000.00",
                    "intangibleAssets": "7651000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "431335000.00",
                    "totalStockholderEquity": "242468000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74688000.00",
                    "commonStock": "123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "113831000.00",
                    "otherLiab": "74688000.00",
                    "goodWill": null,
                    "otherAssets": "29598000.00",
                    "cash": "6305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121335000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "303695000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "310000000.00",
                    "otherStockholderEquity": "133324000.00",
                    "propertyPlantEquipment": "12995000.00",
                    "totalCurrentAssets": "631210000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13301000.00",
                    "longTermDebt": "310000000.00",
                    "inventory": "611604000.00",
                    "accountsPayable": "46647000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4810000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-61204000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21947000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42593000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "310000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "673803000.00",
                    "cashAndShortTermInvestments": "6305000.00",
                    "propertyPlantAndEquipmentGross": "12995000.00",
                    "propertyPlantAndEquipmentNet": "12995000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5171400.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "628100000.00",
                    "intangibleAssets": "7900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "388700000.00",
                    "totalStockholderEquity": "239400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82400000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "105000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "273500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273500000.00",
                    "otherStockholderEquity": "139500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "585000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9300000.00",
                    "longTermDebt": null,
                    "inventory": "575700000.00",
                    "accountsPayable": "32800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "273500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "628100000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "13000000.00",
                    "propertyPlantAndEquipmentNet": "13000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5295000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-12-23",
                    "currency_symbol": "USD",
                    "totalAssets": "594600000.00",
                    "intangibleAssets": "8100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5600000.00",
                    "totalLiab": "359900000.00",
                    "totalStockholderEquity": "234700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98900000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "97500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "215000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215000000.00",
                    "otherStockholderEquity": "142600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "559700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21500000.00",
                    "longTermDebt": null,
                    "inventory": "532600000.00",
                    "accountsPayable": "46000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "594600000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "13100000.00",
                    "propertyPlantAndEquipmentNet": "13100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5029420.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "622600000.00",
                    "intangibleAssets": "8300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "402800000.00",
                    "totalStockholderEquity": "219800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "83600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "277000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "277000000.00",
                    "otherStockholderEquity": "136200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "584800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21700000.00",
                    "longTermDebt": null,
                    "inventory": "563100000.00",
                    "accountsPayable": "53800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "277000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "622600000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "12700000.00",
                    "propertyPlantAndEquipmentNet": "12700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5379292.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "608400000.00",
                    "intangibleAssets": "8500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "399100000.00",
                    "totalStockholderEquity": "209300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62900000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "73500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "288400000.00",
                    "shortTermDebt": "75000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "290000000.00",
                    "otherStockholderEquity": "143200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "573000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18400000.00",
                    "longTermDebt": null,
                    "inventory": "553000000.00",
                    "accountsPayable": "46200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "608400000.00",
                    "cashAndShortTermInvestments": "1600000.00",
                    "propertyPlantAndEquipmentGross": "12900000.00",
                    "propertyPlantAndEquipmentNet": "12900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4361504.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "589400000.00",
                    "intangibleAssets": "8700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "386300000.00",
                    "totalStockholderEquity": "203100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "67700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "285000000.00",
                    "shortTermDebt": "70000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "285000000.00",
                    "otherStockholderEquity": "142800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "552700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12500000.00",
                    "longTermDebt": null,
                    "inventory": "540200000.00",
                    "accountsPayable": "44100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "589400000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "12600000.00",
                    "propertyPlantAndEquipmentNet": "12600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4192872.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-12-24",
                    "currency_symbol": "USD",
                    "totalAssets": "525600000.00",
                    "intangibleAssets": "8900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "326400000.00",
                    "totalStockholderEquity": "199200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "64000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "67600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "147400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215000000.00",
                    "otherStockholderEquity": "142600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "489700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16900000.00",
                    "longTermDebt": null,
                    "inventory": "405100000.00",
                    "accountsPayable": "61900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "525600000.00",
                    "cashAndShortTermInvestments": "67600000.00",
                    "propertyPlantAndEquipmentGross": "12300000.00",
                    "propertyPlantAndEquipmentNet": "12300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3497168.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "481800000.00",
                    "intangibleAssets": "9100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "293700000.00",
                    "totalStockholderEquity": "188100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "53000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "219500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "219500000.00",
                    "otherStockholderEquity": "140000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "444300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8800000.00",
                    "longTermDebt": null,
                    "inventory": "435500000.00",
                    "accountsPayable": "48700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "219400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "481800000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "12000000.00",
                    "propertyPlantAndEquipmentNet": "12000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4316817.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "476400000.00",
                    "intangibleAssets": "9300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "293000000.00",
                    "totalStockholderEquity": "183400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "48400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "209500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "235000000.00",
                    "otherStockholderEquity": "139900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "431400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6300000.00",
                    "longTermDebt": null,
                    "inventory": "399600000.00",
                    "accountsPayable": "31200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "235000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "476400000.00",
                    "cashAndShortTermInvestments": "25500000.00",
                    "propertyPlantAndEquipmentGross": "11100000.00",
                    "propertyPlantAndEquipmentNet": "11100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3822004.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "462800000.00",
                    "intangibleAssets": "9500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "282600000.00",
                    "totalStockholderEquity": "180200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "45600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "235000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "235000000.00",
                    "otherStockholderEquity": "139500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "426000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2100000.00",
                    "longTermDebt": null,
                    "inventory": "423900000.00",
                    "accountsPayable": "26100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "235000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "462800000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "10600000.00",
                    "propertyPlantAndEquipmentNet": "10600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3432003.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-12-29",
                    "currency_symbol": "USD",
                    "totalAssets": "399600000.00",
                    "intangibleAssets": "5700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "220300000.00",
                    "totalStockholderEquity": "179300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "44800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "143700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "145000000.00",
                    "otherStockholderEquity": "139400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "370300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7100000.00",
                    "longTermDebt": null,
                    "inventory": "361900000.00",
                    "accountsPayable": "44400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "145100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "399600000.00",
                    "cashAndShortTermInvestments": "1300000.00",
                    "propertyPlantAndEquipmentGross": "11600000.00",
                    "propertyPlantAndEquipmentNet": "11600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3515711.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "416400000.00",
                    "intangibleAssets": "5800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "243700000.00",
                    "totalStockholderEquity": "172700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "38300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "190000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "190000000.00",
                    "otherStockholderEquity": "134400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "391700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3600000.00",
                    "longTermDebt": null,
                    "inventory": "388100000.00",
                    "accountsPayable": "34500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "189900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "416400000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "3800000.00",
                    "propertyPlantAndEquipmentNet": "3800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3603604.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "379200000.00",
                    "intangibleAssets": "5900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "202900000.00",
                    "totalStockholderEquity": "176300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "35800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "159400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165000000.00",
                    "otherStockholderEquity": "140500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "359900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4800000.00",
                    "longTermDebt": null,
                    "inventory": "349500000.00",
                    "accountsPayable": "22900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "165000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "379200000.00",
                    "cashAndShortTermInvestments": "5600000.00",
                    "propertyPlantAndEquipmentGross": "3300000.00",
                    "propertyPlantAndEquipmentNet": "3300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3858858.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "372900000.00",
                    "intangibleAssets": "6100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "193200000.00",
                    "totalStockholderEquity": "179700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "39300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "111800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115000000.00",
                    "otherStockholderEquity": "140400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "354300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3500000.00",
                    "longTermDebt": null,
                    "inventory": "347600000.00",
                    "accountsPayable": "20900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "372900000.00",
                    "cashAndShortTermInvestments": "3200000.00",
                    "propertyPlantAndEquipmentGross": "3000000.00",
                    "propertyPlantAndEquipmentNet": "3000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3878678.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-12-24",
                    "currency_symbol": "USD",
                    "totalAssets": "356600000.00",
                    "intangibleAssets": "6200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "177900000.00",
                    "totalStockholderEquity": "178700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "37600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "102100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115000000.00",
                    "otherStockholderEquity": "145300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "340400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6500000.00",
                    "longTermDebt": null,
                    "inventory": "321000000.00",
                    "accountsPayable": "31400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "356600000.00",
                    "cashAndShortTermInvestments": "12900000.00",
                    "propertyPlantAndEquipmentGross": "2800000.00",
                    "propertyPlantAndEquipmentNet": "2800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3868275.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "383500000.00",
                    "intangibleAssets": "6300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "210300000.00",
                    "totalStockholderEquity": "173200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "31700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "146000000.00",
                    "shortTermDebt": "32000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "147000000.00",
                    "otherStockholderEquity": "146500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "364800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4400000.00",
                    "longTermDebt": null,
                    "inventory": "359400000.00",
                    "accountsPayable": "28100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "383500000.00",
                    "cashAndShortTermInvestments": "1000000.00",
                    "propertyPlantAndEquipmentGross": "2600000.00",
                    "propertyPlantAndEquipmentNet": "2600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4306193.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "358300000.00",
                    "intangibleAssets": "6500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "189000000.00",
                    "totalStockholderEquity": "169300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "27900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "117400000.00",
                    "shortTermDebt": "16000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "131000000.00",
                    "otherStockholderEquity": "146400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "338100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2500000.00",
                    "longTermDebt": null,
                    "inventory": "322000000.00",
                    "accountsPayable": "35300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "358300000.00",
                    "cashAndShortTermInvestments": "13600000.00",
                    "propertyPlantAndEquipmentGross": "2000000.00",
                    "propertyPlantAndEquipmentNet": "2000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4054054.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "350400000.00",
                    "intangibleAssets": "6600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "183800000.00",
                    "totalStockholderEquity": "166600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "25200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "121100000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125000000.00",
                    "otherStockholderEquity": "146400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "332500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3800000.00",
                    "longTermDebt": null,
                    "inventory": "324800000.00",
                    "accountsPayable": "29900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "114900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "350400000.00",
                    "cashAndShortTermInvestments": "3900000.00",
                    "propertyPlantAndEquipmentGross": "1700000.00",
                    "propertyPlantAndEquipmentNet": "1700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3934969.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "345200000.00",
                    "intangibleAssets": "6700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "180700000.00",
                    "totalStockholderEquity": "164500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "23300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "74600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115000000.00",
                    "otherStockholderEquity": "146200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "328500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2800000.00",
                    "longTermDebt": null,
                    "inventory": "285300000.00",
                    "accountsPayable": "40100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "345200000.00",
                    "cashAndShortTermInvestments": "40400000.00",
                    "propertyPlantAndEquipmentGross": "1300000.00",
                    "propertyPlantAndEquipmentNet": "1300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5255255.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "353700000.00",
                    "intangibleAssets": "6900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "214700000.00",
                    "totalStockholderEquity": "139000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "17300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "155400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "160000000.00",
                    "otherStockholderEquity": "127000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "333700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3200000.00",
                    "longTermDebt": null,
                    "inventory": "325900000.00",
                    "accountsPayable": "35000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "353700000.00",
                    "cashAndShortTermInvestments": "4600000.00",
                    "propertyPlantAndEquipmentGross": "1300000.00",
                    "propertyPlantAndEquipmentNet": "1300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5255255.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "333800000.00",
                    "intangibleAssets": "7000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "179700000.00",
                    "totalStockholderEquity": "154100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "15900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "136000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "139500000.00",
                    "otherStockholderEquity": "143500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "312500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1200000.00",
                    "longTermDebt": null,
                    "inventory": "307800000.00",
                    "accountsPayable": "27100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "139400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "333800000.00",
                    "cashAndShortTermInvestments": "3500000.00",
                    "propertyPlantAndEquipmentGross": "1200000.00",
                    "propertyPlantAndEquipmentNet": "1200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5630631.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "314200000.00",
                    "intangibleAssets": "7200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6800000.00",
                    "totalLiab": "161700000.00",
                    "totalStockholderEquity": "152500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16900000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "14400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "112600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115000000.00",
                    "otherStockholderEquity": "143400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "302500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1500000.00",
                    "longTermDebt": null,
                    "inventory": "291800000.00",
                    "accountsPayable": "29800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "314200000.00",
                    "cashAndShortTermInvestments": "2400000.00",
                    "propertyPlantAndEquipmentGross": "1200000.00",
                    "propertyPlantAndEquipmentNet": "1200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5483745.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "314900000.00",
                    "intangibleAssets": "7100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5600000.00",
                    "totalLiab": "164500000.00",
                    "totalStockholderEquity": "150400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "12300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "79000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115000000.00",
                    "otherStockholderEquity": "143400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "303300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8300000.00",
                    "longTermDebt": null,
                    "inventory": "253400000.00",
                    "accountsPayable": "30700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "314900000.00",
                    "cashAndShortTermInvestments": "36000000.00",
                    "propertyPlantAndEquipmentGross": "1200000.00",
                    "propertyPlantAndEquipmentNet": "1200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5630631.00"
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "313000000.00",
                    "intangibleAssets": "7300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6400000.00",
                    "totalLiab": "168500000.00",
                    "totalStockholderEquity": "144500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "5900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "101100000.00",
                    "shortTermDebt": "2600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "117600000.00",
                    "otherStockholderEquity": "144300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "300900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7000000.00",
                    "longTermDebt": null,
                    "inventory": "271000000.00",
                    "accountsPayable": "31700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "313000000.00",
                    "cashAndShortTermInvestments": "16500000.00",
                    "propertyPlantAndEquipmentGross": "1300000.00",
                    "propertyPlantAndEquipmentNet": "1300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5630631.00"
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "290000000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7000000.00",
                    "totalLiab": "150000000.00",
                    "totalStockholderEquity": "140000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "112200000.00",
                    "shortTermDebt": "1800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116800000.00",
                    "otherStockholderEquity": "144200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "277500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4100000.00",
                    "longTermDebt": null,
                    "inventory": "261800000.00",
                    "accountsPayable": "21600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "290000000.00",
                    "cashAndShortTermInvestments": "4600000.00",
                    "propertyPlantAndEquipmentGross": "1300000.00",
                    "propertyPlantAndEquipmentNet": "1300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5460005.00"
                },
                "1993-12-31": {
                    "date": "1993-12-31",
                    "filing_date": "1993-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "274500000.00",
                    "intangibleAssets": "7500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7400000.00",
                    "totalLiab": "183400000.00",
                    "totalStockholderEquity": "91100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "150300000.00",
                    "shortTermDebt": "35900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "151900000.00",
                    "otherStockholderEquity": "96800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "264900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3400000.00",
                    "longTermDebt": null,
                    "inventory": "252500000.00",
                    "accountsPayable": "15800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "116000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "274500000.00",
                    "cashAndShortTermInvestments": "1600000.00",
                    "propertyPlantAndEquipmentGross": "1200000.00",
                    "propertyPlantAndEquipmentNet": "1200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6006006.00"
                },
                "1993-09-30": {
                    "date": "1993-09-30",
                    "filing_date": "1993-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "245300000.00",
                    "intangibleAssets": "6500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7700000.00",
                    "totalLiab": "149700000.00",
                    "totalStockholderEquity": "95600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119100000.00",
                    "shortTermDebt": "3900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119900000.00",
                    "otherStockholderEquity": "101300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2300000.00",
                    "longTermDebt": null,
                    "inventory": "225900000.00",
                    "accountsPayable": "15900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "245300000.00",
                    "cashAndShortTermInvestments": "800000.00",
                    "propertyPlantAndEquipmentGross": "1200000.00",
                    "propertyPlantAndEquipmentNet": "1200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5460005.00"
                },
                "1993-06-30": {
                    "date": "1993-06-30",
                    "filing_date": "1993-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5460005.00"
                },
                "1993-03-31": {
                    "date": "1993-03-31",
                    "filing_date": "1993-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5338672.00"
                },
                "1992-12-31": {
                    "date": "1992-12-31",
                    "filing_date": "1992-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5449894.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2609708000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3866000.00",
                    "totalLiab": "1360802000.00",
                    "totalStockholderEquity": "1248906000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46705000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "30000.00",
                    "retainedEarnings": "423773000.00",
                    "otherLiab": null,
                    "goodWill": "11376000.00",
                    "otherAssets": "22708000.00",
                    "cash": "214705000.00",
                    "cashAndEquivalents": "214705000.00",
                    "totalCurrentLiabilities": "204478000.00",
                    "currentDeferredRevenue": "14260000.00",
                    "netDebt": "842171000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1056876000.00",
                    "otherStockholderEquity": "825103000.00",
                    "propertyPlantEquipment": "82932000.00",
                    "totalCurrentAssets": "2326149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "78145000.00",
                    "longTermDebt": "1029114000.00",
                    "inventory": "2029433000.00",
                    "accountsPayable": "143481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "283559000.00",
                    "capitalLeaseObligations": "27762000.00",
                    "longTermDebtTotal": "1029114000.00",
                    "nonCurrentLiabilitiesOther": "55655000.00",
                    "nonCurrentLiabilitiesTotal": "1156324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "825103000.00",
                    "liabilitiesAndStockholdersEquity": "2609708000.00",
                    "cashAndShortTermInvestments": "214705000.00",
                    "propertyPlantAndEquipmentGross": "130045000.00",
                    "propertyPlantAndEquipmentNet": "82932000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2121671000.00",
                    "netInvestedCapital": "2278020000.00",
                    "commonStockSharesOutstanding": "30011000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2591527000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38703000.00",
                    "totalLiab": "1359416000.00",
                    "totalStockholderEquity": "1232111000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45383000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "378185000.00",
                    "otherLiab": null,
                    "goodWill": "11376000.00",
                    "otherAssets": "26191000.00",
                    "cash": "203907000.00",
                    "cashAndEquivalents": "203907000.00",
                    "totalCurrentLiabilities": "230840000.00",
                    "currentDeferredRevenue": "18669000.00",
                    "netDebt": "841220000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1045127000.00",
                    "otherStockholderEquity": "853895000.00",
                    "propertyPlantEquipment": "56984000.00",
                    "totalCurrentAssets": "2348673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65423000.00",
                    "longTermDebt": "1025349000.00",
                    "inventory": "2040640000.00",
                    "accountsPayable": "164389000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "242854000.00",
                    "capitalLeaseObligations": "19778000.00",
                    "longTermDebtTotal": "1025349000.00",
                    "nonCurrentLiabilitiesOther": "38114000.00",
                    "nonCurrentLiabilitiesTotal": "1128576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "853895000.00",
                    "liabilitiesAndStockholdersEquity": "2591527000.00",
                    "cashAndShortTermInvestments": "203907000.00",
                    "propertyPlantAndEquipmentGross": "100730000.00",
                    "propertyPlantAndEquipmentNet": "56984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2117833000.00",
                    "netInvestedCapital": "2257460000.00",
                    "commonStockSharesOutstanding": "30953000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2411033000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40699000.00",
                    "totalLiab": "1308214000.00",
                    "totalStockholderEquity": "1102819000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45582000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "238010000.00",
                    "otherLiab": "70269000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "163025000.00",
                    "cash": "345590000.00",
                    "cashAndEquivalents": "345590000.00",
                    "totalCurrentLiabilities": "227687000.00",
                    "currentDeferredRevenue": "27577000.00",
                    "netDebt": "651407000.00",
                    "shortTermDebt": "4123000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "996997000.00",
                    "otherStockholderEquity": "864778000.00",
                    "propertyPlantEquipment": "48542000.00",
                    "totalCurrentAssets": "2188090000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1091443000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45598000.00",
                    "longTermDebt": "978028000.00",
                    "inventory": "1756203000.00",
                    "accountsPayable": "154256000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "222943000.00",
                    "capitalLeaseObligations": "18969000.00",
                    "longTermDebtTotal": "978028000.00",
                    "nonCurrentLiabilitiesOther": "156961000.00",
                    "nonCurrentLiabilitiesTotal": "1080527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "864778000.00",
                    "liabilitiesAndStockholdersEquity": "2411033000.00",
                    "cashAndShortTermInvestments": "345590000.00",
                    "propertyPlantAndEquipmentGross": "48542000.00",
                    "propertyPlantAndEquipmentNet": "48542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2033834000.00",
                    "netInvestedCapital": "2080847000.00",
                    "commonStockSharesOutstanding": "30747000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2251963000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37234000.00",
                    "totalLiab": "1312677000.00",
                    "totalStockholderEquity": "939286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32555000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "79399000.00",
                    "otherLiab": "174388000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "60555000.00",
                    "cash": "214594000.00",
                    "cashAndEquivalents": "214594000.00",
                    "totalCurrentLiabilities": "210786000.00",
                    "currentDeferredRevenue": "34270000.00",
                    "netDebt": "780054000.00",
                    "shortTermDebt": "3799000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "994648000.00",
                    "otherStockholderEquity": "859856000.00",
                    "propertyPlantEquipment": "34361000.00",
                    "totalCurrentAssets": "2035189000.00",
                    "longTermInvestments": "964000.00",
                    "netTangibleAssets": "927910000.00",
                    "shortTermInvestments": "964000.00",
                    "netReceivables": "45496000.00",
                    "longTermDebt": "983440000.00",
                    "inventory": "1737865000.00",
                    "accountsPayable": "143641000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "79399000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13715000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216774000.00",
                    "capitalLeaseObligations": "11208000.00",
                    "longTermDebtTotal": "983440000.00",
                    "nonCurrentLiabilitiesOther": "185596000.00",
                    "nonCurrentLiabilitiesTotal": "1101891000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "859856000.00",
                    "liabilitiesAndStockholdersEquity": "2251963000.00",
                    "cashAndShortTermInvestments": "214594000.00",
                    "propertyPlantAndEquipmentGross": "34361000.00",
                    "propertyPlantAndEquipmentNet": "34361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1891548000.00",
                    "netInvestedCapital": "1922726000.00",
                    "commonStockSharesOutstanding": "30796000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2078810000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27428000.00",
                    "totalLiab": "1353926000.00",
                    "totalStockholderEquity": "724884000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-80030000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-141305000.00",
                    "otherLiab": "61979000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "551523000.00",
                    "cash": "246715000.00",
                    "cashAndEquivalents": "246715000.00",
                    "totalCurrentLiabilities": "133391000.00",
                    "currentDeferredRevenue": "28526000.00",
                    "netDebt": "821469000.00",
                    "shortTermDebt": "51504000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1105534000.00",
                    "otherStockholderEquity": "866158000.00",
                    "propertyPlantEquipment": "22885000.00",
                    "totalCurrentAssets": "1811359000.00",
                    "longTermInvestments": "4464000.00",
                    "netTangibleAssets": "713508000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35614000.00",
                    "longTermDebt": "1054030000.00",
                    "inventory": "1501602000.00",
                    "accountsPayable": "133391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-141305000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267451000.00",
                    "capitalLeaseObligations": "14154000.00",
                    "longTermDebtTotal": "1054030000.00",
                    "nonCurrentLiabilitiesOther": "166505000.00",
                    "nonCurrentLiabilitiesTotal": "1220535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "866158000.00",
                    "liabilitiesAndStockholdersEquity": "2078810000.00",
                    "cashAndShortTermInvestments": "246715000.00",
                    "propertyPlantAndEquipmentGross": "35229000.00",
                    "propertyPlantAndEquipmentNet": "35229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1677968000.00",
                    "netInvestedCapital": "1778914000.00",
                    "commonStockSharesOutstanding": "30437000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2007480000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14835000.00",
                    "totalLiab": "1414309000.00",
                    "totalStockholderEquity": "593171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135399000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-263326000.00",
                    "otherLiab": "48231000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "234383000.00",
                    "cash": "342528000.00",
                    "cashAndEquivalents": "327693000.00",
                    "totalCurrentLiabilities": "272779000.00",
                    "currentDeferredRevenue": "18937000.00",
                    "netDebt": "803606000.00",
                    "shortTermDebt": "4604000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1146134000.00",
                    "otherStockholderEquity": "856466000.00",
                    "propertyPlantEquipment": "22280000.00",
                    "totalCurrentAssets": "1722335000.00",
                    "longTermInvestments": "4003000.00",
                    "netTangibleAssets": "581795000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29069000.00",
                    "longTermDebt": "1130801000.00",
                    "inventory": "1350738000.00",
                    "accountsPayable": "132192000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-263326000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "285145000.00",
                    "capitalLeaseObligations": "15333000.00",
                    "longTermDebtTotal": "1130801000.00",
                    "nonCurrentLiabilitiesOther": "151316000.00",
                    "nonCurrentLiabilitiesTotal": "1141530000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "856466000.00",
                    "liabilitiesAndStockholdersEquity": "2007480000.00",
                    "cashAndShortTermInvestments": "342528000.00",
                    "propertyPlantAndEquipmentGross": "35383000.00",
                    "propertyPlantAndEquipmentNet": "35383000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1528719000.00",
                    "netInvestedCapital": "1723972000.00",
                    "commonStockSharesOutstanding": "29948000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1957644000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16053000.00",
                    "totalLiab": "1418890000.00",
                    "totalStockholderEquity": "538754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12187000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-315552000.00",
                    "otherLiab": "46389000.00",
                    "goodWill": "11376000.00",
                    "otherAssets": "256513000.00",
                    "cash": "106741000.00",
                    "cashAndEquivalents": "106741000.00",
                    "totalCurrentLiabilities": "131152000.00",
                    "currentDeferredRevenue": "11539000.00",
                    "netDebt": "1071568000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1178309000.00",
                    "otherStockholderEquity": "854275000.00",
                    "propertyPlantEquipment": "27421000.00",
                    "totalCurrentAssets": "1658372000.00",
                    "longTermInvestments": "3962000.00",
                    "netTangibleAssets": "527378000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31330000.00",
                    "longTermDebt": "1178309000.00",
                    "inventory": "1504248000.00",
                    "accountsPayable": "131152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-315552000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "299272000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1178309000.00",
                    "nonCurrentLiabilitiesOther": "109429000.00",
                    "nonCurrentLiabilitiesTotal": "1287738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "854275000.00",
                    "liabilitiesAndStockholdersEquity": "1957644000.00",
                    "cashAndShortTermInvestments": "106741000.00",
                    "propertyPlantAndEquipmentGross": "27421000.00",
                    "propertyPlantAndEquipmentNet": "27421000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1449221000.00",
                    "netInvestedCapital": "1717063000.00",
                    "commonStockSharesOutstanding": "30617000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2128102000.00",
                    "intangibleAssets": "9751000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13443000.00",
                    "totalLiab": "1484075000.00",
                    "totalStockholderEquity": "644027000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-15613000.00",
                    "commonStock": "34000.00",
                    "capitalStock": "34000.00",
                    "retainedEarnings": "-236032000.00",
                    "otherLiab": "54439000.00",
                    "goodWill": "9751000.00",
                    "otherAssets": "223294000.00",
                    "cash": "139805000.00",
                    "cashAndEquivalents": "139805000.00",
                    "totalCurrentLiabilities": "126432000.00",
                    "currentDeferredRevenue": "14903000.00",
                    "netDebt": "1091449000.00",
                    "shortTermDebt": "710000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1231964000.00",
                    "otherStockholderEquity": "914396000.00",
                    "propertyPlantEquipment": "20843000.00",
                    "totalCurrentAssets": "1870179000.00",
                    "longTermInvestments": "4035000.00",
                    "netTangibleAssets": "634276000.00",
                    "shortTermInvestments": "13443000.00",
                    "netReceivables": "24647000.00",
                    "longTermDebt": "1231254000.00",
                    "inventory": "1692284000.00",
                    "accountsPayable": "126432000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-34371000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "34000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-236032000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257923000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1231254000.00",
                    "nonCurrentLiabilitiesOther": "126389000.00",
                    "nonCurrentLiabilitiesTotal": "1357643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "880025000.00",
                    "liabilitiesAndStockholdersEquity": "2128102000.00",
                    "cashAndShortTermInvestments": "139805000.00",
                    "propertyPlantAndEquipmentGross": "20843000.00",
                    "propertyPlantAndEquipmentNet": "20843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1653238000.00",
                    "netInvestedCapital": "1875281000.00",
                    "commonStockSharesOutstanding": "32141000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2220995000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12462000.00",
                    "totalLiab": "1538555000.00",
                    "totalStockholderEquity": "682440000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "69767000.00",
                    "commonStock": "34000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-190657000.00",
                    "otherLiab": "40980000.00",
                    "goodWill": "0.00",
                    "otherAssets": "315608000.00",
                    "cash": "292147000.00",
                    "cashAndEquivalents": "292147000.00",
                    "totalCurrentLiabilities": "103484000.00",
                    "currentDeferredRevenue": "11704000.00",
                    "netDebt": "1035265000.00",
                    "shortTermDebt": "81471000.00",
                    "shortLongTermDebt": "1327412000.00",
                    "shortLongTermDebtTotal": "1408883000.00",
                    "otherStockholderEquity": "913081000.00",
                    "propertyPlantEquipment": "17566000.00",
                    "totalCurrentAssets": "1883827000.00",
                    "longTermInvestments": "3994000.00",
                    "netTangibleAssets": "682440000.00",
                    "shortTermInvestments": "12462000.00",
                    "netReceivables": "36411000.00",
                    "longTermDebt": "1327412000.00",
                    "inventory": "1542807000.00",
                    "accountsPayable": "103484000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-40018000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "34000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-190657000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7712000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "337168000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1327412000.00",
                    "nonCurrentLiabilitiesOther": "107659000.00",
                    "nonCurrentLiabilitiesTotal": "1435071000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "873063000.00",
                    "liabilitiesAndStockholdersEquity": "2220995000.00",
                    "cashAndShortTermInvestments": "292147000.00",
                    "propertyPlantAndEquipmentGross": "17566000.00",
                    "propertyPlantAndEquipmentNet": "17566000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1698061000.00",
                    "netInvestedCapital": "2009852000.00",
                    "commonStockSharesOutstanding": "32426000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2213158000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14405000.00",
                    "totalLiab": "1570305000.00",
                    "totalStockholderEquity": "642853000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "91305000.00",
                    "commonStock": "33000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-222470000.00",
                    "otherLiab": "51408000.00",
                    "goodWill": "0.00",
                    "otherAssets": "317477000.00",
                    "cash": "228871000.00",
                    "cashAndEquivalents": "228871000.00",
                    "totalCurrentLiabilities": "209337000.00",
                    "currentDeferredRevenue": "12140000.00",
                    "netDebt": "1103007000.00",
                    "shortTermDebt": "1718000.00",
                    "shortLongTermDebt": "1331878000.00",
                    "shortLongTermDebtTotal": "1333596000.00",
                    "otherStockholderEquity": "904830000.00",
                    "propertyPlantEquipment": "19138000.00",
                    "totalCurrentAssets": "1866073000.00",
                    "longTermInvestments": "10470000.00",
                    "netTangibleAssets": "642853000.00",
                    "shortTermInvestments": "14405000.00",
                    "netReceivables": "53518000.00",
                    "longTermDebt": "1331878000.00",
                    "inventory": "1569279000.00",
                    "accountsPayable": "104174000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-39540000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "33000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-222470000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7522000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "347085000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1331878000.00",
                    "nonCurrentLiabilitiesOther": "134253000.00",
                    "nonCurrentLiabilitiesTotal": "1360968000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "865290000.00",
                    "liabilitiesAndStockholdersEquity": "2213158000.00",
                    "cashAndShortTermInvestments": "228871000.00",
                    "propertyPlantAndEquipmentGross": "19138000.00",
                    "propertyPlantAndEquipmentNet": "19138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31803000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2421203000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38901000.00",
                    "totalLiab": "1790780000.00",
                    "totalStockholderEquity": "630423000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "96996000.00",
                    "commonStock": "33000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-227163000.00",
                    "otherLiab": "62579000.00",
                    "goodWill": "0.00",
                    "otherAssets": "364274000.00",
                    "cash": "251583000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113539000.00",
                    "currentDeferredRevenue": "13757000.00",
                    "netDebt": "1276692000.00",
                    "shortTermDebt": "110753000.00",
                    "shortLongTermDebt": "1516367000.00",
                    "shortLongTermDebtTotal": "1627120000.00",
                    "otherStockholderEquity": "857553000.00",
                    "propertyPlantEquipment": "22230000.00",
                    "totalCurrentAssets": "2040872000.00",
                    "longTermInvestments": "13734000.00",
                    "netTangibleAssets": "630423000.00",
                    "shortTermInvestments": "13734000.00",
                    "netReceivables": "52798000.00",
                    "longTermDebt": "1516367000.00",
                    "inventory": "1697590000.00",
                    "accountsPayable": "113539000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-36386000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "33000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "380331000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1516367000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1677241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "857553000.00",
                    "liabilitiesAndStockholdersEquity": "2421203000.00",
                    "cashAndShortTermInvestments": "251583000.00",
                    "propertyPlantAndEquipmentGross": "22230000.00",
                    "propertyPlantAndEquipmentNet": "22230000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31772000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2066220000.00",
                    "intangibleAssets": "34475000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62941000.00",
                    "totalLiab": "1787102000.00",
                    "totalStockholderEquity": "279118000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "74999000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-571257000.00",
                    "otherLiab": "145432000.00",
                    "goodWill": "0.00",
                    "otherAssets": "26283000.00",
                    "cash": "324154000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106237000.00",
                    "currentDeferredRevenue": "11977000.00",
                    "netDebt": "1211279000.00",
                    "shortTermDebt": "86976000.00",
                    "shortLongTermDebt": "1535433000.00",
                    "shortLongTermDebtTotal": "1622409000.00",
                    "otherStockholderEquity": "851624000.00",
                    "propertyPlantEquipment": "18673000.00",
                    "totalCurrentAssets": "1979066000.00",
                    "longTermInvestments": "38341000.00",
                    "netTangibleAssets": "279118000.00",
                    "shortTermInvestments": "38341000.00",
                    "netReceivables": "34475000.00",
                    "longTermDebt": "1535433000.00",
                    "inventory": "1557496000.00",
                    "accountsPayable": "106237000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1276000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-571257000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87154000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1535433000.00",
                    "nonCurrentLiabilitiesOther": "142516000.00",
                    "nonCurrentLiabilitiesTotal": "1680865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "851624000.00",
                    "liabilitiesAndStockholdersEquity": "2066220000.00",
                    "cashAndShortTermInvestments": "324154000.00",
                    "propertyPlantAndEquipmentGross": "18673000.00",
                    "propertyPlantAndEquipmentNet": "18673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31795000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1986789000.00",
                    "intangibleAssets": "25155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48978000.00",
                    "totalLiab": "1746239000.00",
                    "totalStockholderEquity": "240550000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "70614000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-605640000.00",
                    "otherLiab": "150256000.00",
                    "goodWill": "0.00",
                    "otherAssets": "32382000.00",
                    "cash": "504459000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83800000.00",
                    "currentDeferredRevenue": "11408000.00",
                    "netDebt": "1007724000.00",
                    "shortTermDebt": "82022000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1594205000.00",
                    "otherStockholderEquity": "891499000.00",
                    "propertyPlantEquipment": "17000000.00",
                    "totalCurrentAssets": "1883286000.00",
                    "longTermInvestments": "44997000.00",
                    "netTangibleAssets": "240550000.00",
                    "shortTermInvestments": "48978000.00",
                    "netReceivables": "25155000.00",
                    "longTermDebt": "1512183000.00",
                    "inventory": "1304694000.00",
                    "accountsPayable": "83800000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-45334000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-605640000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103503000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1512183000.00",
                    "nonCurrentLiabilitiesOther": "145623000.00",
                    "nonCurrentLiabilitiesTotal": "1662439000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "846165000.00",
                    "liabilitiesAndStockholdersEquity": "1986789000.00",
                    "cashAndShortTermInvestments": "504459000.00",
                    "propertyPlantAndEquipmentGross": "17000000.00",
                    "propertyPlantAndEquipmentNet": "17000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24651000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1982218000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "253260000.00",
                    "totalLiab": "1719971000.00",
                    "totalStockholderEquity": "262247000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "70126000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-571772000.00",
                    "otherLiab": "152505000.00",
                    "goodWill": "0.00",
                    "otherAssets": "37588000.00",
                    "cash": "487795000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "216986000.00",
                    "currentDeferredRevenue": "8830000.00",
                    "netDebt": "1010403000.00",
                    "shortTermDebt": "68762000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1566960000.00",
                    "otherStockholderEquity": "889192000.00",
                    "propertyPlantEquipment": "18974000.00",
                    "totalCurrentAssets": "1883578000.00",
                    "longTermInvestments": "42078000.00",
                    "netTangibleAssets": "262247000.00",
                    "shortTermInvestments": "253260000.00",
                    "netReceivables": "30971000.00",
                    "longTermDebt": "1498198000.00",
                    "inventory": "1111552000.00",
                    "accountsPayable": "69268000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-55198000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-571772000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30740000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98640000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1498198000.00",
                    "nonCurrentLiabilitiesOther": "147718000.00",
                    "nonCurrentLiabilitiesTotal": "1502985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "833994000.00",
                    "liabilitiesAndStockholdersEquity": "1982218000.00",
                    "cashAndShortTermInvestments": "487795000.00",
                    "propertyPlantAndEquipmentGross": "18974000.00",
                    "propertyPlantAndEquipmentNet": "18974000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18474000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1977477000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "277058000.00",
                    "totalLiab": "1779097000.00",
                    "totalStockholderEquity": "198380000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-5868000.00",
                    "commonStock": "76000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-426446000.00",
                    "otherLiab": "217576000.00",
                    "goodWill": "0.00",
                    "otherAssets": "49330000.00",
                    "cash": "370403000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72695000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1123812000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1494215000.00",
                    "otherStockholderEquity": "624750000.00",
                    "propertyPlantEquipment": "33960000.00",
                    "totalCurrentAssets": "1884720000.00",
                    "longTermInvestments": "9467000.00",
                    "netTangibleAssets": "198380000.00",
                    "shortTermInvestments": "277058000.00",
                    "netReceivables": "33126000.00",
                    "longTermDebt": "1488826000.00",
                    "inventory": "1192380000.00",
                    "accountsPayable": "72695000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-56132000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "76000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-426446000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46570000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1488826000.00",
                    "nonCurrentLiabilitiesOther": "217576000.00",
                    "nonCurrentLiabilitiesTotal": "1706402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "624750000.00",
                    "liabilitiesAndStockholdersEquity": "1977477000.00",
                    "cashAndShortTermInvestments": "370403000.00",
                    "propertyPlantAndEquipmentGross": "33960000.00",
                    "propertyPlantAndEquipmentNet": "33960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14797000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1902902000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39200000.00",
                    "totalLiab": "1505801000.00",
                    "totalStockholderEquity": "397101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "76000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-221587000.00",
                    "otherLiab": "240836000.00",
                    "goodWill": null,
                    "otherAssets": "49873000.00",
                    "cash": "537121000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53418000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "705092000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1242213000.00",
                    "otherStockholderEquity": "618612000.00",
                    "propertyPlantEquipment": "23995000.00",
                    "totalCurrentAssets": "1820313000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "39200000.00",
                    "netReceivables": "40331000.00",
                    "longTermDebt": "1202240000.00",
                    "inventory": "1153703000.00",
                    "accountsPayable": "53418000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68858000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "76000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82589000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1452383000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1902902000.00",
                    "cashAndShortTermInvestments": "537121000.00",
                    "propertyPlantAndEquipmentGross": "23995000.00",
                    "propertyPlantAndEquipmentNet": "23995000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11960200.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2029410000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "102476000.00",
                    "totalLiab": "1832855000.00",
                    "totalStockholderEquity": "196555000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-187538000.00",
                    "otherLiab": "253671000.00",
                    "goodWill": null,
                    "otherAssets": "59764000.00",
                    "cash": "507339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70285000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "971199000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1478538000.00",
                    "otherStockholderEquity": "384050000.00",
                    "propertyPlantEquipment": "25939000.00",
                    "totalCurrentAssets": "1913583000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49461000.00",
                    "netReceivables": "38327000.00",
                    "longTermDebt": "1478231000.00",
                    "inventory": "1318456000.00",
                    "accountsPayable": "70285000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-183969000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52244000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115827000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1762570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2029410000.00",
                    "cashAndShortTermInvestments": "507339000.00",
                    "propertyPlantAndEquipmentGross": "25939000.00",
                    "propertyPlantAndEquipmentNet": "25939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7737600.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2641799000.00",
                    "intangibleAssets": "16143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "297000.00",
                    "totalLiab": "2266948000.00",
                    "totalStockholderEquity": "374851000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1676146000.00",
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1845000.00",
                    "otherLiab": "429200000.00",
                    "goodWill": "16143000.00",
                    "otherAssets": "96328000.00",
                    "cash": "584334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1766517000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1091812000.00",
                    "shortTermDebt": "1676146000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1676146000.00",
                    "otherStockholderEquity": "372963000.00",
                    "propertyPlantEquipment": "39822000.00",
                    "totalCurrentAssets": "2456347000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "297000.00",
                    "netReceivables": "220055000.00",
                    "longTermDebt": "1723037000.00",
                    "inventory": "1651661000.00",
                    "accountsPayable": "90371000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-87093000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-183947000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "185452000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "500431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2641799000.00",
                    "cashAndShortTermInvestments": "584334000.00",
                    "propertyPlantAndEquipmentGross": "71682000.00",
                    "propertyPlantAndEquipmentNet": "39822000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7709800.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3930021000.00",
                    "intangibleAssets": "68613000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5952000.00",
                    "totalLiab": "2606299000.00",
                    "totalStockholderEquity": "1323722000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-134190000.00",
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "963869000.00",
                    "otherLiab": "631020000.00",
                    "goodWill": "68613000.00",
                    "otherAssets": "335639000.00",
                    "cash": "454337000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118030000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1402912000.00",
                    "shortTermDebt": "134190000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1857249000.00",
                    "otherStockholderEquity": "359810000.00",
                    "propertyPlantEquipment": "71682000.00",
                    "totalCurrentAssets": "3344944000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5171000.00",
                    "netReceivables": "109482000.00",
                    "longTermDebt": "1723059000.00",
                    "inventory": "2775173000.00",
                    "accountsPayable": "118030000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-124674000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-183895000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "585077000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2488269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3930021000.00",
                    "cashAndShortTermInvestments": "454337000.00",
                    "propertyPlantAndEquipmentGross": "71682000.00",
                    "propertyPlantAndEquipmentNet": "71682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7682000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4559431000.00",
                    "intangibleAssets": "121368000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102030000.00",
                    "totalLiab": "2857508000.00",
                    "totalStockholderEquity": "1701923000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "42000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1362958000.00",
                    "otherLiab": "877717000.00",
                    "goodWill": "121368000.00",
                    "otherAssets": "167296000.00",
                    "cash": "162570000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141131000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1676090000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1838660000.00",
                    "otherStockholderEquity": "338923000.00",
                    "propertyPlantEquipment": "29465000.00",
                    "totalCurrentAssets": "4118503000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9873000.00",
                    "netReceivables": "333571000.00",
                    "longTermDebt": "1726127000.00",
                    "inventory": "3520332000.00",
                    "accountsPayable": "141131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48837000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-189453000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "440928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2716377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4559431000.00",
                    "cashAndShortTermInvestments": "162570000.00",
                    "propertyPlantAndEquipmentGross": "29465000.00",
                    "propertyPlantAndEquipmentNet": "29465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8869000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-12-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3770516000.00",
                    "intangibleAssets": "121368000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "179900000.00",
                    "totalLiab": "2265828000.00",
                    "totalStockholderEquity": "1504688000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "42000.00",
                    "capitalStock": null,
                    "retainedEarnings": "990341000.00",
                    "otherLiab": "802269000.00",
                    "goodWill": "121368000.00",
                    "otherAssets": "182067000.00",
                    "cash": "297098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141623000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1024838000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1321936000.00",
                    "otherStockholderEquity": "526431000.00",
                    "propertyPlantEquipment": "28367000.00",
                    "totalCurrentAssets": "3540043000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "161880000.00",
                    "longTermDebt": "1320231000.00",
                    "inventory": "2901165000.00",
                    "accountsPayable": "141623000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12126000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8092000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-99591000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "230473000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2124205000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3770516000.00",
                    "cashAndShortTermInvestments": "297098000.00",
                    "propertyPlantAndEquipmentGross": "28367000.00",
                    "propertyPlantAndEquipmentNet": "28367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9126800.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-12-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3149462000.00",
                    "intangibleAssets": "251603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1917341000.00",
                    "totalStockholderEquity": "1232121000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "741701000.00",
                    "otherLiab": "656650000.00",
                    "goodWill": "251603000.00",
                    "otherAssets": "92891000.00",
                    "cash": "320880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123287000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "816524000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1137404000.00",
                    "otherStockholderEquity": "505728000.00",
                    "propertyPlantEquipment": "24671000.00",
                    "totalCurrentAssets": "2735549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70574000.00",
                    "longTermDebt": "1119593000.00",
                    "inventory": "2344095000.00",
                    "accountsPayable": "123287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15358000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "179000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-88150000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "413913000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1794054000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3149462000.00",
                    "cashAndShortTermInvestments": "320880000.00",
                    "propertyPlantAndEquipmentGross": "24671000.00",
                    "propertyPlantAndEquipmentNet": "24671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8497000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-12-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2212034000.00",
                    "intangibleAssets": "251603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1218339000.00",
                    "totalStockholderEquity": "993695000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "175000.00",
                    "capitalStock": null,
                    "retainedEarnings": "511349000.00",
                    "otherLiab": "351453000.00",
                    "goodWill": "251603000.00",
                    "otherAssets": "78388000.00",
                    "cash": "73372000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125521000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "667993000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "741365000.00",
                    "otherStockholderEquity": "501466000.00",
                    "propertyPlantEquipment": "19185000.00",
                    "totalCurrentAssets": "1862858000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66003000.00",
                    "longTermDebt": "741365000.00",
                    "inventory": "1723483000.00",
                    "accountsPayable": "125521000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19295000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "175000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70604000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52228000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "349176000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1092818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2212034000.00",
                    "cashAndShortTermInvestments": "73372000.00",
                    "propertyPlantAndEquipmentGross": "19185000.00",
                    "propertyPlantAndEquipmentNet": "19185000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8148349.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-12-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1892847000.00",
                    "intangibleAssets": "251603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1093332000.00",
                    "totalStockholderEquity": "799515000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "338604000.00",
                    "otherLiab": "245678000.00",
                    "goodWill": "251603000.00",
                    "otherAssets": "78697000.00",
                    "cash": "124989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108554000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "614111000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "739100000.00",
                    "otherStockholderEquity": "471781000.00",
                    "propertyPlantEquipment": "19096000.00",
                    "totalCurrentAssets": "1543451000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54329000.00",
                    "longTermDebt": "739100000.00",
                    "inventory": "1364133000.00",
                    "accountsPayable": "108554000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11037000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "167000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-63679000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "349396000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "984778000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1892847000.00",
                    "cashAndShortTermInvestments": "124989000.00",
                    "propertyPlantAndEquipmentGross": "19096000.00",
                    "propertyPlantAndEquipmentNet": "19096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6855855.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2002-01-28",
                    "currency_symbol": "USD",
                    "totalAssets": "995289000.00",
                    "intangibleAssets": "14094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "644094000.00",
                    "totalStockholderEquity": "351195000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177963000.00",
                    "commonStock": "124000.00",
                    "capitalStock": null,
                    "retainedEarnings": "215970000.00",
                    "otherLiab": "177963000.00",
                    "goodWill": "14094000.00",
                    "otherAssets": "43273000.00",
                    "cash": "41678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "248856000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "353560000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "395238000.00",
                    "otherStockholderEquity": "140611000.00",
                    "propertyPlantEquipment": "12586000.00",
                    "totalCurrentAssets": "925336000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38921000.00",
                    "longTermDebt": "395238000.00",
                    "inventory": "844737000.00",
                    "accountsPayable": "70893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5510000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "124000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-61510000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69953000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "395238000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "995289000.00",
                    "cashAndShortTermInvestments": "41678000.00",
                    "propertyPlantAndEquipmentGross": "12586000.00",
                    "propertyPlantAndEquipmentNet": "12586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5485421.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-12-22",
                    "currency_symbol": "USD",
                    "totalAssets": "698879000.00",
                    "intangibleAssets": "7250000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "428341000.00",
                    "totalStockholderEquity": "270538000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101129000.00",
                    "commonStock": "123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "141094000.00",
                    "otherLiab": "101129000.00",
                    "goodWill": "7250000.00",
                    "otherAssets": "26673000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173341000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "255000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "255000000.00",
                    "otherStockholderEquity": "133930000.00",
                    "propertyPlantEquipment": "12206000.00",
                    "totalCurrentAssets": "652750000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23087000.00",
                    "longTermDebt": "255000000.00",
                    "inventory": "629663000.00",
                    "accountsPayable": "72212000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4609000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-61204000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26673000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46129000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "255000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "698879000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "12206000.00",
                    "propertyPlantAndEquipmentNet": "12206000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5178000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-12-23",
                    "currency_symbol": "USD",
                    "totalAssets": "594600000.00",
                    "intangibleAssets": "8100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5600000.00",
                    "totalLiab": "359900000.00",
                    "totalStockholderEquity": "234700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98900000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "97500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "215000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215000000.00",
                    "otherStockholderEquity": "142600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "559700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21500000.00",
                    "longTermDebt": null,
                    "inventory": "532600000.00",
                    "accountsPayable": "46000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "594600000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "13100000.00",
                    "propertyPlantAndEquipmentNet": "13100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4857831.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-12-24",
                    "currency_symbol": "USD",
                    "totalAssets": "525600000.00",
                    "intangibleAssets": "8900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100000.00",
                    "totalLiab": "326400000.00",
                    "totalStockholderEquity": "199200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "64000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "67600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "147400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215000000.00",
                    "otherStockholderEquity": "142600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "489700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16900000.00",
                    "longTermDebt": null,
                    "inventory": "405100000.00",
                    "accountsPayable": "61900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "525600000.00",
                    "cashAndShortTermInvestments": "67600000.00",
                    "propertyPlantAndEquipmentGross": "12300000.00",
                    "propertyPlantAndEquipmentNet": "12300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5238600.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-12-29",
                    "currency_symbol": "USD",
                    "totalAssets": "399600000.00",
                    "intangibleAssets": "5700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "220300000.00",
                    "totalStockholderEquity": "179300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "44800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "143700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "145000000.00",
                    "otherStockholderEquity": "139400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "370300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7100000.00",
                    "longTermDebt": null,
                    "inventory": "361900000.00",
                    "accountsPayable": "44400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "145100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "399600000.00",
                    "cashAndShortTermInvestments": "1300000.00",
                    "propertyPlantAndEquipmentGross": "11600000.00",
                    "propertyPlantAndEquipmentNet": "11600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3760282.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-12-24",
                    "currency_symbol": "USD",
                    "totalAssets": "356600000.00",
                    "intangibleAssets": "6200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "177900000.00",
                    "totalStockholderEquity": "178700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "37600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "102100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115000000.00",
                    "otherStockholderEquity": "145300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "340400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6500000.00",
                    "longTermDebt": null,
                    "inventory": "321000000.00",
                    "accountsPayable": "31400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "356600000.00",
                    "cashAndShortTermInvestments": "12900000.00",
                    "propertyPlantAndEquipmentGross": "2800000.00",
                    "propertyPlantAndEquipmentNet": "2800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4272930.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "345200000.00",
                    "intangibleAssets": "6700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "180700000.00",
                    "totalStockholderEquity": "164500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "23300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "74600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115000000.00",
                    "otherStockholderEquity": "146200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "328500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2800000.00",
                    "longTermDebt": null,
                    "inventory": "285300000.00",
                    "accountsPayable": "40100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "345200000.00",
                    "cashAndShortTermInvestments": "40400000.00",
                    "propertyPlantAndEquipmentGross": "1300000.00",
                    "propertyPlantAndEquipmentNet": "1300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5460005.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "314900000.00",
                    "intangibleAssets": "7100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5600000.00",
                    "totalLiab": "164500000.00",
                    "totalStockholderEquity": "150400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "12300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "79000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115000000.00",
                    "otherStockholderEquity": "143400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "303300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8300000.00",
                    "longTermDebt": null,
                    "inventory": "253400000.00",
                    "accountsPayable": "30700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "314900000.00",
                    "cashAndShortTermInvestments": "36000000.00",
                    "propertyPlantAndEquipmentGross": "1200000.00",
                    "propertyPlantAndEquipmentNet": "1200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5630631.00"
                },
                "1993-09-30": {
                    "date": "1993-09-30",
                    "filing_date": "1993-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "245300000.00",
                    "intangibleAssets": "6500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7700000.00",
                    "totalLiab": "149700000.00",
                    "totalStockholderEquity": "95600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119100000.00",
                    "shortTermDebt": "3900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119900000.00",
                    "otherStockholderEquity": "101300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2300000.00",
                    "longTermDebt": null,
                    "inventory": "225900000.00",
                    "accountsPayable": "15900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "245300000.00",
                    "cashAndShortTermInvestments": "800000.00",
                    "propertyPlantAndEquipmentGross": "1200000.00",
                    "propertyPlantAndEquipmentNet": "1200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5170946.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "investments": "-291000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8091000.00",
                    "netBorrowings": "100000000.00",
                    "totalCashFromFinancingActivities": "-96491000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "904000.00",
                    "changeInCash": "-24955000.00",
                    "beginPeriodCashFlow": "120401000.00",
                    "endPeriodCashFlow": "95446000.00",
                    "totalCashFromOperatingActivities": "63445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-4084000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "112258000.00",
                    "changeToAccountReceivables": "6888000.00",
                    "salePurchaseOfStock": "-30436000.00",
                    "otherCashflowsFromFinancingActivities": "1974000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "134739000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10672000.00",
                    "stockBasedCompensation": "-1876000.00",
                    "otherNonCashItems": "61542000.00",
                    "freeCashFlow": "-71294000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-01-29",
                    "currency_symbol": "USD",
                    "investments": "-768000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6310000.00",
                    "netBorrowings": "95000000.00",
                    "totalCashFromFinancingActivities": "77385000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32597000.00",
                    "changeInCash": "-94222000.00",
                    "beginPeriodCashFlow": "218571000.00",
                    "endPeriodCashFlow": "124349000.00",
                    "totalCashFromOperatingActivities": "-165297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4042000.00",
                    "otherCashflowsFromInvestingActivities": "16000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-112570000.00",
                    "changeToAccountReceivables": "-14614000.00",
                    "salePurchaseOfStock": "-15127000.00",
                    "otherCashflowsFromFinancingActivities": "-2488000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-142182000.00",
                    "stockBasedCompensation": "1554000.00",
                    "otherNonCashItems": "2354000.00",
                    "freeCashFlow": "-170855000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": "346000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7003000.00",
                    "netBorrowings": "-115000000.00",
                    "totalCashFromFinancingActivities": "-115025000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30004000.00",
                    "changeInCash": "128149000.00",
                    "beginPeriodCashFlow": "90422000.00",
                    "endPeriodCashFlow": "218571000.00",
                    "totalCashFromOperatingActivities": "250177000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5895000.00",
                    "otherCashflowsFromInvestingActivities": "125000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "261671000.00",
                    "changeToAccountReceivables": "-489000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "-3391000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7474000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "223180000.00",
                    "stockBasedCompensation": "1896000.00",
                    "otherNonCashItems": "-6816000.00",
                    "freeCashFlow": "242703000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-3255000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3255000.00",
                    "netBorrowings": "60000000.00",
                    "totalCashFromFinancingActivities": "47471000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-324000.00",
                    "changeInCash": "-18046000.00",
                    "beginPeriodCashFlow": "108468000.00",
                    "endPeriodCashFlow": "90422000.00",
                    "totalCashFromOperatingActivities": "-62262000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4571000.00",
                    "otherCashflowsFromInvestingActivities": "62000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-67861000.00",
                    "changeToAccountReceivables": "-9795000.00",
                    "salePurchaseOfStock": "-12515000.00",
                    "otherCashflowsFromFinancingActivities": "-14000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7966000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-76421000.00",
                    "stockBasedCompensation": "1817000.00",
                    "otherNonCashItems": "10277000.00",
                    "freeCashFlow": "-70228000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "investments": "-3729000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3729000.00",
                    "netBorrowings": "10000000.00",
                    "totalCashFromFinancingActivities": "-10701000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12778000.00",
                    "changeInCash": "-10999000.00",
                    "beginPeriodCashFlow": "119467000.00",
                    "endPeriodCashFlow": "108468000.00",
                    "totalCashFromOperatingActivities": "3431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4647000.00",
                    "otherCashflowsFromInvestingActivities": "4178000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-68728000.00",
                    "changeToAccountReceivables": "2860000.00",
                    "salePurchaseOfStock": "-20562000.00",
                    "otherCashflowsFromFinancingActivities": "-20701000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17544000.00",
                    "stockBasedCompensation": "1712000.00",
                    "otherNonCashItems": "448000.00",
                    "freeCashFlow": "-4411000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-01-30",
                    "currency_symbol": "USD",
                    "investments": "-5672000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5672000.00",
                    "netBorrowings": "45000000.00",
                    "totalCashFromFinancingActivities": "41894000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3130000.00",
                    "changeInCash": "-123143000.00",
                    "beginPeriodCashFlow": "242610000.00",
                    "endPeriodCashFlow": "119467000.00",
                    "totalCashFromOperatingActivities": "-159365000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4055000.00",
                    "otherCashflowsFromInvestingActivities": "50000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-122319000.00",
                    "changeToAccountReceivables": "-5298000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3106000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5219000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-168449000.00",
                    "stockBasedCompensation": "1913000.00",
                    "otherNonCashItems": "-50000.00",
                    "freeCashFlow": "-164584000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "investments": "-6137000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6137000.00",
                    "netBorrowings": "-45000000.00",
                    "totalCashFromFinancingActivities": "-45125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52066000.00",
                    "changeInCash": "134174000.00",
                    "beginPeriodCashFlow": "108436000.00",
                    "endPeriodCashFlow": "242610000.00",
                    "totalCashFromOperatingActivities": "185436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5169000.00",
                    "otherCashflowsFromInvestingActivities": "76000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "130604000.00",
                    "changeToAccountReceivables": "818000.00",
                    "salePurchaseOfStock": "-12908000.00",
                    "otherCashflowsFromFinancingActivities": "-125000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5662000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "116089000.00",
                    "stockBasedCompensation": "1855000.00",
                    "otherNonCashItems": "1720000.00",
                    "freeCashFlow": "179774000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-5114000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5114000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31564000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27210000.00",
                    "changeInCash": "-56958000.00",
                    "beginPeriodCashFlow": "165394000.00",
                    "endPeriodCashFlow": "108436000.00",
                    "totalCashFromOperatingActivities": "-83408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3892000.00",
                    "otherCashflowsFromInvestingActivities": "158000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-113549000.00",
                    "changeToAccountReceivables": "-11769000.00",
                    "salePurchaseOfStock": "-12928000.00",
                    "otherCashflowsFromFinancingActivities": "-508000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5190000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-119481000.00",
                    "stockBasedCompensation": "2474000.00",
                    "otherNonCashItems": "44000.00",
                    "freeCashFlow": "-88598000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "investments": "-5984000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5984000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46929000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39171000.00",
                    "changeInCash": "27070000.00",
                    "beginPeriodCashFlow": "138324000.00",
                    "endPeriodCashFlow": "165394000.00",
                    "totalCashFromOperatingActivities": "-13990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3573000.00",
                    "otherCashflowsFromInvestingActivities": "98000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-102782000.00",
                    "changeToAccountReceivables": "10830000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-10000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5957000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56597000.00",
                    "stockBasedCompensation": "1389000.00",
                    "otherNonCashItems": "-8265000.00",
                    "freeCashFlow": "-19947000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-01",
                    "currency_symbol": "USD",
                    "investments": "-12777000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12777000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9605000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21728000.00",
                    "changeInCash": "-247965000.00",
                    "beginPeriodCashFlow": "386289000.00",
                    "endPeriodCashFlow": "138324000.00",
                    "totalCashFromOperatingActivities": "-225583000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2233000.00",
                    "otherCashflowsFromInvestingActivities": "96000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-196334000.00",
                    "changeToAccountReceivables": "-19704000.00",
                    "salePurchaseOfStock": "-5210000.00",
                    "otherCashflowsFromFinancingActivities": "-5325000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5544000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-252315000.00",
                    "stockBasedCompensation": "1673000.00",
                    "otherNonCashItems": "-83000.00",
                    "freeCashFlow": "-231127000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "investments": "-7851000.00",
                    "changeToLiabilities": "17443000.00",
                    "totalCashflowsFromInvestingActivities": "-7851000.00",
                    "netBorrowings": "-4000000.00",
                    "totalCashFromFinancingActivities": "-3750000.00",
                    "changeToOperatingActivities": "20721000.00",
                    "netIncome": "55756000.00",
                    "changeInCash": "70624000.00",
                    "beginPeriodCashFlow": "315665000.00",
                    "endPeriodCashFlow": "386289000.00",
                    "totalCashFromOperatingActivities": "82225000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3758000.00",
                    "otherCashflowsFromInvestingActivities": "302000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13521000.00",
                    "changeToAccountReceivables": "-12403000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "262000.00",
                    "changeToNetincome": "10471000.00",
                    "capitalExpenditures": "6212000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12240000.00",
                    "stockBasedCompensation": "2028000.00",
                    "otherNonCashItems": "-27000.00",
                    "freeCashFlow": "76013000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "investments": "-14045000.00",
                    "changeToLiabilities": "7322000.00",
                    "totalCashflowsFromInvestingActivities": "-14045000.00",
                    "netBorrowings": "-4998000.00",
                    "totalCashFromFinancingActivities": "-5004000.00",
                    "changeToOperatingActivities": "20721000.00",
                    "netIncome": "43817000.00",
                    "changeInCash": "36515000.00",
                    "beginPeriodCashFlow": "279150000.00",
                    "endPeriodCashFlow": "315665000.00",
                    "totalCashFromOperatingActivities": "55564000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2907000.00",
                    "otherCashflowsFromInvestingActivities": "91000.00",
                    "dividendsPaid": "6000.00",
                    "changeToInventory": "1047000.00",
                    "changeToAccountReceivables": "-4414000.00",
                    "salePurchaseOfStock": "-18000.00",
                    "otherCashflowsFromFinancingActivities": "-6000.00",
                    "changeToNetincome": "8161000.00",
                    "capitalExpenditures": "6298000",
                    "changeReceivables": "-4734000.00",
                    "cashFlowsOtherOperating": "-2956000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36515000.00",
                    "changeInWorkingCapital": "364000.00",
                    "stockBasedCompensation": "1989000.00",
                    "otherNonCashItems": "246000.00",
                    "freeCashFlow": "49266000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "investments": "-4543000.00",
                    "changeToLiabilities": "37512000.00",
                    "totalCashflowsFromInvestingActivities": "-4543000.00",
                    "netBorrowings": "-4000000.00",
                    "totalCashFromFinancingActivities": "-5172000.00",
                    "changeToOperatingActivities": "19774000.00",
                    "netIncome": "34707000.00",
                    "changeInCash": "122505000.00",
                    "beginPeriodCashFlow": "156645000.00",
                    "endPeriodCashFlow": "279150000.00",
                    "totalCashFromOperatingActivities": "127048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3020000.00",
                    "otherCashflowsFromInvestingActivities": "36000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "38214000.00",
                    "changeToAccountReceivables": "6063000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4543000.00",
                    "changeToNetincome": "6743000.00",
                    "capitalExpenditures": "4579000",
                    "changeReceivables": "-3595000.00",
                    "cashFlowsOtherOperating": "10447000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "122505000.00",
                    "changeInWorkingCapital": "82467000.00",
                    "stockBasedCompensation": "1678000.00",
                    "otherNonCashItems": "84000.00",
                    "freeCashFlow": "122469000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-02",
                    "currency_symbol": "USD",
                    "investments": "-3231000.00",
                    "changeToLiabilities": "-89445000.00",
                    "totalCashflowsFromInvestingActivities": "-3231000.00",
                    "netBorrowings": "-2575000.00",
                    "totalCashFromFinancingActivities": "-5172000.00",
                    "changeToOperatingActivities": "-55061000.00",
                    "netIncome": "24331000.00",
                    "changeInCash": "-95183000.00",
                    "beginPeriodCashFlow": "251828000.00",
                    "endPeriodCashFlow": "156645000.00",
                    "totalCashFromOperatingActivities": "-86780000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2513000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-40489000.00",
                    "changeToAccountReceivables": "11033000.00",
                    "salePurchaseOfStock": "-2597000.00",
                    "otherCashflowsFromFinancingActivities": "-2575000.00",
                    "changeToNetincome": "7520000.00",
                    "capitalExpenditures": "3245000",
                    "changeReceivables": "11024000.00",
                    "cashFlowsOtherOperating": "-2234000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-95183000.00",
                    "changeInWorkingCapital": "-121334000.00",
                    "stockBasedCompensation": "1580000.00",
                    "otherNonCashItems": "1997000.00",
                    "freeCashFlow": "-90025000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "-3774000.00",
                    "changeToLiabilities": "-2223000.00",
                    "totalCashflowsFromInvestingActivities": "-3774000.00",
                    "netBorrowings": "-66150000.00",
                    "totalCashFromFinancingActivities": "-71777000.00",
                    "changeToOperatingActivities": "20452000.00",
                    "netIncome": "86823000.00",
                    "changeInCash": "170027000.00",
                    "beginPeriodCashFlow": "81801000.00",
                    "endPeriodCashFlow": "251828000.00",
                    "totalCashFromOperatingActivities": "245578000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4259000.00",
                    "otherCashflowsFromInvestingActivities": "82000.00",
                    "dividendsPaid": "5000.00",
                    "changeToInventory": "119979000.00",
                    "changeToAccountReceivables": "-10753000.00",
                    "salePurchaseOfStock": "-5627000.00",
                    "otherCashflowsFromFinancingActivities": "5000.00",
                    "changeToNetincome": "27041000.00",
                    "capitalExpenditures": "3856000",
                    "changeReceivables": "-10753000.00",
                    "cashFlowsOtherOperating": "3881000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "170027000.00",
                    "changeInWorkingCapital": "127455000.00",
                    "stockBasedCompensation": "1963000.00",
                    "otherNonCashItems": "1494000.00",
                    "freeCashFlow": "241722000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "investments": "-4899000.00",
                    "changeToLiabilities": "4724000.00",
                    "totalCashflowsFromInvestingActivities": "-4899000.00",
                    "netBorrowings": "-1637000.00",
                    "totalCashFromFinancingActivities": "-4174000.00",
                    "changeToOperatingActivities": "468000.00",
                    "netIncome": "54312000.00",
                    "changeInCash": "-115447000.00",
                    "beginPeriodCashFlow": "197248000.00",
                    "endPeriodCashFlow": "81801000.00",
                    "totalCashFromOperatingActivities": "-106374000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3189000.00",
                    "otherCashflowsFromInvestingActivities": "98000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-177199000.00",
                    "changeToAccountReceivables": "-842000.00",
                    "salePurchaseOfStock": "-2527000.00",
                    "otherCashflowsFromFinancingActivities": "-11000.00",
                    "changeToNetincome": "15082000.00",
                    "capitalExpenditures": "4997000",
                    "changeReceivables": "-842000.00",
                    "cashFlowsOtherOperating": "-5652000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-115447000.00",
                    "changeInWorkingCapital": "-178966000.00",
                    "stockBasedCompensation": "1983000.00",
                    "otherNonCashItems": "1939000.00",
                    "freeCashFlow": "-111371000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "investments": "-3225000.00",
                    "changeToLiabilities": "56323000.00",
                    "totalCashflowsFromInvestingActivities": "-3225000.00",
                    "netBorrowings": "-6113000.00",
                    "totalCashFromFinancingActivities": "-6111000.00",
                    "changeToOperatingActivities": "24541000.00",
                    "netIncome": "44672000.00",
                    "changeInCash": "10351000.00",
                    "beginPeriodCashFlow": "186897000.00",
                    "endPeriodCashFlow": "197248000.00",
                    "totalCashFromOperatingActivities": "19687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3031000.00",
                    "otherCashflowsFromInvestingActivities": "76000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-95067000.00",
                    "changeToAccountReceivables": "-3487000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": "12669000.00",
                    "capitalExpenditures": "3301000",
                    "changeReceivables": "-3487000.00",
                    "cashFlowsOtherOperating": "1546000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10351000.00",
                    "changeInWorkingCapital": "-41534000.00",
                    "stockBasedCompensation": "2424000.00",
                    "otherNonCashItems": "1023000.00",
                    "freeCashFlow": "16386000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-01-27",
                    "currency_symbol": "USD",
                    "investments": "-2811000.00",
                    "changeToLiabilities": "-50002000.00",
                    "totalCashflowsFromInvestingActivities": "-2811000.00",
                    "netBorrowings": "-6113000.00",
                    "totalCashFromFinancingActivities": "-6618000.00",
                    "changeToOperatingActivities": "-30977000.00",
                    "netIncome": "34885000.00",
                    "changeInCash": "-87246000.00",
                    "beginPeriodCashFlow": "274143000.00",
                    "endPeriodCashFlow": "186897000.00",
                    "totalCashFromOperatingActivities": "-77817000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2881000.00",
                    "otherCashflowsFromInvestingActivities": "83000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-79158000.00",
                    "changeToAccountReceivables": "4883000.00",
                    "salePurchaseOfStock": "-6618000.00",
                    "otherCashflowsFromFinancingActivities": "-6618000.00",
                    "changeToNetincome": "8647000.00",
                    "capitalExpenditures": "2894000",
                    "changeReceivables": "4883000.00",
                    "cashFlowsOtherOperating": "47000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-87246000.00",
                    "changeInWorkingCapital": "-124068000.00",
                    "stockBasedCompensation": "2108000.00",
                    "otherNonCashItems": "-83000.00",
                    "freeCashFlow": "-80711000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "-4178000.00",
                    "changeToLiabilities": "-8270000.00",
                    "totalCashflowsFromInvestingActivities": "-4178000.00",
                    "netBorrowings": "-57822000.00",
                    "totalCashFromFinancingActivities": "-57817000.00",
                    "changeToOperatingActivities": "15696000.00",
                    "netIncome": "48361000.00",
                    "changeInCash": "-108881000.00",
                    "beginPeriodCashFlow": "383024000.00",
                    "endPeriodCashFlow": "274143000.00",
                    "totalCashFromOperatingActivities": "-46886000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3482000.00",
                    "otherCashflowsFromInvestingActivities": "148000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-92644000.00",
                    "changeToAccountReceivables": "-2244000.00",
                    "salePurchaseOfStock": "569000.00",
                    "otherCashflowsFromFinancingActivities": "-469000.00",
                    "changeToNetincome": "2169000.00",
                    "capitalExpenditures": "4326000",
                    "changeReceivables": "-2655000.00",
                    "cashFlowsOtherOperating": "2671000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-108881000.00",
                    "changeInWorkingCapital": "-100885000.00",
                    "stockBasedCompensation": "2913000.00",
                    "otherNonCashItems": "329000.00",
                    "freeCashFlow": "-51212000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "investments": "-3667000.00",
                    "changeToLiabilities": "4452000.00",
                    "totalCashflowsFromInvestingActivities": "-3667000.00",
                    "netBorrowings": "-14916000.00",
                    "totalCashFromFinancingActivities": "-15407000.00",
                    "changeToOperatingActivities": "-2308000.00",
                    "netIncome": "37135000.00",
                    "changeInCash": "9329000.00",
                    "beginPeriodCashFlow": "373695000.00",
                    "endPeriodCashFlow": "383024000.00",
                    "totalCashFromOperatingActivities": "28403000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3689000.00",
                    "otherCashflowsFromInvestingActivities": "138000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-23636000.00",
                    "changeToAccountReceivables": "-5864000.00",
                    "salePurchaseOfStock": "-491000.00",
                    "otherCashflowsFromFinancingActivities": "-491000.00",
                    "changeToNetincome": "14935000.00",
                    "capitalExpenditures": "3805000",
                    "changeReceivables": "-5864000.00",
                    "cashFlowsOtherOperating": "-5604000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9329000.00",
                    "changeInWorkingCapital": "-27356000.00",
                    "stockBasedCompensation": "3194000.00",
                    "otherNonCashItems": "940000.00",
                    "freeCashFlow": "24598000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "investments": "-3486000.00",
                    "changeToLiabilities": "29769000.00",
                    "totalCashflowsFromInvestingActivities": "-3486000.00",
                    "netBorrowings": "-10212000.00",
                    "totalCashFromFinancingActivities": "-9584000.00",
                    "changeToOperatingActivities": "23343000.00",
                    "netIncome": "24528000.00",
                    "changeInCash": "111647000.00",
                    "beginPeriodCashFlow": "262048000.00",
                    "endPeriodCashFlow": "373695000.00",
                    "totalCashFromOperatingActivities": "124717000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3683000.00",
                    "otherCashflowsFromInvestingActivities": "75000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "31430000.00",
                    "changeToAccountReceivables": "1491000.00",
                    "salePurchaseOfStock": "631000.00",
                    "otherCashflowsFromFinancingActivities": "628000.00",
                    "changeToNetincome": "10473000.00",
                    "capitalExpenditures": "3561000",
                    "changeReceivables": "1491000.00",
                    "cashFlowsOtherOperating": "65000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "111647000.00",
                    "changeInWorkingCapital": "86033000.00",
                    "stockBasedCompensation": "2549000.00",
                    "otherNonCashItems": "252000.00",
                    "freeCashFlow": "121156000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-01-28",
                    "currency_symbol": "USD",
                    "investments": "-2858000.00",
                    "changeToLiabilities": "-37449000.00",
                    "totalCashflowsFromInvestingActivities": "-2858000.00",
                    "netBorrowings": "-427000.00",
                    "totalCashFromFinancingActivities": "-3044000.00",
                    "changeToOperatingActivities": "-25044000.00",
                    "netIncome": "11997000.00",
                    "changeInCash": "-80480000.00",
                    "beginPeriodCashFlow": "342528000.00",
                    "endPeriodCashFlow": "262048000.00",
                    "totalCashFromOperatingActivities": "-74578000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3122000.00",
                    "otherCashflowsFromInvestingActivities": "95000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-62661000.00",
                    "changeToAccountReceivables": "1277000.00",
                    "salePurchaseOfStock": "-2620000.00",
                    "otherCashflowsFromFinancingActivities": "-424000.00",
                    "changeToNetincome": "7520000.00",
                    "capitalExpenditures": "2953000",
                    "changeReceivables": "1228000.00",
                    "cashFlowsOtherOperating": "1665000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-80480000.00",
                    "changeInWorkingCapital": "-97757000.00",
                    "stockBasedCompensation": "3511000.00",
                    "otherNonCashItems": "435000.00",
                    "freeCashFlow": "-77531000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "investments": "-2868000.00",
                    "changeToLiabilities": "26296000.00",
                    "totalCashflowsFromInvestingActivities": "-2868000.00",
                    "netBorrowings": "-50105000.00",
                    "totalCashFromFinancingActivities": "-50095000.00",
                    "changeToOperatingActivities": "26684000.00",
                    "netIncome": "23678000.00",
                    "changeInCash": "177176000.00",
                    "beginPeriodCashFlow": "165352000.00",
                    "endPeriodCashFlow": "342528000.00",
                    "totalCashFromOperatingActivities": "230139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4806000.00",
                    "otherCashflowsFromInvestingActivities": "264000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "161481000.00",
                    "changeToAccountReceivables": "-2031000.00",
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "-83000.00",
                    "changeToNetincome": "14101000.00",
                    "capitalExpenditures": "3132000",
                    "changeReceivables": "-2031000.00",
                    "cashFlowsOtherOperating": "1808000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "177176000.00",
                    "changeInWorkingCapital": "186134000.00",
                    "stockBasedCompensation": "5167000.00",
                    "otherNonCashItems": "10354000.00",
                    "freeCashFlow": "227007000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "investments": "-1954000.00",
                    "changeToLiabilities": "-3728000.00",
                    "totalCashflowsFromInvestingActivities": "-1954000.00",
                    "netBorrowings": "-2397000.00",
                    "totalCashFromFinancingActivities": "-250110000.00",
                    "changeToOperatingActivities": "-2130000.00",
                    "netIncome": "15188000.00",
                    "changeInCash": "-147195000.00",
                    "beginPeriodCashFlow": "312547000.00",
                    "endPeriodCashFlow": "165352000.00",
                    "totalCashFromOperatingActivities": "104869000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3780000.00",
                    "otherCashflowsFromInvestingActivities": "78000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "82546000.00",
                    "changeToAccountReceivables": "2739000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "-345097000.00",
                    "changeToNetincome": "6522000.00",
                    "capitalExpenditures": "2032000",
                    "changeReceivables": "2739000.00",
                    "cashFlowsOtherOperating": "-2178000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-147195000.00",
                    "changeInWorkingCapital": "83155000.00",
                    "stockBasedCompensation": "1659000.00",
                    "otherNonCashItems": "1087000.00",
                    "freeCashFlow": "102837000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "investments": "-2795000.00",
                    "changeToLiabilities": "39647000.00",
                    "totalCashflowsFromInvestingActivities": "-2795000.00",
                    "netBorrowings": "220000000.00",
                    "totalCashFromFinancingActivities": "216689000.00",
                    "changeToOperatingActivities": "13647000.00",
                    "netIncome": "10614000.00",
                    "changeInCash": "252511000.00",
                    "beginPeriodCashFlow": "60036000.00",
                    "endPeriodCashFlow": "312547000.00",
                    "totalCashFromOperatingActivities": "38617000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3627000.00",
                    "otherCashflowsFromInvestingActivities": "70000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20163000.00",
                    "changeToAccountReceivables": "-1131000.00",
                    "salePurchaseOfStock": "-3327000.00",
                    "otherCashflowsFromFinancingActivities": "16000.00",
                    "changeToNetincome": "5073000.00",
                    "capitalExpenditures": "2846000",
                    "changeReceivables": "-1131000.00",
                    "cashFlowsOtherOperating": "950000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "252511000.00",
                    "changeInWorkingCapital": "19450000.00",
                    "stockBasedCompensation": "899000.00",
                    "otherNonCashItems": "-143000.00",
                    "freeCashFlow": "35771000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-01-30",
                    "currency_symbol": "USD",
                    "investments": "19000.00",
                    "changeToLiabilities": "-32974000.00",
                    "totalCashflowsFromInvestingActivities": "-2547000.00",
                    "netBorrowings": "1150000.00",
                    "totalCashFromFinancingActivities": "24319000.00",
                    "changeToOperatingActivities": "-9997000.00",
                    "netIncome": "2746000.00",
                    "changeInCash": "-62758000.00",
                    "beginPeriodCashFlow": "122794000.00",
                    "endPeriodCashFlow": "60036000.00",
                    "totalCashFromOperatingActivities": "-84530000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3427000.00",
                    "otherCashflowsFromInvestingActivities": "66000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-68999000.00",
                    "changeToAccountReceivables": "7250000.00",
                    "salePurchaseOfStock": "-2646000.00",
                    "otherCashflowsFromFinancingActivities": "-4531000.00",
                    "changeToNetincome": "2029000.00",
                    "capitalExpenditures": "2632000",
                    "changeReceivables": "6947000.00",
                    "cashFlowsOtherOperating": "2294000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-62758000.00",
                    "changeInWorkingCapital": "-92745000.00",
                    "stockBasedCompensation": "2311000.00",
                    "otherNonCashItems": "-41000.00",
                    "freeCashFlow": "-87162000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "investments": "68000.00",
                    "changeToLiabilities": "-30187000.00",
                    "totalCashflowsFromInvestingActivities": "-4834000.00",
                    "netBorrowings": "554215000.00",
                    "totalCashFromFinancingActivities": "-164996000.00",
                    "changeToOperatingActivities": "-7799000.00",
                    "netIncome": "2429000.00",
                    "changeInCash": "38010000.00",
                    "beginPeriodCashFlow": "84784000.00",
                    "endPeriodCashFlow": "122794000.00",
                    "totalCashFromOperatingActivities": "207840000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5847000.00",
                    "otherCashflowsFromInvestingActivities": "157000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "199399000.00",
                    "changeToAccountReceivables": "-6054000.00",
                    "salePurchaseOfStock": "-80000.00",
                    "otherCashflowsFromFinancingActivities": "-44000.00",
                    "changeToNetincome": "34821000.00",
                    "capitalExpenditures": "4991000",
                    "changeReceivables": "-6054000.00",
                    "cashFlowsOtherOperating": "1585000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "38010000.00",
                    "changeInWorkingCapital": "164257000.00",
                    "stockBasedCompensation": "2533000.00",
                    "otherNonCashItems": "25261000.00",
                    "freeCashFlow": "202849000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "investments": "-4789000.00",
                    "changeToLiabilities": "46886000.00",
                    "totalCashflowsFromInvestingActivities": "-4789000.00",
                    "netBorrowings": "17271000.00",
                    "totalCashFromFinancingActivities": "2106000.00",
                    "changeToOperatingActivities": "16036000.00",
                    "netIncome": "11602000.00",
                    "changeInCash": "-13854000.00",
                    "beginPeriodCashFlow": "98638000.00",
                    "endPeriodCashFlow": "84784000.00",
                    "totalCashFromOperatingActivities": "-11171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3242000.00",
                    "otherCashflowsFromInvestingActivities": "68000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-67981000.00",
                    "changeToAccountReceivables": "-1786000.00",
                    "salePurchaseOfStock": "-10620000.00",
                    "otherCashflowsFromFinancingActivities": "-3000.00",
                    "changeToNetincome": "1335000.00",
                    "capitalExpenditures": "4857000",
                    "changeReceivables": "-1786000.00",
                    "cashFlowsOtherOperating": "-4469000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13854000.00",
                    "changeInWorkingCapital": "-26693000.00",
                    "stockBasedCompensation": "3699000.00",
                    "otherNonCashItems": "-655000.00",
                    "freeCashFlow": "-16028000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "investments": "-9202000.00",
                    "changeToLiabilities": "14781000.00",
                    "totalCashflowsFromInvestingActivities": "-9202000.00",
                    "netBorrowings": "3583000.00",
                    "totalCashFromFinancingActivities": "39148000.00",
                    "changeToOperatingActivities": "-9152000.00",
                    "netIncome": "-100862000.00",
                    "changeInCash": "1602000.00",
                    "beginPeriodCashFlow": "97036000.00",
                    "endPeriodCashFlow": "98638000.00",
                    "totalCashFromOperatingActivities": "-28344000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2900000.00",
                    "otherCashflowsFromInvestingActivities": "40000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-58769000.00",
                    "changeToAccountReceivables": "868000.00",
                    "salePurchaseOfStock": "-7504000.00",
                    "otherCashflowsFromFinancingActivities": "235000.00",
                    "changeToNetincome": "-36182000.00",
                    "capitalExpenditures": "5154000",
                    "changeReceivables": "868000.00",
                    "cashFlowsOtherOperating": "148920000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1602000.00",
                    "changeInWorkingCapital": "-41514000.00",
                    "stockBasedCompensation": "2180000.00",
                    "otherNonCashItems": "147274000.00",
                    "freeCashFlow": "-33498000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-04",
                    "currency_symbol": "USD",
                    "investments": "68000.00",
                    "changeToLiabilities": "-41178000.00",
                    "totalCashflowsFromInvestingActivities": "-6300000.00",
                    "netBorrowings": "1479000.00",
                    "totalCashFromFinancingActivities": "4778000.00",
                    "changeToOperatingActivities": "-13180000.00",
                    "netIncome": "7311000.00",
                    "changeInCash": "-56212000.00",
                    "beginPeriodCashFlow": "153248000.00",
                    "endPeriodCashFlow": "97036000.00",
                    "totalCashFromOperatingActivities": "-54690000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2770000.00",
                    "otherCashflowsFromInvestingActivities": "54000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-29722000.00",
                    "changeToAccountReceivables": "5298000.00",
                    "salePurchaseOfStock": "-16500000.00",
                    "otherCashflowsFromFinancingActivities": "-2243000.00",
                    "changeToNetincome": "-1671000.00",
                    "capitalExpenditures": "6354000",
                    "changeReceivables": "5298000.00",
                    "cashFlowsOtherOperating": "2502000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-56212000.00",
                    "changeInWorkingCapital": "-64172000.00",
                    "stockBasedCompensation": "2114000.00",
                    "otherNonCashItems": "1357000.00",
                    "freeCashFlow": "-61044000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "investments": "-245000.00",
                    "changeToLiabilities": "-24061000.00",
                    "totalCashflowsFromInvestingActivities": "-60235000.00",
                    "netBorrowings": "96406000.00",
                    "totalCashFromFinancingActivities": "-98746000.00",
                    "changeToOperatingActivities": "267000.00",
                    "netIncome": "60605000.00",
                    "changeInCash": "4783000.00",
                    "beginPeriodCashFlow": "148465000.00",
                    "endPeriodCashFlow": "153248000.00",
                    "totalCashFromOperatingActivities": "163764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4578000.00",
                    "otherCashflowsFromInvestingActivities": "144000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "126495000.00",
                    "changeToAccountReceivables": "3619000.00",
                    "salePurchaseOfStock": "-1813000.00",
                    "otherCashflowsFromFinancingActivities": "-1811000.00",
                    "changeToNetincome": "-19582000.00",
                    "capitalExpenditures": "3126000",
                    "changeReceivables": "3619000.00",
                    "cashFlowsOtherOperating": "12110000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4783000.00",
                    "changeInWorkingCapital": "108341000.00",
                    "stockBasedCompensation": "2566000.00",
                    "otherNonCashItems": "6491000.00",
                    "freeCashFlow": "160638000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "52777000.00",
                    "totalCashflowsFromInvestingActivities": "-5609000.00",
                    "netBorrowings": "12000.00",
                    "totalCashFromFinancingActivities": "-205000.00",
                    "changeToOperatingActivities": "20402000.00",
                    "netIncome": "13409000.00",
                    "changeInCash": "-23105000.00",
                    "beginPeriodCashFlow": "171570000.00",
                    "endPeriodCashFlow": "148465000.00",
                    "totalCashFromOperatingActivities": "-17291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3656000.00",
                    "otherCashflowsFromInvestingActivities": "93000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-89621000.00",
                    "changeToAccountReceivables": "2132000.00",
                    "salePurchaseOfStock": "-242000.00",
                    "otherCashflowsFromFinancingActivities": "-193000.00",
                    "changeToNetincome": "6736000.00",
                    "capitalExpenditures": "5702000",
                    "changeReceivables": "2132000.00",
                    "cashFlowsOtherOperating": "-6380000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23105000.00",
                    "changeInWorkingCapital": "-41102000.00",
                    "stockBasedCompensation": "2484000.00",
                    "otherNonCashItems": "178000.00",
                    "freeCashFlow": "-22993000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "investments": "176000.00",
                    "changeToLiabilities": "14405000.00",
                    "totalCashflowsFromInvestingActivities": "-4265000.00",
                    "netBorrowings": "16000.00",
                    "totalCashFromFinancingActivities": "-98000.00",
                    "changeToOperatingActivities": "-3541000.00",
                    "netIncome": "11558000.00",
                    "changeInCash": "-18324000.00",
                    "beginPeriodCashFlow": "189894000.00",
                    "endPeriodCashFlow": "171570000.00",
                    "totalCashFromOperatingActivities": "-13961000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3066000.00",
                    "otherCashflowsFromInvestingActivities": "225000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-49478000.00",
                    "changeToAccountReceivables": "1604000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "12000.00",
                    "changeToNetincome": "3505000.00",
                    "capitalExpenditures": "4490000",
                    "changeReceivables": "1604000.00",
                    "cashFlowsOtherOperating": "1379000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18324000.00",
                    "changeInWorkingCapital": "-31831000.00",
                    "stockBasedCompensation": "2598000.00",
                    "otherNonCashItems": "-225000.00",
                    "freeCashFlow": "-18451000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-06",
                    "currency_symbol": "USD",
                    "investments": "421000.00",
                    "changeToLiabilities": "-10451000.00",
                    "totalCashflowsFromInvestingActivities": "-4039000.00",
                    "netBorrowings": "401481000.00",
                    "totalCashFromFinancingActivities": "-8452000.00",
                    "changeToOperatingActivities": "-3250000.00",
                    "netIncome": "-130947000.00",
                    "changeInCash": "-114715000.00",
                    "beginPeriodCashFlow": "304609000.00",
                    "endPeriodCashFlow": "189894000.00",
                    "totalCashFromOperatingActivities": "-102224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2507000.00",
                    "otherCashflowsFromInvestingActivities": "84000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-83205000.00",
                    "changeToAccountReceivables": "4520000.00",
                    "salePurchaseOfStock": "-1322000.00",
                    "otherCashflowsFromFinancingActivities": "-1322000.00",
                    "changeToNetincome": "113562000.00",
                    "capitalExpenditures": "3702000",
                    "changeReceivables": "4520000.00",
                    "cashFlowsOtherOperating": "1790000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-114715000.00",
                    "changeInWorkingCapital": "-87884000.00",
                    "stockBasedCompensation": "2610000.00",
                    "otherNonCashItems": "3695000.00",
                    "freeCashFlow": "-105926000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "investments": "256000.00",
                    "changeToLiabilities": "-26277000.00",
                    "totalCashflowsFromInvestingActivities": "-5534000.00",
                    "netBorrowings": "8310000.00",
                    "totalCashFromFinancingActivities": "-8460000.00",
                    "changeToOperatingActivities": "-25376000.00",
                    "netIncome": "33654000.00",
                    "changeInCash": "136228000.00",
                    "beginPeriodCashFlow": "168381000.00",
                    "endPeriodCashFlow": "304609000.00",
                    "totalCashFromOperatingActivities": "135817000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4870000.00",
                    "otherCashflowsFromInvestingActivities": "-1499000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "112681000.00",
                    "changeToAccountReceivables": "3339000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": "1947000.00",
                    "capitalExpenditures": "3779000",
                    "changeReceivables": "3339000.00",
                    "cashFlowsOtherOperating": "5603000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "121823000.00",
                    "changeInWorkingCapital": "91837000.00",
                    "stockBasedCompensation": "832000.00",
                    "otherNonCashItems": "1542000.00",
                    "freeCashFlow": "132038000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "investments": "594000.00",
                    "changeToLiabilities": "35993000.00",
                    "totalCashflowsFromInvestingActivities": "-1565000.00",
                    "netBorrowings": "966000.00",
                    "totalCashFromFinancingActivities": "-1017000.00",
                    "changeToOperatingActivities": "11607000.00",
                    "netIncome": "7123000.00",
                    "changeInCash": "29572000.00",
                    "beginPeriodCashFlow": "138809000.00",
                    "endPeriodCashFlow": "168381000.00",
                    "totalCashFromOperatingActivities": "32154000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3307000.00",
                    "otherCashflowsFromInvestingActivities": "2013000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-20739000.00",
                    "changeToAccountReceivables": "3982000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-51000.00",
                    "changeToNetincome": "8329000.00",
                    "capitalExpenditures": "2984000",
                    "changeReceivables": "3982000.00",
                    "cashFlowsOtherOperating": "-5841000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29572000.00",
                    "changeInWorkingCapital": "13628000.00",
                    "stockBasedCompensation": "2810000.00",
                    "otherNonCashItems": "356000.00",
                    "freeCashFlow": "29170000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": "1014000.00",
                    "changeToLiabilities": "-5629000.00",
                    "totalCashflowsFromInvestingActivities": "-2522000.00",
                    "netBorrowings": "253682000.00",
                    "totalCashFromFinancingActivities": "-8064000.00",
                    "changeToOperatingActivities": "1640000.00",
                    "netIncome": "-7535000.00",
                    "changeInCash": "-19814000.00",
                    "beginPeriodCashFlow": "158623000.00",
                    "endPeriodCashFlow": "138809000.00",
                    "totalCashFromOperatingActivities": "-9228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3155000.00",
                    "otherCashflowsFromInvestingActivities": "1295000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10488000.00",
                    "changeToAccountReceivables": "8173000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1001.00",
                    "changeToNetincome": "1456000.00",
                    "capitalExpenditures": "2803000",
                    "changeReceivables": "8173000.00",
                    "cashFlowsOtherOperating": "1640000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19814000.00",
                    "changeInWorkingCapital": "-6304000.00",
                    "stockBasedCompensation": "2341000.00",
                    "otherNonCashItems": "3742000.00",
                    "freeCashFlow": "-12031000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-09",
                    "currency_symbol": "USD",
                    "investments": "1397000.00",
                    "changeToLiabilities": "-29985000.00",
                    "totalCashflowsFromInvestingActivities": "-4162000.00",
                    "netBorrowings": "2525000.00",
                    "totalCashFromFinancingActivities": "-3252000.00",
                    "changeToOperatingActivities": "1910000.00",
                    "netIncome": "-1429000.00",
                    "changeInCash": "-70248000.00",
                    "beginPeriodCashFlow": "228871000.00",
                    "endPeriodCashFlow": "158623000.00",
                    "totalCashFromOperatingActivities": "-62834000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2677000.00",
                    "otherCashflowsFromInvestingActivities": "109000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-39543000.00",
                    "changeToAccountReceivables": "1433000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-727000.00",
                    "changeToNetincome": "-597000.00",
                    "capitalExpenditures": "2874000",
                    "changeReceivables": "1433000.00",
                    "cashFlowsOtherOperating": "4610000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-70248000.00",
                    "changeInWorkingCapital": "-66185000.00",
                    "stockBasedCompensation": "2176000.00",
                    "otherNonCashItems": "2634000.00",
                    "freeCashFlow": "-65708000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "investments": "-6237000.00",
                    "changeToLiabilities": "-9816000.00",
                    "totalCashflowsFromInvestingActivities": "912000.00",
                    "netBorrowings": "588909000.00",
                    "totalCashFromFinancingActivities": "-93144000.00",
                    "changeToOperatingActivities": "-17592000.00",
                    "netIncome": "-854000.00",
                    "changeInCash": "101662000.00",
                    "beginPeriodCashFlow": "127209000.00",
                    "endPeriodCashFlow": "228871000.00",
                    "totalCashFromOperatingActivities": "193894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4360000.00",
                    "otherCashflowsFromInvestingActivities": "4516000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "164326000.00",
                    "changeToAccountReceivables": "13191000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "216000.00",
                    "changeToNetincome": "16918000.00",
                    "capitalExpenditures": "2501000",
                    "changeReceivables": "13191000.00",
                    "cashFlowsOtherOperating": "5769000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "101662000.00",
                    "changeInWorkingCapital": "168564000.00",
                    "stockBasedCompensation": "2115000.00",
                    "otherNonCashItems": "4425000.00",
                    "freeCashFlow": "191393000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-28",
                    "currency_symbol": "USD",
                    "investments": "351000.00",
                    "changeToLiabilities": "7180000.00",
                    "totalCashflowsFromInvestingActivities": "-5540000.00",
                    "netBorrowings": "31091000.00",
                    "totalCashFromFinancingActivities": "-31200000.00",
                    "changeToOperatingActivities": "-4851000.00",
                    "netIncome": "5782000.00",
                    "changeInCash": "-7724000.00",
                    "beginPeriodCashFlow": "134933000.00",
                    "endPeriodCashFlow": "127209000.00",
                    "totalCashFromOperatingActivities": "29016000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3387000.00",
                    "otherCashflowsFromInvestingActivities": "-1488000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "9030000.00",
                    "changeToAccountReceivables": "-10296000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-109000.00",
                    "changeToNetincome": "18846000.00",
                    "capitalExpenditures": "3701000",
                    "changeReceivables": "-10296000.00",
                    "cashFlowsOtherOperating": "-4913000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7724000.00",
                    "changeInWorkingCapital": "1063000.00",
                    "stockBasedCompensation": "2057000.00",
                    "otherNonCashItems": "11842000.00",
                    "freeCashFlow": "25315000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "investments": "1008000.00",
                    "changeToLiabilities": "36054000.00",
                    "totalCashflowsFromInvestingActivities": "17743000.00",
                    "netBorrowings": "181295000.00",
                    "totalCashFromFinancingActivities": "-45655000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1234000.00",
                    "changeInCash": "-9948000.00",
                    "beginPeriodCashFlow": "144881000.00",
                    "endPeriodCashFlow": "134933000.00",
                    "totalCashFromOperatingActivities": "17964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3056000.00",
                    "otherCashflowsFromInvestingActivities": "22105000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-16160000.00",
                    "changeToAccountReceivables": "-4999000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2260000.00",
                    "changeToNetincome": "-638000.00",
                    "capitalExpenditures": "3354000",
                    "changeReceivables": "-4999000.00",
                    "cashFlowsOtherOperating": "1885000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9948000.00",
                    "changeInWorkingCapital": "16729000.00",
                    "stockBasedCompensation": "2031000.00",
                    "otherNonCashItems": "1966000.00",
                    "freeCashFlow": "14610000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-04",
                    "currency_symbol": "USD",
                    "investments": "1779000.00",
                    "changeToLiabilities": "-59904000.00",
                    "totalCashflowsFromInvestingActivities": "-1313000.00",
                    "netBorrowings": "26926000.00",
                    "totalCashFromFinancingActivities": "-27540000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "999000.00",
                    "changeInCash": "-106702000.00",
                    "beginPeriodCashFlow": "251583000.00",
                    "endPeriodCashFlow": "144881000.00",
                    "totalCashFromOperatingActivities": "-77849000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2991000.00",
                    "otherCashflowsFromInvestingActivities": "3129000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-28168000.00",
                    "changeToAccountReceivables": "1955000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-614000.00",
                    "changeToNetincome": "2528000.00",
                    "capitalExpenditures": "2663000",
                    "changeReceivables": "1955000.00",
                    "cashFlowsOtherOperating": "1750000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-106702000.00",
                    "changeInWorkingCapital": "-84307000.00",
                    "stockBasedCompensation": "1756000.00",
                    "otherNonCashItems": "394000.00",
                    "freeCashFlow": "-80512000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-10",
                    "currency_symbol": "USD",
                    "investments": "2293000.00",
                    "changeToLiabilities": "-548000.00",
                    "totalCashflowsFromInvestingActivities": "-7591000.00",
                    "netBorrowings": "10633000.00",
                    "totalCashFromFinancingActivities": "-26669000.00",
                    "changeToOperatingActivities": "9838000.00",
                    "netIncome": "356255000.00",
                    "changeInCash": "122831000.00",
                    "beginPeriodCashFlow": "128752000.00",
                    "endPeriodCashFlow": "251583000.00",
                    "totalCashFromOperatingActivities": "157091000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4719000.00",
                    "otherCashflowsFromInvestingActivities": "-29543000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "123469000.00",
                    "changeToAccountReceivables": "-7257000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": "-315791000.00",
                    "capitalExpenditures": "4208000",
                    "changeReceivables": "-7257000.00",
                    "cashFlowsOtherOperating": "4915000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "122831000.00",
                    "changeInWorkingCapital": "117571000.00",
                    "stockBasedCompensation": "1589000.00",
                    "otherNonCashItems": "2586000.00",
                    "freeCashFlow": "152883000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "investments": "981000.00",
                    "changeToLiabilities": "25044000.00",
                    "totalCashflowsFromInvestingActivities": "133000.00",
                    "netBorrowings": "-1574000.00",
                    "totalCashFromFinancingActivities": "17582000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12175000.00",
                    "changeInCash": "-17509000.00",
                    "beginPeriodCashFlow": "146261000.00",
                    "endPeriodCashFlow": "128752000.00",
                    "totalCashFromOperatingActivities": "-35224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3497000.00",
                    "otherCashflowsFromInvestingActivities": "5392000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-63404000.00",
                    "changeToAccountReceivables": "-8989000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": "1888000.00",
                    "capitalExpenditures": "4278000",
                    "changeReceivables": "-8989000.00",
                    "cashFlowsOtherOperating": "-5435000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17509000.00",
                    "changeInWorkingCapital": "-52706000.00",
                    "stockBasedCompensation": "1630000.00",
                    "otherNonCashItems": "148000.00",
                    "freeCashFlow": "-39502000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "investments": "526000.00",
                    "changeToLiabilities": "44890000.00",
                    "totalCashflowsFromInvestingActivities": "40064000.00",
                    "netBorrowings": "2126000.00",
                    "totalCashFromFinancingActivities": "-2099000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1996000.00",
                    "changeInCash": "7581000.00",
                    "beginPeriodCashFlow": "138680000.00",
                    "endPeriodCashFlow": "146261000.00",
                    "totalCashFromOperatingActivities": "-30384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2781000.00",
                    "otherCashflowsFromInvestingActivities": "45134000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-77331000.00",
                    "changeToAccountReceivables": "-3602000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "27000.00",
                    "changeToNetincome": "1506000.00",
                    "capitalExpenditures": "4544000",
                    "changeReceivables": "-3602000.00",
                    "cashFlowsOtherOperating": "3368000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7581000.00",
                    "changeInWorkingCapital": "-34498000.00",
                    "stockBasedCompensation": "1541000.00",
                    "otherNonCashItems": "1786000.00",
                    "freeCashFlow": "-34928000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-01-30",
                    "currency_symbol": "USD",
                    "investments": "1144000.00",
                    "changeToLiabilities": "-51824000.00",
                    "totalCashflowsFromInvestingActivities": "-5229000.00",
                    "netBorrowings": "7388000.00",
                    "totalCashFromFinancingActivities": "-7713000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22340000.00",
                    "changeInCash": "-185474000.00",
                    "beginPeriodCashFlow": "324154000.00",
                    "endPeriodCashFlow": "138680000.00",
                    "totalCashFromOperatingActivities": "-172532000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2341000.00",
                    "otherCashflowsFromInvestingActivities": "-1151000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-104434000.00",
                    "changeToAccountReceivables": "2091000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-325000.00",
                    "changeToNetincome": "617000.00",
                    "capitalExpenditures": "2934000",
                    "changeReceivables": "2091000.00",
                    "cashFlowsOtherOperating": "1017000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-185474000.00",
                    "changeInWorkingCapital": "-153057000.00",
                    "stockBasedCompensation": "1375000.00",
                    "otherNonCashItems": "-86000.00",
                    "freeCashFlow": "-175466000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "investments": "-2541000.00",
                    "changeToLiabilities": "45995000.00",
                    "totalCashflowsFromInvestingActivities": "-9682000.00",
                    "netBorrowings": "-293177000.00",
                    "totalCashFromFinancingActivities": "-1770000.00",
                    "changeToOperatingActivities": "13895000.00",
                    "netIncome": "59847000.00",
                    "changeInCash": "117672000.00",
                    "beginPeriodCashFlow": "206482000.00",
                    "endPeriodCashFlow": "324154000.00",
                    "totalCashFromOperatingActivities": "129124000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4141000.00",
                    "otherCashflowsFromInvestingActivities": "-3462000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "30844000.00",
                    "changeToAccountReceivables": "-5397000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "747000.00",
                    "changeToNetincome": "-11994000.00",
                    "capitalExpenditures": "5569000",
                    "changeReceivables": "-5397000.00",
                    "cashFlowsOtherOperating": "5688000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "117672000.00",
                    "changeInWorkingCapital": "78006000.00",
                    "stockBasedCompensation": "708000.00",
                    "otherNonCashItems": "-972000.00",
                    "freeCashFlow": "123555000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "investments": "-1187000.00",
                    "changeToLiabilities": "12390000.00",
                    "totalCashflowsFromInvestingActivities": "-10728000.00",
                    "netBorrowings": "300338000.00",
                    "totalCashFromFinancingActivities": "19131000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12355000.00",
                    "changeInCash": "-93138000.00",
                    "beginPeriodCashFlow": "299620000.00",
                    "endPeriodCashFlow": "206482000.00",
                    "totalCashFromOperatingActivities": "-101541000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3400000.00",
                    "otherCashflowsFromInvestingActivities": "-7011000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-104106000.00",
                    "changeToAccountReceivables": "-88000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5531000.00",
                    "changeToNetincome": "3484000.00",
                    "capitalExpenditures": "2343000",
                    "changeReceivables": "-88000.00",
                    "cashFlowsOtherOperating": "-4266000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-93138000.00",
                    "changeInWorkingCapital": "-97957000.00",
                    "stockBasedCompensation": "613000.00",
                    "otherNonCashItems": "4663000.00",
                    "freeCashFlow": "-103884000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "investments": "-1029000.00",
                    "changeToLiabilities": "28715000.00",
                    "totalCashflowsFromInvestingActivities": "-6080000.00",
                    "netBorrowings": "6814000.00",
                    "totalCashFromFinancingActivities": "-2686000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7971000.00",
                    "changeInCash": "-82940000.00",
                    "beginPeriodCashFlow": "382560000.00",
                    "endPeriodCashFlow": "299620000.00",
                    "totalCashFromOperatingActivities": "-74174000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2831000.00",
                    "otherCashflowsFromInvestingActivities": "-1610000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-93814000.00",
                    "changeToAccountReceivables": "-7620000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "26000.00",
                    "changeToNetincome": "599000.00",
                    "capitalExpenditures": "3441000",
                    "changeReceivables": "-7620000.00",
                    "cashFlowsOtherOperating": "2774000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-82940000.00",
                    "changeInWorkingCapital": "-70920000.00",
                    "stockBasedCompensation": "657000.00",
                    "otherNonCashItems": "1289000.00",
                    "freeCashFlow": "-77615000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-01-31",
                    "currency_symbol": "USD",
                    "investments": "-2164000.00",
                    "changeToLiabilities": "-51661000.00",
                    "totalCashflowsFromInvestingActivities": "-5541000.00",
                    "netBorrowings": "-2067000.00",
                    "totalCashFromFinancingActivities": "-2480000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5138000.00",
                    "changeInCash": "-121899000.00",
                    "beginPeriodCashFlow": "504459000.00",
                    "endPeriodCashFlow": "382560000.00",
                    "totalCashFromOperatingActivities": "-113878000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2907000.00",
                    "otherCashflowsFromInvestingActivities": "-177000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-63062000.00",
                    "changeToAccountReceivables": "1424000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-445000.00",
                    "changeToNetincome": "339000.00",
                    "capitalExpenditures": "3200000",
                    "changeReceivables": "1424000.00",
                    "cashFlowsOtherOperating": "1625000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-121899000.00",
                    "changeInWorkingCapital": "-111849000.00",
                    "stockBasedCompensation": "609000.00",
                    "otherNonCashItems": "-388000.00",
                    "freeCashFlow": "-117078000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "investments": "-2505000.00",
                    "changeToLiabilities": "24862000.00",
                    "totalCashflowsFromInvestingActivities": "190419000.00",
                    "netBorrowings": "-7823000.00",
                    "totalCashFromFinancingActivities": "-7858000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11948000.00",
                    "changeInCash": "206113000.00",
                    "beginPeriodCashFlow": "298346000.00",
                    "endPeriodCashFlow": "504459000.00",
                    "totalCashFromOperatingActivities": "23552000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4023000.00",
                    "otherCashflowsFromInvestingActivities": "197113000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-26596000.00",
                    "changeToAccountReceivables": "4118000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-648000.00",
                    "changeToNetincome": "3272000.00",
                    "capitalExpenditures": "4189000",
                    "changeReceivables": "4118000.00",
                    "cashFlowsOtherOperating": "1925000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "206113000.00",
                    "changeInWorkingCapital": "3898000.00",
                    "stockBasedCompensation": "583000.00",
                    "otherNonCashItems": "3036000.00",
                    "freeCashFlow": "19363000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-01",
                    "currency_symbol": "USD",
                    "investments": "-974000.00",
                    "changeToLiabilities": "3166000.00",
                    "totalCashflowsFromInvestingActivities": "-2948000.00",
                    "netBorrowings": "-2412000.00",
                    "totalCashFromFinancingActivities": "-2508000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5788000.00",
                    "changeInCash": "-127314000.00",
                    "beginPeriodCashFlow": "425660000.00",
                    "endPeriodCashFlow": "298346000.00",
                    "totalCashFromOperatingActivities": "-121858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2953000.00",
                    "otherCashflowsFromInvestingActivities": "729000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-119346000.00",
                    "changeToAccountReceivables": "-990000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-396000.00",
                    "changeToNetincome": "667000.00",
                    "capitalExpenditures": "2703000",
                    "changeReceivables": "-990000.00",
                    "cashFlowsOtherOperating": "-2520000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-127314000.00",
                    "changeInWorkingCapital": "-120057000.00",
                    "stockBasedCompensation": "637000.00",
                    "otherNonCashItems": "305000.00",
                    "freeCashFlow": "-124561000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-02",
                    "currency_symbol": "USD",
                    "investments": "-285000.00",
                    "changeToLiabilities": "25105000.00",
                    "totalCashflowsFromInvestingActivities": "2763000.00",
                    "netBorrowings": "10144000.00",
                    "totalCashFromFinancingActivities": "15084000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19640000.00",
                    "changeInCash": "28964000.00",
                    "beginPeriodCashFlow": "396696000.00",
                    "endPeriodCashFlow": "425660000.00",
                    "totalCashFromOperatingActivities": "11117000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3093000.00",
                    "otherCashflowsFromInvestingActivities": "5145000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1704000.00",
                    "changeToAccountReceivables": "-1453000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3499000.00",
                    "changeToNetincome": "2029000.00",
                    "capitalExpenditures": "2097000",
                    "changeReceivables": "-1453000.00",
                    "cashFlowsOtherOperating": "3687000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28964000.00",
                    "changeInWorkingCapital": "23808000.00",
                    "stockBasedCompensation": "854000.00",
                    "otherNonCashItems": "3477000.00",
                    "freeCashFlow": "9020000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-28",
                    "currency_symbol": "USD",
                    "investments": "-115000.00",
                    "changeToLiabilities": "-38188000.00",
                    "totalCashflowsFromInvestingActivities": "-82000.00",
                    "netBorrowings": "1902000.00",
                    "totalCashFromFinancingActivities": "-3564000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20388000.00",
                    "changeInCash": "-91099000.00",
                    "beginPeriodCashFlow": "487795000.00",
                    "endPeriodCashFlow": "396696000.00",
                    "totalCashFromOperatingActivities": "-87453000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2715000.00",
                    "otherCashflowsFromInvestingActivities": "1805000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-38703000.00",
                    "changeToAccountReceivables": "1166000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1662000.00",
                    "changeToNetincome": "808000.00",
                    "capitalExpenditures": "1772000",
                    "changeReceivables": "1166000.00",
                    "cashFlowsOtherOperating": "5137000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-91099000.00",
                    "changeInWorkingCapital": "-70796000.00",
                    "stockBasedCompensation": "784000.00",
                    "otherNonCashItems": "334000.00",
                    "freeCashFlow": "-89225000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-13",
                    "currency_symbol": "USD",
                    "investments": "-332000.00",
                    "changeToLiabilities": "18905000.00",
                    "totalCashflowsFromInvestingActivities": "16114000.00",
                    "netBorrowings": "307018000.00",
                    "totalCashFromFinancingActivities": "154498000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-66233000.00",
                    "changeInCash": "256179000.00",
                    "beginPeriodCashFlow": "231616000.00",
                    "endPeriodCashFlow": "487795000.00",
                    "totalCashFromOperatingActivities": "85567000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4174000.00",
                    "otherCashflowsFromInvestingActivities": "18692000.00",
                    "dividendsPaid": "323500000.00",
                    "changeToInventory": "88699000.00",
                    "changeToAccountReceivables": "370000.00",
                    "salePurchaseOfStock": "34000.00",
                    "otherCashflowsFromFinancingActivities": "61780000.00",
                    "changeToNetincome": "40772000.00",
                    "capitalExpenditures": "2246000",
                    "changeReceivables": "370000.00",
                    "cashFlowsOtherOperating": "-1120000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "256179000.00",
                    "changeInWorkingCapital": "105497000.00",
                    "stockBasedCompensation": "817000.00",
                    "otherNonCashItems": "43716000.00",
                    "freeCashFlow": "83321000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "investments": "-1265000.00",
                    "changeToLiabilities": "-382000.00",
                    "totalCashflowsFromInvestingActivities": "1731000.00",
                    "netBorrowings": "6365000.00",
                    "totalCashFromFinancingActivities": "-757000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39884000.00",
                    "changeInCash": "-25412000.00",
                    "beginPeriodCashFlow": "257028000.00",
                    "endPeriodCashFlow": "231616000.00",
                    "totalCashFromOperatingActivities": "-26386000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3753000.00",
                    "otherCashflowsFromInvestingActivities": "5625000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4105000.00",
                    "changeToAccountReceivables": "3006000.00",
                    "salePurchaseOfStock": "2542000.00",
                    "otherCashflowsFromFinancingActivities": "-287000.00",
                    "changeToNetincome": "-1433000.00",
                    "capitalExpenditures": "2629000",
                    "changeReceivables": "3006000.00",
                    "cashFlowsOtherOperating": "4449000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25412000.00",
                    "changeInWorkingCapital": "4704000.00",
                    "stockBasedCompensation": "703000.00",
                    "otherNonCashItems": "4438000.00",
                    "freeCashFlow": "-29015000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-02",
                    "currency_symbol": "USD",
                    "investments": "-333000.00",
                    "changeToLiabilities": "22095000.00",
                    "totalCashflowsFromInvestingActivities": "-3911000.00",
                    "netBorrowings": "-1377000.00",
                    "totalCashFromFinancingActivities": "-2646000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39948000.00",
                    "changeInCash": "-15496000.00",
                    "beginPeriodCashFlow": "272524000.00",
                    "endPeriodCashFlow": "257028000.00",
                    "totalCashFromOperatingActivities": "-8939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3194000.00",
                    "otherCashflowsFromInvestingActivities": "274000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-12111000.00",
                    "changeToAccountReceivables": "6042000.00",
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "-1246000.00",
                    "changeToNetincome": "4000000.00",
                    "capitalExpenditures": "3852000",
                    "changeReceivables": "6042000.00",
                    "cashFlowsOtherOperating": "7789000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15496000.00",
                    "changeInWorkingCapital": "22619000.00",
                    "stockBasedCompensation": "1229000.00",
                    "otherNonCashItems": "4180000.00",
                    "freeCashFlow": "-12791000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-02",
                    "currency_symbol": "USD",
                    "investments": "-477000.00",
                    "changeToLiabilities": "-58748000.00",
                    "totalCashflowsFromInvestingActivities": "-9296000.00",
                    "netBorrowings": "-1619000.00",
                    "totalCashFromFinancingActivities": "-17496000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "739000.00",
                    "changeInCash": "-97879000.00",
                    "beginPeriodCashFlow": "370403000.00",
                    "endPeriodCashFlow": "272524000.00",
                    "totalCashFromOperatingActivities": "-71087000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2424000.00",
                    "otherCashflowsFromInvestingActivities": "-183000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "12097000.00",
                    "changeToAccountReceivables": "333000.00",
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "-15963000.00",
                    "changeToNetincome": "-34694000.00",
                    "capitalExpenditures": "8636000",
                    "changeReceivables": "333000.00",
                    "cashFlowsOtherOperating": "6762000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-97879000.00",
                    "changeInWorkingCapital": "-43112000.00",
                    "stockBasedCompensation": "1279000.00",
                    "otherNonCashItems": "3648000.00",
                    "freeCashFlow": "-79723000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "19277000.00",
                    "totalCashflowsFromInvestingActivities": "-1275000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1649000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43176000.00",
                    "changeInCash": "95758000.00",
                    "beginPeriodCashFlow": "274645000.00",
                    "endPeriodCashFlow": "370403000.00",
                    "totalCashFromOperatingActivities": "98682000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3675000.00",
                    "otherCashflowsFromInvestingActivities": "7266000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "96217000.00",
                    "changeToAccountReceivables": "3738000.00",
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "-21000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8380000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "123303000.00",
                    "stockBasedCompensation": "571000.00",
                    "otherNonCashItems": "9105000.00",
                    "freeCashFlow": "90302000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15803000.00",
                    "totalCashflowsFromInvestingActivities": "-220771000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "204126000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-59120000.00",
                    "changeInCash": "-107551000.00",
                    "beginPeriodCashFlow": "382196000.00",
                    "endPeriodCashFlow": "274645000.00",
                    "totalCashFromOperatingActivities": "-90906000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2942000.00",
                    "otherCashflowsFromInvestingActivities": "-213306000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-56122000.00",
                    "changeToAccountReceivables": "1861000.00",
                    "salePurchaseOfStock": "-99000.00",
                    "otherCashflowsFromFinancingActivities": "3040000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7133000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42702000.00",
                    "stockBasedCompensation": "1295000.00",
                    "otherNonCashItems": "6779000.00",
                    "freeCashFlow": "-98039000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3315000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16564000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53755000.00",
                    "changeInCash": "-69548000.00",
                    "beginPeriodCashFlow": "451744000.00",
                    "endPeriodCashFlow": "382196000.00",
                    "totalCashFromOperatingActivities": "-49669000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2124000.00",
                    "otherCashflowsFromInvestingActivities": "-394000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-46924000.00",
                    "changeToAccountReceivables": "-3522000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2097000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2596000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24481000.00",
                    "stockBasedCompensation": "2393000.00",
                    "otherNonCashItems": "24200000.00",
                    "freeCashFlow": "-52265000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34935000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "86601000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48808000.00",
                    "changeInCash": "-85377000.00",
                    "beginPeriodCashFlow": "537121000.00",
                    "endPeriodCashFlow": "451744000.00",
                    "totalCashFromOperatingActivities": "-137043000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1967000.00",
                    "otherCashflowsFromInvestingActivities": "-31424000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-47566000.00",
                    "changeToAccountReceivables": "5092000.00",
                    "salePurchaseOfStock": "-64000.00",
                    "otherCashflowsFromFinancingActivities": "-6617000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2405000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-97607000.00",
                    "stockBasedCompensation": "2911000.00",
                    "otherNonCashItems": "4429000.00",
                    "freeCashFlow": "-139448000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1263000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2482000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-59530000.00",
                    "changeInCash": "65163000.00",
                    "beginPeriodCashFlow": "471958000.00",
                    "endPeriodCashFlow": "537121000.00",
                    "totalCashFromOperatingActivities": "68908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3610000.00",
                    "otherCashflowsFromInvestingActivities": "-22842000.00",
                    "dividendsPaid": "1200000.00",
                    "changeToInventory": "62062000.00",
                    "changeToAccountReceivables": "1269000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "-10276000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4191000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "89021000.00",
                    "stockBasedCompensation": "2971000.00",
                    "otherNonCashItems": "29032000.00",
                    "freeCashFlow": "64717000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2893000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28112000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27816000.00",
                    "changeInCash": "-52510000.00",
                    "beginPeriodCashFlow": "524468000.00",
                    "endPeriodCashFlow": "471958000.00",
                    "totalCashFromOperatingActivities": "-21505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3624000.00",
                    "otherCashflowsFromInvestingActivities": "26896000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "34117000.00",
                    "changeToAccountReceivables": "-62000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5384000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3279000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22222000.00",
                    "stockBasedCompensation": "2965000.00",
                    "otherNonCashItems": "25757000.00",
                    "freeCashFlow": "-24784000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1214000.00",
                    "totalCashflowsFromInvestingActivities": "2027000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8149000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5298000.00",
                    "changeInCash": "91743000.00",
                    "beginPeriodCashFlow": "432725000.00",
                    "endPeriodCashFlow": "524468000.00",
                    "totalCashFromOperatingActivities": "81567000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2747000.00",
                    "otherCashflowsFromInvestingActivities": "4407000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-40523000.00",
                    "changeToAccountReceivables": "-2796000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3664000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2033000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "105999000.00",
                    "stockBasedCompensation": "2700000.00",
                    "otherNonCashItems": "-35052000.00",
                    "freeCashFlow": "79534000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4061000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11268000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47999000.00",
                    "changeInCash": "-74614000.00",
                    "beginPeriodCashFlow": "507339000.00",
                    "endPeriodCashFlow": "432725000.00",
                    "totalCashFromOperatingActivities": "-59285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3424000.00",
                    "otherCashflowsFromInvestingActivities": "1800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "26848000.00",
                    "changeToAccountReceivables": "1325000.00",
                    "salePurchaseOfStock": "-134000.00",
                    "otherCashflowsFromFinancingActivities": "-2305000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1346000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-124495000.00",
                    "stockBasedCompensation": "2733000.00",
                    "otherNonCashItems": "11179000.00",
                    "freeCashFlow": "-60631000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53550000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3615000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33791000.00",
                    "changeInCash": "42390000.00",
                    "beginPeriodCashFlow": "464949000.00",
                    "endPeriodCashFlow": "507339000.00",
                    "totalCashFromOperatingActivities": "92325000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5805000.00",
                    "otherCashflowsFromInvestingActivities": "-35505000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "117538000.00",
                    "changeToAccountReceivables": "-3636000.00",
                    "salePurchaseOfStock": "22000.00",
                    "otherCashflowsFromFinancingActivities": "-7201000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1550000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "91746000.00",
                    "stockBasedCompensation": "2974000.00",
                    "otherNonCashItems": "-56580000.00",
                    "freeCashFlow": "90775000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7268000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-72229000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27976000.00",
                    "changeInCash": "-94578000.00",
                    "beginPeriodCashFlow": "559527000.00",
                    "endPeriodCashFlow": "464949000.00",
                    "totalCashFromOperatingActivities": "-15081000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4957000.00",
                    "otherCashflowsFromInvestingActivities": "-372000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "20528000.00",
                    "changeToAccountReceivables": "2345000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-470000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2043000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33145000.00",
                    "stockBasedCompensation": "2610000.00",
                    "otherNonCashItems": "-37044000.00",
                    "freeCashFlow": "-17124000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3428000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9246000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-114923000.00",
                    "changeInCash": "122671000.00",
                    "beginPeriodCashFlow": "436856000.00",
                    "endPeriodCashFlow": "559527000.00",
                    "totalCashFromOperatingActivities": "128489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4339000.00",
                    "otherCashflowsFromInvestingActivities": "7457000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "38732000.00",
                    "changeToAccountReceivables": "20811000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "-1321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1778000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "189212000.00",
                    "stockBasedCompensation": "98241000.00",
                    "otherNonCashItems": "-37116000.00",
                    "freeCashFlow": "126711000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22291000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13279000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-80275000.00",
                    "changeInCash": "-147478000.00",
                    "beginPeriodCashFlow": "584334000.00",
                    "endPeriodCashFlow": "436856000.00",
                    "totalCashFromOperatingActivities": "-111908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3783000.00",
                    "otherCashflowsFromInvestingActivities": "-18690000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "31573000.00",
                    "changeToAccountReceivables": "17276000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "-476000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1663000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67676000.00",
                    "stockBasedCompensation": "3015000.00",
                    "otherNonCashItems": "29101000.00",
                    "freeCashFlow": "-113571000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3582000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17354000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-473941000.00",
                    "changeInCash": "270132000.00",
                    "beginPeriodCashFlow": "314202000.00",
                    "endPeriodCashFlow": "584334000.00",
                    "totalCashFromOperatingActivities": "291068000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9294000.00",
                    "otherCashflowsFromInvestingActivities": "1656000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "311422000.00",
                    "changeToAccountReceivables": "-7820000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "-65924000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2617000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "297842000.00",
                    "stockBasedCompensation": "12564000.00",
                    "otherNonCashItems": "66082000.00",
                    "freeCashFlow": "288451000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-811000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10802000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-109842000.00",
                    "changeInCash": "40532000.00",
                    "beginPeriodCashFlow": "273670000.00",
                    "endPeriodCashFlow": "314202000.00",
                    "totalCashFromOperatingActivities": "52145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6046000.00",
                    "otherCashflowsFromInvestingActivities": "2689000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "91276000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-15000.00",
                    "otherCashflowsFromFinancingActivities": "-66000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2028000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57854000.00",
                    "stockBasedCompensation": "20664000.00",
                    "otherNonCashItems": "102319000.00",
                    "freeCashFlow": "50117000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "85982000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32595000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-229893000.00",
                    "changeInCash": "37130000.00",
                    "beginPeriodCashFlow": "236540000.00",
                    "endPeriodCashFlow": "273670000.00",
                    "totalCashFromOperatingActivities": "-16257000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6311000.00",
                    "otherCashflowsFromInvestingActivities": "92395000.00",
                    "dividendsPaid": "3902000.00",
                    "changeToInventory": "74975000.00",
                    "changeToAccountReceivables": "-3988000.00",
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "-388000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1727000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22542000.00",
                    "stockBasedCompensation": "1873000.00",
                    "otherNonCashItems": "240380000.00",
                    "freeCashFlow": "-17984000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-106419000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-138236000.00",
                    "changeInCash": "-217797000.00",
                    "beginPeriodCashFlow": "454337000.00",
                    "endPeriodCashFlow": "236540000.00",
                    "totalCashFromOperatingActivities": "-11389000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6058000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "95073000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "-388000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-359368000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "170773000.00",
                    "freeCashFlow": "-15583000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10547000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46347000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-155232000.00",
                    "changeInCash": "330428000.00",
                    "beginPeriodCashFlow": "123909000.00",
                    "endPeriodCashFlow": "454337000.00",
                    "totalCashFromOperatingActivities": "387322000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10425000.00",
                    "otherCashflowsFromInvestingActivities": "818000.00",
                    "dividendsPaid": "3902000.00",
                    "changeToInventory": "251010000.00",
                    "changeToAccountReceivables": "292532000.00",
                    "salePurchaseOfStock": "164000.00",
                    "otherCashflowsFromFinancingActivities": "-2512000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "316509000.00",
                    "stockBasedCompensation": "11149000.00",
                    "otherNonCashItems": "257984000.00",
                    "freeCashFlow": "381796000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10633000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-118747000.00",
                    "changeInCash": "-94932000.00",
                    "beginPeriodCashFlow": "218841000.00",
                    "endPeriodCashFlow": "123909000.00",
                    "totalCashFromOperatingActivities": "-61264000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18167000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3902000.00",
                    "changeToInventory": "-103917000.00",
                    "changeToAccountReceivables": "265092000.00",
                    "salePurchaseOfStock": "-164000.00",
                    "otherCashflowsFromFinancingActivities": "-12000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21960000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "658339000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "233317000.00",
                    "freeCashFlow": "-83224000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-04-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8121000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35338000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43089000.00",
                    "changeInCash": "68556000.00",
                    "beginPeriodCashFlow": "150285000.00",
                    "endPeriodCashFlow": "218841000.00",
                    "totalCashFromOperatingActivities": "112015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2451000.00",
                    "otherCashflowsFromInvestingActivities": "-632000.00",
                    "dividendsPaid": "3902000.00",
                    "changeToInventory": "72331000.00",
                    "changeToAccountReceivables": "267478000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1665000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "81495000.00",
                    "stockBasedCompensation": "8736000.00",
                    "otherNonCashItems": "78224000.00",
                    "freeCashFlow": "112709000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-01-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5345000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-78238000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-59006000.00",
                    "changeInCash": "-12285000.00",
                    "beginPeriodCashFlow": "162570000.00",
                    "endPeriodCashFlow": "150285000.00",
                    "totalCashFromOperatingActivities": "71298000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2551000.00",
                    "otherCashflowsFromInvestingActivities": "6060000.00",
                    "dividendsPaid": "3904000.00",
                    "changeToInventory": "-84471000.00",
                    "changeToAccountReceivables": "254723000.00",
                    "salePurchaseOfStock": "60499000.00",
                    "otherCashflowsFromFinancingActivities": "1235000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2682000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37070000.00",
                    "stockBasedCompensation": "3728000.00",
                    "otherNonCashItems": "122175000.00",
                    "freeCashFlow": "68616000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16023000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-119738000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91873000.00",
                    "changeInCash": "138204000.00",
                    "beginPeriodCashFlow": "24366000.00",
                    "endPeriodCashFlow": "162570000.00",
                    "totalCashFromOperatingActivities": "273965000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2653000.00",
                    "otherCashflowsFromInvestingActivities": "-9129000.00",
                    "dividendsPaid": "3894000.00",
                    "changeToInventory": "335581000.00",
                    "changeToAccountReceivables": "-171251000.00",
                    "salePurchaseOfStock": "-22787000.00",
                    "otherCashflowsFromFinancingActivities": "-1508000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2311000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "112215000.00",
                    "stockBasedCompensation": "15753000.00",
                    "otherNonCashItems": "42402000.00",
                    "freeCashFlow": "271654000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5570000.00",
                    "totalCashflowsFromInvestingActivities": "-9103000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "251032000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102624000.00",
                    "changeInCash": "9183000.00",
                    "beginPeriodCashFlow": "15183000.00",
                    "endPeriodCashFlow": "24366000.00",
                    "totalCashFromOperatingActivities": "-232746000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2590000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "4000000.00",
                    "changeToInventory": "-296782000.00",
                    "changeToAccountReceivables": "43551000.00",
                    "salePurchaseOfStock": "-52046000.00",
                    "otherCashflowsFromFinancingActivities": "-3515000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1896000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-363157000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3793000.00",
                    "freeCashFlow": "-234642000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9056000.00",
                    "totalCashflowsFromInvestingActivities": "-18112000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "81653000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "104351000.00",
                    "changeInCash": "3034000.00",
                    "beginPeriodCashFlow": "12149000.00",
                    "endPeriodCashFlow": "15183000.00",
                    "totalCashFromOperatingActivities": "-60507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "351000.00",
                    "otherCashflowsFromInvestingActivities": "-15509000.00",
                    "dividendsPaid": "4143000.00",
                    "changeToInventory": "-195991000.00",
                    "changeToAccountReceivables": "35216000.00",
                    "salePurchaseOfStock": "-66202000.00",
                    "otherCashflowsFromFinancingActivities": "6022000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2603000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-171830000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4927000.00",
                    "freeCashFlow": "-63110000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-01-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22980000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23206000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89913000.00",
                    "changeInCash": "-284949000.00",
                    "beginPeriodCashFlow": "297098000.00",
                    "endPeriodCashFlow": "12149000.00",
                    "totalCashFromOperatingActivities": "-285175000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4710000.00",
                    "otherCashflowsFromInvestingActivities": "-18248000.00",
                    "dividendsPaid": "4107000.00",
                    "changeToInventory": "-273153000.00",
                    "changeToAccountReceivables": "34623000.00",
                    "salePurchaseOfStock": "-67005000.00",
                    "otherCashflowsFromFinancingActivities": "196067000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4732000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-382597000.00",
                    "stockBasedCompensation": "2268000.00",
                    "otherNonCashItems": "-8789000.00",
                    "freeCashFlow": "-289907000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-12-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18336000.00",
                    "totalCashflowsFromInvestingActivities": "-10073000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38068000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "164424000.00",
                    "changeInCash": "289000000.00",
                    "beginPeriodCashFlow": "8098000.00",
                    "endPeriodCashFlow": "297098000.00",
                    "totalCashFromOperatingActivities": "337141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5863000.00",
                    "otherCashflowsFromInvestingActivities": "-7300000.00",
                    "dividendsPaid": "4178000.00",
                    "changeToInventory": "92677000.00",
                    "changeToAccountReceivables": "-91306000.00",
                    "salePurchaseOfStock": "476533000.00",
                    "otherCashflowsFromFinancingActivities": "-73037000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2773000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "205961000.00",
                    "stockBasedCompensation": "11945000.00",
                    "otherNonCashItems": "3579000.00",
                    "freeCashFlow": "334368000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-07-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "19607000.00",
                    "totalCashflowsFromInvestingActivities": "-738000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "160721000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "112740000.00",
                    "changeInCash": "-7832000.00",
                    "beginPeriodCashFlow": "15930000.00",
                    "endPeriodCashFlow": "8098000.00",
                    "totalCashFromOperatingActivities": "-167815000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5676000.00",
                    "otherCashflowsFromInvestingActivities": "3969000.00",
                    "dividendsPaid": "4167000.00",
                    "changeToInventory": "-239146000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "68079000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4707000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-283280000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2951000.00",
                    "freeCashFlow": "-172522000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9416000.00",
                    "totalCashflowsFromInvestingActivities": "-13761000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4055000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-84344000.00",
                    "changeInCash": "-75177000.00",
                    "beginPeriodCashFlow": "91107000.00",
                    "endPeriodCashFlow": "15930000.00",
                    "totalCashFromOperatingActivities": "-57361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5142000.00",
                    "otherCashflowsFromInvestingActivities": "-10899000.00",
                    "dividendsPaid": "4155000.00",
                    "changeToInventory": "-174465000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13761000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2862000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-108093000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "129934000.00",
                    "freeCashFlow": "-60223000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-01-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23898000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9647000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69704000.00",
                    "changeInCash": "-229773000.00",
                    "beginPeriodCashFlow": "320880000.00",
                    "endPeriodCashFlow": "91107000.00",
                    "totalCashFromOperatingActivities": "-196228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4493000.00",
                    "otherCashflowsFromInvestingActivities": "-20792000.00",
                    "dividendsPaid": "1384000.00",
                    "changeToInventory": "-245669000.00",
                    "changeToAccountReceivables": "36340000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9443000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3106000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-270527000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "102000.00",
                    "freeCashFlow": "-199334000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-12-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20731000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-136000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80087000.00",
                    "changeInCash": "121253000.00",
                    "beginPeriodCashFlow": "199627000.00",
                    "endPeriodCashFlow": "320880000.00",
                    "totalCashFromOperatingActivities": "142120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3655000.00",
                    "otherCashflowsFromInvestingActivities": "-18027000.00",
                    "dividendsPaid": "1368000.00",
                    "changeToInventory": "32297000.00",
                    "changeToAccountReceivables": "-4571000.00",
                    "salePurchaseOfStock": "-2726000.00",
                    "otherCashflowsFromFinancingActivities": "349000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2704000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "74552000.00",
                    "stockBasedCompensation": "22740000.00",
                    "otherNonCashItems": "-16174000.00",
                    "freeCashFlow": "139416000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "27582000.00",
                    "totalCashflowsFromInvestingActivities": "-5886000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "155197000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59680000.00",
                    "changeInCash": "110068000.00",
                    "beginPeriodCashFlow": "89559000.00",
                    "endPeriodCashFlow": "199627000.00",
                    "totalCashFromOperatingActivities": "-39243000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4065000.00",
                    "otherCashflowsFromInvestingActivities": "-2245000.00",
                    "dividendsPaid": "4091000.00",
                    "changeToInventory": "-109050000.00",
                    "changeToAccountReceivables": "19321000.00",
                    "salePurchaseOfStock": "-14820000.00",
                    "otherCashflowsFromFinancingActivities": "-4604000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-102988000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-297388000.00",
                    "freeCashFlow": "-42884000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "28193000.00",
                    "totalCashflowsFromInvestingActivities": "-1627000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-497000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48858000.00",
                    "changeInCash": "-12708000.00",
                    "beginPeriodCashFlow": "102267000.00",
                    "endPeriodCashFlow": "89559000.00",
                    "totalCashFromOperatingActivities": "-10584000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4021000.00",
                    "otherCashflowsFromInvestingActivities": "138000.00",
                    "dividendsPaid": "2726000.00",
                    "changeToInventory": "-121101000.00",
                    "changeToAccountReceivables": "24028000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1359000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1765000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63463000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-342245000.00",
                    "freeCashFlow": "-12349000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2232000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "197139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47186000.00",
                    "changeInCash": "28895000.00",
                    "beginPeriodCashFlow": "73372000.00",
                    "endPeriodCashFlow": "102267000.00",
                    "totalCashFromOperatingActivities": "-166012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4014000.00",
                    "otherCashflowsFromInvestingActivities": "-71000.00",
                    "dividendsPaid": "1361000.00",
                    "changeToInventory": "-212671000.00",
                    "changeToAccountReceivables": "37013000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-458000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-217212000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-452768000.00",
                    "freeCashFlow": "-168173000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-12-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16967000.00",
                    "totalCashflowsFromInvestingActivities": "-2300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2952000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57164000.00",
                    "changeInCash": "58016000.00",
                    "beginPeriodCashFlow": "15356000.00",
                    "endPeriodCashFlow": "73372000.00",
                    "totalCashFromOperatingActivities": "57364000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3623000.00",
                    "otherCashflowsFromInvestingActivities": "-346000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-61990000.00",
                    "changeToAccountReceivables": "-11674000.00",
                    "salePurchaseOfStock": "-6925000.00",
                    "otherCashflowsFromFinancingActivities": "6925000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1954000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7571000.00",
                    "stockBasedCompensation": "-87000.00",
                    "otherNonCashItems": "4148000.00",
                    "freeCashFlow": "55410000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6060000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1674000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40689000.00",
                    "changeInCash": "-3462000.00",
                    "beginPeriodCashFlow": "18818000.00",
                    "endPeriodCashFlow": "15356000.00",
                    "totalCashFromOperatingActivities": "4272000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3913000.00",
                    "otherCashflowsFromInvestingActivities": "-2846000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-89221000.00",
                    "changeToAccountReceivables": "36772000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6896000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3214000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55341000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15011000.00",
                    "freeCashFlow": "1058000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3362000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5919000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37972000.00",
                    "changeInCash": "-61752000.00",
                    "beginPeriodCashFlow": "80570000.00",
                    "endPeriodCashFlow": "18818000.00",
                    "totalCashFromOperatingActivities": "-59195000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2953000.00",
                    "otherCashflowsFromInvestingActivities": "4720000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-123275000.00",
                    "changeToAccountReceivables": "5193000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6925000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1358000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-100120000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-161230000.00",
                    "freeCashFlow": "-60553000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1554000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "625000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36920000.00",
                    "changeInCash": "-44419000.00",
                    "beginPeriodCashFlow": "124989000.00",
                    "endPeriodCashFlow": "80570000.00",
                    "totalCashFromOperatingActivities": "-43490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2731000.00",
                    "otherCashflowsFromInvestingActivities": "1245000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-54407000.00",
                    "changeToAccountReceivables": "12321000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "625000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2799000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-83141000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-95312000.00",
                    "freeCashFlow": "-46289000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-12-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23481000.00",
                    "totalCashflowsFromInvestingActivities": "4324000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7358000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40658000.00",
                    "changeInCash": "119307000.00",
                    "beginPeriodCashFlow": "5682000.00",
                    "endPeriodCashFlow": "124989000.00",
                    "totalCashFromOperatingActivities": "122341000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3131000.00",
                    "otherCashflowsFromInvestingActivities": "7348000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20561000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7380000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3024000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72930000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5622000.00",
                    "freeCashFlow": "119317000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-314268000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "345453000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34649000.00",
                    "changeInCash": "345453000.00",
                    "beginPeriodCashFlow": "-339771000.00",
                    "endPeriodCashFlow": "5682000.00",
                    "totalCashFromOperatingActivities": "-25503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2485000.00",
                    "otherCashflowsFromInvestingActivities": "-312910000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-53335000.00",
                    "changeToAccountReceivables": "-20354000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "342867000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1358000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62637000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-631321000.00",
                    "freeCashFlow": "-26861000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2590000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33615000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24177000.00",
                    "changeInCash": "-33615000.00",
                    "beginPeriodCashFlow": "41678000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "36205000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1870000.00",
                    "otherCashflowsFromInvestingActivities": "-375000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5322000.00",
                    "changeToAccountReceivables": "15414000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33615000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2215000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10158000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "27059000.00",
                    "freeCashFlow": "33990000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2099000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23150000.00",
                    "changeInCash": "34000000.00",
                    "beginPeriodCashFlow": "41678000.00",
                    "endPeriodCashFlow": "75678000.00",
                    "totalCashFromOperatingActivities": "-73579000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1967000.00",
                    "otherCashflowsFromInvestingActivities": "-483000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-73772000.00",
                    "changeToAccountReceivables": "15183000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1616000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-98696000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-182975000.00",
                    "freeCashFlow": "-75195000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-12-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64559000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13128000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23845000.00",
                    "changeInCash": "29767000.00",
                    "beginPeriodCashFlow": "11911000.00",
                    "endPeriodCashFlow": "41678000.00",
                    "totalCashFromOperatingActivities": "81198000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3082000.00",
                    "otherCashflowsFromInvestingActivities": "-62712000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1903000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6109000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1847000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42082000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12189000.00",
                    "freeCashFlow": "79351000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4805000.00",
                    "totalCashflowsFromInvestingActivities": "-5434000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "57515000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19192000.00",
                    "changeInCash": "11911000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "11911000.00",
                    "totalCashFromOperatingActivities": "-40170000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2043000.00",
                    "otherCashflowsFromInvestingActivities": "-4217000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-65980000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "551000.00",
                    "otherCashflowsFromFinancingActivities": "11258000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1217000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49191000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12214000.00",
                    "freeCashFlow": "-41387000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1804000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28551000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17507000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-26747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2044000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-50886000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3187000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1804000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39619000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6679000.00",
                    "freeCashFlow": "-28551000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-02-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1038000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "44734000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14332000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-43696000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2084000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-38705000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10649000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1038000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-60112000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-130448000.00",
                    "freeCashFlow": "-44734000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-12-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "28435000.00",
                    "totalCashflowsFromInvestingActivities": "-8792000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-70000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16689000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "78792000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1693000.00",
                    "otherCashflowsFromInvestingActivities": "-8030000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "40124000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "9221000.00",
                    "otherCashflowsFromFinancingActivities": "-79221000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "762000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "64202000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3792000.00",
                    "freeCashFlow": "78030000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12515000.00",
                    "totalCashflowsFromInvestingActivities": "-717000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10574000.00",
                    "changeInCash": "-6305000.00",
                    "beginPeriodCashFlow": "6305000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-20588000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1666000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-58183000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "717000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32828000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-59873000.00",
                    "freeCashFlow": "-21305000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "663000.00",
                    "totalCashflowsFromInvestingActivities": "-1096000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30431000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8843000.00",
                    "changeInCash": "6305000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "6305000.00",
                    "totalCashFromOperatingActivities": "-23030000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1693000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-35945000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6121000.00",
                    "otherCashflowsFromFinancingActivities": "52000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1096000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40466000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6900000.00",
                    "freeCashFlow": "-24126000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "55100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7500000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-53900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-43100000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3100000.00",
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6900000.00",
                    "freeCashFlow": "-55100000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-12-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-62500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13900000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "66500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2100000.00",
                    "otherCashflowsFromInvestingActivities": "-2100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "30500000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-62500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "66200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15700000.00",
                    "freeCashFlow": "64600000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10200000.00",
                    "changeInCash": "-1500000.00",
                    "beginPeriodCashFlow": "1500000.00",
                    "endPeriodCashFlow": "-1500000.00",
                    "totalCashFromOperatingActivities": "12300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "100000.00",
                    "changeToInventory": "-10000000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3200000.00",
                    "freeCashFlow": "11600000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8100000.00",
                    "changeInCash": "1500000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1500000.00",
                    "totalCashFromOperatingActivities": "-200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2300000.00",
                    "changeToInventory": "-12800000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1300000.00",
                    "freeCashFlow": "-1200000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-02-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4700000.00",
                    "changeInCash": "-67600000.00",
                    "beginPeriodCashFlow": "67600000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-44300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1000000.00",
                    "changeToInventory": "-30800000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "70000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8800000.00",
                    "freeCashFlow": "-136600000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-12-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12000000.00",
                    "changeInCash": "67600000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "67600000.00",
                    "totalCashFromOperatingActivities": "75600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1200000.00",
                    "otherCashflowsFromInvestingActivities": "-1200000.00",
                    "dividendsPaid": "1000000.00",
                    "changeToInventory": "30400000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18700000.00",
                    "freeCashFlow": "74300000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5600000.00",
                    "changeInCash": "-25500000.00",
                    "beginPeriodCashFlow": "25500000.00",
                    "endPeriodCashFlow": "-25500000.00",
                    "totalCashFromOperatingActivities": "-8100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1000000.00",
                    "changeToInventory": "-35900000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4000000.00",
                    "freeCashFlow": "-9500000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3800000.00",
                    "changeInCash": "25500000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "25500000.00",
                    "totalCashFromOperatingActivities": "31100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "600000.00",
                    "otherCashflowsFromInvestingActivities": "16800000.00",
                    "dividendsPaid": "1000000.00",
                    "changeToInventory": "24400000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2800000.00",
                    "freeCashFlow": "13300000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-02-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "89000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1800000.00",
                    "changeInCash": "-1300000.00",
                    "beginPeriodCashFlow": "1300000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-71500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "700000.00",
                    "otherCashflowsFromInvestingActivities": "-16800000.00",
                    "dividendsPaid": "1000000.00",
                    "changeToInventory": "-45100000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "90000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8900000.00",
                    "freeCashFlow": "-73500000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-12-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7500000.00",
                    "changeInCash": "1200000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1200000.00",
                    "totalCashFromOperatingActivities": "55900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "85000000.00",
                    "freeCashFlow": "48100000.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3500000.00",
                    "changeInCash": "-5600000.00",
                    "beginPeriodCashFlow": "5600000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-22700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4100000.00",
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-32100000.00",
                    "freeCashFlow": "-23500000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2500000.00",
                    "changeInCash": "2500000.00",
                    "beginPeriodCashFlow": "3100000.00",
                    "endPeriodCashFlow": "5600000.00",
                    "totalCashFromOperatingActivities": "-9100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7700000.00",
                    "freeCashFlow": "-9500000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2700000.00",
                    "changeInCash": "-9800000.00",
                    "beginPeriodCashFlow": "12900000.00",
                    "endPeriodCashFlow": "3100000.00",
                    "totalCashFromOperatingActivities": "-44600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-800000.00",
                    "otherCashflowsFromFinancingActivities": "37000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-48500000.00",
                    "freeCashFlow": "-45000000.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-12-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6900000.00",
                    "changeInCash": "12000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "12000000.00",
                    "totalCashFromOperatingActivities": "47600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "400000.00",
                    "otherCashflowsFromInvestingActivities": "-1700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "56500000.00",
                    "freeCashFlow": "47000000.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4800000.00",
                    "changeInCash": "-12600000.00",
                    "beginPeriodCashFlow": "9700000.00",
                    "endPeriodCashFlow": "-12600000.00",
                    "totalCashFromOperatingActivities": "-7500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "400000.00",
                    "otherCashflowsFromInvestingActivities": "-19600000.00",
                    "dividendsPaid": "1000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19500000.00",
                    "freeCashFlow": "-8000000.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3700000.00",
                    "changeInCash": "9700000.00",
                    "beginPeriodCashFlow": "3900000.00",
                    "endPeriodCashFlow": "9700000.00",
                    "totalCashFromOperatingActivities": "5000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15400000.00",
                    "freeCashFlow": "4700000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2900000.00",
                    "changeInCash": "-36500000.00",
                    "beginPeriodCashFlow": "40400000.00",
                    "endPeriodCashFlow": "3900000.00",
                    "totalCashFromOperatingActivities": "-45000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-50300000.00",
                    "freeCashFlow": "-45500000.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6400000.00",
                    "changeInCash": "35800000.00",
                    "beginPeriodCashFlow": "1100000.00",
                    "endPeriodCashFlow": "35800000.00",
                    "totalCashFromOperatingActivities": "62300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "600000.00",
                    "otherCashflowsFromInvestingActivities": "-300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "49000000.00",
                    "freeCashFlow": "62200000.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1400000.00",
                    "changeInCash": "1100000.00",
                    "beginPeriodCashFlow": "1000000.00",
                    "endPeriodCashFlow": "1100000.00",
                    "totalCashFromOperatingActivities": "400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "300000.00",
                    "otherCashflowsFromInvestingActivities": "-3200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6300000.00",
                    "freeCashFlow": "300000.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1500000.00",
                    "changeInCash": "1000000.00",
                    "beginPeriodCashFlow": "2500000.00",
                    "endPeriodCashFlow": "1000000.00",
                    "totalCashFromOperatingActivities": "-23300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-70100000.00",
                    "freeCashFlow": "-23500000.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2100000.00",
                    "changeInCash": "-33500000.00",
                    "beginPeriodCashFlow": "36000000.00",
                    "endPeriodCashFlow": "2500000.00",
                    "totalCashFromOperatingActivities": "-33200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "200000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-30100000.00",
                    "freeCashFlow": "-33300000.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6400000.00",
                    "changeInCash": "19500000.00",
                    "beginPeriodCashFlow": "11900000.00",
                    "endPeriodCashFlow": "19500000.00",
                    "totalCashFromOperatingActivities": "20100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1800000.00",
                    "freeCashFlow": "20100000.00"
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4500000.00",
                    "changeInCash": "11900000.00",
                    "beginPeriodCashFlow": "3000000.00",
                    "endPeriodCashFlow": "11900000.00",
                    "totalCashFromOperatingActivities": "12000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "300000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "11800000.00"
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3000000.00",
                    "changeInCash": "3000000.00",
                    "beginPeriodCashFlow": "1600000.00",
                    "endPeriodCashFlow": "3000000.00",
                    "totalCashFromOperatingActivities": "-3200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "96500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-400000.00",
                    "freeCashFlow": "-3400000.00"
                },
                "1993-12-31": {
                    "date": "1993-12-31",
                    "filing_date": "1993-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2600000.00",
                    "changeInCash": "800000.00",
                    "beginPeriodCashFlow": "800000.00",
                    "endPeriodCashFlow": "1600000.00",
                    "totalCashFromOperatingActivities": "-23800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "300000.00",
                    "otherCashflowsFromInvestingActivities": "-3200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-24800000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "-23900000.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": "-19659000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19659000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-36361000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45588000.00",
                    "changeInCash": "-24039000.00",
                    "beginPeriodCashFlow": "242610000.00",
                    "endPeriodCashFlow": "218571000.00",
                    "totalCashFromOperatingActivities": "31981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19168000.00",
                    "otherCashflowsFromInvestingActivities": "317000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2763000.00",
                    "changeToAccountReceivables": "-12722000.00",
                    "salePurchaseOfStock": "-33077000.00",
                    "otherCashflowsFromFinancingActivities": "-3161000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28501000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39234000.00",
                    "stockBasedCompensation": "7338000.00",
                    "otherNonCashItems": "3859000.00",
                    "freeCashFlow": "3480000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "investments": "-30012000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30012000.00",
                    "netBorrowings": "47805000.00",
                    "totalCashFromFinancingActivities": "23878000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "140175000.00",
                    "changeInCash": "-143679000.00",
                    "beginPeriodCashFlow": "386289000.00",
                    "endPeriodCashFlow": "242610000.00",
                    "totalCashFromOperatingActivities": "-137545000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14867000.00",
                    "otherCashflowsFromInvestingActivities": "428000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-282061000.00",
                    "changeToAccountReceivables": "-19825000.00",
                    "salePurchaseOfStock": "-12928000.00",
                    "otherCashflowsFromFinancingActivities": "-10999000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-312304000.00",
                    "stockBasedCompensation": "7391000.00",
                    "otherNonCashItems": "-6584000.00",
                    "freeCashFlow": "-159898000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "investments": "-29670000.00",
                    "changeToLiabilities": "10615000.00",
                    "totalCashflowsFromInvestingActivities": "-29670000.00",
                    "netBorrowings": "-8998000.00",
                    "totalCashFromFinancingActivities": "-13926000.00",
                    "changeToOperatingActivities": "-22408000.00",
                    "netIncome": "158611000.00",
                    "changeInCash": "134461000.00",
                    "beginPeriodCashFlow": "251828000.00",
                    "endPeriodCashFlow": "386289000.00",
                    "totalCashFromOperatingActivities": "178057000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12198000.00",
                    "otherCashflowsFromInvestingActivities": "443000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14749000.00",
                    "changeToAccountReceivables": "279000.00",
                    "salePurchaseOfStock": "-2615000.00",
                    "otherCashflowsFromFinancingActivities": "-4928000.00",
                    "changeToNetincome": "33511000.00",
                    "capitalExpenditures": "20334000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26263000.00",
                    "stockBasedCompensation": "7275000.00",
                    "otherNonCashItems": "2300000.00",
                    "freeCashFlow": "157723000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "-14709000.00",
                    "changeToLiabilities": "10250000.00",
                    "totalCashflowsFromInvestingActivities": "-14709000.00",
                    "netBorrowings": "-73900000.00",
                    "totalCashFromFinancingActivities": "-88680000.00",
                    "changeToOperatingActivities": "14484000.00",
                    "netIncome": "220704000.00",
                    "changeInCash": "-22315000.00",
                    "beginPeriodCashFlow": "274143000.00",
                    "endPeriodCashFlow": "251828000.00",
                    "totalCashFromOperatingActivities": "81074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13360000.00",
                    "otherCashflowsFromInvestingActivities": "339000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-231445000.00",
                    "changeToAccountReceivables": "-10205000.00",
                    "salePurchaseOfStock": "-8154000.00",
                    "otherCashflowsFromFinancingActivities": "-6626000.00",
                    "changeToNetincome": "63920000.00",
                    "capitalExpenditures": "15048000",
                    "changeReceivables": "-10199000.00",
                    "cashFlowsOtherOperating": "-178000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22315000.00",
                    "changeInWorkingCapital": "-217057000.00",
                    "stockBasedCompensation": "8478000.00",
                    "otherNonCashItems": "2322000.00",
                    "freeCashFlow": "66026000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "-14189000.00",
                    "changeToLiabilities": "14808000.00",
                    "totalCashflowsFromInvestingActivities": "-14189000.00",
                    "netBorrowings": "-83377000.00",
                    "totalCashFromFinancingActivities": "-85852000.00",
                    "changeToOperatingActivities": "11687000.00",
                    "netIncome": "122021000.00",
                    "changeInCash": "-68385000.00",
                    "beginPeriodCashFlow": "342528000.00",
                    "endPeriodCashFlow": "274143000.00",
                    "totalCashFromOperatingActivities": "31656000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13976000.00",
                    "otherCashflowsFromInvestingActivities": "456000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-147511000.00",
                    "changeToAccountReceivables": "-5340000.00",
                    "salePurchaseOfStock": "-3044000.00",
                    "otherCashflowsFromFinancingActivities": "-3376000.00",
                    "changeToNetincome": "35365000.00",
                    "capitalExpenditures": "14645000",
                    "changeReceivables": "-5800000.00",
                    "cashFlowsOtherOperating": "-1203000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-68385000.00",
                    "changeInWorkingCapital": "-140427000.00",
                    "stockBasedCompensation": "12167000.00",
                    "otherNonCashItems": "2418000.00",
                    "freeCashFlow": "17011000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "investments": "-10164000.00",
                    "changeToLiabilities": "29241000.00",
                    "totalCashflowsFromInvestingActivities": "-10164000.00",
                    "netBorrowings": "-51352000.00",
                    "totalCashFromFinancingActivities": "-59197000.00",
                    "changeToOperatingActivities": "28204000.00",
                    "netIncome": "52226000.00",
                    "changeInCash": "219734000.00",
                    "beginPeriodCashFlow": "122794000.00",
                    "endPeriodCashFlow": "342528000.00",
                    "totalCashFromOperatingActivities": "289095000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15640000.00",
                    "otherCashflowsFromInvestingActivities": "478000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "154865000.00",
                    "changeToAccountReceivables": "6839000.00",
                    "salePurchaseOfStock": "-3327000.00",
                    "otherCashflowsFromFinancingActivities": "-4720000.00",
                    "changeToNetincome": "27725000.00",
                    "capitalExpenditures": "10642000",
                    "changeReceivables": "6524000.00",
                    "cashFlowsOtherOperating": "2874000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "219734000.00",
                    "changeInWorkingCapital": "190948000.00",
                    "stockBasedCompensation": "10036000.00",
                    "otherNonCashItems": "2581000.00",
                    "freeCashFlow": "278453000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "investments": "68000.00",
                    "changeToLiabilities": "-9698000.00",
                    "totalCashflowsFromInvestingActivities": "-25125000.00",
                    "netBorrowings": "576548000.00",
                    "totalCashFromFinancingActivities": "-118964000.00",
                    "changeToOperatingActivities": "-14095000.00",
                    "netIncome": "-79520000.00",
                    "changeInCash": "-30454000.00",
                    "beginPeriodCashFlow": "153248000.00",
                    "endPeriodCashFlow": "122794000.00",
                    "totalCashFromOperatingActivities": "113635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14759000.00",
                    "otherCashflowsFromInvestingActivities": "319000.00",
                    "dividendsPaid": "314000.00",
                    "changeToInventory": "42927000.00",
                    "changeToAccountReceivables": "-1674000.00",
                    "salePurchaseOfStock": "-34624000.00",
                    "otherCashflowsFromFinancingActivities": "-1655000.00",
                    "changeToNetincome": "-1697000.00",
                    "capitalExpenditures": "21356000",
                    "changeReceivables": "-1674000.00",
                    "cashFlowsOtherOperating": "148538000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-30454000.00",
                    "changeInWorkingCapital": "31878000.00",
                    "stockBasedCompensation": "10526000.00",
                    "otherNonCashItems": "173237000.00",
                    "freeCashFlow": "92279000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "investments": "421000.00",
                    "changeToLiabilities": "32670000.00",
                    "totalCashflowsFromInvestingActivities": "-74148000.00",
                    "netBorrowings": "497915000.00",
                    "totalCashFromFinancingActivities": "-107501000.00",
                    "changeToOperatingActivities": "13878000.00",
                    "netIncome": "-45375000.00",
                    "changeInCash": "-151361000.00",
                    "beginPeriodCashFlow": "304609000.00",
                    "endPeriodCashFlow": "153248000.00",
                    "totalCashFromOperatingActivities": "30288000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13807000.00",
                    "otherCashflowsFromInvestingActivities": "546000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-95809000.00",
                    "changeToAccountReceivables": "11875000.00",
                    "salePurchaseOfStock": "-3378000.00",
                    "otherCashflowsFromFinancingActivities": "-3314000.00",
                    "changeToNetincome": "104221000.00",
                    "capitalExpenditures": "17020000",
                    "changeReceivables": "11875000.00",
                    "cashFlowsOtherOperating": "8899000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-151361000.00",
                    "changeInWorkingCapital": "-52476000.00",
                    "stockBasedCompensation": "10258000.00",
                    "otherNonCashItems": "10139000.00",
                    "freeCashFlow": "13268000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "investments": "3261000.00",
                    "changeToLiabilities": "-25898000.00",
                    "totalCashflowsFromInvestingActivities": "-13783000.00",
                    "netBorrowings": "265483000.00",
                    "totalCashFromFinancingActivities": "-20793000.00",
                    "changeToOperatingActivities": "-25376000.00",
                    "netIncome": "31813000.00",
                    "changeInCash": "61333000.00",
                    "beginPeriodCashFlow": "243276000.00",
                    "endPeriodCashFlow": "304609000.00",
                    "totalCashFromOperatingActivities": "95909000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14009000.00",
                    "otherCashflowsFromInvestingActivities": "1918000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "41911000.00",
                    "changeToAccountReceivables": "16927000.00",
                    "salePurchaseOfStock": "-415000.00",
                    "otherCashflowsFromFinancingActivities": "-391000.00",
                    "changeToNetincome": "11135000.00",
                    "capitalExpenditures": "12440000",
                    "changeReceivables": "16927000.00",
                    "cashFlowsOtherOperating": "6012000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "61333000.00",
                    "changeInWorkingCapital": "32976000.00",
                    "stockBasedCompensation": "8159000.00",
                    "otherNonCashItems": "8274000.00",
                    "freeCashFlow": "83469000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "investments": "-3099000.00",
                    "changeToLiabilities": "-26486000.00",
                    "totalCashflowsFromInvestingActivities": "11802000.00",
                    "netBorrowings": "828221000.00",
                    "totalCashFromFinancingActivities": "-197539000.00",
                    "changeToOperatingActivities": "-17592000.00",
                    "netIncome": "4693000.00",
                    "changeInCash": "-22712000.00",
                    "beginPeriodCashFlow": "251583000.00",
                    "endPeriodCashFlow": "228871000.00",
                    "totalCashFromOperatingActivities": "163025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13794000.00",
                    "otherCashflowsFromInvestingActivities": "28262000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "129028000.00",
                    "changeToAccountReceivables": "-149000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-222000.00",
                    "changeToNetincome": "37654000.00",
                    "capitalExpenditures": "12219000",
                    "changeReceivables": "-149000.00",
                    "cashFlowsOtherOperating": "4491000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22712000.00",
                    "changeInWorkingCapital": "102049000.00",
                    "stockBasedCompensation": "7959000.00",
                    "otherNonCashItems": "18627000.00",
                    "freeCashFlow": "150806000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-10",
                    "currency_symbol": "USD",
                    "investments": "19301000.00",
                    "changeToLiabilities": "7302000.00",
                    "totalCashflowsFromInvestingActivities": "27377000.00",
                    "netBorrowings": "-18573000.00",
                    "totalCashFromFinancingActivities": "-18899000.00",
                    "changeToOperatingActivities": "9838000.00",
                    "netIncome": "344094000.00",
                    "changeInCash": "-72571000.00",
                    "beginPeriodCashFlow": "324154000.00",
                    "endPeriodCashFlow": "251583000.00",
                    "totalCashFromOperatingActivities": "-81049000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13338000.00",
                    "otherCashflowsFromInvestingActivities": "24040000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-121700000.00",
                    "changeToAccountReceivables": "-17757000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-326000.00",
                    "changeToNetincome": "-315791000.00",
                    "capitalExpenditures": "15964000",
                    "changeReceivables": "-17757000.00",
                    "cashFlowsOtherOperating": "3865000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-72571000.00",
                    "changeInWorkingCapital": "-122690000.00",
                    "stockBasedCompensation": "6135000.00",
                    "otherNonCashItems": "4434000.00",
                    "freeCashFlow": "-97013000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "investments": "-6921000.00",
                    "changeToLiabilities": "35439000.00",
                    "totalCashflowsFromInvestingActivities": "-32031000.00",
                    "netBorrowings": "11908000.00",
                    "totalCashFromFinancingActivities": "12195000.00",
                    "changeToOperatingActivities": "13895000.00",
                    "netIncome": "34383000.00",
                    "changeInCash": "-180305000.00",
                    "beginPeriodCashFlow": "504459000.00",
                    "endPeriodCashFlow": "324154000.00",
                    "totalCashFromOperatingActivities": "-160469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13279000.00",
                    "otherCashflowsFromInvestingActivities": "-12260000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-230138000.00",
                    "changeToAccountReceivables": "-11681000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5203000.00",
                    "changeToNetincome": "-7572000.00",
                    "capitalExpenditures": "14553000",
                    "changeReceivables": "-11681000.00",
                    "cashFlowsOtherOperating": "5821000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-180305000.00",
                    "changeInWorkingCapital": "-202720000.00",
                    "stockBasedCompensation": "2587000.00",
                    "otherNonCashItems": "4592000.00",
                    "freeCashFlow": "-175022000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "investments": "-3879000.00",
                    "changeToLiabilities": "14945000.00",
                    "totalCashflowsFromInvestingActivities": "190152000.00",
                    "netBorrowings": "1811000.00",
                    "totalCashFromFinancingActivities": "1154000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33868000.00",
                    "changeInCash": "16664000.00",
                    "beginPeriodCashFlow": "487795000.00",
                    "endPeriodCashFlow": "504459000.00",
                    "totalCashFromOperatingActivities": "-174642000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12784000.00",
                    "otherCashflowsFromInvestingActivities": "204792000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-186349000.00",
                    "changeToAccountReceivables": "2841000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6205000.00",
                    "changeToNetincome": "6776000.00",
                    "capitalExpenditures": "10761000",
                    "changeReceivables": "2841000.00",
                    "cashFlowsOtherOperating": "8229000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16664000.00",
                    "changeInWorkingCapital": "-163147000.00",
                    "stockBasedCompensation": "2858000.00",
                    "otherNonCashItems": "7152000.00",
                    "freeCashFlow": "-185403000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-13",
                    "currency_symbol": "USD",
                    "investments": "-2407000.00",
                    "changeToLiabilities": "-18130000.00",
                    "totalCashflowsFromInvestingActivities": "4638000.00",
                    "netBorrowings": "310387000.00",
                    "totalCashFromFinancingActivities": "133599000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-145326000.00",
                    "changeInCash": "117392000.00",
                    "beginPeriodCashFlow": "370403000.00",
                    "endPeriodCashFlow": "487795000.00",
                    "totalCashFromOperatingActivities": "-20845000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13545000.00",
                    "otherCashflowsFromInvestingActivities": "24408000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "92790000.00",
                    "changeToAccountReceivables": "9751000.00",
                    "salePurchaseOfStock": "60340000.00",
                    "otherCashflowsFromFinancingActivities": "60146000.00",
                    "changeToNetincome": "8645000.00",
                    "capitalExpenditures": "17363000",
                    "changeReceivables": "9751000.00",
                    "cashFlowsOtherOperating": "17880000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "117392000.00",
                    "changeInWorkingCapital": "89708000.00",
                    "stockBasedCompensation": "4028000.00",
                    "otherNonCashItems": "55982000.00",
                    "freeCashFlow": "-38208000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-15",
                    "currency_symbol": "USD",
                    "investments": "-1924000.00",
                    "changeToLiabilities": "1316000.00",
                    "totalCashflowsFromInvestingActivities": "-260296000.00",
                    "netBorrowings": "273207000.00",
                    "totalCashFromFinancingActivities": "272514000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-204859000.00",
                    "changeInCash": "-166718000.00",
                    "beginPeriodCashFlow": "537121000.00",
                    "endPeriodCashFlow": "370403000.00",
                    "totalCashFromOperatingActivities": "-178936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10708000.00",
                    "otherCashflowsFromInvestingActivities": "-237858000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-54395000.00",
                    "changeToAccountReceivables": "4039000.00",
                    "salePurchaseOfStock": "-170000.00",
                    "otherCashflowsFromFinancingActivities": "-5695000.00",
                    "changeToNetincome": "20738000.00",
                    "capitalExpenditures": "20514000",
                    "changeReceivables": "4039000.00",
                    "cashFlowsOtherOperating": "43517000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-166718000.00",
                    "changeInWorkingCapital": "-41487000.00",
                    "stockBasedCompensation": "7170000.00",
                    "otherNonCashItems": "44513000.00",
                    "freeCashFlow": "-199450000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6190000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33713000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34049000.00",
                    "changeInCash": "29782000.00",
                    "beginPeriodCashFlow": "507339000.00",
                    "endPeriodCashFlow": "537121000.00",
                    "totalCashFromOperatingActivities": "69685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13405000.00",
                    "otherCashflowsFromInvestingActivities": "10261000.00",
                    "dividendsPaid": "374438000.00",
                    "changeToInventory": "82504000.00",
                    "changeToAccountReceivables": "-264000.00",
                    "salePurchaseOfStock": "-159000.00",
                    "otherCashflowsFromFinancingActivities": "44937000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48303000.00",
                    "stockBasedCompensation": "11369000.00",
                    "otherNonCashItems": "30916000.00",
                    "freeCashFlow": "58836000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79681000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-91139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-189383000.00",
                    "changeInCash": "-76995000.00",
                    "beginPeriodCashFlow": "584334000.00",
                    "endPeriodCashFlow": "507339000.00",
                    "totalCashFromOperatingActivities": "93825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18884000.00",
                    "otherCashflowsFromInvestingActivities": "-47110000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "208371000.00",
                    "changeToAccountReceivables": "19520000.00",
                    "salePurchaseOfStock": "-22000.00",
                    "otherCashflowsFromFinancingActivities": "-9468000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7034000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "246427000.00",
                    "stockBasedCompensation": "11839000.00",
                    "otherNonCashItems": "-6638000.00",
                    "freeCashFlow": "86791000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-167170000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-951912000.00",
                    "changeInCash": "129997000.00",
                    "beginPeriodCashFlow": "454337000.00",
                    "endPeriodCashFlow": "584334000.00",
                    "totalCashFromOperatingActivities": "315567000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27709000.00",
                    "otherCashflowsFromInvestingActivities": "5924000.00",
                    "dividendsPaid": "15610000.00",
                    "changeToInventory": "572746000.00",
                    "changeToAccountReceivables": "108629000.00",
                    "salePurchaseOfStock": "-52000.00",
                    "otherCashflowsFromFinancingActivities": "-23493000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10566000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "310077000.00",
                    "stockBasedCompensation": "40273000.00",
                    "otherNonCashItems": "629010000.00",
                    "freeCashFlow": "305001000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52048000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-170556000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-411073000.00",
                    "changeInCash": "286767000.00",
                    "beginPeriodCashFlow": "167570000.00",
                    "endPeriodCashFlow": "454337000.00",
                    "totalCashFromOperatingActivities": "509371000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33594000.00",
                    "otherCashflowsFromInvestingActivities": "1931000.00",
                    "dividendsPaid": "15610000.00",
                    "changeToInventory": "134953000.00",
                    "changeToAccountReceivables": "292532000.00",
                    "salePurchaseOfStock": "-348000.00",
                    "otherCashflowsFromFinancingActivities": "376000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29474000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "334883000.00",
                    "stockBasedCompensation": "11149000.00",
                    "otherNonCashItems": "702423000.00",
                    "freeCashFlow": "479897000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66218000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "236153000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "388761000.00",
                    "changeInCash": "-134528000.00",
                    "beginPeriodCashFlow": "297098000.00",
                    "endPeriodCashFlow": "162570000.00",
                    "totalCashFromOperatingActivities": "-304463000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10304000.00",
                    "otherCashflowsFromInvestingActivities": "-9873000.00",
                    "dividendsPaid": "16144000.00",
                    "changeToInventory": "-430345000.00",
                    "changeToAccountReceivables": "-171251000.00",
                    "salePurchaseOfStock": "-208040000.00",
                    "otherCashflowsFromFinancingActivities": "999000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11542000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-805369000.00",
                    "stockBasedCompensation": "15753000.00",
                    "otherNonCashItems": "44601000.00",
                    "freeCashFlow": "-316005000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-12-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18336000.00",
                    "totalCashflowsFromInvestingActivities": "-48470000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "108951000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "262524000.00",
                    "changeInCash": "-23782000.00",
                    "beginPeriodCashFlow": "320880000.00",
                    "endPeriodCashFlow": "297098000.00",
                    "totalCashFromOperatingActivities": "-84263000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21174000.00",
                    "otherCashflowsFromInvestingActivities": "-35022000.00",
                    "dividendsPaid": "13884000.00",
                    "changeToInventory": "-566603000.00",
                    "changeToAccountReceivables": "-91306000.00",
                    "salePurchaseOfStock": "-8092000.00",
                    "otherCashflowsFromFinancingActivities": "-4958000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-455939000.00",
                    "stockBasedCompensation": "11945000.00",
                    "otherNonCashItems": "130664000.00",
                    "freeCashFlow": "-97711000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-12-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30476000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "351703000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "235811000.00",
                    "changeInCash": "247508000.00",
                    "beginPeriodCashFlow": "73372000.00",
                    "endPeriodCashFlow": "320880000.00",
                    "totalCashFromOperatingActivities": "-73719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15755000.00",
                    "otherCashflowsFromInvestingActivities": "-20205000.00",
                    "dividendsPaid": "5459000.00",
                    "changeToInventory": "-410525000.00",
                    "changeToAccountReceivables": "-4571000.00",
                    "salePurchaseOfStock": "-17546000.00",
                    "otherCashflowsFromFinancingActivities": "742046000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-309111000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6566000.00",
                    "freeCashFlow": "-83990000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-12-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16967000.00",
                    "totalCashflowsFromInvestingActivities": "-6552000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4016000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "172745000.00",
                    "changeInCash": "-51617000.00",
                    "beginPeriodCashFlow": "124989000.00",
                    "endPeriodCashFlow": "73372000.00",
                    "totalCashFromOperatingActivities": "-41049000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13220000.00",
                    "otherCashflowsFromInvestingActivities": "2773000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-328893000.00",
                    "changeToAccountReceivables": "-11674000.00",
                    "salePurchaseOfStock": "-6925000.00",
                    "otherCashflowsFromFinancingActivities": "-2458000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9325000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-246173000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19072000.00",
                    "freeCashFlow": "-50374000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-12-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23481000.00",
                    "totalCashflowsFromInvestingActivities": "-314633000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "338480000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "122634000.00",
                    "changeInCash": "83311000.00",
                    "beginPeriodCashFlow": "41678000.00",
                    "endPeriodCashFlow": "124989000.00",
                    "totalCashFromOperatingActivities": "59464000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9453000.00",
                    "otherCashflowsFromInvestingActivities": "14390000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-152990000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2169000.00",
                    "otherCashflowsFromFinancingActivities": "-7513000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-78245000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12235000.00",
                    "freeCashFlow": "51251000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2002-01-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72835000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "143928000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74876000.00",
                    "changeInCash": "41678000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "41678000.00",
                    "totalCashFromOperatingActivities": "-29415000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9253000.00",
                    "otherCashflowsFromInvestingActivities": "-4517000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-153668000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-306000.00",
                    "otherCashflowsFromFinancingActivities": "-5246000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5906000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-106840000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1202000.00",
                    "freeCashFlow": "-35321000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-12-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "28435000.00",
                    "totalCashflowsFromInvestingActivities": "-11805000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30531000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43606000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-18726000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6852000.00",
                    "otherCashflowsFromInvestingActivities": "-8030000.00",
                    "dividendsPaid": "9221000.00",
                    "changeToInventory": "-97104000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-248000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3775000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65392000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-130001000.00",
                    "freeCashFlow": "-22501000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-12-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-98000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36900000.00",
                    "changeInCash": "-67600000.00",
                    "beginPeriodCashFlow": "67600000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "34300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3400000.00",
                    "changeToInventory": "-23100000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-42200000.00",
                    "freeCashFlow": "-61600000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-12-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "62900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23200000.00",
                    "changeInCash": "66300000.00",
                    "beginPeriodCashFlow": "1300000.00",
                    "endPeriodCashFlow": "67600000.00",
                    "totalCashFromOperatingActivities": "27100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3300000.00",
                    "otherCashflowsFromInvestingActivities": "-1200000.00",
                    "dividendsPaid": "4000000.00",
                    "changeToInventory": "-26200000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10700000.00",
                    "freeCashFlow": "4600000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-12-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11200000.00",
                    "changeInCash": "-11700000.00",
                    "beginPeriodCashFlow": "12900000.00",
                    "endPeriodCashFlow": "1200000.00",
                    "totalCashFromOperatingActivities": "-20500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4000000.00",
                    "changeToInventory": "-47300000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6900000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34300000.00",
                    "stockBasedCompensation": "6300000.00",
                    "otherNonCashItems": "-4600000.00",
                    "freeCashFlow": "-29900000.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-12-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18300000.00",
                    "changeInCash": "-27400000.00",
                    "beginPeriodCashFlow": "40400000.00",
                    "endPeriodCashFlow": "13000000.00",
                    "totalCashFromOperatingActivities": "100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1500000.00",
                    "otherCashflowsFromInvestingActivities": "-21300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11600000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-300000.00",
                    "otherCashflowsFromFinancingActivities": "-23200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "-1800000.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11400000.00",
                    "changeInCash": "4400000.00",
                    "beginPeriodCashFlow": "36000000.00",
                    "endPeriodCashFlow": "40400000.00",
                    "totalCashFromOperatingActivities": "6200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1400000.00",
                    "otherCashflowsFromInvestingActivities": "-3700000.00",
                    "dividendsPaid": "300000.00",
                    "changeToInventory": "-28700000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-44700000.00",
                    "otherCashflowsFromFinancingActivities": "-4200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11600000.00",
                    "freeCashFlow": "5700000.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16500000.00",
                    "changeInCash": "35200000.00",
                    "beginPeriodCashFlow": "800000.00",
                    "endPeriodCashFlow": "36000000.00",
                    "totalCashFromOperatingActivities": "5100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1200000.00",
                    "otherCashflowsFromInvestingActivities": "-3100000.00",
                    "dividendsPaid": "7400000.00",
                    "changeToInventory": "-25700000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "4600000.00"
                },
                "1993-09-30": {
                    "date": "1993-09-30",
                    "filing_date": "1993-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "141000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12300000.00",
                    "changeInCash": "400000.00",
                    "beginPeriodCashFlow": "500000.00",
                    "endPeriodCashFlow": "900000.00",
                    "totalCashFromOperatingActivities": "-25700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "900000.00",
                    "otherCashflowsFromInvestingActivities": "-114900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-46300000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-200000.00",
                    "freeCashFlow": "-25700000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18535000.00",
                    "minorityInterest": null,
                    "netIncome": "-904000.00",
                    "sellingGeneralAdministrative": "52989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46318000.00",
                    "reconciledDepreciation": "4084000.00",
                    "ebit": "-18535000.00",
                    "ebitda": "-14451000.00",
                    "depreciationAndAmortization": "4084000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18968000.00",
                    "otherOperatingExpenses": "428814000.00",
                    "interestExpense": null,
                    "taxProvision": "-17631000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17631000.00",
                    "totalRevenue": "409846000.00",
                    "totalOperatingExpenses": "65286000.00",
                    "costOfRevenue": "363528000.00",
                    "totalOtherIncomeExpenseNet": "433000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-904000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-01-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31065000.00",
                    "minorityInterest": null,
                    "netIncome": "-32597000.00",
                    "sellingGeneralAdministrative": "52989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37204000.00",
                    "reconciledDepreciation": "4042000.00",
                    "ebit": "-31065000.00",
                    "ebitda": "-27023000.00",
                    "depreciationAndAmortization": "4042000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31843000.00",
                    "otherOperatingExpenses": "395334000.00",
                    "interestExpense": null,
                    "taxProvision": "1532000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1532000.00",
                    "totalRevenue": "363491000.00",
                    "totalOperatingExpenses": "69047000.00",
                    "costOfRevenue": "326287000.00",
                    "totalOtherIncomeExpenseNet": "778000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32597000.00",
                    "netIncomeApplicableToCommonShares": "-32597000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26022000.00",
                    "minorityInterest": null,
                    "netIncome": "30004000.00",
                    "sellingGeneralAdministrative": "52755000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106858000.00",
                    "reconciledDepreciation": "5895000.00",
                    "ebit": "26022000.00",
                    "ebitda": "31917000.00",
                    "depreciationAndAmortization": "5895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24808000.00",
                    "otherOperatingExpenses": "767088000.00",
                    "interestExpense": null,
                    "taxProvision": "-3982000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3982000.00",
                    "totalRevenue": "791896000.00",
                    "totalOperatingExpenses": "82050000.00",
                    "costOfRevenue": "685038000.00",
                    "totalOtherIncomeExpenseNet": "1214000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30004000.00",
                    "netIncomeApplicableToCommonShares": "30004000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2506000.00",
                    "minorityInterest": null,
                    "netIncome": "-324000.00",
                    "sellingGeneralAdministrative": "51932000.00",
                    "sellingAndMarketingExpenses": "18615000.00",
                    "grossProfit": "82919000.00",
                    "reconciledDepreciation": "4571000.00",
                    "ebit": "6629000.00",
                    "ebitda": "11200000.00",
                    "depreciationAndAmortization": "4571000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3710000.00",
                    "otherOperatingExpenses": "549077000.00",
                    "interestExpense": null,
                    "taxProvision": "-2182000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2182000.00",
                    "totalRevenue": "545367000.00",
                    "totalOperatingExpenses": "86629000.00",
                    "costOfRevenue": "462448000.00",
                    "totalOtherIncomeExpenseNet": "1204000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-324000.00",
                    "netIncomeApplicableToCommonShares": "-324000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14168000.00",
                    "minorityInterest": null,
                    "netIncome": "12778000.00",
                    "sellingGeneralAdministrative": "48053000.00",
                    "sellingAndMarketingExpenses": "18783000.00",
                    "grossProfit": "86526000.00",
                    "reconciledDepreciation": "4647000.00",
                    "ebit": "13897000.00",
                    "ebitda": "18544000.00",
                    "depreciationAndAmortization": "4647000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13369000.00",
                    "otherOperatingExpenses": "551970000.00",
                    "interestExpense": null,
                    "taxProvision": "1390000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1390000.00",
                    "totalRevenue": "565339000.00",
                    "totalOperatingExpenses": "73157000.00",
                    "costOfRevenue": "478813000.00",
                    "totalOtherIncomeExpenseNet": "799000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12778000.00",
                    "netIncomeApplicableToCommonShares": "12778000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-01-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3166000.00",
                    "minorityInterest": null,
                    "netIncome": "3130000.00",
                    "sellingGeneralAdministrative": "49772000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72078000.00",
                    "reconciledDepreciation": "4055000.00",
                    "ebit": "3166000.00",
                    "ebitda": "7221000.00",
                    "depreciationAndAmortization": "4055000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2138000.00",
                    "otherOperatingExpenses": "466815000.00",
                    "interestExpense": null,
                    "taxProvision": "36000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36000.00",
                    "totalRevenue": "468953000.00",
                    "totalOperatingExpenses": "69940000.00",
                    "costOfRevenue": "396875000.00",
                    "totalOtherIncomeExpenseNet": "1028000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3130000.00",
                    "netIncomeApplicableToCommonShares": "3130000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60606000.00",
                    "minorityInterest": null,
                    "netIncome": "52066000.00",
                    "sellingGeneralAdministrative": "50700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141407000.00",
                    "reconciledDepreciation": "5169000.00",
                    "ebit": "60606000.00",
                    "ebitda": "65775000.00",
                    "depreciationAndAmortization": "5169000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58246000.00",
                    "otherOperatingExpenses": "747911000.00",
                    "interestExpense": null,
                    "taxProvision": "8538000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-2000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8538000.00",
                    "totalRevenue": "806157000.00",
                    "totalOperatingExpenses": "83161000.00",
                    "costOfRevenue": "664750000.00",
                    "totalOtherIncomeExpenseNet": "2360000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52068000.00",
                    "netIncomeApplicableToCommonShares": "52066000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29660000.00",
                    "minorityInterest": null,
                    "netIncome": "27210000.00",
                    "sellingGeneralAdministrative": "48547000.00",
                    "sellingAndMarketingExpenses": "21233000.00",
                    "grossProfit": "103504000.00",
                    "reconciledDepreciation": "3892000.00",
                    "ebit": "28724000.00",
                    "ebitda": "32616000.00",
                    "depreciationAndAmortization": "3892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28524000.00",
                    "otherOperatingExpenses": "567158000.00",
                    "interestExpense": null,
                    "taxProvision": "2452000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2452000.00",
                    "totalRevenue": "595682000.00",
                    "totalOperatingExpenses": "74980000.00",
                    "costOfRevenue": "492178000.00",
                    "totalOtherIncomeExpenseNet": "1136000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27208000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45910000.00",
                    "minorityInterest": null,
                    "netIncome": "39171000.00",
                    "sellingGeneralAdministrative": "44004000.00",
                    "sellingAndMarketingExpenses": "18285000.00",
                    "grossProfit": "100488000.00",
                    "reconciledDepreciation": "3573000.00",
                    "ebit": "45910000.00",
                    "ebitda": "49483000.00",
                    "depreciationAndAmortization": "3573000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35991000.00",
                    "otherOperatingExpenses": "505549000.00",
                    "interestExpense": null,
                    "taxProvision": "6739000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6739000.00",
                    "totalRevenue": "541540000.00",
                    "totalOperatingExpenses": "64497000.00",
                    "costOfRevenue": "441052000.00",
                    "totalOtherIncomeExpenseNet": "9919000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39171000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22909000.00",
                    "minorityInterest": null,
                    "netIncome": "21728000.00",
                    "sellingGeneralAdministrative": "40905000.00",
                    "sellingAndMarketingExpenses": "13246000.00",
                    "grossProfit": "77730000.00",
                    "reconciledDepreciation": "2233000.00",
                    "ebit": "34099000.00",
                    "ebitda": "36332000.00",
                    "depreciationAndAmortization": "2233000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20265000.00",
                    "otherOperatingExpenses": "366553000.00",
                    "interestExpense": "11190000.00",
                    "taxProvision": "1181000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1181000.00",
                    "totalRevenue": "386818000.00",
                    "totalOperatingExpenses": "57465000.00",
                    "costOfRevenue": "309088000.00",
                    "totalOtherIncomeExpenseNet": "2644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21728000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64226000.00",
                    "minorityInterest": null,
                    "netIncome": "55756000.00",
                    "sellingGeneralAdministrative": "33723000.00",
                    "sellingAndMarketingExpenses": "36667000.00",
                    "grossProfit": "137312000.00",
                    "reconciledDepreciation": "3758000.00",
                    "ebit": "62084000.00",
                    "ebitda": "65842000.00",
                    "depreciationAndAmortization": "3758000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62059000.00",
                    "otherOperatingExpenses": "583346000.00",
                    "interestExpense": "991000.00",
                    "taxProvision": "8470000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8470000.00",
                    "totalRevenue": "645405000.00",
                    "totalOperatingExpenses": "75253000.00",
                    "costOfRevenue": "508093000.00",
                    "totalOtherIncomeExpenseNet": "2167000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55756000.00",
                    "netIncomeApplicableToCommonShares": "55756000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50058000.00",
                    "minorityInterest": null,
                    "netIncome": "43817000.00",
                    "sellingGeneralAdministrative": "45501000.00",
                    "sellingAndMarketingExpenses": "19473000.00",
                    "grossProfit": "117059000.00",
                    "reconciledDepreciation": "2907000.00",
                    "ebit": "48215000.00",
                    "ebitda": "51122000.00",
                    "depreciationAndAmortization": "2907000.00",
                    "nonOperatingIncomeNetOther": "2158000.00",
                    "operatingIncome": "47900000.00",
                    "otherOperatingExpenses": "524644000.00",
                    "interestExpense": "17504000.00",
                    "taxProvision": "6241000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6241000.00",
                    "totalRevenue": "572544000.00",
                    "totalOperatingExpenses": "69159000.00",
                    "costOfRevenue": "455485000.00",
                    "totalOtherIncomeExpenseNet": "2158000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43817000.00",
                    "netIncomeApplicableToCommonShares": "43817000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39799000.00",
                    "minorityInterest": null,
                    "netIncome": "34707000.00",
                    "sellingGeneralAdministrative": "42779000.00",
                    "sellingAndMarketingExpenses": "18305000.00",
                    "grossProfit": "102896000.00",
                    "reconciledDepreciation": "3020000.00",
                    "ebit": "39799000.00",
                    "ebitda": "42819000.00",
                    "depreciationAndAmortization": "3020000.00",
                    "nonOperatingIncomeNetOther": "1007000.00",
                    "operatingIncome": "38792000.00",
                    "otherOperatingExpenses": "505116000.00",
                    "interestExpense": "1007000.00",
                    "taxProvision": "5092000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5092000.00",
                    "totalRevenue": "543908000.00",
                    "totalOperatingExpenses": "64104000.00",
                    "costOfRevenue": "441012000.00",
                    "totalOtherIncomeExpenseNet": "1007000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34707000.00",
                    "netIncomeApplicableToCommonShares": "34707000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28563000.00",
                    "minorityInterest": null,
                    "netIncome": "24331000.00",
                    "sellingGeneralAdministrative": "40648000.00",
                    "sellingAndMarketingExpenses": "14105000.00",
                    "grossProfit": "85768000.00",
                    "reconciledDepreciation": "2513000.00",
                    "ebit": "28579000.00",
                    "ebitda": "31092000.00",
                    "depreciationAndAmortization": "2513000.00",
                    "nonOperatingIncomeNetOther": "61000.00",
                    "operatingIncome": "28502000.00",
                    "otherOperatingExpenses": "416426000.00",
                    "interestExpense": "16000.00",
                    "taxProvision": "4155000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-77000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4155000.00",
                    "totalRevenue": "444928000.00",
                    "totalOperatingExpenses": "57266000.00",
                    "costOfRevenue": "359160000.00",
                    "totalOtherIncomeExpenseNet": "61000.00",
                    "discontinuedOperations": "-77000.00",
                    "netIncomeFromContinuingOps": "24408000.00",
                    "netIncomeApplicableToCommonShares": "24331000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "110419000.00",
                    "minorityInterest": null,
                    "netIncome": "86823000.00",
                    "sellingGeneralAdministrative": "48263000.00",
                    "sellingAndMarketingExpenses": "25668000.00",
                    "grossProfit": "187892000.00",
                    "reconciledDepreciation": "4259000.00",
                    "ebit": "110419000.00",
                    "ebitda": "114678000.00",
                    "depreciationAndAmortization": "4259000.00",
                    "nonOperatingIncomeNetOther": "717000.00",
                    "operatingIncome": "109702000.00",
                    "otherOperatingExpenses": "717965000.00",
                    "interestExpense": "707000.00",
                    "taxProvision": "23586000.00",
                    "interestIncome": "67000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-10000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23586000.00",
                    "totalRevenue": "827667000.00",
                    "totalOperatingExpenses": "78190000.00",
                    "costOfRevenue": "639775000.00",
                    "totalOtherIncomeExpenseNet": "717000.00",
                    "discontinuedOperations": "-10000.00",
                    "netIncomeFromContinuingOps": "86833000.00",
                    "netIncomeApplicableToCommonShares": "86823000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67462000.00",
                    "minorityInterest": null,
                    "netIncome": "54324000.00",
                    "sellingGeneralAdministrative": "45760000.00",
                    "sellingAndMarketingExpenses": "16277000.00",
                    "grossProfit": "132465000.00",
                    "reconciledDepreciation": "3189000.00",
                    "ebit": "67462000.00",
                    "ebitda": "70651000.00",
                    "depreciationAndAmortization": "3189000.00",
                    "nonOperatingIncomeNetOther": "223000.00",
                    "operatingIncome": "67239000.00",
                    "otherOperatingExpenses": "459427000.00",
                    "interestExpense": "235000.00",
                    "taxProvision": "13150000.00",
                    "interestIncome": "3000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "12000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13150000.00",
                    "totalRevenue": "526666000.00",
                    "totalOperatingExpenses": "65226000.00",
                    "costOfRevenue": "394201000.00",
                    "totalOtherIncomeExpenseNet": "223000.00",
                    "discontinuedOperations": "12000.00",
                    "netIncomeFromContinuingOps": "54312000.00",
                    "netIncomeApplicableToCommonShares": "54324000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54750000.00",
                    "minorityInterest": null,
                    "netIncome": "44672000.00",
                    "sellingGeneralAdministrative": "45530000.00",
                    "sellingAndMarketingExpenses": "16578000.00",
                    "grossProfit": "119750000.00",
                    "reconciledDepreciation": "3031000.00",
                    "ebit": "54750000.00",
                    "ebitda": "57781000.00",
                    "depreciationAndAmortization": "3031000.00",
                    "nonOperatingIncomeNetOther": "139000.00",
                    "operatingIncome": "54611000.00",
                    "otherOperatingExpenses": "453895000.00",
                    "interestExpense": "133000.00",
                    "taxProvision": "10072000.00",
                    "interestIncome": "163000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-6000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10072000.00",
                    "totalRevenue": "508506000.00",
                    "totalOperatingExpenses": "65139000.00",
                    "costOfRevenue": "388756000.00",
                    "totalOtherIncomeExpenseNet": "139000.00",
                    "discontinuedOperations": "-6000.00",
                    "netIncomeFromContinuingOps": "44678000.00",
                    "netIncomeApplicableToCommonShares": "44672000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-01-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41358000.00",
                    "minorityInterest": null,
                    "netIncome": "34885000.00",
                    "sellingGeneralAdministrative": "36768000.00",
                    "sellingAndMarketingExpenses": "15813000.00",
                    "grossProfit": "97400000.00",
                    "reconciledDepreciation": "2881000.00",
                    "ebit": "41358000.00",
                    "ebitda": "44239000.00",
                    "depreciationAndAmortization": "2881000.00",
                    "nonOperatingIncomeNetOther": "419000.00",
                    "operatingIncome": "40939000.00",
                    "otherOperatingExpenses": "413210000.00",
                    "interestExpense": "10000.00",
                    "taxProvision": "6463000.00",
                    "interestIncome": "288000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-10000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6463000.00",
                    "totalRevenue": "454149000.00",
                    "totalOperatingExpenses": "56461000.00",
                    "costOfRevenue": "356749000.00",
                    "totalOtherIncomeExpenseNet": "419000.00",
                    "discontinuedOperations": "-10000.00",
                    "netIncomeFromContinuingOps": "34895000.00",
                    "netIncomeApplicableToCommonShares": "34885000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47272000.00",
                    "minorityInterest": null,
                    "netIncome": "48361000.00",
                    "sellingGeneralAdministrative": "28330000.00",
                    "sellingAndMarketingExpenses": "35779000.00",
                    "grossProfit": "115670000.00",
                    "reconciledDepreciation": "3482000.00",
                    "ebit": "47027000.00",
                    "ebitda": "50509000.00",
                    "depreciationAndAmortization": "3482000.00",
                    "nonOperatingIncomeNetOther": "402000.00",
                    "operatingIncome": "46870000.00",
                    "otherOperatingExpenses": "544073000.00",
                    "interestExpense": null,
                    "taxProvision": "-1087000.00",
                    "interestIncome": "170000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "2000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1087000.00",
                    "totalRevenue": "590943000.00",
                    "totalOperatingExpenses": "68800000.00",
                    "costOfRevenue": "475273000.00",
                    "totalOtherIncomeExpenseNet": "402000.00",
                    "discontinuedOperations": "2000.00",
                    "netIncomeFromContinuingOps": "48359000.00",
                    "netIncomeApplicableToCommonShares": "48361000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47946000.00",
                    "minorityInterest": null,
                    "netIncome": "37135000.00",
                    "sellingGeneralAdministrative": "41111000.00",
                    "sellingAndMarketingExpenses": "20955000.00",
                    "grossProfit": "115754000.00",
                    "reconciledDepreciation": "3689000.00",
                    "ebit": "48924000.00",
                    "ebitda": "52613000.00",
                    "depreciationAndAmortization": "3689000.00",
                    "nonOperatingIncomeNetOther": "-747000.00",
                    "operatingIncome": "48693000.00",
                    "otherOperatingExpenses": "522239000.00",
                    "interestExpense": null,
                    "taxProvision": "10804000.00",
                    "interestIncome": "101000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-7000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10804000.00",
                    "totalRevenue": "570932000.00",
                    "totalOperatingExpenses": "67061000.00",
                    "costOfRevenue": "455178000.00",
                    "totalOtherIncomeExpenseNet": "-747000.00",
                    "discontinuedOperations": "-7000.00",
                    "netIncomeFromContinuingOps": "37142000.00",
                    "netIncomeApplicableToCommonShares": "37135000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32347000.00",
                    "minorityInterest": null,
                    "netIncome": "24528000.00",
                    "sellingGeneralAdministrative": "38656000.00",
                    "sellingAndMarketingExpenses": "20884000.00",
                    "grossProfit": "97926000.00",
                    "reconciledDepreciation": "3683000.00",
                    "ebit": "33618000.00",
                    "ebitda": "37301000.00",
                    "depreciationAndAmortization": "3683000.00",
                    "nonOperatingIncomeNetOther": "-1271000.00",
                    "operatingIncome": "33618000.00",
                    "otherOperatingExpenses": "516271000.00",
                    "interestExpense": null,
                    "taxProvision": "7704000.00",
                    "interestIncome": "783000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-115000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7704000.00",
                    "totalRevenue": "549889000.00",
                    "totalOperatingExpenses": "64308000.00",
                    "costOfRevenue": "451963000.00",
                    "totalOtherIncomeExpenseNet": "-1271000.00",
                    "discontinuedOperations": "-115000.00",
                    "netIncomeFromContinuingOps": "24643000.00",
                    "netIncomeApplicableToCommonShares": "24528000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-01-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16161000.00",
                    "minorityInterest": null,
                    "netIncome": "11997000.00",
                    "sellingGeneralAdministrative": "36876000.00",
                    "sellingAndMarketingExpenses": "16507000.00",
                    "grossProfit": "75758000.00",
                    "reconciledDepreciation": "3122000.00",
                    "ebit": "18153000.00",
                    "ebitda": "21275000.00",
                    "depreciationAndAmortization": "3122000.00",
                    "nonOperatingIncomeNetOther": "-1527000.00",
                    "operatingIncome": "17688000.00",
                    "otherOperatingExpenses": "410851000.00",
                    "interestExpense": null,
                    "taxProvision": "4125000.00",
                    "interestIncome": "1675000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-39000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4125000.00",
                    "totalRevenue": "428539000.00",
                    "totalOperatingExpenses": "58070000.00",
                    "costOfRevenue": "352781000.00",
                    "totalOtherIncomeExpenseNet": "-1527000.00",
                    "discontinuedOperations": "-39000.00",
                    "netIncomeFromContinuingOps": "12036000.00",
                    "netIncomeApplicableToCommonShares": "11997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33660000.00",
                    "minorityInterest": null,
                    "netIncome": "23678000.00",
                    "sellingGeneralAdministrative": "28961000.00",
                    "sellingAndMarketingExpenses": "42747000.00",
                    "grossProfit": "117237000.00",
                    "reconciledDepreciation": "4806000.00",
                    "ebit": "36223000.00",
                    "ebitda": "41029000.00",
                    "depreciationAndAmortization": "4806000.00",
                    "nonOperatingIncomeNetOther": "-7956000.00",
                    "operatingIncome": "35586000.00",
                    "otherOperatingExpenses": "651162000.00",
                    "interestExpense": null,
                    "taxProvision": "9033000.00",
                    "interestIncome": "1886000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-949000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9033000.00",
                    "totalRevenue": "686748000.00",
                    "totalOperatingExpenses": "81651000.00",
                    "costOfRevenue": "569511000.00",
                    "totalOtherIncomeExpenseNet": "-1926000.00",
                    "discontinuedOperations": "-949000.00",
                    "netIncomeFromContinuingOps": "16709000.00",
                    "netIncomeApplicableToCommonShares": "23678000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20251000.00",
                    "minorityInterest": null,
                    "netIncome": "15188000.00",
                    "sellingGeneralAdministrative": "41276000.00",
                    "sellingAndMarketingExpenses": "20851000.00",
                    "grossProfit": "91324000.00",
                    "reconciledDepreciation": "3780000.00",
                    "ebit": "25417000.00",
                    "ebitda": "29197000.00",
                    "depreciationAndAmortization": "3780000.00",
                    "nonOperatingIncomeNetOther": "4000.00",
                    "operatingIncome": "23151000.00",
                    "otherOperatingExpenses": "509960999.00",
                    "interestExpense": null,
                    "taxProvision": "4981000.00",
                    "interestIncome": "2999000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-82000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4981000.00",
                    "totalRevenue": "533111999.00",
                    "totalOperatingExpenses": "68172999.00",
                    "costOfRevenue": "441788000.00",
                    "totalOtherIncomeExpenseNet": "-2900000.00",
                    "discontinuedOperations": "-82000.00",
                    "netIncomeFromContinuingOps": "15270000.00",
                    "netIncomeApplicableToCommonShares": "15188000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14785000.00",
                    "minorityInterest": null,
                    "netIncome": "10614000.00",
                    "sellingGeneralAdministrative": "40050000.00",
                    "sellingAndMarketingExpenses": "18744000.00",
                    "grossProfit": "78845000.00",
                    "reconciledDepreciation": "3627000.00",
                    "ebit": "16424000.00",
                    "ebitda": "20051000.00",
                    "depreciationAndAmortization": "3627000.00",
                    "nonOperatingIncomeNetOther": "147000.00",
                    "operatingIncome": "16424000.00",
                    "otherOperatingExpenses": "472989000.00",
                    "interestExpense": null,
                    "taxProvision": "4170000.00",
                    "interestIncome": "1781000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-1000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4170000.00",
                    "totalRevenue": "489413000.00",
                    "totalOperatingExpenses": "62421000.00",
                    "costOfRevenue": "410568000.00",
                    "totalOtherIncomeExpenseNet": "-1639000.00",
                    "discontinuedOperations": "-1000.00",
                    "netIncomeFromContinuingOps": "18955000.00",
                    "netIncomeApplicableToCommonShares": "10614000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-01-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2593000.00",
                    "minorityInterest": null,
                    "netIncome": "2746000.00",
                    "sellingGeneralAdministrative": "39699000.00",
                    "sellingAndMarketingExpenses": "16065000.00",
                    "grossProfit": "63137000.00",
                    "reconciledDepreciation": "3427000.00",
                    "ebit": "3946000.00",
                    "ebitda": "7373000.00",
                    "depreciationAndAmortization": "3427000.00",
                    "nonOperatingIncomeNetOther": "-13000.00",
                    "operatingIncome": "3946000.00",
                    "otherOperatingExpenses": "413858000.00",
                    "interestExpense": "1442000.00",
                    "taxProvision": "-211000.00",
                    "interestIncome": "1455000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-58000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-211000.00",
                    "totalRevenue": "417804000.00",
                    "totalOperatingExpenses": "59191000.00",
                    "costOfRevenue": "354667000.00",
                    "totalOtherIncomeExpenseNet": "-1353000.00",
                    "discontinuedOperations": "-58000.00",
                    "netIncomeFromContinuingOps": "2382000.00",
                    "netIncomeApplicableToCommonShares": "2746000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9507000.00",
                    "minorityInterest": null,
                    "netIncome": "2429000.00",
                    "sellingGeneralAdministrative": "44608000.00",
                    "sellingAndMarketingExpenses": "29837000.00",
                    "grossProfit": "116297000.00",
                    "reconciledDepreciation": "5847000.00",
                    "ebit": "36005000.00",
                    "ebitda": "41852000.00",
                    "depreciationAndAmortization": "5847000.00",
                    "nonOperatingIncomeNetOther": "-27632000.00",
                    "operatingIncome": "36005000.00",
                    "otherOperatingExpenses": "745696000.00",
                    "interestExpense": "1309000.00",
                    "taxProvision": "7043000.00",
                    "interestIncome": "1221000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-35000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7043000.00",
                    "totalRevenue": "781701000.00",
                    "totalOperatingExpenses": "80292000.00",
                    "costOfRevenue": "665404000.00",
                    "totalOtherIncomeExpenseNet": "-26498000.00",
                    "discontinuedOperations": "-35000.00",
                    "netIncomeFromContinuingOps": "16550000.00",
                    "netIncomeApplicableToCommonShares": "2429000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9445000.00",
                    "minorityInterest": null,
                    "netIncome": "11602000.00",
                    "sellingGeneralAdministrative": "40749000.00",
                    "sellingAndMarketingExpenses": "18230000.00",
                    "grossProfit": "71764000.00",
                    "reconciledDepreciation": "3242000.00",
                    "ebit": "9543000.00",
                    "ebitda": "12785000.00",
                    "depreciationAndAmortization": "3242000.00",
                    "nonOperatingIncomeNetOther": "657000.00",
                    "operatingIncome": "9543000.00",
                    "otherOperatingExpenses": "473195000.00",
                    "interestExpense": "961000.00",
                    "taxProvision": "-2180000.00",
                    "interestIncome": "662000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-23000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2180000.00",
                    "totalRevenue": "482738000.00",
                    "totalOperatingExpenses": "62221000.00",
                    "costOfRevenue": "410974000.00",
                    "totalOtherIncomeExpenseNet": "-98000.00",
                    "discontinuedOperations": "-23000.00",
                    "netIncomeFromContinuingOps": "7265000.00",
                    "netIncomeApplicableToCommonShares": "11602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-138990000.00",
                    "minorityInterest": null,
                    "netIncome": "-100862000.00",
                    "sellingGeneralAdministrative": "37372000.00",
                    "sellingAndMarketingExpenses": "15998000.00",
                    "grossProfit": "-82680000.00",
                    "reconciledDepreciation": "2900000.00",
                    "ebit": "-139020000.00",
                    "ebitda": "-136120000.00",
                    "depreciationAndAmortization": "2900000.00",
                    "nonOperatingIncomeNetOther": "297000.00",
                    "operatingIncome": "-138950000.00",
                    "otherOperatingExpenses": "560210000.00",
                    "interestExpense": "597000.00",
                    "taxProvision": "-38158000.00",
                    "interestIncome": "516000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-30000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-38158000.00",
                    "totalRevenue": "421260000.00",
                    "totalOperatingExpenses": "56270000.00",
                    "costOfRevenue": "503940000.00",
                    "totalOtherIncomeExpenseNet": "-40000.00",
                    "discontinuedOperations": "-30000.00",
                    "netIncomeFromContinuingOps": "-177148000.00",
                    "netIncomeApplicableToCommonShares": "-100862000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3400000.00",
                    "minorityInterest": null,
                    "netIncome": "7311000.00",
                    "sellingGeneralAdministrative": "38642000.00",
                    "sellingAndMarketingExpenses": "15737000.00",
                    "grossProfit": "60655000.00",
                    "reconciledDepreciation": "2770000.00",
                    "ebit": "3506000.00",
                    "ebitda": "6276000.00",
                    "depreciationAndAmortization": "2770000.00",
                    "nonOperatingIncomeNetOther": "-64000.00",
                    "operatingIncome": "3506000.00",
                    "otherOperatingExpenses": "398534000.00",
                    "interestExpense": "242000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-11000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3922000.00",
                    "totalRevenue": "402040000.00",
                    "totalOperatingExpenses": "57149000.00",
                    "costOfRevenue": "341385000.00",
                    "totalOtherIncomeExpenseNet": "-106000.00",
                    "discontinuedOperations": "-11000.00",
                    "netIncomeFromContinuingOps": "-522000.00",
                    "netIncomeApplicableToCommonShares": "7311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41582000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "60605000.00",
                    "sellingGeneralAdministrative": "48048000.00",
                    "sellingAndMarketingExpenses": "29777000.00",
                    "grossProfit": "125865000.00",
                    "reconciledDepreciation": "4578000.00",
                    "ebit": "43462000.00",
                    "ebitda": "48040000.00",
                    "depreciationAndAmortization": "4578000.00",
                    "nonOperatingIncomeNetOther": "-6508000.00",
                    "operatingIncome": "43462000.00",
                    "otherOperatingExpenses": "724483000.00",
                    "interestExpense": "35000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-18902000.00",
                    "totalRevenue": "767945000.00",
                    "totalOperatingExpenses": "82403000.00",
                    "costOfRevenue": "642080000.00",
                    "totalOtherIncomeExpenseNet": "-1880000.00",
                    "discontinuedOperations": "121000.00",
                    "netIncomeFromContinuingOps": "22680000.00",
                    "netIncomeApplicableToCommonShares": "60605000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17697000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13409000.00",
                    "sellingGeneralAdministrative": "42473000.00",
                    "sellingAndMarketingExpenses": "19535000.00",
                    "grossProfit": "83244000.00",
                    "reconciledDepreciation": "3656000.00",
                    "ebit": "17580000.00",
                    "ebitda": "21236000.00",
                    "depreciationAndAmortization": "3656000.00",
                    "nonOperatingIncomeNetOther": "147000.00",
                    "operatingIncome": "17580000.00",
                    "otherOperatingExpenses": "493941000.00",
                    "interestExpense": "205000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4268000.00",
                    "totalRevenue": "511521000.00",
                    "totalOperatingExpenses": "65664000.00",
                    "costOfRevenue": "428277000.00",
                    "totalOtherIncomeExpenseNet": "117000.00",
                    "discontinuedOperations": "-20000.00",
                    "netIncomeFromContinuingOps": "21965000.00",
                    "netIncomeApplicableToCommonShares": "13409000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12628000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11558000.00",
                    "sellingGeneralAdministrative": "40852000.00",
                    "sellingAndMarketingExpenses": "17334000.00",
                    "grossProfit": "75077000.00",
                    "reconciledDepreciation": "3066000.00",
                    "ebit": "13825000.00",
                    "ebitda": "16891000.00",
                    "depreciationAndAmortization": "3066000.00",
                    "nonOperatingIncomeNetOther": "256000.00",
                    "operatingIncome": "13825000.00",
                    "otherOperatingExpenses": "441353000.00",
                    "interestExpense": "1650000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1012000.00",
                    "totalRevenue": "455178000.00",
                    "totalOperatingExpenses": "61252000.00",
                    "costOfRevenue": "380101000.00",
                    "totalOtherIncomeExpenseNet": "-1197000.00",
                    "discontinuedOperations": "-58000.00",
                    "netIncomeFromContinuingOps": "13640000.00",
                    "netIncomeApplicableToCommonShares": "11558000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-22469000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-130947000.00",
                    "sellingGeneralAdministrative": "37285000.00",
                    "sellingAndMarketingExpenses": "14356000.00",
                    "grossProfit": "60829000.00",
                    "reconciledDepreciation": "2507000.00",
                    "ebit": "6681000.00",
                    "ebitda": "9188000.00",
                    "depreciationAndAmortization": "2507000.00",
                    "nonOperatingIncomeNetOther": "-26005000.00",
                    "operatingIncome": "6681000.00",
                    "otherOperatingExpenses": "365808000.00",
                    "interestExpense": "25555000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "108106000.00",
                    "totalRevenue": "372489000.00",
                    "totalOperatingExpenses": "54148000.00",
                    "costOfRevenue": "311660000.00",
                    "totalOtherIncomeExpenseNet": "-29150000.00",
                    "discontinuedOperations": "-372000.00",
                    "netIncomeFromContinuingOps": "85637000.00",
                    "netIncomeApplicableToCommonShares": "-130947000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37651000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33654000.00",
                    "sellingGeneralAdministrative": "44624000.00",
                    "sellingAndMarketingExpenses": "26083000.00",
                    "grossProfit": "113360000.00",
                    "reconciledDepreciation": "4870000.00",
                    "ebit": "37783000.00",
                    "ebitda": "42653000.00",
                    "depreciationAndAmortization": "4870000.00",
                    "nonOperatingIncomeNetOther": "-12139000.00",
                    "operatingIncome": "37783000.00",
                    "otherOperatingExpenses": "635198000.00",
                    "interestExpense": "25739000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3958000.00",
                    "totalRevenue": "672981000.00",
                    "totalOperatingExpenses": "75577000.00",
                    "costOfRevenue": "559621000.00",
                    "totalOtherIncomeExpenseNet": "-132000.00",
                    "discontinuedOperations": "111000.00",
                    "netIncomeFromContinuingOps": "41609000.00",
                    "netIncomeApplicableToCommonShares": "33654000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12856000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7123000.00",
                    "sellingGeneralAdministrative": "40794000.00",
                    "sellingAndMarketingExpenses": "18773000.00",
                    "grossProfit": "78443000.00",
                    "reconciledDepreciation": "3307000.00",
                    "ebit": "15569000.00",
                    "ebitda": "18876000.00",
                    "depreciationAndAmortization": "3307000.00",
                    "nonOperatingIncomeNetOther": "158000.00",
                    "operatingIncome": "15569000.00",
                    "otherOperatingExpenses": "463019000.00",
                    "interestExpense": "26243000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5742000.00",
                    "totalRevenue": "478588000.00",
                    "totalOperatingExpenses": "62874000.00",
                    "costOfRevenue": "400145000.00",
                    "totalOtherIncomeExpenseNet": "-2713000.00",
                    "discontinuedOperations": "-491000.00",
                    "netIncomeFromContinuingOps": "18598000.00",
                    "netIncomeApplicableToCommonShares": "7123000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11959000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7535000.00",
                    "sellingGeneralAdministrative": "40100000.00",
                    "sellingAndMarketingExpenses": "16632000.00",
                    "grossProfit": "67398000.00",
                    "reconciledDepreciation": "3155000.00",
                    "ebit": "7511000.00",
                    "ebitda": "10666000.00",
                    "depreciationAndAmortization": "3155000.00",
                    "nonOperatingIncomeNetOther": "-15530000.00",
                    "operatingIncome": "7511000.00",
                    "otherOperatingExpenses": "417957000.00",
                    "interestExpense": "26482000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4464000.00",
                    "totalRevenue": "425468000.00",
                    "totalOperatingExpenses": "59887000.00",
                    "costOfRevenue": "358070000.00",
                    "totalOtherIncomeExpenseNet": "-19470000.00",
                    "discontinuedOperations": "310000.00",
                    "netIncomeFromContinuingOps": "-16423000.00",
                    "netIncomeApplicableToCommonShares": "-7535000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3899000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1429000.00",
                    "sellingGeneralAdministrative": "36388000.00",
                    "sellingAndMarketingExpenses": "13323000.00",
                    "grossProfit": "53663000.00",
                    "reconciledDepreciation": "2677000.00",
                    "ebit": "1275000.00",
                    "ebitda": "3952000.00",
                    "depreciationAndAmortization": "2677000.00",
                    "nonOperatingIncomeNetOther": "22000.00",
                    "operatingIncome": "1275000.00",
                    "otherOperatingExpenses": "337966000.00",
                    "interestExpense": "27087000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2540000.00",
                    "totalRevenue": "339241000.00",
                    "totalOperatingExpenses": "52388000.00",
                    "costOfRevenue": "285578000.00",
                    "totalOtherIncomeExpenseNet": "-5174000.00",
                    "discontinuedOperations": "-70000.00",
                    "netIncomeFromContinuingOps": "-6439000.00",
                    "netIncomeApplicableToCommonShares": "-1429000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13642000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-854000.00",
                    "sellingGeneralAdministrative": "42604000.00",
                    "sellingAndMarketingExpenses": "24604000.00",
                    "grossProfit": "102406000.00",
                    "reconciledDepreciation": "4360000.00",
                    "ebit": "30838000.00",
                    "ebitda": "35198000.00",
                    "depreciationAndAmortization": "4360000.00",
                    "nonOperatingIncomeNetOther": "-35663000.00",
                    "operatingIncome": "30838000.00",
                    "otherOperatingExpenses": "601283000.00",
                    "interestExpense": "30047000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14431000.00",
                    "totalRevenue": "632121000.00",
                    "totalOperatingExpenses": "71568000.00",
                    "costOfRevenue": "529715000.00",
                    "totalOtherIncomeExpenseNet": "-17196000.00",
                    "discontinuedOperations": "-187000.00",
                    "netIncomeFromContinuingOps": "28073000.00",
                    "netIncomeApplicableToCommonShares": "-854000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11456000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5782000.00",
                    "sellingGeneralAdministrative": "40457000.00",
                    "sellingAndMarketingExpenses": "17500000.00",
                    "grossProfit": "77653000.00",
                    "reconciledDepreciation": "3387000.00",
                    "ebit": "16309000.00",
                    "ebitda": "19696000.00",
                    "depreciationAndAmortization": "3387000.00",
                    "nonOperatingIncomeNetOther": "491000.00",
                    "operatingIncome": "16309000.00",
                    "otherOperatingExpenses": "443628000.00",
                    "interestExpense": "28758000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5349000.00",
                    "totalRevenue": "459937000.00",
                    "totalOperatingExpenses": "61344000.00",
                    "costOfRevenue": "382284000.00",
                    "totalOtherIncomeExpenseNet": "-4853000.00",
                    "discontinuedOperations": "-325000.00",
                    "netIncomeFromContinuingOps": "16805000.00",
                    "netIncomeApplicableToCommonShares": "5782000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5210000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1234000.00",
                    "sellingGeneralAdministrative": "38898000.00",
                    "sellingAndMarketingExpenses": "14582000.00",
                    "grossProfit": "59566000.00",
                    "reconciledDepreciation": "3056000.00",
                    "ebit": "3030000.00",
                    "ebitda": "6086000.00",
                    "depreciationAndAmortization": "3056000.00",
                    "nonOperatingIncomeNetOther": "-1682000.00",
                    "operatingIncome": "3030000.00",
                    "otherOperatingExpenses": "382577000.00",
                    "interestExpense": "30467000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3898000.00",
                    "totalRevenue": "385607000.00",
                    "totalOperatingExpenses": "56536000.00",
                    "costOfRevenue": "326041000.00",
                    "totalOtherIncomeExpenseNet": "-8240000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-9108000.00",
                    "netIncomeApplicableToCommonShares": "-1234000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1815000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "999000.00",
                    "sellingGeneralAdministrative": "31669000.00",
                    "sellingAndMarketingExpenses": "13774000.00",
                    "grossProfit": "57582000.00",
                    "reconciledDepreciation": "2991000.00",
                    "ebit": "9148000.00",
                    "ebitda": "12139000.00",
                    "depreciationAndAmortization": "2991000.00",
                    "nonOperatingIncomeNetOther": "-768000.00",
                    "operatingIncome": "9148000.00",
                    "otherOperatingExpenses": "335301000.00",
                    "interestExpense": "30088000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "616000.00",
                    "totalRevenue": "344449000.00",
                    "totalOperatingExpenses": "48434000.00",
                    "costOfRevenue": "286867000.00",
                    "totalOtherIncomeExpenseNet": "-7333000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2431000.00",
                    "netIncomeApplicableToCommonShares": "999000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30681000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "356255000.00",
                    "sellingGeneralAdministrative": "40659000.00",
                    "sellingAndMarketingExpenses": "24882000.00",
                    "grossProfit": "107205000.00",
                    "reconciledDepreciation": "4719000.00",
                    "ebit": "36945000.00",
                    "ebitda": "41664000.00",
                    "depreciationAndAmortization": "4719000.00",
                    "nonOperatingIncomeNetOther": "-10751000.00",
                    "operatingIncome": "36945000.00",
                    "otherOperatingExpenses": "595907000.00",
                    "interestExpense": "30464000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-323843000.00",
                    "totalRevenue": "632852000.00",
                    "totalOperatingExpenses": "70260000.00",
                    "costOfRevenue": "525647000.00",
                    "totalOtherIncomeExpenseNet": "-6264000.00",
                    "discontinuedOperations": "-2505000.00",
                    "netIncomeFromContinuingOps": "-293162000.00",
                    "netIncomeApplicableToCommonShares": "354524000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12086000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12175000.00",
                    "sellingGeneralAdministrative": "37669000.00",
                    "sellingAndMarketingExpenses": "17246000.00",
                    "grossProfit": "76108000.00",
                    "reconciledDepreciation": "3497000.00",
                    "ebit": "17696000.00",
                    "ebitda": "21193000.00",
                    "depreciationAndAmortization": "3497000.00",
                    "nonOperatingIncomeNetOther": "153000.00",
                    "operatingIncome": "17696000.00",
                    "otherOperatingExpenses": "411742000.00",
                    "interestExpense": "30748000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-135000.00",
                    "totalRevenue": "429438000.00",
                    "totalOperatingExpenses": "58412000.00",
                    "costOfRevenue": "353330000.00",
                    "totalOtherIncomeExpenseNet": "-5610000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11951000.00",
                    "netIncomeApplicableToCommonShares": "12175000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1955000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1996000.00",
                    "sellingGeneralAdministrative": "32727000.00",
                    "sellingAndMarketingExpenses": "11969000.00",
                    "grossProfit": "53913000.00",
                    "reconciledDepreciation": "2781000.00",
                    "ebit": "6436000.00",
                    "ebitda": "9217000.00",
                    "depreciationAndAmortization": "2781000.00",
                    "nonOperatingIncomeNetOther": "-8391000.00",
                    "operatingIncome": "6436000.00",
                    "otherOperatingExpenses": "292923000.00",
                    "interestExpense": "30259000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "105000.00",
                    "totalRevenue": "299359000.00",
                    "totalOperatingExpenses": "47477000.00",
                    "costOfRevenue": "245446000.00",
                    "totalOtherIncomeExpenseNet": "-8391000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1850000.00",
                    "netIncomeApplicableToCommonShares": "-1996000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-01-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-18782000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-22340000.00",
                    "sellingGeneralAdministrative": "31441000.00",
                    "sellingAndMarketingExpenses": "10926000.00",
                    "grossProfit": "35218000.00",
                    "reconciledDepreciation": "2341000.00",
                    "ebit": "-9490000.00",
                    "ebitda": "-7149000.00",
                    "depreciationAndAmortization": "2341000.00",
                    "nonOperatingIncomeNetOther": "-9292000.00",
                    "operatingIncome": "-9490000.00",
                    "otherOperatingExpenses": "275254000.00",
                    "interestExpense": "30283000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-696000.00",
                    "totalRevenue": "265764000.00",
                    "totalOperatingExpenses": "44708000.00",
                    "costOfRevenue": "230546000.00",
                    "totalOtherIncomeExpenseNet": "-9292000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-19478000.00",
                    "netIncomeApplicableToCommonShares": "-22340000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20274000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "59847000.00",
                    "sellingGeneralAdministrative": "39431000.00",
                    "sellingAndMarketingExpenses": "20789000.00",
                    "grossProfit": "87813000.00",
                    "reconciledDepreciation": "4141000.00",
                    "ebit": "23452000.00",
                    "ebitda": "27593000.00",
                    "depreciationAndAmortization": "4141000.00",
                    "nonOperatingIncomeNetOther": "-4454000.00",
                    "operatingIncome": "23452000.00",
                    "otherOperatingExpenses": "522453000.00",
                    "interestExpense": "30329000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-40014000.00",
                    "totalRevenue": "545905000.00",
                    "totalOperatingExpenses": "64361000.00",
                    "costOfRevenue": "458092000.00",
                    "totalOtherIncomeExpenseNet": "-3178000.00",
                    "discontinuedOperations": "-540000.00",
                    "netIncomeFromContinuingOps": "-19740000.00",
                    "netIncomeApplicableToCommonShares": "59847000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14962000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12355000.00",
                    "sellingGeneralAdministrative": "35994000.00",
                    "sellingAndMarketingExpenses": "14322000.00",
                    "grossProfit": "68804000.00",
                    "reconciledDepreciation": "3400000.00",
                    "ebit": "15088000.00",
                    "ebitda": "18488000.00",
                    "depreciationAndAmortization": "3400000.00",
                    "nonOperatingIncomeNetOther": "-30050000.00",
                    "operatingIncome": "15088000.00",
                    "otherOperatingExpenses": "339583000.00",
                    "interestExpense": "31678000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1769000.00",
                    "totalRevenue": "354671000.00",
                    "totalOperatingExpenses": "53716000.00",
                    "costOfRevenue": "285867000.00",
                    "totalOtherIncomeExpenseNet": "-30050000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-16731000.00",
                    "netIncomeApplicableToCommonShares": "-12355000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8280000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7971000.00",
                    "sellingGeneralAdministrative": "32628000.00",
                    "sellingAndMarketingExpenses": "11096000.00",
                    "grossProfit": "52172000.00",
                    "reconciledDepreciation": "2831000.00",
                    "ebit": "5617000.00",
                    "ebitda": "8448000.00",
                    "depreciationAndAmortization": "2831000.00",
                    "nonOperatingIncomeNetOther": "-13897000.00",
                    "operatingIncome": "5617000.00",
                    "otherOperatingExpenses": "264404000.00",
                    "interestExpense": "32458000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-56000.00",
                    "totalRevenue": "270021000.00",
                    "totalOperatingExpenses": "46555000.00",
                    "costOfRevenue": "217849000.00",
                    "totalOtherIncomeExpenseNet": "-13897000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-8336000.00",
                    "netIncomeApplicableToCommonShares": "-7971000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-01-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3906000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5138000.00",
                    "sellingGeneralAdministrative": "28410000.00",
                    "sellingAndMarketingExpenses": "11821000.00",
                    "grossProfit": "54670000.00",
                    "reconciledDepreciation": "2907000.00",
                    "ebit": "11532000.00",
                    "ebitda": "14439000.00",
                    "depreciationAndAmortization": "2907000.00",
                    "nonOperatingIncomeNetOther": "-15438000.00",
                    "operatingIncome": "11532000.00",
                    "otherOperatingExpenses": "281638000.00",
                    "interestExpense": "32441000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42000.00",
                    "totalRevenue": "293170000.00",
                    "totalOperatingExpenses": "43138000.00",
                    "costOfRevenue": "238500000.00",
                    "totalOtherIncomeExpenseNet": "-15438000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3864000.00",
                    "netIncomeApplicableToCommonShares": "-5138000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8867000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11948000.00",
                    "sellingGeneralAdministrative": "36428000.00",
                    "sellingAndMarketingExpenses": "17516000.00",
                    "grossProfit": "80046000.00",
                    "reconciledDepreciation": "4023000.00",
                    "ebit": "22079000.00",
                    "ebitda": "26102000.00",
                    "depreciationAndAmortization": "4023000.00",
                    "nonOperatingIncomeNetOther": "-13212000.00",
                    "operatingIncome": "22079000.00",
                    "otherOperatingExpenses": "416255000.00",
                    "interestExpense": "28715000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2461000.00",
                    "totalRevenue": "438334000.00",
                    "totalOperatingExpenses": "57967000.00",
                    "costOfRevenue": "358288000.00",
                    "totalOtherIncomeExpenseNet": "-13212000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6406000.00",
                    "netIncomeApplicableToCommonShares": "11328000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5874000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5788000.00",
                    "sellingGeneralAdministrative": "29612000.00",
                    "sellingAndMarketingExpenses": "13078000.00",
                    "grossProfit": "54115000.00",
                    "reconciledDepreciation": "2953000.00",
                    "ebit": "8472000.00",
                    "ebitda": "11425000.00",
                    "depreciationAndAmortization": "2953000.00",
                    "nonOperatingIncomeNetOther": "-14346000.00",
                    "operatingIncome": "8472000.00",
                    "otherOperatingExpenses": "305967000.00",
                    "interestExpense": "28766000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-432000.00",
                    "totalRevenue": "314439000.00",
                    "totalOperatingExpenses": "45643000.00",
                    "costOfRevenue": "260324000.00",
                    "totalOtherIncomeExpenseNet": "-14346000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6306000.00",
                    "netIncomeApplicableToCommonShares": "-5788000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19454000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-19640000.00",
                    "sellingGeneralAdministrative": "28795000.00",
                    "sellingAndMarketingExpenses": "11686000.00",
                    "grossProfit": "43885000.00",
                    "reconciledDepreciation": "3093000.00",
                    "ebit": "311000.00",
                    "ebitda": "3404000.00",
                    "depreciationAndAmortization": "3093000.00",
                    "nonOperatingIncomeNetOther": "-19765000.00",
                    "operatingIncome": "311000.00",
                    "otherOperatingExpenses": "287591000.00",
                    "interestExpense": "29177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-343000.00",
                    "totalRevenue": "287902000.00",
                    "totalOperatingExpenses": "43574000.00",
                    "costOfRevenue": "244017000.00",
                    "totalOtherIncomeExpenseNet": "-19765000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-19797000.00",
                    "netIncomeApplicableToCommonShares": "-19640000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19192000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-20388000.00",
                    "sellingGeneralAdministrative": "26328000.00",
                    "sellingAndMarketingExpenses": "10642000.00",
                    "grossProfit": "36084000.00",
                    "reconciledDepreciation": "2715000.00",
                    "ebit": "-3397000.00",
                    "ebitda": "-682000.00",
                    "depreciationAndAmortization": "2715000.00",
                    "nonOperatingIncomeNetOther": "-15591000.00",
                    "operatingIncome": "-3601000.00",
                    "otherOperatingExpenses": "250503000.00",
                    "interestExpense": "28418000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-253000.00",
                    "totalRevenue": "246902000.00",
                    "totalOperatingExpenses": "39685000.00",
                    "costOfRevenue": "210818000.00",
                    "totalOtherIncomeExpenseNet": "-15795000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-19445000.00",
                    "netIncomeApplicableToCommonShares": "-20388000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-64308000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-66233000.00",
                    "sellingGeneralAdministrative": "27671000.00",
                    "sellingAndMarketingExpenses": "16063000.00",
                    "grossProfit": "41398000.00",
                    "reconciledDepreciation": "4174000.00",
                    "ebit": "-4792000.00",
                    "ebitda": "-618000.00",
                    "depreciationAndAmortization": "4174000.00",
                    "nonOperatingIncomeNetOther": "-57798000.00",
                    "operatingIncome": "-6510000.00",
                    "otherOperatingExpenses": "377441000.00",
                    "interestExpense": "16327000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3909000.00",
                    "totalRevenue": "370931000.00",
                    "totalOperatingExpenses": "47908000.00",
                    "costOfRevenue": "329533000.00",
                    "totalOtherIncomeExpenseNet": "-59516000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-141383000.00",
                    "netIncomeApplicableToCommonShares": "-66233000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-37911000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-39884000.00",
                    "sellingGeneralAdministrative": "27867000.00",
                    "sellingAndMarketingExpenses": "10776000.00",
                    "grossProfit": "21231000.00",
                    "reconciledDepreciation": "3753000.00",
                    "ebit": "-21155000.00",
                    "ebitda": "-17402000.00",
                    "depreciationAndAmortization": "3753000.00",
                    "nonOperatingIncomeNetOther": "-16756000.00",
                    "operatingIncome": "-21155000.00",
                    "otherOperatingExpenses": "275710000.00",
                    "interestExpense": "17233000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "145000.00",
                    "totalRevenue": "254555000.00",
                    "totalOperatingExpenses": "42386000.00",
                    "costOfRevenue": "233324000.00",
                    "totalOtherIncomeExpenseNet": "-16756000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-37766000.00",
                    "netIncomeApplicableToCommonShares": "-39884000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-38702000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-39948000.00",
                    "sellingGeneralAdministrative": "26319000.00",
                    "sellingAndMarketingExpenses": "8375000.00",
                    "grossProfit": "20190000.00",
                    "reconciledDepreciation": "3194000.00",
                    "ebit": "-17694000.00",
                    "ebitda": "-14500000.00",
                    "depreciationAndAmortization": "3194000.00",
                    "nonOperatingIncomeNetOther": "-21008000.00",
                    "operatingIncome": "-17694000.00",
                    "otherOperatingExpenses": "209337000.00",
                    "interestExpense": "18800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-836000.00",
                    "totalRevenue": "191643000.00",
                    "totalOperatingExpenses": "37884000.00",
                    "costOfRevenue": "171453000.00",
                    "totalOtherIncomeExpenseNet": "-21008000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-37866000.00",
                    "netIncomeApplicableToCommonShares": "-39948000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-35049000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "739000.00",
                    "sellingGeneralAdministrative": "28194000.00",
                    "sellingAndMarketingExpenses": "8371000.00",
                    "grossProfit": "22269000.00",
                    "reconciledDepreciation": "2424000.00",
                    "ebit": "-16678000.00",
                    "ebitda": "-14275000.00",
                    "depreciationAndAmortization": "2403000.00",
                    "nonOperatingIncomeNetOther": "-18350000.00",
                    "operatingIncome": "-16699000.00",
                    "otherOperatingExpenses": "205247000.00",
                    "interestExpense": "19100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-35747000.00",
                    "totalRevenue": "188548000.00",
                    "totalOperatingExpenses": "38968000.00",
                    "costOfRevenue": "166279000.00",
                    "totalOtherIncomeExpenseNet": "-18350000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "698000.00",
                    "netIncomeApplicableToCommonShares": "739000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-39583000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-43176000.00",
                    "sellingGeneralAdministrative": "44879000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24342000.00",
                    "reconciledDepreciation": "3675000.00",
                    "ebit": "-21871000.00",
                    "ebitda": "-18196000.00",
                    "depreciationAndAmortization": "3675000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24163000.00",
                    "otherOperatingExpenses": "359071000.00",
                    "interestExpense": "17712000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2796000.00",
                    "totalRevenue": "334908000.00",
                    "totalOperatingExpenses": "48505000.00",
                    "costOfRevenue": "310566000.00",
                    "totalOtherIncomeExpenseNet": "-15420000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-52166000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-59120000.00",
                    "sellingGeneralAdministrative": "46414000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13835000.00",
                    "reconciledDepreciation": "2942000.00",
                    "ebit": "-34459000.00",
                    "ebitda": "-31517000.00",
                    "depreciationAndAmortization": "2942000.00",
                    "nonOperatingIncomeNetOther": "-16927000.00",
                    "operatingIncome": "-35239000.00",
                    "otherOperatingExpenses": "208068000.00",
                    "interestExpense": "17707000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3589000.00",
                    "totalRevenue": "172829000.00",
                    "totalOperatingExpenses": "49074000.00",
                    "costOfRevenue": "158994000.00",
                    "totalOtherIncomeExpenseNet": "-16927000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-55755000.00",
                    "netIncomeApplicableToCommonShares": "-59120000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-57663000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-54576000.00",
                    "sellingGeneralAdministrative": "41663000.00",
                    "sellingAndMarketingExpenses": "943000.00",
                    "grossProfit": "-1241000.00",
                    "reconciledDepreciation": "2124000.00",
                    "ebit": "-56181000.00",
                    "ebitda": "-54106000.00",
                    "depreciationAndAmortization": "2075000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-45922000.00",
                    "otherOperatingExpenses": "173425000.00",
                    "interestExpense": "19100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2793000.00",
                    "totalRevenue": "127503000.00",
                    "totalOperatingExpenses": "44681000.00",
                    "costOfRevenue": "128744000.00",
                    "totalOtherIncomeExpenseNet": "-11768000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-49053000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-48808000.00",
                    "sellingGeneralAdministrative": "37798000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11388000.00",
                    "reconciledDepreciation": "1967000.00",
                    "ebit": "-29965000.00",
                    "ebitda": "-27998000.00",
                    "depreciationAndAmortization": "1967000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28323000.00",
                    "otherOperatingExpenses": "138622000.00",
                    "interestExpense": "18923000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-593000.00",
                    "totalRevenue": "110299000.00",
                    "totalOperatingExpenses": "39711000.00",
                    "costOfRevenue": "98911000.00",
                    "totalOtherIncomeExpenseNet": "-20729000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-47367000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-59530000.00",
                    "sellingGeneralAdministrative": "41305000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106000.00",
                    "reconciledDepreciation": "3610000.00",
                    "ebit": "-111803000.00",
                    "ebitda": "-108193000.00",
                    "depreciationAndAmortization": "3610000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44282000.00",
                    "otherOperatingExpenses": "297212000.00",
                    "interestExpense": "57478000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5736000.00",
                    "totalRevenue": "252930000.00",
                    "totalOperatingExpenses": "44388000.00",
                    "costOfRevenue": "252824000.00",
                    "totalOtherIncomeExpenseNet": "-3085000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-55974000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-27816000.00",
                    "sellingGeneralAdministrative": "54573000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40139000.00",
                    "reconciledDepreciation": "3624000.00",
                    "ebit": "-56202000.00",
                    "ebitda": "-52578000.00",
                    "depreciationAndAmortization": "3624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18054000.00",
                    "otherOperatingExpenses": "357996000.00",
                    "interestExpense": "17381000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-28382000.00",
                    "totalRevenue": "339942000.00",
                    "totalOperatingExpenses": "58193000.00",
                    "costOfRevenue": "299803000.00",
                    "totalOtherIncomeExpenseNet": "-17222000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-6426000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4556000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5298000.00",
                    "sellingGeneralAdministrative": "44869000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26042000.00",
                    "reconciledDepreciation": "2747000.00",
                    "ebit": "-74520000.00",
                    "ebitda": "-71773000.00",
                    "depreciationAndAmortization": "2747000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21574000.00",
                    "otherOperatingExpenses": "219759000.00",
                    "interestExpense": "19565000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1688000.00",
                    "totalRevenue": "198185000.00",
                    "totalOperatingExpenses": "47616000.00",
                    "costOfRevenue": "172143000.00",
                    "totalOtherIncomeExpenseNet": "-1788000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6426000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-49486000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47999000.00",
                    "sellingGeneralAdministrative": "45809000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19321000.00",
                    "reconciledDepreciation": "3424000.00",
                    "ebit": "-28787000.00",
                    "ebitda": "-25363000.00",
                    "depreciationAndAmortization": "3424000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29912000.00",
                    "otherOperatingExpenses": "248696000.00",
                    "interestExpense": "20532000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-94021000.00",
                    "totalRevenue": "218784000.00",
                    "totalOperatingExpenses": "49233000.00",
                    "costOfRevenue": "199463000.00",
                    "totalOtherIncomeExpenseNet": "-19723000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "44507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44137000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33791000.00",
                    "sellingGeneralAdministrative": "53483000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32707000.00",
                    "reconciledDepreciation": "5805000.00",
                    "ebit": "-61311000.00",
                    "ebitda": "-55506000.00",
                    "depreciationAndAmortization": "5805000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26433000.00",
                    "otherOperatingExpenses": "386305000.00",
                    "interestExpense": "44749000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-550000.00",
                    "totalRevenue": "359872000.00",
                    "totalOperatingExpenses": "59140000.00",
                    "costOfRevenue": "327165000.00",
                    "totalOtherIncomeExpenseNet": "70570000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "35300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-21890000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-27976000.00",
                    "sellingGeneralAdministrative": "51357000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5621000.00",
                    "reconciledDepreciation": "4957000.00",
                    "ebit": "-21986000.00",
                    "ebitda": "-17029000.00",
                    "depreciationAndAmortization": "4957000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50693000.00",
                    "otherOperatingExpenses": "275346000.00",
                    "interestExpense": "23727000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5990000.00",
                    "totalRevenue": "224653000.00",
                    "totalOperatingExpenses": "56314000.00",
                    "costOfRevenue": "219032000.00",
                    "totalOtherIncomeExpenseNet": "29495000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-126775000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-114923000.00",
                    "sellingGeneralAdministrative": "67030000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-31330000.00",
                    "reconciledDepreciation": "4339000.00",
                    "ebit": "-99338000.00",
                    "ebitda": "-94999000.00",
                    "depreciationAndAmortization": "4339000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-102699000.00",
                    "otherOperatingExpenses": "291022000.00",
                    "interestExpense": "21022000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-12008000.00",
                    "totalRevenue": "188323000.00",
                    "totalOperatingExpenses": "71369000.00",
                    "costOfRevenue": "219653000.00",
                    "totalOtherIncomeExpenseNet": "-17661000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-82018000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-80275000.00",
                    "sellingGeneralAdministrative": "56209000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13809000.00",
                    "reconciledDepreciation": "3783000.00",
                    "ebit": "-59815000.00",
                    "ebitda": "-56032000.00",
                    "depreciationAndAmortization": "3783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-62326000.00",
                    "otherOperatingExpenses": "294690000.00",
                    "interestExpense": "21237000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1963000.00",
                    "totalRevenue": "232364000.00",
                    "totalOperatingExpenses": "76135000.00",
                    "costOfRevenue": "218555000.00",
                    "totalOtherIncomeExpenseNet": "-19592000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-140215000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-473941000.00",
                    "sellingGeneralAdministrative": "99227000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9384000.00",
                    "reconciledDepreciation": "9294000.00",
                    "ebit": "-117905000.00",
                    "ebitda": "-108611000.00",
                    "depreciationAndAmortization": "9294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-117905000.00",
                    "otherOperatingExpenses": "830554000.00",
                    "interestExpense": "34445000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "334935000.00",
                    "totalRevenue": "712649000.00",
                    "totalOperatingExpenses": "108521000.00",
                    "costOfRevenue": "722033000.00",
                    "totalOtherIncomeExpenseNet": "-22310000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-173401000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-109842000.00",
                    "sellingGeneralAdministrative": "83517000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-47416000.00",
                    "reconciledDepreciation": "6046000.00",
                    "ebit": "-173549000.00",
                    "ebitda": "-167503000.00",
                    "depreciationAndAmortization": "6046000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-141344000.00",
                    "otherOperatingExpenses": "596922000.00",
                    "interestExpense": "15873000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-63707000.00",
                    "totalRevenue": "455578000.00",
                    "totalOperatingExpenses": "93928000.00",
                    "costOfRevenue": "502994000.00",
                    "totalOtherIncomeExpenseNet": "-32057000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-335145000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-229893000.00",
                    "sellingGeneralAdministrative": "74017000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-161867000.00",
                    "reconciledDepreciation": "18167000.00",
                    "ebit": "-336400000.00",
                    "ebitda": "-330089000.00",
                    "depreciationAndAmortization": "6311000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-290215000.00",
                    "otherOperatingExpenses": "695632000.00",
                    "interestExpense": "13483000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-106422000.00",
                    "totalRevenue": "405417000.00",
                    "totalOperatingExpenses": "128348000.00",
                    "costOfRevenue": "567284000.00",
                    "totalOtherIncomeExpenseNet": "-44930000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-218225000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-138236000.00",
                    "sellingGeneralAdministrative": "93169000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-100040000.00",
                    "reconciledDepreciation": "6058000.00",
                    "ebit": "-199267000.00",
                    "ebitda": "-193209000.00",
                    "depreciationAndAmortization": "6058000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-199267000.00",
                    "otherOperatingExpenses": "702415000.00",
                    "interestExpense": "29104000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-79989000.00",
                    "totalRevenue": "503148000.00",
                    "totalOperatingExpenses": "99227000.00",
                    "costOfRevenue": "603188000.00",
                    "totalOtherIncomeExpenseNet": "-18958000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-233895000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-155232000.00",
                    "sellingGeneralAdministrative": "128607000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-43438000.00",
                    "reconciledDepreciation": "10425000.00",
                    "ebit": "-205473000.00",
                    "ebitda": "-195048000.00",
                    "depreciationAndAmortization": "10425000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-205473000.00",
                    "otherOperatingExpenses": "1306278000.00",
                    "interestExpense": "36342000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-78663000.00",
                    "totalRevenue": "1100805000.00",
                    "totalOperatingExpenses": "162035000.00",
                    "costOfRevenue": "1144243000.00",
                    "totalOtherIncomeExpenseNet": "-28422000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-180023000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-118747000.00",
                    "sellingGeneralAdministrative": "104131000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-40052000.00",
                    "reconciledDepreciation": "18167000.00",
                    "ebit": "-181815000.00",
                    "ebitda": "-163648000.00",
                    "depreciationAndAmortization": "18167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-181815000.00",
                    "otherOperatingExpenses": "939961000.00",
                    "interestExpense": "37394000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-61276000.00",
                    "totalRevenue": "758146000.00",
                    "totalOperatingExpenses": "141763000.00",
                    "costOfRevenue": "798198000.00",
                    "totalOtherIncomeExpenseNet": "-27960000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-69315000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-43089000.00",
                    "sellingGeneralAdministrative": "109729000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45412000.00",
                    "reconciledDepreciation": "2451000.00",
                    "ebit": "-64317000.00",
                    "ebitda": "-61866000.00",
                    "depreciationAndAmortization": "2451000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-64317000.00",
                    "otherOperatingExpenses": "890612000.00",
                    "interestExpense": "37899000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-26226000.00",
                    "totalRevenue": "826295000.00",
                    "totalOperatingExpenses": "109729000.00",
                    "costOfRevenue": "780883000.00",
                    "totalOtherIncomeExpenseNet": "-4998000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-01-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-94626000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-59006000.00",
                    "sellingGeneralAdministrative": "115368000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21109000.00",
                    "reconciledDepreciation": "2551000.00",
                    "ebit": "-94259000.00",
                    "ebitda": "-91708000.00",
                    "depreciationAndAmortization": "2551000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-94259000.00",
                    "otherOperatingExpenses": "897273000.00",
                    "interestExpense": "36809000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-35620000.00",
                    "totalRevenue": "803014000.00",
                    "totalOperatingExpenses": "115368000.00",
                    "costOfRevenue": "781905000.00",
                    "totalOtherIncomeExpenseNet": "-367000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "144891000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "91873000.00",
                    "sellingGeneralAdministrative": "212727000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "364053000.00",
                    "reconciledDepreciation": "2653000.00",
                    "ebit": "151326000.00",
                    "ebitda": "153979000.00",
                    "depreciationAndAmortization": "2653000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151326000.00",
                    "otherOperatingExpenses": "1732432000.00",
                    "interestExpense": "37391000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "53018000.00",
                    "totalRevenue": "1883758000.00",
                    "totalOperatingExpenses": "212727000.00",
                    "costOfRevenue": "1519705000.00",
                    "totalOtherIncomeExpenseNet": "-6435000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "83707000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "157502000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "102624000.00",
                    "sellingGeneralAdministrative": "153412000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "309307000.00",
                    "reconciledDepreciation": "2590000.00",
                    "ebit": "153305000.00",
                    "ebitda": "155895000.00",
                    "depreciationAndAmortization": "2590000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "155895000.00",
                    "otherOperatingExpenses": "1047643000.00",
                    "interestExpense": "32877000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "54878000.00",
                    "totalRevenue": "1203538000.00",
                    "totalOperatingExpenses": "153412000.00",
                    "costOfRevenue": "894231000.00",
                    "totalOtherIncomeExpenseNet": "1607000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "81609000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "166614000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "104351000.00",
                    "sellingGeneralAdministrative": "149793000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "314495000.00",
                    "reconciledDepreciation": "351000.00",
                    "ebit": "164351000.00",
                    "ebitda": "164702000.00",
                    "depreciationAndAmortization": "351000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "164702000.00",
                    "otherOperatingExpenses": "1104389000.00",
                    "interestExpense": "28361000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "62263000.00",
                    "totalRevenue": "1269091000.00",
                    "totalOperatingExpenses": "149793000.00",
                    "costOfRevenue": "954596000.00",
                    "totalOtherIncomeExpenseNet": "1912000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "116901000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-01-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "144207000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "89913000.00",
                    "sellingGeneralAdministrative": "133078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "272830000.00",
                    "reconciledDepreciation": "4710000.00",
                    "ebit": "135042000.00",
                    "ebitda": "139752000.00",
                    "depreciationAndAmortization": "4710000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139752000.00",
                    "otherOperatingExpenses": "965864000.00",
                    "interestExpense": "25533000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "54294000.00",
                    "totalRevenue": "1105616000.00",
                    "totalOperatingExpenses": "133078000.00",
                    "costOfRevenue": "832786000.00",
                    "totalOtherIncomeExpenseNet": "4455000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "86619000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-12-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "259796000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "164424000.00",
                    "sellingGeneralAdministrative": "191345000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "446862000.00",
                    "reconciledDepreciation": "5863000.00",
                    "ebit": "255517000.00",
                    "ebitda": "261380000.00",
                    "depreciationAndAmortization": "5863000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "255517000.00",
                    "otherOperatingExpenses": "1558534000.00",
                    "interestExpense": "25409000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "95372000.00",
                    "totalRevenue": "1814051000.00",
                    "totalOperatingExpenses": "191345000.00",
                    "costOfRevenue": "1367189000.00",
                    "totalOtherIncomeExpenseNet": "4279000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "164424000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "182575000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "112740000.00",
                    "sellingGeneralAdministrative": "150891000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "329528000.00",
                    "reconciledDepreciation": "5676000.00",
                    "ebit": "172961000.00",
                    "ebitda": "178637000.00",
                    "depreciationAndAmortization": "5676000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "178637000.00",
                    "otherOperatingExpenses": "1114590000.00",
                    "interestExpense": "22798000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "69835000.00",
                    "totalRevenue": "1293227000.00",
                    "totalOperatingExpenses": "150891000.00",
                    "costOfRevenue": "963699000.00",
                    "totalOtherIncomeExpenseNet": "3938000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "112740000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-56377000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-84344000.00",
                    "sellingGeneralAdministrative": "108070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "180191000.00",
                    "reconciledDepreciation": "5142000.00",
                    "ebit": "-63143000.00",
                    "ebitda": "-58001000.00",
                    "depreciationAndAmortization": "5142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58114000.00",
                    "otherOperatingExpenses": "1034362000.00",
                    "interestExpense": "21082000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27967000.00",
                    "totalRevenue": "976248000.00",
                    "totalOperatingExpenses": "238305000.00",
                    "costOfRevenue": "796057000.00",
                    "totalOtherIncomeExpenseNet": "1737000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-69704000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-01-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "113340000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "69704000.00",
                    "sellingGeneralAdministrative": "104594000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "215472000.00",
                    "reconciledDepreciation": "4493000.00",
                    "ebit": "106385000.00",
                    "ebitda": "110878000.00",
                    "depreciationAndAmortization": "4493000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110878000.00",
                    "otherOperatingExpenses": "800949000.00",
                    "interestExpense": "20389000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "43636000.00",
                    "totalRevenue": "911827000.00",
                    "totalOperatingExpenses": "104594000.00",
                    "costOfRevenue": "696355000.00",
                    "totalOtherIncomeExpenseNet": "2462000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "69704000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-12-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "131290000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "80087000.00",
                    "sellingGeneralAdministrative": "129042000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "257243000.00",
                    "reconciledDepreciation": "3655000.00",
                    "ebit": "128201000.00",
                    "ebitda": "131856000.00",
                    "depreciationAndAmortization": "3655000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128201000.00",
                    "otherOperatingExpenses": "1082940000.00",
                    "interestExpense": "21163000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "51203000.00",
                    "totalRevenue": "1211141000.00",
                    "totalOperatingExpenses": "129042000.00",
                    "costOfRevenue": "953898000.00",
                    "totalOtherIncomeExpenseNet": "3089000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "80087000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "97837000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "59680000.00",
                    "sellingGeneralAdministrative": "111176000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "207414000.00",
                    "reconciledDepreciation": "4065000.00",
                    "ebit": "92173000.00",
                    "ebitda": "96238000.00",
                    "depreciationAndAmortization": "4065000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96238000.00",
                    "otherOperatingExpenses": "913041000.00",
                    "interestExpense": "19469000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38157000.00",
                    "totalRevenue": "1009279000.00",
                    "totalOperatingExpenses": "111176000.00",
                    "costOfRevenue": "801865000.00",
                    "totalOtherIncomeExpenseNet": "1599000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "59680000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "80094000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "48858000.00",
                    "sellingGeneralAdministrative": "99717000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "177561000.00",
                    "reconciledDepreciation": "4021000.00",
                    "ebit": "73823000.00",
                    "ebitda": "77844000.00",
                    "depreciationAndAmortization": "4021000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77844000.00",
                    "otherOperatingExpenses": "798737000.00",
                    "interestExpense": "18532000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31236000.00",
                    "totalRevenue": "876581000.00",
                    "totalOperatingExpenses": "99717000.00",
                    "costOfRevenue": "699020000.00",
                    "totalOtherIncomeExpenseNet": "2250000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "48858000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77354000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47186000.00",
                    "sellingGeneralAdministrative": "89507000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165159000.00",
                    "reconciledDepreciation": "4014000.00",
                    "ebit": "71638000.00",
                    "ebitda": "75652000.00",
                    "depreciationAndAmortization": "4014000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75652000.00",
                    "otherOperatingExpenses": "734456000.00",
                    "interestExpense": "16871000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30168000.00",
                    "totalRevenue": "810108000.00",
                    "totalOperatingExpenses": "89507000.00",
                    "costOfRevenue": "644949000.00",
                    "totalOtherIncomeExpenseNet": "1702000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "47186000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-12-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "94485000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "57164000.00",
                    "sellingGeneralAdministrative": "117306000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "171791000.00",
                    "reconciledDepreciation": "3623000.00",
                    "ebit": "92634000.00",
                    "ebitda": "96257000.00",
                    "depreciationAndAmortization": "3623000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92634000.00",
                    "otherOperatingExpenses": "947289000.00",
                    "interestExpense": "15677000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37321000.00",
                    "totalRevenue": "1039923000.00",
                    "totalOperatingExpenses": "79157000.00",
                    "costOfRevenue": "868132000.00",
                    "totalOtherIncomeExpenseNet": "1851000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "57164000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "67255000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "40689000.00",
                    "sellingGeneralAdministrative": "85618000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173205000.00",
                    "reconciledDepreciation": "3913000.00",
                    "ebit": "62055000.00",
                    "ebitda": "65968000.00",
                    "depreciationAndAmortization": "3913000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65968000.00",
                    "otherOperatingExpenses": "705790000.00",
                    "interestExpense": "16120000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26566000.00",
                    "totalRevenue": "771758000.00",
                    "totalOperatingExpenses": "107237000.00",
                    "costOfRevenue": "598553000.00",
                    "totalOtherIncomeExpenseNet": "1287000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "40689000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62764000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37972000.00",
                    "sellingGeneralAdministrative": "76347000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150034000.00",
                    "reconciledDepreciation": "2953000.00",
                    "ebit": "58534000.00",
                    "ebitda": "61487000.00",
                    "depreciationAndAmortization": "2953000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61487000.00",
                    "otherOperatingExpenses": "604080000.00",
                    "interestExpense": "16916000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24792000.00",
                    "totalRevenue": "665567000.00",
                    "totalOperatingExpenses": "88547000.00",
                    "costOfRevenue": "515533000.00",
                    "totalOtherIncomeExpenseNet": "1277000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "37972000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "61025000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "36920000.00",
                    "sellingGeneralAdministrative": "77377000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148343000.00",
                    "reconciledDepreciation": "2731000.00",
                    "ebit": "56335000.00",
                    "ebitda": "59066000.00",
                    "depreciationAndAmortization": "2731000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59066000.00",
                    "otherOperatingExpenses": "641094000.00",
                    "interestExpense": "16582000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24105000.00",
                    "totalRevenue": "700160000.00",
                    "totalOperatingExpenses": "89277000.00",
                    "costOfRevenue": "551817000.00",
                    "totalOtherIncomeExpenseNet": "1959000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "36920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-12-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "67203000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "40658000.00",
                    "sellingGeneralAdministrative": "105394000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "183670000.00",
                    "reconciledDepreciation": "3131000.00",
                    "ebit": "64100000.00",
                    "ebitda": "67231000.00",
                    "depreciationAndAmortization": "3131000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64100000.00",
                    "otherOperatingExpenses": "840231000.00",
                    "interestExpense": "16653000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26545000.00",
                    "totalRevenue": "904331000.00",
                    "totalOperatingExpenses": "119570000.00",
                    "costOfRevenue": "720661000.00",
                    "totalOtherIncomeExpenseNet": "3103000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "40658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57271000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34649000.00",
                    "sellingGeneralAdministrative": "79499000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146107000.00",
                    "reconciledDepreciation": "2485000.00",
                    "ebit": "51236000.00",
                    "ebitda": "53721000.00",
                    "depreciationAndAmortization": "2485000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53721000.00",
                    "otherOperatingExpenses": "690092000.00",
                    "interestExpense": "16729000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22622000.00",
                    "totalRevenue": "743813000.00",
                    "totalOperatingExpenses": "92386000.00",
                    "costOfRevenue": "597706000.00",
                    "totalOtherIncomeExpenseNet": "3550000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "34649000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39633000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24177000.00",
                    "sellingGeneralAdministrative": "55139000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101570000.00",
                    "reconciledDepreciation": "1870000.00",
                    "ebit": "36385000.00",
                    "ebitda": "38255000.00",
                    "depreciationAndAmortization": "1870000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38255000.00",
                    "otherOperatingExpenses": "465057000.00",
                    "interestExpense": "9646000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15456000.00",
                    "totalRevenue": "503312000.00",
                    "totalOperatingExpenses": "63315000.00",
                    "costOfRevenue": "401742000.00",
                    "totalOtherIncomeExpenseNet": "1378000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24177000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37952000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23150000.00",
                    "sellingGeneralAdministrative": "52552000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97412000.00",
                    "reconciledDepreciation": "1967000.00",
                    "ebit": "35131000.00",
                    "ebitda": "37098000.00",
                    "depreciationAndAmortization": "1967000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37098000.00",
                    "otherOperatingExpenses": "452619000.00",
                    "interestExpense": "8143000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14802000.00",
                    "totalRevenue": "489717000.00",
                    "totalOperatingExpenses": "60314000.00",
                    "costOfRevenue": "392305000.00",
                    "totalOtherIncomeExpenseNet": "854000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23150000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-12-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39090000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23845000.00",
                    "sellingGeneralAdministrative": "72756000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121554000.00",
                    "reconciledDepreciation": "3082000.00",
                    "ebit": "38278000.00",
                    "ebitda": "41360000.00",
                    "depreciationAndAmortization": "3082000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38278000.00",
                    "otherOperatingExpenses": "578727000.00",
                    "interestExpense": "10520000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15245000.00",
                    "totalRevenue": "617005000.00",
                    "totalOperatingExpenses": "83276000.00",
                    "costOfRevenue": "495451000.00",
                    "totalOtherIncomeExpenseNet": "812000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23845000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32665000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19192000.00",
                    "sellingGeneralAdministrative": "51218000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91754000.00",
                    "reconciledDepreciation": "2043000.00",
                    "ebit": "29842000.00",
                    "ebitda": "31885000.00",
                    "depreciationAndAmortization": "2043000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31885000.00",
                    "otherOperatingExpenses": "416940000.00",
                    "interestExpense": "8651000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12740000.00",
                    "totalRevenue": "448825000.00",
                    "totalOperatingExpenses": "59869000.00",
                    "costOfRevenue": "357071000.00",
                    "totalOtherIncomeExpenseNet": "780000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19925000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28699000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17507000.00",
                    "sellingGeneralAdministrative": "41428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77568000.00",
                    "reconciledDepreciation": "2044000.00",
                    "ebit": "27030000.00",
                    "ebitda": "29074000.00",
                    "depreciationAndAmortization": "2044000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29074000.00",
                    "otherOperatingExpenses": "345223000.00",
                    "interestExpense": "7066000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11192000.00",
                    "totalRevenue": "374297000.00",
                    "totalOperatingExpenses": "48494000.00",
                    "costOfRevenue": "296729000.00",
                    "totalOtherIncomeExpenseNet": "-375000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23496000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14332000.00",
                    "sellingGeneralAdministrative": "40096000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70086000.00",
                    "reconciledDepreciation": "2084000.00",
                    "ebit": "29990000.00",
                    "ebitda": "32074000.00",
                    "depreciationAndAmortization": "2084000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29990000.00",
                    "otherOperatingExpenses": "335060000.00",
                    "interestExpense": "6998000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9164000.00",
                    "totalRevenue": "365050000.00",
                    "totalOperatingExpenses": "40096000.00",
                    "costOfRevenue": "294964000.00",
                    "totalOtherIncomeExpenseNet": "504000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14332000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-12-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27359000.00",
                    "minorityInterest": null,
                    "netIncome": "16689000.00",
                    "sellingGeneralAdministrative": "55709000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65058000.00",
                    "reconciledDepreciation": "1693000.00",
                    "ebit": "7656000.00",
                    "ebitda": "9349000.00",
                    "depreciationAndAmortization": "1693000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7656000.00",
                    "otherOperatingExpenses": "488946000.00",
                    "interestExpense": "8292000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10670000.00",
                    "totalRevenue": "496602000.00",
                    "totalOperatingExpenses": "57402000.00",
                    "costOfRevenue": "431544000.00",
                    "totalOtherIncomeExpenseNet": "19703000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16689000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17335000.00",
                    "minorityInterest": null,
                    "netIncome": "10574000.00",
                    "sellingGeneralAdministrative": "42450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72311000.00",
                    "reconciledDepreciation": "1666000.00",
                    "ebit": "28195000.00",
                    "ebitda": "29861000.00",
                    "depreciationAndAmortization": "1666000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28195000.00",
                    "otherOperatingExpenses": "361362000.00",
                    "interestExpense": "8316000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6761000.00",
                    "totalRevenue": "389557000.00",
                    "totalOperatingExpenses": "44116000.00",
                    "costOfRevenue": "317246000.00",
                    "totalOtherIncomeExpenseNet": "-10860000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "10574000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14469000.00",
                    "minorityInterest": null,
                    "netIncome": "8826000.00",
                    "sellingGeneralAdministrative": "36187000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58931000.00",
                    "reconciledDepreciation": "1693000.00",
                    "ebit": "21051000.00",
                    "ebitda": "22744000.00",
                    "depreciationAndAmortization": "1693000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21051000.00",
                    "otherOperatingExpenses": "311910000.00",
                    "interestExpense": "7659000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5643000.00",
                    "totalRevenue": "332961000.00",
                    "totalOperatingExpenses": "37880000.00",
                    "costOfRevenue": "274030000.00",
                    "totalOtherIncomeExpenseNet": "-6582000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "8826000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12300000.00",
                    "minorityInterest": null,
                    "netIncome": "7500000.00",
                    "sellingGeneralAdministrative": "34300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54800000.00",
                    "reconciledDepreciation": "1800000.00",
                    "ebit": "18700000.00",
                    "ebitda": "20500000.00",
                    "depreciationAndAmortization": "1800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18700000.00",
                    "otherOperatingExpenses": "290000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4800000.00",
                    "totalRevenue": "308700000.00",
                    "totalOperatingExpenses": "36100000.00",
                    "costOfRevenue": "253900000.00",
                    "totalOtherIncomeExpenseNet": "-6400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-12-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23100000.00",
                    "minorityInterest": null,
                    "netIncome": "13900000.00",
                    "sellingGeneralAdministrative": "48700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57000000.00",
                    "reconciledDepreciation": "2100000.00",
                    "ebit": "6200000.00",
                    "ebitda": "8300000.00",
                    "depreciationAndAmortization": "2100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6200000.00",
                    "otherOperatingExpenses": "448000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9200000.00",
                    "totalRevenue": "454200000.00",
                    "totalOperatingExpenses": "50800000.00",
                    "costOfRevenue": "397200000.00",
                    "totalOtherIncomeExpenseNet": "16900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16700000.00",
                    "minorityInterest": null,
                    "netIncome": "10300000.00",
                    "sellingGeneralAdministrative": "40600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66400000.00",
                    "reconciledDepreciation": "1300000.00",
                    "ebit": "24500000.00",
                    "ebitda": "25800000.00",
                    "depreciationAndAmortization": "1300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23400000.00",
                    "otherOperatingExpenses": "347000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6400000.00",
                    "totalRevenue": "370400000.00",
                    "totalOperatingExpenses": "43000000.00",
                    "costOfRevenue": "304000000.00",
                    "totalOtherIncomeExpenseNet": "-6700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13200000.00",
                    "minorityInterest": null,
                    "netIncome": "8100000.00",
                    "sellingGeneralAdministrative": "35900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56300000.00",
                    "reconciledDepreciation": "1100000.00",
                    "ebit": "19400000.00",
                    "ebitda": "20500000.00",
                    "depreciationAndAmortization": "1100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19400000.00",
                    "otherOperatingExpenses": "307900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5100000.00",
                    "totalRevenue": "327300000.00",
                    "totalOperatingExpenses": "36900000.00",
                    "costOfRevenue": "271000000.00",
                    "totalOtherIncomeExpenseNet": "-6245000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7600000.00",
                    "minorityInterest": null,
                    "netIncome": "4700000.00",
                    "sellingGeneralAdministrative": "28200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41900000.00",
                    "reconciledDepreciation": "1000000.00",
                    "ebit": "12700000.00",
                    "ebitda": "13700000.00",
                    "depreciationAndAmortization": "1000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12700000.00",
                    "otherOperatingExpenses": "229400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2900000.00",
                    "totalRevenue": "242100000.00",
                    "totalOperatingExpenses": "29200000.00",
                    "costOfRevenue": "200200000.00",
                    "totalOtherIncomeExpenseNet": "-5100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-12-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19300000.00",
                    "minorityInterest": null,
                    "netIncome": "12000000.00",
                    "sellingGeneralAdministrative": "38700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46700000.00",
                    "reconciledDepreciation": "1200000.00",
                    "ebit": "6800000.00",
                    "ebitda": "8000000.00",
                    "depreciationAndAmortization": "1200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6800000.00",
                    "otherOperatingExpenses": "358800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7300000.00",
                    "totalRevenue": "365600000.00",
                    "totalOperatingExpenses": "39900000.00",
                    "costOfRevenue": "318900000.00",
                    "totalOtherIncomeExpenseNet": "12500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9000000.00",
                    "minorityInterest": null,
                    "netIncome": "5600000.00",
                    "sellingGeneralAdministrative": "26700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41200000.00",
                    "reconciledDepreciation": "800000.00",
                    "ebit": "13700000.00",
                    "ebitda": "14500000.00",
                    "depreciationAndAmortization": "800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13700000.00",
                    "otherOperatingExpenses": "221100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3400000.00",
                    "totalRevenue": "234800000.00",
                    "totalOperatingExpenses": "27500000.00",
                    "costOfRevenue": "193600000.00",
                    "totalOtherIncomeExpenseNet": "-4700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6200000.00",
                    "minorityInterest": null,
                    "netIncome": "3800000.00",
                    "sellingGeneralAdministrative": "25600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36600000.00",
                    "reconciledDepreciation": "600000.00",
                    "ebit": "10400000.00",
                    "ebitda": "11000000.00",
                    "depreciationAndAmortization": "600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10400000.00",
                    "otherOperatingExpenses": "210900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2400000.00",
                    "totalRevenue": "221300000.00",
                    "totalOperatingExpenses": "26200000.00",
                    "costOfRevenue": "184700000.00",
                    "totalOtherIncomeExpenseNet": "-4200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2900000.00",
                    "minorityInterest": null,
                    "netIncome": "1800000.00",
                    "sellingGeneralAdministrative": "19300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25800000.00",
                    "reconciledDepreciation": "700000.00",
                    "ebit": "5800000.00",
                    "ebitda": "6500000.00",
                    "depreciationAndAmortization": "700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5800000.00",
                    "otherOperatingExpenses": "149800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1100000.00",
                    "totalRevenue": "155600000.00",
                    "totalOperatingExpenses": "20000000.00",
                    "costOfRevenue": "129800000.00",
                    "totalOtherIncomeExpenseNet": "-2900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-12-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12200000.00",
                    "minorityInterest": null,
                    "netIncome": "7500000.00",
                    "sellingGeneralAdministrative": "53000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49900000.00",
                    "reconciledDepreciation": "700000.00",
                    "ebit": "-3800000.00",
                    "ebitda": "-3100000.00",
                    "depreciationAndAmortization": "700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3800000.00",
                    "otherOperatingExpenses": "320400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4700000.00",
                    "totalRevenue": "316600000.00",
                    "totalOperatingExpenses": "53700000.00",
                    "costOfRevenue": "266700000.00",
                    "totalOtherIncomeExpenseNet": "16000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5600000.00",
                    "minorityInterest": null,
                    "netIncome": "3400000.00",
                    "sellingGeneralAdministrative": "20700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30200000.00",
                    "reconciledDepreciation": "500000.00",
                    "ebit": "9100000.00",
                    "ebitda": "9600000.00",
                    "depreciationAndAmortization": "500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9100000.00",
                    "otherOperatingExpenses": "186500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2200000.00",
                    "totalRevenue": "195600000.00",
                    "totalOperatingExpenses": "21100000.00",
                    "costOfRevenue": "165400000.00",
                    "totalOtherIncomeExpenseNet": "-3500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4100000.00",
                    "minorityInterest": null,
                    "netIncome": "-2500000.00",
                    "sellingGeneralAdministrative": "20000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26100000.00",
                    "reconciledDepreciation": "600000.00",
                    "ebit": "5500000.00",
                    "ebitda": "6100000.00",
                    "depreciationAndAmortization": "600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5400000.00",
                    "otherOperatingExpenses": "172400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1600000.00",
                    "totalRevenue": "177800000.00",
                    "totalOperatingExpenses": "20700000.00",
                    "costOfRevenue": "151700000.00",
                    "totalOtherIncomeExpenseNet": "-9500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4400000.00",
                    "minorityInterest": null,
                    "netIncome": "2700000.00",
                    "sellingGeneralAdministrative": "18800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26100000.00",
                    "reconciledDepreciation": "400000.00",
                    "ebit": "6900000.00",
                    "ebitda": "7300000.00",
                    "depreciationAndAmortization": "400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6900000.00",
                    "otherOperatingExpenses": "154200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1700000.00",
                    "totalRevenue": "161100000.00",
                    "totalOperatingExpenses": "19200000.00",
                    "costOfRevenue": "135000000.00",
                    "totalOtherIncomeExpenseNet": "-2500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-12-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11200000.00",
                    "minorityInterest": null,
                    "netIncome": "6900000.00",
                    "sellingGeneralAdministrative": "30300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46400000.00",
                    "reconciledDepreciation": "400000.00",
                    "ebit": "15700000.00",
                    "ebitda": "16100000.00",
                    "depreciationAndAmortization": "400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15700000.00",
                    "otherOperatingExpenses": "279100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4300000.00",
                    "totalRevenue": "294800000.00",
                    "totalOperatingExpenses": "30700000.00",
                    "costOfRevenue": "248400000.00",
                    "totalOtherIncomeExpenseNet": "-4500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8000000.00",
                    "minorityInterest": null,
                    "netIncome": "4800000.00",
                    "sellingGeneralAdministrative": "21500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33700000.00",
                    "reconciledDepreciation": "400000.00",
                    "ebit": "11800000.00",
                    "ebitda": "12200000.00",
                    "depreciationAndAmortization": "400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11800000.00",
                    "otherOperatingExpenses": "205300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3200000.00",
                    "totalRevenue": "217100000.00",
                    "totalOperatingExpenses": "21900000.00",
                    "costOfRevenue": "183400000.00",
                    "totalOtherIncomeExpenseNet": "-3800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6100000.00",
                    "minorityInterest": null,
                    "netIncome": "3700000.00",
                    "sellingGeneralAdministrative": "20300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30300000.00",
                    "reconciledDepreciation": "300000.00",
                    "ebit": "9700000.00",
                    "ebitda": "10000000.00",
                    "depreciationAndAmortization": "300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9700000.00",
                    "otherOperatingExpenses": "186800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2400000.00",
                    "totalRevenue": "196500000.00",
                    "totalOperatingExpenses": "20600000.00",
                    "costOfRevenue": "166200000.00",
                    "totalOtherIncomeExpenseNet": "-3600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4800000.00",
                    "minorityInterest": null,
                    "netIncome": "2900000.00",
                    "sellingGeneralAdministrative": "16900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25300000.00",
                    "reconciledDepreciation": "400000.00",
                    "ebit": "8000000.00",
                    "ebitda": "8400000.00",
                    "depreciationAndAmortization": "400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8000000.00",
                    "otherOperatingExpenses": "150200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1900000.00",
                    "totalRevenue": "158200000.00",
                    "totalOperatingExpenses": "17300000.00",
                    "costOfRevenue": "132900000.00",
                    "totalOtherIncomeExpenseNet": "-3200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10600000.00",
                    "minorityInterest": null,
                    "netIncome": "6400000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49300000.00",
                    "reconciledDepreciation": "600000.00",
                    "ebit": "23800000.00",
                    "ebitda": "24400000.00",
                    "depreciationAndAmortization": "600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23800000.00",
                    "otherOperatingExpenses": "246800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4200000.00",
                    "totalRevenue": "270600000.00",
                    "totalOperatingExpenses": "25500000.00",
                    "costOfRevenue": "221300000.00",
                    "totalOtherIncomeExpenseNet": "-13200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2300000.00",
                    "minorityInterest": null,
                    "netIncome": "1400000.00",
                    "sellingGeneralAdministrative": "14800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17400000.00",
                    "reconciledDepreciation": "300000.00",
                    "ebit": "2300000.00",
                    "ebitda": "2600000.00",
                    "depreciationAndAmortization": "300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2300000.00",
                    "otherOperatingExpenses": "149100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "151400000.00",
                    "totalOperatingExpenses": "15100000.00",
                    "costOfRevenue": "134000000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2500000.00",
                    "minorityInterest": null,
                    "netIncome": "1500000.00",
                    "sellingGeneralAdministrative": "12700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15400000.00",
                    "reconciledDepreciation": "300000.00",
                    "ebit": "2400000.00",
                    "ebitda": "2700000.00",
                    "depreciationAndAmortization": "300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2400000.00",
                    "otherOperatingExpenses": "121100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "123500000.00",
                    "totalOperatingExpenses": "13000000.00",
                    "costOfRevenue": "108100000.00",
                    "totalOtherIncomeExpenseNet": "100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3500000.00",
                    "minorityInterest": null,
                    "netIncome": "2100000.00",
                    "sellingGeneralAdministrative": "11300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14900000.00",
                    "reconciledDepreciation": "200000.00",
                    "ebit": "3400000.00",
                    "ebitda": "3600000.00",
                    "depreciationAndAmortization": "200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3400000.00",
                    "otherOperatingExpenses": "98900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1400000.00",
                    "totalRevenue": "102300000.00",
                    "totalOperatingExpenses": "11500000.00",
                    "costOfRevenue": "87400000.00",
                    "totalOtherIncomeExpenseNet": "100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10600000.00",
                    "minorityInterest": null,
                    "netIncome": "6400000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25900000.00",
                    "reconciledDepreciation": "400000.00",
                    "ebit": "10600000.00",
                    "ebitda": "11000000.00",
                    "depreciationAndAmortization": "400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10600000.00",
                    "otherOperatingExpenses": "173700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4200000.00",
                    "totalRevenue": "184300000.00",
                    "totalOperatingExpenses": "15300000.00",
                    "costOfRevenue": "158400000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7700000.00",
                    "minorityInterest": null,
                    "netIncome": "4500000.00",
                    "sellingGeneralAdministrative": "13800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21600000.00",
                    "reconciledDepreciation": "300000.00",
                    "ebit": "7600000.00",
                    "ebitda": "7900000.00",
                    "depreciationAndAmortization": "300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7600000.00",
                    "otherOperatingExpenses": "146800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3200000.00",
                    "totalRevenue": "154400000.00",
                    "totalOperatingExpenses": "14000000.00",
                    "costOfRevenue": "132800000.00",
                    "totalOtherIncomeExpenseNet": "100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4900000.00",
                    "minorityInterest": null,
                    "netIncome": "3000000.00",
                    "sellingGeneralAdministrative": "11100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16300000.00",
                    "reconciledDepreciation": "200000.00",
                    "ebit": "5000000.00",
                    "ebitda": "5200000.00",
                    "depreciationAndAmortization": "200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4900000.00",
                    "otherOperatingExpenses": "108500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1900000.00",
                    "totalRevenue": "113400000.00",
                    "totalOperatingExpenses": "11400000.00",
                    "costOfRevenue": "97100000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1993-12-31": {
                    "date": "1993-12-31",
                    "filing_date": "1993-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4200000.00",
                    "minorityInterest": null,
                    "netIncome": "2600000.00",
                    "sellingGeneralAdministrative": "9000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13500000.00",
                    "reconciledDepreciation": "300000.00",
                    "ebit": "4200000.00",
                    "ebitda": "4500000.00",
                    "depreciationAndAmortization": "300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4200000.00",
                    "otherOperatingExpenses": "80200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1600000.00",
                    "totalRevenue": "84400000.00",
                    "totalOperatingExpenses": "9300000.00",
                    "costOfRevenue": "70900000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1993-09-30": {
                    "date": "1993-09-30",
                    "filing_date": "1993-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "6000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115700000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-139400000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-139400000.00",
                    "otherOperatingExpenses": "255100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6000000.00",
                    "totalRevenue": "115700000.00",
                    "totalOperatingExpenses": "-255100000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "139400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1993-06-30": {
                    "date": "1993-06-30",
                    "filing_date": "1993-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61900000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "61900000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61900000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "61900000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-61900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1993-03-31": {
                    "date": "1993-03-31",
                    "filing_date": "1993-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3200000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67200000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "67200000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67200000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3200000.00",
                    "totalRevenue": "67200000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-67200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1992-12-31": {
                    "date": "1992-12-31",
                    "filing_date": "1992-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30300000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "30300000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30300000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4900000.00",
                    "totalRevenue": "30300000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-30300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40850000.00",
                    "minorityInterest": null,
                    "netIncome": "45588000.00",
                    "sellingGeneralAdministrative": "204830000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "337514000.00",
                    "reconciledDepreciation": "19168000.00",
                    "ebit": "40850000.00",
                    "ebitda": "60018000.00",
                    "depreciationAndAmortization": "19168000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36605000.00",
                    "otherOperatingExpenses": "2334950000.00",
                    "interestExpense": null,
                    "taxProvision": "-4738000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4738000.00",
                    "totalRevenue": "2371555000.00",
                    "totalOperatingExpenses": "300909000.00",
                    "costOfRevenue": "2034041000.00",
                    "totalOtherIncomeExpenseNet": "4245000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45588000.00",
                    "netIncomeApplicableToCommonShares": "45588000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "159085000.00",
                    "minorityInterest": null,
                    "netIncome": "140175000.00",
                    "sellingGeneralAdministrative": "186345000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "424294000.00",
                    "reconciledDepreciation": "14867000.00",
                    "ebit": "159085000.00",
                    "ebitda": "173952000.00",
                    "depreciationAndAmortization": "14867000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143026000.00",
                    "otherOperatingExpenses": "2187171000.00",
                    "interestExpense": null,
                    "taxProvision": "18910000.00",
                    "interestIncome": "8591000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18910000.00",
                    "totalRevenue": "2330197000.00",
                    "totalOperatingExpenses": "281268000.00",
                    "costOfRevenue": "1905903000.00",
                    "totalOtherIncomeExpenseNet": "16059000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "140175000.00",
                    "netIncomeApplicableToCommonShares": "140175000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "182646000.00",
                    "minorityInterest": null,
                    "netIncome": "158611000.00",
                    "sellingGeneralAdministrative": "179794000.00",
                    "sellingAndMarketingExpenses": "88550000.00",
                    "grossProfit": "442695000.00",
                    "reconciledDepreciation": "12198000.00",
                    "ebit": "251135000.00",
                    "ebitda": "263333000.00",
                    "depreciationAndAmortization": "12198000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "177253000.00",
                    "otherOperatingExpenses": "2029532000.00",
                    "interestExpense": "68489000.00",
                    "taxProvision": "23958000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-77000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23958000.00",
                    "totalRevenue": "2206785000.00",
                    "totalOperatingExpenses": "265442000.00",
                    "costOfRevenue": "1764090000.00",
                    "totalOtherIncomeExpenseNet": "5393000.00",
                    "discontinuedOperations": "-77000.00",
                    "netIncomeFromContinuingOps": "158688000.00",
                    "netIncomeApplicableToCommonShares": "158611000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "273989000.00",
                    "minorityInterest": null,
                    "netIncome": "220704000.00",
                    "sellingGeneralAdministrative": "177320000.00",
                    "sellingAndMarketingExpenses": "74336000.00",
                    "grossProfit": "537507000.00",
                    "reconciledDepreciation": "13360000.00",
                    "ebit": "273989000.00",
                    "ebitda": "287349000.00",
                    "depreciationAndAmortization": "13360000.00",
                    "nonOperatingIncomeNetOther": "1498000.00",
                    "operatingIncome": "272491000.00",
                    "otherOperatingExpenses": "2044497000.00",
                    "interestExpense": "1484000.00",
                    "taxProvision": "53271000.00",
                    "interestIncome": "521000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-14000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53271000.00",
                    "totalRevenue": "2316988000.00",
                    "totalOperatingExpenses": "265016000.00",
                    "costOfRevenue": "1779481000.00",
                    "totalOtherIncomeExpenseNet": "1498000.00",
                    "discontinuedOperations": "-14000.00",
                    "netIncomeFromContinuingOps": "220718000.00",
                    "netIncomeApplicableToCommonShares": "220704000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143726000.00",
                    "minorityInterest": null,
                    "netIncome": "122021000.00",
                    "sellingGeneralAdministrative": "163285000.00",
                    "sellingAndMarketingExpenses": "80125000.00",
                    "grossProfit": "404255000.00",
                    "reconciledDepreciation": "13976000.00",
                    "ebit": "233797000.00",
                    "ebitda": "247773000.00",
                    "depreciationAndAmortization": "13976000.00",
                    "nonOperatingIncomeNetOther": "-3143000.00",
                    "operatingIncome": "146869000.00",
                    "otherOperatingExpenses": "1993434000.00",
                    "interestExpense": "90071000.00",
                    "taxProvision": "21546000.00",
                    "interestIncome": "2187000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-159000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21546000.00",
                    "totalRevenue": "2140303000.00",
                    "totalOperatingExpenses": "257386000.00",
                    "costOfRevenue": "1736048000.00",
                    "totalOtherIncomeExpenseNet": "-3143000.00",
                    "discontinuedOperations": "-159000.00",
                    "netIncomeFromContinuingOps": "122180000.00",
                    "netIncomeApplicableToCommonShares": "122021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71289000.00",
                    "minorityInterest": null,
                    "netIncome": "52226000.00",
                    "sellingGeneralAdministrative": "170386000.00",
                    "sellingAndMarketingExpenses": "82507000.00",
                    "grossProfit": "347640000.00",
                    "reconciledDepreciation": "15640000.00",
                    "ebit": "79107000.00",
                    "ebitda": "94747000.00",
                    "depreciationAndAmortization": "15640000.00",
                    "nonOperatingIncomeNetOther": "-7818000.00",
                    "operatingIncome": "79107000.00",
                    "otherOperatingExpenses": "2047970000.00",
                    "interestExpense": "103338000.00",
                    "taxProvision": "17973000.00",
                    "interestIncome": "8121000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-1090000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17973000.00",
                    "totalRevenue": "2127077000.00",
                    "totalOperatingExpenses": "268533000.00",
                    "costOfRevenue": "1779437000.00",
                    "totalOtherIncomeExpenseNet": "-7818000.00",
                    "discontinuedOperations": "-1090000.00",
                    "netIncomeFromContinuingOps": "53316000.00",
                    "netIncomeApplicableToCommonShares": "52226000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-116638000.00",
                    "minorityInterest": null,
                    "netIncome": "-79421000.00",
                    "sellingGeneralAdministrative": "161371000.00",
                    "sellingAndMarketingExpenses": "79802000.00",
                    "grossProfit": "166036000.00",
                    "reconciledDepreciation": "14759000.00",
                    "ebit": "-89896000.00",
                    "ebitda": "-75137000.00",
                    "depreciationAndAmortization": "14759000.00",
                    "nonOperatingIncomeNetOther": "-26742000.00",
                    "operatingIncome": "-89896000.00",
                    "otherOperatingExpenses": "2177635000.00",
                    "interestExpense": "98143000.00",
                    "taxProvision": "-37217000.00",
                    "interestIncome": "2705000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-99000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37217000.00",
                    "totalRevenue": "2087739000.00",
                    "totalOperatingExpenses": "255932000.00",
                    "costOfRevenue": "1921703000.00",
                    "totalOtherIncomeExpenseNet": "-26742000.00",
                    "discontinuedOperations": "-99000.00",
                    "netIncomeFromContinuingOps": "-153855000.00",
                    "netIncomeApplicableToCommonShares": "-79520000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49438000.00",
                    "minorityInterest": null,
                    "netIncome": "-45375000.00",
                    "sellingGeneralAdministrative": "168658000.00",
                    "sellingAndMarketingExpenses": "81002000.00",
                    "grossProfit": "345015000.00",
                    "reconciledDepreciation": "13807000.00",
                    "ebit": "81548000.00",
                    "ebitda": "95355000.00",
                    "depreciationAndAmortization": "13807000.00",
                    "nonOperatingIncomeNetOther": "-32110000.00",
                    "operatingIncome": "81548000.00",
                    "otherOperatingExpenses": "2025585000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "94484000.00",
                    "interestIncome": "5291000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-112929000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "94484000.00",
                    "totalRevenue": "2107133000.00",
                    "totalOperatingExpenses": "263467000.00",
                    "costOfRevenue": "1762118000.00",
                    "totalOtherIncomeExpenseNet": "-32110000.00",
                    "discontinuedOperations": "-329000.00",
                    "netIncomeFromContinuingOps": "143922000.00",
                    "netIncomeApplicableToCommonShares": "-45375000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34649000.00",
                    "minorityInterest": null,
                    "netIncome": "31813000.00",
                    "sellingGeneralAdministrative": "161906000.00",
                    "sellingAndMarketingExpenses": "74811000.00",
                    "grossProfit": "312864000.00",
                    "reconciledDepreciation": "14009000.00",
                    "ebit": "62138000.00",
                    "ebitda": "76147000.00",
                    "depreciationAndAmortization": "14009000.00",
                    "nonOperatingIncomeNetOther": "-27489000.00",
                    "operatingIncome": "62138000.00",
                    "otherOperatingExpenses": "1854140000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "2696000.00",
                    "interestIncome": "15265000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-140000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2696000.00",
                    "totalRevenue": "1916278000.00",
                    "totalOperatingExpenses": "250726000.00",
                    "costOfRevenue": "1603414000.00",
                    "totalOtherIncomeExpenseNet": "-27489000.00",
                    "discontinuedOperations": "-140000.00",
                    "netIncomeFromContinuingOps": "37345000.00",
                    "netIncomeApplicableToCommonShares": "31813000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21703000.00",
                    "minorityInterest": null,
                    "netIncome": "4693000.00",
                    "sellingGeneralAdministrative": "153628000.00",
                    "sellingAndMarketingExpenses": "70460000.00",
                    "grossProfit": "297207000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59325000.00",
                    "ebitda": "73119000.00",
                    "depreciationAndAmortization": "13794000.00",
                    "nonOperatingIncomeNetOther": "-37622000.00",
                    "operatingIncome": "59325000.00",
                    "otherOperatingExpenses": "1762789000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "16498000.00",
                    "interestIncome": "25257000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-512000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16498000.00",
                    "totalRevenue": "1822114000.00",
                    "totalOperatingExpenses": "237882000.00",
                    "costOfRevenue": "1524907000.00",
                    "totalOtherIncomeExpenseNet": "-37622000.00",
                    "discontinuedOperations": "-512000.00",
                    "netIncomeFromContinuingOps": "38201000.00",
                    "netIncomeApplicableToCommonShares": "4693000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22030000.00",
                    "minorityInterest": null,
                    "netIncome": "344094000.00",
                    "sellingGeneralAdministrative": "142496000.00",
                    "sellingAndMarketingExpenses": "65023000.00",
                    "grossProfit": "272444000.00",
                    "reconciledDepreciation": null,
                    "ebit": "51587000.00",
                    "ebitda": "64925000.00",
                    "depreciationAndAmortization": "13338000.00",
                    "nonOperatingIncomeNetOther": "-28281000.00",
                    "operatingIncome": "51587000.00",
                    "otherOperatingExpenses": "1575826000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-324569000.00",
                    "interestIncome": "29216000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-2505000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-324569000.00",
                    "totalRevenue": "1627413000.00",
                    "totalOperatingExpenses": "220857000.00",
                    "costOfRevenue": "1354969000.00",
                    "totalOtherIncomeExpenseNet": "-29557000.00",
                    "discontinuedOperations": "-2505000.00",
                    "netIncomeFromContinuingOps": "346599000.00",
                    "netIncomeApplicableToCommonShares": "344094000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6874000.00",
                    "minorityInterest": null,
                    "netIncome": "34383000.00",
                    "sellingGeneralAdministrative": "136463000.00",
                    "sellingAndMarketingExpenses": "58028000.00",
                    "grossProfit": "263459000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55689000.00",
                    "ebitda": "68968000.00",
                    "depreciationAndAmortization": "13279000.00",
                    "nonOperatingIncomeNetOther": "-63839000.00",
                    "operatingIncome": "55689000.00",
                    "otherOperatingExpenses": "1408078000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-41797000.00",
                    "totalRevenue": "1463767000.00",
                    "totalOperatingExpenses": "207770000.00",
                    "costOfRevenue": "1200308000.00",
                    "totalOtherIncomeExpenseNet": "-62563000.00",
                    "discontinuedOperations": "-540000.00",
                    "netIncomeFromContinuingOps": "-48671000.00",
                    "netIncomeApplicableToCommonShares": "34383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35653000.00",
                    "minorityInterest": null,
                    "netIncome": "-33868000.00",
                    "sellingGeneralAdministrative": "121163000.00",
                    "sellingAndMarketingExpenses": "52922000.00",
                    "grossProfit": "214130000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27261000.00",
                    "ebitda": "40045000.00",
                    "depreciationAndAmortization": "12784000.00",
                    "nonOperatingIncomeNetOther": "-62914000.00",
                    "operatingIncome": "27261000.00",
                    "otherOperatingExpenses": "1260316000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3489000.00",
                    "totalRevenue": "1287577000.00",
                    "totalOperatingExpenses": "186869000.00",
                    "costOfRevenue": "1073447000.00",
                    "totalOtherIncomeExpenseNet": "-62914000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39142000.00",
                    "netIncomeApplicableToCommonShares": "-33868000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-175970000.00",
                    "minorityInterest": null,
                    "netIncome": "-145326000.00",
                    "sellingGeneralAdministrative": "110051000.00",
                    "sellingAndMarketingExpenses": "43585000.00",
                    "grossProfit": "105088000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-49883000.00",
                    "ebitda": "-36338000.00",
                    "depreciationAndAmortization": "13545000.00",
                    "nonOperatingIncomeNetOther": "-113912000.00",
                    "operatingIncome": "-62058000.00",
                    "otherOperatingExpenses": "1067735000.00",
                    "interestExpense": "71474000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-40347000.00",
                    "totalRevenue": "1005677000.00",
                    "totalOperatingExpenses": "167146000.00",
                    "costOfRevenue": "900589000.00",
                    "totalOtherIncomeExpenseNet": "-113912000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-216317000.00",
                    "netIncomeApplicableToCommonShares": "-145326000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-196818000.00",
                    "minorityInterest": null,
                    "netIncome": "-204859000.00",
                    "sellingGeneralAdministrative": "137376000.00",
                    "sellingAndMarketingExpenses": "32711000.00",
                    "grossProfit": "48095000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-131790000.00",
                    "ebitda": "-121537000.00",
                    "depreciationAndAmortization": "10253000.00",
                    "nonOperatingIncomeNetOther": "-64573000.00",
                    "operatingIncome": "-132245000.00",
                    "otherOperatingExpenses": "874650000.00",
                    "interestExpense": "73400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3366000.00",
                    "totalRevenue": "742405000.00",
                    "totalOperatingExpenses": "180340000.00",
                    "costOfRevenue": "694310000.00",
                    "totalOtherIncomeExpenseNet": "-64573000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-200184000.00",
                    "netIncomeApplicableToCommonShares": "-204859000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-148271000.00",
                    "minorityInterest": null,
                    "netIncome": "-34049000.00",
                    "sellingGeneralAdministrative": "186556000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85608000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-113434000.00",
                    "ebitda": "-100029000.00",
                    "depreciationAndAmortization": "13405000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-113822000.00",
                    "otherOperatingExpenses": "1123663000.00",
                    "interestExpense": "74200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-118355000.00",
                    "totalRevenue": "1009841000.00",
                    "totalOperatingExpenses": "199430000.00",
                    "costOfRevenue": "924233000.00",
                    "totalOtherIncomeExpenseNet": "-44649000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-186546000.00",
                    "minorityInterest": null,
                    "netIncome": "-189383000.00",
                    "sellingGeneralAdministrative": "228079000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20807000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-186398000.00",
                    "ebitda": "-167662000.00",
                    "depreciationAndAmortization": "18736000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-242151000.00",
                    "otherOperatingExpenses": "1231220000.00",
                    "interestExpense": "83000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8531000.00",
                    "totalRevenue": "1005212000.00",
                    "totalOperatingExpenses": "246815000.00",
                    "costOfRevenue": "984405000.00",
                    "totalOtherIncomeExpenseNet": "52845000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-866064000.00",
                    "minorityInterest": null,
                    "netIncome": "-951912000.00",
                    "sellingGeneralAdministrative": "344923000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-322841000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-866084000.00",
                    "ebitda": "-838375000.00",
                    "depreciationAndAmortization": "27709000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-747778000.00",
                    "otherOperatingExpenses": "2822076000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "85164000.00",
                    "totalRevenue": "2074298000.00",
                    "totalOperatingExpenses": "424937000.00",
                    "costOfRevenue": "2397139000.00",
                    "totalOtherIncomeExpenseNet": "-250006000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-633280000.00",
                    "minorityInterest": null,
                    "netIncome": "-411073000.00",
                    "sellingGeneralAdministrative": "454122000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-65430000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-484836000.00",
                    "ebitda": "-451242000.00",
                    "depreciationAndAmortization": "33594000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-605901000.00",
                    "otherOperatingExpenses": "4096720000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-222207000.00",
                    "totalRevenue": "3490819000.00",
                    "totalOperatingExpenses": "540471000.00",
                    "costOfRevenue": "3556249000.00",
                    "totalOtherIncomeExpenseNet": "-97134000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "613214000.00",
                    "minorityInterest": null,
                    "netIncome": "388761000.00",
                    "sellingGeneralAdministrative": "649010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1260685000.00",
                    "reconciledDepreciation": null,
                    "ebit": "601371000.00",
                    "ebitda": "611675000.00",
                    "depreciationAndAmortization": "10304000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "611675000.00",
                    "otherOperatingExpenses": "4850328000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "224453000.00",
                    "totalRevenue": "5462003000.00",
                    "totalOperatingExpenses": "649010000.00",
                    "costOfRevenue": "4201318000.00",
                    "totalOtherIncomeExpenseNet": "44141000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-12-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "499334000.00",
                    "minorityInterest": null,
                    "netIncome": "262524000.00",
                    "sellingGeneralAdministrative": "554900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1172053000.00",
                    "reconciledDepreciation": null,
                    "ebit": "465744000.00",
                    "ebitda": "486918000.00",
                    "depreciationAndAmortization": "21174000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "486918000.00",
                    "otherOperatingExpenses": "4508435000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "236810000.00",
                    "totalRevenue": "4995353000.00",
                    "totalOperatingExpenses": "685135000.00",
                    "costOfRevenue": "3823300000.00",
                    "totalOtherIncomeExpenseNet": "12416000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "262524000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-12-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "386575000.00",
                    "minorityInterest": null,
                    "netIncome": "235811000.00",
                    "sellingGeneralAdministrative": "429442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "807377000.00",
                    "reconciledDepreciation": null,
                    "ebit": "362180000.00",
                    "ebitda": "377935000.00",
                    "depreciationAndAmortization": "15755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "377935000.00",
                    "otherOperatingExpenses": "3529174000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "150764000.00",
                    "totalRevenue": "3907109000.00",
                    "totalOperatingExpenses": "429442000.00",
                    "costOfRevenue": "3099732000.00",
                    "totalOtherIncomeExpenseNet": "8640000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "235811000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-12-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "285529000.00",
                    "minorityInterest": null,
                    "netIncome": "172745000.00",
                    "sellingGeneralAdministrative": "356648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "643373000.00",
                    "reconciledDepreciation": null,
                    "ebit": "265935000.00",
                    "ebitda": "279155000.00",
                    "depreciationAndAmortization": "13220000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "279155000.00",
                    "otherOperatingExpenses": "2898253000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "112784000.00",
                    "totalRevenue": "3177408000.00",
                    "totalOperatingExpenses": "364218000.00",
                    "costOfRevenue": "2534035000.00",
                    "totalOtherIncomeExpenseNet": "6374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "172745000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-12-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "202059000.00",
                    "minorityInterest": null,
                    "netIncome": "122634000.00",
                    "sellingGeneralAdministrative": "292584000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "528759000.00",
                    "reconciledDepreciation": null,
                    "ebit": "193174000.00",
                    "ebitda": "202627000.00",
                    "depreciationAndAmortization": "9453000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193174000.00",
                    "otherOperatingExpenses": "2447999000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "79425000.00",
                    "totalRevenue": "2641173000.00",
                    "totalOperatingExpenses": "335585000.00",
                    "costOfRevenue": "2112414000.00",
                    "totalOtherIncomeExpenseNet": "8885000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "122634000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2002-01-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123950000.00",
                    "minorityInterest": null,
                    "netIncome": "74876000.00",
                    "sellingGeneralAdministrative": "205498000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "360962000.00",
                    "reconciledDepreciation": null,
                    "ebit": "144490000.00",
                    "ebitda": "153743000.00",
                    "depreciationAndAmortization": "9253000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122229000.00",
                    "otherOperatingExpenses": "1682948000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48341000.00",
                    "totalRevenue": "1805177000.00",
                    "totalOperatingExpenses": "238733000.00",
                    "costOfRevenue": "1444215000.00",
                    "totalOtherIncomeExpenseNet": "1721000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "75609000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-12-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71485000.00",
                    "minorityInterest": null,
                    "netIncome": "43606000.00",
                    "sellingGeneralAdministrative": "168620000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "251095000.00",
                    "reconciledDepreciation": null,
                    "ebit": "75623000.00",
                    "ebitda": "82475000.00",
                    "depreciationAndAmortization": "6852000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75623000.00",
                    "otherOperatingExpenses": "1452242000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27879000.00",
                    "totalRevenue": "1527865000.00",
                    "totalOperatingExpenses": "175472000.00",
                    "costOfRevenue": "1276770000.00",
                    "totalOtherIncomeExpenseNet": "-4138000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "43606000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-12-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60500000.00",
                    "minorityInterest": null,
                    "netIncome": "36900000.00",
                    "sellingGeneralAdministrative": "153400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "220700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "61800000.00",
                    "ebitda": "67300000.00",
                    "depreciationAndAmortization": "5500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61800000.00",
                    "otherOperatingExpenses": "1332300000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23600000.00",
                    "totalRevenue": "1394100000.00",
                    "totalOperatingExpenses": "158900000.00",
                    "costOfRevenue": "1173400000.00",
                    "totalOtherIncomeExpenseNet": "-1300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-12-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37500000.00",
                    "minorityInterest": null,
                    "netIncome": "23200000.00",
                    "sellingGeneralAdministrative": "110300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36800000.00",
                    "ebitda": "40100000.00",
                    "depreciationAndAmortization": "3300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36800000.00",
                    "otherOperatingExpenses": "940600000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14300000.00",
                    "totalRevenue": "977400000.00",
                    "totalOperatingExpenses": "113600000.00",
                    "costOfRevenue": "827000000.00",
                    "totalOtherIncomeExpenseNet": "700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-12-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18200000.00",
                    "minorityInterest": null,
                    "netIncome": "11200000.00",
                    "sellingGeneralAdministrative": "112500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24000000.00",
                    "ebitda": "26200000.00",
                    "depreciationAndAmortization": "2200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17600000.00",
                    "otherOperatingExpenses": "833500000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000000.00",
                    "totalRevenue": "851100000.00",
                    "totalOperatingExpenses": "114700000.00",
                    "costOfRevenue": "718800000.00",
                    "totalOtherIncomeExpenseNet": "-5800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-12-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30200000.00",
                    "minorityInterest": null,
                    "netIncome": "18300000.00",
                    "sellingGeneralAdministrative": "89000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30100000.00",
                    "ebitda": "31600000.00",
                    "depreciationAndAmortization": "1500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45200000.00",
                    "otherOperatingExpenses": "821400000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11900000.00",
                    "totalRevenue": "866600000.00",
                    "totalOperatingExpenses": "90500000.00",
                    "costOfRevenue": "730900000.00",
                    "totalOtherIncomeExpenseNet": "-15000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19000000.00",
                    "minorityInterest": null,
                    "netIncome": "11400000.00",
                    "sellingGeneralAdministrative": "63700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31900000.00",
                    "ebitda": "33300000.00",
                    "depreciationAndAmortization": "1400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31900000.00",
                    "otherOperatingExpenses": "615900000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7600000.00",
                    "totalRevenue": "647800000.00",
                    "totalOperatingExpenses": "65100000.00",
                    "costOfRevenue": "550800000.00",
                    "totalOtherIncomeExpenseNet": "-12900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27400000.00",
                    "minorityInterest": null,
                    "netIncome": "16500000.00",
                    "sellingGeneralAdministrative": "48800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27400000.00",
                    "ebitda": "28600000.00",
                    "depreciationAndAmortization": "1200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27400000.00",
                    "otherOperatingExpenses": "509100000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10900000.00",
                    "totalRevenue": "536500000.00",
                    "totalOperatingExpenses": "50000000.00",
                    "costOfRevenue": "459100000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1993-09-30": {
                    "date": "1993-09-30",
                    "filing_date": "1993-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19700000.00",
                    "minorityInterest": null,
                    "netIncome": "16100000.00",
                    "sellingGeneralAdministrative": "29600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20000000.00",
                    "ebitda": "20900000.00",
                    "depreciationAndAmortization": "900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20000000.00",
                    "otherOperatingExpenses": "255100000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7400000.00",
                    "totalRevenue": "275100000.00",
                    "totalOperatingExpenses": "30500000.00",
                    "costOfRevenue": "224600000.00",
                    "totalOtherIncomeExpenseNet": "-300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
