Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Shyam K. Reddy J.D.	CEO, President & Director	1975
Mr. Christopher Kelly Wall	Senior VP, CFO & Treasurer	1975
Ms. Kimberly A. DeBrock	VP & Chief Accounting Officer	1968
Mr. Michael Wilson	Senior Advisor to the CEO	1964
Mr. Chad Lee	VP of Distribution & Operations	NA
Mr. Praveen Gautam	Chief Information Officer	NA
Mr. Thomas C. Morabito	Investor Relations Officer	NA
Ms. Christin Camp Lumpkin	General Counsel & Corporate Secretary	NA
Ms. Keisha Duck	Chief Human Resources Officer	NA
Mr. Leonard Alexander Oei	Chief Commercial Officer	1973
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 15, 2024	Mitchell B Lewis	N/A	Sale	5.35K	$116.33	$622.60K
Mar 13, 2024	Mitchell B Lewis	N/A	Sale	314.00	$119.09	$37.39K
Mar 11, 2024	Mitchell B Lewis	N/A	Sale	2.90K	$117.15	$340.20K
Sep 07, 2023	Mitchell B Lewis	N/A	Sale	3.16K	$86.42	$272.66K
Sep 05, 2023	Mitchell B Lewis	N/A	Sale	5.25K	$88.45	$464.54K
Aug 31, 2023	Mitchell B Lewis	N/A	Sale	6.00K	$89.49	$536.67K
Aug 11, 2023	Mitchell B Lewis	N/A	Sale	1.74K	$83.49	$145.27K
Aug 09, 2023	Mitchell B Lewis	N/A	Sale	2.25K	$85.52	$192.08K
Aug 07, 2023	Mitchell B Lewis	N/A	Sale	4.38K	$88.43	$386.97K
Aug 03, 2023	Mitchell B Lewis	N/A	Sale	15.68K	$85.49	$1.34M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	858.91K	Mar 31, 2026	10.92%	$0.00	-27.41%
Gendell Jeffrey L	739.52K	Mar 31, 2026	9.40%	$0.55	2.86%
Dimensional Fund Advisors, Inc.	512.59K	Mar 31, 2026	6.52%	$0.01	0.39%
Vanguard Group Inc	483.77K	Dec 31, 2025	6.15%	$0.00	1.59%
Jb Capital Partners LP	393.65K	Mar 31, 2026	5.00%	$3.67	0.00%
Vanguard Capital Management, LLC	348.99K	Mar 31, 2026	4.44%	$0.00	0.00%
Punch & Associates Inv Mgmt Inc	321.87K	Mar 31, 2026	4.09%	$1.01	2.07%
Charles Schwab Investment Management Inc	280.79K	Mar 31, 2026	3.57%	$0.00	-7.88%
Victory Capital Management Inc.	259.24K	Mar 31, 2026	3.30%	$0.01	0.07%
River Road Asset Management, LLC	243.91K	Mar 31, 2026	3.10%	$0.15	1.42%
State Street Corp	193.86K	Mar 31, 2026	2.46%	$0.00	0.71%
Geode Capital Management, LLC	190.21K	Mar 31, 2026	2.42%	$0.00	2.45%
American Century Companies Inc	180.04K	Mar 31, 2026	2.29%	$0.01	-21.09%
Medina Singh Partners, LLC	168.78K	Mar 31, 2026	2.15%	$1.92	-20.97%
Mill Road Capital Management LLC	134.96K	Mar 31, 2026	1.72%	$3.83	0.00%
Jacobs Levy Equity Management, Inc.	126.13K	Mar 31, 2026	1.60%	$0.03	1.53%
Ameriprise Financial Inc	119.94K	Mar 31, 2026	1.52%	$0.00	-2.66%
Empowered Funds, LLC	110.02K	Mar 31, 2026	1.40%	$0.04	42.74%
Towle & Co	104.59K	Mar 31, 2026	1.33%	$2.20	-37.45%
Divisadero Street Capital Management, LP	103.14K	Mar 31, 2026	1.31%	$0.23	0.00%
Shares Statistics

▼
Shares Outstanding: 7.78M
Shares Float: 6.44M
% Insiders: 353.00%
% Institutions: 9,916.70%
Short % Float: 6.36%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	252.88K	3.21%	▲ 0.00%	Apr 30, 2026
2	iShares Russell 2000 ETF	183.06K	2.33%	▲ 0.95%	May 29, 2026
3	Schwab Fundamental U.S. Small CompanyETF	152.27K	1.94%	▼ 0.04%	May 30, 2026
4	Avantis US Small Cap Value ETF	151.93K	1.93%	▲ 0.00%	May 30, 2026
5	AMG River Road Small Cap Value N	150.00K	1.91%	▲ 0.00%	Apr 30, 2026
6	Heartland Value Investor	125.00K	1.59%	▲ 35.76%	Apr 30, 2026
7	DFA US Small Cap Value I	115.75K	1.47%	▼ 0.97%	Apr 30, 2026
8	Victory Integrity Small-Cap Value A	94.68K	1.20%	▲ 0.00%	Mar 31, 2026
9	TS&W Mid Cap Value (Class A)	94.68K	1.20%	▲ 0.00%	Mar 31, 2026
10	Heartland Value Strategy	92.08K	1.17%	▲ 22.77%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $776.65M
Trailing P/E: 0.00
Forward P/E: 7.03
Financial Highlights

▼
Market Cap: $428.50M
EBITDA: $73.82M
PEG Ratio: $2.19
Book Value: $78.72
Earnings/Share: $-0.49
Profit Margin: -0.14%
Operating Margin: 1.12%
ROA (TTM): 1.22%
ROE (TTM): -0.65%
Revenue (TTM): $2.98B
Revenue/Share (TTM): $377.41
Earnings Growth (YOY): -89.30%
Revenue Growth (YOY): 3.10%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$385.84M	$N/A	$1.55B	$931.96M	$617.32M
2024-12-31	$505.62M	$N/A	$1.58B	$931.28M	$646.44M
2023-12-31	$521.74M	$N/A	$1.54B	$903.32M	$634.29M
2022-12-31	$298.94M	$N/A	$1.49B	$900.01M	$590.03M
2021-12-31	$85.20M	$N/A	$1.32B	$954.21M	$363.25M
2020-12-31	$82.00K	$N/A	$1.05B	$989.04M	$59.09M
2019-12-31	$11.64M	$N/A	$971.43M	$997.51M	$-26.08M
2018-12-31	$8.94M	$N/A	$959.89M	$974.55M	$-14.66M
2017-12-31	$4.70M	$N/A	$494.10M	$459.09M	$35.00M
2016-12-31	$5.54M	$N/A	$444.14M	$473.98M	$-29.84M
2015-12-31	$4.81M	$N/A	$513.14M	$559.04M	$-45.90M
2014-12-31	$4.52M	$N/A	$538.98M	$575.01M	$-36.03M
2013-12-31	$5.03M	$N/A	$530.25M	$536.14M	$-5.90M
2012-12-31	$5.19M	$N/A	$544.74M	$565.33M	$-20.59M
2011-12-31	$4.90M	$N/A	$503.92M	$495.54M	$8.37M
2010-12-31	$14.30M	$N/A	$525.02M	$524.03M	$991.00K
2009-12-31	$29.46M	$N/A	$546.85M	$496.03M	$50.82M
2008-12-31	$150.35M	$N/A	$732.41M	$629.56M	$102.85M
2007-12-31	$15.76M	$N/A	$883.44M	$728.61M	$154.82M
2006-12-31	$27.04M	$N/A	$1.00B	$814.96M	$189.40M
2005-12-31	$24.32M	$N/A	$1.16B	$973.79M	$183.85M
2004-12-31	$15.57M	$N/A	$1.14B	$995.57M	$141.49M
2003-12-31	$155.00K	$N/A	$784.95M	$140.78M	$644.17M
2002-12-31	$155.00K	$N/A	$823.01M	$179.08M	$643.93M
2001-12-31	$N/A	$N/A	$832.59M	$161.70M	$670.89M
2000-12-31	$N/A	$N/A	$832.59M	$161.70M	$670.89M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	4.66x	0.53x	0.60x	1.00x	4.53x
2024-12-31	4.85x	0.49x	0.59x	4.52x	2.46x
2023-12-31	5.13x	0.49x	0.59x	5.83x	2.26x
2022-12-31	5.11x	0.52x	0.60x	10.39x	0.66x
2021-12-31	3.88x	0.84x	0.72x	9.63x	0.65x
2020-12-31	2.92x	5.66x	0.94x	3.00x	1.95x
2019-12-31	3.38x	-18.19x	1.03x	0.65x	7.55x
2018-12-31	3.05x	-34.59x	1.02x	-0.28x	39.26x
2017-12-31	2.92x	8.62x	0.93x	1.41x	7.58x
2016-12-31	2.24x	-10.90x	1.07x	1.68x	6.32x
2015-12-31	3.09x	-8.75x	1.09x	0.61x	15.65x
2014-12-31	3.54x	-12.03x	1.07x	0.51x	19.10x
2013-12-31	3.76x	-70.79x	1.01x	-0.76x	-33.43x
2012-12-31	2.95x	-20.05x	1.04x	0.20x	29.31x
2011-12-31	2.90x	43.32x	0.98x	-0.27x	104.63x
2010-12-31	3.18x	409.64x	1.00x	-0.71x	-54.43x
2009-12-31	3.08x	7.26x	0.91x	-0.50x	-49.46x
2008-12-31	2.61x	4.57x	0.86x	-0.23x	42.97x
2007-12-31	2.94x	3.33x	0.82x	-0.04x	26.36x
2006-12-31	2.86x	3.08x	0.81x	1.68x	5.49x
2005-12-31	2.27x	3.28x	0.84x	2.73x	4.36x
2004-12-31	2.15x	4.84x	0.88x	1.77x	7.63x
2003-12-31	4.24x	0.05x	0.18x	0.49x	0.49x
2002-12-31	4.24x	0.05x	0.22x	36.48x	0.44x
2001-12-31	N/A	0.00x	0.19x	0.39x	0.00x
2000-12-31	N/A	0.00x	0.19x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BXC",
        "Type": "Common Stock",
        "Name": "BlueLinx Holdings Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000GZGZR0",
        "ISIN": "US09624H2085",
        "LEI": "549300YSX7GU28F5I540",
        "PrimaryTicker": "BXC.US",
        "CUSIP": "09624H208",
        "CIK": "0001301787",
        "EmployerIdNumber": "77-0627356",
        "FiscalYearEnd": "December",
        "IPODate": "2004-12-14",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Industrial Distribution",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Trading Companies & Distributors",
        "GicSubIndustry": "Trading Companies & Distributors",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "BlueLinx Holdings Inc., together with its subsidiaries, engages in the distribution of residential and commercial building products in the United States. The company distributes specialty products, including engineered wood, siding, millwork, outdoor living, specialty lumber and panels, and industrial products; and structural products, such as lumber, plywood, oriented strand boards, rebars and remesh, as well as other wood products that are used for structural support in construction projects. It provides various value-added services and solutions to customers and suppliers. The company serves national home centers, pro dealers, cooperatives, specialty distributors, regional and local dealers, and industrial manufacturers. It sells its products through warehouse sales, reload sales, and direct sales. BlueLinx Holdings Inc. was founded in 2004 and is headquartered in Marietta, Georgia.",
        "Address": "1950 Spectrum Circle, Marietta, GA, United States, 30067",
        "AddressData": {
            "Street": "1950 Spectrum Circle",
            "City": "Marietta",
            "State": "GA",
            "Country": "United States",
            "ZIP": "30067"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Shyam K. Reddy J.D.",
                "Title": "CEO, President & Director",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Christopher Kelly Wall",
                "Title": "Senior VP, CFO & Treasurer",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Kimberly A. DeBrock",
                "Title": "VP & Chief Accounting Officer",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Michael  Wilson",
                "Title": "Senior Advisor to the CEO",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Chad  Lee",
                "Title": "VP of Distribution & Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Praveen  Gautam",
                "Title": "Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Thomas C. Morabito",
                "Title": "Investor Relations Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Christin Camp Lumpkin",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Keisha  Duck",
                "Title": "Chief Human Resources Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Leonard Alexander Oei",
                "Title": "Chief Commercial Officer",
                "YearBorn": "1973"
            }
        ],
        "Phone": "770 953 7000",
        "WebURL": "https://bluelinxco.com",
        "LogoURL": "/img/logos/US/BXC.png",
        "FullTimeEmployees": 2138,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 428498688,
        "MarketCapitalizationMln": 428.4987,
        "EBITDA": 73818000,
        "PERatio": null,
        "PEGRatio": 2.1937,
        "WallStreetTargetPrice": 73.3333,
        "BookValue": 78.724,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.49,
        "EPSEstimateCurrentYear": 0.905,
        "EPSEstimateNextYear": 2.31,
        "EPSEstimateNextQuarter": 0.46,
        "EPSEstimateCurrentQuarter": -0.72,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0014,
        "OperatingMarginTTM": 0.0112,
        "ReturnOnAssetsTTM": 0.0122,
        "ReturnOnEquityTTM": -0.0065,
        "RevenueTTM": 2975930112,
        "RevenuePerShareTTM": 377.41,
        "QuarterlyRevenueGrowthYOY": 0.031,
        "GrossProfitTTM": 456896000,
        "DilutedEpsTTM": -0.49,
        "QuarterlyEarningsGrowthYOY": -0.893
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 7.0323,
        "PriceSalesTTM": 0.144,
        "PriceBookMRQ": 0.6961,
        "EnterpriseValue": 776654668,
        "EnterpriseValueRevenue": 0.261,
        "EnterpriseValueEbitda": 11.2547
    },
    "SharesStats": {
        "SharesOutstanding": 7782395,
        "SharesFloat": 6444990,
        "PercentInsiders": 3.53,
        "PercentInstitutions": 99.167,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0636
    },
    "Technicals": {
        "Beta": 1.449,
        "52WeekHigh": 88.3,
        "52WeekLow": 44.78,
        "50DayMA": 52.9976,
        "200DayMA": 63.6583,
        "SharesShort": 427048,
        "SharesShortPriorMonth": 411114,
        "ShortRatio": 2.66,
        "ShortPercent": 0.0636
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2007-12-28",
        "ExDividendDate": "2007-12-12",
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2016-06-14",
        "NumberDividendsByYear": [
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 73.3333,
        "StrongBuy": 4,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 10.9176,
                "totalAssets": 0.0008,
                "currentShares": 858906,
                "change": -324268,
                "change_p": -27.4066
            },
            {
                "name": "Gendell Jeffrey L",
                "date": "2026-03-31",
                "totalShares": 9.4001,
                "totalAssets": 0.5458,
                "currentShares": 739523,
                "change": 20530,
                "change_p": 2.8554
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 6.5156,
                "totalAssets": 0.0058,
                "currentShares": 512594,
                "change": 2008,
                "change_p": 0.3933
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 6.1492,
                "totalAssets": 0.0004,
                "currentShares": 483771,
                "change": 7571,
                "change_p": 1.5899
            },
            {
                "name": "Jb Capital Partners LP",
                "date": "2026-03-31",
                "totalShares": 5.0037,
                "totalAssets": 3.674,
                "currentShares": 393649,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.436,
                "totalAssets": 0.0005,
                "currentShares": 348989,
                "change": 348989,
                "change_p": 0
            },
            {
                "name": "Punch & Associates Inv Mgmt Inc",
                "date": "2026-03-31",
                "totalShares": 4.0913,
                "totalAssets": 1.0063,
                "currentShares": 321874,
                "change": 6538,
                "change_p": 2.0733
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 3.5691,
                "totalAssets": 0.0023,
                "currentShares": 280789,
                "change": -24005,
                "change_p": -7.8758
            },
            {
                "name": "Victory Capital Management Inc.",
                "date": "2026-03-31",
                "totalShares": 3.2953,
                "totalAssets": 0.009,
                "currentShares": 259244,
                "change": 175,
                "change_p": 0.0675
            },
            {
                "name": "River Road Asset Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.1004,
                "totalAssets": 0.1498,
                "currentShares": 243914,
                "change": 3414,
                "change_p": 1.4195
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.4642,
                "totalAssets": 0.0004,
                "currentShares": 193864,
                "change": 1374,
                "change_p": 0.7138
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.4177,
                "totalAssets": 0.0006,
                "currentShares": 190207,
                "change": 4548,
                "change_p": 2.4497
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 2.2885,
                "totalAssets": 0.005,
                "currentShares": 180042,
                "change": -48125,
                "change_p": -21.092
            },
            {
                "name": "Medina Singh Partners, LLC",
                "date": "2026-03-31",
                "totalShares": 2.1453,
                "totalAssets": 1.9152,
                "currentShares": 168777,
                "change": -44771,
                "change_p": -20.9653
            },
            {
                "name": "Mill Road Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.7155,
                "totalAssets": 3.832,
                "currentShares": 134964,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Jacobs Levy Equity Management, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.6032,
                "totalAssets": 0.0287,
                "currentShares": 126129,
                "change": 1903,
                "change_p": 1.5319
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.5246,
                "totalAssets": 0.0015,
                "currentShares": 119943,
                "change": -3281,
                "change_p": -2.6626
            },
            {
                "name": "Empowered Funds, LLC",
                "date": "2026-03-31",
                "totalShares": 1.3984,
                "totalAssets": 0.038,
                "currentShares": 110018,
                "change": 32943,
                "change_p": 42.7415
            },
            {
                "name": "Towle & Co",
                "date": "2026-03-31",
                "totalShares": 1.3294,
                "totalAssets": 2.2008,
                "currentShares": 104587,
                "change": -62609,
                "change_p": -37.4465
            },
            {
                "name": "Divisadero Street Capital Management, LP",
                "date": "2026-03-31",
                "totalShares": 1.311,
                "totalAssets": 0.2336,
                "currentShares": 103141,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.2143,
                "totalAssets": 0.0006,
                "currentShares": 252875,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.3268,
                "totalAssets": 0.0117,
                "currentShares": 183055,
                "change": 1716,
                "change_p": 0.9463
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-05-30",
                "totalShares": 1.9355,
                "totalAssets": 0.0887,
                "currentShares": 152268,
                "change": -60,
                "change_p": -0.0394
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-05-30",
                "totalShares": 1.9312,
                "totalAssets": 0.0292,
                "currentShares": 151930,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AMG River Road Small Cap Value N",
                "date": "2026-04-30",
                "totalShares": 1.9066,
                "totalAssets": 0.7311,
                "currentShares": 149999,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Heartland Value Investor",
                "date": "2026-04-30",
                "totalShares": 1.5889,
                "totalAssets": 0.6148,
                "currentShares": 125000,
                "change": 32925,
                "change_p": 35.7589
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-04-30",
                "totalShares": 1.4713,
                "totalAssets": 0.0325,
                "currentShares": 115751,
                "change": -1136,
                "change_p": -0.9719
            },
            {
                "name": "Victory Integrity Small-Cap Value A",
                "date": "2026-03-31",
                "totalShares": 1.2034,
                "totalAssets": 0.4984,
                "currentShares": 94677,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "TS&W Mid Cap Value (Class A)",
                "date": "2026-03-31",
                "totalShares": 1.2034,
                "totalAssets": 0.4995,
                "currentShares": 94677,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Heartland Value Strategy",
                "date": "2026-03-31",
                "totalShares": 1.1704,
                "totalAssets": 0.5129,
                "currentShares": 92075,
                "change": 17075,
                "change_p": 22.7667
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1189,
                "totalAssets": 0.0051,
                "currentShares": 88027,
                "change": 669,
                "change_p": 0.7658
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.9528,
                "totalAssets": 0.014,
                "currentShares": 74957,
                "change": -54,
                "change_p": -0.072
            },
            {
                "name": "Columbia Small Cap Value Discovery Fund",
                "date": "2026-03-31",
                "totalShares": 0.9295,
                "totalAssets": 0.1969,
                "currentShares": 73127,
                "change": 3200,
                "change_p": 4.5762
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-04-30",
                "totalShares": 0.9295,
                "totalAssets": 0.1753,
                "currentShares": 73127,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-04-30",
                "totalShares": 0.9125,
                "totalAssets": 0.0238,
                "currentShares": 71789,
                "change": -3928,
                "change_p": -5.1877
            },
            {
                "name": "BlackRock Global Equity Mkt Netrl Instl",
                "date": "2026-04-30",
                "totalShares": 0.8976,
                "totalAssets": 0.033,
                "currentShares": 70618,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.8523,
                "totalAssets": 0.0249,
                "currentShares": 67054,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Third Avenue Small Cap Value Instl",
                "date": "2026-03-31",
                "totalShares": 0.8162,
                "totalAssets": 1.8522,
                "currentShares": 64213,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Third Avenue Small Cap Value Composite",
                "date": "2026-03-31",
                "totalShares": 0.8162,
                "totalAssets": 1.8551,
                "currentShares": 64213,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-04-30",
                "totalShares": 0.716,
                "totalAssets": 0.0609,
                "currentShares": 56330,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-03-15",
            "ownerCik": null,
            "ownerName": "Mitchell B Lewis",
            "transactionDate": "2024-03-15",
            "transactionCode": "S",
            "transactionAmount": 5352,
            "transactionPrice": 116.33,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1301787/000110465924035106/xslF345X05/tm249025-1_4seq1.xml"
        },
        {
            "date": "2024-03-13",
            "ownerCik": null,
            "ownerName": "Mitchell B Lewis",
            "transactionDate": "2024-03-13",
            "transactionCode": "S",
            "transactionAmount": 314,
            "transactionPrice": 119.09,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1301787/000110465924034087/xslF345X05/tm248824-1_4seq1.xml"
        },
        {
            "date": "2024-03-11",
            "ownerCik": null,
            "ownerName": "Mitchell B Lewis",
            "transactionDate": "2024-03-11",
            "transactionCode": "S",
            "transactionAmount": 2904,
            "transactionPrice": 117.15,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1301787/000110465924034087/xslF345X05/tm248824-1_4seq1.xml"
        },
        {
            "date": "2023-09-07",
            "ownerCik": null,
            "ownerName": "Mitchell B Lewis",
            "transactionDate": "2023-09-07",
            "transactionCode": "S",
            "transactionAmount": 3155,
            "transactionPrice": 86.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1301787/000110465923099759/xslF345X05/tm2325826-1_4seq1.xml"
        },
        {
            "date": "2023-09-05",
            "ownerCik": null,
            "ownerName": "Mitchell B Lewis",
            "transactionDate": "2023-09-05",
            "transactionCode": "S",
            "transactionAmount": 5252,
            "transactionPrice": 88.45,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1301787/000110465923099024/xslF345X05/tm2325729-1_4seq1.xml"
        },
        {
            "date": "2023-08-31",
            "ownerCik": null,
            "ownerName": "Mitchell B Lewis",
            "transactionDate": "2023-08-31",
            "transactionCode": "S",
            "transactionAmount": 5997,
            "transactionPrice": 89.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1301787/000110465923098306/xslF345X05/tm2325518-1_4seq1.xml"
        },
        {
            "date": "2023-08-11",
            "ownerCik": null,
            "ownerName": "Mitchell B Lewis",
            "transactionDate": "2023-08-11",
            "transactionCode": "S",
            "transactionAmount": 1740,
            "transactionPrice": 83.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1301787/000110465923092015/xslF345X05/tm2323877-1_4seq1.xml"
        },
        {
            "date": "2023-08-09",
            "ownerCik": null,
            "ownerName": "Mitchell B Lewis",
            "transactionDate": "2023-08-09",
            "transactionCode": "S",
            "transactionAmount": 2246,
            "transactionPrice": 85.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1301787/000110465923090630/xslF345X05/tm2323595-1_4.xml"
        },
        {
            "date": "2023-08-07",
            "ownerCik": null,
            "ownerName": "Mitchell B Lewis",
            "transactionDate": "2023-08-07",
            "transactionCode": "S",
            "transactionAmount": 4376,
            "transactionPrice": 88.43,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1301787/000110465923089359/xslF345X05/tm2323355-1_4seq1.xml"
        },
        {
            "date": "2023-08-03",
            "ownerCik": null,
            "ownerName": "Mitchell B Lewis",
            "transactionDate": "2023-08-03",
            "transactionCode": "S",
            "transactionAmount": 15678,
            "transactionPrice": 85.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1301787/000110465923088456/xslF345X05/tm2323101-1_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "7.9462",
                "shares": 7946200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "7.9462",
                "shares": 7946200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "8.4310",
                "shares": 8431000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "8.8675",
                "shares": 8867500
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "9.1280",
                "shares": 9128000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "10.0849",
                "shares": 10084900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "9.7343",
                "shares": 9734300
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "9.3532",
                "shares": 9353200
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "9.2943",
                "shares": 9294300
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "9.2943",
                "shares": 9294300
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "9.0921",
                "shares": 9092100
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "9.0921",
                "shares": 9092100
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "8.6545",
                "shares": 8654500
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "8.4818",
                "shares": 8481800
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "6.0118",
                "shares": 6011800
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "6.0118",
                "shares": 6011800
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "3.4784",
                "shares": 3478400
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "3.6000",
                "shares": 3600000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "3.8000",
                "shares": 3800000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "3.7000",
                "shares": 3700000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "3.6000",
                "shares": 3600000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "3.6000",
                "shares": 3600000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "3.6000",
                "shares": 3600000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "7.9462",
                "shares": 7946200
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "7.9462",
                "shares": 7946200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "7.9462",
                "shares": 7946200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "7.9770",
                "shares": 7977000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "8.3285",
                "shares": 8328500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "8.4310",
                "shares": 8431000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "8.5283",
                "shares": 8528300
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "8.6860",
                "shares": 8686000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "8.7410",
                "shares": 8741000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "8.8675",
                "shares": 8867500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "8.9702",
                "shares": 8970200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "9.0571",
                "shares": 9057100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "9.1570",
                "shares": 9157000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "9.1280",
                "shares": 9128000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "9.3280",
                "shares": 9328000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "9.5200",
                "shares": 9520000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "10.1130",
                "shares": 10113000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "10.0849",
                "shares": 10084900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "9.9530",
                "shares": 9953000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "9.7750",
                "shares": 9775000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "9.8580",
                "shares": 9858000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "9.7343",
                "shares": 9734300
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "9.6357",
                "shares": 9635700
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "9.4020",
                "shares": 9402000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "9.8375",
                "shares": 9837500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "9.3532",
                "shares": 9353200
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "9.3660",
                "shares": 9366000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "9.3590",
                "shares": 9359000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "9.3370",
                "shares": 9337000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "9.2943",
                "shares": 9294300
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "9.2740",
                "shares": 9274000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "9.2150",
                "shares": 9215000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "9.1370",
                "shares": 9137000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "9.2943",
                "shares": 9294300
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "9.2430",
                "shares": 9243000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "9.1900",
                "shares": 9190000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "9.0980",
                "shares": 9098000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "9.0921",
                "shares": 9092100
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "8.9300",
                "shares": 8930000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "8.8950",
                "shares": 8895000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "8.8760",
                "shares": 8876000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "9.0921",
                "shares": 9092100
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "8.8070",
                "shares": 8807000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "8.7860",
                "shares": 8786000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "8.7165",
                "shares": 8716500
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "8.6545",
                "shares": 8654500
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "8.6399",
                "shares": 8639900
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "8.6472",
                "shares": 8647200
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "8.5187",
                "shares": 8518700
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "8.4818",
                "shares": 8481800
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "8.4596",
                "shares": 8459600
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "8.4167",
                "shares": 8416700
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "6.6714",
                "shares": 6671400
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "6.0118",
                "shares": 6011800
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "6.5473",
                "shares": 6547300
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "6.5471",
                "shares": 6547100
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "6.5368",
                "shares": 6536800
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "6.0118",
                "shares": 6011800
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "5.1183",
                "shares": 5118300
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "3.1063",
                "shares": 3106300
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "3.4872",
                "shares": 3487200
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "3.4784",
                "shares": 3478400
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "3.4725",
                "shares": 3472500
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "3.4708",
                "shares": 3470800
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "3.4583",
                "shares": 3458300
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "3.6000",
                "shares": 3600000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "3.4991",
                "shares": 3499100
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "3.6931",
                "shares": 3693100
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "3.5143",
                "shares": 3514300
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "3.8000",
                "shares": 3800000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "3.5219",
                "shares": 3521900
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "3.5402",
                "shares": 3540200
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "3.4968",
                "shares": 3496800
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "3.7000",
                "shares": 3700000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "3.4994",
                "shares": 3499400
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "3.5044",
                "shares": 3504400
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "3.4823",
                "shares": 3482300
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "3.6000",
                "shares": 3600000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "3.4803",
                "shares": 3480300
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "3.4812",
                "shares": 3481200
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "3.4725",
                "shares": 3472500
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "3.6000",
                "shares": 3600000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "3.4476",
                "shares": 3447600
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "3.4457",
                "shares": 3445700
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "3.4437",
                "shares": 3443700
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "3.6000",
                "shares": 3600000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "2.1821",
                "shares": 2182100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.4,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": -0.72,
                "epsDifference": 0.93,
                "surprisePercent": 129.1667
            },
            "2025-12-31": {
                "reportDate": "2026-02-24",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.47,
                "epsEstimate": -0.53,
                "epsDifference": 0.06,
                "surprisePercent": 11.3208
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.33,
                "epsDifference": -0.13,
                "surprisePercent": -39.3939
            },
            "2025-06-30": {
                "reportDate": "2025-07-29",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.62,
                "epsDifference": -0.08,
                "surprisePercent": -12.9032
            },
            "2025-03-31": {
                "reportDate": "2025-04-29",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.27,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2025-02-18",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.52,
                "epsDifference": 0.09,
                "surprisePercent": 17.3077
            },
            "2024-09-30": {
                "reportDate": "2024-10-29",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.95,
                "epsEstimate": 1.2,
                "epsDifference": 0.75,
                "surprisePercent": 62.5
            },
            "2024-06-30": {
                "reportDate": "2024-07-30",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.68,
                "epsEstimate": 1.75,
                "epsDifference": -0.07,
                "surprisePercent": -4
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.14,
                "epsEstimate": 1.35,
                "epsDifference": 0.79,
                "surprisePercent": 58.5185
            },
            "2023-12-31": {
                "reportDate": "2024-02-20",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.94,
                "epsEstimate": 1.67,
                "epsDifference": 1.27,
                "surprisePercent": 76.0479
            },
            "2023-09-30": {
                "reportDate": "2023-10-31",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.98,
                "epsEstimate": 2.85,
                "epsDifference": 0.13,
                "surprisePercent": 4.5614
            },
            "2023-06-30": {
                "reportDate": "2023-08-01",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.7,
                "epsEstimate": 3.38,
                "epsDifference": -0.68,
                "surprisePercent": -20.1183
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.53,
                "epsEstimate": 2.48,
                "epsDifference": 0.05,
                "surprisePercent": 2.0161
            },
            "2022-12-31": {
                "reportDate": "2023-02-21",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.5,
                "epsEstimate": 3.71,
                "epsDifference": -0.21,
                "surprisePercent": -5.6604
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.38,
                "epsEstimate": 6.1,
                "epsDifference": 0.28,
                "surprisePercent": 4.5902
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7.48,
                "epsEstimate": 6.9,
                "epsDifference": 0.58,
                "surprisePercent": 8.4058
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 13.19,
                "epsEstimate": 9.61,
                "epsDifference": 3.58,
                "surprisePercent": 37.2529
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 7.3,
                "epsEstimate": 3.64,
                "epsDifference": 3.66,
                "surprisePercent": 100.5495
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.74,
                "epsEstimate": 3.14,
                "epsDifference": 1.6,
                "surprisePercent": 50.9554
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 11.61,
                "epsEstimate": 4.52,
                "epsDifference": 7.09,
                "surprisePercent": 156.8584
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.28,
                "epsEstimate": 2.09,
                "epsDifference": 4.19,
                "surprisePercent": 200.4785
            },
            "2020-12-31": {
                "reportDate": "2021-03-03",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.04,
                "epsEstimate": 0.66,
                "epsDifference": 1.38,
                "surprisePercent": 209.0909
            },
            "2020-09-30": {
                "reportDate": "2020-10-28",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.72,
                "epsEstimate": 0.89,
                "epsDifference": 4.83,
                "surprisePercent": 542.6966
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": -0.41,
                "epsDifference": 1.12,
                "surprisePercent": 273.1707
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.1,
                "epsDifference": 0.02,
                "surprisePercent": 20
            },
            "2019-12-31": {
                "reportDate": "2020-03-10",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.09,
                "epsEstimate": -0.32,
                "epsDifference": -0.77,
                "surprisePercent": -240.625
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.75,
                "epsEstimate": 0.48,
                "epsDifference": -1.23,
                "surprisePercent": -256.25
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.31,
                "epsEstimate": 1.31,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.72,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-13",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.74,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.07,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.93,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-03",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.47,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-01",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 8.79,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-02",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-10",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-02",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.1477,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-10",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2927,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-05-12",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-02-18",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.691,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-11-12",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": -0.1,
                "epsDifference": 0.2,
                "surprisePercent": 200
            },
            "2015-06-30": {
                "reportDate": "2015-08-13",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.02,
                "epsEstimate": -1,
                "epsDifference": -0.02,
                "surprisePercent": -2
            },
            "2014-12-31": {
                "reportDate": "2015-02-19",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.93,
                "epsEstimate": -0.9,
                "epsDifference": -0.03,
                "surprisePercent": -3.3333
            },
            "2014-09-30": {
                "reportDate": "2014-11-06",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": -0.7,
                "epsDifference": 0.86,
                "surprisePercent": 122.8571
            },
            "2014-06-30": {
                "reportDate": "2014-08-07",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": -0.9,
                "epsDifference": 1,
                "surprisePercent": 111.1111
            },
            "2014-03-31": {
                "reportDate": "2014-05-08",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.7,
                "epsEstimate": -1.6,
                "epsDifference": 0.9,
                "surprisePercent": 56.25
            },
            "2013-12-31": {
                "reportDate": "2014-02-20",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.8,
                "epsEstimate": -1.3,
                "epsDifference": 0.5,
                "surprisePercent": 38.4615
            },
            "2013-09-30": {
                "reportDate": "2013-10-30",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.379,
                "epsEstimate": -0.13,
                "epsDifference": -0.249,
                "surprisePercent": -191.5385
            },
            "2013-06-30": {
                "reportDate": "2013-07-31",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.6502,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-05-01",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.1,
                "epsEstimate": -1.7,
                "epsDifference": 0.6,
                "surprisePercent": 35.2941
            },
            "2012-12-31": {
                "reportDate": "2013-02-13",
                "date": "2012-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.2,
                "epsEstimate": -1.8,
                "epsDifference": 0.6,
                "surprisePercent": 33.3333
            },
            "2012-09-30": {
                "reportDate": "2012-11-01",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4316,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-08-02",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.5525,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-05-03",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.6457,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-02-15",
                "date": "2011-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.5,
                "epsEstimate": -1.7,
                "epsDifference": 0.2,
                "surprisePercent": 11.7647
            },
            "2011-09-30": {
                "reportDate": "2011-11-03",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1,
                "epsEstimate": -2.2,
                "epsDifference": 1.2,
                "surprisePercent": 54.5455
            },
            "2011-06-30": {
                "reportDate": "2011-08-04",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2,
                "epsEstimate": -2.4,
                "epsDifference": 0.4,
                "surprisePercent": 16.6667
            },
            "2011-03-31": {
                "reportDate": "2011-05-05",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -4.2,
                "epsEstimate": -2.55,
                "epsDifference": -1.65,
                "surprisePercent": -64.7059
            },
            "2010-12-31": {
                "reportDate": "2011-02-17",
                "date": "2010-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -4.2,
                "epsEstimate": -2.9,
                "epsDifference": -1.3,
                "surprisePercent": -44.8276
            },
            "2010-09-30": {
                "reportDate": "2010-11-04",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.4,
                "epsEstimate": -1.55,
                "epsDifference": -1.85,
                "surprisePercent": -119.3548
            },
            "2010-06-30": {
                "reportDate": "2010-08-05",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.9,
                "epsEstimate": -0.6,
                "epsDifference": -0.3,
                "surprisePercent": -50
            },
            "2010-03-31": {
                "reportDate": "2010-05-06",
                "date": "2010-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.1,
                "epsEstimate": -1.45,
                "epsDifference": -1.65,
                "surprisePercent": -113.7931
            },
            "2009-12-31": {
                "reportDate": "2010-02-17",
                "date": "2009-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.6,
                "epsEstimate": -2.55,
                "epsDifference": -0.05,
                "surprisePercent": -1.9608
            },
            "2009-09-30": {
                "reportDate": "2009-11-05",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.2,
                "epsEstimate": -1.65,
                "epsDifference": -0.55,
                "surprisePercent": -33.3333
            },
            "2009-06-30": {
                "reportDate": "2009-08-06",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.3,
                "epsEstimate": -2.65,
                "epsDifference": -0.65,
                "surprisePercent": -24.5283
            },
            "2009-03-31": {
                "reportDate": "2009-05-06",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -5.1,
                "epsEstimate": -4.3,
                "epsDifference": -0.8,
                "surprisePercent": -18.6047
            },
            "2008-12-31": {
                "reportDate": "2009-02-17",
                "date": "2008-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -6.5,
                "epsEstimate": -6.8,
                "epsDifference": 0.3,
                "surprisePercent": 4.4118
            },
            "2008-09-30": {
                "reportDate": "2008-10-30",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.3,
                "epsDifference": 0.1,
                "surprisePercent": 33.3333
            },
            "2008-06-30": {
                "reportDate": "2008-07-30",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.1,
                "epsEstimate": 2.08,
                "epsDifference": 0.02,
                "surprisePercent": 0.9615
            },
            "2008-03-31": {
                "reportDate": "2008-05-01",
                "date": "2008-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.4,
                "epsEstimate": -3.6,
                "epsDifference": 0.2,
                "surprisePercent": 5.5556
            },
            "2007-12-31": {
                "reportDate": "2008-02-12",
                "date": "2007-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -5.6,
                "epsEstimate": -5.7,
                "epsDifference": 0.1,
                "surprisePercent": 1.7544
            },
            "2007-09-30": {
                "reportDate": "2007-11-01",
                "date": "2007-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 1.4,
                "epsDifference": -1.1,
                "surprisePercent": -78.5714
            },
            "2007-06-30": {
                "reportDate": "2007-08-07",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.8,
                "epsEstimate": 2.17,
                "epsDifference": -0.37,
                "surprisePercent": -17.0507
            },
            "2007-03-31": {
                "reportDate": "2007-05-04",
                "date": "2007-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": 0.17,
                "epsDifference": -0.27,
                "surprisePercent": -158.8235
            },
            "2006-12-31": {
                "reportDate": "2007-02-13",
                "date": "2006-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.9,
                "epsEstimate": -2,
                "epsDifference": 0.1,
                "surprisePercent": 5
            },
            "2006-09-30": {
                "reportDate": "2006-11-01",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 1.05,
                "epsDifference": 0.15,
                "surprisePercent": 14.2857
            },
            "2006-06-30": {
                "reportDate": "2006-08-09",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.1,
                "epsEstimate": 4.82,
                "epsDifference": -0.72,
                "surprisePercent": -14.9378
            },
            "2006-03-31": {
                "reportDate": "2006-05-04",
                "date": "2006-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.2,
                "epsEstimate": 2.74,
                "epsDifference": 0.46,
                "surprisePercent": 16.7883
            },
            "2005-12-31": {
                "reportDate": "2006-02-15",
                "date": "2005-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.8,
                "epsEstimate": 4.6,
                "epsDifference": 0.2,
                "surprisePercent": 4.3478
            },
            "2005-09-30": {
                "reportDate": "2005-11-08",
                "date": "2005-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.6,
                "epsEstimate": 3.56,
                "epsDifference": 1.04,
                "surprisePercent": 29.2135
            },
            "2005-06-30": {
                "reportDate": "2005-08-08",
                "date": "2005-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.5,
                "epsEstimate": 2.45,
                "epsDifference": 0.05,
                "surprisePercent": 2.0408
            },
            "2005-03-31": {
                "reportDate": "2005-05-09",
                "date": "2005-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.8,
                "epsEstimate": 2.3,
                "epsDifference": 0.5,
                "surprisePercent": 21.7391
            },
            "2004-12-31": {
                "reportDate": "2005-03-10",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.76,
                "epsEstimate": -1.53,
                "epsDifference": 0.77,
                "surprisePercent": 50.3268
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.5525",
                "earningsEstimateAvg": "2.3100",
                "earningsEstimateLow": "2.1200",
                "earningsEstimateHigh": "2.5000",
                "earningsEstimateYearAgoEps": "0.9050",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.5525",
                "revenueEstimateAvg": "3228547000.00",
                "revenueEstimateLow": "3127510000.00",
                "revenueEstimateHigh": "3344331000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0514",
                "epsTrendCurrent": "2.3100",
                "epsTrend7daysAgo": "2.7450",
                "epsTrend30daysAgo": "2.7450",
                "epsTrend60daysAgo": "3.2350",
                "epsTrend90daysAgo": "2.9850",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0670",
                "earningsEstimateAvg": "0.9050",
                "earningsEstimateLow": "0.8600",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": "0.9700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0670",
                "revenueEstimateAvg": "3070763330.00",
                "revenueEstimateLow": "3045225000.00",
                "revenueEstimateHigh": "3106365000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0395",
                "epsTrendCurrent": "0.9050",
                "epsTrend7daysAgo": "0.5450",
                "epsTrend30daysAgo": "0.5450",
                "epsTrend60daysAgo": "0.9867",
                "epsTrend90daysAgo": "1.8800",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.2333",
                "earningsEstimateAvg": "0.3450",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2333",
                "revenueEstimateAvg": "790479330.00",
                "revenueEstimateLow": "779611000.00",
                "revenueEstimateHigh": "805527000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0556",
                "epsTrendCurrent": "0.3450",
                "epsTrend7daysAgo": "0.3867",
                "epsTrend30daysAgo": "0.3867",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "1.0750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.4357",
                "earningsEstimateAvg": "0.3950",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4357",
                "revenueEstimateAvg": "793720670.00",
                "revenueEstimateLow": "791678000.00",
                "revenueEstimateHigh": "797784000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0175",
                "epsTrendCurrent": "0.3950",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.5767",
                "epsTrend90daysAgo": "0.8275",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-3.6667",
                "earningsEstimateAvg": "-0.7200",
                "earningsEstimateLow": "-0.8800",
                "earningsEstimateHigh": "-0.6100",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-3.6667",
                "revenueEstimateAvg": "712712330.00",
                "revenueEstimateLow": "699341000.00",
                "revenueEstimateHigh": "724396000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0049",
                "epsTrendCurrent": "-0.7200",
                "epsTrend7daysAgo": "-0.7200",
                "epsTrend30daysAgo": "-0.7167",
                "epsTrend60daysAgo": "-0.3750",
                "epsTrend90daysAgo": "-0.3750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.8408",
                "earningsEstimateAvg": "1.0250",
                "earningsEstimateLow": "0.7900",
                "earningsEstimateHigh": "1.4000",
                "earningsEstimateYearAgoEps": "6.4400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8408",
                "revenueEstimateAvg": "2942046000.00",
                "revenueEstimateLow": "2931526000.00",
                "revenueEstimateHigh": "2956833000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0036",
                "epsTrendCurrent": "1.0250",
                "epsTrend7daysAgo": "1.0375",
                "epsTrend30daysAgo": "1.0375",
                "epsTrend60daysAgo": "1.4325",
                "epsTrend90daysAgo": "1.4325",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.7372",
                "earningsEstimateAvg": "0.5125",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "1.9500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.7372",
                "revenueEstimateAvg": "757148500.00",
                "revenueEstimateLow": "742700000.00",
                "revenueEstimateHigh": "767424000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0132",
                "epsTrendCurrent": "0.5125",
                "epsTrend7daysAgo": "0.5575",
                "epsTrend30daysAgo": "0.5575",
                "epsTrend60daysAgo": "1.2600",
                "epsTrend90daysAgo": "1.2425",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.3710",
                "earningsEstimateAvg": "1.0567",
                "earningsEstimateLow": "0.9900",
                "earningsEstimateHigh": "1.1300",
                "earningsEstimateYearAgoEps": "1.6800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3710",
                "revenueEstimateAvg": "782000750.00",
                "revenueEstimateLow": "764400000.00",
                "revenueEstimateHigh": "795992000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0177",
                "epsTrendCurrent": "1.0567",
                "epsTrend7daysAgo": "1.0025",
                "epsTrend30daysAgo": "1.0025",
                "epsTrend60daysAgo": "1.0025",
                "epsTrend90daysAgo": "1.4175",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.8762",
                "earningsEstimateAvg": "0.2650",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "2.1400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8762",
                "revenueEstimateAvg": "713879250.00",
                "revenueEstimateLow": "701052000.00",
                "revenueEstimateHigh": "729875000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0170",
                "epsTrendCurrent": "0.2650",
                "epsTrend7daysAgo": "0.3175",
                "epsTrend30daysAgo": "0.3175",
                "epsTrend60daysAgo": "0.9850",
                "epsTrend90daysAgo": "0.9850",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.4465",
                "earningsEstimateAvg": "6.3150",
                "earningsEstimateLow": "6.2500",
                "earningsEstimateHigh": "6.4000",
                "earningsEstimateYearAgoEps": "11.4100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4465",
                "revenueEstimateAvg": "2942552500.00",
                "revenueEstimateLow": "2938260000.00",
                "revenueEstimateHigh": "2950597000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0618",
                "epsTrendCurrent": "6.3150",
                "epsTrend7daysAgo": "6.3150",
                "epsTrend30daysAgo": "6.3150",
                "epsTrend60daysAgo": "6.3150",
                "epsTrend90daysAgo": "5.5900",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.6010",
                "earningsEstimateAvg": "1.1900",
                "earningsEstimateLow": "1.0600",
                "earningsEstimateHigh": "1.4000",
                "earningsEstimateYearAgoEps": "2.9800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6010",
                "revenueEstimateAvg": "759040000.00",
                "revenueEstimateLow": "749140000.00",
                "revenueEstimateHigh": "780700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0960",
                "epsTrendCurrent": "1.1900",
                "epsTrend7daysAgo": "1.1900",
                "epsTrend30daysAgo": "1.1900",
                "epsTrend60daysAgo": "1.1900",
                "epsTrend90daysAgo": "2.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.4020",
                "earningsEstimateAvg": "1.7400",
                "earningsEstimateLow": "1.2000",
                "earningsEstimateHigh": "2.0300",
                "earningsEstimateYearAgoEps": "2.9100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4020",
                "revenueEstimateAvg": "774990000.00",
                "revenueEstimateLow": "751520000.00",
                "revenueEstimateHigh": "794800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0500",
                "epsTrendCurrent": "1.7400",
                "epsTrend7daysAgo": "1.7400",
                "epsTrend30daysAgo": "1.7400",
                "epsTrend60daysAgo": "1.7400",
                "epsTrend90daysAgo": "2.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.4660",
                "earningsEstimateAvg": "1.3500",
                "earningsEstimateLow": "1.2800",
                "earningsEstimateHigh": "1.3800",
                "earningsEstimateYearAgoEps": "2.5300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4660",
                "revenueEstimateAvg": "701670000.00",
                "revenueEstimateLow": "679440000.00",
                "revenueEstimateHigh": "718300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1790",
                "epsTrendCurrent": "1.3500",
                "epsTrend7daysAgo": "1.3800",
                "epsTrend30daysAgo": "1.3800",
                "epsTrend60daysAgo": "1.4100",
                "epsTrend90daysAgo": "2.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.6820",
                "earningsEstimateAvg": "10.0100",
                "earningsEstimateLow": "9.8700",
                "earningsEstimateHigh": "10.1700",
                "earningsEstimateYearAgoEps": "31.5100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6820",
                "revenueEstimateAvg": "3188380000.00",
                "revenueEstimateLow": "3157000000.00",
                "revenueEstimateHigh": "3229200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2840",
                "epsTrendCurrent": "10.0100",
                "epsTrend7daysAgo": "10.0100",
                "epsTrend30daysAgo": "10.0100",
                "epsTrend60daysAgo": "10.0100",
                "epsTrend90daysAgo": "10.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.5530",
                "earningsEstimateAvg": "2.8500",
                "earningsEstimateLow": "2.6300",
                "earningsEstimateHigh": "3.1400",
                "earningsEstimateYearAgoEps": "6.3800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.5530",
                "revenueEstimateAvg": "839990000.00",
                "revenueEstimateLow": "795810000.00",
                "revenueEstimateHigh": "878600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2080",
                "epsTrendCurrent": "2.8500",
                "epsTrend7daysAgo": "2.8500",
                "epsTrend30daysAgo": "2.9200",
                "epsTrend60daysAgo": "2.9200",
                "epsTrend90daysAgo": "2.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.5700",
                "earningsEstimateAvg": "3.2200",
                "earningsEstimateLow": "2.6100",
                "earningsEstimateHigh": "3.6500",
                "earningsEstimateYearAgoEps": "7.4800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.5700",
                "revenueEstimateAvg": "892360000.00",
                "revenueEstimateLow": "847110000.00",
                "revenueEstimateHigh": "923800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2800",
                "epsTrendCurrent": "3.2200",
                "epsTrend7daysAgo": "3.2200",
                "epsTrend30daysAgo": "3.2200",
                "epsTrend60daysAgo": "3.2200",
                "epsTrend90daysAgo": "3.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.8130",
                "earningsEstimateAvg": "2.4600",
                "earningsEstimateLow": "1.7700",
                "earningsEstimateHigh": "2.8900",
                "earningsEstimateYearAgoEps": "13.1900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.8130",
                "revenueEstimateAvg": "854560000.00",
                "revenueEstimateLow": "778010000.00",
                "revenueEstimateHigh": "935000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.3440",
                "epsTrendCurrent": "2.4600",
                "epsTrend7daysAgo": "2.4600",
                "epsTrend30daysAgo": "2.5900",
                "epsTrend60daysAgo": "2.2800",
                "epsTrend90daysAgo": "3.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.0350",
                "earningsEstimateAvg": "31.0500",
                "earningsEstimateLow": "30.1700",
                "earningsEstimateHigh": "31.6300",
                "earningsEstimateYearAgoEps": "29.9900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0350",
                "revenueEstimateAvg": "4541940000.00",
                "revenueEstimateLow": "4511770000.00",
                "revenueEstimateHigh": "4594900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0620",
                "epsTrendCurrent": "31.0500",
                "epsTrend7daysAgo": "31.0500",
                "epsTrend30daysAgo": "31.2900",
                "epsTrend60daysAgo": "31.2900",
                "epsTrend90daysAgo": "31.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.2870",
                "earningsEstimateAvg": "6.1000",
                "earningsEstimateLow": "4.1500",
                "earningsEstimateHigh": "7.3700",
                "earningsEstimateYearAgoEps": "4.7400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2870",
                "revenueEstimateAvg": "1057910000.00",
                "revenueEstimateLow": "1006190000.00",
                "revenueEstimateHigh": "1102720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2040",
                "epsTrendCurrent": "6.1000",
                "epsTrend7daysAgo": "6.1000",
                "epsTrend30daysAgo": "6.2200",
                "epsTrend60daysAgo": "6.2200",
                "epsTrend90daysAgo": "5.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.4190",
                "earningsEstimateAvg": "6.7400",
                "earningsEstimateLow": "6.1700",
                "earningsEstimateHigh": "7.6400",
                "earningsEstimateYearAgoEps": "11.6100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4190",
                "revenueEstimateAvg": "1144150000.00",
                "revenueEstimateLow": "1046000000.00",
                "revenueEstimateHigh": "1230760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1250",
                "epsTrendCurrent": "6.7400",
                "epsTrend7daysAgo": "6.8900",
                "epsTrend30daysAgo": "6.8900",
                "epsTrend60daysAgo": "6.8900",
                "epsTrend90daysAgo": "4.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.4280",
                "earningsEstimateAvg": "8.9700",
                "earningsEstimateLow": "8.1500",
                "earningsEstimateHigh": "10.2400",
                "earningsEstimateYearAgoEps": "6.2800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4280",
                "revenueEstimateAvg": "1134710000.00",
                "revenueEstimateLow": "1086810000.00",
                "revenueEstimateHigh": "1179300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1070",
                "epsTrendCurrent": "8.9700",
                "epsTrend7daysAgo": "8.5800",
                "epsTrend30daysAgo": "8.5800",
                "epsTrend60daysAgo": "8.5800",
                "epsTrend90daysAgo": "2.9900",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "2.0970",
                "earningsEstimateAvg": "26.4800",
                "earningsEstimateLow": "26.1800",
                "earningsEstimateHigh": "26.9900",
                "earningsEstimateYearAgoEps": "8.5500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.0970",
                "revenueEstimateAvg": "4156700000.00",
                "revenueEstimateLow": "4102880000.00",
                "revenueEstimateHigh": "4182200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3420",
                "epsTrendCurrent": "26.4800",
                "epsTrend7daysAgo": "26.4800",
                "epsTrend30daysAgo": "26.4800",
                "epsTrend60daysAgo": "26.1800",
                "epsTrend90daysAgo": "26.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.3390",
                "earningsEstimateAvg": "3.7800",
                "earningsEstimateLow": "3.1400",
                "earningsEstimateHigh": "4.6900",
                "earningsEstimateYearAgoEps": "5.7200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3390",
                "revenueEstimateAvg": "878510000.00",
                "revenueEstimateLow": "814200000.00",
                "revenueEstimateHigh": "926710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0090",
                "epsTrendCurrent": "3.7800",
                "epsTrend7daysAgo": "3.7800",
                "epsTrend30daysAgo": "3.7800",
                "epsTrend60daysAgo": "3.7800",
                "epsTrend90daysAgo": "1.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "5.9860",
                "earningsEstimateAvg": "4.9600",
                "earningsEstimateLow": "4.4400",
                "earningsEstimateHigh": "5.9100",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "5.9860",
                "revenueEstimateAvg": "1307910000.00",
                "revenueEstimateLow": "956330000.00",
                "revenueEstimateHigh": "1060650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.8720",
                "epsTrendCurrent": "4.9600",
                "epsTrend7daysAgo": "4.9600",
                "epsTrend30daysAgo": "4.9600",
                "epsTrend60daysAgo": "5.1700",
                "epsTrend90daysAgo": "5.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "27.1250",
                "earningsEstimateAvg": "2.0900",
                "earningsEstimateLow": "1.9400",
                "earningsEstimateHigh": "2.2400",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "27.1250",
                "revenueEstimateAvg": "860400000.00",
                "revenueEstimateLow": "839640000.00",
                "revenueEstimateHigh": "881170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3000",
                "epsTrendCurrent": "2.0900",
                "epsTrend7daysAgo": "2.0900",
                "epsTrend30daysAgo": "1.7300",
                "epsTrend60daysAgo": "0.6200",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "4.7570",
                "earningsEstimateAvg": "7.1000",
                "earningsEstimateLow": "6.8100",
                "earningsEstimateHigh": "7.4000",
                "earningsEstimateYearAgoEps": "-1.8900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "4.7570",
                "revenueEstimateAvg": "3020510000.00",
                "revenueEstimateLow": "2991200000.00",
                "revenueEstimateHigh": "3049830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1450",
                "epsTrendCurrent": "7.1000",
                "epsTrend7daysAgo": "7.1000",
                "epsTrend30daysAgo": "6.8100",
                "epsTrend60daysAgo": "1.2000",
                "epsTrend90daysAgo": "1.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "2.1870",
                "earningsEstimateAvg": "0.8900",
                "earningsEstimateLow": "0.8900",
                "earningsEstimateHigh": "0.8900",
                "earningsEstimateYearAgoEps": "-0.7500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.1870",
                "revenueEstimateAvg": "871063000.00",
                "revenueEstimateLow": "814080000.00",
                "revenueEstimateHigh": "814080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2830",
                "epsTrendCurrent": "0.8900",
                "epsTrend7daysAgo": "0.8900",
                "epsTrend30daysAgo": "0.8900",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.4100",
                "earningsEstimateLow": "-0.4100",
                "earningsEstimateHigh": "-0.4100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "619110000.00",
                "revenueEstimateLow": "619110000.00",
                "revenueEstimateHigh": "619110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4100",
                "epsTrend7daysAgo": "-0.3400",
                "epsTrend30daysAgo": "-0.3400",
                "epsTrend60daysAgo": "-0.3400",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3800",
                "earningsEstimateLow": "-0.3800",
                "earningsEstimateHigh": "-0.3800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "662400000.00",
                "revenueEstimateLow": "662400000.00",
                "revenueEstimateHigh": "662400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3800",
                "epsTrend7daysAgo": "-0.3800",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.1200",
                "earningsEstimateLow": "-1.1200",
                "earningsEstimateHigh": "-1.1200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2637110000.00",
                "revenueEstimateLow": "2637110000.00",
                "revenueEstimateHigh": "2637110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.1200",
                "epsTrend7daysAgo": "-1.1200",
                "epsTrend30daysAgo": "-1.1200",
                "epsTrend60daysAgo": "-1.1200",
                "epsTrend90daysAgo": "-1.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.21
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.54
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 6.38
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 11.15
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 30.55
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 29.93
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 8.39
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -1.25
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -5.21
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 9.82
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.0204
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -1.581
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -1.37
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -4.9292
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -2.9666
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -8.7
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": -11.6
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -13.2
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": -8
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": -3.6
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 6.6
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 14.7
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": -0.76
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1598090000.00",
                    "intangibleAssets": "84609000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57303000.00",
                    "totalLiab": "982542000.00",
                    "totalStockholderEquity": "615548000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38835000.00",
                    "commonStock": "78000.00",
                    "capitalStock": "78000.00",
                    "retainedEarnings": "521016000.00",
                    "otherLiab": null,
                    "goodWill": "66367000.00",
                    "otherAssets": null,
                    "cash": "319087000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "267958000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "348156000.00",
                    "shortTermDebt": "29901000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "667243000.00",
                    "otherStockholderEquity": "94454000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1044798000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "296732000.00",
                    "longTermDebt": "296874000.00",
                    "inventory": "371676000.00",
                    "accountsPayable": "195287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "553292000.00",
                    "capitalLeaseObligations": "370369000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18863000.00",
                    "nonCurrentLiabilitiesTotal": "714584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1598090000.00",
                    "cashAndShortTermInvestments": "319087000.00",
                    "propertyPlantAndEquipmentGross": "549042000.00",
                    "propertyPlantAndEquipmentNet": "331902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "776840000.00",
                    "netInvestedCapital": "912422000.00",
                    "commonStockSharesOutstanding": "7946214.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1549279000.00",
                    "intangibleAssets": "86700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54466000.00",
                    "totalLiab": "931964000.00",
                    "totalStockholderEquity": "617315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39639000.00",
                    "commonStock": "79000.00",
                    "capitalStock": "79000.00",
                    "retainedEarnings": "522474000.00",
                    "otherLiab": null,
                    "goodWill": "67226000.00",
                    "otherAssets": "69517000.00",
                    "cash": "385843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211279000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "288140000.00",
                    "shortTermDebt": "31317000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "673983000.00",
                    "otherStockholderEquity": "94762000.00",
                    "propertyPlantEquipment": "341368000.00",
                    "totalCurrentAssets": "984468000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "218161000.00",
                    "longTermDebt": "296660000.00",
                    "inventory": "325998000.00",
                    "accountsPayable": "136388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "564811000.00",
                    "capitalLeaseObligations": "377323000.00",
                    "longTermDebtTotal": "595591000.00",
                    "nonCurrentLiabilitiesOther": "18657000.00",
                    "nonCurrentLiabilitiesTotal": "720685000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "94762000.00",
                    "liabilitiesAndStockholdersEquity": "1549279000.00",
                    "cashAndShortTermInvestments": "385843000.00",
                    "propertyPlantAndEquipmentGross": "550061000.00",
                    "propertyPlantAndEquipmentNet": "341368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "773189000.00",
                    "netInvestedCapital": "913975000.00",
                    "commonStockSharesOutstanding": "7946214.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1581964000.00",
                    "intangibleAssets": "24021000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55033000.00",
                    "totalLiab": "958946000.00",
                    "totalStockholderEquity": "623018000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38045000.00",
                    "commonStock": "79000.00",
                    "capitalStock": "79000.00",
                    "retainedEarnings": "531025000.00",
                    "otherLiab": null,
                    "goodWill": "55372000.00",
                    "otherAssets": "67553000.00",
                    "cash": "429360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239062000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "239527000.00",
                    "shortTermDebt": "28531000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "668887000.00",
                    "otherStockholderEquity": "91914000.00",
                    "propertyPlantEquipment": "336094000.00",
                    "totalCurrentAssets": "1098924000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "268652000.00",
                    "longTermDebt": "296443000.00",
                    "inventory": "345879000.00",
                    "accountsPayable": "168551000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19167999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "483039999.00",
                    "capitalLeaseObligations": "372444000.00",
                    "longTermDebtTotal": "598522000.00",
                    "nonCurrentLiabilitiesOther": "19182000.00",
                    "nonCurrentLiabilitiesTotal": "719884000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "91914000.00",
                    "liabilitiesAndStockholdersEquity": "1581964000.00",
                    "cashAndShortTermInvestments": "429360000.00",
                    "propertyPlantAndEquipmentGross": "536920000.00",
                    "propertyPlantAndEquipmentNet": "336094000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "859862000.00",
                    "netInvestedCapital": "919461000.00",
                    "commonStockSharesOutstanding": "7946214.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1584035000.00",
                    "intangibleAssets": "24974000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47635000.00",
                    "totalLiab": "962723000.00",
                    "totalStockholderEquity": "621312000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35063000.00",
                    "commonStock": "79000.00",
                    "capitalStock": "79000.00",
                    "retainedEarnings": "529370000.00",
                    "otherLiab": null,
                    "goodWill": "55372000.00",
                    "otherAssets": "67248000.00",
                    "cash": "386765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242717000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "278742000.00",
                    "shortTermDebt": "25729000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "665507000.00",
                    "otherStockholderEquity": "91863000.00",
                    "propertyPlantEquipment": "331820000.00",
                    "totalCurrentAssets": "1104621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "278737000.00",
                    "longTermDebt": "295723000.00",
                    "inventory": "391484000.00",
                    "accountsPayable": "177990000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "479414000.00",
                    "capitalLeaseObligations": "369784000.00",
                    "longTermDebtTotal": "596354000.00",
                    "nonCurrentLiabilitiesOther": "18899000.00",
                    "nonCurrentLiabilitiesTotal": "720006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "91863000.00",
                    "liabilitiesAndStockholdersEquity": "1584035000.00",
                    "cashAndShortTermInvestments": "386765000.00",
                    "propertyPlantAndEquipmentGross": "525722000.00",
                    "propertyPlantAndEquipmentNet": "331820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "861904000.00",
                    "netInvestedCapital": "917035000.00",
                    "commonStockSharesOutstanding": "7977000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1633470000.00",
                    "intangibleAssets": "25927000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42154000.00",
                    "totalLiab": "997356000.00",
                    "totalStockholderEquity": "636114000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40162000.00",
                    "commonStock": "81000.00",
                    "capitalStock": "81000.00",
                    "retainedEarnings": "525060000.00",
                    "otherLiab": null,
                    "goodWill": "55372000.00",
                    "otherAssets": "65533000.00",
                    "cash": "449020000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280574000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "209709000.00",
                    "shortTermDebt": "23366000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "658729000.00",
                    "otherStockholderEquity": "110973000.00",
                    "propertyPlantEquipment": "320335000.00",
                    "totalCurrentAssets": "1166303000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "275574000.00",
                    "longTermDebt": "295393000.00",
                    "inventory": "399555000.00",
                    "accountsPayable": "213111000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "467167000.00",
                    "capitalLeaseObligations": "363336000.00",
                    "longTermDebtTotal": "596645000.00",
                    "nonCurrentLiabilitiesOther": "19106000.00",
                    "nonCurrentLiabilitiesTotal": "716782000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "110973000.00",
                    "liabilitiesAndStockholdersEquity": "1633470000.00",
                    "cashAndShortTermInvestments": "449020000.00",
                    "propertyPlantAndEquipmentGross": "507459000.00",
                    "propertyPlantAndEquipmentNet": "320335000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "885729000.00",
                    "netInvestedCapital": "931507000.00",
                    "commonStockSharesOutstanding": "8328454.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1577717000.00",
                    "intangibleAssets": "26881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46620000.00",
                    "totalLiab": "931276000.00",
                    "totalStockholderEquity": "646441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38568000.00",
                    "commonStock": "83000.00",
                    "capitalStock": "83000.00",
                    "retainedEarnings": "522255000.00",
                    "otherLiab": null,
                    "goodWill": "55372000.00",
                    "otherAssets": "64699000.00",
                    "cash": "505622000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "233724000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "130574000.00",
                    "shortTermDebt": "21019000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "636196000.00",
                    "otherStockholderEquity": "124103000.00",
                    "propertyPlantEquipment": "296777000.00",
                    "totalCurrentAssets": "1133988000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "225837000.00",
                    "longTermDebt": "295061000.00",
                    "inventory": "355909000.00",
                    "accountsPayable": "170202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14121000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "443729000.00",
                    "capitalLeaseObligations": "341135000.00",
                    "longTermDebtTotal": "575063000.00",
                    "nonCurrentLiabilitiesOther": "19079000.00",
                    "nonCurrentLiabilitiesTotal": "697552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "124103000.00",
                    "liabilitiesAndStockholdersEquity": "1577717000.00",
                    "cashAndShortTermInvestments": "505622000.00",
                    "propertyPlantAndEquipmentGross": "490849000.00",
                    "propertyPlantAndEquipmentNet": "296777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "900264000.00",
                    "netInvestedCapital": "941502000.00",
                    "commonStockSharesOutstanding": "8431000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1611079000.00",
                    "intangibleAssets": "27834000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36500000.00",
                    "totalLiab": "955490000.00",
                    "totalStockholderEquity": "655589000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46647000.00",
                    "commonStock": "84000.00",
                    "capitalStock": "84000.00",
                    "retainedEarnings": "516983000.00",
                    "otherLiab": null,
                    "goodWill": "55372000.00",
                    "otherAssets": "65005000.00",
                    "cash": "526281000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "257724000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "109290000.00",
                    "shortTermDebt": "20823000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "635571000.00",
                    "otherStockholderEquity": "138522000.00",
                    "propertyPlantEquipment": "281497000.00",
                    "totalCurrentAssets": "1181371000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "278049000.00",
                    "longTermDebt": "294733000.00",
                    "inventory": "340541000.00",
                    "accountsPayable": "186319000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "429708000.00",
                    "capitalLeaseObligations": "340838000.00",
                    "longTermDebtTotal": "575996000.00",
                    "nonCurrentLiabilitiesOther": "18738000.00",
                    "nonCurrentLiabilitiesTotal": "697766000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "138522000.00",
                    "liabilitiesAndStockholdersEquity": "1611079000.00",
                    "cashAndShortTermInvestments": "526281000.00",
                    "propertyPlantAndEquipmentGross": "469489000.00",
                    "propertyPlantAndEquipmentNet": "281497000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "923647000.00",
                    "netInvestedCapital": "950322000.00",
                    "commonStockSharesOutstanding": "8528310.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1586076000.00",
                    "intangibleAssets": "28787000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36220000.00",
                    "totalLiab": "933744000.00",
                    "totalStockholderEquity": "652332000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34560000.00",
                    "commonStock": "86000.00",
                    "capitalStock": "86000.00",
                    "retainedEarnings": "500967000.00",
                    "otherLiab": null,
                    "goodWill": "55372000.00",
                    "otherAssets": null,
                    "cash": "491392000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237462000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "140178000.00",
                    "shortTermDebt": "19592000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "631570000.00",
                    "otherStockholderEquity": "151279000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1158722000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "273537000.00",
                    "longTermDebt": "294403000.00",
                    "inventory": "357573000.00",
                    "accountsPayable": "179375000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "427354000.00",
                    "capitalLeaseObligations": "337167000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19607000.00",
                    "nonCurrentLiabilitiesTotal": "696282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1586076000.00",
                    "cashAndShortTermInvestments": "491392000.00",
                    "propertyPlantAndEquipmentGross": "458323000.00",
                    "propertyPlantAndEquipmentNet": "276482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "921260000.00",
                    "netInvestedCapital": "946735000.00",
                    "commonStockSharesOutstanding": "8686000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1591645000.00",
                    "intangibleAssets": "29768000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32165000.00",
                    "totalLiab": "938424000.00",
                    "totalStockholderEquity": "653221000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55515000.00",
                    "commonStock": "87000.00",
                    "capitalStock": "87000.00",
                    "retainedEarnings": "486631000.00",
                    "otherLiab": null,
                    "goodWill": "55372000.00",
                    "otherAssets": null,
                    "cash": "481309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249146000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "140903000.00",
                    "shortTermDebt": "17981000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "622212000.00",
                    "otherStockholderEquity": "166503000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1172660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "288244000.00",
                    "longTermDebt": "294073000.00",
                    "inventory": "370942000.00",
                    "accountsPayable": "171715000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67815000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "418985000.00",
                    "capitalLeaseObligations": "328139000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19399000.00",
                    "nonCurrentLiabilitiesTotal": "689278000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1591645000.00",
                    "cashAndShortTermInvestments": "481309000.00",
                    "propertyPlantAndEquipmentGross": "441787000.00",
                    "propertyPlantAndEquipmentNet": "266030000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "923514000.00",
                    "netInvestedCapital": "947294000.00",
                    "commonStockSharesOutstanding": "8741000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1537601000.00",
                    "intangibleAssets": "30792000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26608000.00",
                    "totalLiab": "903315000.00",
                    "totalStockholderEquity": "634286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29650000.00",
                    "commonStock": "87000.00",
                    "capitalStock": "87000.00",
                    "retainedEarnings": "469139000.00",
                    "otherLiab": null,
                    "goodWill": "55372000.00",
                    "otherAssets": null,
                    "cash": "521743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218562000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "96229000.00",
                    "shortTermDebt": "17462000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "617972000.00",
                    "otherStockholderEquity": "165060000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1120399000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "228410000.00",
                    "longTermDebt": "293743000.00",
                    "inventory": "343638000.00",
                    "accountsPayable": "157931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "417202000.00",
                    "capitalLeaseObligations": "324229000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17644000.00",
                    "nonCurrentLiabilitiesTotal": "684753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1537601000.00",
                    "cashAndShortTermInvestments": "521743000.00",
                    "propertyPlantAndEquipmentGross": "433548000.00",
                    "propertyPlantAndEquipmentNet": "263214000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "901837000.00",
                    "netInvestedCapital": "928029000.00",
                    "commonStockSharesOutstanding": "8867500.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1585459000.00",
                    "intangibleAssets": "31817000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39501000.00",
                    "totalLiab": "953947000.00",
                    "totalStockholderEquity": "631512000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45049000.00",
                    "commonStock": "88000.00",
                    "capitalStock": "88000.00",
                    "retainedEarnings": "487263000.00",
                    "otherLiab": "88099000.00",
                    "goodWill": "55372000.00",
                    "otherAssets": "69494000.00",
                    "cash": "469783000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "267898000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "144825000.00",
                    "shortTermDebt": "16658000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "614608000.00",
                    "otherStockholderEquity": "174906000.00",
                    "propertyPlantEquipment": "257762000.00",
                    "totalCurrentAssets": "1171014000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "544323000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "297568000.00",
                    "longTermDebt": "293413000.00",
                    "inventory": "364162000.00",
                    "accountsPayable": "202256000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "414445000.00",
                    "capitalLeaseObligations": "321195000.00",
                    "longTermDebtTotal": "560943000.00",
                    "nonCurrentLiabilitiesOther": "20549000.00",
                    "nonCurrentLiabilitiesTotal": "686049000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "174906000.00",
                    "liabilitiesAndStockholdersEquity": "1585459000.00",
                    "cashAndShortTermInvestments": "469783000.00",
                    "propertyPlantAndEquipmentGross": "423738000.00",
                    "propertyPlantAndEquipmentNet": "257762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "903116000.00",
                    "netInvestedCapital": "924925000.00",
                    "commonStockSharesOutstanding": "8970194.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1550470000.00",
                    "intangibleAssets": "32841000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45290000.00",
                    "totalLiab": "927699000.00",
                    "totalStockholderEquity": "622771000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35255000.00",
                    "commonStock": "90000.00",
                    "capitalStock": "90000.00",
                    "retainedEarnings": "462881000.00",
                    "otherLiab": null,
                    "goodWill": "55372000.00",
                    "otherAssets": "70893000.00",
                    "cash": "418325000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244643000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "190884000.00",
                    "shortTermDebt": "15323000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "609209000.00",
                    "otherStockholderEquity": "190770000.00",
                    "propertyPlantEquipment": "254096000.00",
                    "totalCurrentAssets": "1137268000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "534558000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "294341000.00",
                    "longTermDebt": "293083000.00",
                    "inventory": "379312000.00",
                    "accountsPayable": "190130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "90000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "462881000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "413202000.00",
                    "capitalLeaseObligations": "316126000.00",
                    "longTermDebtTotal": "556033000.00",
                    "nonCurrentLiabilitiesOther": "262950000.00",
                    "nonCurrentLiabilitiesTotal": "683056000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "190770000.00",
                    "liabilitiesAndStockholdersEquity": "1550470000.00",
                    "cashAndShortTermInvestments": "418325000.00",
                    "propertyPlantAndEquipmentGross": "417125000.00",
                    "propertyPlantAndEquipmentNet": "254096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "892625000.00",
                    "netInvestedCapital": "915854000.00",
                    "commonStockSharesOutstanding": "9057100.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1525730000.00",
                    "intangibleAssets": "33879000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29295000.00",
                    "totalLiab": "914981000.00",
                    "totalStockholderEquity": "610749000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35529000.00",
                    "commonStock": "91000.00",
                    "capitalStock": "91000.00",
                    "retainedEarnings": "438415000.00",
                    "otherLiab": "90056000.00",
                    "goodWill": "55372000.00",
                    "otherAssets": "71330000.00",
                    "cash": "376234000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228353000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "232181000.00",
                    "shortTermDebt": "11843000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "608415000.00",
                    "otherStockholderEquity": "203427000.00",
                    "propertyPlantEquipment": "251408000.00",
                    "totalCurrentAssets": "1113741000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "521498000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "298888000.00",
                    "longTermDebt": "292753000.00",
                    "inventory": "409324000.00",
                    "accountsPayable": "177046000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "91000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "438415000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "411989000.00",
                    "capitalLeaseObligations": "315662000.00",
                    "longTermDebtTotal": "558430000.00",
                    "nonCurrentLiabilitiesOther": "265677000.00",
                    "nonCurrentLiabilitiesTotal": "686628000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "203427000.00",
                    "liabilitiesAndStockholdersEquity": "1525730000.00",
                    "cashAndShortTermInvestments": "376234000.00",
                    "propertyPlantAndEquipmentGross": "409215000.00",
                    "propertyPlantAndEquipmentNet": "251408000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "885388000.00",
                    "netInvestedCapital": "903502000.00",
                    "commonStockSharesOutstanding": "9157000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1490042000.00",
                    "intangibleAssets": "34989000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42121000.00",
                    "totalLiab": "900013000.00",
                    "totalStockholderEquity": "590029000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40595000.00",
                    "commonStock": "90000.00",
                    "capitalStock": "90000.00",
                    "retainedEarnings": "420603000.00",
                    "otherLiab": "90915000.00",
                    "goodWill": "55372000.00",
                    "otherAssets": "71423000.00",
                    "cash": "298943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210677000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "313999000.00",
                    "shortTermDebt": "14521000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "612942000.00",
                    "otherStockholderEquity": "200748000.00",
                    "propertyPlantEquipment": "251326000.00",
                    "totalCurrentAssets": "1076932000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "499668000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "251555000.00",
                    "longTermDebt": "292424000.00",
                    "inventory": "484313000.00",
                    "accountsPayable": "151626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31412000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "90000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "420603000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "413110000.00",
                    "capitalLeaseObligations": "320518000.00",
                    "longTermDebtTotal": "558410000.00",
                    "nonCurrentLiabilitiesOther": "20512000.00",
                    "nonCurrentLiabilitiesTotal": "689336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200748000.00",
                    "liabilitiesAndStockholdersEquity": "1490042000.00",
                    "cashAndShortTermInvestments": "298943000.00",
                    "propertyPlantAndEquipmentGross": "406586000.00",
                    "propertyPlantAndEquipmentNet": "251326000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "866255000.00",
                    "netInvestedCapital": "882453000.00",
                    "commonStockSharesOutstanding": "9128000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1533576000.00",
                    "intangibleAssets": "11399000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32309000.00",
                    "totalLiab": "975879000.00",
                    "totalStockholderEquity": "557697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38536000.00",
                    "commonStock": "90000.00",
                    "capitalStock": "90000.00",
                    "retainedEarnings": "388617000.00",
                    "otherLiab": "103111000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "77351000.00",
                    "cash": "229364000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273178000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "385986000.00",
                    "shortTermDebt": "15760000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "615350000.00",
                    "otherStockholderEquity": "197906000.00",
                    "propertyPlantEquipment": "238867000.00",
                    "totalCurrentAssets": "1158187000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "498526000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "360535000.00",
                    "longTermDebt": "292094000.00",
                    "inventory": "535979000.00",
                    "accountsPayable": "208197000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28916000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "90000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "388617000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16127000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "375389000.00",
                    "capitalLeaseObligations": "323256000.00",
                    "longTermDebtTotal": "292094000.00",
                    "nonCurrentLiabilitiesOther": "22542000.00",
                    "nonCurrentLiabilitiesTotal": "702701000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "197906000.00",
                    "liabilitiesAndStockholdersEquity": "1533576000.00",
                    "cashAndShortTermInvestments": "229364000.00",
                    "propertyPlantAndEquipmentGross": "390225000.00",
                    "propertyPlantAndEquipmentNet": "238867000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "885009000.00",
                    "netInvestedCapital": "849791000.00",
                    "commonStockSharesOutstanding": "9328000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1509746000.00",
                    "intangibleAssets": "11911000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35268000.00",
                    "totalLiab": "1010029000.00",
                    "totalStockholderEquity": "499717000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31659000.00",
                    "commonStock": "92000.00",
                    "capitalStock": "92000.00",
                    "retainedEarnings": "329108000.00",
                    "otherLiab": "106842000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "82710000.00",
                    "cash": "104952000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305930000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "506526000.00",
                    "shortTermDebt": "14221000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "611478000.00",
                    "otherStockholderEquity": "199565000.00",
                    "propertyPlantEquipment": "226826000.00",
                    "totalCurrentAssets": "1140527000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "440034000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "422659000.00",
                    "longTermDebt": "291764000.00",
                    "inventory": "577648000.00",
                    "accountsPayable": "239515000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29048000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "92000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "329108000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19673000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "369219000.00",
                    "capitalLeaseObligations": "319714000.00",
                    "longTermDebtTotal": "291764000.00",
                    "nonCurrentLiabilitiesOther": "412335000.00",
                    "nonCurrentLiabilitiesTotal": "704099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "199565000.00",
                    "liabilitiesAndStockholdersEquity": "1509746000.00",
                    "cashAndShortTermInvestments": "104952000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "226826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "834597000.00",
                    "netInvestedCapital": "791481000.00",
                    "commonStockSharesOutstanding": "9520000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1534205000.00",
                    "intangibleAssets": "12519000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32470000.00",
                    "totalLiab": "1042029000.00",
                    "totalStockholderEquity": "492176000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36217000.00",
                    "commonStock": "96000.00",
                    "capitalStock": "96000.00",
                    "retainedEarnings": "257836000.00",
                    "otherLiab": null,
                    "goodWill": "47772000.00",
                    "otherAssets": "82101000.00",
                    "cash": "74438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336406000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "536457000.00",
                    "shortTermDebt": "12987000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "610895000.00",
                    "otherStockholderEquity": "263428000.00",
                    "propertyPlantEquipment": "225294000.00",
                    "totalCurrentAssets": "1166519000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "431885000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "497056000.00",
                    "longTermDebt": "291534000.00",
                    "inventory": "562555000.00",
                    "accountsPayable": "230072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "96000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "257836000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "367686000.00",
                    "capitalLeaseObligations": "319361000.00",
                    "longTermDebtTotal": "291534000.00",
                    "nonCurrentLiabilitiesOther": "414089000.00",
                    "nonCurrentLiabilitiesTotal": "705623000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "263428000.00",
                    "liabilitiesAndStockholdersEquity": "1534205000.00",
                    "cashAndShortTermInvestments": "74438000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "225294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "830113000.00",
                    "netInvestedCapital": "783710000.00",
                    "commonStockSharesOutstanding": "10113000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1317454000.00",
                    "intangibleAssets": "13603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31869000.00",
                    "totalLiab": "954205000.00",
                    "totalStockholderEquity": "363249000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40710000.00",
                    "commonStock": "97000.00",
                    "capitalStock": "97000.00",
                    "retainedEarnings": "124427000.00",
                    "otherLiab": "107764000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "80190000.00",
                    "cash": "85203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243791000.00",
                    "currentDeferredRevenue": "3934000.00",
                    "netDebt": "530456000.00",
                    "shortTermDebt": "13009000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "615659000.00",
                    "otherStockholderEquity": "268085000.00",
                    "propertyPlantEquipment": "230722000.00",
                    "totalCurrentAssets": "945167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "301874000.00",
                    "shortTermInvestments": "213740000.00",
                    "netReceivables": "339637000.00",
                    "longTermDebt": "291271000.00",
                    "inventory": "488458000.00",
                    "accountsPayable": "180000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29360000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "124427000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19905000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "372287000.00",
                    "capitalLeaseObligations": "324388000.00",
                    "longTermDebtTotal": "558124000.00",
                    "nonCurrentLiabilitiesOther": "21953000.00",
                    "nonCurrentLiabilitiesTotal": "710414000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "268085000.00",
                    "liabilitiesAndStockholdersEquity": "1317454000.00",
                    "cashAndShortTermInvestments": "85203000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "230722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "701376000.00",
                    "netInvestedCapital": "654520000.00",
                    "commonStockSharesOutstanding": "10084932.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1202331000.00",
                    "intangibleAssets": "14699000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38828000.00",
                    "totalLiab": "920105000.00",
                    "totalStockholderEquity": "282226000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31857000.00",
                    "commonStock": "97000.00",
                    "capitalStock": "97000.00",
                    "retainedEarnings": "50810000.00",
                    "otherLiab": "119580000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "90735000.00",
                    "cash": "186000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "263258000.00",
                    "currentDeferredRevenue": "4040000.00",
                    "netDebt": "547568000.00",
                    "shortTermDebt": "10487000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "547754000.00",
                    "otherStockholderEquity": "266564000.00",
                    "propertyPlantEquipment": "228699000.00",
                    "totalCurrentAssets": "820426000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "219755000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "344974000.00",
                    "longTermDebt": "219541000.00",
                    "inventory": "436438000.00",
                    "accountsPayable": "210386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35245000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "50810000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20052000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "381905000.00",
                    "capitalLeaseObligations": "328213000.00",
                    "longTermDebtTotal": "219541000.00",
                    "nonCurrentLiabilitiesOther": "437306000.00",
                    "nonCurrentLiabilitiesTotal": "656847000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "266564000.00",
                    "liabilitiesAndStockholdersEquity": "1202331000.00",
                    "cashAndShortTermInvestments": "186000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "228699000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "557168000.00",
                    "netInvestedCapital": "501767000.00",
                    "commonStockSharesOutstanding": "9953000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1280782000.00",
                    "intangibleAssets": "15830000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36280000.00",
                    "totalLiab": "1047600000.00",
                    "totalStockholderEquity": "233182000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29302000.00",
                    "commonStock": "97000.00",
                    "capitalStock": "97000.00",
                    "retainedEarnings": "3612000.00",
                    "otherLiab": "121962000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "87836000.00",
                    "cash": "179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289698000.00",
                    "currentDeferredRevenue": "4040000.00",
                    "netDebt": "647076000.00",
                    "shortTermDebt": "11315000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "647255000.00",
                    "otherStockholderEquity": "264963000.00",
                    "propertyPlantEquipment": "229954000.00",
                    "totalCurrentAssets": "899390000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "169580000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "437217000.00",
                    "longTermDebt": "318226000.00",
                    "inventory": "425714000.00",
                    "accountsPayable": "227100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35490000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3612000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "381392000.00",
                    "capitalLeaseObligations": "329029000.00",
                    "longTermDebtTotal": "318226000.00",
                    "nonCurrentLiabilitiesOther": "24976000.00",
                    "nonCurrentLiabilitiesTotal": "757902000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "264963000.00",
                    "liabilitiesAndStockholdersEquity": "1280782000.00",
                    "cashAndShortTermInvestments": "179000.00",
                    "propertyPlantAndEquipmentGross": "229954000.00",
                    "propertyPlantAndEquipmentNet": "229954000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "609692000.00",
                    "netInvestedCapital": "551408000.00",
                    "commonStockSharesOutstanding": "9775000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1212480000.00",
                    "intangibleAssets": "17067000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33029000.00",
                    "totalLiab": "1089967000.00",
                    "totalStockholderEquity": "122513000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22545000.00",
                    "commonStock": "95000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-109846000.00",
                    "otherLiab": "124444000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "85894000.00",
                    "cash": "179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "291788000.00",
                    "currentDeferredRevenue": "4040000.00",
                    "netDebt": "686138000.00",
                    "shortTermDebt": "12582000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "686317000.00",
                    "otherStockholderEquity": "268006000.00",
                    "propertyPlantEquipment": "233301000.00",
                    "totalCurrentAssets": "828446000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "57674000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "418815000.00",
                    "longTermDebt": "355899000.00",
                    "inventory": "376423000.00",
                    "accountsPayable": "218975000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35742000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "95000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-109846000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19099000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "384034000.00",
                    "capitalLeaseObligations": "330418000.00",
                    "longTermDebtTotal": "355899000.00",
                    "nonCurrentLiabilitiesOther": "442280000.00",
                    "nonCurrentLiabilitiesTotal": "798179000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "268006000.00",
                    "liabilitiesAndStockholdersEquity": "1212480000.00",
                    "cashAndShortTermInvestments": "179000.00",
                    "propertyPlantAndEquipmentGross": "233301000.00",
                    "propertyPlantAndEquipmentNet": "233301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "536658000.00",
                    "netInvestedCapital": "478412000.00",
                    "commonStockSharesOutstanding": "9858000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1048130000.00",
                    "intangibleAssets": "18889000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32581000.00",
                    "totalLiab": "989038000.00",
                    "totalStockholderEquity": "59092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39060000.00",
                    "commonStock": "95000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-171706000.00",
                    "otherLiab": "126328000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "83201000.00",
                    "cash": "82000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229032000.00",
                    "currentDeferredRevenue": "4040000.00",
                    "netDebt": "646518000.00",
                    "shortTermDebt": "12922000.00",
                    "shortLongTermDebt": "1171000.00",
                    "shortLongTermDebtTotal": "646600000.00",
                    "otherStockholderEquity": "266695000.00",
                    "propertyPlantEquipment": "229854000.00",
                    "totalCurrentAssets": "668414000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-7569000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "293643000.00",
                    "longTermDebt": "321270000.00",
                    "inventory": "342108000.00",
                    "accountsPayable": "165163000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35992000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "95000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-171706000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "379716000.00",
                    "capitalLeaseObligations": "324159000.00",
                    "longTermDebtTotal": "588713000.00",
                    "nonCurrentLiabilitiesOther": "25635000.00",
                    "nonCurrentLiabilitiesTotal": "760006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "266695000.00",
                    "liabilitiesAndStockholdersEquity": "1048130000.00",
                    "cashAndShortTermInvestments": "82000.00",
                    "propertyPlantAndEquipmentGross": "229854000.00",
                    "propertyPlantAndEquipmentNet": "229854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "439382000.00",
                    "netInvestedCapital": "381533000.00",
                    "commonStockSharesOutstanding": "9734314.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1023234000.00",
                    "intangibleAssets": "20769000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23395000.00",
                    "totalLiab": "985021000.00",
                    "totalStockholderEquity": "38213000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37137000.00",
                    "commonStock": "95000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-191564000.00",
                    "otherLiab": "128081000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "70552000.00",
                    "cash": "10154000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234055000.00",
                    "currentDeferredRevenue": "4040000.00",
                    "netDebt": "626661000.00",
                    "shortTermDebt": "13930000.00",
                    "shortLongTermDebt": "1535000.00",
                    "shortLongTermDebtTotal": "636815000.00",
                    "otherStockholderEquity": "263643000.00",
                    "propertyPlantEquipment": "235978000.00",
                    "totalCurrentAssets": "648163000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-30328000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "308584000.00",
                    "longTermDebt": "309249000.00",
                    "inventory": "306030000.00",
                    "accountsPayable": "178948000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33961000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "95000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-191564000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20516000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "375071000.00",
                    "capitalLeaseObligations": "326031000.00",
                    "longTermDebtTotal": "309249000.00",
                    "nonCurrentLiabilitiesOther": "441717000.00",
                    "nonCurrentLiabilitiesTotal": "750966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "263643000.00",
                    "liabilitiesAndStockholdersEquity": "1023234000.00",
                    "cashAndShortTermInvestments": "10154000.00",
                    "propertyPlantAndEquipmentGross": "235978000.00",
                    "propertyPlantAndEquipmentNet": "235978000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "414108000.00",
                    "netInvestedCapital": "348997000.00",
                    "commonStockSharesOutstanding": "9635664.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "999104000.00",
                    "intangibleAssets": "22591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26509000.00",
                    "totalLiab": "1017352000.00",
                    "totalStockholderEquity": "-18248000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22151000.00",
                    "commonStock": "95000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-246680000.00",
                    "otherLiab": "128803000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "74786000.00",
                    "cash": "11530000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199878000.00",
                    "currentDeferredRevenue": "4040000.00",
                    "netDebt": "691908000.00",
                    "shortTermDebt": "14767000.00",
                    "shortLongTermDebt": "2176000.00",
                    "shortLongTermDebtTotal": "703438000.00",
                    "otherStockholderEquity": "262587000.00",
                    "propertyPlantEquipment": "237295000.00",
                    "totalCurrentAssets": "616660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-88611000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "264642000.00",
                    "longTermDebt": "377880000.00",
                    "inventory": "313979000.00",
                    "accountsPayable": "158920000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34250000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "95000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-246680000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20292000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "382444000.00",
                    "capitalLeaseObligations": "323382000.00",
                    "longTermDebtTotal": "377880000.00",
                    "nonCurrentLiabilitiesOther": "439594000.00",
                    "nonCurrentLiabilitiesTotal": "817474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "262587000.00",
                    "liabilitiesAndStockholdersEquity": "999104000.00",
                    "cashAndShortTermInvestments": "11530000.00",
                    "propertyPlantAndEquipmentGross": "237295000.00",
                    "propertyPlantAndEquipmentNet": "237295000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "416782000.00",
                    "netInvestedCapital": "361808000.00",
                    "commonStockSharesOutstanding": "9402000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1061221000.00",
                    "intangibleAssets": "24414000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26437000.00",
                    "totalLiab": "1086905000.00",
                    "totalStockholderEquity": "-25684000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18119000.00",
                    "commonStock": "94000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-253375000.00",
                    "otherLiab": "127637000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "79712000.00",
                    "cash": "12558000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199568000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "638493000.00",
                    "shortTermDebt": "15116000.00",
                    "shortLongTermDebt": "2176000.00",
                    "shortLongTermDebtTotal": "651051000.00",
                    "otherStockholderEquity": "261980000.00",
                    "propertyPlantEquipment": "243754000.00",
                    "totalCurrentAssets": "665569000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-97870000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "247940000.00",
                    "longTermDebt": "444937000.00",
                    "inventory": "378634000.00",
                    "accountsPayable": "162398000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34383000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-253375000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "395652000.00",
                    "capitalLeaseObligations": "203938000.00",
                    "longTermDebtTotal": "444937000.00",
                    "nonCurrentLiabilitiesOther": "442400000.00",
                    "nonCurrentLiabilitiesTotal": "887337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "261980000.00",
                    "liabilitiesAndStockholdersEquity": "1061221000.00",
                    "cashAndShortTermInvestments": "12558000.00",
                    "propertyPlantAndEquipmentGross": "243754000.00",
                    "propertyPlantAndEquipmentNet": "243754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "466001000.00",
                    "netInvestedCapital": "421429000.00",
                    "commonStockSharesOutstanding": "9837500.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "971425000.00",
                    "intangibleAssets": "26384000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27718000.00",
                    "totalLiab": "997508000.00",
                    "totalStockholderEquity": "-26083000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18861000.00",
                    "commonStock": "94000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-252588000.00",
                    "otherLiab": "129330000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "69054000.00",
                    "cash": "11643000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171123000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "701391000.00",
                    "shortTermDebt": "15979000.00",
                    "shortLongTermDebt": "2176000.00",
                    "shortLongTermDebtTotal": "713034000.00",
                    "otherStockholderEquity": "260974000.00",
                    "propertyPlantEquipment": "308067000.00",
                    "totalCurrentAssets": "578039000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-100239000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "192872000.00",
                    "longTermDebt": "458439000.00",
                    "inventory": "345806000.00",
                    "accountsPayable": "132348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34563000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-252588000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15061000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "393386000.00",
                    "capitalLeaseObligations": "207404000.00",
                    "longTermDebtTotal": "458439000.00",
                    "nonCurrentLiabilitiesOther": "367946000.00",
                    "nonCurrentLiabilitiesTotal": "826385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "260974000.00",
                    "liabilitiesAndStockholdersEquity": "971425000.00",
                    "cashAndShortTermInvestments": "11643000.00",
                    "propertyPlantAndEquipmentGross": "250176000.00",
                    "propertyPlantAndEquipmentNet": "250176000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9353211.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1072629000.00",
                    "intangibleAssets": "28354000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42366000.00",
                    "totalLiab": "1093200000.00",
                    "totalStockholderEquity": "-20571000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22615000.00",
                    "commonStock": "94000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-242391000.00",
                    "otherLiab": "134719000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "74043000.00",
                    "cash": "12847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222983000.00",
                    "currentDeferredRevenue": "4448000.00",
                    "netDebt": "694470000.00",
                    "shortTermDebt": "16544000.00",
                    "shortLongTermDebt": "1790000.00",
                    "shortLongTermDebtTotal": "707317000.00",
                    "otherStockholderEquity": "260883000.00",
                    "propertyPlantEquipment": "207264000.00",
                    "totalCurrentAssets": "661507000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-96697000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "243905000.00",
                    "longTermDebt": "488097000.00",
                    "inventory": "362389000.00",
                    "accountsPayable": "179376000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39157000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-242391000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19259000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "411122000.00",
                    "capitalLeaseObligations": "217430000.00",
                    "longTermDebtTotal": "488097000.00",
                    "nonCurrentLiabilitiesOther": "382120000.00",
                    "nonCurrentLiabilitiesTotal": "870217000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "260883000.00",
                    "liabilitiesAndStockholdersEquity": "1072629000.00",
                    "cashAndShortTermInvestments": "12847000.00",
                    "propertyPlantAndEquipmentGross": "260953000.00",
                    "propertyPlantAndEquipmentNet": "260953000.00",
                    "accumulatedDepreciation": "-113740000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9366000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1081154000.00",
                    "intangibleAssets": "30324000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44066000.00",
                    "totalLiab": "1093989000.00",
                    "totalStockholderEquity": "-12835000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26337000.00",
                    "commonStock": "94000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-235349000.00",
                    "otherLiab": "133055000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "71498000.00",
                    "cash": "12662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221415000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "698318000.00",
                    "shortTermDebt": "16283000.00",
                    "shortLongTermDebt": "1427000.00",
                    "shortLongTermDebtTotal": "710980000.00",
                    "otherStockholderEquity": "259727000.00",
                    "propertyPlantEquipment": "198898000.00",
                    "totalCurrentAssets": "677422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-90931000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "262042000.00",
                    "longTermDebt": "501909000.00",
                    "inventory": "358652000.00",
                    "accountsPayable": "174860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37307000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-235349000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "403732000.00",
                    "capitalLeaseObligations": "207644000.00",
                    "longTermDebtTotal": "501909000.00",
                    "nonCurrentLiabilitiesOther": "370665000.00",
                    "nonCurrentLiabilitiesTotal": "872574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "259727000.00",
                    "liabilitiesAndStockholdersEquity": "1081154000.00",
                    "cashAndShortTermInvestments": "12662000.00",
                    "propertyPlantAndEquipmentGross": "254138000.00",
                    "propertyPlantAndEquipmentNet": "254138000.00",
                    "accumulatedDepreciation": "-111853000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9359000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1089652000.00",
                    "intangibleAssets": "33057000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33350000.00",
                    "totalLiab": "1107937000.00",
                    "totalStockholderEquity": "-18285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29825000.00",
                    "commonStock": "93000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-241650000.00",
                    "otherLiab": "134053000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "72881000.00",
                    "cash": "12682000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225046000.00",
                    "currentDeferredRevenue": "3934000.00",
                    "netDebt": "795184000.00",
                    "shortTermDebt": "59028000.00",
                    "shortLongTermDebt": "44669000.00",
                    "shortLongTermDebtTotal": "807866000.00",
                    "otherStockholderEquity": "259302000.00",
                    "propertyPlantEquipment": "200620000.00",
                    "totalCurrentAssets": "679704000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-99114000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "246342000.00",
                    "longTermDebt": "557715000.00",
                    "inventory": "387330000.00",
                    "accountsPayable": "132259000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36030000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-241650000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19303000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "409948000.00",
                    "capitalLeaseObligations": "205482000.00",
                    "longTermDebtTotal": "557715000.00",
                    "nonCurrentLiabilitiesOther": "325176000.00",
                    "nonCurrentLiabilitiesTotal": "882891000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "259302000.00",
                    "liabilitiesAndStockholdersEquity": "1089652000.00",
                    "cashAndShortTermInvestments": "12682000.00",
                    "propertyPlantAndEquipmentGross": "256238000.00",
                    "propertyPlantAndEquipmentNet": "256238000.00",
                    "accumulatedDepreciation": "-107115000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9337000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "959889000.00",
                    "intangibleAssets": "35222000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40629000.00",
                    "totalLiab": "974552000.00",
                    "totalStockholderEquity": "-14663000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26769000.00",
                    "commonStock": "92000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-236222000.00",
                    "otherLiab": "136359000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "71929000.00",
                    "cash": "8939000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196768000.00",
                    "currentDeferredRevenue": "5330000.00",
                    "netDebt": "659194000.00",
                    "shortTermDebt": "9291000.00",
                    "shortLongTermDebt": "1736000.00",
                    "shortLongTermDebtTotal": "668133000.00",
                    "otherStockholderEquity": "258596000.00",
                    "propertyPlantEquipment": "205113000.00",
                    "totalCurrentAssets": "599853000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-97657000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "208434000.00",
                    "longTermDebt": "497939000.00",
                    "inventory": "341851000.00",
                    "accountsPayable": "149188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37129000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "92000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-236222000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19284000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "360036000.00",
                    "capitalLeaseObligations": "143486000.00",
                    "longTermDebtTotal": "641425000.00",
                    "nonCurrentLiabilitiesOther": "136359000.00",
                    "nonCurrentLiabilitiesTotal": "777784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "258596000.00",
                    "liabilitiesAndStockholdersEquity": "959889000.00",
                    "cashAndShortTermInvestments": "8939000.00",
                    "propertyPlantAndEquipmentGross": "205113000.00",
                    "propertyPlantAndEquipmentNet": "205113000.00",
                    "accumulatedDepreciation": "-103285000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9294253.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1091552000.00",
                    "intangibleAssets": "33057000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44947000.00",
                    "totalLiab": "1089328000.00",
                    "totalStockholderEquity": "2224000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29139000.00",
                    "commonStock": "92000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-220051000.00",
                    "otherLiab": "130432000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "65164000.00",
                    "cash": "7630000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234341000.00",
                    "currentDeferredRevenue": "5330000.00",
                    "netDebt": "762983000.00",
                    "shortTermDebt": "46058000.00",
                    "shortLongTermDebt": "1736000.00",
                    "shortLongTermDebtTotal": "770613000.00",
                    "otherStockholderEquity": "258088000.00",
                    "propertyPlantEquipment": "212928000.00",
                    "totalCurrentAssets": "739288000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-71948000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "285489000.00",
                    "longTermDebt": "579380000.00",
                    "inventory": "401222000.00",
                    "accountsPayable": "153814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35905000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "92000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-220051000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "352264000.00",
                    "capitalLeaseObligations": "145175000.00",
                    "longTermDebtTotal": "724555000.00",
                    "nonCurrentLiabilitiesOther": "130432000.00",
                    "nonCurrentLiabilitiesTotal": "854987000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "258088000.00",
                    "liabilitiesAndStockholdersEquity": "1091552000.00",
                    "cashAndShortTermInvestments": "7630000.00",
                    "propertyPlantAndEquipmentGross": "212928000.00",
                    "propertyPlantAndEquipmentNet": "212928000.00",
                    "accumulatedDepreciation": "-102865000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9274000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1145117000.00",
                    "intangibleAssets": "30324000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43734000.00",
                    "totalLiab": "1132761000.00",
                    "totalStockholderEquity": "12356000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24907000.00",
                    "commonStock": "92000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-210155000.00",
                    "otherLiab": "133341000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "61581000.00",
                    "cash": "5210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237292000.00",
                    "currentDeferredRevenue": "5330000.00",
                    "netDebt": "799405000.00",
                    "shortTermDebt": "42487000.00",
                    "shortLongTermDebt": "1736000.00",
                    "shortLongTermDebtTotal": "804615000.00",
                    "otherStockholderEquity": "258525000.00",
                    "propertyPlantEquipment": "218628000.00",
                    "totalCurrentAssets": "788637000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-63915000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "329980000.00",
                    "longTermDebt": "615055000.00",
                    "inventory": "409713000.00",
                    "accountsPayable": "156068000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36106000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "92000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-210155000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17818000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "356480000.00",
                    "capitalLeaseObligations": "147073000.00",
                    "longTermDebtTotal": "762128000.00",
                    "nonCurrentLiabilitiesOther": "133341000.00",
                    "nonCurrentLiabilitiesTotal": "895469000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "258525000.00",
                    "liabilitiesAndStockholdersEquity": "1145117000.00",
                    "cashAndShortTermInvestments": "5210000.00",
                    "propertyPlantAndEquipmentGross": "218628000.00",
                    "propertyPlantAndEquipmentNet": "218628000.00",
                    "accumulatedDepreciation": "-98820000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9215000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "644495000.00",
                    "intangibleAssets": "28354000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18911000.00",
                    "totalLiab": "622399000.00",
                    "totalStockholderEquity": "22096000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22917000.00",
                    "commonStock": "92000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-201604000.00",
                    "otherLiab": "43194000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "73488000.00",
                    "cash": "7069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158814000.00",
                    "currentDeferredRevenue": "4448000.00",
                    "netDebt": "442122000.00",
                    "shortTermDebt": "28800000.00",
                    "shortLongTermDebt": "449191000.00",
                    "shortLongTermDebtTotal": "449191000.00",
                    "otherStockholderEquity": "259906000.00",
                    "propertyPlantEquipment": "153274000.00",
                    "totalCurrentAssets": "417733000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "22096000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "162904000.00",
                    "longTermDebt": "220384000.00",
                    "inventory": "228849000.00",
                    "accountsPayable": "107097000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36298000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "92000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-201604000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14796000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "226762000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "220384000.00",
                    "nonCurrentLiabilitiesOther": "243201000.00",
                    "nonCurrentLiabilitiesTotal": "463585000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "259906000.00",
                    "liabilitiesAndStockholdersEquity": "644495000.00",
                    "cashAndShortTermInvestments": "7069000.00",
                    "propertyPlantAndEquipmentGross": "153274000.00",
                    "propertyPlantAndEquipmentNet": "153274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9137000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "494095000.00",
                    "intangibleAssets": "35222000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17124000.00",
                    "totalLiab": "459093000.00",
                    "totalStockholderEquity": "35002000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17304000.00",
                    "commonStock": "91000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-188170000.00",
                    "otherLiab": "49869000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "66919000.00",
                    "cash": "4696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117605000.00",
                    "currentDeferredRevenue": "1836000.00",
                    "netDebt": "312068000.00",
                    "shortTermDebt": "25145000.00",
                    "shortLongTermDebt": "316764000.00",
                    "shortLongTermDebtTotal": "316764000.00",
                    "otherStockholderEquity": "259588000.00",
                    "propertyPlantEquipment": "83772000.00",
                    "totalCurrentAssets": "343404000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "35002000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "134072000.00",
                    "longTermDebt": "276677000.00",
                    "inventory": "187512000.00",
                    "accountsPayable": "70623000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36507000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-188170000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13066000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150691000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "276677000.00",
                    "nonCurrentLiabilitiesOther": "64811000.00",
                    "nonCurrentLiabilitiesTotal": "341488000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "259588000.00",
                    "liabilitiesAndStockholdersEquity": "494095000.00",
                    "cashAndShortTermInvestments": "4696000.00",
                    "propertyPlantAndEquipmentGross": "83800000.00",
                    "propertyPlantAndEquipmentNet": "83772000.00",
                    "accumulatedDepreciation": "-102977000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9294253.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "506360000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21063000.00",
                    "totalLiab": "525503000.00",
                    "totalStockholderEquity": "-19143000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23572000.00",
                    "commonStock": "91000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-241655000.00",
                    "otherLiab": "43559000.00",
                    "goodWill": null,
                    "otherAssets": "13969000.00",
                    "cash": "5590000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197340000.00",
                    "currentDeferredRevenue": "8491000.00",
                    "netDebt": "329361000.00",
                    "shortTermDebt": "76162000.00",
                    "shortLongTermDebt": "54521000.00",
                    "shortLongTermDebtTotal": "334951000.00",
                    "otherStockholderEquity": "258854000.00",
                    "propertyPlantEquipment": "85202000.00",
                    "totalCurrentAssets": "407189000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-19143000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "173748000.00",
                    "longTermDebt": "258789000.00",
                    "inventory": "206788000.00",
                    "accountsPayable": "97606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36433000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "91000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-241655000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-44723000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99171000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "258789000.00",
                    "nonCurrentLiabilitiesOther": "69374000.00",
                    "nonCurrentLiabilitiesTotal": "328163000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "258854000.00",
                    "liabilitiesAndStockholdersEquity": "506360000.00",
                    "cashAndShortTermInvestments": "5590000.00",
                    "propertyPlantAndEquipmentGross": "85202000.00",
                    "propertyPlantAndEquipmentNet": "85202000.00",
                    "accumulatedDepreciation": "-105846000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9243000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "512284000.00",
                    "intangibleAssets": "167570000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20228000.00",
                    "totalLiab": "537679000.00",
                    "totalStockholderEquity": "-25395000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "11439000.00",
                    "commonStock": "91000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-247341000.00",
                    "otherLiab": "46211000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12089000.00",
                    "cash": "4777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195183000.00",
                    "currentDeferredRevenue": "5330000.00",
                    "netDebt": "344289000.00",
                    "shortTermDebt": "78881000.00",
                    "shortLongTermDebt": "363966000.00",
                    "shortLongTermDebtTotal": "349066000.00",
                    "otherStockholderEquity": "258548000.00",
                    "propertyPlantEquipment": "86943000.00",
                    "totalCurrentAssets": "413252000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-25395000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "167570000.00",
                    "longTermDebt": "270185000.00",
                    "inventory": "220677000.00",
                    "accountsPayable": "96363000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-36693000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-247341000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12089000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99032000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "270185000.00",
                    "nonCurrentLiabilitiesOther": "72279000.00",
                    "nonCurrentLiabilitiesTotal": "342496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "258548000.00",
                    "liabilitiesAndStockholdersEquity": "512284000.00",
                    "cashAndShortTermInvestments": "4777000.00",
                    "propertyPlantAndEquipmentGross": "86900000.00",
                    "propertyPlantAndEquipmentNet": "86943000.00",
                    "accumulatedDepreciation": "-103926000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9190000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "497692000.00",
                    "intangibleAssets": "160068000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18271000.00",
                    "totalLiab": "526258000.00",
                    "totalStockholderEquity": "-28566000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "18344000.00",
                    "commonStock": "90000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-250579000.00",
                    "otherLiab": "71501000.00",
                    "goodWill": "0.00",
                    "otherAssets": "10765000.00",
                    "cash": "5185000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139133000.00",
                    "currentDeferredRevenue": "5330000.00",
                    "netDebt": "331039000.00",
                    "shortTermDebt": "20600000.00",
                    "shortLongTermDebt": "336224000.00",
                    "shortLongTermDebtTotal": "336224000.00",
                    "otherStockholderEquity": "258294000.00",
                    "propertyPlantEquipment": "88745000.00",
                    "totalCurrentAssets": "398182000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-28566000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "160068000.00",
                    "longTermDebt": "315624000.00",
                    "inventory": "214658000.00",
                    "accountsPayable": "100189000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-36371000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-250579000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99510000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "315624000.00",
                    "nonCurrentLiabilitiesOther": "71501000.00",
                    "nonCurrentLiabilitiesTotal": "387125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "258294000.00",
                    "liabilitiesAndStockholdersEquity": "497692000.00",
                    "cashAndShortTermInvestments": "5185000.00",
                    "propertyPlantAndEquipmentGross": "88700000.00",
                    "propertyPlantAndEquipmentNet": "88745000.00",
                    "accumulatedDepreciation": "-102103000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9098000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "444137000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23126000.00",
                    "totalLiab": "473978000.00",
                    "totalStockholderEquity": "-29841000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "12658000.00",
                    "commonStock": "90000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-251252000.00",
                    "otherLiab": "40494000.00",
                    "goodWill": "0.00",
                    "otherAssets": "10005000.00",
                    "cash": "5540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154341000.00",
                    "currentDeferredRevenue": "1836000.00",
                    "netDebt": "316417000.00",
                    "shortTermDebt": "54415000.00",
                    "shortLongTermDebt": "29469000.00",
                    "shortLongTermDebtTotal": "321957000.00",
                    "otherStockholderEquity": "257972000.00",
                    "propertyPlantEquipment": "88322000.00",
                    "totalCurrentAssets": "345810000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-29841000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "125857000.00",
                    "longTermDebt": "270792000.00",
                    "inventory": "191287000.00",
                    "accountsPayable": "82735000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-36651000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "90000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-251252000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-43848000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98327000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "270792000.00",
                    "nonCurrentLiabilitiesOther": "48845000.00",
                    "nonCurrentLiabilitiesTotal": "319637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "257972000.00",
                    "liabilitiesAndStockholdersEquity": "444137000.00",
                    "cashAndShortTermInvestments": "5540000.00",
                    "propertyPlantAndEquipmentGross": "88322000.00",
                    "propertyPlantAndEquipmentNet": "88322000.00",
                    "accumulatedDepreciation": "-101644000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9092105.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "500438000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25176000.00",
                    "totalLiab": "550171000.00",
                    "totalStockholderEquity": "-49733000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20309000.00",
                    "commonStock": "90000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-261396000.00",
                    "otherLiab": "57377000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9822000.00",
                    "cash": "4704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174549000.00",
                    "currentDeferredRevenue": "7581000.00",
                    "netDebt": "374004000.00",
                    "shortTermDebt": "60463000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "378708000.00",
                    "otherStockholderEquity": "257468000.00",
                    "propertyPlantEquipment": "89439000.00",
                    "totalCurrentAssets": "401177000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-49733000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "163388000.00",
                    "longTermDebt": "318245000.00",
                    "inventory": "207909000.00",
                    "accountsPayable": "93777000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-45895000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-261396000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99261000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "318245000.00",
                    "nonCurrentLiabilitiesOther": "57377000.00",
                    "nonCurrentLiabilitiesTotal": "375622000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "257468000.00",
                    "liabilitiesAndStockholdersEquity": "500438000.00",
                    "cashAndShortTermInvestments": "4704000.00",
                    "propertyPlantAndEquipmentGross": "89400000.00",
                    "propertyPlantAndEquipmentNet": "89439000.00",
                    "accumulatedDepreciation": "-104052000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8930000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "529934000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28562000.00",
                    "totalLiab": "595495000.00",
                    "totalStockholderEquity": "-65561000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "19771000.00",
                    "commonStock": "90000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-276404000.00",
                    "otherLiab": "58689000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9784000.00",
                    "cash": "5240000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196584000.00",
                    "currentDeferredRevenue": "6829000.00",
                    "netDebt": "414965000.00",
                    "shortTermDebt": "79983000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "420205000.00",
                    "otherStockholderEquity": "256959000.00",
                    "propertyPlantEquipment": "89923000.00",
                    "totalCurrentAssets": "430227000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-65561000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "181623000.00",
                    "longTermDebt": "340222000.00",
                    "inventory": "214802000.00",
                    "accountsPayable": "96830000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-46206000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-276404000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9784000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99707000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "340222000.00",
                    "nonCurrentLiabilitiesOther": "58689000.00",
                    "nonCurrentLiabilitiesTotal": "398911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "256959000.00",
                    "liabilitiesAndStockholdersEquity": "529934000.00",
                    "cashAndShortTermInvestments": "5240000.00",
                    "propertyPlantAndEquipmentGross": "89900000.00",
                    "propertyPlantAndEquipmentNet": "89923000.00",
                    "accumulatedDepreciation": "-105628000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8895000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "568205000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25184000.00",
                    "totalLiab": "619408000.00",
                    "totalStockholderEquity": "-51203000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "19707000.00",
                    "commonStock": "901000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-273261000.00",
                    "otherLiab": "47929000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9631000.00",
                    "cash": "7126000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147854000.00",
                    "currentDeferredRevenue": "7354000.00",
                    "netDebt": "439959000.00",
                    "shortTermDebt": "23460000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "447085000.00",
                    "otherStockholderEquity": "255436000.00",
                    "propertyPlantEquipment": "98288000.00",
                    "totalCurrentAssets": "460286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-51203000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "181507000.00",
                    "longTermDebt": "423625000.00",
                    "inventory": "246469000.00",
                    "accountsPayable": "104687000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-34279000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-273261000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9631000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107919000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "423625000.00",
                    "nonCurrentLiabilitiesOther": "47929000.00",
                    "nonCurrentLiabilitiesTotal": "471554000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "255436000.00",
                    "liabilitiesAndStockholdersEquity": "568205000.00",
                    "cashAndShortTermInvestments": "7126000.00",
                    "propertyPlantAndEquipmentGross": "98300000.00",
                    "propertyPlantAndEquipmentNet": "98288000.00",
                    "accumulatedDepreciation": "-108766000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8876000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "513142000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32011000.00",
                    "totalLiab": "559038000.00",
                    "totalStockholderEquity": "-45896000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "18188000.00",
                    "commonStock": "894000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-267116000.00",
                    "otherLiab": "43095000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9542000.00",
                    "cash": "4808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130173000.00",
                    "currentDeferredRevenue": "4165000.00",
                    "netDebt": "396863000.00",
                    "shortTermDebt": "23898000.00",
                    "shortLongTermDebt": "6611000.00",
                    "shortLongTermDebtTotal": "401671000.00",
                    "otherStockholderEquity": "255905000.00",
                    "propertyPlantEquipment": "101576000.00",
                    "totalCurrentAssets": "402024000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-45896000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "138545000.00",
                    "longTermDebt": "377773000.00",
                    "inventory": "226660000.00",
                    "accountsPayable": "88087000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-34774000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-267116000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111118000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "377773000.00",
                    "nonCurrentLiabilitiesOther": "36791000.00",
                    "nonCurrentLiabilitiesTotal": "428865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "255100000.00",
                    "liabilitiesAndStockholdersEquity": "513142000.00",
                    "cashAndShortTermInvestments": "4808000.00",
                    "propertyPlantAndEquipmentGross": "101600000.00",
                    "propertyPlantAndEquipmentNet": "101576000.00",
                    "accumulatedDepreciation": "-106966000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9092105.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "598829000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33348000.00",
                    "totalLiab": "634625000.00",
                    "totalStockholderEquity": "-35796000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "19940000.00",
                    "commonStock": "895000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-261054000.00",
                    "otherLiab": "44147000.00",
                    "goodWill": "0.00",
                    "otherAssets": "11015000.00",
                    "cash": "6904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "342623000.00",
                    "currentDeferredRevenue": "501000.00",
                    "netDebt": "462094000.00",
                    "shortTermDebt": "221143000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "468998000.00",
                    "otherStockholderEquity": "254562000.00",
                    "propertyPlantEquipment": "105183000.00",
                    "totalCurrentAssets": "482631000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-35796000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "187344000.00",
                    "longTermDebt": "247855000.00",
                    "inventory": "255035000.00",
                    "accountsPayable": "101540000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-30199000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-261054000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10514000.00",
                    "deferredLongTermAssetCharges": "501000.00",
                    "nonCurrentAssetsTotal": "116198000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "247855000.00",
                    "nonCurrentLiabilitiesOther": "44147000.00",
                    "nonCurrentLiabilitiesTotal": "292002000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "254562000.00",
                    "liabilitiesAndStockholdersEquity": "598829000.00",
                    "cashAndShortTermInvestments": "6904000.00",
                    "propertyPlantAndEquipmentGross": "105200000.00",
                    "propertyPlantAndEquipmentNet": "105183000.00",
                    "accumulatedDepreciation": "-108259000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8807000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "623566000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31680000.00",
                    "totalLiab": "658121000.00",
                    "totalStockholderEquity": "-34555000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "18606000.00",
                    "commonStock": "896000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-261614000.00",
                    "otherLiab": "45350000.00",
                    "goodWill": "0.00",
                    "otherAssets": "10936000.00",
                    "cash": "2844000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348658000.00",
                    "currentDeferredRevenue": "4834000.00",
                    "netDebt": "476263000.00",
                    "shortTermDebt": "214994000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "479107000.00",
                    "otherStockholderEquity": "254380000.00",
                    "propertyPlantEquipment": "104399000.00",
                    "totalCurrentAssets": "508231000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-34555000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "197345000.00",
                    "longTermDebt": "264113000.00",
                    "inventory": "276362000.00",
                    "accountsPayable": "115058000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-28217000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-261614000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10435000.00",
                    "deferredLongTermAssetCharges": "501000.00",
                    "nonCurrentAssetsTotal": "115335000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "264113000.00",
                    "nonCurrentLiabilitiesOther": "45350000.00",
                    "nonCurrentLiabilitiesTotal": "309463000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "254380000.00",
                    "liabilitiesAndStockholdersEquity": "623566000.00",
                    "cashAndShortTermInvestments": "2844000.00",
                    "propertyPlantAndEquipmentGross": "104400000.00",
                    "propertyPlantAndEquipmentNet": "104399000.00",
                    "accumulatedDepreciation": "-107455000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8786000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "598789000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20773000.00",
                    "totalLiab": "643195000.00",
                    "totalStockholderEquity": "-44406000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "19247000.00",
                    "commonStock": "895000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-264484000.00",
                    "otherLiab": "53856000.00",
                    "goodWill": "0.00",
                    "otherAssets": "13574000.00",
                    "cash": "6033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150513000.00",
                    "currentDeferredRevenue": "6215000.00",
                    "netDebt": "463113000.00",
                    "shortTermDebt": "30320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "469146000.00",
                    "otherStockholderEquity": "253679000.00",
                    "propertyPlantEquipment": "105679000.00",
                    "totalCurrentAssets": "479536000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-44406000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "177635000.00",
                    "longTermDebt": "438826000.00",
                    "inventory": "275095000.00",
                    "accountsPayable": "100946000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-34496000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-264484000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13073000.00",
                    "deferredLongTermAssetCharges": "501000.00",
                    "nonCurrentAssetsTotal": "119253000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "438826000.00",
                    "nonCurrentLiabilitiesOther": "53856000.00",
                    "nonCurrentLiabilitiesTotal": "492682000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "253679000.00",
                    "liabilitiesAndStockholdersEquity": "598789000.00",
                    "cashAndShortTermInvestments": "6033000.00",
                    "propertyPlantAndEquipmentGross": "105700000.00",
                    "propertyPlantAndEquipmentNet": "105679000.00",
                    "accumulatedDepreciation": "-104964000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8716500.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "538982000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23289000.00",
                    "totalLiab": "575008000.00",
                    "totalStockholderEquity": "-36026000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "19992000.00",
                    "commonStock": "888000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-255540000.00",
                    "otherLiab": "48517000.00",
                    "goodWill": "0.00",
                    "otherAssets": "18821000.00",
                    "cash": "4522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117242000.00",
                    "currentDeferredRevenue": "6161000.00",
                    "netDebt": "428711000.00",
                    "shortTermDebt": "29959000.00",
                    "shortLongTermDebt": "2679000.00",
                    "shortLongTermDebtTotal": "433233000.00",
                    "otherStockholderEquity": "253051000.00",
                    "propertyPlantEquipment": "105267000.00",
                    "totalCurrentAssets": "414894000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-36026000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "144537000.00",
                    "longTermDebt": "403274000.00",
                    "inventory": "242546000.00",
                    "accountsPayable": "67291000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-34425000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-255540000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18320000.00",
                    "deferredLongTermAssetCharges": "501000.00",
                    "nonCurrentAssetsTotal": "124088000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "403274000.00",
                    "nonCurrentLiabilitiesOther": "54492000.00",
                    "nonCurrentLiabilitiesTotal": "457766000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "253051000.00",
                    "liabilitiesAndStockholdersEquity": "538982000.00",
                    "cashAndShortTermInvestments": "4522000.00",
                    "propertyPlantAndEquipmentGross": "105300000.00",
                    "propertyPlantAndEquipmentNet": "105267000.00",
                    "accumulatedDepreciation": "-104456000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8654500.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "627425000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25087000.00",
                    "totalLiab": "638099000.00",
                    "totalStockholderEquity": "-10674000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "21380000.00",
                    "commonStock": "888000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-247899000.00",
                    "otherLiab": "37608000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17384000.00",
                    "cash": "7839000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217977000.00",
                    "currentDeferredRevenue": "7695000.00",
                    "netDebt": "465965000.00",
                    "shortTermDebt": "91290000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "473804000.00",
                    "otherStockholderEquity": "252529000.00",
                    "propertyPlantEquipment": "106350000.00",
                    "totalCurrentAssets": "503691000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-10674000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "205845000.00",
                    "longTermDebt": "382514000.00",
                    "inventory": "264920000.00",
                    "accountsPayable": "105307000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16192000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-247899000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16560000.00",
                    "deferredLongTermAssetCharges": "824000.00",
                    "nonCurrentAssetsTotal": "123734000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "382514000.00",
                    "nonCurrentLiabilitiesOther": "37608000.00",
                    "nonCurrentLiabilitiesTotal": "420122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "252529000.00",
                    "liabilitiesAndStockholdersEquity": "627425000.00",
                    "cashAndShortTermInvestments": "7839000.00",
                    "propertyPlantAndEquipmentGross": "106400000.00",
                    "propertyPlantAndEquipmentNet": "106350000.00",
                    "accumulatedDepreciation": "-102569000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8639900.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "633720000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29748000.00",
                    "totalLiab": "643747000.00",
                    "totalStockholderEquity": "-10027000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20443000.00",
                    "commonStock": "890000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-247039000.00",
                    "otherLiab": "38986000.00",
                    "goodWill": "0.00",
                    "otherAssets": "14769000.00",
                    "cash": "7695000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224102000.00",
                    "currentDeferredRevenue": "6473000.00",
                    "netDebt": "476738000.00",
                    "shortTermDebt": "103774000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "484433000.00",
                    "otherStockholderEquity": "252415000.00",
                    "propertyPlantEquipment": "108358000.00",
                    "totalCurrentAssets": "510593000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-10027000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "205506000.00",
                    "longTermDebt": "380659000.00",
                    "inventory": "267644000.00",
                    "accountsPayable": "99885000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16025000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-247039000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13945000.00",
                    "deferredLongTermAssetCharges": "824000.00",
                    "nonCurrentAssetsTotal": "123127000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "380659000.00",
                    "nonCurrentLiabilitiesOther": "38986000.00",
                    "nonCurrentLiabilitiesTotal": "419645000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "252147000.00",
                    "liabilitiesAndStockholdersEquity": "633720000.00",
                    "cashAndShortTermInvestments": "7695000.00",
                    "propertyPlantAndEquipmentGross": "108400000.00",
                    "propertyPlantAndEquipmentNet": "108358000.00",
                    "accumulatedDepreciation": "-100309000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8647200.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "611816000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25756000.00",
                    "totalLiab": "626202000.00",
                    "totalStockholderEquity": "-14386000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "18747000.00",
                    "commonStock": "877000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-250228000.00",
                    "otherLiab": "40559000.00",
                    "goodWill": "0.00",
                    "otherAssets": "16267000.00",
                    "cash": "7579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176349000.00",
                    "currentDeferredRevenue": "6333000.00",
                    "netDebt": "461309000.00",
                    "shortTermDebt": "59594000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "468888000.00",
                    "otherStockholderEquity": "251374000.00",
                    "propertyPlantEquipment": "110442000.00",
                    "totalCurrentAssets": "485107000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-14386000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "190766000.00",
                    "longTermDebt": "409294000.00",
                    "inventory": "261006000.00",
                    "accountsPayable": "98008000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16409000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-250228000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15443000.00",
                    "deferredLongTermAssetCharges": "824000.00",
                    "nonCurrentAssetsTotal": "126709000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "409294000.00",
                    "nonCurrentLiabilitiesOther": "40559000.00",
                    "nonCurrentLiabilitiesTotal": "449853000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "251374000.00",
                    "liabilitiesAndStockholdersEquity": "611816000.00",
                    "cashAndShortTermInvestments": "7579000.00",
                    "propertyPlantAndEquipmentGross": "110400000.00",
                    "propertyPlantAndEquipmentNet": "110442000.00",
                    "accumulatedDepreciation": "-98344000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8518700.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "530246000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22814000.00",
                    "totalLiab": "536144000.00",
                    "totalStockholderEquity": "-5898000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "17945000.00",
                    "commonStock": "866000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-241621000.00",
                    "otherLiab": "33378000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17402000.00",
                    "cash": "5034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106826000.00",
                    "currentDeferredRevenue": "4996000.00",
                    "netDebt": "412479000.00",
                    "shortTermDebt": "28518000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "417513000.00",
                    "otherStockholderEquity": "251150000.00",
                    "propertyPlantEquipment": "111119000.00",
                    "totalCurrentAssets": "401725000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5898000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "150297000.00",
                    "longTermDebt": "388995000.00",
                    "inventory": "223580000.00",
                    "accountsPayable": "60363000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16293000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-241621000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16578000.00",
                    "deferredLongTermAssetCharges": "824000.00",
                    "nonCurrentAssetsTotal": "128521000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "388995000.00",
                    "nonCurrentLiabilitiesOther": "40323000.00",
                    "nonCurrentLiabilitiesTotal": "429318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "251150000.00",
                    "liabilitiesAndStockholdersEquity": "530246000.00",
                    "cashAndShortTermInvestments": "5034000.00",
                    "propertyPlantAndEquipmentGross": "111100000.00",
                    "propertyPlantAndEquipmentNet": "111119000.00",
                    "accumulatedDepreciation": "-96171000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8481800.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "629260000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29696000.00",
                    "totalLiab": "645535000.00",
                    "totalStockholderEquity": "-16275000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20539000.00",
                    "commonStock": "866000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-239163000.00",
                    "otherLiab": "57142000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17395000.00",
                    "cash": "6869000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211379000.00",
                    "currentDeferredRevenue": "445000.00",
                    "netDebt": "451465000.00",
                    "shortTermDebt": "81320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "458334000.00",
                    "otherStockholderEquity": "250930000.00",
                    "propertyPlantEquipment": "107651000.00",
                    "totalCurrentAssets": "504214000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-16275000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "207927000.00",
                    "longTermDebt": "377014000.00",
                    "inventory": "259722000.00",
                    "accountsPayable": "109520000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-28908000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-239163000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16950000.00",
                    "deferredLongTermAssetCharges": "445000.00",
                    "nonCurrentAssetsTotal": "125046000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "377014000.00",
                    "nonCurrentLiabilitiesOther": "57142000.00",
                    "nonCurrentLiabilitiesTotal": "434156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "250930000.00",
                    "liabilitiesAndStockholdersEquity": "629260000.00",
                    "cashAndShortTermInvestments": "6869000.00",
                    "propertyPlantAndEquipmentGross": "107700000.00",
                    "propertyPlantAndEquipmentNet": "107651000.00",
                    "accumulatedDepreciation": "-104348000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8459600.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "714300000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27343000.00",
                    "totalLiab": "729145000.00",
                    "totalStockholderEquity": "-14845000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "21557000.00",
                    "commonStock": "866000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-235957000.00",
                    "otherLiab": "57134000.00",
                    "goodWill": "0.00",
                    "otherAssets": "18297000.00",
                    "cash": "8386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290432000.00",
                    "currentDeferredRevenue": "5690000.00",
                    "netDebt": "514301000.00",
                    "shortTermDebt": "141108000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "522687000.00",
                    "otherStockholderEquity": "249683000.00",
                    "propertyPlantEquipment": "108843000.00",
                    "totalCurrentAssets": "587160000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-14845000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "232994000.00",
                    "longTermDebt": "381579000.00",
                    "inventory": "318437000.00",
                    "accountsPayable": "127767000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-29437000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-235957000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17852000.00",
                    "deferredLongTermAssetCharges": "445000.00",
                    "nonCurrentAssetsTotal": "127140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "381579000.00",
                    "nonCurrentLiabilitiesOther": "57134000.00",
                    "nonCurrentLiabilitiesTotal": "438713000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "249683000.00",
                    "liabilitiesAndStockholdersEquity": "714300000.00",
                    "cashAndShortTermInvestments": "8386000.00",
                    "propertyPlantAndEquipmentGross": "108800000.00",
                    "propertyPlantAndEquipmentNet": "108843000.00",
                    "accumulatedDepreciation": "-102986000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8416700.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "699584000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23304000.00",
                    "totalLiab": "693948000.00",
                    "totalStockholderEquity": "5636000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "16759000.00",
                    "commonStock": "867000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-213651000.00",
                    "otherLiab": "57168000.00",
                    "goodWill": "0.00",
                    "otherAssets": "18642000.00",
                    "cash": "5285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256741000.00",
                    "currentDeferredRevenue": "4959000.00",
                    "netDebt": "471539000.00",
                    "shortTermDebt": "96785000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "476824000.00",
                    "otherStockholderEquity": "247853000.00",
                    "propertyPlantEquipment": "113838000.00",
                    "totalCurrentAssets": "567104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5636000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "218861000.00",
                    "longTermDebt": "380039000.00",
                    "inventory": "319654000.00",
                    "accountsPayable": "143197000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-29433000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-213651000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18197000.00",
                    "deferredLongTermAssetCharges": "445000.00",
                    "nonCurrentAssetsTotal": "132480000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "380039000.00",
                    "nonCurrentLiabilitiesOther": "57168000.00",
                    "nonCurrentLiabilitiesTotal": "437207000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "247853000.00",
                    "liabilitiesAndStockholdersEquity": "699584000.00",
                    "cashAndShortTermInvestments": "5285000.00",
                    "propertyPlantAndEquipmentGross": "113800000.00",
                    "propertyPlantAndEquipmentNet": "113838000.00",
                    "accumulatedDepreciation": "-103565000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6671400.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "544736000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19427000.00",
                    "totalLiab": "565328000.00",
                    "totalStockholderEquity": "-20592000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "17556000.00",
                    "commonStock": "637000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-201002000.00",
                    "otherLiab": "51943000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17244000.00",
                    "cash": "5188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139736000.00",
                    "currentDeferredRevenue": "445000.00",
                    "netDebt": "407588000.00",
                    "shortTermDebt": "44330000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "412776000.00",
                    "otherStockholderEquity": "209815000.00",
                    "propertyPlantEquipment": "115353000.00",
                    "totalCurrentAssets": "412139000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-20592000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "157465000.00",
                    "longTermDebt": "368446000.00",
                    "inventory": "230059000.00",
                    "accountsPayable": "77850000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-30042000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-201002000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16799000.00",
                    "deferredLongTermAssetCharges": "445000.00",
                    "nonCurrentAssetsTotal": "132597000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "368446000.00",
                    "nonCurrentLiabilitiesOther": "57146000.00",
                    "nonCurrentLiabilitiesTotal": "425592000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "209815000.00",
                    "liabilitiesAndStockholdersEquity": "544736000.00",
                    "cashAndShortTermInvestments": "5188000.00",
                    "propertyPlantAndEquipmentGross": "115400000.00",
                    "propertyPlantAndEquipmentNet": "115353000.00",
                    "accumulatedDepreciation": "-101684000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6011800.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "595421000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45138000.00",
                    "totalLiab": "596991000.00",
                    "totalStockholderEquity": "-1570000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "18025000.00",
                    "commonStock": "637000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-189632000.00",
                    "otherLiab": "45378000.00",
                    "goodWill": "0.00",
                    "otherAssets": "18951000.00",
                    "cash": "7874000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200998000.00",
                    "currentDeferredRevenue": "6181000.00",
                    "netDebt": "444138000.00",
                    "shortTermDebt": "101397000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "452012000.00",
                    "otherStockholderEquity": "209342000.00",
                    "propertyPlantEquipment": "111466000.00",
                    "totalCurrentAssets": "465004000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1570000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "191740000.00",
                    "longTermDebt": "350615000.00",
                    "inventory": "220252000.00",
                    "accountsPayable": "81576000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-21689000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-189632000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18569000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130417000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "350615000.00",
                    "nonCurrentLiabilitiesOther": "45378000.00",
                    "nonCurrentLiabilitiesTotal": "395993000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "209114000.00",
                    "liabilitiesAndStockholdersEquity": "595421000.00",
                    "cashAndShortTermInvestments": "7874000.00",
                    "propertyPlantAndEquipmentGross": "111500000.00",
                    "propertyPlantAndEquipmentNet": "111466000.00",
                    "accumulatedDepreciation": "-102413000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6547300.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "610656000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27397000.00",
                    "totalLiab": "616135000.00",
                    "totalStockholderEquity": "-5479000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19263000.00",
                    "commonStock": "637000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-192700000.00",
                    "otherLiab": "45152000.00",
                    "goodWill": null,
                    "otherAssets": "28204000.00",
                    "cash": "5151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189311000.00",
                    "currentDeferredRevenue": "6892000.00",
                    "netDebt": "467719000.00",
                    "shortTermDebt": "91198000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "472870000.00",
                    "otherStockholderEquity": "208501000.00",
                    "propertyPlantEquipment": "112160000.00",
                    "totalCurrentAssets": "470292000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5479000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "202114000.00",
                    "longTermDebt": "381672000.00",
                    "inventory": "235630000.00",
                    "accountsPayable": "78850000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21873000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "637000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-192700000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "140364000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "426824000.00",
                    "nonCurrentLiabilitiesTotal": "426824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "208457000.00",
                    "liabilitiesAndStockholdersEquity": "610656000.00",
                    "cashAndShortTermInvestments": "5151000.00",
                    "propertyPlantAndEquipmentGross": "112160000.00",
                    "propertyPlantAndEquipmentNet": "112160000.00",
                    "accumulatedDepreciation": "-102267000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6547100.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "624375000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21441000.00",
                    "totalLiab": "626709000.00",
                    "totalStockholderEquity": "-2334000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "12215000.00",
                    "commonStock": "637000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-188994000.00",
                    "otherLiab": "44370000.00",
                    "goodWill": "0.00",
                    "otherAssets": "27025000.00",
                    "cash": "5864000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204325000.00",
                    "currentDeferredRevenue": "5823000.00",
                    "netDebt": "442911000.00",
                    "shortTermDebt": "70761000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "448775000.00",
                    "otherStockholderEquity": "207940000.00",
                    "propertyPlantEquipment": "121535000.00",
                    "totalCurrentAssets": "475815000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2334000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "197950000.00",
                    "longTermDebt": "378014000.00",
                    "inventory": "250560000.00",
                    "accountsPayable": "115526000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-21765000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "637000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-188994000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26643000.00",
                    "deferredLongTermAssetCharges": "382000.00",
                    "nonCurrentAssetsTotal": "148560000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "422384000.00",
                    "nonCurrentLiabilitiesTotal": "422384000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "207788000.00",
                    "liabilitiesAndStockholdersEquity": "624375000.00",
                    "cashAndShortTermInvestments": "5864000.00",
                    "propertyPlantAndEquipmentGross": "121535000.00",
                    "propertyPlantAndEquipmentNet": "121535000.00",
                    "accumulatedDepreciation": "-100356000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6536800.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "503915000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27141000.00",
                    "totalLiab": "495541000.00",
                    "totalStockholderEquity": "8374000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "21436000.00",
                    "commonStock": "620000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-177972000.00",
                    "otherLiab": "41139000.00",
                    "goodWill": "0.00",
                    "otherAssets": "24299000.00",
                    "cash": "4898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123074000.00",
                    "currentDeferredRevenue": "4878000.00",
                    "netDebt": "355207000.00",
                    "shortTermDebt": "31410000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "360105000.00",
                    "otherStockholderEquity": "207626000.00",
                    "propertyPlantEquipment": "123128000.00",
                    "totalCurrentAssets": "356488000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "8374000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "138872000.00",
                    "longTermDebt": "331328000.00",
                    "inventory": "185577000.00",
                    "accountsPayable": "70228000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-21900000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "620000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-177972000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23941000.00",
                    "deferredLongTermAssetCharges": "358000.00",
                    "nonCurrentAssetsTotal": "147427000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "372467000.00",
                    "nonCurrentLiabilitiesTotal": "372467000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "207626000.00",
                    "liabilitiesAndStockholdersEquity": "503915000.00",
                    "cashAndShortTermInvestments": "4898000.00",
                    "propertyPlantAndEquipmentGross": "123128000.00",
                    "propertyPlantAndEquipmentNet": "123128000.00",
                    "accumulatedDepreciation": "-98335000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6011800.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "571303000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24758000.00",
                    "totalLiab": "538543000.00",
                    "totalStockholderEquity": "32760000.00",
                    "deferredLongTermLiab": "40000.00",
                    "otherCurrentLiab": "51437000.00",
                    "commonStock": "618000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-167720000.00",
                    "otherLiab": "27845000.00",
                    "goodWill": "0.00",
                    "otherAssets": "24390000.00",
                    "cash": "5890000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181307000.00",
                    "currentDeferredRevenue": "4373000.00",
                    "netDebt": "389812000.00",
                    "shortTermDebt": "36029000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "395702000.00",
                    "otherStockholderEquity": "207238000.00",
                    "propertyPlantEquipment": "127751000.00",
                    "totalCurrentAssets": "419162000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "32760000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "184737000.00",
                    "longTermDebt": "329351000.00",
                    "inventory": "203777000.00",
                    "accountsPayable": "89468000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7376000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-167720000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24008000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152141000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "357196000.00",
                    "nonCurrentLiabilitiesTotal": "357236000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "207238000.00",
                    "liabilitiesAndStockholdersEquity": "571303000.00",
                    "cashAndShortTermInvestments": "5890000.00",
                    "propertyPlantAndEquipmentGross": "127800000.00",
                    "propertyPlantAndEquipmentNet": "127751000.00",
                    "accumulatedDepreciation": "-98214000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5118300.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "635268000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62961000.00",
                    "totalLiab": "654660000.00",
                    "totalStockholderEquity": "-19392000.00",
                    "deferredLongTermLiab": "107000.00",
                    "otherCurrentLiab": "43736000.00",
                    "commonStock": "332000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-161518000.00",
                    "otherLiab": "35514000.00",
                    "goodWill": "0.00",
                    "otherAssets": "18613000.00",
                    "cash": "6109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295967000.00",
                    "currentDeferredRevenue": "5402000.00",
                    "netDebt": "497268000.00",
                    "shortTermDebt": "151507000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "503377000.00",
                    "otherStockholderEquity": "148567000.00",
                    "propertyPlantEquipment": "129196000.00",
                    "totalCurrentAssets": "487459000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-19392000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "205735000.00",
                    "longTermDebt": "323072000.00",
                    "inventory": "212654000.00",
                    "accountsPayable": "95322000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6773000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-161518000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "147809000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "358586000.00",
                    "nonCurrentLiabilitiesTotal": "358693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "148567000.00",
                    "liabilitiesAndStockholdersEquity": "635268000.00",
                    "cashAndShortTermInvestments": "6109000.00",
                    "propertyPlantAndEquipmentGross": "129200000.00",
                    "propertyPlantAndEquipmentNet": "129196000.00",
                    "accumulatedDepreciation": "-95985000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3106300.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "599619000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18712000.00",
                    "totalLiab": "609627000.00",
                    "totalStockholderEquity": "-10008000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18400000.00",
                    "commonStock": "332000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-151737000.00",
                    "otherLiab": "34401000.00",
                    "goodWill": null,
                    "otherAssets": "56393000.00",
                    "cash": "6151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150941000.00",
                    "currentDeferredRevenue": "4501000.00",
                    "netDebt": "455658000.00",
                    "shortTermDebt": "37631000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "461809000.00",
                    "otherStockholderEquity": "148224000.00",
                    "propertyPlantEquipment": "128127000.00",
                    "totalCurrentAssets": "415099000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "169924000.00",
                    "longTermDebt": "424178000.00",
                    "inventory": "220312000.00",
                    "accountsPayable": "94910000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6827000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56011000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184520000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "458686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "599619000.00",
                    "cashAndShortTermInvestments": "6151000.00",
                    "propertyPlantAndEquipmentGross": "128100000.00",
                    "propertyPlantAndEquipmentNet": "128127000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3487167.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "525019000.00",
                    "intangibleAssets": "300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22911000.00",
                    "totalLiab": "524028000.00",
                    "totalStockholderEquity": "991000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21386000.00",
                    "commonStock": "327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-139405000.00",
                    "otherLiab": "33665000.00",
                    "goodWill": null,
                    "otherAssets": "50728000.00",
                    "cash": "14297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108492000.00",
                    "currentDeferredRevenue": "143000.00",
                    "netDebt": "391661000.00",
                    "shortTermDebt": "24279000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "405958000.00",
                    "otherStockholderEquity": "147427000.00",
                    "propertyPlantEquipment": "129631000.00",
                    "totalCurrentAssets": "344660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "119202000.00",
                    "longTermDebt": "381679000.00",
                    "inventory": "188250000.00",
                    "accountsPayable": "62827000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7358000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "180359000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "415536000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "525019000.00",
                    "cashAndShortTermInvestments": "14297000.00",
                    "propertyPlantAndEquipmentGross": "129600000.00",
                    "propertyPlantAndEquipmentNet": "129631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3478422.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "578753000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22755000.00",
                    "totalLiab": "557375000.00",
                    "totalStockholderEquity": "21378000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27671000.00",
                    "commonStock": "327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-119160000.00",
                    "otherLiab": "30677000.00",
                    "goodWill": null,
                    "otherAssets": "49466000.00",
                    "cash": "12921000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146722000.00",
                    "currentDeferredRevenue": "5200000.00",
                    "netDebt": "405417000.00",
                    "shortTermDebt": "38362000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "418338000.00",
                    "otherStockholderEquity": "147327000.00",
                    "propertyPlantEquipment": "131401000.00",
                    "totalCurrentAssets": "397886000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "166641000.00",
                    "longTermDebt": "379976000.00",
                    "inventory": "195569000.00",
                    "accountsPayable": "80689000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7116000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49466000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "180867000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "410653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "578753000.00",
                    "cashAndShortTermInvestments": "12921000.00",
                    "propertyPlantAndEquipmentGross": "131400000.00",
                    "propertyPlantAndEquipmentNet": "131401000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3472470.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "644047000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22442000.00",
                    "totalLiab": "609679000.00",
                    "totalStockholderEquity": "34368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25853000.00",
                    "commonStock": "327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-104308000.00",
                    "otherLiab": "32880000.00",
                    "goodWill": null,
                    "otherAssets": "42167000.00",
                    "cash": "18821000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203466000.00",
                    "currentDeferredRevenue": "6228000.00",
                    "netDebt": "428647000.00",
                    "shortTermDebt": "74135000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "447468000.00",
                    "otherStockholderEquity": "146416000.00",
                    "propertyPlantEquipment": "132890000.00",
                    "totalCurrentAssets": "468990000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "201569000.00",
                    "longTermDebt": "373333000.00",
                    "inventory": "226158000.00",
                    "accountsPayable": "103478000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8067000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42167000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "175057000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "406213000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "644047000.00",
                    "cashAndShortTermInvestments": "18821000.00",
                    "propertyPlantAndEquipmentGross": "132900000.00",
                    "propertyPlantAndEquipmentNet": "132890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3470774.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "589748000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18888000.00",
                    "totalLiab": "552481000.00",
                    "totalStockholderEquity": "37267000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28239000.00",
                    "commonStock": "327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-100901000.00",
                    "otherLiab": "34785000.00",
                    "goodWill": null,
                    "otherAssets": "38806000.00",
                    "cash": "13379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151362000.00",
                    "currentDeferredRevenue": "5181000.00",
                    "netDebt": "390140000.00",
                    "shortTermDebt": "37185000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "403519000.00",
                    "otherStockholderEquity": "145490000.00",
                    "propertyPlantEquipment": "135934000.00",
                    "totalCurrentAssets": "415008000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "183942000.00",
                    "longTermDebt": "366334000.00",
                    "inventory": "198799000.00",
                    "accountsPayable": "85938000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7649000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "174740000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "401119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "589748000.00",
                    "cashAndShortTermInvestments": "13379000.00",
                    "propertyPlantAndEquipmentGross": "135900000.00",
                    "propertyPlantAndEquipmentNet": "135934000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3458257.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "546846000.00",
                    "intangibleAssets": "932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44970000.00",
                    "totalLiab": "496026000.00",
                    "totalStockholderEquity": "50820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27387000.00",
                    "commonStock": "322000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86162000.00",
                    "otherLiab": "35120000.00",
                    "goodWill": null,
                    "otherAssets": "42704000.00",
                    "cash": "29457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119237000.00",
                    "currentDeferredRevenue": "4879000.00",
                    "netDebt": "339444000.00",
                    "shortTermDebt": "27232000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "368901000.00",
                    "otherStockholderEquity": "145035000.00",
                    "propertyPlantEquipment": "137183000.00",
                    "totalCurrentAssets": "366959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "119347000.00",
                    "longTermDebt": "341669000.00",
                    "inventory": "173185000.00",
                    "accountsPayable": "64618000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8375000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "179887000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "376789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "546846000.00",
                    "cashAndShortTermInvestments": "29457000.00",
                    "propertyPlantAndEquipmentGross": "137200000.00",
                    "propertyPlantAndEquipmentNet": "137183000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3600000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "584525000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34934000.00",
                    "totalLiab": "545496000.00",
                    "totalStockholderEquity": "39029000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31941000.00",
                    "commonStock": "323000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98187000.00",
                    "otherLiab": "42755000.00",
                    "goodWill": null,
                    "otherAssets": "42437000.00",
                    "cash": "25498000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160494000.00",
                    "currentDeferredRevenue": "5245000.00",
                    "netDebt": "336187000.00",
                    "shortTermDebt": "20016000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "361685000.00",
                    "otherStockholderEquity": "144462000.00",
                    "propertyPlantEquipment": "139877000.00",
                    "totalCurrentAssets": "402211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "168656000.00",
                    "longTermDebt": "341669000.00",
                    "inventory": "173123000.00",
                    "accountsPayable": "108537000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7569000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41859000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "182314000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "385002000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "584525000.00",
                    "cashAndShortTermInvestments": "25498000.00",
                    "propertyPlantAndEquipmentGross": "139900000.00",
                    "propertyPlantAndEquipmentNet": "139877000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3499073.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "610733000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48965000.00",
                    "totalLiab": "562029000.00",
                    "totalStockholderEquity": "48704000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31348000.00",
                    "commonStock": "323000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-84724000.00",
                    "otherLiab": "44049000.00",
                    "goodWill": null,
                    "otherAssets": "41222000.00",
                    "cash": "53011000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175733000.00",
                    "currentDeferredRevenue": "5466000.00",
                    "netDebt": "328045000.00",
                    "shortTermDebt": "39387000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "381056000.00",
                    "otherStockholderEquity": "143956000.00",
                    "propertyPlantEquipment": "144171000.00",
                    "totalCurrentAssets": "425340000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "160785000.00",
                    "longTermDebt": "341669000.00",
                    "inventory": "162579000.00",
                    "accountsPayable": "104998000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10851000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40644000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "185393000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "386296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "610733000.00",
                    "cashAndShortTermInvestments": "53011000.00",
                    "propertyPlantAndEquipmentGross": "144200000.00",
                    "propertyPlantAndEquipmentNet": "144171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3693089.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "621610000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36087000.00",
                    "totalLiab": "576510000.00",
                    "totalStockholderEquity": "45100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29648000.00",
                    "commonStock": "326000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-85352000.00",
                    "otherLiab": "44955000.00",
                    "goodWill": null,
                    "otherAssets": "42357000.00",
                    "cash": "60030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161107000.00",
                    "currentDeferredRevenue": "4031000.00",
                    "netDebt": "341024000.00",
                    "shortTermDebt": "31184000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "401054000.00",
                    "otherStockholderEquity": "143893000.00",
                    "propertyPlantEquipment": "148249000.00",
                    "totalCurrentAssets": "431004000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "156790000.00",
                    "longTermDebt": "369870000.00",
                    "inventory": "178097000.00",
                    "accountsPayable": "100275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13767000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "190606000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "415403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "621610000.00",
                    "cashAndShortTermInvestments": "60030000.00",
                    "propertyPlantAndEquipmentGross": "148200000.00",
                    "propertyPlantAndEquipmentNet": "148249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3514337.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "732407000.00",
                    "intangibleAssets": "3200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49219000.00",
                    "totalLiab": "629555000.00",
                    "totalStockholderEquity": "102852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36098000.00",
                    "commonStock": "323000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24699000.00",
                    "otherLiab": "45505000.00",
                    "goodWill": null,
                    "otherAssets": "59925000.00",
                    "cash": "150353000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199180000.00",
                    "currentDeferredRevenue": "11552000.00",
                    "netDebt": "319232000.00",
                    "shortTermDebt": "84715000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "469585000.00",
                    "otherStockholderEquity": "144148000.00",
                    "propertyPlantEquipment": "152775000.00",
                    "totalCurrentAssets": "519707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130653000.00",
                    "longTermDebt": "384870000.00",
                    "inventory": "189482000.00",
                    "accountsPayable": "78367000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16920000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42457000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "212700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "430375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "732407000.00",
                    "cashAndShortTermInvestments": "150353000.00",
                    "propertyPlantAndEquipmentGross": "152800000.00",
                    "propertyPlantAndEquipmentNet": "152775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3800000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "806345000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48977000.00",
                    "totalLiab": "657085000.00",
                    "totalStockholderEquity": "149260000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41658000.00",
                    "commonStock": "324000.00",
                    "capitalStock": null,
                    "retainedEarnings": "418000.00",
                    "otherLiab": "13883000.00",
                    "goodWill": null,
                    "otherAssets": "25579000.00",
                    "cash": "71098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192202000.00",
                    "currentDeferredRevenue": "12246000.00",
                    "netDebt": "401604000.00",
                    "shortTermDebt": "21702000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "472702000.00",
                    "otherStockholderEquity": "143699000.00",
                    "propertyPlantEquipment": "155236000.00",
                    "totalCurrentAssets": "625530000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "244478000.00",
                    "longTermDebt": "451000000.00",
                    "inventory": "260977000.00",
                    "accountsPayable": "128842000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4819000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24077000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "180815000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "464883000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "806345000.00",
                    "cashAndShortTermInvestments": "71098000.00",
                    "propertyPlantAndEquipmentGross": "155200000.00",
                    "propertyPlantAndEquipmentNet": "155236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3521912.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "879802000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53262000.00",
                    "totalLiab": "728558000.00",
                    "totalStockholderEquity": "151244000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39839000.00",
                    "commonStock": "324000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3012000.00",
                    "otherLiab": "13016000.00",
                    "goodWill": null,
                    "otherAssets": "22060000.00",
                    "cash": "29791000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "264542000.00",
                    "currentDeferredRevenue": "11503000.00",
                    "netDebt": "469312000.00",
                    "shortTermDebt": "48103000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "499103000.00",
                    "otherStockholderEquity": "142701000.00",
                    "propertyPlantEquipment": "164240000.00",
                    "totalCurrentAssets": "693502000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "295081000.00",
                    "longTermDebt": "451000000.00",
                    "inventory": "315368000.00",
                    "accountsPayable": "176600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5207000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19842000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "186300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "464016000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "879802000.00",
                    "cashAndShortTermInvestments": "29791000.00",
                    "propertyPlantAndEquipmentGross": "164200000.00",
                    "propertyPlantAndEquipmentNet": "164240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3540228.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "907578000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53717000.00",
                    "totalLiab": "766796000.00",
                    "totalStockholderEquity": "140782000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34961000.00",
                    "commonStock": "322000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3587000.00",
                    "otherLiab": "19816000.00",
                    "goodWill": null,
                    "otherAssets": "35993000.00",
                    "cash": "16956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "271103000.00",
                    "currentDeferredRevenue": "8268000.00",
                    "netDebt": "521145000.00",
                    "shortTermDebt": "62224000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "538101000.00",
                    "otherStockholderEquity": "142002000.00",
                    "propertyPlantEquipment": "168752000.00",
                    "totalCurrentAssets": "702833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "280948000.00",
                    "longTermDebt": "475877000.00",
                    "inventory": "351212000.00",
                    "accountsPayable": "173918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2045000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31062000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "204745000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "495693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "907578000.00",
                    "cashAndShortTermInvestments": "16956000.00",
                    "propertyPlantAndEquipmentGross": "168500000.00",
                    "propertyPlantAndEquipmentNet": "168752000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3496812.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "883436000.00",
                    "intangibleAssets": "6700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65430000.00",
                    "totalLiab": "728613000.00",
                    "totalStockholderEquity": "154823000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29652000.00",
                    "commonStock": "312000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7004000.00",
                    "otherLiab": "18557000.00",
                    "goodWill": "700000.00",
                    "otherAssets": "30742000.00",
                    "cash": "15759000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231521000.00",
                    "currentDeferredRevenue": "12199000.00",
                    "netDebt": "499928000.00",
                    "shortTermDebt": "37152000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "515687000.00",
                    "otherStockholderEquity": "142081000.00",
                    "propertyPlantEquipment": "172442000.00",
                    "totalCurrentAssets": "680252000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "263176000.00",
                    "longTermDebt": "478535000.00",
                    "inventory": "335887000.00",
                    "accountsPayable": "164717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5426000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "203184000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "497092000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "883436000.00",
                    "cashAndShortTermInvestments": "15759000.00",
                    "propertyPlantAndEquipmentGross": "172400000.00",
                    "propertyPlantAndEquipmentNet": "172442000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3700000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1073262000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51762000.00",
                    "totalLiab": "885135000.00",
                    "totalStockholderEquity": "188127000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27018000.00",
                    "commonStock": "312000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45058000.00",
                    "otherLiab": "14468000.00",
                    "goodWill": null,
                    "otherAssets": "24982000.00",
                    "cash": "25000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389298000.00",
                    "currentDeferredRevenue": "10905000.00",
                    "netDebt": "593346000.00",
                    "shortTermDebt": "137493000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "618346000.00",
                    "otherStockholderEquity": "141394000.00",
                    "propertyPlantEquipment": "175774000.00",
                    "totalCurrentAssets": "872506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "371222000.00",
                    "longTermDebt": "480853000.00",
                    "inventory": "424522000.00",
                    "accountsPayable": "224787000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1363000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20051000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "200756000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "495837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1073262000.00",
                    "cashAndShortTermInvestments": "25000000.00",
                    "propertyPlantAndEquipmentGross": "175800000.00",
                    "propertyPlantAndEquipmentNet": "175774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3499412.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1152471000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49819000.00",
                    "totalLiab": "961078000.00",
                    "totalStockholderEquity": "191393000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26950000.00",
                    "commonStock": "312000.00",
                    "capitalStock": null,
                    "retainedEarnings": "48073000.00",
                    "otherLiab": "10842000.00",
                    "goodWill": null,
                    "otherAssets": "23238000.00",
                    "cash": "24756000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "425647000.00",
                    "currentDeferredRevenue": "10306000.00",
                    "netDebt": "636342000.00",
                    "shortTermDebt": "138379000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "661098000.00",
                    "otherStockholderEquity": "140471000.00",
                    "propertyPlantEquipment": "178638000.00",
                    "totalCurrentAssets": "950595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "405798000.00",
                    "longTermDebt": "522719000.00",
                    "inventory": "470222000.00",
                    "accountsPayable": "260318000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2537000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "312000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201876000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "535431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1152471000.00",
                    "cashAndShortTermInvestments": "24756000.00",
                    "propertyPlantAndEquipmentGross": "178638000.00",
                    "propertyPlantAndEquipmentNet": "178638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3504387.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1121880000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52693000.00",
                    "totalLiab": "935738000.00",
                    "totalStockholderEquity": "186142000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25633000.00",
                    "commonStock": "312000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46547000.00",
                    "otherLiab": "13048000.00",
                    "goodWill": null,
                    "otherAssets": "26334000.00",
                    "cash": "20262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "398458000.00",
                    "currentDeferredRevenue": "9498000.00",
                    "netDebt": "641341000.00",
                    "shortTermDebt": "138884000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "661603000.00",
                    "otherStockholderEquity": "139224000.00",
                    "propertyPlantEquipment": "179346000.00",
                    "totalCurrentAssets": "916200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "377695000.00",
                    "longTermDebt": "522719000.00",
                    "inventory": "465550000.00",
                    "accountsPayable": "233941000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "59000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "312000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24832000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "205680000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "537280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1121880000.00",
                    "cashAndShortTermInvestments": "20262000.00",
                    "propertyPlantAndEquipmentGross": "179346000.00",
                    "propertyPlantAndEquipmentNet": "179346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3482340.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1004362000.00",
                    "intangibleAssets": "700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53972000.00",
                    "totalLiab": "814963000.00",
                    "totalStockholderEquity": "189399000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23207000.00",
                    "commonStock": "309000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50612000.00",
                    "otherLiab": "12137000.00",
                    "goodWill": "700000.00",
                    "otherAssets": "26870000.00",
                    "cash": "27042000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279006000.00",
                    "currentDeferredRevenue": "9024000.00",
                    "netDebt": "555661000.00",
                    "shortTermDebt": "59984000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "582703000.00",
                    "otherStockholderEquity": "138066000.00",
                    "propertyPlantEquipment": "178249000.00",
                    "totalCurrentAssets": "799243000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "307543000.00",
                    "longTermDebt": "522719000.00",
                    "inventory": "410686000.00",
                    "accountsPayable": "195815000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "412000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "205119000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "535957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1004362000.00",
                    "cashAndShortTermInvestments": "27042000.00",
                    "propertyPlantAndEquipmentGross": "178200000.00",
                    "propertyPlantAndEquipmentNet": "178249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3600000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1194516000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55108000.00",
                    "totalLiab": "997160000.00",
                    "totalStockholderEquity": "197356000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27576000.00",
                    "commonStock": "311000.00",
                    "capitalStock": null,
                    "retainedEarnings": "60340000.00",
                    "otherLiab": "14815000.00",
                    "goodWill": null,
                    "otherAssets": "28412000.00",
                    "cash": "24182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "419604000.00",
                    "currentDeferredRevenue": "12679000.00",
                    "netDebt": "676895000.00",
                    "shortTermDebt": "139577000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "701077000.00",
                    "otherStockholderEquity": "137066000.00",
                    "propertyPlantEquipment": "180533000.00",
                    "totalCurrentAssets": "985571000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "435052000.00",
                    "longTermDebt": "561500000.00",
                    "inventory": "471229000.00",
                    "accountsPayable": "252451000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-361000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "311000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "208945000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "577556000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1194516000.00",
                    "cashAndShortTermInvestments": "24182000.00",
                    "propertyPlantAndEquipmentGross": "180533000.00",
                    "propertyPlantAndEquipmentNet": "180533000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3480305.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1286343000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52236000.00",
                    "totalLiab": "1086475000.00",
                    "totalStockholderEquity": "199868000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21932000.00",
                    "commonStock": "308000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61905000.00",
                    "otherLiab": "13645000.00",
                    "goodWill": null,
                    "otherAssets": "27402000.00",
                    "cash": "27146000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "521521000.00",
                    "currentDeferredRevenue": "10402000.00",
                    "netDebt": "708574000.00",
                    "shortTermDebt": "185720000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "735720000.00",
                    "otherStockholderEquity": "135898000.00",
                    "propertyPlantEquipment": "178277000.00",
                    "totalCurrentAssets": "1080664000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "469121000.00",
                    "longTermDebt": "550000000.00",
                    "inventory": "532161000.00",
                    "accountsPayable": "313869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1757000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19846000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "205679000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "564954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1286343000.00",
                    "cashAndShortTermInvestments": "27146000.00",
                    "propertyPlantAndEquipmentGross": "178300000.00",
                    "propertyPlantAndEquipmentNet": "178277000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3481209.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1261364000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47489000.00",
                    "totalLiab": "1068669000.00",
                    "totalStockholderEquity": "192695000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24820000.00",
                    "commonStock": "306000.00",
                    "capitalStock": null,
                    "retainedEarnings": "56144000.00",
                    "otherLiab": "14637000.00",
                    "goodWill": null,
                    "otherAssets": "24368000.00",
                    "cash": "27434000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "503061000.00",
                    "currentDeferredRevenue": "10655000.00",
                    "netDebt": "647905000.00",
                    "shortTermDebt": "125339000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "675339000.00",
                    "otherStockholderEquity": "135249000.00",
                    "propertyPlantEquipment": "180455000.00",
                    "totalCurrentAssets": "1056541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "480466000.00",
                    "longTermDebt": "550000000.00",
                    "inventory": "501152000.00",
                    "accountsPayable": "352902000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "996000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "204823000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "565608000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1261364000.00",
                    "cashAndShortTermInvestments": "27434000.00",
                    "propertyPlantAndEquipmentGross": "180500000.00",
                    "propertyPlantAndEquipmentNet": "180455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3472503.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1157640000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51587000.00",
                    "totalLiab": "973788000.00",
                    "totalStockholderEquity": "183852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28689000.00",
                    "commonStock": "303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50180000.00",
                    "otherLiab": "12942000.00",
                    "goodWill": null,
                    "otherAssets": "25523000.00",
                    "cash": "24320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "418085000.00",
                    "currentDeferredRevenue": "13494000.00",
                    "netDebt": "578922000.00",
                    "shortTermDebt": "62392000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "603242000.00",
                    "otherStockholderEquity": "132346000.00",
                    "propertyPlantEquipment": "184049000.00",
                    "totalCurrentAssets": "948068000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "399093000.00",
                    "longTermDebt": "540850000.00",
                    "inventory": "473068000.00",
                    "accountsPayable": "327004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1023000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "303000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "209572000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "555703000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1157640000.00",
                    "cashAndShortTermInvestments": "24320000.00",
                    "propertyPlantAndEquipmentGross": "184049000.00",
                    "propertyPlantAndEquipmentNet": "184049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3600000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1235320000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48562000.00",
                    "totalLiab": "1064359000.00",
                    "totalStockholderEquity": "170961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26719000.00",
                    "commonStock": "302000.00",
                    "capitalStock": null,
                    "retainedEarnings": "39426000.00",
                    "otherLiab": "13565000.00",
                    "goodWill": null,
                    "otherAssets": "27382000.00",
                    "cash": "28320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "459944000.00",
                    "currentDeferredRevenue": "12077000.00",
                    "netDebt": "669570000.00",
                    "shortTermDebt": "107890000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "697890000.00",
                    "otherStockholderEquity": "131741000.00",
                    "propertyPlantEquipment": "185726000.00",
                    "totalCurrentAssets": "1022212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-1378000.00",
                    "netReceivables": "526466000.00",
                    "longTermDebt": "590000000.00",
                    "inventory": "418864000.00",
                    "accountsPayable": "325335000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18199000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "213108000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "604415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1235320000.00",
                    "cashAndShortTermInvestments": "28320000.00",
                    "propertyPlantAndEquipmentGross": "185700000.00",
                    "propertyPlantAndEquipmentNet": "185726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3447630.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1286507000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50070000.00",
                    "totalLiab": "1126582000.00",
                    "totalStockholderEquity": "159925000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21787000.00",
                    "commonStock": "302000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29303000.00",
                    "otherLiab": "11798000.00",
                    "goodWill": null,
                    "otherAssets": "27953000.00",
                    "cash": "27197000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "524022000.00",
                    "currentDeferredRevenue": "8541000.00",
                    "netDebt": "729891000.00",
                    "shortTermDebt": "167088000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "757088000.00",
                    "otherStockholderEquity": "131301000.00",
                    "propertyPlantEquipment": "185649000.00",
                    "totalCurrentAssets": "1072905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-1378000.00",
                    "netReceivables": "509505000.00",
                    "longTermDebt": "590000000.00",
                    "inventory": "486133000.00",
                    "accountsPayable": "335147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-981000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "213602000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "602560000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1286507000.00",
                    "cashAndShortTermInvestments": "27197000.00",
                    "propertyPlantAndEquipmentGross": "185600000.00",
                    "propertyPlantAndEquipmentNet": "185649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3445707.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1293786000.00",
                    "intangibleAssets": "26140000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42392000.00",
                    "totalLiab": "1138272000.00",
                    "totalStockholderEquity": "155514000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22394000.00",
                    "commonStock": "302000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25323000.00",
                    "otherLiab": "11049000.00",
                    "goodWill": null,
                    "otherAssets": "29747000.00",
                    "cash": "18706000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "552556000.00",
                    "currentDeferredRevenue": "9303000.00",
                    "netDebt": "747098000.00",
                    "shortTermDebt": "191804000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "765804000.00",
                    "otherStockholderEquity": "130733000.00",
                    "propertyPlantEquipment": "185605000.00",
                    "totalCurrentAssets": "1078434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "499423000.00",
                    "longTermDebt": "574000000.00",
                    "inventory": "517913000.00",
                    "accountsPayable": "338358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-844000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "215352000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "585716000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1293786000.00",
                    "cashAndShortTermInvestments": "18706000.00",
                    "propertyPlantAndEquipmentGross": "185600000.00",
                    "propertyPlantAndEquipmentNet": "185605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3443672.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1137062000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "540556000.00",
                    "totalLiab": "995570000.00",
                    "totalStockholderEquity": "141492000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31434000.00",
                    "commonStock": "295000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20680000.00",
                    "otherLiab": "8989000.00",
                    "goodWill": null,
                    "otherAssets": "30268000.00",
                    "cash": "15572000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "427841000.00",
                    "currentDeferredRevenue": "18292000.00",
                    "netDebt": "668564000.00",
                    "shortTermDebt": "126136000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "684136000.00",
                    "otherStockholderEquity": "121306000.00",
                    "propertyPlantEquipment": "186978000.00",
                    "totalCurrentAssets": "919816000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "363688000.00",
                    "longTermDebt": "558000000.00",
                    "inventory": "500231000.00",
                    "accountsPayable": "270271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-789000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "295000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "217246000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "567729000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1137062000.00",
                    "cashAndShortTermInvestments": "15572000.00",
                    "propertyPlantAndEquipmentGross": "186978000.00",
                    "propertyPlantAndEquipmentNet": "186978000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3600000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1293328000.00",
                    "intangibleAssets": "26140000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38346000.00",
                    "totalLiab": "1259727000.00",
                    "totalStockholderEquity": "33601000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91468000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27739000.00",
                    "otherLiab": "5940000.00",
                    "goodWill": null,
                    "otherAssets": "26140000.00",
                    "cash": "23105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "659364000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "707525000.00",
                    "shortTermDebt": "237034000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "730630000.00",
                    "otherStockholderEquity": "5107000.00",
                    "propertyPlantEquipment": "181595000.00",
                    "totalCurrentAssets": "1085593000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "521435000.00",
                    "longTermDebt": "493596000.00",
                    "inventory": "502707000.00",
                    "accountsPayable": "330862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "555000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "98971000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "207735000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "600363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1293328000.00",
                    "cashAndShortTermInvestments": "23105000.00",
                    "propertyPlantAndEquipmentGross": "181595000.00",
                    "propertyPlantAndEquipmentNet": "181595000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2182115.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "816644000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16018000.00",
                    "totalLiab": "179571000.00",
                    "totalStockholderEquity": "637073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22066000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2901000.00",
                    "goodWill": null,
                    "otherAssets": "3000.00",
                    "cash": "506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172878000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "201091000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "306159000.00",
                    "accountsPayable": "110193000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "784949000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18856000.00",
                    "totalLiab": "140778000.00",
                    "totalStockholderEquity": "644171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8294000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2195000.00",
                    "goodWill": null,
                    "otherAssets": "48000.00",
                    "cash": "155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133857000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "217127000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "309550000.00",
                    "accountsPayable": "92510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1549279000.00",
                    "intangibleAssets": "86700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54466000.00",
                    "totalLiab": "931964000.00",
                    "totalStockholderEquity": "617315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39639000.00",
                    "commonStock": "79000.00",
                    "capitalStock": "79000.00",
                    "retainedEarnings": "522474000.00",
                    "otherLiab": null,
                    "goodWill": "67226000.00",
                    "otherAssets": "69517000.00",
                    "cash": "385843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211279000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "288140000.00",
                    "shortTermDebt": "31317000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "673983000.00",
                    "otherStockholderEquity": "94762000.00",
                    "propertyPlantEquipment": "341368000.00",
                    "totalCurrentAssets": "984468000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "218161000.00",
                    "longTermDebt": "296660000.00",
                    "inventory": "325998000.00",
                    "accountsPayable": "136388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "564811000.00",
                    "capitalLeaseObligations": "377323000.00",
                    "longTermDebtTotal": "595591000.00",
                    "nonCurrentLiabilitiesOther": "18657000.00",
                    "nonCurrentLiabilitiesTotal": "720685000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "94762000.00",
                    "liabilitiesAndStockholdersEquity": "1549279000.00",
                    "cashAndShortTermInvestments": "385843000.00",
                    "propertyPlantAndEquipmentGross": "550061000.00",
                    "propertyPlantAndEquipmentNet": "341368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "773189000.00",
                    "netInvestedCapital": "913975000.00",
                    "commonStockSharesOutstanding": "7946214.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1577717000.00",
                    "intangibleAssets": "26881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46620000.00",
                    "totalLiab": "931276000.00",
                    "totalStockholderEquity": "646441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38568000.00",
                    "commonStock": "83000.00",
                    "capitalStock": "83000.00",
                    "retainedEarnings": "522255000.00",
                    "otherLiab": null,
                    "goodWill": "55372000.00",
                    "otherAssets": "64699000.00",
                    "cash": "505622000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "233724000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "130574000.00",
                    "shortTermDebt": "21019000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "636196000.00",
                    "otherStockholderEquity": "124103000.00",
                    "propertyPlantEquipment": "296777000.00",
                    "totalCurrentAssets": "1133988000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "225837000.00",
                    "longTermDebt": "295061000.00",
                    "inventory": "355909000.00",
                    "accountsPayable": "170202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14121000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "443729000.00",
                    "capitalLeaseObligations": "341135000.00",
                    "longTermDebtTotal": "575063000.00",
                    "nonCurrentLiabilitiesOther": "19079000.00",
                    "nonCurrentLiabilitiesTotal": "697552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "124103000.00",
                    "liabilitiesAndStockholdersEquity": "1577717000.00",
                    "cashAndShortTermInvestments": "505622000.00",
                    "propertyPlantAndEquipmentGross": "490849000.00",
                    "propertyPlantAndEquipmentNet": "296777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "900264000.00",
                    "netInvestedCapital": "941502000.00",
                    "commonStockSharesOutstanding": "8572000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1537601000.00",
                    "intangibleAssets": "30792000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26608000.00",
                    "totalLiab": "903315000.00",
                    "totalStockholderEquity": "634286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29650000.00",
                    "commonStock": "87000.00",
                    "capitalStock": "87000.00",
                    "retainedEarnings": "469139000.00",
                    "otherLiab": null,
                    "goodWill": "55372000.00",
                    "otherAssets": "67824000.00",
                    "cash": "521743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218562000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "96229000.00",
                    "shortTermDebt": "17462000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "617972000.00",
                    "otherStockholderEquity": "165060000.00",
                    "propertyPlantEquipment": "263214000.00",
                    "totalCurrentAssets": "1120399000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "228410000.00",
                    "longTermDebt": "293743000.00",
                    "inventory": "343638000.00",
                    "accountsPayable": "157931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "417202000.00",
                    "capitalLeaseObligations": "324229000.00",
                    "longTermDebtTotal": "567991000.00",
                    "nonCurrentLiabilitiesOther": "17644000.00",
                    "nonCurrentLiabilitiesTotal": "684753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "165060000.00",
                    "liabilitiesAndStockholdersEquity": "1537601000.00",
                    "cashAndShortTermInvestments": "521743000.00",
                    "propertyPlantAndEquipmentGross": "433548000.00",
                    "propertyPlantAndEquipmentNet": "263214000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "901837000.00",
                    "netInvestedCapital": "928029000.00",
                    "commonStockSharesOutstanding": "8994000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1490042000.00",
                    "intangibleAssets": "34989000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42121000.00",
                    "totalLiab": "900013000.00",
                    "totalStockholderEquity": "590029000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40595000.00",
                    "commonStock": "90000.00",
                    "capitalStock": "90000.00",
                    "retainedEarnings": "420603000.00",
                    "otherLiab": "90915000.00",
                    "goodWill": "55372000.00",
                    "otherAssets": "71423000.00",
                    "cash": "298943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210677000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "313999000.00",
                    "shortTermDebt": "14521000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "612942000.00",
                    "otherStockholderEquity": "200748000.00",
                    "propertyPlantEquipment": "251326000.00",
                    "totalCurrentAssets": "1076932000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "499668000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "251555000.00",
                    "longTermDebt": "292424000.00",
                    "inventory": "484313000.00",
                    "accountsPayable": "151626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31412000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "90000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "420603000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "413110000.00",
                    "capitalLeaseObligations": "320518000.00",
                    "longTermDebtTotal": "558410000.00",
                    "nonCurrentLiabilitiesOther": "20512000.00",
                    "nonCurrentLiabilitiesTotal": "689336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200748000.00",
                    "liabilitiesAndStockholdersEquity": "1490042000.00",
                    "cashAndShortTermInvestments": "298943000.00",
                    "propertyPlantAndEquipmentGross": "406586000.00",
                    "propertyPlantAndEquipmentNet": "251326000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "866255000.00",
                    "netInvestedCapital": "882453000.00",
                    "commonStockSharesOutstanding": "9398000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1317454000.00",
                    "intangibleAssets": "13603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31869000.00",
                    "totalLiab": "954205000.00",
                    "totalStockholderEquity": "363249000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40710000.00",
                    "commonStock": "97000.00",
                    "capitalStock": "97000.00",
                    "retainedEarnings": "124427000.00",
                    "otherLiab": "107764000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "80190000.00",
                    "cash": "85203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243791000.00",
                    "currentDeferredRevenue": "3934000.00",
                    "netDebt": "530456000.00",
                    "shortTermDebt": "13009000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "615659000.00",
                    "otherStockholderEquity": "268085000.00",
                    "propertyPlantEquipment": "230722000.00",
                    "totalCurrentAssets": "945167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "301874000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "339637000.00",
                    "longTermDebt": "291271000.00",
                    "inventory": "488458000.00",
                    "accountsPayable": "180000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29360000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "124427000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19905000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "372287000.00",
                    "capitalLeaseObligations": "324388000.00",
                    "longTermDebtTotal": "558124000.00",
                    "nonCurrentLiabilitiesOther": "21953000.00",
                    "nonCurrentLiabilitiesTotal": "710414000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "268085000.00",
                    "liabilitiesAndStockholdersEquity": "1317454000.00",
                    "cashAndShortTermInvestments": "85203000.00",
                    "propertyPlantAndEquipmentGross": "367821000.00",
                    "propertyPlantAndEquipmentNet": "230722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "701376000.00",
                    "netInvestedCapital": "654520000.00",
                    "commonStockSharesOutstanding": "9874391.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1048130000.00",
                    "intangibleAssets": "18889000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32581000.00",
                    "totalLiab": "989038000.00",
                    "totalStockholderEquity": "59092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39060000.00",
                    "commonStock": "95000.00",
                    "capitalStock": "95000.00",
                    "retainedEarnings": "-171706000.00",
                    "otherLiab": "126328000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "83201000.00",
                    "cash": "82000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229032000.00",
                    "currentDeferredRevenue": "4040000.00",
                    "netDebt": "646518000.00",
                    "shortTermDebt": "12922000.00",
                    "shortLongTermDebt": "1171000.00",
                    "shortLongTermDebtTotal": "646600000.00",
                    "otherStockholderEquity": "266695000.00",
                    "propertyPlantEquipment": "229854000.00",
                    "totalCurrentAssets": "668414000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-7569000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "293643000.00",
                    "longTermDebt": "321270000.00",
                    "inventory": "342108000.00",
                    "accountsPayable": "165163000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35992000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "95000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-171706000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "379716000.00",
                    "capitalLeaseObligations": "324159000.00",
                    "longTermDebtTotal": "588713000.00",
                    "nonCurrentLiabilitiesOther": "25635000.00",
                    "nonCurrentLiabilitiesTotal": "760006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "266695000.00",
                    "liabilitiesAndStockholdersEquity": "1048130000.00",
                    "cashAndShortTermInvestments": "82000.00",
                    "propertyPlantAndEquipmentGross": "229854000.00",
                    "propertyPlantAndEquipmentNet": "229854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "439382000.00",
                    "netInvestedCapital": "381533000.00",
                    "commonStockSharesOutstanding": "9459883.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "971425000.00",
                    "intangibleAssets": "26384000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27718000.00",
                    "totalLiab": "997508000.00",
                    "totalStockholderEquity": "-26083000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18861000.00",
                    "commonStock": "94000.00",
                    "capitalStock": "94000.00",
                    "retainedEarnings": "-252588000.00",
                    "otherLiab": "129330000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "69054000.00",
                    "cash": "11643000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171123000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "701391000.00",
                    "shortTermDebt": "15979000.00",
                    "shortLongTermDebt": "2176000.00",
                    "shortLongTermDebtTotal": "713034000.00",
                    "otherStockholderEquity": "260974000.00",
                    "propertyPlantEquipment": "308067000.00",
                    "totalCurrentAssets": "578039000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-100239000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "192872000.00",
                    "longTermDebt": "458439000.00",
                    "inventory": "345806000.00",
                    "accountsPayable": "132348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34563000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-252588000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15061000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "393386000.00",
                    "capitalLeaseObligations": "207404000.00",
                    "longTermDebtTotal": "458439000.00",
                    "nonCurrentLiabilitiesOther": "367946000.00",
                    "nonCurrentLiabilitiesTotal": "826385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "260974000.00",
                    "liabilitiesAndStockholdersEquity": "971425000.00",
                    "cashAndShortTermInvestments": "11643000.00",
                    "propertyPlantAndEquipmentGross": "250176000.00",
                    "propertyPlantAndEquipmentNet": "250176000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "406916000.00",
                    "netInvestedCapital": "434532000.00",
                    "commonStockSharesOutstanding": "9341799.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "959889000.00",
                    "intangibleAssets": "35222000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40629000.00",
                    "totalLiab": "974552000.00",
                    "totalStockholderEquity": "-14663000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26769000.00",
                    "commonStock": "92000.00",
                    "capitalStock": "92000.00",
                    "retainedEarnings": "-236222000.00",
                    "otherLiab": "136359000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "71929000.00",
                    "cash": "8939000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196768000.00",
                    "currentDeferredRevenue": "5330000.00",
                    "netDebt": "659194000.00",
                    "shortTermDebt": "9291000.00",
                    "shortLongTermDebt": "19153000.00",
                    "shortLongTermDebtTotal": "668133000.00",
                    "otherStockholderEquity": "258596000.00",
                    "propertyPlantEquipment": "205113000.00",
                    "totalCurrentAssets": "599853000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-97657000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "208434000.00",
                    "longTermDebt": "497939000.00",
                    "inventory": "341851000.00",
                    "accountsPayable": "149188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37129000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "92000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-236222000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19284000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "360036000.00",
                    "capitalLeaseObligations": "143486000.00",
                    "longTermDebtTotal": "641425000.00",
                    "nonCurrentLiabilitiesOther": "136359000.00",
                    "nonCurrentLiabilitiesTotal": "777784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "258596000.00",
                    "liabilitiesAndStockholdersEquity": "959889000.00",
                    "cashAndShortTermInvestments": "8939000.00",
                    "propertyPlantAndEquipmentGross": "205113000.00",
                    "propertyPlantAndEquipmentNet": "205113000.00",
                    "accumulatedDepreciation": "-103285000.00",
                    "netWorkingCapital": "403085000.00",
                    "netInvestedCapital": "502429000.00",
                    "commonStockSharesOutstanding": "9223225.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "494095000.00",
                    "intangibleAssets": "35222000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17124000.00",
                    "totalLiab": "459093000.00",
                    "totalStockholderEquity": "35002000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17304000.00",
                    "commonStock": "91000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-188170000.00",
                    "otherLiab": "50804000.00",
                    "goodWill": "47772000.00",
                    "otherAssets": "66919000.00",
                    "cash": "4696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117605000.00",
                    "currentDeferredRevenue": "1836000.00",
                    "netDebt": "312068000.00",
                    "shortTermDebt": "25145000.00",
                    "shortLongTermDebt": "21593000.00",
                    "shortLongTermDebtTotal": "316764000.00",
                    "otherStockholderEquity": "259588000.00",
                    "propertyPlantEquipment": "83772000.00",
                    "totalCurrentAssets": "343404000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "35002000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "134072000.00",
                    "longTermDebt": "276677000.00",
                    "inventory": "187512000.00",
                    "accountsPayable": "70623000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36507000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "91000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-188170000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13066000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150691000.00",
                    "capitalLeaseObligations": "18494000.00",
                    "longTermDebtTotal": "276677000.00",
                    "nonCurrentLiabilitiesOther": "64811000.00",
                    "nonCurrentLiabilitiesTotal": "341488000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "259588000.00",
                    "liabilitiesAndStockholdersEquity": "494095000.00",
                    "cashAndShortTermInvestments": "4696000.00",
                    "propertyPlantAndEquipmentGross": "83772000.00",
                    "propertyPlantAndEquipmentNet": "83772000.00",
                    "accumulatedDepreciation": "-102977000.00",
                    "netWorkingCapital": "225799000.00",
                    "netInvestedCapital": "333272000.00",
                    "commonStockSharesOutstanding": "9246000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "444137000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23126000.00",
                    "totalLiab": "473978000.00",
                    "totalStockholderEquity": "-29841000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "12658000.00",
                    "commonStock": "90000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-251252000.00",
                    "otherLiab": "40286000.00",
                    "goodWill": "0.00",
                    "otherAssets": "10005000.00",
                    "cash": "5540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154341000.00",
                    "currentDeferredRevenue": "1836000.00",
                    "netDebt": "316417000.00",
                    "shortTermDebt": "54415000.00",
                    "shortLongTermDebt": "51165000.00",
                    "shortLongTermDebtTotal": "321957000.00",
                    "otherStockholderEquity": "257972000.00",
                    "propertyPlantEquipment": "88322000.00",
                    "totalCurrentAssets": "345810000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-29841000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "125857000.00",
                    "longTermDebt": "270792000.00",
                    "inventory": "191287000.00",
                    "accountsPayable": "82735000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-36651000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "90000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-251252000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-43848000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98327000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "270792000.00",
                    "nonCurrentLiabilitiesOther": "48845000.00",
                    "nonCurrentLiabilitiesTotal": "319637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "257972000.00",
                    "liabilitiesAndStockholdersEquity": "444137000.00",
                    "cashAndShortTermInvestments": "5540000.00",
                    "propertyPlantAndEquipmentGross": "88322000.00",
                    "propertyPlantAndEquipmentNet": "88322000.00",
                    "accumulatedDepreciation": "-101644000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9087571.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "513142000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32011000.00",
                    "totalLiab": "559038000.00",
                    "totalStockholderEquity": "-45896000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "18188000.00",
                    "commonStock": "894000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-267116000.00",
                    "otherLiab": "51092000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9542000.00",
                    "cash": "4808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130173000.00",
                    "currentDeferredRevenue": "4165000.00",
                    "netDebt": "396863000.00",
                    "shortTermDebt": "23898000.00",
                    "shortLongTermDebt": "6611000.00",
                    "shortLongTermDebtTotal": "401671000.00",
                    "otherStockholderEquity": "255100000.00",
                    "propertyPlantEquipment": "101576000.00",
                    "totalCurrentAssets": "402024000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-45896000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "138545000.00",
                    "longTermDebt": "377773000.00",
                    "inventory": "226660000.00",
                    "accountsPayable": "88087000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-34774000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "894000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-267116000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111118000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "377773000.00",
                    "nonCurrentLiabilitiesOther": "36791000.00",
                    "nonCurrentLiabilitiesTotal": "428865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "255100000.00",
                    "liabilitiesAndStockholdersEquity": "513142000.00",
                    "cashAndShortTermInvestments": "4808000.00",
                    "propertyPlantAndEquipmentGross": "101576000.00",
                    "propertyPlantAndEquipmentNet": "101576000.00",
                    "accumulatedDepreciation": "-106966000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8750000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "538982000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23289000.00",
                    "totalLiab": "575008000.00",
                    "totalStockholderEquity": "-36026000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "19992000.00",
                    "commonStock": "888000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-255540000.00",
                    "otherLiab": "48517000.00",
                    "goodWill": "0.00",
                    "otherAssets": "18821000.00",
                    "cash": "4522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117242000.00",
                    "currentDeferredRevenue": "6161000.00",
                    "netDebt": "428711000.00",
                    "shortTermDebt": "29959000.00",
                    "shortLongTermDebt": "2679000.00",
                    "shortLongTermDebtTotal": "433233000.00",
                    "otherStockholderEquity": "253051000.00",
                    "propertyPlantEquipment": "105267000.00",
                    "totalCurrentAssets": "414894000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-36026000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "144537000.00",
                    "longTermDebt": "403274000.00",
                    "inventory": "242546000.00",
                    "accountsPayable": "67291000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-34425000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "888000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-255540000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18320000.00",
                    "deferredLongTermAssetCharges": "501000.00",
                    "nonCurrentAssetsTotal": "124088000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "403274000.00",
                    "nonCurrentLiabilitiesOther": "54492000.00",
                    "nonCurrentLiabilitiesTotal": "457766000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "253051000.00",
                    "liabilitiesAndStockholdersEquity": "538982000.00",
                    "cashAndShortTermInvestments": "4522000.00",
                    "propertyPlantAndEquipmentGross": "105267000.00",
                    "propertyPlantAndEquipmentNet": "105267000.00",
                    "accumulatedDepreciation": "-104456000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8600100.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "530246000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22814000.00",
                    "totalLiab": "536144000.00",
                    "totalStockholderEquity": "-5898000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "17945000.00",
                    "commonStock": "866000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-241621000.00",
                    "otherLiab": "33378000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17402000.00",
                    "cash": "5034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106826000.00",
                    "currentDeferredRevenue": "4996000.00",
                    "netDebt": "412479000.00",
                    "shortTermDebt": "28518000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "417513000.00",
                    "otherStockholderEquity": "251150000.00",
                    "propertyPlantEquipment": "111119000.00",
                    "totalCurrentAssets": "401725000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5898000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "150297000.00",
                    "longTermDebt": "388995000.00",
                    "inventory": "223580000.00",
                    "accountsPayable": "60363000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16293000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-241621000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16578000.00",
                    "deferredLongTermAssetCharges": "824000.00",
                    "nonCurrentAssetsTotal": "128521000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "388995000.00",
                    "nonCurrentLiabilitiesOther": "40323000.00",
                    "nonCurrentLiabilitiesTotal": "429318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "251150000.00",
                    "liabilitiesAndStockholdersEquity": "530246000.00",
                    "cashAndShortTermInvestments": "5034000.00",
                    "propertyPlantAndEquipmentGross": "111100000.00",
                    "propertyPlantAndEquipmentNet": "111119000.00",
                    "accumulatedDepreciation": "-96171000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8016300.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "544736000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19427000.00",
                    "totalLiab": "565328000.00",
                    "totalStockholderEquity": "-20592000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "17556000.00",
                    "commonStock": "637000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-201002000.00",
                    "otherLiab": "51943000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17244000.00",
                    "cash": "5188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139736000.00",
                    "currentDeferredRevenue": "6619000.00",
                    "netDebt": "407588000.00",
                    "shortTermDebt": "44330000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "412776000.00",
                    "otherStockholderEquity": "209815000.00",
                    "propertyPlantEquipment": "115353000.00",
                    "totalCurrentAssets": "412139000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-20592000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "157465000.00",
                    "longTermDebt": "368446000.00",
                    "inventory": "230059000.00",
                    "accountsPayable": "77850000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-30042000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-201002000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16799000.00",
                    "deferredLongTermAssetCharges": "445000.00",
                    "nonCurrentAssetsTotal": "132597000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "368446000.00",
                    "nonCurrentLiabilitiesOther": "57146000.00",
                    "nonCurrentLiabilitiesTotal": "425592000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "209815000.00",
                    "liabilitiesAndStockholdersEquity": "544736000.00",
                    "cashAndShortTermInvestments": "5188000.00",
                    "propertyPlantAndEquipmentGross": "115400000.00",
                    "propertyPlantAndEquipmentNet": "115353000.00",
                    "accumulatedDepreciation": "-101684000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6008000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "503915000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27141000.00",
                    "totalLiab": "495541000.00",
                    "totalStockholderEquity": "8374000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "21436000.00",
                    "commonStock": "620000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-177972000.00",
                    "otherLiab": "41139000.00",
                    "goodWill": "0.00",
                    "otherAssets": "24299000.00",
                    "cash": "4898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123074000.00",
                    "currentDeferredRevenue": "4878000.00",
                    "netDebt": "355207000.00",
                    "shortTermDebt": "31410000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "360105000.00",
                    "otherStockholderEquity": "207626000.00",
                    "propertyPlantEquipment": "123128000.00",
                    "totalCurrentAssets": "356488000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "8374000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "138872000.00",
                    "longTermDebt": "331328000.00",
                    "inventory": "185577000.00",
                    "accountsPayable": "70228000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-21900000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "620000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-177972000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23941000.00",
                    "deferredLongTermAssetCharges": "358000.00",
                    "nonCurrentAssetsTotal": "147427000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "372467000.00",
                    "nonCurrentLiabilitiesTotal": "372467000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "207626000.00",
                    "liabilitiesAndStockholdersEquity": "503915000.00",
                    "cashAndShortTermInvestments": "4898000.00",
                    "propertyPlantAndEquipmentGross": "123128000.00",
                    "propertyPlantAndEquipmentNet": "123128000.00",
                    "accumulatedDepreciation": "-98335000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4704900.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "525019000.00",
                    "intangibleAssets": "300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22911000.00",
                    "totalLiab": "524028000.00",
                    "totalStockholderEquity": "991000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21386000.00",
                    "commonStock": "327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-139405000.00",
                    "otherLiab": "33665000.00",
                    "goodWill": null,
                    "otherAssets": "50428000.00",
                    "cash": "14297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108492000.00",
                    "currentDeferredRevenue": "4594000.00",
                    "netDebt": "391661000.00",
                    "shortTermDebt": "24279000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "405958000.00",
                    "otherStockholderEquity": "147427000.00",
                    "propertyPlantEquipment": "129631000.00",
                    "totalCurrentAssets": "344660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "119202000.00",
                    "longTermDebt": "381679000.00",
                    "inventory": "188250000.00",
                    "accountsPayable": "62827000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7358000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "180359000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "415536000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "525019000.00",
                    "cashAndShortTermInvestments": "14297000.00",
                    "propertyPlantAndEquipmentGross": "129600000.00",
                    "propertyPlantAndEquipmentNet": "129631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3469677.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "546846000.00",
                    "intangibleAssets": "932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44970000.00",
                    "totalLiab": "496026000.00",
                    "totalStockholderEquity": "50820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27387000.00",
                    "commonStock": "322000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86162000.00",
                    "otherLiab": "35120000.00",
                    "goodWill": null,
                    "otherAssets": "41772000.00",
                    "cash": "29457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119237000.00",
                    "currentDeferredRevenue": "4879000.00",
                    "netDebt": "339444000.00",
                    "shortTermDebt": "27232000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "368901000.00",
                    "otherStockholderEquity": "145035000.00",
                    "propertyPlantEquipment": "137183000.00",
                    "totalCurrentAssets": "366959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "119347000.00",
                    "longTermDebt": "341669000.00",
                    "inventory": "173185000.00",
                    "accountsPayable": "64618000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8375000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "179887000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "376789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "546846000.00",
                    "cashAndShortTermInvestments": "29457000.00",
                    "propertyPlantAndEquipmentGross": "137200000.00",
                    "propertyPlantAndEquipmentNet": "137183000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3506875.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "732407000.00",
                    "intangibleAssets": "3200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49219000.00",
                    "totalLiab": "629555000.00",
                    "totalStockholderEquity": "102852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36098000.00",
                    "commonStock": "323000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24699000.00",
                    "otherLiab": "45505000.00",
                    "goodWill": null,
                    "otherAssets": "56725000.00",
                    "cash": "150353000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199180000.00",
                    "currentDeferredRevenue": "11552000.00",
                    "netDebt": "319232000.00",
                    "shortTermDebt": "84715000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "469585000.00",
                    "otherStockholderEquity": "144148000.00",
                    "propertyPlantEquipment": "152775000.00",
                    "totalCurrentAssets": "519707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130653000.00",
                    "longTermDebt": "384870000.00",
                    "inventory": "189482000.00",
                    "accountsPayable": "78367000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16920000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42457000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "212700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "430375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "732407000.00",
                    "cashAndShortTermInvestments": "150353000.00",
                    "propertyPlantAndEquipmentGross": "152800000.00",
                    "propertyPlantAndEquipmentNet": "152775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3514337.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "883436000.00",
                    "intangibleAssets": "6700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65430000.00",
                    "totalLiab": "728613000.00",
                    "totalStockholderEquity": "154823000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29652000.00",
                    "commonStock": "312000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7004000.00",
                    "otherLiab": "18557000.00",
                    "goodWill": "700000.00",
                    "otherAssets": "24042000.00",
                    "cash": "15759000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231521000.00",
                    "currentDeferredRevenue": "10372000.00",
                    "netDebt": "499928000.00",
                    "shortTermDebt": "37152000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "515687000.00",
                    "otherStockholderEquity": "142081000.00",
                    "propertyPlantEquipment": "172442000.00",
                    "totalCurrentAssets": "680252000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "263176000.00",
                    "longTermDebt": "478535000.00",
                    "inventory": "335887000.00",
                    "accountsPayable": "164717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5426000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "203184000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "497092000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "883436000.00",
                    "cashAndShortTermInvestments": "15759000.00",
                    "propertyPlantAndEquipmentGross": "172400000.00",
                    "propertyPlantAndEquipmentNet": "172442000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3487767.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1004362000.00",
                    "intangibleAssets": "700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53972000.00",
                    "totalLiab": "814963000.00",
                    "totalStockholderEquity": "189399000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23207000.00",
                    "commonStock": "309000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50612000.00",
                    "otherLiab": "12137000.00",
                    "goodWill": "700000.00",
                    "otherAssets": "26170000.00",
                    "cash": "27042000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279006000.00",
                    "currentDeferredRevenue": "8574000.00",
                    "netDebt": "555661000.00",
                    "shortTermDebt": "59984000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "582703000.00",
                    "otherStockholderEquity": "138066000.00",
                    "propertyPlantEquipment": "178249000.00",
                    "totalCurrentAssets": "799243000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "307543000.00",
                    "longTermDebt": "522719000.00",
                    "inventory": "410686000.00",
                    "accountsPayable": "195815000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "412000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "205119000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "535957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1004362000.00",
                    "cashAndShortTermInvestments": "27042000.00",
                    "propertyPlantAndEquipmentGross": "178200000.00",
                    "propertyPlantAndEquipmentNet": "178249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3479966.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1157640000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51587000.00",
                    "totalLiab": "973788000.00",
                    "totalStockholderEquity": "183852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28689000.00",
                    "commonStock": "303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50180000.00",
                    "otherLiab": "12942000.00",
                    "goodWill": null,
                    "otherAssets": "25523000.00",
                    "cash": "24320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "418085000.00",
                    "currentDeferredRevenue": "13494000.00",
                    "netDebt": "578922000.00",
                    "shortTermDebt": "62392000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "603242000.00",
                    "otherStockholderEquity": "132346000.00",
                    "propertyPlantEquipment": "184049000.00",
                    "totalCurrentAssets": "948068000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "399093000.00",
                    "longTermDebt": "540850000.00",
                    "inventory": "473068000.00",
                    "accountsPayable": "327004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1023000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "303000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "209572000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "555703000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1157640000.00",
                    "cashAndShortTermInvestments": "24320000.00",
                    "propertyPlantAndEquipmentGross": "184049000.00",
                    "propertyPlantAndEquipmentNet": "184049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3447743.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1137062000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40325000.00",
                    "totalLiab": "995570000.00",
                    "totalStockholderEquity": "141492000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31434000.00",
                    "commonStock": "295000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20680000.00",
                    "otherLiab": "8989000.00",
                    "goodWill": null,
                    "otherAssets": "30268000.00",
                    "cash": "15572000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "427841000.00",
                    "currentDeferredRevenue": "18292000.00",
                    "netDebt": "668564000.00",
                    "shortTermDebt": "126136000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "684136000.00",
                    "otherStockholderEquity": "121306000.00",
                    "propertyPlantEquipment": "186978000.00",
                    "totalCurrentAssets": "919816000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "363688000.00",
                    "longTermDebt": "558000000.00",
                    "inventory": "500231000.00",
                    "accountsPayable": "270271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-789000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "295000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "217246000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "567729000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1137062000.00",
                    "cashAndShortTermInvestments": "15572000.00",
                    "propertyPlantAndEquipmentGross": "186978000.00",
                    "propertyPlantAndEquipmentNet": "186978000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2294726.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "784949000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18856000.00",
                    "totalLiab": "140778000.00",
                    "totalStockholderEquity": "644171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8294000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2901000.00",
                    "goodWill": null,
                    "otherAssets": "3000.00",
                    "cash": "155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133857000.00",
                    "currentDeferredRevenue": "3791000.00",
                    "netDebt": "32898000.00",
                    "shortTermDebt": "33053000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33053000.00",
                    "otherStockholderEquity": "945122000.00",
                    "propertyPlantEquipment": "201091000.00",
                    "totalCurrentAssets": "567774000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "239213000.00",
                    "longTermDebt": null,
                    "inventory": "309550000.00",
                    "accountsPayable": "92510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-300951000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "217175000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "784949000.00",
                    "cashAndShortTermInvestments": "155000.00",
                    "propertyPlantAndEquipmentGross": "201091000.00",
                    "propertyPlantAndEquipmentNet": "217127000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2182115.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "823012000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18856000.00",
                    "totalLiab": "179083000.00",
                    "totalStockholderEquity": "643929000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-125563000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2195000.00",
                    "goodWill": null,
                    "otherAssets": "38063000.00",
                    "cash": "155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133857000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "32898000.00",
                    "shortTermDebt": "33053000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33053000.00",
                    "otherStockholderEquity": "937828000.00",
                    "propertyPlantEquipment": "217127000.00",
                    "totalCurrentAssets": "567774000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "239213000.00",
                    "longTermDebt": null,
                    "inventory": "309550000.00",
                    "accountsPayable": "92510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-293899000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "217175000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "823012000.00",
                    "cashAndShortTermInvestments": "155000.00",
                    "propertyPlantAndEquipmentGross": "217127000.00",
                    "propertyPlantAndEquipmentNet": "217127000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2182115.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "832586000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "161701000.00",
                    "totalStockholderEquity": "670885000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "823012000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "670885000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "832586000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2182115.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "832586000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "161701000.00",
                    "totalStockholderEquity": "670885000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "832586000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "670885000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "832586000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2182115.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1719000.00",
                    "netBorrowings": "-4568000.00",
                    "totalCashFromFinancingActivities": "-7811000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1458000.00",
                    "changeInCash": "-66756000.00",
                    "beginPeriodCashFlow": "385843000.00",
                    "endPeriodCashFlow": "319087000.00",
                    "totalCashFromOperatingActivities": "-57226000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11974000.00",
                    "otherCashflowsFromInvestingActivities": "-1719000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-45678000.00",
                    "changeToAccountReceivables": "-78571000.00",
                    "salePurchaseOfStock": "-3109000.00",
                    "otherCashflowsFromFinancingActivities": "-134000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-69345000.00",
                    "stockBasedCompensation": "3091000.00",
                    "otherNonCashItems": "-595000.00",
                    "freeCashFlow": "-59825000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100626000.00",
                    "netBorrowings": "-4149000.00",
                    "totalCashFromFinancingActivities": "-4725000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "219000.00",
                    "changeInCash": "-43517000.00",
                    "beginPeriodCashFlow": "429360000.00",
                    "endPeriodCashFlow": "385843000.00",
                    "totalCashFromOperatingActivities": "61834000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10819000.00",
                    "otherCashflowsFromInvestingActivities": "-5416000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "35929000.00",
                    "changeToAccountReceivables": "56868000.00",
                    "salePurchaseOfStock": "-93000.00",
                    "otherCashflowsFromFinancingActivities": "-483000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5447000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "59466000.00",
                    "stockBasedCompensation": "2937000.00",
                    "otherNonCashItems": "-9378000.00",
                    "freeCashFlow": "56387000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-5927000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5927000.00",
                    "netBorrowings": "-4067000.00",
                    "totalCashFromFinancingActivities": "-10094000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1655000.00",
                    "changeInCash": "42595000.00",
                    "beginPeriodCashFlow": "386765000.00",
                    "endPeriodCashFlow": "429360000.00",
                    "totalCashFromOperatingActivities": "58616000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9742000.00",
                    "otherCashflowsFromInvestingActivities": "-5927000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "45605000.00",
                    "changeToAccountReceivables": "10085000.00",
                    "salePurchaseOfStock": "-3415000.00",
                    "otherCashflowsFromFinancingActivities": "-2612000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5947000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40448000.00",
                    "stockBasedCompensation": "3452000.00",
                    "otherNonCashItems": "-511000.00",
                    "freeCashFlow": "58616000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-29",
                    "currency_symbol": "USD",
                    "investments": "-9542000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9542000.00",
                    "netBorrowings": "-3832000.00",
                    "totalCashFromFinancingActivities": "-25955000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4310000.00",
                    "changeInCash": "-62255000.00",
                    "beginPeriodCashFlow": "449020000.00",
                    "endPeriodCashFlow": "386765000.00",
                    "totalCashFromOperatingActivities": "-26758000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9790000.00",
                    "otherCashflowsFromInvestingActivities": "-9542000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8071000.00",
                    "changeToAccountReceivables": "-3163000.00",
                    "salePurchaseOfStock": "-22123000.00",
                    "otherCashflowsFromFinancingActivities": "-1742000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9607000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41338000.00",
                    "stockBasedCompensation": "2300000.00",
                    "otherNonCashItems": "-612000.00",
                    "freeCashFlow": "-26758000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "investments": "-3392000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3392000.00",
                    "netBorrowings": "-4269000.00",
                    "totalCashFromFinancingActivities": "-19302000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2805000.00",
                    "changeInCash": "-56602000.00",
                    "beginPeriodCashFlow": "505622000.00",
                    "endPeriodCashFlow": "449020000.00",
                    "totalCashFromOperatingActivities": "-33908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9554000.00",
                    "otherCashflowsFromInvestingActivities": "2540000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-43646000.00",
                    "changeToAccountReceivables": "-49737000.00",
                    "salePurchaseOfStock": "-15033000.00",
                    "otherCashflowsFromFinancingActivities": "-19302000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5932000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45265000.00",
                    "stockBasedCompensation": "2522000.00",
                    "otherNonCashItems": "-3095000.00",
                    "freeCashFlow": "-39840000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "investments": "-20219000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20219000.00",
                    "netBorrowings": "-3761000.00",
                    "totalCashFromFinancingActivities": "-19184000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5272000.00",
                    "changeInCash": "-20659000.00",
                    "beginPeriodCashFlow": "526281000.00",
                    "endPeriodCashFlow": "505622000.00",
                    "totalCashFromOperatingActivities": "18744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9405000.00",
                    "otherCashflowsFromInvestingActivities": "-19945000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15368000.00",
                    "changeToAccountReceivables": "52212000.00",
                    "salePurchaseOfStock": "-15423000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "20279000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1231000.00",
                    "stockBasedCompensation": "808000.00",
                    "otherNonCashItems": "1300000.00",
                    "freeCashFlow": "18744000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "investments": "-7364000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7364000.00",
                    "netBorrowings": "-3255000.00",
                    "totalCashFromFinancingActivities": "-19513000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16016000.00",
                    "changeInCash": "34889000.00",
                    "beginPeriodCashFlow": "491392000.00",
                    "endPeriodCashFlow": "526281000.00",
                    "totalCashFromOperatingActivities": "61766000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9530000.00",
                    "otherCashflowsFromInvestingActivities": "565000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17032000.00",
                    "changeToAccountReceivables": "-2286000.00",
                    "salePurchaseOfStock": "-16258000.00",
                    "otherCashflowsFromFinancingActivities": "-7364000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7929000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33543000.00",
                    "stockBasedCompensation": "3186000.00",
                    "otherNonCashItems": "-2880000.00",
                    "freeCashFlow": "53837000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-30",
                    "currency_symbol": "USD",
                    "investments": "-6307000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6307000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19413000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14336000.00",
                    "changeInCash": "10083000.00",
                    "beginPeriodCashFlow": "481309000.00",
                    "endPeriodCashFlow": "491392000.00",
                    "totalCashFromOperatingActivities": "35803000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10120000.00",
                    "otherCashflowsFromInvestingActivities": "147000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13369000.00",
                    "changeToAccountReceivables": "14707000.00",
                    "salePurchaseOfStock": "-16074000.00",
                    "otherCashflowsFromFinancingActivities": "-6307000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6454000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10644000.00",
                    "stockBasedCompensation": "1405000.00",
                    "otherNonCashItems": "-654000.00",
                    "freeCashFlow": "29349000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "investments": "-5320000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5320000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3979000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17492000.00",
                    "changeInCash": "-40434000.00",
                    "beginPeriodCashFlow": "521743000.00",
                    "endPeriodCashFlow": "481309000.00",
                    "totalCashFromOperatingActivities": "-31135000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9433000.00",
                    "otherCashflowsFromInvestingActivities": "127000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-27304000.00",
                    "changeToAccountReceivables": "-59834000.00",
                    "salePurchaseOfStock": "-907000.00",
                    "otherCashflowsFromFinancingActivities": "-5320000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5447000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59383000.00",
                    "stockBasedCompensation": "2350000.00",
                    "otherNonCashItems": "-654000.00",
                    "freeCashFlow": "-36582000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "investments": "-8116000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8116000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15485000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18124000.00",
                    "changeInCash": "51960000.00",
                    "beginPeriodCashFlow": "469783000.00",
                    "endPeriodCashFlow": "521743000.00",
                    "totalCashFromOperatingActivities": "75561000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8285000.00",
                    "otherCashflowsFromInvestingActivities": "466000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "20724000.00",
                    "changeToAccountReceivables": "69158000.00",
                    "salePurchaseOfStock": "-12936000.00",
                    "otherCashflowsFromFinancingActivities": "-8116000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8582000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "47302000.00",
                    "stockBasedCompensation": "2580000.00",
                    "otherNonCashItems": "28879000.00",
                    "freeCashFlow": "66979000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "investments": "-4836000.00",
                    "changeToLiabilities": "11287000.00",
                    "totalCashflowsFromInvestingActivities": "-4836000.00",
                    "netBorrowings": "-2393000.00",
                    "totalCashFromFinancingActivities": "-21312000.00",
                    "changeToOperatingActivities": "19032000.00",
                    "netIncome": "24382000.00",
                    "changeInCash": "51458000.00",
                    "beginPeriodCashFlow": "418325000.00",
                    "endPeriodCashFlow": "469783000.00",
                    "totalCashFromOperatingActivities": "77606000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8089000.00",
                    "otherCashflowsFromInvestingActivities": "63000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15150000.00",
                    "changeToAccountReceivables": "-3227000.00",
                    "salePurchaseOfStock": "-18919000.00",
                    "otherCashflowsFromFinancingActivities": "-21312000.00",
                    "changeToNetincome": "2563000.00",
                    "capitalExpenditures": "4899000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42242000.00",
                    "stockBasedCompensation": "2980000.00",
                    "otherNonCashItems": "-654000.00",
                    "freeCashFlow": "72707000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "investments": "-4940000.00",
                    "changeToLiabilities": "13084000.00",
                    "totalCashflowsFromInvestingActivities": "-4940000.00",
                    "netBorrowings": "-2393000.00",
                    "totalCashFromFinancingActivities": "-17122000.00",
                    "changeToOperatingActivities": "19032000.00",
                    "netIncome": "24466000.00",
                    "changeInCash": "42091000.00",
                    "beginPeriodCashFlow": "376234000.00",
                    "endPeriodCashFlow": "418325000.00",
                    "totalCashFromOperatingActivities": "64153000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7951000.00",
                    "otherCashflowsFromInvestingActivities": "91000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "30012000.00",
                    "changeToAccountReceivables": "4547000.00",
                    "salePurchaseOfStock": "-14989000.00",
                    "otherCashflowsFromFinancingActivities": "-17122000.00",
                    "changeToNetincome": "2263000.00",
                    "capitalExpenditures": "5031000",
                    "changeReceivables": "4547000.00",
                    "cashFlowsOtherOperating": "-18500000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "42091000.00",
                    "changeInWorkingCapital": "30127000.00",
                    "stockBasedCompensation": "1926000.00",
                    "otherNonCashItems": "-654000.00",
                    "freeCashFlow": "59122000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "investments": "-8971000.00",
                    "changeToLiabilities": "25420000.00",
                    "totalCashflowsFromInvestingActivities": "-8971000.00",
                    "netBorrowings": "-2133000.00",
                    "totalCashFromFinancingActivities": "-2703000.00",
                    "changeToOperatingActivities": "6232000.00",
                    "netIncome": "17812000.00",
                    "changeInCash": "77291000.00",
                    "beginPeriodCashFlow": "298943000.00",
                    "endPeriodCashFlow": "376234000.00",
                    "totalCashFromOperatingActivities": "88965000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7718000.00",
                    "otherCashflowsFromInvestingActivities": "37000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "74989000.00",
                    "changeToAccountReceivables": "-47333000.00",
                    "salePurchaseOfStock": "-570000.00",
                    "otherCashflowsFromFinancingActivities": "-2703000.00",
                    "changeToNetincome": "4782000.00",
                    "capitalExpenditures": "9008000",
                    "changeReceivables": "-47333000.00",
                    "cashFlowsOtherOperating": "5248000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "77291000.00",
                    "changeInWorkingCapital": "59308000.00",
                    "stockBasedCompensation": "4569000.00",
                    "otherNonCashItems": "-655000.00",
                    "freeCashFlow": "79957000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "investments": "-80258000.00",
                    "changeToLiabilities": "-78631000.00",
                    "totalCashflowsFromInvestingActivities": "-80258000.00",
                    "netBorrowings": "-3678000.00",
                    "totalCashFromFinancingActivities": "-4424000.00",
                    "changeToOperatingActivities": "-18238000.00",
                    "netIncome": "31986000.00",
                    "changeInCash": "69579000.00",
                    "beginPeriodCashFlow": "229364000.00",
                    "endPeriodCashFlow": "298943000.00",
                    "totalCashFromOperatingActivities": "154261000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7661000.00",
                    "otherCashflowsFromInvestingActivities": "316000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "68280000.00",
                    "changeToAccountReceivables": "122164000.00",
                    "salePurchaseOfStock": "-746000.00",
                    "otherCashflowsFromFinancingActivities": "-4424000.00",
                    "changeToNetincome": "9816000.00",
                    "capitalExpenditures": "16807000",
                    "changeReceivables": "122164000.00",
                    "cashFlowsOtherOperating": "-10296000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "69579000.00",
                    "changeInWorkingCapital": "105451000.00",
                    "stockBasedCompensation": "3588000.00",
                    "otherNonCashItems": "-653000.00",
                    "freeCashFlow": "137454000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "investments": "-12080000.00",
                    "changeToLiabilities": "-41168000.00",
                    "totalCashflowsFromInvestingActivities": "-12080000.00",
                    "netBorrowings": "-2496000.00",
                    "totalCashFromFinancingActivities": "-6114000.00",
                    "changeToOperatingActivities": "10532000.00",
                    "netIncome": "59509000.00",
                    "changeInCash": "124412000.00",
                    "beginPeriodCashFlow": "104952000.00",
                    "endPeriodCashFlow": "229364000.00",
                    "totalCashFromOperatingActivities": "142606000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6688000.00",
                    "otherCashflowsFromInvestingActivities": "117000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "41669000.00",
                    "changeToAccountReceivables": "62124000.00",
                    "salePurchaseOfStock": "-3618000.00",
                    "otherCashflowsFromFinancingActivities": "-6114000.00",
                    "changeToNetincome": "3905000.00",
                    "capitalExpenditures": "12197000",
                    "changeReceivables": "62124000.00",
                    "cashFlowsOtherOperating": "12500000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "124412000.00",
                    "changeInWorkingCapital": "73157000.00",
                    "stockBasedCompensation": "2092000.00",
                    "otherNonCashItems": "-653000.00",
                    "freeCashFlow": "130409000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "investments": "-3891000.00",
                    "changeToLiabilities": "-27152000.00",
                    "totalCashflowsFromInvestingActivities": "-3891000.00",
                    "netBorrowings": "-1011000.00",
                    "totalCashFromFinancingActivities": "-66788000.00",
                    "changeToOperatingActivities": "-8868000.00",
                    "netIncome": "71272000.00",
                    "changeInCash": "30514000.00",
                    "beginPeriodCashFlow": "74438000.00",
                    "endPeriodCashFlow": "104952000.00",
                    "totalCashFromOperatingActivities": "101193000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6518000.00",
                    "otherCashflowsFromInvestingActivities": "482000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15093000.00",
                    "changeToAccountReceivables": "74397000.00",
                    "salePurchaseOfStock": "-65777000.00",
                    "otherCashflowsFromFinancingActivities": "-66788000.00",
                    "changeToNetincome": "873000.00",
                    "capitalExpenditures": "4373000",
                    "changeReceivables": "74397000.00",
                    "cashFlowsOtherOperating": "-9852000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30514000.00",
                    "changeInWorkingCapital": "23284000.00",
                    "stockBasedCompensation": "1775000.00",
                    "otherNonCashItems": "-898000.00",
                    "freeCashFlow": "96820000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "investments": "-2460000.00",
                    "changeToLiabilities": "97129000.00",
                    "totalCashflowsFromInvestingActivities": "-2460000.00",
                    "netBorrowings": "-1011000.00",
                    "totalCashFromFinancingActivities": "-10542000.00",
                    "changeToOperatingActivities": "-8868000.00",
                    "netIncome": "133409000.00",
                    "changeInCash": "-10765000.00",
                    "beginPeriodCashFlow": "85203000.00",
                    "endPeriodCashFlow": "74438000.00",
                    "totalCashFromOperatingActivities": "2237000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6746000.00",
                    "otherCashflowsFromInvestingActivities": "63816000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-74097000.00",
                    "changeToAccountReceivables": "-157419000.00",
                    "salePurchaseOfStock": "-6820000.00",
                    "otherCashflowsFromFinancingActivities": "-393000.00",
                    "changeToNetincome": "168000.00",
                    "capitalExpenditures": "2509000",
                    "changeReceivables": "-157419000.00",
                    "cashFlowsOtherOperating": "-3962000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10765000.00",
                    "changeInWorkingCapital": "-137365000.00",
                    "stockBasedCompensation": "2162000.00",
                    "otherNonCashItems": "-721000.00",
                    "freeCashFlow": "-272000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "-1316000.00",
                    "changeToLiabilities": "-30386000.00",
                    "totalCashflowsFromInvestingActivities": "-1316000.00",
                    "netBorrowings": "70875000.00",
                    "totalCashFromFinancingActivities": "68169000.00",
                    "changeToOperatingActivities": "94182000.00",
                    "netIncome": "73617000.00",
                    "changeInCash": "85017000.00",
                    "beginPeriodCashFlow": "186000.00",
                    "endPeriodCashFlow": "85203000.00",
                    "totalCashFromOperatingActivities": "18164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6763000.00",
                    "otherCashflowsFromInvestingActivities": "71442000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-52020000.00",
                    "changeToAccountReceivables": "5337000.00",
                    "salePurchaseOfStock": "-58000.00",
                    "otherCashflowsFromFinancingActivities": "-2648000.00",
                    "changeToNetincome": "-79074000.00",
                    "capitalExpenditures": "8991000",
                    "changeReceivables": "5337000.00",
                    "cashFlowsOtherOperating": "94476000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "85017000.00",
                    "changeInWorkingCapital": "15404000.00",
                    "stockBasedCompensation": "1580000.00",
                    "otherNonCashItems": "-77620000.00",
                    "freeCashFlow": "9173000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "investments": "-1972000.00",
                    "changeToLiabilities": "-16714000.00",
                    "totalCashflowsFromInvestingActivities": "-1972000.00",
                    "netBorrowings": "-100326000.00",
                    "totalCashFromFinancingActivities": "-102279000.00",
                    "changeToOperatingActivities": "-32013000.00",
                    "netIncome": "47198000.00",
                    "changeInCash": "7000.00",
                    "beginPeriodCashFlow": "179000.00",
                    "endPeriodCashFlow": "186000.00",
                    "totalCashFromOperatingActivities": "104258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6884000.00",
                    "otherCashflowsFromInvestingActivities": "552000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10724000.00",
                    "changeToAccountReceivables": "92243000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "259873000.00",
                    "changeToNetincome": "16856000.00",
                    "capitalExpenditures": "2524000",
                    "changeReceivables": "92243000.00",
                    "cashFlowsOtherOperating": "-32672000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7000.00",
                    "changeInWorkingCapital": "32792000.00",
                    "stockBasedCompensation": "1608000.00",
                    "otherNonCashItems": "17384000.00",
                    "freeCashFlow": "101734000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "investments": "-1488000.00",
                    "changeToLiabilities": "8125000.00",
                    "totalCashflowsFromInvestingActivities": "-1488000.00",
                    "netBorrowings": "-40645000.00",
                    "totalCashFromFinancingActivities": "-45721000.00",
                    "changeToOperatingActivities": "-50107000.00",
                    "netIncome": "113458000.00",
                    "changeInCash": "30514000.00",
                    "beginPeriodCashFlow": "179000.00",
                    "endPeriodCashFlow": "179000.00",
                    "totalCashFromOperatingActivities": "47209000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7080000.00",
                    "otherCashflowsFromInvestingActivities": "290000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-49291000.00",
                    "changeToAccountReceivables": "-18402000.00",
                    "salePurchaseOfStock": "-5076000.00",
                    "otherCashflowsFromFinancingActivities": "375973000.00",
                    "changeToNetincome": "35917000.00",
                    "capitalExpenditures": "1778000",
                    "changeReceivables": "-18402000.00",
                    "cashFlowsOtherOperating": "-51090000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-72819000.00",
                    "stockBasedCompensation": "1992000.00",
                    "otherNonCashItems": "-554000.00",
                    "freeCashFlow": "45431000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "investments": "688000.00",
                    "changeToLiabilities": "53812000.00",
                    "totalCashflowsFromInvestingActivities": "688000.00",
                    "netBorrowings": "26202000.00",
                    "totalCashFromFinancingActivities": "24017000.00",
                    "changeToOperatingActivities": "-15537000.00",
                    "netIncome": "61860000.00",
                    "changeInCash": "97000.00",
                    "beginPeriodCashFlow": "82000.00",
                    "endPeriodCashFlow": "179000.00",
                    "totalCashFromOperatingActivities": "-24608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7465000.00",
                    "otherCashflowsFromInvestingActivities": "1810000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-34315000.00",
                    "changeToAccountReceivables": "-125172000.00",
                    "salePurchaseOfStock": "-56000.00",
                    "otherCashflowsFromFinancingActivities": "-861000.00",
                    "changeToNetincome": "21869000.00",
                    "capitalExpenditures": "1122000",
                    "changeReceivables": "-125172000.00",
                    "cashFlowsOtherOperating": "-10730000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "97000.00",
                    "changeInWorkingCapital": "-95570000.00",
                    "stockBasedCompensation": "1410000.00",
                    "otherNonCashItems": "4123000.00",
                    "freeCashFlow": "-25730000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "investments": "361000.00",
                    "changeToLiabilities": "-14540000.00",
                    "totalCashflowsFromInvestingActivities": "361000.00",
                    "netBorrowings": "10295000.00",
                    "totalCashFromFinancingActivities": "8944000.00",
                    "changeToOperatingActivities": "-14003000.00",
                    "netIncome": "19858000.00",
                    "changeInCash": "-10072000.00",
                    "beginPeriodCashFlow": "10154000.00",
                    "endPeriodCashFlow": "82000.00",
                    "totalCashFromOperatingActivities": "-19377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7116000.00",
                    "otherCashflowsFromInvestingActivities": "2107000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-36078000.00",
                    "changeToAccountReceivables": "14941000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "-367000.00",
                    "changeToNetincome": "2638000.00",
                    "capitalExpenditures": "1746000",
                    "changeReceivables": "14941000.00",
                    "cashFlowsOtherOperating": "-14305000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10072000.00",
                    "changeInWorkingCapital": "-48170000.00",
                    "stockBasedCompensation": "3077000.00",
                    "otherNonCashItems": "-1243000.00",
                    "freeCashFlow": "-21123000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "investments": "10449000.00",
                    "changeToLiabilities": "20028000.00",
                    "totalCashflowsFromInvestingActivities": "10449000.00",
                    "netBorrowings": "-70575000.00",
                    "totalCashFromFinancingActivities": "-73320000.00",
                    "changeToOperatingActivities": "7081000.00",
                    "netIncome": "55116000.00",
                    "changeInCash": "-1376000.00",
                    "beginPeriodCashFlow": "11530000.00",
                    "endPeriodCashFlow": "10154000.00",
                    "totalCashFromOperatingActivities": "61495000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7087000.00",
                    "otherCashflowsFromInvestingActivities": "10640000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7949000.00",
                    "changeToAccountReceivables": "-43942000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "191146000.00",
                    "changeToNetincome": "8175000.00",
                    "capitalExpenditures": "191000",
                    "changeReceivables": "-43942000.00",
                    "cashFlowsOtherOperating": "6097000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1376000.00",
                    "changeInWorkingCapital": "-8884000.00",
                    "stockBasedCompensation": "1057000.00",
                    "otherNonCashItems": "8176000.00",
                    "freeCashFlow": "61304000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "investments": "-449000.00",
                    "changeToLiabilities": "-3478000.00",
                    "totalCashflowsFromInvestingActivities": "-449000.00",
                    "netBorrowings": "-70333000.00",
                    "totalCashFromFinancingActivities": "-72667000.00",
                    "changeToOperatingActivities": "9599000.00",
                    "netIncome": "6695000.00",
                    "changeInCash": "-1028000.00",
                    "beginPeriodCashFlow": "12558000.00",
                    "endPeriodCashFlow": "11530000.00",
                    "totalCashFromOperatingActivities": "72088000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7063000.00",
                    "otherCashflowsFromInvestingActivities": "58000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "64655000.00",
                    "changeToAccountReceivables": "-16702000.00",
                    "salePurchaseOfStock": "-247000.00",
                    "otherCashflowsFromFinancingActivities": "143985000.00",
                    "changeToNetincome": "4292000.00",
                    "capitalExpenditures": "507000",
                    "changeReceivables": "-16702000.00",
                    "cashFlowsOtherOperating": "8616000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1028000.00",
                    "changeInWorkingCapital": "54074000.00",
                    "stockBasedCompensation": "854000.00",
                    "otherNonCashItems": "58330000.00",
                    "freeCashFlow": "71581000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "investments": "-1201000.00",
                    "changeToLiabilities": "30050000.00",
                    "totalCashflowsFromInvestingActivities": "-1201000.00",
                    "netBorrowings": "-14457000.00",
                    "totalCashFromFinancingActivities": "61303000.00",
                    "changeToOperatingActivities": "-3614000.00",
                    "netIncome": "-787000.00",
                    "changeInCash": "915000.00",
                    "beginPeriodCashFlow": "11643000.00",
                    "endPeriodCashFlow": "12558000.00",
                    "totalCashFromOperatingActivities": "-59187000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7635000.00",
                    "otherCashflowsFromInvestingActivities": "44000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-32828000.00",
                    "changeToAccountReceivables": "-55068000.00",
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "-336000.00",
                    "changeToNetincome": "-4547000.00",
                    "capitalExpenditures": "1245000",
                    "changeReceivables": "-55068000.00",
                    "cashFlowsOtherOperating": "-4598000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "915000.00",
                    "changeInWorkingCapital": "-61460000.00",
                    "stockBasedCompensation": "1004000.00",
                    "otherNonCashItems": "-66035000.00",
                    "freeCashFlow": "-60432000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "investments": "10771000.00",
                    "changeToLiabilities": "-17284000.00",
                    "totalCashflowsFromInvestingActivities": "10771000.00",
                    "netBorrowings": "-54128000.00",
                    "totalCashFromFinancingActivities": "-57350000.00",
                    "changeToOperatingActivities": "-6430000.00",
                    "netIncome": "-10195000.00",
                    "changeInCash": "-1204000.00",
                    "beginPeriodCashFlow": "12847000.00",
                    "endPeriodCashFlow": "11643000.00",
                    "totalCashFromOperatingActivities": "45375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7824000.00",
                    "otherCashflowsFromInvestingActivities": "6232000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-36078000.00",
                    "changeToAccountReceivables": "14941000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-44725000.00",
                    "changeToNetincome": "-11188000.00",
                    "capitalExpenditures": "1470000",
                    "changeReceivables": "15562000.00",
                    "cashFlowsOtherOperating": "-8599000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1204000.00",
                    "changeInWorkingCapital": "-48170000.00",
                    "stockBasedCompensation": "94000.00",
                    "otherNonCashItems": "47746000.00",
                    "freeCashFlow": "43905000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "1404000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "1404000.00",
                    "netBorrowings": "-11657000.00",
                    "totalCashFromFinancingActivities": "-13967000.00",
                    "changeToOperatingActivities": "-6430000.00",
                    "netIncome": "-787000.00",
                    "changeInCash": "185000.00",
                    "beginPeriodCashFlow": "12662000.00",
                    "endPeriodCashFlow": "12847000.00",
                    "totalCashFromOperatingActivities": "12748000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7635000.00",
                    "otherCashflowsFromInvestingActivities": "2941000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-32828000.00",
                    "changeToAccountReceivables": "-55068000.00",
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "2678000.00",
                    "changeToNetincome": "12214000.00",
                    "capitalExpenditures": "1537000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "185000.00",
                    "changeInWorkingCapital": "-61460000.00",
                    "stockBasedCompensation": "1200000.00",
                    "otherNonCashItems": "71382000.00",
                    "freeCashFlow": "11211000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "investments": "10054000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "10054000.00",
                    "netBorrowings": "-62783000.00",
                    "totalCashFromFinancingActivities": "-20214000.00",
                    "changeToOperatingActivities": "-6430000.00",
                    "netIncome": "6695000.00",
                    "changeInCash": "-20000.00",
                    "beginPeriodCashFlow": "12682000.00",
                    "endPeriodCashFlow": "12662000.00",
                    "totalCashFromOperatingActivities": "10140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7063000.00",
                    "otherCashflowsFromInvestingActivities": "10615000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "64655000.00",
                    "changeToAccountReceivables": "-16702000.00",
                    "salePurchaseOfStock": "-208000.00",
                    "otherCashflowsFromFinancingActivities": "49690000.00",
                    "changeToNetincome": "-3664000.00",
                    "capitalExpenditures": "561000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20000.00",
                    "changeInWorkingCapital": "54074000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "-61984000.00",
                    "freeCashFlow": "9579000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "investments": "-1080000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1080000.00",
                    "netBorrowings": "84838000.00",
                    "totalCashFromFinancingActivities": "82651000.00",
                    "changeToOperatingActivities": "-6430000.00",
                    "netIncome": "55116000.00",
                    "changeInCash": "3743000.00",
                    "beginPeriodCashFlow": "8939000.00",
                    "endPeriodCashFlow": "12682000.00",
                    "totalCashFromOperatingActivities": "-77828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7087000.00",
                    "otherCashflowsFromInvestingActivities": "143000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7949000.00",
                    "changeToAccountReceivables": "-43942000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "25516000.00",
                    "changeToNetincome": "-78437000.00",
                    "capitalExpenditures": "1223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3743000.00",
                    "changeInWorkingCapital": "-8884000.00",
                    "stockBasedCompensation": "706000.00",
                    "otherNonCashItems": "-148006000.00",
                    "freeCashFlow": "-79051000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20996000.00",
                    "totalCashflowsFromInvestingActivities": "4261000.00",
                    "netBorrowings": "-103801000.00",
                    "totalCashFromFinancingActivities": "-103801000.00",
                    "changeToOperatingActivities": "-41616000.00",
                    "netIncome": "-10195000.00",
                    "changeInCash": "1309000.00",
                    "beginPeriodCashFlow": "7630000.00",
                    "endPeriodCashFlow": "8939000.00",
                    "totalCashFromOperatingActivities": "100849000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7649000.00",
                    "otherCashflowsFromInvestingActivities": "79000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4887000.00",
                    "changeToAccountReceivables": "60007000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "123655000.00",
                    "changeToNetincome": "4815000.00",
                    "capitalExpenditures": "852000",
                    "changeReceivables": "60007000.00",
                    "cashFlowsOtherOperating": "-29806000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1309000.00",
                    "changeInWorkingCapital": "61700000.00",
                    "stockBasedCompensation": "611000.00",
                    "otherNonCashItems": "45375000.00",
                    "freeCashFlow": "99997000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1283000.00",
                    "netBorrowings": "-34275000.00",
                    "totalCashFromFinancingActivities": "-35474000.00",
                    "changeToOperatingActivities": "-41616000.00",
                    "netIncome": "-9896000.00",
                    "changeInCash": "2420000.00",
                    "beginPeriodCashFlow": "5210000.00",
                    "endPeriodCashFlow": "7630000.00",
                    "totalCashFromOperatingActivities": "39177000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8068000.00",
                    "otherCashflowsFromInvestingActivities": "12000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8500000.00",
                    "changeToAccountReceivables": "44500000.00",
                    "salePurchaseOfStock": "-1199000.00",
                    "otherCashflowsFromFinancingActivities": "3057000.00",
                    "changeToNetincome": "-11995000.00",
                    "capitalExpenditures": "1295000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2420000.00",
                    "changeInWorkingCapital": "-46398000.00",
                    "stockBasedCompensation": "1700000.00",
                    "otherNonCashItems": "41005000.00",
                    "freeCashFlow": "37882000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-353258000.00",
                    "netBorrowings": "403982000.00",
                    "totalCashFromFinancingActivities": "404866000.00",
                    "changeToOperatingActivities": "-41616000.00",
                    "netIncome": "6301000.00",
                    "changeInCash": "-1859000.00",
                    "beginPeriodCashFlow": "7069000.00",
                    "endPeriodCashFlow": "5210000.00",
                    "totalCashFromOperatingActivities": "-53467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7444000.00",
                    "otherCashflowsFromInvestingActivities": "-353013000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "222200000.00",
                    "changeToAccountReceivables": "195900000.00",
                    "salePurchaseOfStock": "-62000.00",
                    "otherCashflowsFromFinancingActivities": "-9775000.00",
                    "changeToNetincome": "-470453000.00",
                    "capitalExpenditures": "245000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1859000.00",
                    "changeInWorkingCapital": "292426000.00",
                    "stockBasedCompensation": "3800000.00",
                    "otherNonCashItems": "-67212000.00",
                    "freeCashFlow": "-53712000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "107547000.00",
                    "netBorrowings": "-57466000.00",
                    "totalCashFromFinancingActivities": "-60171000.00",
                    "changeToOperatingActivities": "-41616000.00",
                    "netIncome": "-7043000.00",
                    "changeInCash": "2373000.00",
                    "beginPeriodCashFlow": "4696000.00",
                    "endPeriodCashFlow": "7069000.00",
                    "totalCashFromOperatingActivities": "-45003000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2665000.00",
                    "otherCashflowsFromInvestingActivities": "107879000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3775000.00",
                    "changeToAccountReceivables": "-8214000.00",
                    "salePurchaseOfStock": "-1759000.00",
                    "otherCashflowsFromFinancingActivities": "118224000.00",
                    "changeToNetincome": "-34241000.00",
                    "capitalExpenditures": "332000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2373000.00",
                    "changeInWorkingCapital": "33119000.00",
                    "stockBasedCompensation": "9200000.00",
                    "otherNonCashItems": "-40625000.00",
                    "freeCashFlow": "-45335000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-15108000.00",
                    "totalCashflowsFromInvestingActivities": "-382000.00",
                    "netBorrowings": "-38501000.00",
                    "totalCashFromFinancingActivities": "-36287000.00",
                    "changeToOperatingActivities": "-1803000.00",
                    "netIncome": "-16172000.00",
                    "changeInCash": "-894000.00",
                    "beginPeriodCashFlow": "5590000.00",
                    "endPeriodCashFlow": "4696000.00",
                    "totalCashFromOperatingActivities": "35775000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2167000.00",
                    "otherCashflowsFromInvestingActivities": "-4860000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3775000.00",
                    "changeToAccountReceivables": "-8214000.00",
                    "salePurchaseOfStock": "3020000.00",
                    "otherCashflowsFromFinancingActivities": "2214000.00",
                    "changeToNetincome": "-58165000.00",
                    "capitalExpenditures": "556000",
                    "changeReceivables": "-8214000.00",
                    "cashFlowsOtherOperating": "1193000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-894000.00",
                    "changeInWorkingCapital": "-140000.00",
                    "stockBasedCompensation": "680000.00",
                    "otherNonCashItems": "100849000.00",
                    "freeCashFlow": "35219000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-189000.00",
                    "netBorrowings": "-13682000.00",
                    "totalCashFromFinancingActivities": "-15211000.00",
                    "changeToOperatingActivities": "-1803000.00",
                    "netIncome": "5686000.00",
                    "changeInCash": "813000.00",
                    "beginPeriodCashFlow": "4777000.00",
                    "endPeriodCashFlow": "5590000.00",
                    "totalCashFromOperatingActivities": "16213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2249000.00",
                    "otherCashflowsFromInvestingActivities": "-137000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13900000.00",
                    "changeToAccountReceivables": "-6200000.00",
                    "salePurchaseOfStock": "226000.00",
                    "otherCashflowsFromFinancingActivities": "102457000.00",
                    "changeToNetincome": "578000.00",
                    "capitalExpenditures": "52000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "813000.00",
                    "changeInWorkingCapital": "-8251000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "10527000.00",
                    "freeCashFlow": "16161000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "142000.00",
                    "netBorrowings": "14441000.00",
                    "totalCashFromFinancingActivities": "14081000.00",
                    "changeToOperatingActivities": "-1803000.00",
                    "netIncome": "-8558000.00",
                    "changeInCash": "-408000.00",
                    "beginPeriodCashFlow": "5185000.00",
                    "endPeriodCashFlow": "4777000.00",
                    "totalCashFromOperatingActivities": "-14631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2253000.00",
                    "otherCashflowsFromInvestingActivities": "171000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-79000.00",
                    "otherCashflowsFromFinancingActivities": "3589000.00",
                    "changeToNetincome": "50978000.00",
                    "capitalExpenditures": "29000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-408000.00",
                    "changeInWorkingCapital": "-41000000.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "-8326000.00",
                    "freeCashFlow": "-14660000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "27267000.00",
                    "netBorrowings": "12795000.00",
                    "totalCashFromFinancingActivities": "12238000.00",
                    "changeToOperatingActivities": "-1803000.00",
                    "netIncome": "584000.00",
                    "changeInCash": "-355000.00",
                    "beginPeriodCashFlow": "5540000.00",
                    "endPeriodCashFlow": "5185000.00",
                    "totalCashFromOperatingActivities": "-39860000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2363000.00",
                    "otherCashflowsFromInvestingActivities": "27427000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-147000.00",
                    "otherCashflowsFromFinancingActivities": "-1500000.00",
                    "changeToNetincome": "-42807000.00",
                    "capitalExpenditures": "160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-355000.00",
                    "changeInWorkingCapital": "67631000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-42807000.00",
                    "freeCashFlow": "-40020000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-10018000.00",
                    "totalCashflowsFromInvestingActivities": "18456000.00",
                    "netBorrowings": "-61635000.00",
                    "totalCashFromFinancingActivities": "-59187000.00",
                    "changeToOperatingActivities": "-5689000.00",
                    "netIncome": "53486000.00",
                    "changeInCash": "836000.00",
                    "beginPeriodCashFlow": "4704000.00",
                    "endPeriodCashFlow": "5540000.00",
                    "totalCashFromOperatingActivities": "41567000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2251000.00",
                    "otherCashflowsFromInvestingActivities": "18576000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "35374000.00",
                    "changeToAccountReceivables": "37487000.00",
                    "salePurchaseOfStock": "-178000.00",
                    "otherCashflowsFromFinancingActivities": "6498000.00",
                    "changeToNetincome": "-28230000.00",
                    "capitalExpenditures": "120000",
                    "changeReceivables": "12687000.00",
                    "cashFlowsOtherOperating": "3469000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "836000.00",
                    "changeInWorkingCapital": "67172000.00",
                    "stockBasedCompensation": "2339000.00",
                    "otherNonCashItems": "-14170000.00",
                    "freeCashFlow": "41447000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16536000.00",
                    "netBorrowings": "-41965000.00",
                    "totalCashFromFinancingActivities": "-42845000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15008000.00",
                    "changeInCash": "-536000.00",
                    "beginPeriodCashFlow": "5240000.00",
                    "endPeriodCashFlow": "4704000.00",
                    "totalCashFromOperatingActivities": "25773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2220000.00",
                    "otherCashflowsFromInvestingActivities": "16696000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "18200000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-880000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-536000.00",
                    "changeInWorkingCapital": "18200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8545000.00",
                    "freeCashFlow": "25613000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "623000.00",
                    "netBorrowings": "-26323000.00",
                    "totalCashFromFinancingActivities": "-28206000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3238000.00",
                    "changeInCash": "-1886000.00",
                    "beginPeriodCashFlow": "7126000.00",
                    "endPeriodCashFlow": "5240000.00",
                    "totalCashFromOperatingActivities": "25697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2396000.00",
                    "otherCashflowsFromInvestingActivities": "652000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-43000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-691000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1886000.00",
                    "changeInWorkingCapital": "-43000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20063000.00",
                    "freeCashFlow": "25668000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1230000.00",
                    "netBorrowings": "52312000.00",
                    "totalCashFromFinancingActivities": "52728000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6145000.00",
                    "changeInCash": "2318000.00",
                    "beginPeriodCashFlow": "4808000.00",
                    "endPeriodCashFlow": "7126000.00",
                    "totalCashFromOperatingActivities": "-51640000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2476000.00",
                    "otherCashflowsFromInvestingActivities": "1282000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "28375000.00",
                    "changeToAccountReceivables": "48799000.00",
                    "salePurchaseOfStock": "-500000.00",
                    "otherCashflowsFromFinancingActivities": "8342000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2318000.00",
                    "changeInWorkingCapital": "40600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-47971000.00",
                    "freeCashFlow": "-51692000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8621000.00",
                    "totalCashflowsFromInvestingActivities": "60000.00",
                    "netBorrowings": "-69843000.00",
                    "totalCashFromFinancingActivities": "-70336000.00",
                    "changeToOperatingActivities": "-4644000.00",
                    "netIncome": "-6062000.00",
                    "changeInCash": "-2096000.00",
                    "beginPeriodCashFlow": "6904000.00",
                    "endPeriodCashFlow": "4808000.00",
                    "totalCashFromOperatingActivities": "68180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2586000.00",
                    "otherCashflowsFromInvestingActivities": "139000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "28375000.00",
                    "changeToAccountReceivables": "48799000.00",
                    "salePurchaseOfStock": "-459000.00",
                    "otherCashflowsFromFinancingActivities": "-619000.00",
                    "changeToNetincome": "883000.00",
                    "capitalExpenditures": "79000",
                    "changeReceivables": "36815000.00",
                    "cashFlowsOtherOperating": "3894000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2096000.00",
                    "changeInWorkingCapital": "68463000.00",
                    "stockBasedCompensation": "294000.00",
                    "otherNonCashItems": "-142000.00",
                    "freeCashFlow": "68101000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-17831000.00",
                    "totalCashflowsFromInvestingActivities": "-162000.00",
                    "netBorrowings": "-14033000.00",
                    "totalCashFromFinancingActivities": "-13772000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "561000.00",
                    "changeInCash": "4060000.00",
                    "beginPeriodCashFlow": "2844000.00",
                    "endPeriodCashFlow": "6904000.00",
                    "totalCashFromOperatingActivities": "17994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2439000.00",
                    "otherCashflowsFromInvestingActivities": "185000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "21327000.00",
                    "changeToAccountReceivables": "10001000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2991000.00",
                    "changeToNetincome": "-137000.00",
                    "capitalExpenditures": "347000",
                    "changeReceivables": "10001000.00",
                    "cashFlowsOtherOperating": "891000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4060000.00",
                    "changeInWorkingCapital": "20256000.00",
                    "stockBasedCompensation": "352000.00",
                    "otherNonCashItems": "-3707000.00",
                    "freeCashFlow": "17647000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13944000.00",
                    "totalCashflowsFromInvestingActivities": "-362000.00",
                    "netBorrowings": "5875000.00",
                    "totalCashFromFinancingActivities": "5875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2870000.00",
                    "changeInCash": "-3189000.00",
                    "beginPeriodCashFlow": "6033000.00",
                    "endPeriodCashFlow": "2844000.00",
                    "totalCashFromOperatingActivities": "-8702000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2438000.00",
                    "otherCashflowsFromInvestingActivities": "108000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1267000.00",
                    "changeToAccountReceivables": "-19710000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-17691000.00",
                    "changeToNetincome": "1055000.00",
                    "capitalExpenditures": "470000",
                    "changeReceivables": "-19710000.00",
                    "cashFlowsOtherOperating": "-8759000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3189000.00",
                    "changeInWorkingCapital": "-15054000.00",
                    "stockBasedCompensation": "564000.00",
                    "otherNonCashItems": "1614000.00",
                    "freeCashFlow": "-9172000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "33304000.00",
                    "totalCashflowsFromInvestingActivities": "-337000.00",
                    "netBorrowings": "39654000.00",
                    "totalCashFromFinancingActivities": "39393000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8945000.00",
                    "changeInCash": "1511000.00",
                    "beginPeriodCashFlow": "4522000.00",
                    "endPeriodCashFlow": "6033000.00",
                    "totalCashFromOperatingActivities": "-37545000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2278000.00",
                    "otherCashflowsFromInvestingActivities": "328000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-32549000.00",
                    "changeToAccountReceivables": "-33098000.00",
                    "salePurchaseOfStock": "-261000.00",
                    "otherCashflowsFromFinancingActivities": "2240000.00",
                    "changeToNetincome": "-369000.00",
                    "capitalExpenditures": "665000",
                    "changeReceivables": "-33098000.00",
                    "cashFlowsOtherOperating": "1055000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1511000.00",
                    "changeInWorkingCapital": "-31554000.00",
                    "stockBasedCompensation": "617000.00",
                    "otherNonCashItems": "-200000.00",
                    "freeCashFlow": "-38210000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-38016000.00",
                    "totalCashflowsFromInvestingActivities": "-1072000.00",
                    "netBorrowings": "-43356000.00",
                    "totalCashFromFinancingActivities": "-43372000.00",
                    "changeToOperatingActivities": "-6287000.00",
                    "netIncome": "-7641000.00",
                    "changeInCash": "-3317000.00",
                    "beginPeriodCashFlow": "7839000.00",
                    "endPeriodCashFlow": "4522000.00",
                    "totalCashFromOperatingActivities": "41127000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2297000.00",
                    "otherCashflowsFromInvestingActivities": "128000.00",
                    "dividendsPaid": "97326000.00",
                    "changeToInventory": "22374000.00",
                    "changeToAccountReceivables": "61308000.00",
                    "salePurchaseOfStock": "1253000.00",
                    "otherCashflowsFromFinancingActivities": "6425000.00",
                    "changeToNetincome": "-49000.00",
                    "capitalExpenditures": "1200000",
                    "changeReceivables": "61308000.00",
                    "cashFlowsOtherOperating": "181000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3317000.00",
                    "changeInWorkingCapital": "48311000.00",
                    "stockBasedCompensation": "524000.00",
                    "otherNonCashItems": "-2605000.00",
                    "freeCashFlow": "39927000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5422000.00",
                    "totalCashflowsFromInvestingActivities": "-536000.00",
                    "netBorrowings": "-14158000.00",
                    "totalCashFromFinancingActivities": "-14221000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-859000.00",
                    "changeInCash": "144000.00",
                    "beginPeriodCashFlow": "7695000.00",
                    "endPeriodCashFlow": "7839000.00",
                    "totalCashFromOperatingActivities": "14901000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2403000.00",
                    "otherCashflowsFromInvestingActivities": "27000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2724000.00",
                    "changeToAccountReceivables": "-339000.00",
                    "salePurchaseOfStock": "-63000.00",
                    "otherCashflowsFromFinancingActivities": "-3088000.00",
                    "changeToNetincome": "100000.00",
                    "capitalExpenditures": "563000",
                    "changeReceivables": "-339000.00",
                    "cashFlowsOtherOperating": "4656000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "144000.00",
                    "changeInWorkingCapital": "11946000.00",
                    "stockBasedCompensation": "443000.00",
                    "otherNonCashItems": "1042000.00",
                    "freeCashFlow": "14338000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1877000.00",
                    "totalCashflowsFromInvestingActivities": "6452000.00",
                    "netBorrowings": "16316000.00",
                    "totalCashFromFinancingActivities": "15878000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3236000.00",
                    "changeInCash": "116000.00",
                    "beginPeriodCashFlow": "7579000.00",
                    "endPeriodCashFlow": "7695000.00",
                    "totalCashFromOperatingActivities": "-22214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2421000.00",
                    "otherCashflowsFromInvestingActivities": "6930000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6638000.00",
                    "changeToAccountReceivables": "-14740000.00",
                    "salePurchaseOfStock": "-438000.00",
                    "otherCashflowsFromFinancingActivities": "5000.00",
                    "changeToNetincome": "-5224000.00",
                    "capitalExpenditures": "478000",
                    "changeReceivables": "-14740000.00",
                    "cashFlowsOtherOperating": "-4091000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "116000.00",
                    "changeInWorkingCapital": "-26205000.00",
                    "stockBasedCompensation": "2183000.00",
                    "otherNonCashItems": "-3775000.00",
                    "freeCashFlow": "-22692000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "37743000.00",
                    "totalCashflowsFromInvestingActivities": "-492000.00",
                    "netBorrowings": "49706000.00",
                    "totalCashFromFinancingActivities": "49152000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8608000.00",
                    "changeInCash": "2545000.00",
                    "beginPeriodCashFlow": "5034000.00",
                    "endPeriodCashFlow": "7579000.00",
                    "totalCashFromOperatingActivities": "-46115000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2352000.00",
                    "otherCashflowsFromInvestingActivities": "283000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-37426000.00",
                    "changeToAccountReceivables": "-40469000.00",
                    "salePurchaseOfStock": "-554000.00",
                    "otherCashflowsFromFinancingActivities": "-1024000.00",
                    "changeToNetincome": "102000.00",
                    "capitalExpenditures": "775000",
                    "changeReceivables": "-40469000.00",
                    "cashFlowsOtherOperating": "-553000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2545000.00",
                    "changeInWorkingCapital": "-41437000.00",
                    "stockBasedCompensation": "690000.00",
                    "otherNonCashItems": "964000.00",
                    "freeCashFlow": "-46890000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-49153000.00",
                    "totalCashflowsFromInvestingActivities": "1385000.00",
                    "netBorrowings": "-33808000.00",
                    "totalCashFromFinancingActivities": "-34133000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2457000.00",
                    "changeInCash": "-1835000.00",
                    "beginPeriodCashFlow": "6869000.00",
                    "endPeriodCashFlow": "5034000.00",
                    "totalCashFromOperatingActivities": "30913000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2570000.00",
                    "otherCashflowsFromInvestingActivities": "2292000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "36142000.00",
                    "changeToAccountReceivables": "57630000.00",
                    "salePurchaseOfStock": "-325000.00",
                    "otherCashflowsFromFinancingActivities": "9003000.00",
                    "changeToNetincome": "-42434000.00",
                    "capitalExpenditures": "907000",
                    "changeReceivables": "57630000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1835000.00",
                    "changeInWorkingCapital": "44837000.00",
                    "stockBasedCompensation": "-2355000.00",
                    "otherNonCashItems": "-11677000.00",
                    "freeCashFlow": "30006000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-18247000.00",
                    "totalCashflowsFromInvestingActivities": "6590000.00",
                    "netBorrowings": "-70970000.00",
                    "totalCashFromFinancingActivities": "-70970000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3206000.00",
                    "changeInCash": "-1517000.00",
                    "beginPeriodCashFlow": "8386000.00",
                    "endPeriodCashFlow": "6869000.00",
                    "totalCashFromOperatingActivities": "62863000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2145000.00",
                    "otherCashflowsFromInvestingActivities": "7630000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "58715000.00",
                    "changeToAccountReceivables": "25067000.00",
                    "salePurchaseOfStock": "-554000.00",
                    "otherCashflowsFromFinancingActivities": "-6703000.00",
                    "changeToNetincome": "-2056000.00",
                    "capitalExpenditures": "1040000",
                    "changeReceivables": "25067000.00",
                    "cashFlowsOtherOperating": "-280000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1517000.00",
                    "changeInWorkingCapital": "63592000.00",
                    "stockBasedCompensation": "1250000.00",
                    "otherNonCashItems": "-842000.00",
                    "freeCashFlow": "61823000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-14269000.00",
                    "totalCashflowsFromInvestingActivities": "-1762000.00",
                    "netBorrowings": "45519000.00",
                    "totalCashFromFinancingActivities": "42681000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22306000.00",
                    "changeInCash": "3101000.00",
                    "beginPeriodCashFlow": "5285000.00",
                    "endPeriodCashFlow": "8386000.00",
                    "totalCashFromOperatingActivities": "-37818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2229000.00",
                    "otherCashflowsFromInvestingActivities": "248000.00",
                    "dividendsPaid": "187402000.00",
                    "changeToInventory": "1217000.00",
                    "changeToAccountReceivables": "-14133000.00",
                    "salePurchaseOfStock": "-1661000.00",
                    "otherCashflowsFromFinancingActivities": "40000.00",
                    "changeToNetincome": "7588000.00",
                    "capitalExpenditures": "2010000",
                    "changeReceivables": "-14133000.00",
                    "cashFlowsOtherOperating": "1131000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3101000.00",
                    "changeInWorkingCapital": "-26909000.00",
                    "stockBasedCompensation": "3503000.00",
                    "otherNonCashItems": "5739000.00",
                    "freeCashFlow": "-39828000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "64084000.00",
                    "totalCashflowsFromInvestingActivities": "-760000.00",
                    "netBorrowings": "57994000.00",
                    "totalCashFromFinancingActivities": "96696000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12649000.00",
                    "changeInCash": "97000.00",
                    "beginPeriodCashFlow": "5188000.00",
                    "endPeriodCashFlow": "5285000.00",
                    "totalCashFromOperatingActivities": "-95839000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2173000.00",
                    "otherCashflowsFromInvestingActivities": "195000.00",
                    "dividendsPaid": "193530000.00",
                    "changeToInventory": "-89595000.00",
                    "changeToAccountReceivables": "-61396000.00",
                    "salePurchaseOfStock": "-1206000.00",
                    "otherCashflowsFromFinancingActivities": "-5654000.00",
                    "changeToNetincome": "959000.00",
                    "capitalExpenditures": "955000",
                    "changeReceivables": "-61396000.00",
                    "cashFlowsOtherOperating": "-361000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "97000.00",
                    "changeInWorkingCapital": "-87268000.00",
                    "stockBasedCompensation": "824000.00",
                    "otherNonCashItems": "1155000.00",
                    "freeCashFlow": "-96794000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3726000.00",
                    "totalCashflowsFromInvestingActivities": "298000.00",
                    "netBorrowings": "-249705000.00",
                    "totalCashFromFinancingActivities": "-15408000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11370000.00",
                    "changeInCash": "-2686000.00",
                    "beginPeriodCashFlow": "7874000.00",
                    "endPeriodCashFlow": "5188000.00",
                    "totalCashFromOperatingActivities": "12424000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2012000.00",
                    "otherCashflowsFromInvestingActivities": "634000.00",
                    "dividendsPaid": "165872000.00",
                    "changeToInventory": "-9807000.00",
                    "changeToAccountReceivables": "57630000.00",
                    "salePurchaseOfStock": "-325000.00",
                    "otherCashflowsFromFinancingActivities": "-80000.00",
                    "changeToNetincome": "499000.00",
                    "capitalExpenditures": "336000",
                    "changeReceivables": "34275000.00",
                    "cashFlowsOtherOperating": "-406000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2686000.00",
                    "changeInWorkingCapital": "19518000.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "1560000.00",
                    "freeCashFlow": "12088000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2726000.00",
                    "totalCashflowsFromInvestingActivities": "16296000.00",
                    "netBorrowings": "226919000.00",
                    "totalCashFromFinancingActivities": "-37005000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3068000.00",
                    "changeInCash": "2723000.00",
                    "beginPeriodCashFlow": "5151000.00",
                    "endPeriodCashFlow": "7874000.00",
                    "totalCashFromOperatingActivities": "23432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2106000.00",
                    "otherCashflowsFromInvestingActivities": "16646000.00",
                    "dividendsPaid": "85211000.00",
                    "changeToInventory": "15378000.00",
                    "changeToAccountReceivables": "-61396000.00",
                    "salePurchaseOfStock": "-1206000.00",
                    "otherCashflowsFromFinancingActivities": "-15796000.00",
                    "changeToNetincome": "-8473000.00",
                    "capitalExpenditures": "350000",
                    "changeReceivables": "10374000.00",
                    "cashFlowsOtherOperating": "-2683000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2723000.00",
                    "changeInWorkingCapital": "27402000.00",
                    "stockBasedCompensation": "677000.00",
                    "otherNonCashItems": "-12812000.00",
                    "freeCashFlow": "23082000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-36676000.00",
                    "totalCashflowsFromInvestingActivities": "-915000.00",
                    "netBorrowings": "21890000.00",
                    "totalCashFromFinancingActivities": "21277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3706000.00",
                    "changeInCash": "-713000.00",
                    "beginPeriodCashFlow": "5864000.00",
                    "endPeriodCashFlow": "5151000.00",
                    "totalCashFromOperatingActivities": "-21075000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2187000.00",
                    "otherCashflowsFromInvestingActivities": "476000.00",
                    "dividendsPaid": "146701000.00",
                    "changeToInventory": "14930000.00",
                    "changeToAccountReceivables": "-14133000.00",
                    "salePurchaseOfStock": "-1661000.00",
                    "otherCashflowsFromFinancingActivities": "-2707000.00",
                    "changeToNetincome": "725000.00",
                    "capitalExpenditures": "1391000",
                    "changeReceivables": "-4164000.00",
                    "cashFlowsOtherOperating": "4699000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-713000.00",
                    "changeInWorkingCapital": "-21622000.00",
                    "stockBasedCompensation": "677000.00",
                    "otherNonCashItems": "965000.00",
                    "freeCashFlow": "-22466000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "46726000.00",
                    "totalCashflowsFromInvestingActivities": "690000.00",
                    "netBorrowings": "96865000.00",
                    "totalCashFromFinancingActivities": "89307000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11019000.00",
                    "changeInCash": "966000.00",
                    "beginPeriodCashFlow": "4898000.00",
                    "endPeriodCashFlow": "5864000.00",
                    "totalCashFromOperatingActivities": "-89031000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2260000.00",
                    "otherCashflowsFromInvestingActivities": "1439000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-64983000.00",
                    "changeToAccountReceivables": "25067000.00",
                    "salePurchaseOfStock": "-424000.00",
                    "otherCashflowsFromFinancingActivities": "1274000.00",
                    "changeToNetincome": "141000.00",
                    "capitalExpenditures": "749000",
                    "changeReceivables": "-59078000.00",
                    "cashFlowsOtherOperating": "-4011000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "966000.00",
                    "changeInWorkingCapital": "-76038000.00",
                    "stockBasedCompensation": "743000.00",
                    "otherNonCashItems": "-4953000.00",
                    "freeCashFlow": "-89780000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5973000.00",
                    "totalCashflowsFromInvestingActivities": "8171000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43068000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10252000.00",
                    "changeInCash": "-992000.00",
                    "beginPeriodCashFlow": "5890000.00",
                    "endPeriodCashFlow": "4898000.00",
                    "totalCashFromOperatingActivities": "33905000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2442000.00",
                    "otherCashflowsFromInvestingActivities": "9361000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "18200000.00",
                    "changeToAccountReceivables": "45865000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-135000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1190000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43488000.00",
                    "stockBasedCompensation": "396000.00",
                    "otherNonCashItems": "-2426000.00",
                    "freeCashFlow": "32715000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "26641000.00",
                    "totalCashflowsFromInvestingActivities": "-489000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17228000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6208000.00",
                    "changeInCash": "-219000.00",
                    "beginPeriodCashFlow": "6109000.00",
                    "endPeriodCashFlow": "5890000.00",
                    "totalCashFromOperatingActivities": "17498000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2559000.00",
                    "otherCashflowsFromInvestingActivities": "23000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "8877000.00",
                    "changeToAccountReceivables": "20998000.00",
                    "salePurchaseOfStock": "-424000.00",
                    "otherCashflowsFromFinancingActivities": "63750000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "512000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22746000.00",
                    "stockBasedCompensation": "441000.00",
                    "otherNonCashItems": "-1972000.00",
                    "freeCashFlow": "16986000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "32495000.00",
                    "totalCashflowsFromInvestingActivities": "-1617000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39813000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9781000.00",
                    "changeInCash": "-42000.00",
                    "beginPeriodCashFlow": "6151000.00",
                    "endPeriodCashFlow": "6109000.00",
                    "totalCashFromOperatingActivities": "-38238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2623000.00",
                    "otherCashflowsFromInvestingActivities": "208000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7658000.00",
                    "changeToAccountReceivables": "-35811000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7815000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32487000.00",
                    "stockBasedCompensation": "321000.00",
                    "otherNonCashItems": "1085000.00",
                    "freeCashFlow": "-40063000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "32083000.00",
                    "totalCashflowsFromInvestingActivities": "5068000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49594000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12326000.00",
                    "changeInCash": "-8146000.00",
                    "beginPeriodCashFlow": "14297000.00",
                    "endPeriodCashFlow": "6151000.00",
                    "totalCashFromOperatingActivities": "-62808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2938000.00",
                    "otherCashflowsFromInvestingActivities": "8763000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-32062000.00",
                    "changeToAccountReceivables": "-50722000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "49666000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3695000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45489000.00",
                    "stockBasedCompensation": "816000.00",
                    "otherNonCashItems": "-8532000.00",
                    "freeCashFlow": "-66503000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1381000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15248000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20245000.00",
                    "changeInCash": "1376000.00",
                    "beginPeriodCashFlow": "12921000.00",
                    "endPeriodCashFlow": "14297000.00",
                    "totalCashFromOperatingActivities": "18005000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3076000.00",
                    "otherCashflowsFromInvestingActivities": "22000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7319000.00",
                    "changeToAccountReceivables": "145000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33904000.00",
                    "stockBasedCompensation": "1098000.00",
                    "otherNonCashItems": "151000.00",
                    "freeCashFlow": "16602000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16071000.00",
                    "totalCashflowsFromInvestingActivities": "-1393000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37467000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14852000.00",
                    "changeInCash": "-5900000.00",
                    "beginPeriodCashFlow": "18821000.00",
                    "endPeriodCashFlow": "12921000.00",
                    "totalCashFromOperatingActivities": "32960000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3111000.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "30589000.00",
                    "changeToAccountReceivables": "34928000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "151000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1426000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43921000.00",
                    "stockBasedCompensation": "911000.00",
                    "otherNonCashItems": "76000.00",
                    "freeCashFlow": "31534000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "38860000.00",
                    "totalCashflowsFromInvestingActivities": "-347000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40070000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3407000.00",
                    "changeInCash": "5442000.00",
                    "beginPeriodCashFlow": "13379000.00",
                    "endPeriodCashFlow": "18821000.00",
                    "totalCashFromOperatingActivities": "-34281000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3434000.00",
                    "otherCashflowsFromInvestingActivities": "507000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-27359000.00",
                    "changeToAccountReceivables": "-17627000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3808000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "854000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33948000.00",
                    "stockBasedCompensation": "926000.00",
                    "otherNonCashItems": "-1079000.00",
                    "freeCashFlow": "-35135000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "21320000.00",
                    "totalCashflowsFromInvestingActivities": "-260000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30775000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14739000.00",
                    "changeInCash": "-16078000.00",
                    "beginPeriodCashFlow": "29457000.00",
                    "endPeriodCashFlow": "13379000.00",
                    "totalCashFromOperatingActivities": "-46593000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3744000.00",
                    "otherCashflowsFromInvestingActivities": "149000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25614000.00",
                    "changeToAccountReceivables": "-64595000.00",
                    "salePurchaseOfStock": "-583000.00",
                    "otherCashflowsFromFinancingActivities": "-2858000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "409000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46144000.00",
                    "stockBasedCompensation": "1043000.00",
                    "otherNonCashItems": "9710000.00",
                    "freeCashFlow": "-47002000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5134000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5182000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12025000.00",
                    "changeInCash": "3959000.00",
                    "beginPeriodCashFlow": "25498000.00",
                    "endPeriodCashFlow": "29457000.00",
                    "totalCashFromOperatingActivities": "-6357000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3831000.00",
                    "otherCashflowsFromInvestingActivities": "5997000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-62000.00",
                    "changeToAccountReceivables": "11306000.00",
                    "salePurchaseOfStock": "-180000.00",
                    "otherCashflowsFromFinancingActivities": "-5055000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "863000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12855000.00",
                    "stockBasedCompensation": "752000.00",
                    "otherNonCashItems": "-7102000.00",
                    "freeCashFlow": "-7220000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "30170000.00",
                    "totalCashflowsFromInvestingActivities": "1195000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28051000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13463000.00",
                    "changeInCash": "-27513000.00",
                    "beginPeriodCashFlow": "53011000.00",
                    "endPeriodCashFlow": "25498000.00",
                    "totalCashFromOperatingActivities": "-657000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3883000.00",
                    "otherCashflowsFromInvestingActivities": "1459000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10544000.00",
                    "changeToAccountReceivables": "-7871000.00",
                    "salePurchaseOfStock": "-238000.00",
                    "otherCashflowsFromFinancingActivities": "-5241000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "264000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2032000.00",
                    "stockBasedCompensation": "739000.00",
                    "otherNonCashItems": "10423000.00",
                    "freeCashFlow": "-921000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "26631000.00",
                    "totalCashflowsFromInvestingActivities": "6052000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21493000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "628000.00",
                    "changeInCash": "-7019000.00",
                    "beginPeriodCashFlow": "60030000.00",
                    "endPeriodCashFlow": "53011000.00",
                    "totalCashFromOperatingActivities": "8422000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4241000.00",
                    "otherCashflowsFromInvestingActivities": "6574000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15518000.00",
                    "changeToAccountReceivables": "-3995000.00",
                    "salePurchaseOfStock": "-832000.00",
                    "otherCashflowsFromFinancingActivities": "-3462000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "522000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17234000.00",
                    "stockBasedCompensation": "894000.00",
                    "otherNonCashItems": "-14573000.00",
                    "freeCashFlow": "7900000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "21908000.00",
                    "totalCashflowsFromInvestingActivities": "255000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-69317000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-60653000.00",
                    "changeInCash": "-90323000.00",
                    "beginPeriodCashFlow": "150353000.00",
                    "endPeriodCashFlow": "60030000.00",
                    "totalCashFromOperatingActivities": "-21261000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5030000.00",
                    "otherCashflowsFromInvestingActivities": "421000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11385000.00",
                    "changeToAccountReceivables": "-26137000.00",
                    "salePurchaseOfStock": "-792000.00",
                    "otherCashflowsFromFinancingActivities": "-2872000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-258000.00",
                    "stockBasedCompensation": "537000.00",
                    "otherNonCashItems": "6853000.00",
                    "freeCashFlow": "-21427000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2751000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5193000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25117000.00",
                    "changeInCash": "79255000.00",
                    "beginPeriodCashFlow": "71098000.00",
                    "endPeriodCashFlow": "150353000.00",
                    "totalCashFromOperatingActivities": "81697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3685000.00",
                    "otherCashflowsFromInvestingActivities": "5056000.00",
                    "dividendsPaid": "3529000.00",
                    "changeToInventory": "71495000.00",
                    "changeToAccountReceivables": "132523000.00",
                    "salePurchaseOfStock": "-180000.00",
                    "otherCashflowsFromFinancingActivities": "-208000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "96900000.00",
                    "stockBasedCompensation": "444000.00",
                    "otherNonCashItems": "4906000.00",
                    "freeCashFlow": "79392000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1091000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26401000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2594000.00",
                    "changeInCash": "41307000.00",
                    "beginPeriodCashFlow": "29791000.00",
                    "endPeriodCashFlow": "71098000.00",
                    "totalCashFromOperatingActivities": "68799000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5548000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "54391000.00",
                    "changeToAccountReceivables": "-19063000.00",
                    "salePurchaseOfStock": "-792000.00",
                    "otherCashflowsFromFinancingActivities": "42922000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63736000.00",
                    "stockBasedCompensation": "537000.00",
                    "otherNonCashItems": "2147000.00",
                    "freeCashFlow": "67687000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11883000.00",
                    "totalCashflowsFromInvestingActivities": "-325000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38704000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6599000.00",
                    "changeInCash": "12835000.00",
                    "beginPeriodCashFlow": "16956000.00",
                    "endPeriodCashFlow": "29791000.00",
                    "totalCashFromOperatingActivities": "51864000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5710000.00",
                    "otherCashflowsFromInvestingActivities": "220000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "35844000.00",
                    "changeToAccountReceivables": "-16174000.00",
                    "salePurchaseOfStock": "-832000.00",
                    "otherCashflowsFromFinancingActivities": "294000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "545000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38868000.00",
                    "stockBasedCompensation": "894000.00",
                    "otherNonCashItems": "-163000.00",
                    "freeCashFlow": "51319000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9201000.00",
                    "totalCashflowsFromInvestingActivities": "-350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22636000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10591000.00",
                    "changeInCash": "1197000.00",
                    "beginPeriodCashFlow": "15759000.00",
                    "endPeriodCashFlow": "16956000.00",
                    "totalCashFromOperatingActivities": "-21089000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5576000.00",
                    "otherCashflowsFromInvestingActivities": "607000.00",
                    "dividendsPaid": "42023000.00",
                    "changeToInventory": "-15325000.00",
                    "changeToAccountReceivables": "-12110000.00",
                    "salePurchaseOfStock": "-238000.00",
                    "otherCashflowsFromFinancingActivities": "-212000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "957000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13499000.00",
                    "stockBasedCompensation": "739000.00",
                    "otherNonCashItems": "-427000.00",
                    "freeCashFlow": "-22046000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1462000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-106526000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34080000.00",
                    "changeInCash": "-9241000.00",
                    "beginPeriodCashFlow": "25000000.00",
                    "endPeriodCashFlow": "15759000.00",
                    "totalCashFromOperatingActivities": "98747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5692000.00",
                    "otherCashflowsFromInvestingActivities": "-264000.00",
                    "dividendsPaid": "3902000.00",
                    "changeToInventory": "88635000.00",
                    "changeToAccountReceivables": "44367000.00",
                    "salePurchaseOfStock": "100000.00",
                    "otherCashflowsFromFinancingActivities": "-19000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "124029000.00",
                    "stockBasedCompensation": "3500000.00",
                    "otherNonCashItems": "7997000.00",
                    "freeCashFlow": "97549000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "28972000.00",
                    "totalCashflowsFromInvestingActivities": "1333000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46556000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "890000.00",
                    "changeInCash": "244000.00",
                    "beginPeriodCashFlow": "24756000.00",
                    "endPeriodCashFlow": "25000000.00",
                    "totalCashFromOperatingActivities": "45467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5714000.00",
                    "otherCashflowsFromInvestingActivities": "3249000.00",
                    "dividendsPaid": "3905000.00",
                    "changeToInventory": "45700000.00",
                    "changeToAccountReceivables": "34576000.00",
                    "salePurchaseOfStock": "100000.00",
                    "otherCashflowsFromFinancingActivities": "-18000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1916000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39280000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-845000.00",
                    "freeCashFlow": "43551000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "64503000.00",
                    "totalCashflowsFromInvestingActivities": "-3728000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4413000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5434000.00",
                    "changeInCash": "4494000.00",
                    "beginPeriodCashFlow": "20262000.00",
                    "endPeriodCashFlow": "24756000.00",
                    "totalCashFromOperatingActivities": "12635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5943000.00",
                    "otherCashflowsFromInvestingActivities": "207000.00",
                    "dividendsPaid": "3908000.00",
                    "changeToInventory": "-4672000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-505000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3935000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1666000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1353000.00",
                    "freeCashFlow": "8700000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "38126000.00",
                    "totalCashflowsFromInvestingActivities": "-5213000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "75440000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-189000.00",
                    "changeInCash": "-6780000.00",
                    "beginPeriodCashFlow": "27042000.00",
                    "endPeriodCashFlow": "20262000.00",
                    "totalCashFromOperatingActivities": "-77007000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6006000.00",
                    "otherCashflowsFromInvestingActivities": "879000.00",
                    "dividendsPaid": "3876000.00",
                    "changeToInventory": "-54864000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "93000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6092000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-83836000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "814000.00",
                    "freeCashFlow": "-83099000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2015000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-122093000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5865000.00",
                    "changeInCash": "2860000.00",
                    "beginPeriodCashFlow": "24182000.00",
                    "endPeriodCashFlow": "27042000.00",
                    "totalCashFromOperatingActivities": "126968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6011000.00",
                    "otherCashflowsFromInvestingActivities": "357000.00",
                    "dividendsPaid": "3863000.00",
                    "changeToInventory": "60543000.00",
                    "changeToAccountReceivables": "33229000.00",
                    "salePurchaseOfStock": "200000.00",
                    "otherCashflowsFromFinancingActivities": "-26000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2334000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "127718000.00",
                    "stockBasedCompensation": "4864000.00",
                    "otherNonCashItems": "-3936000.00",
                    "freeCashFlow": "124634000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13702000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38935000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2292000.00",
                    "changeInCash": "-2964000.00",
                    "beginPeriodCashFlow": "27146000.00",
                    "endPeriodCashFlow": "24182000.00",
                    "totalCashFromOperatingActivities": "49673000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5826000.00",
                    "otherCashflowsFromInvestingActivities": "-9220000.00",
                    "dividendsPaid": "3857000.00",
                    "changeToInventory": "65054000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-696000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4482000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40735000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "963000.00",
                    "freeCashFlow": "45191000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1930000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48678000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9610000.00",
                    "changeInCash": "-288000.00",
                    "beginPeriodCashFlow": "27434000.00",
                    "endPeriodCashFlow": "27146000.00",
                    "totalCashFromOperatingActivities": "-47036000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5707000.00",
                    "otherCashflowsFromInvestingActivities": "197000.00",
                    "dividendsPaid": "3849000.00",
                    "changeToInventory": "-31009000.00",
                    "changeToAccountReceivables": "11345000.00",
                    "salePurchaseOfStock": "-800000.00",
                    "otherCashflowsFromFinancingActivities": "-6996000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2127000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66921000.00",
                    "stockBasedCompensation": "4195000.00",
                    "otherNonCashItems": "1353000.00",
                    "freeCashFlow": "-49163000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "25898000.00",
                    "totalCashflowsFromInvestingActivities": "-523000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "70038000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9795000.00",
                    "changeInCash": "3114000.00",
                    "beginPeriodCashFlow": "24320000.00",
                    "endPeriodCashFlow": "27434000.00",
                    "totalCashFromOperatingActivities": "-66401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5808000.00",
                    "otherCashflowsFromInvestingActivities": "135000.00",
                    "dividendsPaid": "3831000.00",
                    "changeToInventory": "-28084000.00",
                    "changeToAccountReceivables": "-81373000.00",
                    "salePurchaseOfStock": "2300000.00",
                    "otherCashflowsFromFinancingActivities": "-569000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "658000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-81813000.00",
                    "stockBasedCompensation": "1407000.00",
                    "otherNonCashItems": "-845000.00",
                    "freeCashFlow": "-67059000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "56605000.00",
                    "totalCashflowsFromInvestingActivities": "-2258000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-98243000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14538000.00",
                    "changeInCash": "-4000000.00",
                    "beginPeriodCashFlow": "28320000.00",
                    "endPeriodCashFlow": "24320000.00",
                    "totalCashFromOperatingActivities": "96501000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5902000.00",
                    "otherCashflowsFromInvestingActivities": "339000.00",
                    "dividendsPaid": "3784000.00",
                    "changeToInventory": "-55087000.00",
                    "changeToAccountReceivables": "-30609000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7950000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72926000.00",
                    "stockBasedCompensation": "2170000.00",
                    "otherNonCashItems": "306000.00",
                    "freeCashFlow": "93791000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "54485000.00",
                    "totalCashflowsFromInvestingActivities": "-20568000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63342000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13896000.00",
                    "changeInCash": "1123000.00",
                    "beginPeriodCashFlow": "27197000.00",
                    "endPeriodCashFlow": "28320000.00",
                    "totalCashFromOperatingActivities": "85033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5804000.00",
                    "otherCashflowsFromInvestingActivities": "-16857000.00",
                    "dividendsPaid": "3773000.00",
                    "changeToInventory": "77878000.00",
                    "changeToAccountReceivables": "-12584000.00",
                    "salePurchaseOfStock": "100000.00",
                    "otherCashflowsFromFinancingActivities": "-63062000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3711000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "61346000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3703000.00",
                    "freeCashFlow": "81322000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "64876000.00",
                    "totalCashflowsFromInvestingActivities": "-3765000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12451000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7751000.00",
                    "changeInCash": "8491000.00",
                    "beginPeriodCashFlow": "18706000.00",
                    "endPeriodCashFlow": "27197000.00",
                    "totalCashFromOperatingActivities": "24707000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5445000.00",
                    "otherCashflowsFromInvestingActivities": "510000.00",
                    "dividendsPaid": "3771000.00",
                    "changeToInventory": "31780000.00",
                    "changeToAccountReceivables": "-10082000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "62492000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10506000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1214000.00",
                    "freeCashFlow": "20432000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "68087000.00",
                    "totalCashflowsFromInvestingActivities": "-1908000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "86495000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8418000.00",
                    "changeInCash": "3134000.00",
                    "beginPeriodCashFlow": "15572000.00",
                    "endPeriodCashFlow": "18706000.00",
                    "totalCashFromOperatingActivities": "-81453000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5248000.00",
                    "otherCashflowsFromInvestingActivities": "140000.00",
                    "dividendsPaid": "3775000.00",
                    "changeToInventory": "-17682000.00",
                    "changeToAccountReceivables": "-135735000.00",
                    "salePurchaseOfStock": "8600000.00",
                    "otherCashflowsFromFinancingActivities": "81670000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2048000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-94795000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "778000.00",
                    "freeCashFlow": "-83501000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "160078000.00",
                    "totalCashflowsFromInvestingActivities": "-55033000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37105000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5803000.00",
                    "changeInCash": "-7533000.00",
                    "beginPeriodCashFlow": "23105000.00",
                    "endPeriodCashFlow": "15572000.00",
                    "totalCashFromOperatingActivities": "84605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5003000.00",
                    "otherCashflowsFromInvestingActivities": "72000.00",
                    "dividendsPaid": "5226000.00",
                    "changeToInventory": "2476000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11124000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8082000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "79291000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5755000.00",
                    "freeCashFlow": "76523000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "220669000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "863025000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20515000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "23105000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "277000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "73014000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3055000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "27671000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "33962000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17683000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "56153000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "59575000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1342000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3391000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5404000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "27840000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "46690000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "811000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "32967000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3596000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-119487000.00",
                    "netBorrowings": "-16317000.00",
                    "totalCashFromFinancingActivities": "-60076000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "219000.00",
                    "changeInCash": "-119779000.00",
                    "beginPeriodCashFlow": "505622000.00",
                    "endPeriodCashFlow": "385843000.00",
                    "totalCashFromOperatingActivities": "59784000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39905000.00",
                    "otherCashflowsFromInvestingActivities": "-24277000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "45959000.00",
                    "changeToAccountReceivables": "14053000.00",
                    "salePurchaseOfStock": "-40664000.00",
                    "otherCashflowsFromFinancingActivities": "-3095000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26933000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13311000.00",
                    "stockBasedCompensation": "11252000.00",
                    "otherNonCashItems": "-4867000.00",
                    "freeCashFlow": "32851000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "investments": "-39210000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39210000.00",
                    "netBorrowings": "-13427000.00",
                    "totalCashFromFinancingActivities": "-62089000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53116000.00",
                    "changeInCash": "-16121000.00",
                    "beginPeriodCashFlow": "521743000.00",
                    "endPeriodCashFlow": "505622000.00",
                    "totalCashFromOperatingActivities": "85178000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38488000.00",
                    "otherCashflowsFromInvestingActivities": "-39210000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12271000.00",
                    "changeToAccountReceivables": "2573000.00",
                    "salePurchaseOfStock": "-48662000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "40109000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13965000.00",
                    "stockBasedCompensation": "7749000.00",
                    "otherNonCashItems": "-2888000.00",
                    "freeCashFlow": "45069000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "investments": "-99005000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26863000.00",
                    "netBorrowings": "-9208000.00",
                    "totalCashFromFinancingActivities": "-56622000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48536000.00",
                    "changeInCash": "222800000.00",
                    "beginPeriodCashFlow": "298943000.00",
                    "endPeriodCashFlow": "521743000.00",
                    "totalCashFromOperatingActivities": "306285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32043000.00",
                    "otherCashflowsFromInvestingActivities": "357000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "140875000.00",
                    "changeToAccountReceivables": "23145000.00",
                    "salePurchaseOfStock": "-47414000.00",
                    "otherCashflowsFromFinancingActivities": "-26863000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27520000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "178979000.00",
                    "stockBasedCompensation": "12055000.00",
                    "otherNonCashItems": "26916000.00",
                    "freeCashFlow": "278765000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "investments": "-98689000.00",
                    "changeToLiabilities": "-49822000.00",
                    "totalCashflowsFromInvestingActivities": "-98689000.00",
                    "netBorrowings": "-10907000.00",
                    "totalCashFromFinancingActivities": "-87868000.00",
                    "changeToOperatingActivities": "-19552000.00",
                    "netIncome": "296176000.00",
                    "changeInCash": "213740000.00",
                    "beginPeriodCashFlow": "85203000.00",
                    "endPeriodCashFlow": "298943000.00",
                    "totalCashFromOperatingActivities": "400297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27613000.00",
                    "otherCashflowsFromInvestingActivities": "964000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "20759000.00",
                    "changeToAccountReceivables": "101266000.00",
                    "salePurchaseOfStock": "-76961000.00",
                    "otherCashflowsFromFinancingActivities": "-98689000.00",
                    "changeToNetincome": "14762000.00",
                    "capitalExpenditures": "35886000",
                    "changeReceivables": "101266000.00",
                    "cashFlowsOtherOperating": "-11610000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "213740000.00",
                    "changeInWorkingCapital": "64527000.00",
                    "stockBasedCompensation": "9617000.00",
                    "otherNonCashItems": "-2925000.00",
                    "freeCashFlow": "364411000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "-4088000.00",
                    "changeToLiabilities": "14837000.00",
                    "totalCashflowsFromInvestingActivities": "-4088000.00",
                    "netBorrowings": "-45162000.00",
                    "totalCashFromFinancingActivities": "-55814000.00",
                    "changeToOperatingActivities": "-3475000.00",
                    "netIncome": "296133000.00",
                    "changeInCash": "85121000.00",
                    "beginPeriodCashFlow": "82000.00",
                    "endPeriodCashFlow": "85203000.00",
                    "totalCashFromOperatingActivities": "145023000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28192000.00",
                    "otherCashflowsFromInvestingActivities": "10327000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-146350000.00",
                    "changeToAccountReceivables": "-45994000.00",
                    "salePurchaseOfStock": "-5193000.00",
                    "otherCashflowsFromFinancingActivities": "-5459000.00",
                    "changeToNetincome": "-5416000.00",
                    "capitalExpenditures": "14415000",
                    "changeReceivables": "-45994000.00",
                    "cashFlowsOtherOperating": "-16000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "85121000.00",
                    "changeInWorkingCapital": "-182691000.00",
                    "stockBasedCompensation": "6590000.00",
                    "otherNonCashItems": "-3557000.00",
                    "freeCashFlow": "130608000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "investments": "9160000.00",
                    "changeToLiabilities": "32060000.00",
                    "totalCashflowsFromInvestingActivities": "9160000.00",
                    "netBorrowings": "-145070000.00",
                    "totalCashFromFinancingActivities": "-75740000.00",
                    "changeToOperatingActivities": "-937000.00",
                    "netIncome": "80882000.00",
                    "changeInCash": "-11561000.00",
                    "beginPeriodCashFlow": "11643000.00",
                    "endPeriodCashFlow": "82000.00",
                    "totalCashFromOperatingActivities": "55019000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28901000.00",
                    "otherCashflowsFromInvestingActivities": "12849000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3698000.00",
                    "changeToAccountReceivables": "-100771000.00",
                    "salePurchaseOfStock": "-271000.00",
                    "otherCashflowsFromFinancingActivities": "74913000.00",
                    "changeToNetincome": "10558000.00",
                    "capitalExpenditures": "3689000",
                    "changeReceivables": "-100771000.00",
                    "cashFlowsOtherOperating": "-4190000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11561000.00",
                    "changeInWorkingCapital": "-41680000.00",
                    "stockBasedCompensation": "5992000.00",
                    "otherNonCashItems": "-10656000.00",
                    "freeCashFlow": "51330000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "investments": "21149000.00",
                    "changeToLiabilities": "-17284000.00",
                    "totalCashflowsFromInvestingActivities": "21149000.00",
                    "netBorrowings": "-43730000.00",
                    "totalCashFromFinancingActivities": "-8141000.00",
                    "changeToOperatingActivities": "-6430000.00",
                    "netIncome": "-17656000.00",
                    "changeInCash": "2704000.00",
                    "beginPeriodCashFlow": "8939000.00",
                    "endPeriodCashFlow": "11643000.00",
                    "totalCashFromOperatingActivities": "-10304000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30232000.00",
                    "otherCashflowsFromInvestingActivities": "19931000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3955000.00",
                    "changeToAccountReceivables": "15562000.00",
                    "salePurchaseOfStock": "-211000.00",
                    "otherCashflowsFromFinancingActivities": "41296000.00",
                    "changeToNetincome": "-11188000.00",
                    "capitalExpenditures": "4791000",
                    "changeReceivables": "15562000.00",
                    "cashFlowsOtherOperating": "-8599000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2704000.00",
                    "changeInWorkingCapital": "-9021000.00",
                    "stockBasedCompensation": "2592000.00",
                    "otherNonCashItems": "-12499000.00",
                    "freeCashFlow": "-15095000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "investments": "-242733000.00",
                    "changeToLiabilities": "20996000.00",
                    "totalCashflowsFromInvestingActivities": "-242733000.00",
                    "netBorrowings": "208440000.00",
                    "totalCashFromFinancingActivities": "205420000.00",
                    "changeToOperatingActivities": "-28723000.00",
                    "netIncome": "-48053000.00",
                    "changeInCash": "4243000.00",
                    "beginPeriodCashFlow": "4696000.00",
                    "endPeriodCashFlow": "8939000.00",
                    "totalCashFromOperatingActivities": "41556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25826000.00",
                    "otherCashflowsFromInvestingActivities": "108051000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4887000.00",
                    "changeToAccountReceivables": "60007000.00",
                    "salePurchaseOfStock": "-3020000.00",
                    "otherCashflowsFromFinancingActivities": "-15935000.00",
                    "changeToNetincome": "4815000.00",
                    "capitalExpenditures": "2724000",
                    "changeReceivables": "60007000.00",
                    "cashFlowsOtherOperating": "-29806000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4243000.00",
                    "changeInWorkingCapital": "52246000.00",
                    "stockBasedCompensation": "8474000.00",
                    "otherNonCashItems": "15217000.00",
                    "freeCashFlow": "38832000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "26838000.00",
                    "changeToLiabilities": "-15108000.00",
                    "totalCashflowsFromInvestingActivities": "26838000.00",
                    "netBorrowings": "-24947000.00",
                    "totalCashFromFinancingActivities": "-25179000.00",
                    "changeToOperatingActivities": "-6803000.00",
                    "netIncome": "62994000.00",
                    "changeInCash": "-844000.00",
                    "beginPeriodCashFlow": "5540000.00",
                    "endPeriodCashFlow": "4696000.00",
                    "totalCashFromOperatingActivities": "-2503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9032000.00",
                    "otherCashflowsFromInvestingActivities": "375695000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3775000.00",
                    "changeToAccountReceivables": "-8214000.00",
                    "salePurchaseOfStock": "-226000.00",
                    "otherCashflowsFromFinancingActivities": "1484000.00",
                    "changeToNetincome": "-58165000.00",
                    "capitalExpenditures": "797000",
                    "changeReceivables": "-8214000.00",
                    "cashFlowsOtherOperating": "1193000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-844000.00",
                    "changeInWorkingCapital": "-15358000.00",
                    "stockBasedCompensation": "2480000.00",
                    "otherNonCashItems": "-8242000.00",
                    "freeCashFlow": "-3300000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-02",
                    "currency_symbol": "USD",
                    "investments": "36845000.00",
                    "changeToLiabilities": "-10018000.00",
                    "totalCashflowsFromInvestingActivities": "36845000.00",
                    "netBorrowings": "-77611000.00",
                    "totalCashFromFinancingActivities": "-77510000.00",
                    "changeToOperatingActivities": "-5689000.00",
                    "netIncome": "16085000.00",
                    "changeInCash": "732000.00",
                    "beginPeriodCashFlow": "4808000.00",
                    "endPeriodCashFlow": "5540000.00",
                    "totalCashFromOperatingActivities": "41397000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9342000.00",
                    "otherCashflowsFromInvestingActivities": "37476000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "35374000.00",
                    "changeToAccountReceivables": "12687000.00",
                    "salePurchaseOfStock": "-178000.00",
                    "otherCashflowsFromFinancingActivities": "11714000.00",
                    "changeToNetincome": "-28230000.00",
                    "capitalExpenditures": "631000",
                    "changeReceivables": "12687000.00",
                    "cashFlowsOtherOperating": "3469000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "732000.00",
                    "changeInWorkingCapital": "46178000.00",
                    "stockBasedCompensation": "2339000.00",
                    "otherNonCashItems": "20862000.00",
                    "freeCashFlow": "40766000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20796000.00",
                    "totalCashflowsFromInvestingActivities": "-801000.00",
                    "netBorrowings": "-38347000.00",
                    "totalCashFromFinancingActivities": "-38840000.00",
                    "changeToOperatingActivities": "-4644000.00",
                    "netIncome": "-11576000.00",
                    "changeInCash": "286000.00",
                    "beginPeriodCashFlow": "4522000.00",
                    "endPeriodCashFlow": "4808000.00",
                    "totalCashFromOperatingActivities": "39927000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9741000.00",
                    "otherCashflowsFromInvestingActivities": "760000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "15886000.00",
                    "changeToAccountReceivables": "5992000.00",
                    "salePurchaseOfStock": "-459000.00",
                    "otherCashflowsFromFinancingActivities": "-13079000.00",
                    "changeToNetincome": "1432000.00",
                    "capitalExpenditures": "1561000",
                    "changeReceivables": "-5992000.00",
                    "cashFlowsOtherOperating": "-2919000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "286000.00",
                    "changeInWorkingCapital": "42111000.00",
                    "stockBasedCompensation": "1827000.00",
                    "otherNonCashItems": "-4338000.00",
                    "freeCashFlow": "38366000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7026000.00",
                    "totalCashflowsFromInvestingActivities": "4352000.00",
                    "netBorrowings": "8508000.00",
                    "totalCashFromFinancingActivities": "7437000.00",
                    "changeToOperatingActivities": "-6287000.00",
                    "netIncome": "-13872000.00",
                    "changeInCash": "-512000.00",
                    "beginPeriodCashFlow": "5034000.00",
                    "endPeriodCashFlow": "4522000.00",
                    "totalCashFromOperatingActivities": "-12301000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9473000.00",
                    "otherCashflowsFromInvestingActivities": "7368000.00",
                    "dividendsPaid": "502794000.00",
                    "changeToInventory": "-18966000.00",
                    "changeToAccountReceivables": "5760000.00",
                    "salePurchaseOfStock": "-957000.00",
                    "otherCashflowsFromFinancingActivities": "-6381000.00",
                    "changeToNetincome": "-5071000.00",
                    "capitalExpenditures": "3016000",
                    "changeReceivables": "5760000.00",
                    "cashFlowsOtherOperating": "193000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-512000.00",
                    "changeInWorkingCapital": "-7385000.00",
                    "stockBasedCompensation": "3840000.00",
                    "otherNonCashItems": "-4374000.00",
                    "freeCashFlow": "-15317000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-17585000.00",
                    "totalCashflowsFromInvestingActivities": "5453000.00",
                    "netBorrowings": "-1265000.00",
                    "totalCashFromFinancingActivities": "34274000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40618000.00",
                    "changeInCash": "-154000.00",
                    "beginPeriodCashFlow": "5188000.00",
                    "endPeriodCashFlow": "5034000.00",
                    "totalCashFromOperatingActivities": "-39881000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9117000.00",
                    "otherCashflowsFromInvestingActivities": "10365000.00",
                    "dividendsPaid": "583961000.00",
                    "changeToInventory": "6479000.00",
                    "changeToAccountReceivables": "7168000.00",
                    "salePurchaseOfStock": "-3192000.00",
                    "otherCashflowsFromFinancingActivities": "-2844000.00",
                    "changeToNetincome": "-35943000.00",
                    "capitalExpenditures": "4912000",
                    "changeReceivables": "7168000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-154000.00",
                    "changeInWorkingCapital": "-5748000.00",
                    "stockBasedCompensation": "3222000.00",
                    "otherNonCashItems": "-5849000.00",
                    "freeCashFlow": "-44793000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9050000.00",
                    "totalCashflowsFromInvestingActivities": "16369000.00",
                    "netBorrowings": "95969000.00",
                    "totalCashFromFinancingActivities": "58171000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23027000.00",
                    "changeInCash": "290000.00",
                    "beginPeriodCashFlow": "4898000.00",
                    "endPeriodCashFlow": "5188000.00",
                    "totalCashFromOperatingActivities": "-74250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8565000.00",
                    "otherCashflowsFromInvestingActivities": "19195000.00",
                    "dividendsPaid": "524575000.00",
                    "changeToInventory": "-44482000.00",
                    "changeToAccountReceivables": "-18593000.00",
                    "salePurchaseOfStock": "-526000.00",
                    "otherCashflowsFromFinancingActivities": "8287000.00",
                    "changeToNetincome": "-7108000.00",
                    "capitalExpenditures": "2826000",
                    "changeReceivables": "-18593000.00",
                    "cashFlowsOtherOperating": "-2401000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "290000.00",
                    "changeInWorkingCapital": "-51608000.00",
                    "stockBasedCompensation": "2797000.00",
                    "otherNonCashItems": "-10957000.00",
                    "freeCashFlow": "-77076000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5973000.00",
                    "totalCashflowsFromInvestingActivities": "11133000.00",
                    "netBorrowings": "13006000.00",
                    "totalCashFromFinancingActivities": "29111000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38567000.00",
                    "changeInCash": "-9399000.00",
                    "beginPeriodCashFlow": "14297000.00",
                    "endPeriodCashFlow": "4898000.00",
                    "totalCashFromOperatingActivities": "-49643000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10562000.00",
                    "otherCashflowsFromInvestingActivities": "18355000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2673000.00",
                    "changeToAccountReceivables": "-18593000.00",
                    "salePurchaseOfStock": "-526000.00",
                    "otherCashflowsFromFinancingActivities": "20604000.00",
                    "changeToNetincome": "-8655000.00",
                    "capitalExpenditures": "7222000",
                    "changeReceivables": "-19670000.00",
                    "cashFlowsOtherOperating": "-4899000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9399000.00",
                    "changeInWorkingCapital": "-11742000.00",
                    "stockBasedCompensation": "1974000.00",
                    "otherNonCashItems": "-11845000.00",
                    "freeCashFlow": "-56865000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3381000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18130000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53243000.00",
                    "changeInCash": "-15160000.00",
                    "beginPeriodCashFlow": "29457000.00",
                    "endPeriodCashFlow": "14297000.00",
                    "totalCashFromOperatingActivities": "-29909000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13365000.00",
                    "otherCashflowsFromInvestingActivities": "711000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15065000.00",
                    "changeToAccountReceivables": "145000.00",
                    "salePurchaseOfStock": "-583000.00",
                    "otherCashflowsFromFinancingActivities": "-6514000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4092000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2267000.00",
                    "stockBasedCompensation": "3978000.00",
                    "otherNonCashItems": "8858000.00",
                    "freeCashFlow": "-34001000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12636000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-113679000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-61463000.00",
                    "changeInCash": "-120896000.00",
                    "beginPeriodCashFlow": "150353000.00",
                    "endPeriodCashFlow": "29457000.00",
                    "totalCashFromOperatingActivities": "-19853000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16984000.00",
                    "otherCashflowsFromInvestingActivities": "14451000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16297000.00",
                    "changeToAccountReceivables": "11306000.00",
                    "salePurchaseOfStock": "-2042000.00",
                    "otherCashflowsFromFinancingActivities": "-10337000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1815000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2459000.00",
                    "stockBasedCompensation": "2922000.00",
                    "otherNonCashItems": "-4606000.00",
                    "freeCashFlow": "-21668000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "985000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47662000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31703000.00",
                    "changeInCash": "134594000.00",
                    "beginPeriodCashFlow": "15759000.00",
                    "endPeriodCashFlow": "150353000.00",
                    "totalCashFromOperatingActivities": "181271000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20519000.00",
                    "otherCashflowsFromInvestingActivities": "5904000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "146405000.00",
                    "changeToAccountReceivables": "132523000.00",
                    "salePurchaseOfStock": "-2042000.00",
                    "otherCashflowsFromFinancingActivities": "-8124000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4919000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "186005000.00",
                    "stockBasedCompensation": "2614000.00",
                    "otherNonCashItems": "6771000.00",
                    "freeCashFlow": "176352000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9070000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82055000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27945000.00",
                    "changeInCash": "-11283000.00",
                    "beginPeriodCashFlow": "27042000.00",
                    "endPeriodCashFlow": "15759000.00",
                    "totalCashFromOperatingActivities": "79842000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23355000.00",
                    "otherCashflowsFromInvestingActivities": "4071000.00",
                    "dividendsPaid": "15591000.00",
                    "changeToInventory": "74799000.00",
                    "changeToAccountReceivables": "44367000.00",
                    "salePurchaseOfStock": "-19046000.00",
                    "otherCashflowsFromFinancingActivities": "56000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13141000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "81139000.00",
                    "stockBasedCompensation": "3500000.00",
                    "otherNonCashItems": "10205000.00",
                    "freeCashFlow": "66701000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18170000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42312000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15832000.00",
                    "changeInCash": "2722000.00",
                    "beginPeriodCashFlow": "24320000.00",
                    "endPeriodCashFlow": "27042000.00",
                    "totalCashFromOperatingActivities": "63204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23352000.00",
                    "otherCashflowsFromInvestingActivities": "822000.00",
                    "dividendsPaid": "15400000.00",
                    "changeToInventory": "66504000.00",
                    "changeToAccountReceivables": "94113000.00",
                    "salePurchaseOfStock": "1900000.00",
                    "otherCashflowsFromFinancingActivities": "-8287000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9601000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19719000.00",
                    "stockBasedCompensation": "3137000.00",
                    "otherNonCashItems": "4864000.00",
                    "freeCashFlow": "53603000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "56605000.00",
                    "totalCashflowsFromInvestingActivities": "-28499000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-87541000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44603000.00",
                    "changeInCash": "8748000.00",
                    "beginPeriodCashFlow": "15572000.00",
                    "endPeriodCashFlow": "24320000.00",
                    "totalCashFromOperatingActivities": "124788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22399000.00",
                    "otherCashflowsFromInvestingActivities": "1153000.00",
                    "dividendsPaid": "15103000.00",
                    "changeToInventory": "36889000.00",
                    "changeToAccountReceivables": "-30609000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12744000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49983000.00",
                    "stockBasedCompensation": "2170000.00",
                    "otherNonCashItems": "6001000.00",
                    "freeCashFlow": "112044000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "160078000.00",
                    "totalCashflowsFromInvestingActivities": "-832992000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "711318000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25906000.00",
                    "changeInCash": "351000.00",
                    "beginPeriodCashFlow": "15572000.00",
                    "endPeriodCashFlow": "15572000.00",
                    "totalCashFromOperatingActivities": "137246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12455000.00",
                    "otherCashflowsFromInvestingActivities": "97000.00",
                    "dividendsPaid": "5226000.00",
                    "changeToInventory": "-13080000.00",
                    "changeToAccountReceivables": "-53654000.00",
                    "salePurchaseOfStock": "-95000000.00",
                    "otherCashflowsFromFinancingActivities": "343764000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9759000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "97599000.00",
                    "stockBasedCompensation": "-5755000.00",
                    "otherNonCashItems": "2884000.00",
                    "freeCashFlow": "127487000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17683000.00",
                    "totalCashflowsFromInvestingActivities": "-2785000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44127000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27840000.00",
                    "changeInCash": "-222000.00",
                    "beginPeriodCashFlow": "377000.00",
                    "endPeriodCashFlow": "155000.00",
                    "totalCashFromOperatingActivities": "46690000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21757000.00",
                    "otherCashflowsFromInvestingActivities": "811000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10741000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28488000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3596000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "274000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "43094000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2564000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-57043000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27840000.00",
                    "changeInCash": "-222000.00",
                    "beginPeriodCashFlow": "377000.00",
                    "endPeriodCashFlow": "155000.00",
                    "totalCashFromOperatingActivities": "54395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21757000.00",
                    "otherCashflowsFromInvestingActivities": "6160000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10741000.00",
                    "changeToAccountReceivables": "32967000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-57043000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3596000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "274000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7705000.00",
                    "freeCashFlow": "50799000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-57043000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61507000.00",
                    "changeInCash": "91900000.00",
                    "beginPeriodCashFlow": "91900000.00",
                    "endPeriodCashFlow": "91900000.00",
                    "totalCashFromOperatingActivities": "91900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30393000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-57043000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-91900000.00",
                    "freeCashFlow": "91900000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "61507000.00",
                    "changeInCash": "91900000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "91900000.00",
                    "totalCashFromOperatingActivities": "91900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30393000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-91900000.00",
                    "freeCashFlow": "91900000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1819000.00",
                    "minorityInterest": null,
                    "netIncome": "-1458000.00",
                    "sellingGeneralAdministrative": "96204000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116397000.00",
                    "reconciledDepreciation": "11974000.00",
                    "ebit": "10396000.00",
                    "ebitda": "22370000.00",
                    "depreciationAndAmortization": "11974000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7328000.00",
                    "otherOperatingExpenses": "723821000.00",
                    "interestExpense": "12215000.00",
                    "taxProvision": "-361000.00",
                    "interestIncome": "3068000.00",
                    "netInterestIncome": "-9147000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-361000.00",
                    "totalRevenue": "731149000.00",
                    "totalOperatingExpenses": "109069000.00",
                    "costOfRevenue": "614752000.00",
                    "totalOtherIncomeExpenseNet": "-9147000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1458000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11956000.00",
                    "minorityInterest": null,
                    "netIncome": "-8551000.00",
                    "sellingGeneralAdministrative": "102470000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112623000.00",
                    "reconciledDepreciation": "10819000.00",
                    "ebit": "-16835000.00",
                    "ebitda": "-6016000.00",
                    "depreciationAndAmortization": "10819000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3242000.00",
                    "otherOperatingExpenses": "719046000.00",
                    "interestExpense": "8714000.00",
                    "taxProvision": "-3405000.00",
                    "interestIncome": "8714000.00",
                    "netInterestIncome": "-8714000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3405000.00",
                    "totalRevenue": "715804000.00",
                    "totalOperatingExpenses": "115865000.00",
                    "costOfRevenue": "603181000.00",
                    "totalOtherIncomeExpenseNet": "-8714000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8551000.00",
                    "netIncomeApplicableToCommonShares": "-8551000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1363000.00",
                    "minorityInterest": null,
                    "netIncome": "1655000.00",
                    "sellingGeneralAdministrative": "89281000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98445000.00",
                    "reconciledDepreciation": "9742000.00",
                    "ebit": "13903000.00",
                    "ebitda": "23645000.00",
                    "depreciationAndAmortization": "9742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8982000.00",
                    "otherOperatingExpenses": "739888000.00",
                    "interestExpense": "12540000.00",
                    "taxProvision": "-292000.00",
                    "interestIncome": "3937000.00",
                    "netInterestIncome": "-8603000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-292000.00",
                    "totalRevenue": "748870000.00",
                    "totalOperatingExpenses": "89463000.00",
                    "costOfRevenue": "650425000.00",
                    "totalOtherIncomeExpenseNet": "-7619000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1655000.00",
                    "netIncomeApplicableToCommonShares": "1655000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6578000.00",
                    "minorityInterest": null,
                    "netIncome": "4310000.00",
                    "sellingGeneralAdministrative": "95265000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119689000.00",
                    "reconciledDepreciation": "9790000.00",
                    "ebit": "19218000.00",
                    "ebitda": "29008000.00",
                    "depreciationAndAmortization": "9790000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15035000.00",
                    "otherOperatingExpenses": "765072000.00",
                    "interestExpense": "12640000.00",
                    "taxProvision": "2268000.00",
                    "interestIncome": "4183000.00",
                    "netInterestIncome": "-8457000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2268000.00",
                    "totalRevenue": "780107000.00",
                    "totalOperatingExpenses": "104654000.00",
                    "costOfRevenue": "660418000.00",
                    "totalOtherIncomeExpenseNet": "-8457000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4310000.00",
                    "netIncomeApplicableToCommonShares": "4310000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4144000.00",
                    "minorityInterest": null,
                    "netIncome": "2805000.00",
                    "sellingGeneralAdministrative": "94093000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111129000.00",
                    "reconciledDepreciation": "9554000.00",
                    "ebit": "16197000.00",
                    "ebitda": "25751000.00",
                    "depreciationAndAmortization": "9554000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10724000.00",
                    "otherOperatingExpenses": "698502000.00",
                    "interestExpense": "12053000.00",
                    "taxProvision": "1339000.00",
                    "interestIncome": "5473000.00",
                    "netInterestIncome": "-6580000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1339000.00",
                    "totalRevenue": "709226000.00",
                    "totalOperatingExpenses": "100405000.00",
                    "costOfRevenue": "598097000.00",
                    "totalOtherIncomeExpenseNet": "-6580000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2805000.00",
                    "netIncomeApplicableToCommonShares": "2805000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6965000.00",
                    "minorityInterest": null,
                    "netIncome": "5272000.00",
                    "sellingGeneralAdministrative": "92619000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113345000.00",
                    "reconciledDepreciation": "9405000.00",
                    "ebit": "-9629000.00",
                    "ebitda": "-224000.00",
                    "depreciationAndAmortization": "9405000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12030000.00",
                    "otherOperatingExpenses": "698607000.00",
                    "interestExpense": "5320000.00",
                    "taxProvision": "1693000.00",
                    "interestIncome": "5320000.00",
                    "netInterestIncome": "-5320000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1693000.00",
                    "totalRevenue": "710637000.00",
                    "totalOperatingExpenses": "101315000.00",
                    "costOfRevenue": "597292000.00",
                    "totalOtherIncomeExpenseNet": "-5065000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5272000.00",
                    "netIncomeApplicableToCommonShares": "5272000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21632000.00",
                    "minorityInterest": null,
                    "netIncome": "16016000.00",
                    "sellingGeneralAdministrative": "92210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125669000.00",
                    "reconciledDepreciation": "9530000.00",
                    "ebit": "33300000.00",
                    "ebitda": "42830000.00",
                    "depreciationAndAmortization": "9530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24025000.00",
                    "otherOperatingExpenses": "723263000.00",
                    "interestExpense": "11668000.00",
                    "taxProvision": "5616000.00",
                    "interestIncome": "7049000.00",
                    "netInterestIncome": "-4619000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5616000.00",
                    "totalRevenue": "747288000.00",
                    "totalOperatingExpenses": "101644000.00",
                    "costOfRevenue": "621619000.00",
                    "totalOtherIncomeExpenseNet": "-2393000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16016000.00",
                    "netIncomeApplicableToCommonShares": "16016000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19046000.00",
                    "minorityInterest": null,
                    "netIncome": "14336000.00",
                    "sellingGeneralAdministrative": "89453000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122444000.00",
                    "reconciledDepreciation": "10120000.00",
                    "ebit": "30227000.00",
                    "ebitda": "40347000.00",
                    "depreciationAndAmortization": "10120000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23847000.00",
                    "otherOperatingExpenses": "744516000.00",
                    "interestExpense": "11181000.00",
                    "taxProvision": "4710000.00",
                    "interestIncome": "6380000.00",
                    "netInterestIncome": "-4800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4710000.00",
                    "totalRevenue": "768363000.00",
                    "totalOperatingExpenses": "98597000.00",
                    "costOfRevenue": "645919000.00",
                    "totalOtherIncomeExpenseNet": "-4801000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14336000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23044000.00",
                    "minorityInterest": null,
                    "netIncome": "17492000.00",
                    "sellingGeneralAdministrative": "91250000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127681000.00",
                    "reconciledDepreciation": "9433000.00",
                    "ebit": "26684000.00",
                    "ebitda": "36117000.00",
                    "depreciationAndAmortization": "9433000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27668000.00",
                    "otherOperatingExpenses": "698576000.00",
                    "interestExpense": "4624000.00",
                    "taxProvision": "5552000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4624000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5552000.00",
                    "totalRevenue": "726244000.00",
                    "totalOperatingExpenses": "100013000.00",
                    "costOfRevenue": "598563000.00",
                    "totalOtherIncomeExpenseNet": "-4624000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17492000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8021000.00",
                    "minorityInterest": null,
                    "netIncome": "-18124000.00",
                    "sellingGeneralAdministrative": "84541000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118429000.00",
                    "reconciledDepreciation": "8285000.00",
                    "ebit": "-3850000.00",
                    "ebitda": "4435000.00",
                    "depreciationAndAmortization": "8285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27185000.00",
                    "otherOperatingExpenses": "685344000.00",
                    "interestExpense": "4171000.00",
                    "taxProvision": "10103000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4171000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10103000.00",
                    "totalRevenue": "712529000.00",
                    "totalOperatingExpenses": "91244000.00",
                    "costOfRevenue": "594100000.00",
                    "totalOtherIncomeExpenseNet": "-35206000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18124000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33485000.00",
                    "minorityInterest": null,
                    "netIncome": "24382000.00",
                    "sellingGeneralAdministrative": "91354000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139246000.00",
                    "reconciledDepreciation": "8089000.00",
                    "ebit": "44879000.00",
                    "ebitda": "52968000.00",
                    "depreciationAndAmortization": "8089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39656000.00",
                    "otherOperatingExpenses": "770325000.00",
                    "interestExpense": "11394000.00",
                    "taxProvision": "9103000.00",
                    "interestIncome": "5577000.00",
                    "netInterestIncome": "-5577000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9103000.00",
                    "totalRevenue": "809981000.00",
                    "totalOperatingExpenses": "99590000.00",
                    "costOfRevenue": "670735000.00",
                    "totalOtherIncomeExpenseNet": "-6171000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24382000.00",
                    "netIncomeApplicableToCommonShares": "24382000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32188000.00",
                    "minorityInterest": null,
                    "netIncome": "24466000.00",
                    "sellingGeneralAdministrative": "89743000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135803000.00",
                    "reconciledDepreciation": "7951000.00",
                    "ebit": "43474000.00",
                    "ebitda": "51425000.00",
                    "depreciationAndAmortization": "7951000.00",
                    "nonOperatingIncomeNetOther": "-594000.00",
                    "operatingIncome": "39093000.00",
                    "otherOperatingExpenses": "776874000.00",
                    "interestExpense": "11286000.00",
                    "taxProvision": "7722000.00",
                    "interestIncome": "6311000.00",
                    "netInterestIncome": "-6311000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7722000.00",
                    "totalRevenue": "815967000.00",
                    "totalOperatingExpenses": "96710000.00",
                    "costOfRevenue": "680164000.00",
                    "totalOtherIncomeExpenseNet": "-6905000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24466000.00",
                    "netIncomeApplicableToCommonShares": "24466000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24234000.00",
                    "minorityInterest": null,
                    "netIncome": "17812000.00",
                    "sellingGeneralAdministrative": "94290000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133539000.00",
                    "reconciledDepreciation": "7718000.00",
                    "ebit": "31921000.00",
                    "ebitda": "39639000.00",
                    "depreciationAndAmortization": "7718000.00",
                    "nonOperatingIncomeNetOther": "-594000.00",
                    "operatingIncome": "32515000.00",
                    "otherOperatingExpenses": "765389000.00",
                    "interestExpense": "7687000.00",
                    "taxProvision": "6422000.00",
                    "interestIncome": "7687000.00",
                    "netInterestIncome": "-7687000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6422000.00",
                    "totalRevenue": "797904000.00",
                    "totalOperatingExpenses": "101024000.00",
                    "costOfRevenue": "664365000.00",
                    "totalOtherIncomeExpenseNet": "-8281000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17812000.00",
                    "netIncomeApplicableToCommonShares": "17812000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40727000.00",
                    "minorityInterest": null,
                    "netIncome": "31986000.00",
                    "sellingGeneralAdministrative": "92000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151149000.00",
                    "reconciledDepreciation": "7661000.00",
                    "ebit": "50007000.00",
                    "ebitda": "57668000.00",
                    "depreciationAndAmortization": "7661000.00",
                    "nonOperatingIncomeNetOther": "-1138000.00",
                    "operatingIncome": "51145000.00",
                    "otherOperatingExpenses": "796624000.00",
                    "interestExpense": "9280000.00",
                    "taxProvision": "8741000.00",
                    "interestIncome": "9280000.00",
                    "netInterestIncome": "-9280000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8741000.00",
                    "totalRevenue": "847769000.00",
                    "totalOperatingExpenses": "100004000.00",
                    "costOfRevenue": "696620000.00",
                    "totalOtherIncomeExpenseNet": "-10418000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31986000.00",
                    "netIncomeApplicableToCommonShares": "31986000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80643000.00",
                    "minorityInterest": null,
                    "netIncome": "59509000.00",
                    "sellingGeneralAdministrative": "91678000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "189376000.00",
                    "reconciledDepreciation": "6688000.00",
                    "ebit": "91087000.00",
                    "ebitda": "97775000.00",
                    "depreciationAndAmortization": "6688000.00",
                    "nonOperatingIncomeNetOther": "361000.00",
                    "operatingIncome": "90726000.00",
                    "otherOperatingExpenses": "970035000.00",
                    "interestExpense": "10444000.00",
                    "taxProvision": "21134000.00",
                    "interestIncome": "10444000.00",
                    "netInterestIncome": "-10444000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21134000.00",
                    "totalRevenue": "1060761000.00",
                    "totalOperatingExpenses": "98650000.00",
                    "costOfRevenue": "871385000.00",
                    "totalOtherIncomeExpenseNet": "-10083000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59509000.00",
                    "netIncomeApplicableToCommonShares": "59509000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92660000.00",
                    "minorityInterest": null,
                    "netIncome": "71272000.00",
                    "sellingGeneralAdministrative": "91964000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "201408000.00",
                    "reconciledDepreciation": "6518000.00",
                    "ebit": "103915000.00",
                    "ebitda": "110433000.00",
                    "depreciationAndAmortization": "6518000.00",
                    "nonOperatingIncomeNetOther": "-139000.00",
                    "operatingIncome": "104054000.00",
                    "otherOperatingExpenses": "1135325000.00",
                    "interestExpense": "11255000.00",
                    "taxProvision": "21388000.00",
                    "interestIncome": "11255000.00",
                    "netInterestIncome": "-11255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-144000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "21388000.00",
                    "totalRevenue": "1239379000.00",
                    "totalOperatingExpenses": "97354000.00",
                    "costOfRevenue": "1037971000.00",
                    "totalOtherIncomeExpenseNet": "-11394000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71272000.00",
                    "netIncomeApplicableToCommonShares": "71272000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "180731000.00",
                    "minorityInterest": null,
                    "netIncome": "133409000.00",
                    "sellingGeneralAdministrative": "92127000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "291051000.00",
                    "reconciledDepreciation": "6746000.00",
                    "ebit": "192024000.00",
                    "ebitda": "198770000.00",
                    "depreciationAndAmortization": "6746000.00",
                    "nonOperatingIncomeNetOther": "-1138000.00",
                    "operatingIncome": "193162000.00",
                    "otherOperatingExpenses": "1109143000.00",
                    "interestExpense": "11293000.00",
                    "taxProvision": "47322000.00",
                    "interestIncome": "11293000.00",
                    "netInterestIncome": "-11293000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47322000.00",
                    "totalRevenue": "1302305000.00",
                    "totalOperatingExpenses": "97889000.00",
                    "costOfRevenue": "1011254000.00",
                    "totalOtherIncomeExpenseNet": "-12431000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "133409000.00",
                    "netIncomeApplicableToCommonShares": "133409000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98474000.00",
                    "minorityInterest": null,
                    "netIncome": "73617000.00",
                    "sellingGeneralAdministrative": "84579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193536000.00",
                    "reconciledDepreciation": "6763000.00",
                    "ebit": "110291000.00",
                    "ebitda": "117054000.00",
                    "depreciationAndAmortization": "6763000.00",
                    "nonOperatingIncomeNetOther": "-26000.00",
                    "operatingIncome": "110320000.00",
                    "otherOperatingExpenses": "862634000.00",
                    "interestExpense": "11817000.00",
                    "taxProvision": "24857000.00",
                    "interestIncome": "11817000.00",
                    "netInterestIncome": "-11817000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-7140000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "24857000.00",
                    "totalRevenue": "972954000.00",
                    "totalOperatingExpenses": "83216000.00",
                    "costOfRevenue": "779418000.00",
                    "totalOtherIncomeExpenseNet": "-11846000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73617000.00",
                    "netIncomeApplicableToCommonShares": "73617000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63430000.00",
                    "minorityInterest": null,
                    "netIncome": "47198000.00",
                    "sellingGeneralAdministrative": "76388000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153327000.00",
                    "reconciledDepreciation": "6884000.00",
                    "ebit": "71743000.00",
                    "ebitda": "78627000.00",
                    "depreciationAndAmortization": "6884000.00",
                    "nonOperatingIncomeNetOther": "704000.00",
                    "operatingIncome": "71039000.00",
                    "otherOperatingExpenses": "899803000.00",
                    "interestExpense": "8313000.00",
                    "taxProvision": "16232000.00",
                    "interestIncome": "8313000.00",
                    "netInterestIncome": "-8313000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16232000.00",
                    "totalRevenue": "970842000.00",
                    "totalOperatingExpenses": "82288000.00",
                    "costOfRevenue": "817515000.00",
                    "totalOtherIncomeExpenseNet": "-7609000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47198000.00",
                    "netIncomeApplicableToCommonShares": "47198000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148366000.00",
                    "minorityInterest": null,
                    "netIncome": "113458000.00",
                    "sellingGeneralAdministrative": "87010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "251172000.00",
                    "reconciledDepreciation": "7080000.00",
                    "ebit": "157509000.00",
                    "ebitda": "164589000.00",
                    "depreciationAndAmortization": "7080000.00",
                    "nonOperatingIncomeNetOther": "314000.00",
                    "operatingIncome": "157195000.00",
                    "otherOperatingExpenses": "1150718000.00",
                    "interestExpense": "9143000.00",
                    "taxProvision": "34908000.00",
                    "interestIncome": "9143000.00",
                    "netInterestIncome": "-9143000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34908000.00",
                    "totalRevenue": "1307913000.00",
                    "totalOperatingExpenses": "93977000.00",
                    "costOfRevenue": "1056741000.00",
                    "totalOtherIncomeExpenseNet": "-8829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "113458000.00",
                    "netIncomeApplicableToCommonShares": "113458000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83606000.00",
                    "minorityInterest": null,
                    "netIncome": "61860000.00",
                    "sellingGeneralAdministrative": "75672000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "180392000.00",
                    "reconciledDepreciation": "7465000.00",
                    "ebit": "99840000.00",
                    "ebitda": "107305000.00",
                    "depreciationAndAmortization": "7465000.00",
                    "nonOperatingIncomeNetOther": "314000.00",
                    "operatingIncome": "99526000.00",
                    "otherOperatingExpenses": "925943000.00",
                    "interestExpense": "16234000.00",
                    "taxProvision": "21746000.00",
                    "interestIncome": "16234000.00",
                    "netInterestIncome": "-16234000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1287000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "21746000.00",
                    "totalRevenue": "1025469000.00",
                    "totalOperatingExpenses": "80866000.00",
                    "costOfRevenue": "845077000.00",
                    "totalOtherIncomeExpenseNet": "-15920000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61860000.00",
                    "netIncomeApplicableToCommonShares": "61860000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19843000.00",
                    "minorityInterest": null,
                    "netIncome": "19858000.00",
                    "sellingGeneralAdministrative": "314228000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124245000.00",
                    "reconciledDepreciation": "7116000.00",
                    "ebit": "30566000.00",
                    "ebitda": "37682000.00",
                    "depreciationAndAmortization": "7116000.00",
                    "nonOperatingIncomeNetOther": "196000.00",
                    "operatingIncome": "30370000.00",
                    "otherOperatingExpenses": "835049000.00",
                    "interestExpense": "10723000.00",
                    "taxProvision": "-15000.00",
                    "interestIncome": "10723000.00",
                    "netInterestIncome": "-10723000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1320000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-15000.00",
                    "totalRevenue": "865419000.00",
                    "totalOperatingExpenses": "93875000.00",
                    "costOfRevenue": "741174000.00",
                    "totalOtherIncomeExpenseNet": "-10527000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19858000.00",
                    "netIncomeApplicableToCommonShares": "19858000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70918000.00",
                    "minorityInterest": null,
                    "netIncome": "55116000.00",
                    "sellingGeneralAdministrative": "78992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159460000.00",
                    "reconciledDepreciation": "7087000.00",
                    "ebit": "81694000.00",
                    "ebitda": "88781000.00",
                    "depreciationAndAmortization": "7087000.00",
                    "nonOperatingIncomeNetOther": "238000.00",
                    "operatingIncome": "81456000.00",
                    "otherOperatingExpenses": "789607000.00",
                    "interestExpense": "10776000.00",
                    "taxProvision": "15802000.00",
                    "interestIncome": "10776000.00",
                    "netInterestIncome": "-10776000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-8684000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15802000.00",
                    "totalRevenue": "871063000.00",
                    "totalOperatingExpenses": "78004000.00",
                    "costOfRevenue": "711603000.00",
                    "totalOtherIncomeExpenseNet": "-10538000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55116000.00",
                    "netIncomeApplicableToCommonShares": "55116000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10133000.00",
                    "minorityInterest": null,
                    "netIncome": "6695000.00",
                    "sellingGeneralAdministrative": "69710000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100820000.00",
                    "reconciledDepreciation": "7063000.00",
                    "ebit": "21668000.00",
                    "ebitda": "28731000.00",
                    "depreciationAndAmortization": "7063000.00",
                    "nonOperatingIncomeNetOther": "-417000.00",
                    "operatingIncome": "22085000.00",
                    "otherOperatingExpenses": "676691000.00",
                    "interestExpense": "11535000.00",
                    "taxProvision": "3438000.00",
                    "interestIncome": "11535000.00",
                    "netInterestIncome": "-11535000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3438000.00",
                    "totalRevenue": "698776000.00",
                    "totalOperatingExpenses": "78735000.00",
                    "costOfRevenue": "597956000.00",
                    "totalOtherIncomeExpenseNet": "-11952000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6695000.00",
                    "netIncomeApplicableToCommonShares": "6695000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5813000.00",
                    "minorityInterest": null,
                    "netIncome": "-787000.00",
                    "sellingGeneralAdministrative": "77769000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93209000.00",
                    "reconciledDepreciation": "7635000.00",
                    "ebit": "8567000.00",
                    "ebitda": "16202000.00",
                    "depreciationAndAmortization": "7635000.00",
                    "nonOperatingIncomeNetOther": "237000.00",
                    "operatingIncome": "8330000.00",
                    "otherOperatingExpenses": "653740000.00",
                    "interestExpense": "14380000.00",
                    "taxProvision": "-5026000.00",
                    "interestIncome": "14380000.00",
                    "netInterestIncome": "-14380000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-525000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-5026000.00",
                    "totalRevenue": "662070000.00",
                    "totalOperatingExpenses": "84879000.00",
                    "costOfRevenue": "568861000.00",
                    "totalOtherIncomeExpenseNet": "-14143000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-787000.00",
                    "netIncomeApplicableToCommonShares": "-787000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14216000.00",
                    "minorityInterest": null,
                    "netIncome": "-10195000.00",
                    "sellingGeneralAdministrative": "76219000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82990000.00",
                    "reconciledDepreciation": "7824000.00",
                    "ebit": "-525000.00",
                    "ebitda": "7299000.00",
                    "depreciationAndAmortization": "7824000.00",
                    "nonOperatingIncomeNetOther": "-2756000.00",
                    "operatingIncome": "2231000.00",
                    "otherOperatingExpenses": "611223000.00",
                    "interestExpense": "13691000.00",
                    "taxProvision": "-4021000.00",
                    "interestIncome": "13691000.00",
                    "netInterestIncome": "-13691000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-3284000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-4021000.00",
                    "totalRevenue": "613454000.00",
                    "totalOperatingExpenses": "80759000.00",
                    "costOfRevenue": "530464000.00",
                    "totalOtherIncomeExpenseNet": "-16447000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10195000.00",
                    "netIncomeApplicableToCommonShares": "-10195000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6799000.00",
                    "minorityInterest": null,
                    "netIncome": "-7043000.00",
                    "sellingGeneralAdministrative": "79881000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93713000.00",
                    "reconciledDepreciation": "7577000.00",
                    "ebit": "6610000.00",
                    "ebitda": "14187000.00",
                    "depreciationAndAmortization": "7577000.00",
                    "nonOperatingIncomeNetOther": "317000.00",
                    "operatingIncome": "6293000.00",
                    "otherOperatingExpenses": "672410000.00",
                    "interestExpense": "13409000.00",
                    "taxProvision": "244000.00",
                    "interestIncome": "13409000.00",
                    "netInterestIncome": "-13409000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-38000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "244000.00",
                    "totalRevenue": "678665000.00",
                    "totalOperatingExpenses": "87458000.00",
                    "costOfRevenue": "584952000.00",
                    "totalOtherIncomeExpenseNet": "-13092000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7043000.00",
                    "netIncomeApplicableToCommonShares": "-7043000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8651000.00",
                    "minorityInterest": null,
                    "netIncome": "6301000.00",
                    "sellingGeneralAdministrative": "74101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94167000.00",
                    "reconciledDepreciation": "7503000.00",
                    "ebit": "22368000.00",
                    "ebitda": "29871000.00",
                    "depreciationAndAmortization": "7503000.00",
                    "nonOperatingIncomeNetOther": "45000.00",
                    "operatingIncome": "22323000.00",
                    "otherOperatingExpenses": "693885000.00",
                    "interestExpense": "13717000.00",
                    "taxProvision": "2350000.00",
                    "interestIncome": "13717000.00",
                    "netInterestIncome": "-13717000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-9760000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2350000.00",
                    "totalRevenue": "706448000.00",
                    "totalOperatingExpenses": "81604000.00",
                    "costOfRevenue": "612281000.00",
                    "totalOtherIncomeExpenseNet": "-13672000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6301000.00",
                    "netIncomeApplicableToCommonShares": "6301000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9244000.00",
                    "minorityInterest": null,
                    "netIncome": "-6719000.00",
                    "sellingGeneralAdministrative": "74410000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86045000.00",
                    "reconciledDepreciation": "7328000.00",
                    "ebit": "4307000.00",
                    "ebitda": "11635000.00",
                    "depreciationAndAmortization": "7328000.00",
                    "nonOperatingIncomeNetOther": "-150000.00",
                    "operatingIncome": "4307000.00",
                    "otherOperatingExpenses": "634394000.00",
                    "interestExpense": "13401000.00",
                    "taxProvision": "-2525000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13401000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2525000.00",
                    "totalRevenue": "638701000.00",
                    "totalOperatingExpenses": "81738000.00",
                    "costOfRevenue": "552656000.00",
                    "totalOtherIncomeExpenseNet": "-13551000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6719000.00",
                    "netIncomeApplicableToCommonShares": "-6719000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-20441000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-16172000.00",
                    "sellingGeneralAdministrative": "80659000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81123000.00",
                    "reconciledDepreciation": "7649000.00",
                    "ebit": "-7087000.00",
                    "ebitda": "562000.00",
                    "depreciationAndAmortization": "7649000.00",
                    "nonOperatingIncomeNetOther": "98000.00",
                    "operatingIncome": "-7185000.00",
                    "otherOperatingExpenses": "679820000.00",
                    "interestExpense": "13354000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4269000.00",
                    "totalRevenue": "672635000.00",
                    "totalOperatingExpenses": "88308000.00",
                    "costOfRevenue": "591512000.00",
                    "totalOtherIncomeExpenseNet": "-13256000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-16172000.00",
                    "netIncomeApplicableToCommonShares": "-16172000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-17184000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9896000.00",
                    "sellingGeneralAdministrative": "87692000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91755000.00",
                    "reconciledDepreciation": "8068000.00",
                    "ebit": "-3911000.00",
                    "ebitda": "4157000.00",
                    "depreciationAndAmortization": "8068000.00",
                    "nonOperatingIncomeNetOther": "94000.00",
                    "operatingIncome": "-4005000.00",
                    "otherOperatingExpenses": "863781000.00",
                    "interestExpense": "13273000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7288000.00",
                    "totalRevenue": "859776000.00",
                    "totalOperatingExpenses": "95760000.00",
                    "costOfRevenue": "768021000.00",
                    "totalOtherIncomeExpenseNet": "-13179000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-9896000.00",
                    "netIncomeApplicableToCommonShares": "-9896000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7616000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8558000.00",
                    "sellingGeneralAdministrative": "91723000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103651000.00",
                    "reconciledDepreciation": "7444000.00",
                    "ebit": "4578000.00",
                    "ebitda": "12022000.00",
                    "depreciationAndAmortization": "7444000.00",
                    "nonOperatingIncomeNetOther": "94000.00",
                    "operatingIncome": "4484000.00",
                    "otherOperatingExpenses": "888468000.00",
                    "interestExpense": "12194000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "942000.00",
                    "totalRevenue": "892952000.00",
                    "totalOperatingExpenses": "99167000.00",
                    "costOfRevenue": "789301000.00",
                    "totalOtherIncomeExpenseNet": "-12100000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-8558000.00",
                    "netIncomeApplicableToCommonShares": "-8558000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14966000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13427000.00",
                    "sellingGeneralAdministrative": "59240000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55325000.00",
                    "reconciledDepreciation": "2665000.00",
                    "ebit": "-6486000.00",
                    "ebitda": "-3821000.00",
                    "depreciationAndAmortization": "2665000.00",
                    "nonOperatingIncomeNetOther": "94000.00",
                    "operatingIncome": "-6580000.00",
                    "otherOperatingExpenses": "444067000.00",
                    "interestExpense": "8480000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1539000.00",
                    "totalRevenue": "437487000.00",
                    "totalOperatingExpenses": "61905000.00",
                    "costOfRevenue": "382162000.00",
                    "totalOtherIncomeExpenseNet": "-8386000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-13427000.00",
                    "netIncomeApplicableToCommonShares": "-13427000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-755000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "53486000.00",
                    "sellingGeneralAdministrative": "50000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54969000.00",
                    "reconciledDepreciation": "2167000.00",
                    "ebit": "4190000.00",
                    "ebitda": "6357000.00",
                    "depreciationAndAmortization": "2167000.00",
                    "nonOperatingIncomeNetOther": "822000.00",
                    "operatingIncome": "3370000.00",
                    "otherOperatingExpenses": "430238000.00",
                    "interestExpense": "4945000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-54241000.00",
                    "totalRevenue": "433073000.00",
                    "totalOperatingExpenses": "52134000.00",
                    "costOfRevenue": "378104000.00",
                    "totalOtherIncomeExpenseNet": "-4125000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "53486000.00",
                    "netIncomeApplicableToCommonShares": "53486000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5809000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5686000.00",
                    "sellingGeneralAdministrative": "46817000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60545000.00",
                    "reconciledDepreciation": "2249000.00",
                    "ebit": "11479000.00",
                    "ebitda": "13728000.00",
                    "depreciationAndAmortization": "2249000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11479000.00",
                    "otherOperatingExpenses": "467839000.00",
                    "interestExpense": "5670000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "123000.00",
                    "totalRevenue": "479318000.00",
                    "totalOperatingExpenses": "49066000.00",
                    "costOfRevenue": "418773000.00",
                    "totalOtherIncomeExpenseNet": "-5670000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5686000.00",
                    "netIncomeApplicableToCommonShares": "5686000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3914000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3238000.00",
                    "sellingGeneralAdministrative": "49200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60545000.00",
                    "reconciledDepreciation": "2253000.00",
                    "ebit": "9281000.00",
                    "ebitda": "11534000.00",
                    "depreciationAndAmortization": "2253000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9281000.00",
                    "otherOperatingExpenses": "464720000.00",
                    "interestExpense": "5367000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "676000.00",
                    "totalRevenue": "474000000.00",
                    "totalOperatingExpenses": "51265000.00",
                    "costOfRevenue": "413455000.00",
                    "totalOtherIncomeExpenseNet": "-5367000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3238000.00",
                    "netIncomeApplicableToCommonShares": "3238000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "617000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "584000.00",
                    "sellingGeneralAdministrative": "53100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54826000.00",
                    "reconciledDepreciation": "2363000.00",
                    "ebit": "5859000.00",
                    "ebitda": "8222000.00",
                    "depreciationAndAmortization": "2363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5859000.00",
                    "otherOperatingExpenses": "429449000.00",
                    "interestExpense": "5242000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-6700000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33000.00",
                    "totalRevenue": "429000000.00",
                    "totalOperatingExpenses": "55275000.00",
                    "costOfRevenue": "374174000.00",
                    "totalOtherIncomeExpenseNet": "-5103000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "584000.00",
                    "netIncomeApplicableToCommonShares": "584000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10877000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10365000.00",
                    "sellingGeneralAdministrative": "47306000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52374000.00",
                    "reconciledDepreciation": "2251000.00",
                    "ebit": "16213000.00",
                    "ebitda": "18464000.00",
                    "depreciationAndAmortization": "2251000.00",
                    "nonOperatingIncomeNetOther": "1000.00",
                    "operatingIncome": "16213000.00",
                    "otherOperatingExpenses": "418839000.00",
                    "interestExpense": "5336000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-14157000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "512000.00",
                    "totalRevenue": "421657000.00",
                    "totalOperatingExpenses": "49556000.00",
                    "costOfRevenue": "369283000.00",
                    "totalOtherIncomeExpenseNet": "-5336000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10366000.00",
                    "netIncomeApplicableToCommonShares": "10366000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16530000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15008000.00",
                    "sellingGeneralAdministrative": "49200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60001000.00",
                    "reconciledDepreciation": "2220000.00",
                    "ebit": "22635000.00",
                    "ebitda": "24855000.00",
                    "depreciationAndAmortization": "2220000.00",
                    "nonOperatingIncomeNetOther": "17000.00",
                    "operatingIncome": "22618000.00",
                    "otherOperatingExpenses": "467371000.00",
                    "interestExpense": "6105000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-13940000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1522000.00",
                    "totalRevenue": "476000000.00",
                    "totalOperatingExpenses": "51372000.00",
                    "costOfRevenue": "415999000.00",
                    "totalOtherIncomeExpenseNet": "-6088000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15008000.00",
                    "netIncomeApplicableToCommonShares": "15008000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3688000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3144000.00",
                    "sellingGeneralAdministrative": "45100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57376000.00",
                    "reconciledDepreciation": "2396000.00",
                    "ebit": "2562000.00",
                    "ebitda": "4958000.00",
                    "depreciationAndAmortization": "2396000.00",
                    "nonOperatingIncomeNetOther": "-135000.00",
                    "operatingIncome": "2697000.00",
                    "otherOperatingExpenses": "506314000.00",
                    "interestExpense": "6250000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-544000.00",
                    "totalRevenue": "509000000.00",
                    "totalOperatingExpenses": "54690000.00",
                    "costOfRevenue": "451624000.00",
                    "totalOtherIncomeExpenseNet": "-6385000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3144000.00",
                    "netIncomeApplicableToCommonShares": "-3144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6514000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6145000.00",
                    "sellingGeneralAdministrative": "54700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57270000.00",
                    "reconciledDepreciation": "2476000.00",
                    "ebit": "693000.00",
                    "ebitda": "3169000.00",
                    "depreciationAndAmortization": "2476000.00",
                    "nonOperatingIncomeNetOther": "372000.00",
                    "operatingIncome": "321000.00",
                    "otherOperatingExpenses": "474005000.00",
                    "interestExpense": "7207000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-369000.00",
                    "totalRevenue": "474000000.00",
                    "totalOperatingExpenses": "57275000.00",
                    "costOfRevenue": "416730000.00",
                    "totalOtherIncomeExpenseNet": "-6835000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6145000.00",
                    "netIncomeApplicableToCommonShares": "-6145000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3645000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6062000.00",
                    "sellingGeneralAdministrative": "45300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51920000.00",
                    "reconciledDepreciation": "2586000.00",
                    "ebit": "3339000.00",
                    "ebitda": "5925000.00",
                    "depreciationAndAmortization": "2586000.00",
                    "nonOperatingIncomeNetOther": "-221000.00",
                    "operatingIncome": "3560000.00",
                    "otherOperatingExpenses": "424590000.00",
                    "interestExpense": "6984000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-14157000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2417000.00",
                    "totalRevenue": "428600000.00",
                    "totalOperatingExpenses": "47910000.00",
                    "costOfRevenue": "376680000.00",
                    "totalOtherIncomeExpenseNet": "-7205000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5756000.00",
                    "netIncomeApplicableToCommonShares": "-6062000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1100000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "561000.00",
                    "sellingGeneralAdministrative": "49900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60793000.00",
                    "reconciledDepreciation": "2439000.00",
                    "ebit": "8215000.00",
                    "ebitda": "10654000.00",
                    "depreciationAndAmortization": "2439000.00",
                    "nonOperatingIncomeNetOther": "-263000.00",
                    "operatingIncome": "8478000.00",
                    "otherOperatingExpenses": "509353000.00",
                    "interestExpense": "7115000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "539000.00",
                    "totalRevenue": "517800000.00",
                    "totalOperatingExpenses": "52346000.00",
                    "costOfRevenue": "457007000.00",
                    "totalOtherIncomeExpenseNet": "-7378000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "561000.00",
                    "netIncomeApplicableToCommonShares": "561000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "151000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2870000.00",
                    "sellingGeneralAdministrative": "50500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60327000.00",
                    "reconciledDepreciation": "2438000.00",
                    "ebit": "6841000.00",
                    "ebitda": "9279000.00",
                    "depreciationAndAmortization": "2438000.00",
                    "nonOperatingIncomeNetOther": "-29000.00",
                    "operatingIncome": "6870000.00",
                    "otherOperatingExpenses": "508786000.00",
                    "interestExpense": "6690000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2719000.00",
                    "totalRevenue": "516000000.00",
                    "totalOperatingExpenses": "53113000.00",
                    "costOfRevenue": "455673000.00",
                    "totalOtherIncomeExpenseNet": "-6719000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2870000.00",
                    "netIncomeApplicableToCommonShares": "2870000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9029000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8945000.00",
                    "sellingGeneralAdministrative": "49700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50247000.00",
                    "reconciledDepreciation": "2278000.00",
                    "ebit": "-2476000.00",
                    "ebitda": "-198000.00",
                    "depreciationAndAmortization": "2278000.00",
                    "nonOperatingIncomeNetOther": "-358000.00",
                    "operatingIncome": "-2118000.00",
                    "otherOperatingExpenses": "457067000.00",
                    "interestExpense": "6553000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-84000.00",
                    "totalRevenue": "455000000.00",
                    "totalOperatingExpenses": "52314000.00",
                    "costOfRevenue": "404753000.00",
                    "totalOtherIncomeExpenseNet": "-6911000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-8945000.00",
                    "netIncomeApplicableToCommonShares": "-8945000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7263000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7640000.00",
                    "sellingGeneralAdministrative": "47488000.00",
                    "sellingAndMarketingExpenses": "600000.00",
                    "grossProfit": "49815000.00",
                    "reconciledDepreciation": "2297000.00",
                    "ebit": "-582000.00",
                    "ebitda": "1715000.00",
                    "depreciationAndAmortization": "2297000.00",
                    "nonOperatingIncomeNetOther": "-12000.00",
                    "operatingIncome": "-570000.00",
                    "otherOperatingExpenses": "454680000.00",
                    "interestExpense": "6681000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "377000.00",
                    "totalRevenue": "454110000.00",
                    "totalOperatingExpenses": "50385000.00",
                    "costOfRevenue": "404295000.00",
                    "totalOtherIncomeExpenseNet": "-6693000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-7016000.00",
                    "netIncomeApplicableToCommonShares": "-7640000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-929000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-860000.00",
                    "sellingGeneralAdministrative": "56100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64535000.00",
                    "reconciledDepreciation": "2403000.00",
                    "ebit": "5848000.00",
                    "ebitda": "8251000.00",
                    "depreciationAndAmortization": "2403000.00",
                    "nonOperatingIncomeNetOther": "-193000.00",
                    "operatingIncome": "6041000.00",
                    "otherOperatingExpenses": "543804000.00",
                    "interestExpense": "6777000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-69000.00",
                    "totalRevenue": "549800000.00",
                    "totalOperatingExpenses": "58539000.00",
                    "costOfRevenue": "485265000.00",
                    "totalOtherIncomeExpenseNet": "-6970000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-860000.00",
                    "netIncomeApplicableToCommonShares": "-860000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2909000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3236000.00",
                    "sellingGeneralAdministrative": "54900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62039000.00",
                    "reconciledDepreciation": "2421000.00",
                    "ebit": "9768000.00",
                    "ebitda": "12189000.00",
                    "depreciationAndAmortization": "2421000.00",
                    "nonOperatingIncomeNetOther": "40000.00",
                    "operatingIncome": "9728000.00",
                    "otherOperatingExpenses": "521766000.00",
                    "interestExpense": "6859000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-327000.00",
                    "totalRevenue": "531500000.00",
                    "totalOperatingExpenses": "52305000.00",
                    "costOfRevenue": "469461000.00",
                    "totalOtherIncomeExpenseNet": "-6819000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3236000.00",
                    "netIncomeApplicableToCommonShares": "3236000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8277000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8608000.00",
                    "sellingGeneralAdministrative": "52200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52732000.00",
                    "reconciledDepreciation": "2352000.00",
                    "ebit": "-1823000.00",
                    "ebitda": "529000.00",
                    "depreciationAndAmortization": "2352000.00",
                    "nonOperatingIncomeNetOther": "-160000.00",
                    "operatingIncome": "-1663000.00",
                    "otherOperatingExpenses": "445607000.00",
                    "interestExpense": "6454000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "331000.00",
                    "totalRevenue": "444000000.00",
                    "totalOperatingExpenses": "54339000.00",
                    "costOfRevenue": "391268000.00",
                    "totalOtherIncomeExpenseNet": "-6614000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-8608000.00",
                    "netIncomeApplicableToCommonShares": "-8608000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10754000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2457000.00",
                    "sellingGeneralAdministrative": "54283000.00",
                    "sellingAndMarketingExpenses": "1200000.00",
                    "grossProfit": "54348000.00",
                    "reconciledDepreciation": "2570000.00",
                    "ebit": "7698000.00",
                    "ebitda": "10268000.00",
                    "depreciationAndAmortization": "2570000.00",
                    "nonOperatingIncomeNetOther": "-51000.00",
                    "operatingIncome": "-3706000.00",
                    "otherOperatingExpenses": "489981000.00",
                    "interestExpense": "6998000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8297000.00",
                    "totalRevenue": "486275000.00",
                    "totalOperatingExpenses": "58054000.00",
                    "costOfRevenue": "431927000.00",
                    "totalOtherIncomeExpenseNet": "-7052000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3333000.00",
                    "netIncomeApplicableToCommonShares": "-2894000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3842000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3206000.00",
                    "sellingGeneralAdministrative": "57300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62492000.00",
                    "reconciledDepreciation": "2145000.00",
                    "ebit": "3076000.00",
                    "ebitda": "5220000.00",
                    "depreciationAndAmortization": "2144000.00",
                    "nonOperatingIncomeNetOther": "-17000.00",
                    "operatingIncome": "3093000.00",
                    "otherOperatingExpenses": "554859000.00",
                    "interestExpense": "6918000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-636000.00",
                    "totalRevenue": "557952000.00",
                    "totalOperatingExpenses": "59399000.00",
                    "costOfRevenue": "495460000.00",
                    "totalOtherIncomeExpenseNet": "-6935000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3206000.00",
                    "netIncomeApplicableToCommonShares": "-2769000.00",
                    "preferredStockAndOtherAdjustments": "-437000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-22598000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-22306000.00",
                    "sellingGeneralAdministrative": "68500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55593000.00",
                    "reconciledDepreciation": "2229000.00",
                    "ebit": "-15682000.00",
                    "ebitda": "-13453000.00",
                    "depreciationAndAmortization": "2229000.00",
                    "nonOperatingIncomeNetOther": "-128000.00",
                    "operatingIncome": "-15554000.00",
                    "otherOperatingExpenses": "620146000.00",
                    "interestExpense": "6916000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-292000.00",
                    "totalRevenue": "605000000.00",
                    "totalOperatingExpenses": "70739000.00",
                    "costOfRevenue": "549407000.00",
                    "totalOtherIncomeExpenseNet": "-7044000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-22148000.00",
                    "netIncomeApplicableToCommonShares": "-22306000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12436000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12649000.00",
                    "sellingGeneralAdministrative": "59400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56458000.00",
                    "reconciledDepreciation": "2173000.00",
                    "ebit": "-5244000.00",
                    "ebitda": "-3071000.00",
                    "depreciationAndAmortization": "2173000.00",
                    "nonOperatingIncomeNetOther": "-110000.00",
                    "operatingIncome": "-5134000.00",
                    "otherOperatingExpenses": "508287000.00",
                    "interestExpense": "7192000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "213000.00",
                    "totalRevenue": "503153000.00",
                    "totalOperatingExpenses": "61592000.00",
                    "costOfRevenue": "446695000.00",
                    "totalOtherIncomeExpenseNet": "-7302000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-11931000.00",
                    "netIncomeApplicableToCommonShares": "-12649000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11309000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-11370000.00",
                    "sellingGeneralAdministrative": "53538000.00",
                    "sellingAndMarketingExpenses": "1100000.00",
                    "grossProfit": "52119000.00",
                    "reconciledDepreciation": "2012000.00",
                    "ebit": "-5007000.00",
                    "ebitda": "-2995000.00",
                    "depreciationAndAmortization": "2012000.00",
                    "nonOperatingIncomeNetOther": "-22000.00",
                    "operatingIncome": "-4531000.00",
                    "otherOperatingExpenses": "444829000.00",
                    "interestExpense": "6756000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "61000.00",
                    "totalRevenue": "440298000.00",
                    "totalOperatingExpenses": "56650000.00",
                    "costOfRevenue": "388179000.00",
                    "totalOtherIncomeExpenseNet": "-6302000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-11216000.00",
                    "netIncomeApplicableToCommonShares": "-11370000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2991000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3068000.00",
                    "sellingGeneralAdministrative": "48200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60531000.00",
                    "reconciledDepreciation": "2106000.00",
                    "ebit": "10285000.00",
                    "ebitda": "12391000.00",
                    "depreciationAndAmortization": "2106000.00",
                    "nonOperatingIncomeNetOther": "16000.00",
                    "operatingIncome": "10269000.00",
                    "otherOperatingExpenses": "486541000.00",
                    "interestExpense": "7294000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-77000.00",
                    "totalRevenue": "496810000.00",
                    "totalOperatingExpenses": "50262000.00",
                    "costOfRevenue": "436279000.00",
                    "totalOtherIncomeExpenseNet": "-7278000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2914000.00",
                    "netIncomeApplicableToCommonShares": "3068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3509000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3706000.00",
                    "sellingGeneralAdministrative": "57136000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63188000.00",
                    "reconciledDepreciation": "2187000.00",
                    "ebit": "3816000.00",
                    "ebitda": "6003000.00",
                    "depreciationAndAmortization": "2187000.00",
                    "nonOperatingIncomeNetOther": "-49000.00",
                    "operatingIncome": "3865000.00",
                    "otherOperatingExpenses": "513161000.00",
                    "interestExpense": "7325000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "197000.00",
                    "totalRevenue": "517026000.00",
                    "totalOperatingExpenses": "59323000.00",
                    "costOfRevenue": "453838000.00",
                    "totalOtherIncomeExpenseNet": "-7374000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3706000.00",
                    "netIncomeApplicableToCommonShares": "-3706000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10814000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-11019000.00",
                    "sellingGeneralAdministrative": "56066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54232000.00",
                    "reconciledDepreciation": "2260000.00",
                    "ebit": "-4032000.00",
                    "ebitda": "-1772000.00",
                    "depreciationAndAmortization": "2260000.00",
                    "nonOperatingIncomeNetOther": "62000.00",
                    "operatingIncome": "-4094000.00",
                    "otherOperatingExpenses": "457802000.00",
                    "interestExpense": "6782000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "205000.00",
                    "totalRevenue": "453708000.00",
                    "totalOperatingExpenses": "58326000.00",
                    "costOfRevenue": "399476000.00",
                    "totalOtherIncomeExpenseNet": "-6720000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-11019000.00",
                    "netIncomeApplicableToCommonShares": "-11019000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9429000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10252000.00",
                    "sellingGeneralAdministrative": "48097000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47957000.00",
                    "reconciledDepreciation": "2442000.00",
                    "ebit": "-2673000.00",
                    "ebitda": "-231000.00",
                    "depreciationAndAmortization": "2442000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2582000.00",
                    "otherOperatingExpenses": "393700000.00",
                    "interestExpense": "6756000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "823000.00",
                    "totalRevenue": "391118000.00",
                    "totalOperatingExpenses": "50539000.00",
                    "costOfRevenue": "343161000.00",
                    "totalOtherIncomeExpenseNet": "-6847000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6114000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6208000.00",
                    "sellingGeneralAdministrative": "54500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58278000.00",
                    "reconciledDepreciation": "2559000.00",
                    "ebit": "1182000.00",
                    "ebitda": "3741000.00",
                    "depreciationAndAmortization": "2559000.00",
                    "nonOperatingIncomeNetOther": "-333000.00",
                    "operatingIncome": "1182000.00",
                    "otherOperatingExpenses": "471716000.00",
                    "interestExpense": "6963000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "94000.00",
                    "totalRevenue": "472898000.00",
                    "totalOperatingExpenses": "57096000.00",
                    "costOfRevenue": "414620000.00",
                    "totalOtherIncomeExpenseNet": "-7296000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6208000.00",
                    "netIncomeApplicableToCommonShares": "-6208000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9623000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9781000.00",
                    "sellingGeneralAdministrative": "56800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57645000.00",
                    "reconciledDepreciation": "2623000.00",
                    "ebit": "-1759000.00",
                    "ebitda": "865000.00",
                    "depreciationAndAmortization": "2624000.00",
                    "nonOperatingIncomeNetOther": "-134000.00",
                    "operatingIncome": "-1759000.00",
                    "otherOperatingExpenses": "502569000.00",
                    "interestExpense": "7730000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "158000.00",
                    "totalRevenue": "500810000.00",
                    "totalOperatingExpenses": "59404000.00",
                    "costOfRevenue": "443165000.00",
                    "totalOtherIncomeExpenseNet": "-7864000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-9781000.00",
                    "netIncomeApplicableToCommonShares": "-9781000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12440000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12326000.00",
                    "sellingGeneralAdministrative": "48400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46269000.00",
                    "reconciledDepreciation": "2938000.00",
                    "ebit": "-5115000.00",
                    "ebitda": "-2177000.00",
                    "depreciationAndAmortization": "2938000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5115000.00",
                    "otherOperatingExpenses": "395719000.00",
                    "interestExpense": "9061000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-114000.00",
                    "totalRevenue": "390604000.00",
                    "totalOperatingExpenses": "51384000.00",
                    "costOfRevenue": "344335000.00",
                    "totalOtherIncomeExpenseNet": "-7325000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-20108000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-20245000.00",
                    "sellingGeneralAdministrative": "53500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44334000.00",
                    "reconciledDepreciation": "3076000.00",
                    "ebit": "-10574000.00",
                    "ebitda": "-7498000.00",
                    "depreciationAndAmortization": "3076000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12203000.00",
                    "otherOperatingExpenses": "380100000.00",
                    "interestExpense": "9147000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "137000.00",
                    "totalRevenue": "367897000.00",
                    "totalOperatingExpenses": "56537000.00",
                    "costOfRevenue": "323563000.00",
                    "totalOtherIncomeExpenseNet": "-7905000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15630000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14852000.00",
                    "sellingGeneralAdministrative": "54100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49942000.00",
                    "reconciledDepreciation": "3111000.00",
                    "ebit": "-7290000.00",
                    "ebitda": "-4179000.00",
                    "depreciationAndAmortization": "3111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7290000.00",
                    "otherOperatingExpenses": "471980000.00",
                    "interestExpense": "9121000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-778000.00",
                    "totalRevenue": "464690000.00",
                    "totalOperatingExpenses": "57232000.00",
                    "costOfRevenue": "414748000.00",
                    "totalOtherIncomeExpenseNet": "-8340000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3371000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3407000.00",
                    "sellingGeneralAdministrative": "57100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64119000.00",
                    "reconciledDepreciation": "3434000.00",
                    "ebit": "3596000.00",
                    "ebitda": "7030000.00",
                    "depreciationAndAmortization": "3434000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3596000.00",
                    "otherOperatingExpenses": "537185000.00",
                    "interestExpense": "8205000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36000.00",
                    "totalRevenue": "540781000.00",
                    "totalOperatingExpenses": "60523000.00",
                    "costOfRevenue": "476662000.00",
                    "totalOtherIncomeExpenseNet": "-6967000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14723000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14739000.00",
                    "sellingGeneralAdministrative": "55400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52278000.00",
                    "reconciledDepreciation": "3744000.00",
                    "ebit": "-7980000.00",
                    "ebitda": "-4236000.00",
                    "depreciationAndAmortization": "3744000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7980000.00",
                    "otherOperatingExpenses": "439030000.00",
                    "interestExpense": "7315000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16000.00",
                    "totalRevenue": "431050000.00",
                    "totalOperatingExpenses": "60258000.00",
                    "costOfRevenue": "378772000.00",
                    "totalOtherIncomeExpenseNet": "-6743000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11597000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12025000.00",
                    "sellingGeneralAdministrative": "52500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45280000.00",
                    "reconciledDepreciation": "3831000.00",
                    "ebit": "-11055000.00",
                    "ebitda": "-7224000.00",
                    "depreciationAndAmortization": "3831000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4803000.00",
                    "otherOperatingExpenses": "370911000.00",
                    "interestExpense": "7846000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-23622000.00",
                    "totalRevenue": "366108000.00",
                    "totalOperatingExpenses": "50083000.00",
                    "costOfRevenue": "320828000.00",
                    "totalOtherIncomeExpenseNet": "-6794000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12025000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-13343000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13463000.00",
                    "sellingGeneralAdministrative": "55000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55305000.00",
                    "reconciledDepreciation": "3882000.00",
                    "ebit": "-3601000.00",
                    "ebitda": "282000.00",
                    "depreciationAndAmortization": "3883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3601000.00",
                    "otherOperatingExpenses": "452964000.00",
                    "interestExpense": "7987000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "120000.00",
                    "totalRevenue": "449363000.00",
                    "totalOperatingExpenses": "58906000.00",
                    "costOfRevenue": "394058000.00",
                    "totalOtherIncomeExpenseNet": "-9742000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-628000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "659000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "628000.00",
                    "sellingGeneralAdministrative": "52200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48300000.00",
                    "reconciledDepreciation": "4241000.00",
                    "ebit": "10558000.00",
                    "ebitda": "14799000.00",
                    "depreciationAndAmortization": "4241000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10558000.00",
                    "otherOperatingExpenses": "412968000.00",
                    "interestExpense": "8506000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31000.00",
                    "totalRevenue": "423526000.00",
                    "totalOperatingExpenses": "37742000.00",
                    "costOfRevenue": "375226000.00",
                    "totalOtherIncomeExpenseNet": "-9899000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "628000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-32618000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-60653000.00",
                    "sellingGeneralAdministrative": "56600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44276000.00",
                    "reconciledDepreciation": "5030000.00",
                    "ebit": "-18419000.00",
                    "ebitda": "-13389000.00",
                    "depreciationAndAmortization": "5030000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18419000.00",
                    "otherOperatingExpenses": "425530000.00",
                    "interestExpense": "8117000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28035000.00",
                    "totalRevenue": "407111000.00",
                    "totalOperatingExpenses": "62695000.00",
                    "costOfRevenue": "362835000.00",
                    "totalOtherIncomeExpenseNet": "-14199000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-38043000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-25117000.00",
                    "sellingGeneralAdministrative": "64100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46446000.00",
                    "reconciledDepreciation": "3685000.00",
                    "ebit": "-25372000.00",
                    "ebitda": "-21687000.00",
                    "depreciationAndAmortization": "3685000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26810000.00",
                    "otherOperatingExpenses": "528324000.00",
                    "interestExpense": "7846000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-12926000.00",
                    "totalRevenue": "501514000.00",
                    "totalOperatingExpenses": "73256000.00",
                    "costOfRevenue": "455068000.00",
                    "totalOtherIncomeExpenseNet": "-11233000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4340000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2594000.00",
                    "sellingGeneralAdministrative": "70600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83249000.00",
                    "reconciledDepreciation": "5548000.00",
                    "ebit": "4516000.00",
                    "ebitda": "10064000.00",
                    "depreciationAndAmortization": "5548000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4516000.00",
                    "otherOperatingExpenses": "722240000.00",
                    "interestExpense": "8117000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1746000.00",
                    "totalRevenue": "726756000.00",
                    "totalOperatingExpenses": "78733000.00",
                    "costOfRevenue": "643507000.00",
                    "totalOtherIncomeExpenseNet": "-8856000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-6599000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11530000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6599000.00",
                    "sellingGeneralAdministrative": "79800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107435000.00",
                    "reconciledDepreciation": "5710000.00",
                    "ebit": "21105000.00",
                    "ebitda": "26815000.00",
                    "depreciationAndAmortization": "5710000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21105000.00",
                    "otherOperatingExpenses": "813564000.00",
                    "interestExpense": "8506000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4931000.00",
                    "totalRevenue": "834669000.00",
                    "totalOperatingExpenses": "86330000.00",
                    "costOfRevenue": "727234000.00",
                    "totalOtherIncomeExpenseNet": "-9575000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6599000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-17284000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10591000.00",
                    "sellingGeneralAdministrative": "78600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77803000.00",
                    "reconciledDepreciation": "5576000.00",
                    "ebit": "-7800000.00",
                    "ebitda": "-2224000.00",
                    "depreciationAndAmortization": "5576000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7800000.00",
                    "otherOperatingExpenses": "724560000.00",
                    "interestExpense": "7987000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6693000.00",
                    "totalRevenue": "716760000.00",
                    "totalOperatingExpenses": "85603000.00",
                    "costOfRevenue": "638957000.00",
                    "totalOtherIncomeExpenseNet": "-9484000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-55190000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-34080000.00",
                    "sellingGeneralAdministrative": "106100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66143000.00",
                    "reconciledDepreciation": "5692000.00",
                    "ebit": "-45055000.00",
                    "ebitda": "-39363000.00",
                    "depreciationAndAmortization": "5692000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-45055000.00",
                    "otherOperatingExpenses": "823973000.00",
                    "interestExpense": "11233000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-21110000.00",
                    "totalRevenue": "778918000.00",
                    "totalOperatingExpenses": "111198000.00",
                    "costOfRevenue": "712775000.00",
                    "totalOtherIncomeExpenseNet": "-10135000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-890000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1519000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "890000.00",
                    "sellingGeneralAdministrative": "84800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102810000.00",
                    "reconciledDepreciation": "5714000.00",
                    "ebit": "12878000.00",
                    "ebitda": "18592000.00",
                    "depreciationAndAmortization": "5714000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12878000.00",
                    "otherOperatingExpenses": "1003010000.00",
                    "interestExpense": "9484000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "629000.00",
                    "totalRevenue": "1015888000.00",
                    "totalOperatingExpenses": "89932000.00",
                    "costOfRevenue": "913078000.00",
                    "totalOtherIncomeExpenseNet": "-11359000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "890000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8984000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5434000.00",
                    "sellingGeneralAdministrative": "93346000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119238000.00",
                    "reconciledDepreciation": "5943000.00",
                    "ebit": "20557000.00",
                    "ebitda": "26500000.00",
                    "depreciationAndAmortization": "5943000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20557000.00",
                    "otherOperatingExpenses": "1061433000.00",
                    "interestExpense": "11798000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3550000.00",
                    "totalRevenue": "1081990000.00",
                    "totalOperatingExpenses": "98681000.00",
                    "costOfRevenue": "962752000.00",
                    "totalOtherIncomeExpenseNet": "-11573000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5434000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-336000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-189000.00",
                    "sellingGeneralAdministrative": "88468000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103755000.00",
                    "reconciledDepreciation": "6006000.00",
                    "ebit": "9887000.00",
                    "ebitda": "15893000.00",
                    "depreciationAndAmortization": "6006000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9887000.00",
                    "otherOperatingExpenses": "947227000.00",
                    "interestExpense": "8791000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-147000.00",
                    "totalRevenue": "957114000.00",
                    "totalOperatingExpenses": "93868000.00",
                    "costOfRevenue": "853359000.00",
                    "totalOtherIncomeExpenseNet": "-10223000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10441000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5865000.00",
                    "sellingGeneralAdministrative": "86600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92506000.00",
                    "reconciledDepreciation": "6011000.00",
                    "ebit": "555000.00",
                    "ebitda": "6566000.00",
                    "depreciationAndAmortization": "6011000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "555000.00",
                    "otherOperatingExpenses": "939694000.00",
                    "interestExpense": "10659000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4576000.00",
                    "totalRevenue": "940249000.00",
                    "totalOperatingExpenses": "91951000.00",
                    "costOfRevenue": "847743000.00",
                    "totalOtherIncomeExpenseNet": "-10996000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13540000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4057000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2292000.00",
                    "sellingGeneralAdministrative": "99615000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120906000.00",
                    "reconciledDepreciation": "5826000.00",
                    "ebit": "16074000.00",
                    "ebitda": "21900000.00",
                    "depreciationAndAmortization": "5826000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16074000.00",
                    "otherOperatingExpenses": "1187504000.00",
                    "interestExpense": "27374000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1765000.00",
                    "totalRevenue": "1203578000.00",
                    "totalOperatingExpenses": "104832000.00",
                    "costOfRevenue": "1082672000.00",
                    "totalOtherIncomeExpenseNet": "-12017000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2292000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16201000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9611000.00",
                    "sellingGeneralAdministrative": "98100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136443000.00",
                    "reconciledDepreciation": "5707000.00",
                    "ebit": "33258000.00",
                    "ebitda": "38965000.00",
                    "depreciationAndAmortization": "5707000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33258000.00",
                    "otherOperatingExpenses": "1345692000.00",
                    "interestExpense": "11798000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6590000.00",
                    "totalRevenue": "1378950000.00",
                    "totalOperatingExpenses": "103185000.00",
                    "costOfRevenue": "1242507000.00",
                    "totalOtherIncomeExpenseNet": "-17057000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9610000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16364000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9795000.00",
                    "sellingGeneralAdministrative": "97300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129952000.00",
                    "reconciledDepreciation": "5808000.00",
                    "ebit": "27462000.00",
                    "ebitda": "33270000.00",
                    "depreciationAndAmortization": "5808000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27462000.00",
                    "otherOperatingExpenses": "1349144000.00",
                    "interestExpense": "11359000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6569000.00",
                    "totalRevenue": "1376606000.00",
                    "totalOperatingExpenses": "102490000.00",
                    "costOfRevenue": "1246654000.00",
                    "totalOtherIncomeExpenseNet": "-11098000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9795000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23484000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14538000.00",
                    "sellingGeneralAdministrative": "100699000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140393000.00",
                    "reconciledDepreciation": "5902000.00",
                    "ebit": "34717000.00",
                    "ebitda": "40619000.00",
                    "depreciationAndAmortization": "5902000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34717000.00",
                    "otherOperatingExpenses": "1294542000.00",
                    "interestExpense": "10659000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8946000.00",
                    "totalRevenue": "1329259000.00",
                    "totalOperatingExpenses": "105676000.00",
                    "costOfRevenue": "1188866000.00",
                    "totalOtherIncomeExpenseNet": "-11233000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14538000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23197000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13896000.00",
                    "sellingGeneralAdministrative": "97900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137037000.00",
                    "reconciledDepreciation": "5804000.00",
                    "ebit": "34118000.00",
                    "ebitda": "39922000.00",
                    "depreciationAndAmortization": "5804000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34118000.00",
                    "otherOperatingExpenses": "1420099000.00",
                    "interestExpense": "18183000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9301000.00",
                    "totalRevenue": "1454217000.00",
                    "totalOperatingExpenses": "102919000.00",
                    "costOfRevenue": "1317180000.00",
                    "totalOtherIncomeExpenseNet": "-10921000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13896000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12296000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7751000.00",
                    "sellingGeneralAdministrative": "87900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115681000.00",
                    "reconciledDepreciation": "5445000.00",
                    "ebit": "23176000.00",
                    "ebitda": "28621000.00",
                    "depreciationAndAmortization": "5445000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23176000.00",
                    "otherOperatingExpenses": "1463800000.00",
                    "interestExpense": "10656000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4545000.00",
                    "totalRevenue": "1486976000.00",
                    "totalOperatingExpenses": "92505000.00",
                    "costOfRevenue": "1371295000.00",
                    "totalOtherIncomeExpenseNet": "-10880000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7751000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14187000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8418000.00",
                    "sellingGeneralAdministrative": "91400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119328000.00",
                    "reconciledDepreciation": "5248000.00",
                    "ebit": "23650000.00",
                    "ebitda": "28898000.00",
                    "depreciationAndAmortization": "5248000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23650000.00",
                    "otherOperatingExpenses": "1327969000.00",
                    "interestExpense": "10439000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5769000.00",
                    "totalRevenue": "1351619000.00",
                    "totalOperatingExpenses": "95678000.00",
                    "costOfRevenue": "1232291000.00",
                    "totalOtherIncomeExpenseNet": "-9463000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8606000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5803000.00",
                    "sellingGeneralAdministrative": "92692000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101354000.00",
                    "reconciledDepreciation": "5003000.00",
                    "ebit": "5251000.00",
                    "ebitda": "10254000.00",
                    "depreciationAndAmortization": "5003000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5251000.00",
                    "otherOperatingExpenses": "1202376000.00",
                    "interestExpense": "11105000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2803000.00",
                    "totalRevenue": "1207627000.00",
                    "totalOperatingExpenses": "96103000.00",
                    "costOfRevenue": "1106273000.00",
                    "totalOtherIncomeExpenseNet": "-13857000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "53089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17431000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10570000.00",
                    "sellingGeneralAdministrative": "52028000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77292000.00",
                    "reconciledDepreciation": "2079000.00",
                    "ebit": "17431000.00",
                    "ebitda": "19510000.00",
                    "depreciationAndAmortization": "2079000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23185000.00",
                    "otherOperatingExpenses": "798546000.00",
                    "interestExpense": "10914000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6861000.00",
                    "totalRevenue": "821731000.00",
                    "totalOperatingExpenses": "54107000.00",
                    "costOfRevenue": "744439000.00",
                    "totalOtherIncomeExpenseNet": "-5754000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18028000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44894000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27671000.00",
                    "sellingGeneralAdministrative": "106758000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51822000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "6794000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17223000.00",
                    "totalRevenue": "1561064000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "1398423000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26187000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54679000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33962000.00",
                    "sellingGeneralAdministrative": "94681000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54986000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20717000.00",
                    "totalRevenue": "1279882000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "1125784000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33962000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "91030000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "56153000.00",
                    "sellingGeneralAdministrative": "346585000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "457467000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91406000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34877000.00",
                    "totalRevenue": "4271842000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "3814375000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "56153000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45437000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27840000.00",
                    "sellingGeneralAdministrative": "295492000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "363034000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45785000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17597000.00",
                    "totalRevenue": "3734029000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "3370995000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "27840000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "129000.00",
                    "minorityInterest": null,
                    "netIncome": "219000.00",
                    "sellingGeneralAdministrative": "381109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "451628000.00",
                    "reconciledDepreciation": "39905000.00",
                    "ebit": "32483000.00",
                    "ebitda": "72388000.00",
                    "depreciationAndAmortization": "39905000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32483000.00",
                    "otherOperatingExpenses": "2921524000.00",
                    "interestExpense": "32354000.00",
                    "taxProvision": "-90000.00",
                    "interestIncome": "32354000.00",
                    "netInterestIncome": "-32354000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-90000.00",
                    "totalRevenue": "2954007000.00",
                    "totalOperatingExpenses": "419145000.00",
                    "costOfRevenue": "2502379000.00",
                    "totalOtherIncomeExpenseNet": "-32354000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "219000.00",
                    "netIncomeApplicableToCommonShares": "219000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70687000.00",
                    "minorityInterest": null,
                    "netIncome": "53116000.00",
                    "sellingGeneralAdministrative": "365532000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "489139000.00",
                    "reconciledDepreciation": "38488000.00",
                    "ebit": "90051000.00",
                    "ebitda": "128539000.00",
                    "depreciationAndAmortization": "38488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87570000.00",
                    "otherOperatingExpenses": "2864962000.00",
                    "interestExpense": "19364000.00",
                    "taxProvision": "17571000.00",
                    "interestIncome": "19364000.00",
                    "netInterestIncome": "-19364000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17571000.00",
                    "totalRevenue": "2952532000.00",
                    "totalOperatingExpenses": "401569000.00",
                    "costOfRevenue": "2463393000.00",
                    "totalOtherIncomeExpenseNet": "-16883000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53116000.00",
                    "netIncomeApplicableToCommonShares": "53116000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81886000.00",
                    "minorityInterest": null,
                    "netIncome": "48536000.00",
                    "sellingGeneralAdministrative": "355819000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "527017000.00",
                    "reconciledDepreciation": "32043000.00",
                    "ebit": "105632000.00",
                    "ebitda": "137675000.00",
                    "depreciationAndAmortization": "32043000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138449000.00",
                    "otherOperatingExpenses": "2997932000.00",
                    "interestExpense": "23746000.00",
                    "taxProvision": "33350000.00",
                    "interestIncome": "23746000.00",
                    "netInterestIncome": "-23746000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33350000.00",
                    "totalRevenue": "3136381000.00",
                    "totalOperatingExpenses": "388568000.00",
                    "costOfRevenue": "2609364000.00",
                    "totalOtherIncomeExpenseNet": "-56563000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48536000.00",
                    "netIncomeApplicableToCommonShares": "48536000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "394761000.00",
                    "minorityInterest": null,
                    "netIncome": "296176000.00",
                    "sellingGeneralAdministrative": "366305000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "832984000.00",
                    "reconciledDepreciation": "27613000.00",
                    "ebit": "437033000.00",
                    "ebitda": "464646000.00",
                    "depreciationAndAmortization": "27613000.00",
                    "nonOperatingIncomeNetOther": "-2054000.00",
                    "operatingIncome": "439087000.00",
                    "otherOperatingExpenses": "4011127000.00",
                    "interestExpense": "42272000.00",
                    "taxProvision": "98585000.00",
                    "interestIncome": "42272000.00",
                    "netInterestIncome": "-42272000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-144000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "98585000.00",
                    "totalRevenue": "4450214000.00",
                    "totalOperatingExpenses": "393897000.00",
                    "costOfRevenue": "3617230000.00",
                    "totalOtherIncomeExpenseNet": "-44326000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "296176000.00",
                    "netIncomeApplicableToCommonShares": "296176000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "393876000.00",
                    "minorityInterest": null,
                    "netIncome": "296133000.00",
                    "sellingGeneralAdministrative": "324520000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "778427000.00",
                    "reconciledDepreciation": "28192000.00",
                    "ebit": "439383000.00",
                    "ebitda": "467575000.00",
                    "depreciationAndAmortization": "28192000.00",
                    "nonOperatingIncomeNetOther": "1306000.00",
                    "operatingIncome": "438077000.00",
                    "otherOperatingExpenses": "3839101000.00",
                    "interestExpense": "45507000.00",
                    "taxProvision": "97743000.00",
                    "interestIncome": "45507000.00",
                    "netInterestIncome": "-45507000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-8427000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "97743000.00",
                    "totalRevenue": "4277178000.00",
                    "totalOperatingExpenses": "340350000.00",
                    "costOfRevenue": "3498751000.00",
                    "totalOtherIncomeExpenseNet": "-44201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "296133000.00",
                    "netIncomeApplicableToCommonShares": "296133000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95081000.00",
                    "minorityInterest": null,
                    "netIncome": "80882000.00",
                    "sellingGeneralAdministrative": "314228000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "477734000.00",
                    "reconciledDepreciation": "28901000.00",
                    "ebit": "142495000.00",
                    "ebitda": "171396000.00",
                    "depreciationAndAmortization": "28901000.00",
                    "nonOperatingIncomeNetOther": "254000.00",
                    "operatingIncome": "142241000.00",
                    "otherOperatingExpenses": "2955087000.00",
                    "interestExpense": "47414000.00",
                    "taxProvision": "14199000.00",
                    "interestIncome": "47414000.00",
                    "netInterestIncome": "-47414000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-10529000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "14199000.00",
                    "totalRevenue": "3097328000.00",
                    "totalOperatingExpenses": "335493000.00",
                    "costOfRevenue": "2619594000.00",
                    "totalOtherIncomeExpenseNet": "-47160000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80882000.00",
                    "netIncomeApplicableToCommonShares": "80882000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21608000.00",
                    "minorityInterest": null,
                    "netIncome": "-17656000.00",
                    "sellingGeneralAdministrative": "304611000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "356915000.00",
                    "reconciledDepreciation": "30232000.00",
                    "ebit": "32610000.00",
                    "ebitda": "62842000.00",
                    "depreciationAndAmortization": "30232000.00",
                    "nonOperatingIncomeNetOther": "-2544000.00",
                    "operatingIncome": "35154000.00",
                    "otherOperatingExpenses": "2602114000.00",
                    "interestExpense": "54218000.00",
                    "taxProvision": "-3952000.00",
                    "interestIncome": "54218000.00",
                    "netInterestIncome": "-54218000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-13082000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-3952000.00",
                    "totalRevenue": "2637268000.00",
                    "totalOperatingExpenses": "321761000.00",
                    "costOfRevenue": "2280353000.00",
                    "totalOtherIncomeExpenseNet": "-56762000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17656000.00",
                    "netIncomeApplicableToCommonShares": "-17656000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60207000.00",
                    "minorityInterest": null,
                    "netIncome": "-48053000.00",
                    "sellingGeneralAdministrative": "293914000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "331854000.00",
                    "reconciledDepreciation": "25826000.00",
                    "ebit": "-12906000.00",
                    "ebitda": "12920000.00",
                    "depreciationAndAmortization": "25826000.00",
                    "nonOperatingIncomeNetOther": "380000.00",
                    "operatingIncome": "-13286000.00",
                    "otherOperatingExpenses": "2876136000.00",
                    "interestExpense": "47301000.00",
                    "taxProvision": "-12154000.00",
                    "interestIncome": "49501000.00",
                    "netInterestIncome": "-47301000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12154000.00",
                    "totalRevenue": "2862850000.00",
                    "totalOperatingExpenses": "345140000.00",
                    "costOfRevenue": "2530996000.00",
                    "totalOtherIncomeExpenseNet": "-46921000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48053000.00",
                    "netIncomeApplicableToCommonShares": "-48053000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9585000.00",
                    "minorityInterest": null,
                    "netIncome": "62994000.00",
                    "sellingGeneralAdministrative": "198709000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "230494000.00",
                    "reconciledDepreciation": "9032000.00",
                    "ebit": "30810000.00",
                    "ebitda": "39842000.00",
                    "depreciationAndAmortization": "9032000.00",
                    "nonOperatingIncomeNetOther": "822000.00",
                    "operatingIncome": "29988000.00",
                    "otherOperatingExpenses": "1792247000.00",
                    "interestExpense": "21225000.00",
                    "taxProvision": "-53409000.00",
                    "interestIncome": "21225000.00",
                    "netInterestIncome": "-21225000.00",
                    "extraordinaryItems": "-29387000.00",
                    "nonRecurring": "-6700000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-53409000.00",
                    "totalRevenue": "1815000000.00",
                    "totalOperatingExpenses": "207741000.00",
                    "costOfRevenue": "1584506000.00",
                    "totalOtherIncomeExpenseNet": "-20403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62994000.00",
                    "netIncomeApplicableToCommonShares": "62994000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17206000.00",
                    "minorityInterest": null,
                    "netIncome": "16085000.00",
                    "sellingGeneralAdministrative": "204312000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "227406000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42104000.00",
                    "ebitda": "51446000.00",
                    "depreciationAndAmortization": "9342000.00",
                    "nonOperatingIncomeNetOther": "255000.00",
                    "operatingIncome": "41849000.00",
                    "otherOperatingExpenses": "1867291000.00",
                    "interestExpense": "24898000.00",
                    "taxProvision": "1121000.00",
                    "interestIncome": "24898000.00",
                    "netInterestIncome": "-24898000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-28097000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1121000.00",
                    "totalRevenue": "1881043000.00",
                    "totalOperatingExpenses": "213654000.00",
                    "costOfRevenue": "1653637000.00",
                    "totalOtherIncomeExpenseNet": "-24446000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16085000.00",
                    "netIncomeApplicableToCommonShares": "16085000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11423000.00",
                    "minorityInterest": null,
                    "netIncome": "-11576000.00",
                    "sellingGeneralAdministrative": "195941000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "222887000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15919000.00",
                    "ebitda": "25660000.00",
                    "depreciationAndAmortization": "9741000.00",
                    "nonOperatingIncomeNetOther": "-871000.00",
                    "operatingIncome": "16790000.00",
                    "otherOperatingExpenses": "1899795000.00",
                    "interestExpense": "27342000.00",
                    "taxProvision": "153000.00",
                    "interestIncome": "27342000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-28097000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "153000.00",
                    "totalRevenue": "1917000000.00",
                    "totalOperatingExpenses": "205682000.00",
                    "costOfRevenue": "1694113000.00",
                    "totalOtherIncomeExpenseNet": "-28213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11270000.00",
                    "netIncomeApplicableToCommonShares": "-11576000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13560000.00",
                    "minorityInterest": null,
                    "netIncome": "-13872000.00",
                    "sellingGeneralAdministrative": "206095000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "229104000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13211000.00",
                    "ebitda": "22684000.00",
                    "depreciationAndAmortization": "9473000.00",
                    "nonOperatingIncomeNetOther": "-325000.00",
                    "operatingIncome": "13536000.00",
                    "otherOperatingExpenses": "1965857000.00",
                    "interestExpense": "26771000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "312000.00",
                    "totalRevenue": "1979393000.00",
                    "totalOperatingExpenses": "215568000.00",
                    "costOfRevenue": "1750289000.00",
                    "totalOtherIncomeExpenseNet": "-27096000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13248000.00",
                    "netIncomeApplicableToCommonShares": "-13872000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49631000.00",
                    "minorityInterest": null,
                    "netIncome": "-40618000.00",
                    "sellingGeneralAdministrative": "239467000.00",
                    "sellingAndMarketingExpenses": "1200000.00",
                    "grossProfit": "228483000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-21607000.00",
                    "ebitda": "-12490000.00",
                    "depreciationAndAmortization": "9117000.00",
                    "nonOperatingIncomeNetOther": "-306000.00",
                    "operatingIncome": "-21301000.00",
                    "otherOperatingExpenses": "2173273000.00",
                    "interestExpense": "28024000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9013000.00",
                    "totalRevenue": "2151972000.00",
                    "totalOperatingExpenses": "249784000.00",
                    "costOfRevenue": "1923489000.00",
                    "totalOtherIncomeExpenseNet": "-28330000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40618000.00",
                    "netIncomeApplicableToCommonShares": "-40618000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22641000.00",
                    "minorityInterest": null,
                    "netIncome": "-23027000.00",
                    "sellingGeneralAdministrative": "214896000.00",
                    "sellingAndMarketingExpenses": "1100000.00",
                    "grossProfit": "230070000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5516000.00",
                    "ebitda": "14081000.00",
                    "depreciationAndAmortization": "8565000.00",
                    "nonOperatingIncomeNetOther": "7000.00",
                    "operatingIncome": "5509000.00",
                    "otherOperatingExpenses": "1902333000.00",
                    "interestExpense": "28157000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "386000.00",
                    "totalRevenue": "1907842000.00",
                    "totalOperatingExpenses": "224561000.00",
                    "costOfRevenue": "1677772000.00",
                    "totalOtherIncomeExpenseNet": "-28150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23027000.00",
                    "netIncomeApplicableToCommonShares": "-23027000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37605000.00",
                    "minorityInterest": null,
                    "netIncome": "-38567000.00",
                    "sellingGeneralAdministrative": "207857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "210149000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7095000.00",
                    "ebitda": "3467000.00",
                    "depreciationAndAmortization": "10562000.00",
                    "nonOperatingIncomeNetOther": "-501000.00",
                    "operatingIncome": "-8270000.00",
                    "otherOperatingExpenses": "1763701000.00",
                    "interestExpense": "30510000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "962000.00",
                    "totalRevenue": "1755431000.00",
                    "totalOperatingExpenses": "218419000.00",
                    "costOfRevenue": "1545282000.00",
                    "totalOtherIncomeExpenseNet": "-29335000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38567000.00",
                    "netIncomeApplicableToCommonShares": "-38567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-53832000.00",
                    "minorityInterest": null,
                    "netIncome": "-53243000.00",
                    "sellingGeneralAdministrative": "221200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "210673000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-20824000.00",
                    "ebitda": "-7459000.00",
                    "depreciationAndAmortization": "13365000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23877000.00",
                    "otherOperatingExpenses": "1828295000.00",
                    "interestExpense": "33788000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-589000.00",
                    "totalRevenue": "1804418000.00",
                    "totalOperatingExpenses": "234550000.00",
                    "costOfRevenue": "1593745000.00",
                    "totalOtherIncomeExpenseNet": "-29955000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56899000.00",
                    "minorityInterest": null,
                    "netIncome": "-61463000.00",
                    "sellingGeneralAdministrative": "220600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193161000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-24443000.00",
                    "ebitda": "-7459000.00",
                    "depreciationAndAmortization": "16984000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16265000.00",
                    "otherOperatingExpenses": "1662373000.00",
                    "interestExpense": "32456000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4564000.00",
                    "totalRevenue": "1646108000.00",
                    "totalOperatingExpenses": "209426000.00",
                    "costOfRevenue": "1452947000.00",
                    "totalOtherIncomeExpenseNet": "-40634000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48137000.00",
                    "minorityInterest": null,
                    "netIncome": "-31703000.00",
                    "sellingGeneralAdministrative": "305300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "314933000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9590000.00",
                    "ebitda": "10929000.00",
                    "depreciationAndAmortization": "20519000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8989000.00",
                    "otherOperatingExpenses": "2788688000.00",
                    "interestExpense": "38547000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16434000.00",
                    "totalRevenue": "2779699000.00",
                    "totalOperatingExpenses": "323922000.00",
                    "costOfRevenue": "2464766000.00",
                    "totalOtherIncomeExpenseNet": "-39148000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-45022000.00",
                    "minorityInterest": null,
                    "netIncome": "-27945000.00",
                    "sellingGeneralAdministrative": "372800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "391946000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3793000.00",
                    "ebitda": "19562000.00",
                    "depreciationAndAmortization": "23355000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1732000.00",
                    "otherOperatingExpenses": "3835642000.00",
                    "interestExpense": "38547000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17077000.00",
                    "totalRevenue": "3833910000.00",
                    "totalOperatingExpenses": "393678000.00",
                    "costOfRevenue": "3441964000.00",
                    "totalOtherIncomeExpenseNet": "-43290000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26181000.00",
                    "minorityInterest": null,
                    "netIncome": "15832000.00",
                    "sellingGeneralAdministrative": "381600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "479807000.00",
                    "reconciledDepreciation": null,
                    "ebit": "82713000.00",
                    "ebitda": "106065000.00",
                    "depreciationAndAmortization": "23352000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77529000.00",
                    "otherOperatingExpenses": "4821854000.00",
                    "interestExpense": "46164000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10349000.00",
                    "totalRevenue": "4899383000.00",
                    "totalOperatingExpenses": "402278000.00",
                    "costOfRevenue": "4419576000.00",
                    "totalOtherIncomeExpenseNet": "-51348000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "15832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73164000.00",
                    "minorityInterest": null,
                    "netIncome": "44603000.00",
                    "sellingGeneralAdministrative": "378008000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "512439000.00",
                    "reconciledDepreciation": null,
                    "ebit": "115847000.00",
                    "ebitda": "138246000.00",
                    "depreciationAndAmortization": "22399000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115661000.00",
                    "otherOperatingExpenses": "5506410000.00",
                    "interestExpense": "42311000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28561000.00",
                    "totalRevenue": "5622071000.00",
                    "totalOperatingExpenses": "396778000.00",
                    "costOfRevenue": "5109632000.00",
                    "totalOtherIncomeExpenseNet": "-42497000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "44603000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43687000.00",
                    "minorityInterest": null,
                    "netIncome": "25906000.00",
                    "sellingGeneralAdministrative": "248291000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "333230000.00",
                    "reconciledDepreciation": null,
                    "ebit": "77162000.00",
                    "ebitda": "89617000.00",
                    "depreciationAndAmortization": "12455000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74807000.00",
                    "otherOperatingExpenses": "3598013000.00",
                    "interestExpense": "42311000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17781000.00",
                    "totalRevenue": "3672820000.00",
                    "totalOperatingExpenses": "258423000.00",
                    "costOfRevenue": "3339590000.00",
                    "totalOtherIncomeExpenseNet": "-31120000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "71117000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45437000.00",
                    "minorityInterest": null,
                    "netIncome": "27840000.00",
                    "sellingGeneralAdministrative": "346585000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "363034000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45785000.00",
                    "ebitda": "67542000.00",
                    "depreciationAndAmortization": "21757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45785000.00",
                    "otherOperatingExpenses": "3688244000.00",
                    "interestExpense": "94057000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17597000.00",
                    "totalRevenue": "3734029000.00",
                    "totalOperatingExpenses": "317249000.00",
                    "costOfRevenue": "3370995000.00",
                    "totalOtherIncomeExpenseNet": "-348000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "56153000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47745000.00",
                    "minorityInterest": null,
                    "netIncome": "29275000.00",
                    "sellingGeneralAdministrative": "295492000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "373516000.00",
                    "reconciledDepreciation": null,
                    "ebit": "48193000.00",
                    "ebitda": "74940000.00",
                    "depreciationAndAmortization": "26747000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48193000.00",
                    "otherOperatingExpenses": "3720507000.00",
                    "interestExpense": "1321000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17597000.00",
                    "totalRevenue": "3768700000.00",
                    "totalOperatingExpenses": "325323000.00",
                    "costOfRevenue": "3395184000.00",
                    "totalOtherIncomeExpenseNet": "-448000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "27840000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11867000.00",
                    "minorityInterest": null,
                    "netIncome": "7239000.00",
                    "sellingGeneralAdministrative": "298576000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "344169000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12427000.00",
                    "ebitda": "42820000.00",
                    "depreciationAndAmortization": "30393000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12427000.00",
                    "otherOperatingExpenses": "4212508000.00",
                    "interestExpense": "32232000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13762000.00",
                    "totalRevenue": "4224935000.00",
                    "totalOperatingExpenses": "331742000.00",
                    "costOfRevenue": "3880766000.00",
                    "totalOtherIncomeExpenseNet": "-560000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11867000.00",
                    "minorityInterest": null,
                    "netIncome": "7239000.00",
                    "sellingGeneralAdministrative": "301349000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "344169000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7239000.00",
                    "ebitda": "37632000.00",
                    "depreciationAndAmortization": "30393000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12427000.00",
                    "otherOperatingExpenses": "4212508000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4224935000.00",
                    "totalOperatingExpenses": "331742000.00",
                    "costOfRevenue": "3880766000.00",
                    "totalOtherIncomeExpenseNet": "-560000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
