Babcock & Wilcox Enterprises Inc

BW.US babcock.com + Research + Basket
Industrials · Specialty Industrial Machinery
CIK 0001630805
Employees 1,600
Phone 330 753 4511
Fiscal year end December
IPO Jul 01, 2015
Address 1200 East Market Street, Akron, OH, United States, 44305
4.56
+0.00 (+0.00%)
USD · NYSE
52-week range
3.39
22.03
Trading at 6% of the 52-week range
Market Cap
679.28M
P/E Ratio
0.00
Forward P/E
140.85
Book Value
0.39
Div. Yield
N/A
% Institutions
105.30%
% Insiders
3.34%
1 Year

+38.2%
3 Year

+83.9%
10 Year

-97.1%
Description
Babcock & Wilcox Enterprises, Inc., together with its subsidiaries, provides energy and emissions control solutions to industrial, electrical utility, municipal, and other customers in the United States, Canada, the United Kingdom, Indonesia, and the Philippines. The company offers BrightLoop chemical looping technology, which produces steam, hydrogen, or syngas for applications in the energy, industrial, and agricultural sectors. It also provides steam generation equipment, including aftermarket parts, construction, maintenance, and field services; steam generation systems, such as package boilers, watertube and firetube waste heat boilers, and other boilers to medium and heavy industrial customers. The company was founded in 1867 and is headquartered in Akron, Ohio.
Actions

Open action list
Add an action for BW.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Kenneth M. Young	CEO, President & Chairman of the Board	1964
Mr. Cameron M. Frymyer J.D.	Executive VP & CFO	1976
Mr. Jimmy B. Morgan	Executive VP & Chief Commercial Officer	1969
Mr. John J. Dziewisz	Consultant	1966
Ms. Brandy Johnson	Chief Technology Officer	NA
Mr. Gregory Golub	Senior VP, General Counsel & Corporate Secretary	NA
Ms. Sarah Serafin	Vice President of Corporate Development	NA
Mr. Wassim Moussaoui	Managing Director of Babcock & Wilcox Middle East Holdings	NA
Mr. Kim Bredahl	Senior Vice President	NA
Ms. Gillianne Hetrick	Senior Vice President of Corporate Operations	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 18, 2026	Cameron M Frymyer	N/A	Purchase	1.29K	$14.76	$18.97K	SEC
Mar 18, 2026	Kenneth M Young	N/A	Purchase	7.00K	$15.14	$105.98K	SEC
Feb 11, 2026	Brc Group Holdings, Inc.	N/A	Sale	1.16M	$9.00	$10.40M	SEC
Nov 12, 2025	Cameron M Frymyer	N/A	Purchase	2.85K	$7.05	$20.11K	SEC
Nov 12, 2025	Kenneth M Young	N/A	Purchase	1.50K	$7.13	$10.70K	SEC
Nov 12, 2025	Kenneth M Young	N/A	Purchase	1.68K	$7.16	$11.99K	SEC
Sep 05, 2025	Kenneth M Young	N/A	Purchase	9.35K	$2.14	$20.00K	SEC
Aug 27, 2025	Philip D Moeller	N/A	Purchase	10.00K	$1.86	$18.60K	SEC
Aug 19, 2025	Cameron M Frymyer	N/A	Purchase	20.00K	$1.55	$31.00K	SEC
Aug 18, 2025	Kenneth M Young	N/A	Purchase	20.00K	$1.51	$30.20K	SEC
Jul 31, 2025	John J Dziewisz	N/A	Sale	2.55K	$0.93	$2.37K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BRC Group Holdings Inc	27.45M	Jun 30, 2026	18.42%	$89.26	0.00%
Hood River Capital Management LLC	13.69M	Jun 30, 2026	9.19%	$1.40	17.98%
BlackRock Inc	11.35M	Jun 30, 2026	7.62%	$0.00	601.49%
Ameriprise Financial Inc	7.66M	Jun 30, 2026	5.14%	$0.02	112.55%
Vanguard Capital Management, LLC	5.99M	Jun 30, 2026	4.02%	$0.00	34.47%
Gendell Jeffrey L	5.14M	Jun 30, 2026	3.45%	$0.64	0.33%
Marshall Wace Asset Management Ltd	3.91M	Jun 30, 2026	2.63%	$0.04	14.72%
Neuberger Berman Group LLC	3.28M	Jun 30, 2026	2.20%	$0.03	-35.05%
Geode Capital Management, LLC	3.21M	Jun 30, 2026	2.15%	$0.00	237.45%
State Street Corp	2.96M	Jun 30, 2026	1.99%	$0.00	617.27%
Driehaus Capital Management LLC	2.34M	Jun 30, 2026	1.57%	$0.19	-1.82%
Value Aligned Research Advisors LLC	2.24M	Jun 30, 2026	1.50%	$0.08	0.00%
T. Rowe Price Associates, Inc.	2.23M	Jun 30, 2026	1.49%	$0.00	20.05%
Cooper Creek Partners Management LLC	2.19M	Jun 30, 2026	1.47%	$0.73	112.04%
Situational Awareness LP	2.03M	Jun 30, 2026	1.36%	$0.14	49.75%
Legal & General Group PLC	1.62M	Jun 30, 2026	1.09%	$0.00	55.56%
Situational Awareness Partners LP	1.35M	Mar 31, 2026	0.91%	$0.15	0.00%
Millennium Management LLC	1.35M	Jun 30, 2026	0.90%	$0.01	-60.02%
VOYA INVESTMENT MANAGEMENT LLC	1.32M	Jun 30, 2026	0.88%	$0.02	0.00%
Wellington Management Company LLP	1.30M	Jun 30, 2026	0.87%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Hood River Small-Cap Growth Instl	6.62M	4.44%	▲ 9.70%	Jun 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	4.50M	3.02%	▲ 0.00%	Sep 30, 2026
3	iShares Russell 2000 ETF	3.80M	2.55%	▼ 1.14%	Sep 30, 2026
4	Columbia Small Cap Growth Inst	3.57M	2.40%	▼ 27.59%	Aug 31, 2026
5	L&G Clean Energy ETF USD Acc	1.63M	1.09%	▼ 2.01%	Sep 30, 2026
6	Fidelity Small Cap Index	1.47M	0.98%	▲ 0.86%	Jul 31, 2026
7	iShares Russell 2000 Value ETF	1.30M	0.87%	▲ 0.15%	Sep 30, 2026
8	Hood River New Opportunities Inst	1.21M	0.81%	▲ 63.28%	Jun 30, 2026
9	T. Rowe Price New Horizons	1.16M	0.78%	▼ 13.32%	Sep 30, 2026
10	Heptagon Driehaus US Micro Cap Eq C$ Acc	921.33K	0.62%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $679.28M
EBITDA: $30.18M
PEG Ratio: $-0.08
Book Value: $0.39
Earnings/Share: $-0.64
Profit Margin: -2.20%
Operating Margin: 3.99%
ROA (TTM): 1.46%
ROE (TTM): -346.51%
Revenue (TTM): $834.35M
Revenue/Share (TTM): $6.66
Earnings Growth (YOY): -93.50%
Revenue Growth (YOY): 130.30%
Valuation Metrics

Enterprise Value: $693.01M
Trailing P/E: 0.00
Forward P/E: 140.85
Shares Statistics

Shares Outstanding: 148.97M
Shares Float: 112.29M
% Insiders: 3.34%
% Institutions: 105.30%
Shares Short: 17.12M
Shares Short (Prior Month): 24.09M
Short Ratio: 3.25
Short % Float: 14.54%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$587.68M
Cost of Goods Sold
adjust
$-443.83M
Gross Profit
subtotal
$143.85M
SG&A
adjust
$-119.48M
R&D
adjust
$-1.46M
Operating Income
subtotal
$22.91M
Other / Non-Operating Items
adjust
$-59.07M
Net Income
subtotal
$-36.16M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BW",
        "Type": "Common Stock",
        "Name": "Babcock & Wilcox Enterprises Inc",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG007H0TDK3",
        "ISIN": null,
        "LEI": "5493006H661OZN2C0T54",
        "PrimaryTicker": "BW.US",
        "CUSIP": null,
        "CIK": "0001630805",
        "EmployerIdNumber": "47-2783641",
        "FiscalYearEnd": "December",
        "IPODate": "2015-07-01",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Specialty Industrial Machinery",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Electrical Equipment",
        "GicSubIndustry": "Heavy Electrical Equipment",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Babcock & Wilcox Enterprises, Inc., together with its subsidiaries, provides energy and emissions control solutions to industrial, electrical utility, municipal, and other customers in the United States, Canada, the United Kingdom, Indonesia, and the Philippines. The company offers BrightLoop chemical looping technology, which produces steam, hydrogen, or syngas for applications in the energy, industrial, and agricultural sectors. It also provides steam generation equipment, including aftermarket parts, construction, maintenance, and field services; steam generation systems, such as package boilers, watertube and firetube waste heat boilers, and other boilers to medium and heavy industrial customers. The company was founded in 1867 and is headquartered in Akron, Ohio.",
        "Address": "1200 East Market Street, Akron, OH, United States, 44305",
        "AddressData": {
            "Street": "1200 East Market Street",
            "City": "Akron",
            "State": "OH",
            "Country": "United States",
            "ZIP": "44305"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Kenneth M. Young",
                "Title": "CEO, President & Chairman of the Board",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Cameron M. Frymyer J.D.",
                "Title": "Executive VP & CFO",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Jimmy B. Morgan",
                "Title": "Executive VP & Chief Commercial Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. John J. Dziewisz",
                "Title": "Consultant",
                "YearBorn": "1966"
            },
            {
                "Name": "Ms. Brandy  Johnson",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Gregory  Golub",
                "Title": "Senior VP, General Counsel & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Sarah  Serafin",
                "Title": "Vice President of Corporate Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Wassim  Moussaoui",
                "Title": "Managing Director of Babcock & Wilcox Middle East Holdings",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Kim  Bredahl",
                "Title": "Senior Vice President",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Gillianne  Hetrick",
                "Title": "Senior Vice President of Corporate Operations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "330 753 4511",
        "WebURL": "https://www.babcock.com",
        "LogoURL": "/img/logos/US/BW.png",
        "FullTimeEmployees": 1600,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 679280704,
        "MarketCapitalizationMln": 679.2807,
        "EBITDA": 30181000,
        "PERatio": null,
        "PEGRatio": -0.08,
        "WallStreetTargetPrice": 22,
        "BookValue": 0.385,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.64,
        "EPSEstimateCurrentYear": 0.1367,
        "EPSEstimateNextYear": 0.4475,
        "EPSEstimateNextQuarter": 0.07,
        "EPSEstimateCurrentQuarter": 0.025,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.022,
        "OperatingMarginTTM": 0.0399,
        "ReturnOnAssetsTTM": 0.0146,
        "ReturnOnEquityTTM": -3.4651,
        "RevenueTTM": 834352000,
        "RevenuePerShareTTM": 6.659,
        "QuarterlyRevenueGrowthYOY": 1.303,
        "GrossProfitTTM": 164722000,
        "DilutedEpsTTM": -0.64,
        "QuarterlyEarningsGrowthYOY": -0.935
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 140.8451,
        "PriceSalesTTM": 0.8141,
        "PriceBookMRQ": 11.8045,
        "EnterpriseValue": 693011700,
        "EnterpriseValueRevenue": 0.827,
        "EnterpriseValueEbitda": 86.07
    },
    "SharesStats": {
        "SharesOutstanding": 148965066,
        "SharesFloat": 112286887,
        "PercentInsiders": 3.3369999999999997,
        "PercentInstitutions": 105.301,
        "SharesShort": 17118449,
        "SharesShortPriorMonth": 24086463,
        "ShortRatio": 3.25,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1454
    },
    "Technicals": {
        "Beta": 1.178,
        "52WeekHigh": 22.03,
        "52WeekLow": 3.39,
        "50DayMA": 6.3146,
        "200DayMA": 11.5264,
        "SharesShort": 17118449,
        "SharesShortPriorMonth": 24086463,
        "ShortRatio": 3.25,
        "ShortPercent": 0.1454
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2019-07-24",
        "ExDividendDate": null,
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2019-07-24",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.75,
        "TargetPrice": 22,
        "StrongBuy": 3,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BRC Group Holdings Inc",
                "date": "2026-06-30",
                "totalShares": 18.4248,
                "totalAssets": 89.2572,
                "currentShares": 27446522,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Hood River Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 9.1899,
                "totalAssets": 1.3995,
                "currentShares": 13689679,
                "change": 2085991,
                "change_p": 17.977
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 7.6193,
                "totalAssets": 0.0024,
                "currentShares": 11350106,
                "change": 9732099,
                "change_p": 601.4868
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-06-30",
                "totalShares": 5.1417,
                "totalAssets": 0.0218,
                "currentShares": 7659376,
                "change": 4055825,
                "change_p": 112.5508
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.0194,
                "totalAssets": 0.0018,
                "currentShares": 5987572,
                "change": 1534936,
                "change_p": 34.4725
            },
            {
                "name": "Gendell Jeffrey L",
                "date": "2026-06-30",
                "totalShares": 3.4525,
                "totalAssets": 0.6405,
                "currentShares": 5142978,
                "change": 16910,
                "change_p": 0.3299
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-06-30",
                "totalShares": 2.6271,
                "totalAssets": 0.0436,
                "currentShares": 3913419,
                "change": 502257,
                "change_p": 14.7239
            },
            {
                "name": "Neuberger Berman Group LLC",
                "date": "2026-06-30",
                "totalShares": 2.2033,
                "totalAssets": 0.0308,
                "currentShares": 3282114,
                "change": -1770923,
                "change_p": -35.0467
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.1546,
                "totalAssets": 0.0024,
                "currentShares": 3209585,
                "change": 2258458,
                "change_p": 237.4507
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 1.9872,
                "totalAssets": 0.0012,
                "currentShares": 2960292,
                "change": 2547578,
                "change_p": 617.2744
            },
            {
                "name": "Driehaus Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.569,
                "totalAssets": 0.191,
                "currentShares": 2337212,
                "change": -43401,
                "change_p": -1.8231
            },
            {
                "name": "Value Aligned Research Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 1.5024,
                "totalAssets": 0.0787,
                "currentShares": 2238024,
                "change": 2238024,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.4938,
                "totalAssets": 0.0031,
                "currentShares": 2225293,
                "change": 371660,
                "change_p": 20.0504
            },
            {
                "name": "Cooper Creek Partners Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.4733,
                "totalAssets": 0.7346,
                "currentShares": 2194765,
                "change": 1159715,
                "change_p": 112.0443
            },
            {
                "name": "Situational Awareness LP",
                "date": "2026-06-30",
                "totalShares": 1.361,
                "totalAssets": 0.1412,
                "currentShares": 2027451,
                "change": 673551,
                "change_p": 49.7489
            },
            {
                "name": "Legal & General Group PLC",
                "date": "2026-06-30",
                "totalShares": 1.0875,
                "totalAssets": 0.0048,
                "currentShares": 1619975,
                "change": 578570,
                "change_p": 55.5567
            },
            {
                "name": "Situational Awareness Partners LP",
                "date": "2026-03-31",
                "totalShares": 0.9089,
                "totalAssets": 0.1454,
                "currentShares": 1353900,
                "change": 1353900,
                "change_p": 0
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.904,
                "totalAssets": 0.0069,
                "currentShares": 1346695,
                "change": -2021989,
                "change_p": -60.0231
            },
            {
                "name": "VOYA INVESTMENT MANAGEMENT LLC",
                "date": "2026-06-30",
                "totalShares": 0.8849,
                "totalAssets": 0.0161,
                "currentShares": 1318145,
                "change": 1318145,
                "change_p": 0
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 0.8694,
                "totalAssets": 0.0032,
                "currentShares": 1295031,
                "change": 1295031,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Hood River Small-Cap Growth Instl",
                "date": "2026-06-30",
                "totalShares": 4.4436,
                "totalAssets": 1.4032,
                "currentShares": 6619469,
                "change": 585545,
                "change_p": 9.7042
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.0181,
                "totalAssets": 0.0011,
                "currentShares": 4495869,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.5483,
                "totalAssets": 0.0287,
                "currentShares": 3796025,
                "change": -43776,
                "change_p": -1.1401
            },
            {
                "name": "Columbia Small Cap Growth Inst",
                "date": "2026-08-31",
                "totalShares": 2.3951,
                "totalAssets": 0.7634,
                "currentShares": 3567920,
                "change": -1359631,
                "change_p": -27.5924
            },
            {
                "name": "L&G Clean Energy ETF USD Acc",
                "date": "2026-09-30",
                "totalShares": 1.0929,
                "totalAssets": 1.3369,
                "currentShares": 1628024,
                "change": -33424,
                "change_p": -2.0117
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.9845,
                "totalAssets": 0.0401,
                "currentShares": 1466625,
                "change": 12472,
                "change_p": 0.8577
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.8734,
                "totalAssets": 0.055,
                "currentShares": 1301086,
                "change": 1972,
                "change_p": 0.1518
            },
            {
                "name": "Hood River New Opportunities Inst",
                "date": "2026-06-30",
                "totalShares": 0.8095,
                "totalAssets": 1.3427,
                "currentShares": 1205815,
                "change": 467335,
                "change_p": 63.2834
            },
            {
                "name": "T. Rowe Price New Horizons",
                "date": "2026-09-30",
                "totalShares": 0.7815,
                "totalAssets": 0.0538,
                "currentShares": 1164224,
                "change": -178900,
                "change_p": -13.3197
            },
            {
                "name": "Heptagon Driehaus US Micro Cap Eq C$ Acc",
                "date": "2026-08-31",
                "totalShares": 0.6185,
                "totalAssets": 0.5207,
                "currentShares": 921326,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5734,
                "totalAssets": 0.0282,
                "currentShares": 854215,
                "change": 83506,
                "change_p": 10.835
            },
            {
                "name": "Neuberger Intrinsic Value I",
                "date": "2026-09-30",
                "totalShares": 0.5112,
                "totalAssets": 0.3184,
                "currentShares": 761525,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Oberweis Micro-Cap",
                "date": "2026-06-30",
                "totalShares": 0.4068,
                "totalAssets": 0.5292,
                "currentShares": 606000,
                "change": 125900,
                "change_p": 26.2237
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.4022,
                "totalAssets": 0.016,
                "currentShares": 599210,
                "change": 405,
                "change_p": 0.0676
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.384,
                "totalAssets": 0.0108,
                "currentShares": 572072,
                "change": -10210,
                "change_p": -1.7534
            },
            {
                "name": "Trenchless Fund ETF",
                "date": "2026-09-30",
                "totalShares": 0.3746,
                "totalAssets": 2.3306,
                "currentShares": 558053,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Royce Small-Cap Opportunity Invmt",
                "date": "2026-09-30",
                "totalShares": 0.2929,
                "totalAssets": 0.2036,
                "currentShares": 436333,
                "change": 81444,
                "change_p": 22.9491
            },
            {
                "name": "FTGF RY US SmCp Opp A USD Dis(A)",
                "date": "2026-09-30",
                "totalShares": 0.2623,
                "totalAssets": 0.2009,
                "currentShares": 390732,
                "change": -1331,
                "change_p": -0.3395
            },
            {
                "name": "Allspring Special Small Cap Value A",
                "date": "2026-09-30",
                "totalShares": 0.2607,
                "totalAssets": 0.111,
                "currentShares": 388409,
                "change": -156010,
                "change_p": -28.6562
            },
            {
                "name": "CT (Lux) Glb Smlr Coms IE",
                "date": "2026-06-30",
                "totalShares": 0.2547,
                "totalAssets": 0.4403,
                "currentShares": 379465,
                "change": -84894,
                "change_p": -18.282
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Cameron M Frymyer",
            "transactionDate": "2026-03-18",
            "transactionCode": "P",
            "transactionAmount": 1285,
            "transactionPrice": 14.76,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1630805/000163080526000024/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Kenneth M Young",
            "transactionDate": "2026-03-18",
            "transactionCode": "P",
            "transactionAmount": 7000,
            "transactionPrice": 15.14,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1365572/000163080526000022/xslF345X06/form4.xml"
        },
        {
            "date": "2026-02-11",
            "ownerCik": null,
            "ownerName": "Brc Group Holdings, Inc.",
            "transactionDate": "2026-02-11",
            "transactionCode": "S",
            "transactionAmount": 1155382,
            "transactionPrice": 9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1207269/000121390026016556/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-12",
            "ownerCik": null,
            "ownerName": "Cameron M Frymyer",
            "transactionDate": "2025-11-12",
            "transactionCode": "P",
            "transactionAmount": 2853,
            "transactionPrice": 7.05,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1630805/000163080525000096/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-12",
            "ownerCik": null,
            "ownerName": "Kenneth M Young",
            "transactionDate": "2025-11-12",
            "transactionCode": "P",
            "transactionAmount": 1500,
            "transactionPrice": 7.13,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1365572/000163080525000094/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-12",
            "ownerCik": null,
            "ownerName": "Kenneth M Young",
            "transactionDate": "2025-11-12",
            "transactionCode": "P",
            "transactionAmount": 1675,
            "transactionPrice": 7.16,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1365572/000163080525000094/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-05",
            "ownerCik": null,
            "ownerName": "Kenneth M Young",
            "transactionDate": "2025-09-05",
            "transactionCode": "P",
            "transactionAmount": 9347,
            "transactionPrice": 2.14,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1365572/000163080525000086/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-27",
            "ownerCik": null,
            "ownerName": "Philip D Moeller",
            "transactionDate": "2025-08-27",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 1.86,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1630805/000163080525000082/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-19",
            "ownerCik": null,
            "ownerName": "Cameron M Frymyer",
            "transactionDate": "2025-08-19",
            "transactionCode": "P",
            "transactionAmount": 20000,
            "transactionPrice": 1.55,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1630805/000163080525000074/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-18",
            "ownerCik": null,
            "ownerName": "Kenneth M Young",
            "transactionDate": "2025-08-18",
            "transactionCode": "P",
            "transactionAmount": 20000,
            "transactionPrice": 1.51,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1365572/000163080525000072/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-31",
            "ownerCik": null,
            "ownerName": "John J Dziewisz",
            "transactionDate": "2025-07-31",
            "transactionCode": "S",
            "transactionAmount": 2551,
            "transactionPrice": 0.93,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1630805/000163080525000046/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "154.5130",
                "shares": 154513000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "121.8000",
                "shares": 121800000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "94.1000",
                "shares": 94100000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "89.4000",
                "shares": 89400000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "88.9000",
                "shares": 88900000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "87.1000",
                "shares": 87100000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "53.4000",
                "shares": 53400000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "48.0000",
                "shares": 48000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "16.8812",
                "shares": 16881200
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "8.8640",
                "shares": 8864000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "9.7679",
                "shares": 9767900
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "10.4741",
                "shares": 10474100
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "10.7453",
                "shares": 10745300
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "6.0000",
                "shares": 6000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "154.5130",
                "shares": 154513000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "133.7540",
                "shares": 133753999.99999999
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "121.8000",
                "shares": 121800000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "103.0000",
                "shares": 103000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "98.7190",
                "shares": 98719000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "97.9300",
                "shares": 97930000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "94.1000",
                "shares": 94100000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "92.3000",
                "shares": 92300000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "91.1520",
                "shares": 91152000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "89.4790",
                "shares": 89479000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "89.4000",
                "shares": 89400000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "89.1250",
                "shares": 89125000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "88.7830",
                "shares": 88783000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "88.7330",
                "shares": 88733000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "88.9000",
                "shares": 88900000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "88.3210",
                "shares": 88321000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "88.0290",
                "shares": 88029000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "87.9920",
                "shares": 87992000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "87.1000",
                "shares": 87100000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "86.9640",
                "shares": 86964000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "87.0030",
                "shares": 87003000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "71.3960",
                "shares": 71396000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "53.4000",
                "shares": 53400000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "50.0560",
                "shares": 50056000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "46.8530",
                "shares": 46853000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "46.4030",
                "shares": 46403000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "48.0000",
                "shares": 48000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "40.8790",
                "shares": 40879000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "18.3660",
                "shares": 18366000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "18.3590",
                "shares": 18359000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "16.8812",
                "shares": 16881200
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "18.3440",
                "shares": 18344000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "12.5207",
                "shares": 12520700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "8.8640",
                "shares": 8864000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "8.8640",
                "shares": 8864000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "9.2576",
                "shares": 9257600
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "9.7963",
                "shares": 9796300
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "9.7773",
                "shares": 9777300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "9.7679",
                "shares": 9767900
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "10.1496",
                "shares": 10149600
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "10.4741",
                "shares": 10474100
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "10.4741",
                "shares": 10474100
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "10.7882",
                "shares": 10788200
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "10.7882",
                "shares": 10788200
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "10.7307",
                "shares": 10730700
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "10.7453",
                "shares": 10745300
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "10.7453",
                "shares": 10745300
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "10.7453",
                "shares": 10745300
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "11.1204",
                "shares": 11120400
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-09",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2025-12-31": {
                "reportDate": "2026-03-16",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0172,
                "epsEstimate": -0.0667,
                "epsDifference": 0.0839,
                "surprisePercent": 125.7871
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": -0.1,
                "epsDifference": 0.43,
                "surprisePercent": 430
            },
            "2025-06-30": {
                "reportDate": "2025-08-11",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.58,
                "epsEstimate": -0.11,
                "epsDifference": -0.47,
                "surprisePercent": -427.2727
            },
            "2025-03-31": {
                "reportDate": "2025-05-12",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.16,
                "epsDifference": -0.04,
                "surprisePercent": -25
            },
            "2024-12-31": {
                "reportDate": "2025-03-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0276,
                "epsEstimate": -0.05,
                "epsDifference": 0.0224,
                "surprisePercent": 44.8
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.04,
                "epsDifference": 0.06,
                "surprisePercent": 150
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.15,
                "epsDifference": 0.09,
                "surprisePercent": 60
            },
            "2023-12-31": {
                "reportDate": "2024-03-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.65,
                "epsEstimate": -0.04,
                "epsDifference": -0.61,
                "surprisePercent": -1525
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.19,
                "epsEstimate": 0.02,
                "epsDifference": -1.21,
                "surprisePercent": -6050
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.08,
                "epsDifference": 0.05,
                "surprisePercent": 62.5
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "2022-12-31": {
                "reportDate": "2023-03-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.05,
                "epsDifference": -0.03,
                "surprisePercent": -60
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.11,
                "epsDifference": -0.05,
                "surprisePercent": -45.4545
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.07,
                "epsDifference": -0.07,
                "surprisePercent": -100
            },
            "2021-12-31": {
                "reportDate": "2022-03-08",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.1,
                "epsDifference": 0.2,
                "surprisePercent": 200
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.03,
                "epsDifference": 0.04,
                "surprisePercent": 133.3333
            },
            "2021-06-30": {
                "reportDate": "2021-08-12",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.09,
                "epsDifference": -0.06,
                "surprisePercent": -66.6667
            },
            "2021-03-31": {
                "reportDate": "2021-04-22",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.33,
                "epsDifference": 0.16,
                "surprisePercent": 48.4848
            },
            "2020-12-31": {
                "reportDate": "2021-02-09",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": -0.16,
                "epsDifference": 0.35,
                "surprisePercent": 218.75
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": -0.51,
                "epsDifference": 1.2,
                "surprisePercent": 235.2941
            },
            "2020-06-30": {
                "reportDate": "2020-08-12",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": -0.61,
                "epsDifference": 0.35,
                "surprisePercent": 57.377
            },
            "2020-03-31": {
                "reportDate": "2020-05-14",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.58,
                "epsEstimate": -0.37,
                "epsDifference": -0.21,
                "surprisePercent": -56.7568
            },
            "2019-12-31": {
                "reportDate": "2020-03-30",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 1.4,
                "epsDifference": -1.14,
                "surprisePercent": -81.4286
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.39,
                "epsEstimate": 0.4,
                "epsDifference": -1.79,
                "surprisePercent": -447.5
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.54,
                "epsEstimate": 0.3,
                "epsDifference": -1.84,
                "surprisePercent": -613.3333
            },
            "2019-03-31": {
                "reportDate": "2019-04-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -16.54,
                "epsEstimate": -0.9,
                "epsDifference": -15.64,
                "surprisePercent": -1737.7778
            },
            "2018-12-31": {
                "reportDate": "2018-12-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -8.9,
                "epsEstimate": -0.88,
                "epsDifference": -8.02,
                "surprisePercent": -911.3636
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -6.2,
                "epsEstimate": 0.3,
                "epsDifference": -6.5,
                "surprisePercent": -2166.6667
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.24,
                "epsEstimate": 0.4,
                "epsDifference": -3.64,
                "surprisePercent": -910
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -21.9,
                "epsEstimate": -1.9,
                "epsDifference": -20,
                "surprisePercent": -1052.6316
            },
            "2017-12-31": {
                "reportDate": "2018-03-01",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -9.5,
                "epsEstimate": -0.59,
                "epsDifference": -8.91,
                "surprisePercent": -1510.1695
            },
            "2017-09-30": {
                "reportDate": "2017-11-08",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -4.9,
                "epsEstimate": -2.45,
                "epsDifference": -2.45,
                "surprisePercent": -100
            },
            "2017-06-30": {
                "reportDate": "2017-08-09",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -25.6,
                "epsEstimate": 0.57,
                "epsDifference": -26.17,
                "surprisePercent": -4591.2281
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": -0.3,
                "epsDifference": 0.7,
                "surprisePercent": 233.3333
            },
            "2016-12-31": {
                "reportDate": "2017-02-28",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -16,
                "epsEstimate": 3.73,
                "epsDifference": -19.73,
                "surprisePercent": -528.9544
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.4,
                "epsEstimate": 2.57,
                "epsDifference": -0.17,
                "surprisePercent": -6.6148
            },
            "2016-06-30": {
                "reportDate": "2016-08-09",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2,
                "epsEstimate": -1.58,
                "epsDifference": -0.42,
                "surprisePercent": -26.5823
            },
            "2016-03-31": {
                "reportDate": "2016-05-10",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.7,
                "epsEstimate": 2.11,
                "epsDifference": 0.59,
                "surprisePercent": 27.9621
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.7,
                "epsEstimate": 4.27,
                "epsDifference": 0.43,
                "surprisePercent": 10.0703
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.5,
                "epsEstimate": 3.21,
                "epsDifference": -0.71,
                "surprisePercent": -22.1184
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.7,
                "epsEstimate": 2.07,
                "epsDifference": 0.63,
                "surprisePercent": 30.4348
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "2.2743",
                "earningsEstimateAvg": "0.4475",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.1367",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.2743",
                "revenueEstimateAvg": "1282100000.00",
                "revenueEstimateLow": "1129600000.00",
                "revenueEstimateHigh": "1461100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2223",
                "epsTrendCurrent": "0.4475",
                "epsTrend7daysAgo": "0.4475",
                "epsTrend30daysAgo": "0.4733",
                "epsTrend60daysAgo": "0.4750",
                "epsTrend90daysAgo": "0.4750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.5762",
                "earningsEstimateAvg": "0.1367",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "-0.2372",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.5762",
                "revenueEstimateAvg": "1048900000.00",
                "revenueEstimateLow": "1029100000.00",
                "revenueEstimateHigh": "1093800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.7848",
                "epsTrendCurrent": "0.1367",
                "epsTrend7daysAgo": "0.1450",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.9177",
                "earningsEstimateAvg": "0.0275",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.3340",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.9177",
                "revenueEstimateAvg": "226450000.00",
                "revenueEstimateLow": "214600000.00",
                "revenueEstimateHigh": "233100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.5198",
                "epsTrendCurrent": "0.0275",
                "epsTrend7daysAgo": "0.0275",
                "epsTrend30daysAgo": "0.0367",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "1.0430",
                "earningsEstimateAvg": "0.0250",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.5816",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0430",
                "revenueEstimateAvg": "196966670.00",
                "revenueEstimateLow": "183800000.00",
                "revenueEstimateHigh": "207400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3669",
                "epsTrendCurrent": "0.0250",
                "epsTrend7daysAgo": "0.0250",
                "epsTrend30daysAgo": "0.0250",
                "epsTrend60daysAgo": "0.0250",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.8300",
                "earningsEstimateAvg": "-0.0333",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.1961",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8300",
                "revenueEstimateAvg": "149700000.00",
                "revenueEstimateLow": "141600000.00",
                "revenueEstimateHigh": "157100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1738",
                "epsTrendCurrent": "-0.0333",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.6460",
                "earningsEstimateAvg": "-0.3500",
                "earningsEstimateLow": "-0.3900",
                "earningsEstimateHigh": "-0.3100",
                "earningsEstimateYearAgoEps": "-0.2126",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6460",
                "revenueEstimateAvg": "623515000.00",
                "revenueEstimateLow": "604900000.00",
                "revenueEstimateHigh": "630800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1307",
                "epsTrendCurrent": "-0.3500",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.3300",
                "epsTrend60daysAgo": "-0.3300",
                "epsTrend90daysAgo": "-0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-2.0038",
                "earningsEstimateAvg": "-0.1050",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "0.1046",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.0038",
                "revenueEstimateAvg": "155566670.00",
                "revenueEstimateLow": "149000000.00",
                "revenueEstimateHigh": "161400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2587",
                "epsTrendCurrent": "-0.1050",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-4.5838",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.0197",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-4.5838",
                "revenueEstimateAvg": "174033330.00",
                "revenueEstimateLow": "157500000.00",
                "revenueEstimateHigh": "191000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2550",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.5118",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-0.0637",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.5118",
                "revenueEstimateAvg": "162600000.00",
                "revenueEstimateLow": "151400000.00",
                "revenueEstimateHigh": "168400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2168",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.8714",
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-1.4775",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8714",
                "revenueEstimateAvg": "864120000.00",
                "revenueEstimateLow": "846060000.00",
                "revenueEstimateHigh": "879900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1354",
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "229720000.00",
                "revenueEstimateLow": "213200000.00",
                "revenueEstimateHigh": "262500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "238320000.00",
                "revenueEstimateLow": "206200000.00",
                "revenueEstimateHigh": "262200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.2780",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2780",
                "revenueEstimateAvg": "207556000.00",
                "revenueEstimateLow": "190800000.00",
                "revenueEstimateHigh": "226700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0270",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.8600",
                "earningsEstimateAvg": "-0.8000",
                "earningsEstimateLow": "-1.7400",
                "earningsEstimateHigh": "-0.3900",
                "earningsEstimateYearAgoEps": "-0.4300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8600",
                "revenueEstimateAvg": "1050740000.00",
                "revenueEstimateLow": "1027400000.00",
                "revenueEstimateHigh": "1092100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1810",
                "epsTrendCurrent": "-0.8000",
                "epsTrend7daysAgo": "-0.8000",
                "epsTrend30daysAgo": "-0.8000",
                "epsTrend60daysAgo": "-0.8000",
                "epsTrend90daysAgo": "-0.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.1250",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1250",
                "revenueEstimateAvg": "289450000.00",
                "revenueEstimateLow": "249700000.00",
                "revenueEstimateHigh": "330100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3470",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "241630000.00",
                "revenueEstimateLow": "219000000.00",
                "revenueEstimateHigh": "256000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0930",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.3570",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3570",
                "revenueEstimateAvg": "213260000.00",
                "revenueEstimateLow": "200800000.00",
                "revenueEstimateHigh": "222200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0450",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-2.5380",
                "earningsEstimateAvg": "-0.4000",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "-0.3600",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.5380",
                "revenueEstimateAvg": "869630000.00",
                "revenueEstimateLow": "849200000.00",
                "revenueEstimateHigh": "901940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2020",
                "epsTrendCurrent": "-0.4000",
                "epsTrend7daysAgo": "-0.4000",
                "epsTrend30daysAgo": "-0.4000",
                "epsTrend60daysAgo": "-0.4000",
                "epsTrend90daysAgo": "-0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.8180",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.8180",
                "revenueEstimateAvg": "207140000.00",
                "revenueEstimateLow": "158200000.00",
                "revenueEstimateHigh": "224080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1070",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-4.0000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-4.0000",
                "revenueEstimateAvg": "221200000.00",
                "revenueEstimateLow": "206700000.00",
                "revenueEstimateHigh": "240000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0900",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.6360",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6360",
                "revenueEstimateAvg": "187330000.00",
                "revenueEstimateLow": "176700000.00",
                "revenueEstimateHigh": "193800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4250",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "727690000.00",
                "revenueEstimateLow": "708800000.00",
                "revenueEstimateHigh": "742800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2850",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.9760",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.9760",
                "revenueEstimateAvg": "187080000.00",
                "revenueEstimateLow": "174500000.00",
                "revenueEstimateHigh": "192910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.2500",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.2500",
                "revenueEstimateAvg": "173330000.00",
                "revenueEstimateLow": "155500000.00",
                "revenueEstimateHigh": "194000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.5080",
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.3800",
                "earningsEstimateHigh": "-0.2500",
                "earningsEstimateYearAgoEps": "-0.6100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5080",
                "revenueEstimateAvg": "131500000.00",
                "revenueEstimateLow": "115000000.00",
                "revenueEstimateHigh": "144500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1150",
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "-0.3000",
                "epsTrend30daysAgo": "-0.3800",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.8190",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-2.6000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.8190",
                "revenueEstimateAvg": "566300000.00",
                "revenueEstimateLow": "549430000.00",
                "revenueEstimateHigh": "549430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3410",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.4700",
                "epsTrend30daysAgo": "-0.4700",
                "epsTrend60daysAgo": "-0.4700",
                "epsTrend90daysAgo": "-0.4700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.9420",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-8.8000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.9420",
                "revenueEstimateAvg": "127320000.00",
                "revenueEstimateLow": "127320000.00",
                "revenueEstimateHigh": "127320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3590",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.5100",
                "epsTrend30daysAgo": "-0.5100",
                "epsTrend60daysAgo": "-0.5100",
                "epsTrend90daysAgo": "-0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.9720",
                "earningsEstimateAvg": "-0.6100",
                "earningsEstimateLow": "-0.6100",
                "earningsEstimateHigh": "-0.6100",
                "earningsEstimateYearAgoEps": "-21.9000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9720",
                "revenueEstimateAvg": "111900000.00",
                "revenueEstimateLow": "111900000.00",
                "revenueEstimateHigh": "111900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.5490",
                "epsTrendCurrent": "-0.6100",
                "epsTrend7daysAgo": "-0.6100",
                "epsTrend30daysAgo": "-0.6100",
                "epsTrend60daysAgo": "-0.6100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-21.9000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.8790",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-38.2000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.8790",
                "revenueEstimateAvg": "954380000.00",
                "revenueEstimateLow": "954380000.00",
                "revenueEstimateHigh": "954380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1020",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-4.6300",
                "epsTrend30daysAgo": "-4.6300",
                "epsTrend60daysAgo": "-4.6300",
                "epsTrend90daysAgo": "-4.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-21.9000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "248115000.00",
                "revenueEstimateLow": "408520000.00",
                "revenueEstimateHigh": "408520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1480",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-9.5000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "231900000.00",
                "revenueEstimateLow": "404300000.00",
                "revenueEstimateHigh": "404300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2550",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.5980",
                "earningsEstimateAvg": "-1.6100",
                "earningsEstimateLow": "-1.6100",
                "earningsEstimateHigh": "-1.6100",
                "earningsEstimateYearAgoEps": "-4.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5980",
                "revenueEstimateAvg": "1199250000.00",
                "revenueEstimateLow": "1199250000.00",
                "revenueEstimateHigh": "1199250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2300",
                "epsTrendCurrent": "-1.6100",
                "epsTrend7daysAgo": "-1.6100",
                "epsTrend30daysAgo": "-1.6100",
                "epsTrend60daysAgo": "-1.6100",
                "epsTrend90daysAgo": "-1.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "1.0610",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.4900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.0610",
                "revenueEstimateAvg": "295000000.00",
                "revenueEstimateLow": "410100000.00",
                "revenueEstimateHigh": "410100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2780",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "1.0160",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-2.5600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0160",
                "revenueEstimateAvg": "291300000.00",
                "revenueEstimateLow": "392200000.00",
                "revenueEstimateHigh": "392200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1670",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-5.7500",
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-5.7500",
                "revenueEstimateAvg": "382100000.00",
                "revenueEstimateLow": "382100000.00",
                "revenueEstimateHigh": "382100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0230",
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-1.5120",
                "earningsEstimateAvg": "-3.0900",
                "earningsEstimateLow": "-3.2800",
                "earningsEstimateHigh": "-2.8000",
                "earningsEstimateYearAgoEps": "-1.2300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.5120",
                "revenueEstimateAvg": "1581510000.00",
                "revenueEstimateLow": "1566040000.00",
                "revenueEstimateHigh": "1609100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0020",
                "epsTrendCurrent": "-3.0900",
                "epsTrend7daysAgo": "-3.0900",
                "epsTrend30daysAgo": "-3.0900",
                "epsTrend60daysAgo": "-3.0900",
                "epsTrend90daysAgo": "-3.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-1.5830",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.5830",
                "revenueEstimateAvg": "415460000.00",
                "revenueEstimateLow": "380420000.00",
                "revenueEstimateHigh": "442800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0110",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "1.3000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.3000",
                "revenueEstimateAvg": "434340000.00",
                "revenueEstimateLow": "404890000.00",
                "revenueEstimateHigh": "474500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1330",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.03
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.4328
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.0076
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -1.98
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.3
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.23
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.04
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -19.21
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -40.24
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -39.6
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -12.9
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 9.9
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "999603000.00",
                    "intangibleAssets": "13367000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "185086000.00",
                    "totalLiab": "942234000.00",
                    "totalStockholderEquity": "57369000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "185626000.00",
                    "commonStock": "5818000.00",
                    "capitalStock": "5895000.00",
                    "retainedEarnings": "-1766855000.00",
                    "otherLiab": null,
                    "goodWill": "52111000.00",
                    "otherAssets": null,
                    "cash": "308634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "500297000.00",
                    "currentDeferredRevenue": "81502000.00",
                    "netDebt": "-3969000.00",
                    "shortTermDebt": "63560000.00",
                    "shortLongTermDebt": "61520000.00",
                    "shortLongTermDebtTotal": "304665000.00",
                    "otherStockholderEquity": "1836075000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "725441000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "170743000.00",
                    "longTermDebt": "215323000.00",
                    "inventory": "60978000.00",
                    "accountsPayable": "169609000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17746000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "274162000.00",
                    "capitalLeaseObligations": "45445000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8661000.00",
                    "nonCurrentLiabilitiesTotal": "441937000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "999603000.00",
                    "cashAndShortTermInvestments": "308634000.00",
                    "propertyPlantAndEquipmentGross": "200456000.00",
                    "propertyPlantAndEquipmentNet": "74757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225144000.00",
                    "netInvestedCapital": "334135000.00",
                    "commonStockSharesOutstanding": "154513000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "757845000.00",
                    "intangibleAssets": "14339000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35937000.00",
                    "totalLiab": "929940000.00",
                    "totalStockholderEquity": "-172095000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "203889000.00",
                    "commonStock": "5682000.00",
                    "capitalStock": "5759000.00",
                    "retainedEarnings": "-1777395000.00",
                    "otherLiab": null,
                    "goodWill": "52693000.00",
                    "otherAssets": null,
                    "cash": "160762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "494519000.00",
                    "currentDeferredRevenue": "106466000.00",
                    "netDebt": "161217000.00",
                    "shortTermDebt": "75411000.00",
                    "shortLongTermDebt": "69811000.00",
                    "shortLongTermDebtTotal": "321979000.00",
                    "otherStockholderEquity": "1616434999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "491272000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6090000.00",
                    "netReceivables": "227748000.00",
                    "longTermDebt": "206095000.00",
                    "inventory": "60735000.00",
                    "accountsPayable": "108753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16893999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15469000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "266573000.00",
                    "capitalLeaseObligations": "46073000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9413000.00",
                    "nonCurrentLiabilitiesTotal": "435421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "757845000.00",
                    "cashAndShortTermInvestments": "166852000.00",
                    "propertyPlantAndEquipmentGross": "195928000.00",
                    "propertyPlantAndEquipmentNet": "87434000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3247000.00",
                    "netInvestedCapital": "103734000.00",
                    "commonStockSharesOutstanding": "133754000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "662900000.00",
                    "intangibleAssets": "15300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129100000.00",
                    "totalLiab": "794500000.00",
                    "totalStockholderEquity": "-131600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160500000.00",
                    "commonStock": "5600000.00",
                    "capitalStock": "5646000.00",
                    "retainedEarnings": "-1696700000.00",
                    "otherLiab": null,
                    "goodWill": "53100000.00",
                    "otherAssets": "40714000.00",
                    "cash": "89500000.00",
                    "cashAndEquivalents": "89456000.00",
                    "totalCurrentLiabilities": "386700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "279200000.00",
                    "shortTermDebt": "157000000.00",
                    "shortLongTermDebt": "151246000.00",
                    "shortLongTermDebtTotal": "368700000.00",
                    "otherStockholderEquity": "1575500000.00",
                    "propertyPlantEquipment": "83184000.00",
                    "totalCurrentAssets": "470700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "191200000.00",
                    "longTermDebt": "169835000.00",
                    "inventory": "60900000.00",
                    "accountsPayable": "69200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192200000.00",
                    "capitalLeaseObligations": "47580000.00",
                    "longTermDebtTotal": "196577000.00",
                    "nonCurrentLiabilitiesOther": "9226000.00",
                    "nonCurrentLiabilitiesTotal": "407800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1691412000.00",
                    "liabilitiesAndStockholdersEquity": "662900000.00",
                    "cashAndShortTermInvestments": "89500000.00",
                    "propertyPlantAndEquipmentGross": "190118000.00",
                    "propertyPlantAndEquipmentNet": "87000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83982000.00",
                    "netInvestedCapital": "189463000.00",
                    "commonStockSharesOutstanding": "121800000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "657900000.00",
                    "intangibleAssets": "16800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52700000.00",
                    "totalLiab": "890100000.00",
                    "totalStockholderEquity": "-232200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72300000.00",
                    "commonStock": "5400000.00",
                    "capitalStock": "5452000.00",
                    "retainedEarnings": "-1702300000.00",
                    "otherLiab": null,
                    "goodWill": "52600000.00",
                    "otherAssets": "24237000.00",
                    "cash": "189900000.00",
                    "cashAndEquivalents": "24393000.00",
                    "totalCurrentLiabilities": "401000000.00",
                    "currentDeferredRevenue": "79400000.00",
                    "netDebt": "273600000.00",
                    "shortTermDebt": "173700000.00",
                    "shortLongTermDebt": "168457000.00",
                    "shortLongTermDebtTotal": "463500000.00",
                    "otherStockholderEquity": "1477500000.00",
                    "propertyPlantEquipment": "84510000.00",
                    "totalCurrentAssets": "479700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "172500000.00",
                    "longTermDebt": "247912000.00",
                    "inventory": "64599999.00",
                    "accountsPayable": "75600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178200000.00",
                    "capitalLeaseObligations": "47142000.00",
                    "longTermDebtTotal": "275107000.00",
                    "nonCurrentLiabilitiesOther": "9757000.00",
                    "nonCurrentLiabilitiesTotal": "489100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1593388000.00",
                    "liabilitiesAndStockholdersEquity": "657900000.00",
                    "cashAndShortTermInvestments": "189900000.00",
                    "propertyPlantAndEquipmentGross": "190892000.00",
                    "propertyPlantAndEquipmentNet": "84500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78748000.00",
                    "netInvestedCapital": "184085000.00",
                    "commonStockSharesOutstanding": "103000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "703490000.00",
                    "intangibleAssets": "17867000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "270939000.00",
                    "totalLiab": "1012176000.00",
                    "totalStockholderEquity": "-309226000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132701000.00",
                    "commonStock": "5248000.00",
                    "capitalStock": "5325000.00",
                    "retainedEarnings": "-1733645000.00",
                    "otherLiab": null,
                    "goodWill": "53440000.00",
                    "otherAssets": "25663000.00",
                    "cash": "21710000.00",
                    "cashAndEquivalents": "21710000.00",
                    "totalCurrentLiabilities": "529293000.00",
                    "currentDeferredRevenue": "59147000.00",
                    "netDebt": "495119000.00",
                    "shortTermDebt": "240558000.00",
                    "shortLongTermDebt": "235746000.00",
                    "shortLongTermDebtTotal": "516829000.00",
                    "otherStockholderEquity": "1450262000.00",
                    "propertyPlantEquipment": "79619000.00",
                    "totalCurrentAssets": "526901000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "168548000.00",
                    "longTermDebt": "235578000.00",
                    "inventory": "65704000.00",
                    "accountsPayable": "96887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "540000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31168000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25574000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "176589000.00",
                    "capitalLeaseObligations": "45505000.00",
                    "longTermDebtTotal": "263249000.00",
                    "nonCurrentLiabilitiesOther": "9475000.00",
                    "nonCurrentLiabilitiesTotal": "482883000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1565762000.00",
                    "liabilitiesAndStockholdersEquity": "703490000.00",
                    "cashAndShortTermInvestments": "21710000.00",
                    "propertyPlantAndEquipmentGross": "184086000.00",
                    "propertyPlantAndEquipmentNet": "79619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2392000.00",
                    "netInvestedCapital": "162021000.00",
                    "commonStockSharesOutstanding": "98719000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "719713000.00",
                    "intangibleAssets": "18418000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "155864000.00",
                    "totalLiab": "1022229000.00",
                    "totalStockholderEquity": "-303011000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100969000.00",
                    "commonStock": "5240000.00",
                    "capitalStock": "5317000.00",
                    "retainedEarnings": "-1671438000.00",
                    "otherLiab": null,
                    "goodWill": "82495000.00",
                    "otherAssets": "32934000.00",
                    "cash": "21628000.00",
                    "cashAndEquivalents": "21628000.00",
                    "totalCurrentLiabilities": "511214000.00",
                    "currentDeferredRevenue": "53636000.00",
                    "netDebt": "514515000.00",
                    "shortTermDebt": "237512000.00",
                    "shortLongTermDebt": "232526000.00",
                    "shortLongTermDebtTotal": "536143000.00",
                    "otherStockholderEquity": "1449243000.00",
                    "propertyPlantEquipment": "102988000.00",
                    "totalCurrentAssets": "482878000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "193901000.00",
                    "longTermDebt": "241054000.00",
                    "inventory": "111485000.00",
                    "accountsPayable": "119097000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86133000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15827000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "236835000.00",
                    "capitalLeaseObligations": "62563000.00",
                    "longTermDebtTotal": "269109000.00",
                    "nonCurrentLiabilitiesOther": "10637000.00",
                    "nonCurrentLiabilitiesTotal": "511015000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1564743000.00",
                    "liabilitiesAndStockholdersEquity": "719713000.00",
                    "cashAndShortTermInvestments": "21628000.00",
                    "propertyPlantAndEquipmentGross": "234445000.00",
                    "propertyPlantAndEquipmentNet": "102988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-28336000.00",
                    "netInvestedCapital": "170492000.00",
                    "commonStockSharesOutstanding": "97930000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "726987000.00",
                    "intangibleAssets": "19051000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "162817000.00",
                    "totalLiab": "1010159000.00",
                    "totalStockholderEquity": "-283763000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98659000.00",
                    "commonStock": "5208000.00",
                    "capitalStock": "5285000.00",
                    "retainedEarnings": "-1645716000.00",
                    "otherLiab": null,
                    "goodWill": "82138000.00",
                    "otherAssets": "33231000.00",
                    "cash": "23399000.00",
                    "cashAndEquivalents": "23399000.00",
                    "totalCurrentLiabilities": "388493000.00",
                    "currentDeferredRevenue": "58478000.00",
                    "netDebt": "514531000.00",
                    "shortTermDebt": "130331000.00",
                    "shortLongTermDebt": "125137000.00",
                    "shortLongTermDebtTotal": "537930000.00",
                    "otherStockholderEquity": "1443328000.00",
                    "propertyPlantEquipment": "102382000.00",
                    "totalCurrentAssets": "490185000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "195080000.00",
                    "longTermDebt": "348783000.00",
                    "inventory": "108889000.00",
                    "accountsPayable": "101025000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86660000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "236802000.00",
                    "capitalLeaseObligations": "64010000.00",
                    "longTermDebtTotal": "377284000.00",
                    "nonCurrentLiabilitiesOther": "10374000.00",
                    "nonCurrentLiabilitiesTotal": "621666000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1558828000.00",
                    "liabilitiesAndStockholdersEquity": "726987000.00",
                    "cashAndShortTermInvestments": "23399000.00",
                    "propertyPlantAndEquipmentGross": "231590000.00",
                    "propertyPlantAndEquipmentNet": "102382000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101692000.00",
                    "netInvestedCapital": "190080000.00",
                    "commonStockSharesOutstanding": "94100000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "804633000.00",
                    "intangibleAssets": "23861000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112027000.00",
                    "totalLiab": "1007751000.00",
                    "totalStockholderEquity": "-203694000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108561000.00",
                    "commonStock": "5180000.00",
                    "capitalStock": "5257000.00",
                    "retainedEarnings": "-1578936000.00",
                    "otherLiab": null,
                    "goodWill": "84581000.00",
                    "otherAssets": "62682000.00",
                    "cash": "30629000.00",
                    "cashAndEquivalents": "30629000.00",
                    "totalCurrentLiabilities": "297928000.00",
                    "currentDeferredRevenue": "58750000.00",
                    "netDebt": "502890000.00",
                    "shortTermDebt": "8259000.00",
                    "shortLongTermDebt": "2975000.00",
                    "shortLongTermDebtTotal": "533519000.00",
                    "otherStockholderEquity": "1436601000.00",
                    "propertyPlantEquipment": "103286000.00",
                    "totalCurrentAssets": "530223000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "270959000.00",
                    "longTermDebt": "472427000.00",
                    "inventory": "116608000.00",
                    "accountsPayable": "122358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66616000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "274410000.00",
                    "capitalLeaseObligations": "58117000.00",
                    "longTermDebtTotal": "498185000.00",
                    "nonCurrentLiabilitiesOther": "10041000.00",
                    "nonCurrentLiabilitiesTotal": "709823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1552039000.00",
                    "liabilitiesAndStockholdersEquity": "804633000.00",
                    "cashAndShortTermInvestments": "30629000.00",
                    "propertyPlantAndEquipmentGross": "248990000.00",
                    "propertyPlantAndEquipmentNet": "103286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "232295000.00",
                    "netInvestedCapital": "271631000.00",
                    "commonStockSharesOutstanding": "92300000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "849122000.00",
                    "intangibleAssets": "30518000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129231000.00",
                    "totalLiab": "1047466000.00",
                    "totalStockholderEquity": "-198929000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114844000.00",
                    "commonStock": "5174000.00",
                    "capitalStock": "5251000.00",
                    "retainedEarnings": "-1569889000.00",
                    "otherLiab": null,
                    "goodWill": "83842000.00",
                    "otherAssets": "1.00",
                    "cash": "95466000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333890000.00",
                    "currentDeferredRevenue": "63255000.00",
                    "netDebt": "437103000.00",
                    "shortTermDebt": "8441000.00",
                    "shortLongTermDebt": "3475000.00",
                    "shortLongTermDebtTotal": "532569000.00",
                    "otherStockholderEquity": "1435797000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "574562000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31291000.00",
                    "netReceivables": "239556000.00",
                    "longTermDebt": "473332000.00",
                    "inventory": "110309000.00",
                    "accountsPayable": "147350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70088000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "274560000.00",
                    "capitalLeaseObligations": "55762000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10924000.00",
                    "nonCurrentLiabilitiesTotal": "713576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "849122000.00",
                    "cashAndShortTermInvestments": "95466000.00",
                    "propertyPlantAndEquipmentGross": "264756000.00",
                    "propertyPlantAndEquipmentNet": "105800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "240672000.00",
                    "netInvestedCapital": "277801000.00",
                    "commonStockSharesOutstanding": "91152000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "795523000.00",
                    "intangibleAssets": "42816000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64176000.00",
                    "totalLiab": "1017990000.00",
                    "totalStockholderEquity": "-223011000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118853000.00",
                    "commonStock": "5149000.00",
                    "capitalStock": "5226000.00",
                    "retainedEarnings": "-1591489000.00",
                    "otherLiab": null,
                    "goodWill": "100655000.00",
                    "otherAssets": null,
                    "cash": "43881000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "332926000.00",
                    "currentDeferredRevenue": "74861000.00",
                    "netDebt": "454740000.00",
                    "shortTermDebt": "9677000.00",
                    "shortLongTermDebt": "4473000.00",
                    "shortLongTermDebtTotal": "498621000.00",
                    "otherStockholderEquity": "1432507000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "482223000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "261759000.00",
                    "longTermDebt": "437115000.00",
                    "inventory": "112407000.00",
                    "accountsPayable": "129535000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69255000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "313300000.00",
                    "capitalLeaseObligations": "57033000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10955000.00",
                    "nonCurrentLiabilitiesTotal": "685064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "795523000.00",
                    "cashAndShortTermInvestments": "43881000.00",
                    "propertyPlantAndEquipmentGross": "265405000.00",
                    "propertyPlantAndEquipmentNet": "107155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "149297000.00",
                    "netInvestedCapital": "218500000.00",
                    "commonStockSharesOutstanding": "89479000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "775698000.00",
                    "intangibleAssets": "45627000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42413000.00",
                    "totalLiab": "976048000.00",
                    "totalStockholderEquity": "-200961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "130135000.00",
                    "commonStock": "5148000.00",
                    "capitalStock": "5225000.00",
                    "retainedEarnings": "-1570942000.00",
                    "otherLiab": null,
                    "goodWill": "101956000.00",
                    "otherAssets": "1.00",
                    "cash": "71041000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "350197000.00",
                    "currentDeferredRevenue": "81098000.00",
                    "netDebt": "365299000.00",
                    "shortTermDebt": "11473000.00",
                    "shortLongTermDebt": "6174000.00",
                    "shortLongTermDebtTotal": "436340000.00",
                    "otherStockholderEquity": "1431117000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "497593000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "270249000.00",
                    "longTermDebt": "373311000.00",
                    "inventory": "113890000.00",
                    "accountsPayable": "127491000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66361000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14506000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278105000.00",
                    "capitalLeaseObligations": "56855000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15082000.00",
                    "nonCurrentLiabilitiesTotal": "625851000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "775698000.00",
                    "cashAndShortTermInvestments": "71041000.00",
                    "propertyPlantAndEquipmentGross": "262768000.00",
                    "propertyPlantAndEquipmentNet": "106561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147396000.00",
                    "netInvestedCapital": "178447000.00",
                    "commonStockSharesOutstanding": "89400000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "837279000.00",
                    "intangibleAssets": "46086000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59233000.00",
                    "totalLiab": "978969000.00",
                    "totalStockholderEquity": "-142316000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143632000.00",
                    "commonStock": "5147000.00",
                    "capitalStock": "5224000.00",
                    "retainedEarnings": "-1504487000.00",
                    "otherLiab": "161369000.00",
                    "goodWill": "100383000.00",
                    "otherAssets": "30175000.00",
                    "cash": "48369000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "393539000.00",
                    "currentDeferredRevenue": "95379000.00",
                    "netDebt": "385876000.00",
                    "shortTermDebt": "10184000.00",
                    "shortLongTermDebt": "5266000.00",
                    "shortLongTermDebtTotal": "434245000.00",
                    "otherStockholderEquity": "1429615000.00",
                    "propertyPlantEquipment": "111427000.00",
                    "totalCurrentAssets": "542300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-288862000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "321193000.00",
                    "longTermDebt": "372323000.00",
                    "inventory": "113505000.00",
                    "accountsPayable": "144344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-72668000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "294979000.00",
                    "capitalLeaseObligations": "56656000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18237000.00",
                    "nonCurrentLiabilitiesTotal": "585430000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "837279000.00",
                    "cashAndShortTermInvestments": "48369000.00",
                    "propertyPlantAndEquipmentGross": "265915000.00",
                    "propertyPlantAndEquipmentNet": "111427000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "148761000.00",
                    "netInvestedCapital": "235196000.00",
                    "commonStockSharesOutstanding": "89125000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "986880000.00",
                    "intangibleAssets": "56803000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44962000.00",
                    "totalLiab": "999900000.00",
                    "totalStockholderEquity": "-13546000.00",
                    "deferredLongTermLiab": "10372000.00",
                    "otherCurrentLiab": "95393000.00",
                    "commonStock": "5139000.00",
                    "capitalStock": "5200000.00",
                    "retainedEarnings": "-1383889000.00",
                    "otherLiab": "167900000.00",
                    "goodWill": "158153000.00",
                    "otherAssets": "41974000.00",
                    "cash": "55035000.00",
                    "cashAndEquivalents": "55035000.00",
                    "totalCurrentLiabilities": "425639000.00",
                    "currentDeferredRevenue": "140350000.00",
                    "netDebt": "360816000.00",
                    "shortTermDebt": "9521000.00",
                    "shortLongTermDebt": "4400000.00",
                    "shortLongTermDebtTotal": "415851000.00",
                    "otherStockholderEquity": "1429349000.00",
                    "propertyPlantEquipment": "111728000.00",
                    "totalCurrentAssets": "618222000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-70426000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "399614000.00",
                    "longTermDebt": "353776000.00",
                    "inventory": "118611000.00",
                    "accountsPayable": "180375000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "526000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-64222000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5139000.00",
                    "preferredStockTotalEquity": "77000.00",
                    "retainedEarningsTotalEquity": "-1383889000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "368658000.00",
                    "capitalLeaseObligations": "57700000.00",
                    "longTermDebtTotal": "353776000.00",
                    "nonCurrentLiabilitiesOther": "210113000.00",
                    "nonCurrentLiabilitiesTotal": "574261000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1543167000.00",
                    "liabilitiesAndStockholdersEquity": "986880000.00",
                    "cashAndShortTermInvestments": "55035000.00",
                    "propertyPlantAndEquipmentGross": "111700000.00",
                    "propertyPlantAndEquipmentNet": "111728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "192600000.00",
                    "netInvestedCapital": "344600000.00",
                    "commonStockSharesOutstanding": "88783000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "968420000.00",
                    "intangibleAssets": "58830000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37329000.00",
                    "totalLiab": "978626000.00",
                    "totalStockholderEquity": "-10676000.00",
                    "deferredLongTermLiab": "9767000.00",
                    "otherCurrentLiab": "94670000.00",
                    "commonStock": "5139000.00",
                    "capitalStock": "5200000.00",
                    "retainedEarnings": "-1375086000.00",
                    "otherLiab": null,
                    "goodWill": "157259000.00",
                    "otherAssets": "-100000.00",
                    "cash": "62760000.00",
                    "cashAndEquivalents": "62760000.00",
                    "totalCurrentLiabilities": "410374000.00",
                    "currentDeferredRevenue": "137225000.00",
                    "netDebt": "346779000.00",
                    "shortTermDebt": "9325000.00",
                    "shortLongTermDebt": "4300000.00",
                    "shortLongTermDebtTotal": "409539000.00",
                    "otherStockholderEquity": "1427165000.00",
                    "propertyPlantEquipment": "112572000.00",
                    "totalCurrentAssets": "585484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-168012000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "375656000.00",
                    "longTermDebt": "347381000.00",
                    "inventory": "109739000.00",
                    "accountsPayable": "169154000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "470000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67971000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5139000.00",
                    "preferredStockTotalEquity": "77000.00",
                    "retainedEarningsTotalEquity": "-1375086000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "382936000.00",
                    "capitalLeaseObligations": "57900000.00",
                    "longTermDebtTotal": "347381000.00",
                    "nonCurrentLiabilitiesOther": "211104000.00",
                    "nonCurrentLiabilitiesTotal": "568252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1540982000.00",
                    "liabilitiesAndStockholdersEquity": "968420000.00",
                    "cashAndShortTermInvestments": "62760000.00",
                    "propertyPlantAndEquipmentGross": "112600000.00",
                    "propertyPlantAndEquipmentNet": "112572000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "175100000.00",
                    "netInvestedCapital": "340900000.00",
                    "commonStockSharesOutstanding": "88733000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "941689000.00",
                    "intangibleAssets": "51564000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63699000.00",
                    "totalLiab": "943778000.00",
                    "totalStockholderEquity": "-2574000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100863000.00",
                    "commonStock": "5138000.00",
                    "capitalStock": "5215000.00",
                    "retainedEarnings": "-1358875000.00",
                    "otherLiab": "169985000.00",
                    "goodWill": "100437000.00",
                    "otherAssets": "52000000.00",
                    "cash": "76238000.00",
                    "cashAndEquivalents": "76700000.00",
                    "totalCurrentLiabilities": "371534000.00",
                    "currentDeferredRevenue": "130945000.00",
                    "netDebt": "334032000.00",
                    "shortTermDebt": "8505000.00",
                    "shortLongTermDebt": "4291000.00",
                    "shortLongTermDebtTotal": "410270000.00",
                    "otherStockholderEquity": "1423872000.00",
                    "propertyPlantEquipment": "115800000.00",
                    "totalCurrentAssets": "557613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-219937000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "315040000.00",
                    "longTermDebt": "348700000.00",
                    "inventory": "102636000.00",
                    "accountsPayable": "131221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "485000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-72786000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5138000.00",
                    "preferredStockTotalEquity": "77000.00",
                    "retainedEarningsTotalEquity": "-1358875000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "384076000.00",
                    "capitalLeaseObligations": "58840000.00",
                    "longTermDebtTotal": "376200000.00",
                    "nonCurrentLiabilitiesOther": "27482000.00",
                    "nonCurrentLiabilitiesTotal": "572244000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1537600000.00",
                    "liabilitiesAndStockholdersEquity": "941689000.00",
                    "cashAndShortTermInvestments": "76238000.00",
                    "propertyPlantAndEquipmentGross": "115800000.00",
                    "propertyPlantAndEquipmentNet": "113249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "185613000.00",
                    "netInvestedCapital": "350335000.00",
                    "commonStockSharesOutstanding": "88900000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "881567000.00",
                    "intangibleAssets": "59794000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34235000.00",
                    "totalLiab": "898695000.00",
                    "totalStockholderEquity": "-18019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92262000.00",
                    "commonStock": "5137000.00",
                    "capitalStock": "5214000.00",
                    "retainedEarnings": "-1360896000.00",
                    "otherLiab": "190024000.00",
                    "goodWill": "155229000.00",
                    "otherAssets": "45259000.00",
                    "cash": "48471000.00",
                    "cashAndEquivalents": "48471000.00",
                    "totalCurrentLiabilities": "319533000.00",
                    "currentDeferredRevenue": "97961000.00",
                    "netDebt": "347894000.00",
                    "shortTermDebt": "7227000.00",
                    "shortLongTermDebt": "2301000.00",
                    "shortLongTermDebtTotal": "396365000.00",
                    "otherStockholderEquity": "1420155000.00",
                    "propertyPlantEquipment": "112138000.00",
                    "totalCurrentAssets": "498593000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-233119000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "318055000.00",
                    "longTermDebt": "334032000.00",
                    "inventory": "97832000.00",
                    "accountsPayable": "122083000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82492000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "382974000.00",
                    "capitalLeaseObligations": "60032000.00",
                    "longTermDebtTotal": "361810000.00",
                    "nonCurrentLiabilitiesOther": "33505000.00",
                    "nonCurrentLiabilitiesTotal": "579162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1533904000.00",
                    "liabilitiesAndStockholdersEquity": "881567000.00",
                    "cashAndShortTermInvestments": "48471000.00",
                    "propertyPlantAndEquipmentGross": "252972000.00",
                    "propertyPlantAndEquipmentNet": "112138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "179060000.00",
                    "netInvestedCapital": "318237000.00",
                    "commonStockSharesOutstanding": "88321000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "913939000.00",
                    "intangibleAssets": "63561000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36232000.00",
                    "totalLiab": "882222000.00",
                    "totalStockholderEquity": "7204000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88123000.00",
                    "commonStock": "5112000.00",
                    "capitalStock": "5189000.00",
                    "retainedEarnings": "-1339415000.00",
                    "otherLiab": "193500000.00",
                    "goodWill": "164777000.00",
                    "otherAssets": "59500000.00",
                    "cash": "71524000.00",
                    "cashAndEquivalents": "71524000.00",
                    "totalCurrentLiabilities": "302535000.00",
                    "currentDeferredRevenue": "95718000.00",
                    "netDebt": "323748000.00",
                    "shortTermDebt": "9167000.00",
                    "shortLongTermDebt": "3781000.00",
                    "shortLongTermDebtTotal": "395272000.00",
                    "otherStockholderEquity": "1410776000.00",
                    "propertyPlantEquipment": "110400000.00",
                    "totalCurrentAssets": "515554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-221300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "308686000.00",
                    "longTermDebt": "330547000.00",
                    "inventory": "99112000.00",
                    "accountsPayable": "109527000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24513000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69346000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5112000.00",
                    "preferredStockTotalEquity": "77000.00",
                    "retainedEarningsTotalEquity": "-1339415000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "398385000.00",
                    "capitalLeaseObligations": "60944000.00",
                    "longTermDebtTotal": "330547000.00",
                    "nonCurrentLiabilitiesOther": "27526000.00",
                    "nonCurrentLiabilitiesTotal": "579687000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1521931000.00",
                    "liabilitiesAndStockholdersEquity": "913939000.00",
                    "cashAndShortTermInvestments": "71524000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "110476000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "213019000.00",
                    "netInvestedCapital": "341455000.00",
                    "commonStockSharesOutstanding": "88029000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "954699000.00",
                    "intangibleAssets": "65452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36176000.00",
                    "totalLiab": "910757000.00",
                    "totalStockholderEquity": "18931000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100067000.00",
                    "commonStock": "5111000.00",
                    "capitalStock": "5188000.00",
                    "retainedEarnings": "-1333133000.00",
                    "otherLiab": "206984000.00",
                    "goodWill": "174371000.00",
                    "otherAssets": "54427000.00",
                    "cash": "108137000.00",
                    "cashAndEquivalents": "108137000.00",
                    "totalCurrentLiabilities": "317301000.00",
                    "currentDeferredRevenue": "99910000.00",
                    "netDebt": "297819000.00",
                    "shortTermDebt": "19484000.00",
                    "shortLongTermDebt": "13433000.00",
                    "shortLongTermDebtTotal": "405956000.00",
                    "otherStockholderEquity": "1409390000.00",
                    "propertyPlantEquipment": "107656000.00",
                    "totalCurrentAssets": "540969000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-220969000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "306255000.00",
                    "longTermDebt": "330346000.00",
                    "inventory": "90401000.00",
                    "accountsPayable": "97840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "25011000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62514000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5111000.00",
                    "preferredStockTotalEquity": "77000.00",
                    "retainedEarningsTotalEquity": "-1333133000.00",
                    "treasuryStock": "-111155000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "413730000.00",
                    "capitalLeaseObligations": "62177000.00",
                    "longTermDebtTotal": "330346000.00",
                    "nonCurrentLiabilitiesOther": "263110000.00",
                    "nonCurrentLiabilitiesTotal": "593456000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1520545000.00",
                    "liabilitiesAndStockholdersEquity": "954699000.00",
                    "cashAndShortTermInvestments": "108137000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "107656000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "223668000.00",
                    "netInvestedCapital": "362633000.00",
                    "commonStockSharesOutstanding": "87992000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "913265000.00",
                    "intangibleAssets": "43795000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31236000.00",
                    "totalLiab": "854643000.00",
                    "totalStockholderEquity": "33149000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80299000.00",
                    "commonStock": "5110000.00",
                    "capitalStock": "5187000.00",
                    "retainedEarnings": "-1321154000.00",
                    "otherLiab": "217297000.00",
                    "goodWill": "116462000.00",
                    "otherAssets": "42576000.00",
                    "cash": "224874000.00",
                    "cashAndEquivalents": "224874000.00",
                    "totalCurrentLiabilities": "253383000.00",
                    "currentDeferredRevenue": "68380000.00",
                    "netDebt": "177864000.00",
                    "shortTermDebt": "18775000.00",
                    "shortLongTermDebt": "12380000.00",
                    "shortLongTermDebtTotal": "402738000.00",
                    "otherStockholderEquity": "1407938000.00",
                    "propertyPlantEquipment": "115790000.00",
                    "totalCurrentAssets": "582434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-127185000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "246797000.00",
                    "longTermDebt": "327909000.00",
                    "inventory": "79527000.00",
                    "accountsPayable": "85929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "25473000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58822000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5110000.00",
                    "preferredStockTotalEquity": "77000.00",
                    "retainedEarningsTotalEquity": "-1321154000.00",
                    "treasuryStock": "-110934000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "330831000.00",
                    "capitalLeaseObligations": "62449000.00",
                    "longTermDebtTotal": "327909000.00",
                    "nonCurrentLiabilitiesOther": "273351000.00",
                    "nonCurrentLiabilitiesTotal": "601260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1518872000.00",
                    "liabilitiesAndStockholdersEquity": "913265000.00",
                    "cashAndShortTermInvestments": "224874000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "115790000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "329051000.00",
                    "netInvestedCapital": "373361000.00",
                    "commonStockSharesOutstanding": "87100000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "729358000.00",
                    "intangibleAssets": "37528000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22907000.00",
                    "totalLiab": "708958000.00",
                    "totalStockholderEquity": "-2761000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82866000.00",
                    "commonStock": "5110000.00",
                    "capitalStock": "5186000.00",
                    "retainedEarnings": "-1354313000.00",
                    "otherLiab": "236900000.00",
                    "goodWill": "90548000.00",
                    "otherAssets": "34900000.00",
                    "cash": "115747000.00",
                    "cashAndEquivalents": "115747000.00",
                    "totalCurrentLiabilities": "230343000.00",
                    "currentDeferredRevenue": "44439000.00",
                    "netDebt": "143106000.00",
                    "shortTermDebt": "17090000.00",
                    "shortLongTermDebt": "10137000.00",
                    "shortLongTermDebtTotal": "258853000.00",
                    "otherStockholderEquity": "1405515000.00",
                    "propertyPlantEquipment": "119700000.00",
                    "totalCurrentAssets": "446768000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-130913000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "235115000.00",
                    "longTermDebt": "182939000.00",
                    "inventory": "72999000.00",
                    "accountsPayable": "85948000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "23161000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59149000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5110000.00",
                    "preferredStockTotalEquity": "76000.00",
                    "retainedEarningsTotalEquity": "-1354313000.00",
                    "treasuryStock": "-110853000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34784000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "282590000.00",
                    "capitalLeaseObligations": "65777000.00",
                    "longTermDebtTotal": "182939000.00",
                    "nonCurrentLiabilitiesOther": "295676000.00",
                    "nonCurrentLiabilitiesTotal": "478615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1516368000.00",
                    "liabilitiesAndStockholdersEquity": "729358000.00",
                    "cashAndShortTermInvestments": "115747000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "119730000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "216425000.00",
                    "netInvestedCapital": "190239000.00",
                    "commonStockSharesOutstanding": "86964000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "665140000.00",
                    "intangibleAssets": "21652000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15355000.00",
                    "totalLiab": "680859000.00",
                    "totalStockholderEquity": "-16756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90587000.00",
                    "commonStock": "5103000.00",
                    "capitalStock": "5177000.00",
                    "retainedEarnings": "-1364275000.00",
                    "otherLiab": "235800000.00",
                    "goodWill": "47413000.00",
                    "otherAssets": "42300000.00",
                    "cash": "143598000.00",
                    "cashAndEquivalents": "143598000.00",
                    "totalCurrentLiabilities": "237562000.00",
                    "currentDeferredRevenue": "53142000.00",
                    "netDebt": "70176000.00",
                    "shortTermDebt": "6292000.00",
                    "shortLongTermDebt": "2564000.00",
                    "shortLongTermDebtTotal": "213774000.00",
                    "otherStockholderEquity": "1400396000.00",
                    "propertyPlantEquipment": "92800000.00",
                    "totalCurrentAssets": "460856000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-86000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "230900000.00",
                    "longTermDebt": "168357000.00",
                    "inventory": "71003000.00",
                    "accountsPayable": "87541000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1037000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58054000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5103000.00",
                    "preferredStockTotalEquity": "74000.00",
                    "retainedEarningsTotalEquity": "-1364275000.00",
                    "treasuryStock": "-109301000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28713000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "204284000.00",
                    "capitalLeaseObligations": "42853000.00",
                    "longTermDebtTotal": "168357000.00",
                    "nonCurrentLiabilitiesOther": "22773000.00",
                    "nonCurrentLiabilitiesTotal": "443297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1509697000.00",
                    "liabilitiesAndStockholdersEquity": "665140000.00",
                    "cashAndShortTermInvestments": "143598000.00",
                    "propertyPlantAndEquipmentGross": "92765000.00",
                    "propertyPlantAndEquipmentNet": "92765000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "223294000.00",
                    "netInvestedCapital": "154091000.00",
                    "commonStockSharesOutstanding": "87003000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "582357000.00",
                    "intangibleAssets": "22209000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28627000.00",
                    "totalLiab": "777801000.00",
                    "totalStockholderEquity": "-196507000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103849000.00",
                    "commonStock": "5101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1365670000.00",
                    "otherLiab": "241987000.00",
                    "goodWill": "47354000.00",
                    "otherAssets": "12851000.00",
                    "cash": "53833000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "267683000.00",
                    "currentDeferredRevenue": "81753000.00",
                    "netDebt": "217876000.00",
                    "shortTermDebt": "3578000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "271709000.00",
                    "otherStockholderEquity": "1220836000.00",
                    "propertyPlantEquipment": "95361000.00",
                    "totalCurrentAssets": "391376000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-266070000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "241052000.00",
                    "longTermDebt": "228839000.00",
                    "inventory": "67864000.00",
                    "accountsPayable": "78503000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1063000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56774000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1365670000.00",
                    "treasuryStock": "-109298000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12851000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "190981000.00",
                    "capitalLeaseObligations": "42870000.00",
                    "longTermDebtTotal": "228839000.00",
                    "nonCurrentLiabilitiesOther": "281279000.00",
                    "nonCurrentLiabilitiesTotal": "510118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1330134000.00",
                    "liabilitiesAndStockholdersEquity": "582357000.00",
                    "cashAndShortTermInvestments": "53833000.00",
                    "propertyPlantAndEquipmentGross": "95361000.00",
                    "propertyPlantAndEquipmentNet": "95361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "123693000.00",
                    "netInvestedCapital": "32332000.00",
                    "commonStockSharesOutstanding": "71396000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "599077000.00",
                    "intangibleAssets": "23908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41234000.00",
                    "totalLiab": "930054000.00",
                    "totalStockholderEquity": "-332081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128468000.00",
                    "commonStock": "4784000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1342921000.00",
                    "otherLiab": "274871000.00",
                    "goodWill": "47363000.00",
                    "otherAssets": "-100000.00",
                    "cash": "57338000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "270832000.00",
                    "currentDeferredRevenue": "64002000.00",
                    "netDebt": "331894000.00",
                    "shortTermDebt": "4881000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "389232000.00",
                    "otherStockholderEquity": "1058446000.00",
                    "propertyPlantEquipment": "95892000.00",
                    "totalCurrentAssets": "396085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-410637000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "223067000.00",
                    "longTermDebt": "347630000.00",
                    "inventory": "74446000.00",
                    "accountsPayable": "73481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1104000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52390000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4784000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1350206000.00",
                    "treasuryStock": "-105990000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35829000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "202992000.00",
                    "capitalLeaseObligations": "40716000.00",
                    "longTermDebtTotal": "347630000.00",
                    "nonCurrentLiabilitiesOther": "311592000.00",
                    "nonCurrentLiabilitiesTotal": "659222000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1164436000.00",
                    "liabilitiesAndStockholdersEquity": "599077000.00",
                    "cashAndShortTermInvestments": "57338000.00",
                    "propertyPlantAndEquipmentGross": "95892000.00",
                    "propertyPlantAndEquipmentNet": "95892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "117968000.00",
                    "netInvestedCapital": "8264000.00",
                    "commonStockSharesOutstanding": "53400000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "605754000.00",
                    "intangibleAssets": "23691000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34805000.00",
                    "totalLiab": "926532000.00",
                    "totalStockholderEquity": "-321651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137865000.00",
                    "commonStock": "4760000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1354794000.00",
                    "otherLiab": "258290000.00",
                    "goodWill": "47136000.00",
                    "otherAssets": "100000.00",
                    "cash": "38934000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276714000.00",
                    "currentDeferredRevenue": "54046000.00",
                    "netDebt": "357414000.00",
                    "shortTermDebt": "4820000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "396348000.00",
                    "otherStockholderEquity": "1051826000.00",
                    "propertyPlantEquipment": "98917000.00",
                    "totalCurrentAssets": "393565000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-392478000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "252860000.00",
                    "longTermDebt": "355230000.00",
                    "inventory": "66966000.00",
                    "accountsPayable": "79983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "873000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23443000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4760000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1354794000.00",
                    "treasuryStock": "-105985000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42445000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "212189000.00",
                    "capitalLeaseObligations": "41118000.00",
                    "longTermDebtTotal": "355230000.00",
                    "nonCurrentLiabilitiesOther": "294588000.00",
                    "nonCurrentLiabilitiesTotal": "649818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1157811000.00",
                    "liabilitiesAndStockholdersEquity": "605754000.00",
                    "cashAndShortTermInvestments": "38934000.00",
                    "propertyPlantAndEquipmentGross": "98917000.00",
                    "propertyPlantAndEquipmentNet": "98917000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116851000.00",
                    "netInvestedCapital": "33579000.00",
                    "commonStockSharesOutstanding": "50056000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "577953000.00",
                    "intangibleAssets": "23665000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43319000.00",
                    "totalLiab": "916653000.00",
                    "totalStockholderEquity": "-339785000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134013000.00",
                    "commonStock": "4732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1389518000.00",
                    "otherLiab": "267024000.00",
                    "goodWill": "47020000.00",
                    "otherAssets": "21807000.00",
                    "cash": "36815000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "274085000.00",
                    "currentDeferredRevenue": "60977000.00",
                    "netDebt": "343829000.00",
                    "shortTermDebt": "5100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "380644000.00",
                    "otherStockholderEquity": "1045282000.00",
                    "propertyPlantEquipment": "101944000.00",
                    "totalCurrentAssets": "367858000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-410470000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "226334000.00",
                    "longTermDebt": "338030000.00",
                    "inventory": "61390000.00",
                    "accountsPayable": "73995000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1085000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-281000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4732000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1389518000.00",
                    "treasuryStock": "-105717000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37466000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "210095000.00",
                    "capitalLeaseObligations": "42614000.00",
                    "longTermDebtTotal": "368170000.00",
                    "nonCurrentLiabilitiesOther": "23149000.00",
                    "nonCurrentLiabilitiesTotal": "642568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1150999000.00",
                    "liabilitiesAndStockholdersEquity": "577953000.00",
                    "cashAndShortTermInvestments": "36815000.00",
                    "propertyPlantAndEquipmentGross": "101944000.00",
                    "propertyPlantAndEquipmentNet": "101944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "93773000.00",
                    "netInvestedCapital": "-1755000.00",
                    "commonStockSharesOutstanding": "46853000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "596109000.00",
                    "intangibleAssets": "24332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42627000.00",
                    "totalLiab": "919759000.00",
                    "totalStockholderEquity": "-324877000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "130599000.00",
                    "commonStock": "4703000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1371414000.00",
                    "otherLiab": "271795000.00",
                    "goodWill": "46961000.00",
                    "otherAssets": "17953000.00",
                    "cash": "35384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288411000.00",
                    "currentDeferredRevenue": "68050000.00",
                    "netDebt": "329302000.00",
                    "shortTermDebt": "5133000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "364686000.00",
                    "otherStockholderEquity": "1037774000.00",
                    "propertyPlantEquipment": "106988000.00",
                    "totalCurrentAssets": "384216000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-396170000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "245492000.00",
                    "longTermDebt": "321103000.00",
                    "inventory": "60713000.00",
                    "accountsPayable": "84629000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1227000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4060000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4703000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1371414000.00",
                    "treasuryStock": "-105716000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33612000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "211893000.00",
                    "capitalLeaseObligations": "43583000.00",
                    "longTermDebtTotal": "351461000.00",
                    "nonCurrentLiabilitiesOther": "20404000.00",
                    "nonCurrentLiabilitiesTotal": "631348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1143490000.00",
                    "liabilitiesAndStockholdersEquity": "596109000.00",
                    "cashAndShortTermInvestments": "35384000.00",
                    "propertyPlantAndEquipmentGross": "106988000.00",
                    "propertyPlantAndEquipmentNet": "106988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95805000.00",
                    "netInvestedCapital": "-3774000.00",
                    "commonStockSharesOutstanding": "46403000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "626519000.00",
                    "intangibleAssets": "25300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48302000.00",
                    "totalLiab": "921458000.00",
                    "totalStockholderEquity": "-296356000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "130018000.00",
                    "commonStock": "4699000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1339888000.00",
                    "otherLiab": "280122000.00",
                    "goodWill": "47160000.00",
                    "otherAssets": "-200000.00",
                    "cash": "43772000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "602494000.00",
                    "currentDeferredRevenue": "75287000.00",
                    "netDebt": "282346000.00",
                    "shortTermDebt": "287276000.00",
                    "shortLongTermDebt": "282953000.00",
                    "shortLongTermDebtTotal": "326118000.00",
                    "otherStockholderEquity": "1036907000.00",
                    "propertyPlantEquipment": "109551000.00",
                    "totalCurrentAssets": "412220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-368816000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "257043000.00",
                    "longTermDebt": null,
                    "inventory": "63103000.00",
                    "accountsPayable": "109913000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1417000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1926000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4699000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1339888000.00",
                    "treasuryStock": "-105707000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "214299000.00",
                    "capitalLeaseObligations": "43165000.00",
                    "longTermDebtTotal": "30454000.00",
                    "nonCurrentLiabilitiesOther": "20850000.00",
                    "nonCurrentLiabilitiesTotal": "318964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1142614000.00",
                    "liabilitiesAndStockholdersEquity": "626519000.00",
                    "cashAndShortTermInvestments": "43772000.00",
                    "propertyPlantAndEquipmentGross": "109551000.00",
                    "propertyPlantAndEquipmentNet": "109551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48000000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "672610000.00",
                    "intangibleAssets": "26432000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76607000.00",
                    "totalLiab": "962687000.00",
                    "totalStockholderEquity": "-298295000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "151164000.00",
                    "commonStock": "4694000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1352274000.00",
                    "otherLiab": "298396000.00",
                    "goodWill": "47008000.00",
                    "otherAssets": "16761000.00",
                    "cash": "32063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "655637000.00",
                    "currentDeferredRevenue": "80964000.00",
                    "netDebt": "274482000.00",
                    "shortTermDebt": "297891000.00",
                    "shortLongTermDebt": "293588000.00",
                    "shortLongTermDebtTotal": "306545000.00",
                    "otherStockholderEquity": "1036574000.00",
                    "propertyPlantEquipment": "87418000.00",
                    "totalCurrentAssets": "494991000.00",
                    "longTermInvestments": "13609000.00",
                    "netTangibleAssets": "-371735000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "321795000.00",
                    "longTermDebt": null,
                    "inventory": "64526000.00",
                    "accountsPayable": "125618000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8218000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12711000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4694000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1352274000.00",
                    "treasuryStock": "-105634000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "177619000.00",
                    "capitalLeaseObligations": "12957000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26479000.00",
                    "nonCurrentLiabilitiesTotal": "307050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1142208000.00",
                    "liabilitiesAndStockholdersEquity": "672610000.00",
                    "cashAndShortTermInvestments": "32063000.00",
                    "propertyPlantAndEquipmentGross": "87418000.00",
                    "propertyPlantAndEquipmentNet": "87418000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40879000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "772039000.00",
                    "intangibleAssets": "28395000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73746000.00",
                    "totalLiab": "1115074000.00",
                    "totalStockholderEquity": "-351435000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "164079000.00",
                    "commonStock": "1748000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1295319000.00",
                    "otherLiab": "301129000.00",
                    "goodWill": "47113000.00",
                    "otherAssets": "18811000.00",
                    "cash": "35190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "805129000.00",
                    "currentDeferredRevenue": "102284000.00",
                    "netDebt": "345311000.00",
                    "shortTermDebt": "371685000.00",
                    "shortLongTermDebt": "367456000.00",
                    "shortLongTermDebtTotal": "380501000.00",
                    "otherStockholderEquity": "950146000.00",
                    "propertyPlantEquipment": "91126000.00",
                    "totalCurrentAssets": "586594000.00",
                    "longTermInvestments": "16733000.00",
                    "netTangibleAssets": "-426943000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "413830000.00",
                    "longTermDebt": null,
                    "inventory": "63828000.00",
                    "accountsPayable": "167081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8400000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8010000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1748000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1295319000.00",
                    "treasuryStock": "-105613000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18811000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "185445000.00",
                    "capitalLeaseObligations": "13045000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25993000.00",
                    "nonCurrentLiabilitiesTotal": "309945000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1055759000.00",
                    "liabilitiesAndStockholdersEquity": "772039000.00",
                    "cashAndShortTermInvestments": "35190000.00",
                    "propertyPlantAndEquipmentGross": "91126000.00",
                    "propertyPlantAndEquipmentNet": "91126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18366000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "764877000.00",
                    "intangibleAssets": "29116000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52820000.00",
                    "totalLiab": "1082729000.00",
                    "totalStockholderEquity": "-326559000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "185066000.00",
                    "commonStock": "1748000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1267679000.00",
                    "otherLiab": "306862000.00",
                    "goodWill": "47131000.00",
                    "otherAssets": "31842000.00",
                    "cash": "43527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "765891000.00",
                    "currentDeferredRevenue": "155279000.00",
                    "netDebt": "189057000.00",
                    "shortTermDebt": "222608000.00",
                    "shortLongTermDebt": "217713000.00",
                    "shortLongTermDebtTotal": "232584000.00",
                    "otherStockholderEquity": "941854000.00",
                    "propertyPlantEquipment": "100019000.00",
                    "totalCurrentAssets": "556769000.00",
                    "longTermInvestments": "20504000.00",
                    "netTangibleAssets": "-402806000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "396633000.00",
                    "longTermDebt": "9976000.00",
                    "inventory": "63789000.00",
                    "accountsPayable": "202938000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8707000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2482000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1748000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1267679000.00",
                    "treasuryStock": "-105612000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31842000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "208108000.00",
                    "capitalLeaseObligations": "14871000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29089000.00",
                    "nonCurrentLiabilitiesTotal": "316838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1047466000.00",
                    "liabilitiesAndStockholdersEquity": "764877000.00",
                    "cashAndShortTermInvestments": "43527000.00",
                    "propertyPlantAndEquipmentGross": "90892000.00",
                    "propertyPlantAndEquipmentNet": "100019000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18359000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "745497000.00",
                    "intangibleAssets": "30793000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "186152000.00",
                    "totalLiab": "1022794000.00",
                    "totalStockholderEquity": "-286126000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180016000.00",
                    "commonStock": "1748000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1217914000.00",
                    "otherLiab": "310805000.00",
                    "goodWill": "47108000.00",
                    "otherAssets": "11337000.00",
                    "cash": "43214000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "711989000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "132941000.00",
                    "shortTermDebt": "175549000.00",
                    "shortLongTermDebt": "144900000.00",
                    "shortLongTermDebtTotal": "176155000.00",
                    "otherStockholderEquity": "-11432000.00",
                    "propertyPlantEquipment": "90892000.00",
                    "totalCurrentAssets": "549619000.00",
                    "longTermInvestments": "15748000.00",
                    "netTangibleAssets": "-364027000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "386592000.00",
                    "longTermDebt": null,
                    "inventory": "61323000.00",
                    "accountsPayable": "386467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8829000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1748000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1217914000.00",
                    "treasuryStock": "-105590000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195878000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "310805000.00",
                    "nonCurrentLiabilitiesTotal": "310805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1047062000.00",
                    "liabilitiesAndStockholdersEquity": "736668000.00",
                    "cashAndShortTermInvestments": "60279000.00",
                    "propertyPlantAndEquipmentGross": "90892000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16881200.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "969352000.00",
                    "intangibleAssets": "35102000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "185597000.00",
                    "totalLiab": "1016107000.00",
                    "totalStockholderEquity": "-55530000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "217481000.00",
                    "commonStock": "1747000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-984511000.00",
                    "otherLiab": "262071000.00",
                    "goodWill": "47213000.00",
                    "otherAssets": "123595000.00",
                    "cash": "32483000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "543407000.00",
                    "currentDeferredRevenue": "127845000.00",
                    "netDebt": "181561000.00",
                    "shortTermDebt": "3415000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "214044000.00",
                    "otherStockholderEquity": "941254000.00",
                    "propertyPlantEquipment": "96926000.00",
                    "totalCurrentAssets": "650365000.00",
                    "longTermInvestments": "735000.00",
                    "netTangibleAssets": "-137845000.00",
                    "shortTermInvestments": "19689000.00",
                    "netReceivables": "347941000.00",
                    "longTermDebt": "20029000.00",
                    "inventory": "64655000.00",
                    "accountsPayable": "194666000.00",
                    "totalPermanentEquity": "-46755000.00",
                    "noncontrollingInterestInConsolidatedEntity": "8775000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14020000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1747000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-984511000.00",
                    "treasuryStock": "-105551000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139011000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "318987000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "20029000.00",
                    "nonCurrentLiabilitiesOther": "452671000.00",
                    "nonCurrentLiabilitiesTotal": "472700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1046805000.00",
                    "liabilitiesAndStockholdersEquity": "969352000.00",
                    "cashAndShortTermInvestments": "32483000.00",
                    "propertyPlantAndEquipmentGross": "96926000.00",
                    "propertyPlantAndEquipmentNet": "96926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18344000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1104107000.00",
                    "intangibleAssets": "36368000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "191227000.00",
                    "totalLiab": "1048552000.00",
                    "totalStockholderEquity": "46757000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "225881000.00",
                    "commonStock": "1746000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-878823000.00",
                    "otherLiab": "280819000.00",
                    "goodWill": "47179000.00",
                    "otherAssets": "219989000.00",
                    "cash": "28512000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "571433000.00",
                    "currentDeferredRevenue": "149768000.00",
                    "netDebt": "171912000.00",
                    "shortTermDebt": "4124000.00",
                    "shortLongTermDebt": "200424000.00",
                    "shortLongTermDebtTotal": "200424000.00",
                    "otherStockholderEquity": "940370000.00",
                    "propertyPlantEquipment": "105765000.00",
                    "totalCurrentAssets": "672771000.00",
                    "longTermInvestments": "8421000.00",
                    "netTangibleAssets": "-36790000.00",
                    "shortTermInvestments": "32302000.00",
                    "netReceivables": "385758000.00",
                    "longTermDebt": "196300000.00",
                    "inventory": "67274000.00",
                    "accountsPayable": "191660000.00",
                    "totalPermanentEquity": "55555000.00",
                    "noncontrollingInterestInConsolidatedEntity": "8798000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16536000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1746000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-878823000.00",
                    "treasuryStock": "-105531000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134523000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "431336000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "477119000.00",
                    "nonCurrentLiabilitiesTotal": "477119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1045901000.00",
                    "liabilitiesAndStockholdersEquity": "1104107000.00",
                    "cashAndShortTermInvestments": "28512000.00",
                    "propertyPlantAndEquipmentGross": "105765000.00",
                    "propertyPlantAndEquipmentNet": "105765000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12520700.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1266512000.00",
                    "intangibleAssets": "73688000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "166226000.00",
                    "totalLiab": "1196516000.00",
                    "totalStockholderEquity": "61323000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "177116000.00",
                    "commonStock": "503000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-613017000.00",
                    "otherLiab": "285286000.00",
                    "goodWill": "205169000.00",
                    "otherAssets": "101559000.00",
                    "cash": "37382000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "734186000.00",
                    "currentDeferredRevenue": "163313000.00",
                    "netDebt": "306523000.00",
                    "shortTermDebt": "166861000.00",
                    "shortLongTermDebt": "343905000.00",
                    "shortLongTermDebtTotal": "343905000.00",
                    "otherStockholderEquity": "695612000.00",
                    "propertyPlantEquipment": "139593000.00",
                    "totalCurrentAssets": "722112000.00",
                    "longTermInvestments": "8421000.00",
                    "netTangibleAssets": "-217534000.00",
                    "shortTermInvestments": "49686000.00",
                    "netReceivables": "440976000.00",
                    "longTermDebt": "177044000.00",
                    "inventory": "77528000.00",
                    "accountsPayable": "226896000.00",
                    "totalPermanentEquity": "69996000.00",
                    "noncontrollingInterestInConsolidatedEntity": "8673000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-21775000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "503000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-613017000.00",
                    "treasuryStock": "-105505000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30413000.00",
                    "deferredLongTermAssetCharges": "87116000.00",
                    "nonCurrentAssetsTotal": "544400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "285286000.00",
                    "nonCurrentLiabilitiesTotal": "462330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "801117000.00",
                    "liabilitiesAndStockholdersEquity": "1266512000.00",
                    "cashAndShortTermInvestments": "37382000.00",
                    "propertyPlantAndEquipmentGross": "139593000.00",
                    "propertyPlantAndEquipmentNet": "139593000.00",
                    "accumulatedDepreciation": "218512000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8863991.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1322229000.00",
                    "intangibleAssets": "76780000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "301724000.00",
                    "totalLiab": "1131526000.00",
                    "totalStockholderEquity": "182103000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "369617000.00",
                    "commonStock": "499000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-492150000.00",
                    "otherLiab": "292899000.00",
                    "goodWill": "204398000.00",
                    "otherAssets": "448041000.00",
                    "cash": "56667000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "744327000.00",
                    "currentDeferredRevenue": "181070000.00",
                    "netDebt": "206947000.00",
                    "shortTermDebt": "169314000.00",
                    "shortLongTermDebt": "263614000.00",
                    "shortLongTermDebtTotal": "263614000.00",
                    "otherStockholderEquity": "696183000.00",
                    "propertyPlantEquipment": "141931000.00",
                    "totalCurrentAssets": "732257000.00",
                    "longTermInvestments": "43278000.00",
                    "netTangibleAssets": "-99075000.00",
                    "shortTermInvestments": "25980000.00",
                    "netReceivables": "291704000.00",
                    "longTermDebt": "94300000.00",
                    "inventory": "82162000.00",
                    "accountsPayable": "205396000.00",
                    "totalPermanentEquity": "190703000.00",
                    "noncontrollingInterestInConsolidatedEntity": "8600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-22429000.00",
                    "additionalPaidInCapital": "800968000.00",
                    "commonStockTotalEquity": "499000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-492150000.00",
                    "treasuryStock": "-104785000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25759000.00",
                    "deferredLongTermAssetCharges": "97826000.00",
                    "nonCurrentAssetsTotal": "589972000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "292899000.00",
                    "nonCurrentLiabilitiesTotal": "387199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "800968000.00",
                    "liabilitiesAndStockholdersEquity": "1322229000.00",
                    "cashAndShortTermInvestments": "56667000.00",
                    "propertyPlantAndEquipmentGross": "141931000.00",
                    "propertyPlantAndEquipmentNet": "141931000.00",
                    "accumulatedDepreciation": "213574000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8863991.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1459897000.00",
                    "intangibleAssets": "80000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131408000.00",
                    "totalLiab": "1165114000.00",
                    "totalStockholderEquity": "286467000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "174866000.00",
                    "commonStock": "499000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-387030000.00",
                    "otherLiab": "320315000.00",
                    "goodWill": "204105000.00",
                    "otherAssets": "556762000.00",
                    "cash": "48137000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "647515000.00",
                    "currentDeferredRevenue": "219822000.00",
                    "netDebt": "161545000.00",
                    "shortTermDebt": "12398000.00",
                    "shortLongTermDebt": "209682000.00",
                    "shortLongTermDebtTotal": "209682000.00",
                    "otherStockholderEquity": "695438000.00",
                    "propertyPlantEquipment": "143107000.00",
                    "totalCurrentAssets": "760028000.00",
                    "longTermInvestments": "87417000.00",
                    "netTangibleAssets": "2362000.00",
                    "shortTermInvestments": "26648000.00",
                    "netReceivables": "489384000.00",
                    "longTermDebt": "197284000.00",
                    "inventory": "91099000.00",
                    "accountsPayable": "240429000.00",
                    "totalPermanentEquity": "294783000.00",
                    "noncontrollingInterestInConsolidatedEntity": "8316000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-22440000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "499000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-387030000.00",
                    "treasuryStock": "-104745000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22227000.00",
                    "deferredLongTermAssetCharges": "163013000.00",
                    "nonCurrentAssetsTotal": "699869000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "320315000.00",
                    "nonCurrentLiabilitiesTotal": "517599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "800183000.00",
                    "liabilitiesAndStockholdersEquity": "1459897000.00",
                    "cashAndShortTermInvestments": "48137000.00",
                    "propertyPlantAndEquipmentGross": "143107000.00",
                    "propertyPlantAndEquipmentNet": "143107000.00",
                    "accumulatedDepreciation": "208302000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9257572.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1586806000.00",
                    "intangibleAssets": "82872000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "153812000.00",
                    "totalLiab": "1169205000.00",
                    "totalStockholderEquity": "409344000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "204460000.00",
                    "commonStock": "547000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-272728000.00",
                    "otherLiab": "328894000.00",
                    "goodWill": "288057000.00",
                    "otherAssets": "637882000.00",
                    "cash": "67867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "722181000.00",
                    "currentDeferredRevenue": "251253000.00",
                    "netDebt": "63531000.00",
                    "shortTermDebt": "13268000.00",
                    "shortLongTermDebt": "131398000.00",
                    "shortLongTermDebtTotal": "131398000.00",
                    "otherStockholderEquity": "709760000.00",
                    "propertyPlantEquipment": "144409000.00",
                    "totalCurrentAssets": "804515000.00",
                    "longTermInvestments": "84576000.00",
                    "netTangibleAssets": "38415000.00",
                    "shortTermInvestments": "22833000.00",
                    "netReceivables": "493249000.00",
                    "longTermDebt": "118130000.00",
                    "inventory": "89587000.00",
                    "accountsPayable": "253200000.00",
                    "totalPermanentEquity": "417601000.00",
                    "noncontrollingInterestInConsolidatedEntity": "8257000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-28235000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "547000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-272728000.00",
                    "treasuryStock": "-104691000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26981000.00",
                    "deferredLongTermAssetCharges": "155396000.00",
                    "nonCurrentAssetsTotal": "782291000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "328894000.00",
                    "nonCurrentLiabilitiesTotal": "447024000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "814451000.00",
                    "liabilitiesAndStockholdersEquity": "1586806000.00",
                    "cashAndShortTermInvestments": "67867000.00",
                    "propertyPlantAndEquipmentGross": "144409000.00",
                    "propertyPlantAndEquipmentNet": "144409000.00",
                    "accumulatedDepreciation": "201556000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9796270.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1537840000.00",
                    "intangibleAssets": "85376000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139590000.00",
                    "totalLiab": "973745000.00",
                    "totalStockholderEquity": "555102000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "152192000.00",
                    "commonStock": "547000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-121729000.00",
                    "otherLiab": "336533000.00",
                    "goodWill": "283714000.00",
                    "otherAssets": "643329000.00",
                    "cash": "46270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "547212000.00",
                    "currentDeferredRevenue": "158344000.00",
                    "netDebt": "56377000.00",
                    "shortTermDebt": "12647000.00",
                    "shortLongTermDebt": "12647000.00",
                    "shortLongTermDebtTotal": "102647000.00",
                    "otherStockholderEquity": "707497000.00",
                    "propertyPlantEquipment": "147016000.00",
                    "totalCurrentAssets": "747495000.00",
                    "longTermInvestments": "101634000.00",
                    "netTangibleAssets": "186012000.00",
                    "shortTermInvestments": "24960000.00",
                    "netReceivables": "472305000.00",
                    "longTermDebt": "90000000.00",
                    "inventory": "89330000.00",
                    "accountsPayable": "224029000.00",
                    "totalPermanentEquity": "564095000.00",
                    "noncontrollingInterestInConsolidatedEntity": "8993000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-31213000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "547000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-121729000.00",
                    "treasuryStock": "-104662000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16757000.00",
                    "deferredLongTermAssetCharges": "155848000.00",
                    "nonCurrentAssetsTotal": "790345000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "336533000.00",
                    "nonCurrentLiabilitiesTotal": "426533000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "812159000.00",
                    "liabilitiesAndStockholdersEquity": "1537840000.00",
                    "cashAndShortTermInvestments": "46270000.00",
                    "propertyPlantAndEquipmentGross": "147016000.00",
                    "propertyPlantAndEquipmentNet": "147016000.00",
                    "accumulatedDepreciation": "194967000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9777331.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1529100000.00",
                    "intangibleAssets": "71000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "313493000.00",
                    "totalLiab": "968100000.00",
                    "totalStockholderEquity": "552100000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "382560000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-114700000.00",
                    "otherLiab": "350654000.00",
                    "goodWill": "267400000.00",
                    "otherAssets": "617972000.00",
                    "cash": "95900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "617500000.00",
                    "currentDeferredRevenue": "210600000.00",
                    "netDebt": "-81700000.00",
                    "shortTermDebt": "14241000.00",
                    "shortLongTermDebt": "24041000.00",
                    "shortLongTermDebtTotal": "14200000.00",
                    "otherStockholderEquity": "702771000.00",
                    "propertyPlantEquipment": "133637000.00",
                    "totalCurrentAssets": "777500000.00",
                    "longTermInvestments": "98682000.00",
                    "netTangibleAssets": "213715000.00",
                    "shortTermInvestments": "27770000.00",
                    "netReceivables": "522113000.00",
                    "longTermDebt": "9800000.00",
                    "inventory": "85800000.00",
                    "accountsPayable": "220737000.00",
                    "totalPermanentEquity": "560951000.00",
                    "noncontrollingInterestInConsolidatedEntity": "8802000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-36500000.00",
                    "additionalPaidInCapital": "806589000.00",
                    "commonStockTotalEquity": "544000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-114684000.00",
                    "treasuryStock": "-103818000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17500000.00",
                    "deferredLongTermAssetCharges": "163388000.00",
                    "nonCurrentAssetsTotal": "751600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12822000.00",
                    "nonCurrentLiabilitiesTotal": "350600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "806589000.00",
                    "liabilitiesAndStockholdersEquity": "1529000000.00",
                    "cashAndShortTermInvestments": "95900000.00",
                    "propertyPlantAndEquipmentGross": "133637000.00",
                    "propertyPlantAndEquipmentNet": "133600000.00",
                    "accumulatedDepreciation": "198900000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9767924.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1579223000.00",
                    "intangibleAssets": "82025000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68258000.00",
                    "totalLiab": "936808000.00",
                    "totalStockholderEquity": "633805000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "157448000.00",
                    "commonStock": "544000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43124000.00",
                    "otherLiab": "375255000.00",
                    "goodWill": "271302000.00",
                    "otherAssets": "667595000.00",
                    "cash": "65068000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "561553000.00",
                    "currentDeferredRevenue": "169188000.00",
                    "netDebt": "-20365000.00",
                    "shortTermDebt": "44703000.00",
                    "shortLongTermDebt": "44703000.00",
                    "shortLongTermDebtTotal": "44703000.00",
                    "otherStockholderEquity": "700560000.00",
                    "propertyPlantEquipment": "139027000.00",
                    "totalCurrentAssets": "772601000.00",
                    "longTermInvestments": "113435000.00",
                    "netTangibleAssets": "280478000.00",
                    "shortTermInvestments": "28874000.00",
                    "netReceivables": "539822000.00",
                    "longTermDebt": "0.00",
                    "inventory": "99453000.00",
                    "accountsPayable": "190214000.00",
                    "totalPermanentEquity": "642415000.00",
                    "noncontrollingInterestInConsolidatedEntity": "8610000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24175000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "544000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-43124000.00",
                    "treasuryStock": "-103799000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15308000.00",
                    "deferredLongTermAssetCharges": "185525000.00",
                    "nonCurrentAssetsTotal": "806622000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "375255000.00",
                    "nonCurrentLiabilitiesTotal": "375255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "804359000.00",
                    "liabilitiesAndStockholdersEquity": "1579223000.00",
                    "cashAndShortTermInvestments": "65068000.00",
                    "propertyPlantAndEquipmentGross": "139027000.00",
                    "propertyPlantAndEquipmentNet": "139027000.00",
                    "accumulatedDepreciation": "-197919000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9999988.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1531584000.00",
                    "intangibleAssets": "35030000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118914000.00",
                    "totalLiab": "885889000.00",
                    "totalStockholderEquity": "645054000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "374992000.00",
                    "commonStock": "545000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52018000.00",
                    "otherLiab": "366121000.00",
                    "goodWill": "200730000.00",
                    "otherAssets": "552519000.00",
                    "cash": "251002000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "519768000.00",
                    "currentDeferredRevenue": "216188000.00",
                    "netDebt": "-247992000.00",
                    "shortTermDebt": "3010000.00",
                    "shortLongTermDebt": "3010000.00",
                    "shortLongTermDebtTotal": "3010000.00",
                    "otherStockholderEquity": "723399000.00",
                    "propertyPlantEquipment": "135117000.00",
                    "totalCurrentAssets": "843948000.00",
                    "longTermInvestments": "113670000.00",
                    "netTangibleAssets": "409294000.00",
                    "shortTermInvestments": "34130000.00",
                    "netReceivables": "380445000.00",
                    "longTermDebt": "0.00",
                    "inventory": "93587000.00",
                    "accountsPayable": "141766000.00",
                    "totalPermanentEquity": "645695000.00",
                    "noncontrollingInterestInConsolidatedEntity": "641000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-26872000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "545000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-52018000.00",
                    "treasuryStock": "-77715000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13816000.00",
                    "deferredLongTermAssetCharges": "189273000.00",
                    "nonCurrentAssetsTotal": "687636000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "366121000.00",
                    "nonCurrentLiabilitiesTotal": "366121000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "801114000.00",
                    "liabilitiesAndStockholdersEquity": "1531584000.00",
                    "cashAndShortTermInvestments": "251002000.00",
                    "propertyPlantAndEquipmentGross": "135117000.00",
                    "propertyPlantAndEquipmentNet": "135117000.00",
                    "accumulatedDepreciation": "-187946000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10149615.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1610097000.00",
                    "intangibleAssets": "36734000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115492000.00",
                    "totalLiab": "879119000.00",
                    "totalStockholderEquity": "730188000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "145475000.00",
                    "commonStock": "509000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11479000.00",
                    "otherLiab": "353156000.00",
                    "goodWill": "201750000.00",
                    "otherAssets": "537306000.00",
                    "cash": "286817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "525963000.00",
                    "currentDeferredRevenue": "213098000.00",
                    "netDebt": "-283743000.00",
                    "shortTermDebt": "3074000.00",
                    "shortLongTermDebt": "3074000.00",
                    "shortLongTermDebtTotal": "3074000.00",
                    "otherStockholderEquity": "733721000.00",
                    "propertyPlantEquipment": "148480000.00",
                    "totalCurrentAssets": "924311000.00",
                    "longTermInvestments": "92804000.00",
                    "netTangibleAssets": "491704000.00",
                    "shortTermInvestments": "37242000.00",
                    "netReceivables": "430976000.00",
                    "longTermDebt": "0.00",
                    "inventory": "91026000.00",
                    "accountsPayable": "164316000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "790000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-15521000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "509000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "11479000.00",
                    "treasuryStock": "61692000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18311000.00",
                    "deferredLongTermAssetCharges": "187707000.00",
                    "nonCurrentAssetsTotal": "685786000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "353156000.00",
                    "nonCurrentLiabilitiesTotal": "353156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "795413000.00",
                    "liabilitiesAndStockholdersEquity": "1610097000.00",
                    "cashAndShortTermInvestments": "286817000.00",
                    "propertyPlantAndEquipmentGross": "148480000.00",
                    "propertyPlantAndEquipmentNet": "148480000.00",
                    "accumulatedDepreciation": "-186831000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10474143.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1663045000.00",
                    "intangibleAssets": "37844000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95557000.00",
                    "totalLiab": "914618000.00",
                    "totalStockholderEquity": "747708000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "384177000.00",
                    "commonStock": "540000.00",
                    "capitalStock": null,
                    "retainedEarnings": "965000.00",
                    "otherLiab": "353266000.00",
                    "goodWill": "201069000.00",
                    "otherAssets": "539144000.00",
                    "cash": "365192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "561352000.00",
                    "currentDeferredRevenue": "229390000.00",
                    "netDebt": "-363187000.00",
                    "shortTermDebt": "2005000.00",
                    "shortLongTermDebt": "2005000.00",
                    "shortLongTermDebtTotal": "2005000.00",
                    "otherStockholderEquity": "765056000.00",
                    "propertyPlantEquipment": "145717000.00",
                    "totalCurrentAssets": "978184000.00",
                    "longTermInvestments": "93289000.00",
                    "netTangibleAssets": "508795000.00",
                    "shortTermInvestments": "3996000.00",
                    "netReceivables": "427316000.00",
                    "longTermDebt": "0.00",
                    "inventory": "90119000.00",
                    "accountsPayable": "175170000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "719000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-18853000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "540000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "965000.00",
                    "treasuryStock": "-25408000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16286000.00",
                    "deferredLongTermAssetCharges": "190656000.00",
                    "nonCurrentAssetsTotal": "684861000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "353266000.00",
                    "nonCurrentLiabilitiesTotal": "353266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "790464000.00",
                    "liabilitiesAndStockholdersEquity": "1663045000.00",
                    "cashAndShortTermInvestments": "369188000.00",
                    "propertyPlantAndEquipmentGross": "145717000.00",
                    "propertyPlantAndEquipmentNet": "145717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10474143.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1611674000.00",
                    "intangibleAssets": "38479000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "161654000.00",
                    "totalLiab": "835111000.00",
                    "totalStockholderEquity": "775623000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "365452000.00",
                    "commonStock": "537000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6169000.00",
                    "otherLiab": "315341000.00",
                    "goodWill": "201870000.00",
                    "otherAssets": "485378000.00",
                    "cash": "334150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "519770000.00",
                    "currentDeferredRevenue": "200932000.00",
                    "netDebt": "-331010000.00",
                    "shortTermDebt": "3140000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3140000.00",
                    "otherStockholderEquity": "783892000.00",
                    "propertyPlantEquipment": "145274000.00",
                    "totalCurrentAssets": "981022000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "750000.00",
                    "netReceivables": "388110000.00",
                    "longTermDebt": "0.00",
                    "inventory": "96358000.00",
                    "accountsPayable": "151178000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14975000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "537000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-2372000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "630652000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "315341000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1611674000.00",
                    "cashAndShortTermInvestments": "334900000.00",
                    "propertyPlantAndEquipmentGross": "145274000.00",
                    "propertyPlantAndEquipmentNet": "145274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10788241.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1537399000.00",
                    "intangibleAssets": "40915000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128882000.00",
                    "totalLiab": "763457000.00",
                    "totalStockholderEquity": "772822000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "296784000.00",
                    "commonStock": "537000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "315566000.00",
                    "goodWill": "202398000.00",
                    "otherAssets": "495499000.00",
                    "cash": "307562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "447891000.00",
                    "currentDeferredRevenue": "168946000.00",
                    "netDebt": "-304340000.00",
                    "shortTermDebt": "3222000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3222000.00",
                    "otherStockholderEquity": "782692000.00",
                    "propertyPlantEquipment": "144249000.00",
                    "totalCurrentAssets": "897651000.00",
                    "longTermInvestments": "101915000.00",
                    "netTangibleAssets": "529509000.00",
                    "shortTermInvestments": "5098000.00",
                    "netReceivables": "358996000.00",
                    "longTermDebt": "0.00",
                    "inventory": "97113000.00",
                    "accountsPayable": "147885000.00",
                    "totalPermanentEquity": "773942000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1120000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "773942000.00",
                    "accumulatedOtherComprehensiveIncome": "-10407000.00",
                    "additionalPaidInCapital": "773942000.00",
                    "commonStockTotalEquity": "537000.00",
                    "preferredStockTotalEquity": "773942000.00",
                    "retainedEarningsTotalEquity": "773942000.00",
                    "treasuryStock": "-773942000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26695000.00",
                    "deferredLongTermAssetCharges": "123576000.00",
                    "nonCurrentAssetsTotal": "639748000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "315566000.00",
                    "nonCurrentLiabilitiesTotal": "315566000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "782692000.00",
                    "liabilitiesAndStockholdersEquity": "1537399000.00",
                    "cashAndShortTermInvestments": "312660000.00",
                    "propertyPlantAndEquipmentGross": "144249000.00",
                    "propertyPlantAndEquipmentNet": "144249000.00",
                    "accumulatedDepreciation": "-179916000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10788241.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1493297000.00",
                    "intangibleAssets": "46731000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127777000.00",
                    "totalLiab": "820865000.00",
                    "totalStockholderEquity": "671336000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "337163000.00",
                    "commonStock": "670136000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "335512000.00",
                    "goodWill": "216618000.00",
                    "otherAssets": "500488000.00",
                    "cash": "226768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "485353000.00",
                    "currentDeferredRevenue": "179947000.00",
                    "netDebt": "-223549000.00",
                    "shortTermDebt": "3219000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3219000.00",
                    "otherStockholderEquity": "263143000.00",
                    "propertyPlantEquipment": "151764000.00",
                    "totalCurrentAssets": "841045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7156000.00",
                    "netReceivables": "380320000.00",
                    "longTermDebt": null,
                    "inventory": "99024000.00",
                    "accountsPayable": "144971000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-261943000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "652252000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "335512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1493297000.00",
                    "cashAndShortTermInvestments": "233924000.00",
                    "propertyPlantAndEquipmentGross": "151764000.00",
                    "propertyPlantAndEquipmentNet": "151764000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10730676.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1522806000.00",
                    "intangibleAssets": "51626000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "155510000.00",
                    "totalLiab": "829118000.00",
                    "totalStockholderEquity": "692661000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "324269000.00",
                    "commonStock": "676036000.00",
                    "capitalStock": null,
                    "retainedEarnings": "965000.00",
                    "otherLiab": "341028000.00",
                    "goodWill": "219332000.00",
                    "otherAssets": "509154000.00",
                    "cash": "219085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "488090000.00",
                    "currentDeferredRevenue": "153573000.00",
                    "netDebt": "-215870000.00",
                    "shortTermDebt": "3215000.00",
                    "shortLongTermDebt": "3215000.00",
                    "shortLongTermDebtTotal": "3215000.00",
                    "otherStockholderEquity": "279714000.00",
                    "propertyPlantEquipment": "158958000.00",
                    "totalCurrentAssets": "854694000.00",
                    "longTermInvestments": "109462000.00",
                    "netTangibleAssets": "426487000.00",
                    "shortTermInvestments": "1997000.00",
                    "netReceivables": "380207000.00",
                    "longTermDebt": null,
                    "inventory": "100017000.00",
                    "accountsPayable": "160606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-263089000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "668112000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "341028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1522806000.00",
                    "cashAndShortTermInvestments": "221082000.00",
                    "propertyPlantAndEquipmentGross": "158958000.00",
                    "propertyPlantAndEquipmentNet": "158958000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10745318.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10745318.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10745318.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "531885000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-207429000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "207429000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "924000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "207429000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "414858000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "530961000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-207429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-207429000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "531885000.00",
                    "cashAndShortTermInvestments": "207429000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11120391.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1296469000.00",
                    "intangibleAssets": "134191000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49558000.00",
                    "totalLiab": "764584000.00",
                    "totalStockholderEquity": "530961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "346385000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "245882000.00",
                    "goodWill": "114685000.00",
                    "otherAssets": "383653000.00",
                    "cash": "198478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "518477000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "163064000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33688000.00",
                    "netReceivables": null,
                    "longTermDebt": "225000.00",
                    "inventory": "188431000.00",
                    "accountsPayable": "167421000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "662900000.00",
                    "intangibleAssets": "15300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129100000.00",
                    "totalLiab": "794500000.00",
                    "totalStockholderEquity": "-131600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160500000.00",
                    "commonStock": "5600000.00",
                    "capitalStock": "5646000.00",
                    "retainedEarnings": "-1696700000.00",
                    "otherLiab": null,
                    "goodWill": "53100000.00",
                    "otherAssets": "40714000.00",
                    "cash": "89500000.00",
                    "cashAndEquivalents": "89456000.00",
                    "totalCurrentLiabilities": "386700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "279200000.00",
                    "shortTermDebt": "157000000.00",
                    "shortLongTermDebt": "151246000.00",
                    "shortLongTermDebtTotal": "368700000.00",
                    "otherStockholderEquity": "1575500000.00",
                    "propertyPlantEquipment": "83184000.00",
                    "totalCurrentAssets": "470700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "191200000.00",
                    "longTermDebt": "169835000.00",
                    "inventory": "60900000.00",
                    "accountsPayable": "69200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192200000.00",
                    "capitalLeaseObligations": "47580000.00",
                    "longTermDebtTotal": "196577000.00",
                    "nonCurrentLiabilitiesOther": "9226000.00",
                    "nonCurrentLiabilitiesTotal": "407800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1691412000.00",
                    "liabilitiesAndStockholdersEquity": "662900000.00",
                    "cashAndShortTermInvestments": "89500000.00",
                    "propertyPlantAndEquipmentGross": "190118000.00",
                    "propertyPlantAndEquipmentNet": "87000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83982000.00",
                    "netInvestedCapital": "189463000.00",
                    "commonStockSharesOutstanding": "105400000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "726987000.00",
                    "intangibleAssets": "19051000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "162817000.00",
                    "totalLiab": "1010159000.00",
                    "totalStockholderEquity": "-283763000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98659000.00",
                    "commonStock": "5208000.00",
                    "capitalStock": "5285000.00",
                    "retainedEarnings": "-1645716000.00",
                    "otherLiab": null,
                    "goodWill": "82138000.00",
                    "otherAssets": "33231000.00",
                    "cash": "23399000.00",
                    "cashAndEquivalents": "23399000.00",
                    "totalCurrentLiabilities": "388493000.00",
                    "currentDeferredRevenue": "58478000.00",
                    "netDebt": "514531000.00",
                    "shortTermDebt": "130331000.00",
                    "shortLongTermDebt": "125137000.00",
                    "shortLongTermDebtTotal": "537930000.00",
                    "otherStockholderEquity": "1443328000.00",
                    "propertyPlantEquipment": "102382000.00",
                    "totalCurrentAssets": "490185000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "195080000.00",
                    "longTermDebt": "348783000.00",
                    "inventory": "108889000.00",
                    "accountsPayable": "101025000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "591000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86660000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "236802000.00",
                    "capitalLeaseObligations": "64010000.00",
                    "longTermDebtTotal": "377284000.00",
                    "nonCurrentLiabilitiesOther": "10374000.00",
                    "nonCurrentLiabilitiesTotal": "621666000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1558828000.00",
                    "liabilitiesAndStockholdersEquity": "726987000.00",
                    "cashAndShortTermInvestments": "23399000.00",
                    "propertyPlantAndEquipmentGross": "231590000.00",
                    "propertyPlantAndEquipmentNet": "102382000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101692000.00",
                    "netInvestedCapital": "190080000.00",
                    "commonStockSharesOutstanding": "91717000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "775700000.00",
                    "intangibleAssets": "23580000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "208430000.00",
                    "totalLiab": "976050000.00",
                    "totalStockholderEquity": "-200961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "197121000.00",
                    "commonStock": "5148000.00",
                    "capitalStock": "5225000.00",
                    "retainedEarnings": "-1570942000.00",
                    "otherLiab": null,
                    "goodWill": "85122000.00",
                    "otherAssets": "1.00",
                    "cash": "39856000.00",
                    "cashAndEquivalents": "39856000.00",
                    "totalCurrentLiabilities": "350224000.00",
                    "currentDeferredRevenue": "59117000.00",
                    "netDebt": "394371000.00",
                    "shortTermDebt": "10832000.00",
                    "shortLongTermDebt": "6174000.00",
                    "shortLongTermDebtTotal": "434227000.00",
                    "otherStockholderEquity": "1431117000.00",
                    "propertyPlantEquipment": "95443000.00",
                    "totalCurrentAssets": "497592000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "297000.00",
                    "netReceivables": "151726000.00",
                    "longTermDebt": "373311000.00",
                    "inventory": "97580000.00",
                    "accountsPayable": "83154000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "611000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66361000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278108000.00",
                    "capitalLeaseObligations": "56855000.00",
                    "longTermDebtTotal": "399517000.00",
                    "nonCurrentLiabilitiesOther": "15082000.00",
                    "nonCurrentLiabilitiesTotal": "625826000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1546281000.00",
                    "liabilitiesAndStockholdersEquity": "775700000.00",
                    "cashAndShortTermInvestments": "39856000.00",
                    "propertyPlantAndEquipmentGross": "262768000.00",
                    "propertyPlantAndEquipmentNet": "95443000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147396000.00",
                    "netInvestedCapital": "178447000.00",
                    "commonStockSharesOutstanding": "89000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "941689000.00",
                    "intangibleAssets": "51564000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63699000.00",
                    "totalLiab": "943778000.00",
                    "totalStockholderEquity": "-2574000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100863000.00",
                    "commonStock": "5138000.00",
                    "capitalStock": "5215000.00",
                    "retainedEarnings": "-1358875000.00",
                    "otherLiab": "169985000.00",
                    "goodWill": "100437000.00",
                    "otherAssets": "52000000.00",
                    "cash": "76238000.00",
                    "cashAndEquivalents": "76700000.00",
                    "totalCurrentLiabilities": "371534000.00",
                    "currentDeferredRevenue": "130945000.00",
                    "netDebt": "334032000.00",
                    "shortTermDebt": "8505000.00",
                    "shortLongTermDebt": "4291000.00",
                    "shortLongTermDebtTotal": "410270000.00",
                    "otherStockholderEquity": "1423872000.00",
                    "propertyPlantEquipment": "115800000.00",
                    "totalCurrentAssets": "557613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-219937000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "315040000.00",
                    "longTermDebt": "348700000.00",
                    "inventory": "102636000.00",
                    "accountsPayable": "131221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "485000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-72786000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5138000.00",
                    "preferredStockTotalEquity": "77000.00",
                    "retainedEarningsTotalEquity": "-1358875000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "384076000.00",
                    "capitalLeaseObligations": "58840000.00",
                    "longTermDebtTotal": "376200000.00",
                    "nonCurrentLiabilitiesOther": "27482000.00",
                    "nonCurrentLiabilitiesTotal": "572244000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1537600000.00",
                    "liabilitiesAndStockholdersEquity": "941689000.00",
                    "cashAndShortTermInvestments": "76238000.00",
                    "propertyPlantAndEquipmentGross": "115800000.00",
                    "propertyPlantAndEquipmentNet": "113249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "185613000.00",
                    "netInvestedCapital": "350335000.00",
                    "commonStockSharesOutstanding": "88300000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "913265000.00",
                    "intangibleAssets": "43795000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31236000.00",
                    "totalLiab": "854643000.00",
                    "totalStockholderEquity": "33149000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80299000.00",
                    "commonStock": "5110000.00",
                    "capitalStock": "5187000.00",
                    "retainedEarnings": "-1321154000.00",
                    "otherLiab": "217297000.00",
                    "goodWill": "116462000.00",
                    "otherAssets": "42576000.00",
                    "cash": "224874000.00",
                    "cashAndEquivalents": "224874000.00",
                    "totalCurrentLiabilities": "253383000.00",
                    "currentDeferredRevenue": "68380000.00",
                    "netDebt": "177864000.00",
                    "shortTermDebt": "18775000.00",
                    "shortLongTermDebt": "12380000.00",
                    "shortLongTermDebtTotal": "402738000.00",
                    "otherStockholderEquity": "1407938000.00",
                    "propertyPlantEquipment": "115790000.00",
                    "totalCurrentAssets": "582434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-127185000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "246797000.00",
                    "longTermDebt": "327909000.00",
                    "inventory": "79527000.00",
                    "accountsPayable": "85929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "25473000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58822000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5110000.00",
                    "preferredStockTotalEquity": "77000.00",
                    "retainedEarningsTotalEquity": "-1321154000.00",
                    "treasuryStock": "-110934000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "330831000.00",
                    "capitalLeaseObligations": "62449000.00",
                    "longTermDebtTotal": "327909000.00",
                    "nonCurrentLiabilitiesOther": "273351000.00",
                    "nonCurrentLiabilitiesTotal": "601260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1518872000.00",
                    "liabilitiesAndStockholdersEquity": "913265000.00",
                    "cashAndShortTermInvestments": "224874000.00",
                    "propertyPlantAndEquipmentGross": "115800000.00",
                    "propertyPlantAndEquipmentNet": "115790000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "329051000.00",
                    "netInvestedCapital": "373361000.00",
                    "commonStockSharesOutstanding": "83600000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "599077000.00",
                    "intangibleAssets": "23908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41234000.00",
                    "totalLiab": "930054000.00",
                    "totalStockholderEquity": "-332081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128468000.00",
                    "commonStock": "4784000.00",
                    "capitalStock": "4784000.00",
                    "retainedEarnings": "-1342921000.00",
                    "otherLiab": "274871000.00",
                    "goodWill": "47363000.00",
                    "otherAssets": "-100000.00",
                    "cash": "57338000.00",
                    "cashAndEquivalents": "57338000.00",
                    "totalCurrentLiabilities": "270832000.00",
                    "currentDeferredRevenue": "64002000.00",
                    "netDebt": "331894000.00",
                    "shortTermDebt": "4881000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "389232000.00",
                    "otherStockholderEquity": "1058446000.00",
                    "propertyPlantEquipment": "95892000.00",
                    "totalCurrentAssets": "396085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-410637000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "223067000.00",
                    "longTermDebt": "347630000.00",
                    "inventory": "74446000.00",
                    "accountsPayable": "73481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1104000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52390000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4784000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1350206000.00",
                    "treasuryStock": "-105990000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35829000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "202992000.00",
                    "capitalLeaseObligations": "40716000.00",
                    "longTermDebtTotal": "347630000.00",
                    "nonCurrentLiabilitiesOther": "311592000.00",
                    "nonCurrentLiabilitiesTotal": "659222000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1164436000.00",
                    "liabilitiesAndStockholdersEquity": "599077000.00",
                    "cashAndShortTermInvestments": "57338000.00",
                    "propertyPlantAndEquipmentGross": "95892000.00",
                    "propertyPlantAndEquipmentNet": "95892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "117968000.00",
                    "netInvestedCapital": "8264000.00",
                    "commonStockSharesOutstanding": "48700000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "626519000.00",
                    "intangibleAssets": "25300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48302000.00",
                    "totalLiab": "921458000.00",
                    "totalStockholderEquity": "-296356000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "130018000.00",
                    "commonStock": "4699000.00",
                    "capitalStock": "4699000.00",
                    "retainedEarnings": "-1339888000.00",
                    "otherLiab": "280122000.00",
                    "goodWill": "47160000.00",
                    "otherAssets": "-200000.00",
                    "cash": "43772000.00",
                    "cashAndEquivalents": "43772000.00",
                    "totalCurrentLiabilities": "602494000.00",
                    "currentDeferredRevenue": "75287000.00",
                    "netDebt": "282346000.00",
                    "shortTermDebt": "287276000.00",
                    "shortLongTermDebt": "282953000.00",
                    "shortLongTermDebtTotal": "326118000.00",
                    "otherStockholderEquity": "1036907000.00",
                    "propertyPlantEquipment": "109551000.00",
                    "totalCurrentAssets": "412220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-368816000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "257043000.00",
                    "longTermDebt": null,
                    "inventory": "63103000.00",
                    "accountsPayable": "109913000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1417000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1926000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4699000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1339888000.00",
                    "treasuryStock": "-105707000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "214299000.00",
                    "capitalLeaseObligations": "43165000.00",
                    "longTermDebtTotal": "30454000.00",
                    "nonCurrentLiabilitiesOther": "20850000.00",
                    "nonCurrentLiabilitiesTotal": "318964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1142614000.00",
                    "liabilitiesAndStockholdersEquity": "626519000.00",
                    "cashAndShortTermInvestments": "43772000.00",
                    "propertyPlantAndEquipmentGross": "109551000.00",
                    "propertyPlantAndEquipmentNet": "109551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-190274000.00",
                    "netInvestedCapital": "-13403000.00",
                    "commonStockSharesOutstanding": "31500000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "745497000.00",
                    "intangibleAssets": "30793000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103152000.00",
                    "totalLiab": "1022794000.00",
                    "totalStockholderEquity": "-286126000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "186585000.00",
                    "commonStock": "1748000.00",
                    "capitalStock": "1748000.00",
                    "retainedEarnings": "-1217914000.00",
                    "otherLiab": "310805000.00",
                    "goodWill": "47108000.00",
                    "otherAssets": "11337000.00",
                    "cash": "43214000.00",
                    "cashAndEquivalents": "43214000.00",
                    "totalCurrentLiabilities": "711989000.00",
                    "currentDeferredRevenue": "149367000.00",
                    "netDebt": "132941000.00",
                    "shortTermDebt": "176155000.00",
                    "shortLongTermDebt": "176155000.00",
                    "shortLongTermDebtTotal": "176155000.00",
                    "otherStockholderEquity": "941472000.00",
                    "propertyPlantEquipment": "90892000.00",
                    "totalCurrentAssets": "549619000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-364027000.00",
                    "shortTermInvestments": "14000.00",
                    "netReceivables": "341930000.00",
                    "longTermDebt": "0.00",
                    "inventory": "61323000.00",
                    "accountsPayable": "199882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8829000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11432000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1748000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1217914000.00",
                    "treasuryStock": "-105590000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195878000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "29158000.00",
                    "nonCurrentLiabilitiesTotal": "310805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1047062000.00",
                    "liabilitiesAndStockholdersEquity": "745497000.00",
                    "cashAndShortTermInvestments": "43214000.00",
                    "propertyPlantAndEquipmentGross": "90892000.00",
                    "propertyPlantAndEquipmentNet": "90892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-162370000.00",
                    "netInvestedCapital": "-109971000.00",
                    "commonStockSharesOutstanding": "13829000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1322229000.00",
                    "intangibleAssets": "76780000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "195524000.00",
                    "totalLiab": "1131526000.00",
                    "totalStockholderEquity": "182103000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "371444000.00",
                    "commonStock": "499000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-492150000.00",
                    "otherLiab": "292899000.00",
                    "goodWill": "204398000.00",
                    "otherAssets": "288435000.00",
                    "cash": "56667000.00",
                    "cashAndEquivalents": "43717000.00",
                    "totalCurrentLiabilities": "744327000.00",
                    "currentDeferredRevenue": "181070000.00",
                    "netDebt": "206947000.00",
                    "shortTermDebt": "169314000.00",
                    "shortLongTermDebt": "169314000.00",
                    "shortLongTermDebtTotal": "263614000.00",
                    "otherStockholderEquity": "696183000.00",
                    "propertyPlantEquipment": "114707000.00",
                    "totalCurrentAssets": "732257000.00",
                    "longTermInvestments": "43278000.00",
                    "netTangibleAssets": "54360000.00",
                    "shortTermInvestments": "25980000.00",
                    "netReceivables": "394119000.00",
                    "longTermDebt": "94300000.00",
                    "inventory": "82162000.00",
                    "accountsPayable": "203569000.00",
                    "totalPermanentEquity": "190703000.00",
                    "noncontrollingInterestInConsolidatedEntity": "8600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-22429000.00",
                    "additionalPaidInCapital": "800968000.00",
                    "commonStockTotalEquity": "499000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-492150000.00",
                    "treasuryStock": "-104785000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25759000.00",
                    "deferredLongTermAssetCharges": "97826000.00",
                    "nonCurrentAssetsTotal": "589972000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "94300000.00",
                    "nonCurrentLiabilitiesOther": "36509000.00",
                    "nonCurrentLiabilitiesTotal": "387199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "800968000.00",
                    "liabilitiesAndStockholdersEquity": "1322229000.00",
                    "cashAndShortTermInvestments": "56667000.00",
                    "propertyPlantAndEquipmentGross": "141931000.00",
                    "propertyPlantAndEquipmentNet": "141931000.00",
                    "accumulatedDepreciation": "213574000.00",
                    "netWorkingCapital": "-12070000.00",
                    "netInvestedCapital": "445717000.00",
                    "commonStockSharesOutstanding": "9415245.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1529100000.00",
                    "intangibleAssets": "71000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111013000.00",
                    "totalLiab": "968100000.00",
                    "totalStockholderEquity": "552100000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "382560000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-114700000.00",
                    "otherLiab": "340854000.00",
                    "goodWill": "267400000.00",
                    "otherAssets": "180856000.00",
                    "cash": "95900000.00",
                    "cashAndEquivalents": "95887000.00",
                    "totalCurrentLiabilities": "617500000.00",
                    "currentDeferredRevenue": "210600000.00",
                    "netDebt": "-81700000.00",
                    "shortTermDebt": "14241000.00",
                    "shortLongTermDebt": "14241000.00",
                    "shortLongTermDebtTotal": "14200000.00",
                    "otherStockholderEquity": "702771000.00",
                    "propertyPlantEquipment": "133637000.00",
                    "totalCurrentAssets": "777500000.00",
                    "longTermInvestments": "98682000.00",
                    "netTangibleAssets": "213715000.00",
                    "shortTermInvestments": "27770000.00",
                    "netReceivables": "457057000.00",
                    "longTermDebt": "9800000.00",
                    "inventory": "85800000.00",
                    "accountsPayable": "220737000.00",
                    "totalPermanentEquity": "560951000.00",
                    "noncontrollingInterestInConsolidatedEntity": "8802000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-36500000.00",
                    "additionalPaidInCapital": "806589000.00",
                    "commonStockTotalEquity": "544000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-114684000.00",
                    "treasuryStock": "-103818000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17500000.00",
                    "deferredLongTermAssetCharges": "163388000.00",
                    "nonCurrentAssetsTotal": "751600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "49395000.00",
                    "nonCurrentLiabilitiesTotal": "350600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "806589000.00",
                    "liabilitiesAndStockholdersEquity": "1529000000.00",
                    "cashAndShortTermInvestments": "95900000.00",
                    "propertyPlantAndEquipmentGross": "133637000.00",
                    "propertyPlantAndEquipmentNet": "133600000.00",
                    "accumulatedDepreciation": "198900000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10055967.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1663045000.00",
                    "intangibleAssets": "37844000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54417000.00",
                    "totalLiab": "914618000.00",
                    "totalStockholderEquity": "747708000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "154787000.00",
                    "commonStock": "540000.00",
                    "capitalStock": null,
                    "retainedEarnings": "965000.00",
                    "otherLiab": "353266000.00",
                    "goodWill": "201069000.00",
                    "otherAssets": "206942000.00",
                    "cash": "365192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "561352000.00",
                    "currentDeferredRevenue": "229390000.00",
                    "netDebt": "-363187000.00",
                    "shortTermDebt": "2005000.00",
                    "shortLongTermDebt": "2005000.00",
                    "shortLongTermDebtTotal": "2005000.00",
                    "otherStockholderEquity": "765056000.00",
                    "propertyPlantEquipment": "145717000.00",
                    "totalCurrentAssets": "978184000.00",
                    "longTermInvestments": "97285000.00",
                    "netTangibleAssets": "508795000.00",
                    "shortTermInvestments": "3996000.00",
                    "netReceivables": "427316000.00",
                    "longTermDebt": "0.00",
                    "inventory": "90119000.00",
                    "accountsPayable": "175170000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "719000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-18853000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "540000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "965000.00",
                    "treasuryStock": "-25408000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16286000.00",
                    "deferredLongTermAssetCharges": "190656000.00",
                    "nonCurrentAssetsTotal": "684861000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "353266000.00",
                    "nonCurrentLiabilitiesTotal": "353266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "790464000.00",
                    "liabilitiesAndStockholdersEquity": "1663045000.00",
                    "cashAndShortTermInvestments": "369188000.00",
                    "propertyPlantAndEquipmentGross": "145717000.00",
                    "propertyPlantAndEquipmentNet": "145717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10772596.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1522806000.00",
                    "intangibleAssets": "51626000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54020000.00",
                    "totalLiab": "829118000.00",
                    "totalStockholderEquity": "692661000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "324269000.00",
                    "commonStock": "676036000.00",
                    "capitalStock": null,
                    "retainedEarnings": "965000.00",
                    "otherLiab": "341028000.00",
                    "goodWill": "219332000.00",
                    "otherAssets": "128682000.00",
                    "cash": "219085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "488090000.00",
                    "currentDeferredRevenue": "153573000.00",
                    "netDebt": "-215870000.00",
                    "shortTermDebt": "3215000.00",
                    "shortLongTermDebt": "3215000.00",
                    "shortLongTermDebtTotal": "3215000.00",
                    "otherStockholderEquity": "-676036000.00",
                    "propertyPlantEquipment": "158958000.00",
                    "totalCurrentAssets": "854694000.00",
                    "longTermInvestments": "109462000.00",
                    "netTangibleAssets": "426487000.00",
                    "shortTermInvestments": "1997000.00",
                    "netReceivables": "447759000.00",
                    "longTermDebt": null,
                    "inventory": "100017000.00",
                    "accountsPayable": "160606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "668112000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "341028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1522806000.00",
                    "cashAndShortTermInvestments": "221082000.00",
                    "propertyPlantAndEquipmentGross": "158958000.00",
                    "propertyPlantAndEquipmentNet": "158958000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10745318.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1296469000.00",
                    "intangibleAssets": "19506000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74295000.00",
                    "totalLiab": "764584000.00",
                    "totalStockholderEquity": "530961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "346385000.00",
                    "commonStock": "495627000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "245882000.00",
                    "goodWill": "114685000.00",
                    "otherAssets": "104633000.00",
                    "cash": "198478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "518477000.00",
                    "currentDeferredRevenue": "210755000.00",
                    "netDebt": "-193582000.00",
                    "shortTermDebt": "4671000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4896000.00",
                    "otherStockholderEquity": "-495627000.00",
                    "propertyPlantEquipment": "163064000.00",
                    "totalCurrentAssets": "749752000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8951000.00",
                    "netReceivables": "365675000.00",
                    "longTermDebt": "225000.00",
                    "inventory": "102353000.00",
                    "accountsPayable": "167421000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-277302000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15607000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "546717000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "246107000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1296469000.00",
                    "cashAndShortTermInvestments": "207429000.00",
                    "propertyPlantAndEquipmentGross": "163064000.00",
                    "propertyPlantAndEquipmentNet": "163064000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10745318.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11936323.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "investments": "-65000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6323000.00",
                    "netBorrowings": "1554000.00",
                    "totalCashFromFinancingActivities": "-13765000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14255000.00",
                    "changeInCash": "-29878000.00",
                    "beginPeriodCashFlow": "160762000.00",
                    "endPeriodCashFlow": "130884000.00",
                    "totalCashFromOperatingActivities": "-17415000.00",
                    "issuanceOfCapitalStock": "225719000.00",
                    "depreciation": "2507000.00",
                    "otherCashflowsFromInvestingActivities": "6796000.00",
                    "dividendsPaid": "3715000.00",
                    "changeToInventory": "-243000.00",
                    "changeToAccountReceivables": "-52845000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27473000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7274000.00",
                    "stockBasedCompensation": "1591000.00",
                    "otherNonCashItems": "-42936000.00",
                    "freeCashFlow": "-24035000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": "40000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3537000.00",
                    "netBorrowings": "-44202000.00",
                    "totalCashFromFinancingActivities": "-20312000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-79622000.00",
                    "changeInCash": "-13685000.00",
                    "beginPeriodCashFlow": "174447000.00",
                    "endPeriodCashFlow": "160762000.00",
                    "totalCashFromOperatingActivities": "17789000.00",
                    "issuanceOfCapitalStock": "34077000.00",
                    "depreciation": "2501000.00",
                    "otherCashflowsFromInvestingActivities": "4192000.00",
                    "dividendsPaid": "3715000.00",
                    "changeToInventory": "145000.00",
                    "changeToAccountReceivables": "-26060000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6172000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7127000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11080000.00",
                    "stockBasedCompensation": "13232000.00",
                    "otherNonCashItems": "70672000.00",
                    "freeCashFlow": "10662000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "investments": "-47000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "24581000.00",
                    "netBorrowings": "-113166000.00",
                    "totalCashFromFinancingActivities": "-21324000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3500000.00",
                    "changeInCash": "-15420000.00",
                    "beginPeriodCashFlow": "189920000.00",
                    "endPeriodCashFlow": "174500000.00",
                    "totalCashFromOperatingActivities": "-3000000.00",
                    "issuanceOfCapitalStock": "97649000.00",
                    "depreciation": "2383000.00",
                    "otherCashflowsFromInvestingActivities": "29191000.00",
                    "dividendsPaid": "3755000.00",
                    "changeToInventory": "-1669000.00",
                    "changeToAccountReceivables": "-2438000.00",
                    "salePurchaseOfStock": "-14000.00",
                    "otherCashflowsFromFinancingActivities": "-1623000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4206000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-667000.00",
                    "stockBasedCompensation": "-2252000.00",
                    "otherNonCashItems": "-245000.00",
                    "freeCashFlow": "-7206000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "161770000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "161770000.00",
                    "netBorrowings": "-59572000.00",
                    "totalCashFromFinancingActivities": "-39956000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35092000.00",
                    "changeInCash": "90278000.00",
                    "beginPeriodCashFlow": "110807000.00",
                    "endPeriodCashFlow": "201085000.00",
                    "totalCashFromOperatingActivities": "-32113000.00",
                    "issuanceOfCapitalStock": "26994000.00",
                    "depreciation": "2947000.00",
                    "otherCashflowsFromInvestingActivities": "167389000.00",
                    "dividendsPaid": "7430000.00",
                    "changeToInventory": "1747000.00",
                    "changeToAccountReceivables": "-1612000.00",
                    "salePurchaseOfStock": "-386000.00",
                    "otherCashflowsFromFinancingActivities": "438000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5518000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16948000.00",
                    "stockBasedCompensation": "757000.00",
                    "otherNonCashItems": "-53951000.00",
                    "freeCashFlow": "-37631000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "investments": "14555000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14555000.00",
                    "netBorrowings": "7821000.00",
                    "totalCashFromFinancingActivities": "2994000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-58510000.00",
                    "changeInCash": "-7812000.00",
                    "beginPeriodCashFlow": "118619000.00",
                    "endPeriodCashFlow": "110807000.00",
                    "totalCashFromOperatingActivities": "-25310000.00",
                    "issuanceOfCapitalStock": "300000.00",
                    "depreciation": "2331000.00",
                    "otherCashflowsFromInvestingActivities": "20061000.00",
                    "dividendsPaid": "118000.00",
                    "changeToInventory": "-4921000.00",
                    "changeToAccountReceivables": "10559000.00",
                    "salePurchaseOfStock": "5487000.00",
                    "otherCashflowsFromFinancingActivities": "-5245000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2748000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8745000.00",
                    "stockBasedCompensation": "728000.00",
                    "otherNonCashItems": "38826000.00",
                    "freeCashFlow": "-28058000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "investments": "-3906000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3906000.00",
                    "netBorrowings": "-1780000.00",
                    "totalCashFromFinancingActivities": "-414000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7781000.00",
                    "changeInCash": "-12445000.00",
                    "beginPeriodCashFlow": "131064000.00",
                    "endPeriodCashFlow": "118619000.00",
                    "totalCashFromOperatingActivities": "-8477000.00",
                    "issuanceOfCapitalStock": "5187000.00",
                    "depreciation": "2476000.00",
                    "otherCashflowsFromInvestingActivities": "4416000.00",
                    "dividendsPaid": "3715000.00",
                    "changeToInventory": "-2957000.00",
                    "changeToAccountReceivables": "-3309000.00",
                    "salePurchaseOfStock": "5187000.00",
                    "otherCashflowsFromFinancingActivities": "-106000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "360000.00",
                    "stockBasedCompensation": "760000.00",
                    "otherNonCashItems": "-3761000.00",
                    "freeCashFlow": "-12805000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "31954000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "31954000.00",
                    "netBorrowings": "-362000.00",
                    "totalCashFromFinancingActivities": "-1107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-63021000.00",
                    "changeInCash": "3145000.00",
                    "beginPeriodCashFlow": "127919000.00",
                    "endPeriodCashFlow": "131064000.00",
                    "totalCashFromOperatingActivities": "-22477000.00",
                    "issuanceOfCapitalStock": "5906000.00",
                    "depreciation": "2973000.00",
                    "otherCashflowsFromInvestingActivities": "-9000.00",
                    "dividendsPaid": "3714000.00",
                    "changeToInventory": "-2976000.00",
                    "changeToAccountReceivables": "-6863000.00",
                    "salePurchaseOfStock": "-62000.00",
                    "otherCashflowsFromFinancingActivities": "-2875000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1078000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6141000.00",
                    "stockBasedCompensation": "911000.00",
                    "otherNonCashItems": "29155000.00",
                    "freeCashFlow": "-23555000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "2129000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2129000.00",
                    "netBorrowings": "-2450000.00",
                    "totalCashFromFinancingActivities": "-10779000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5332000.00",
                    "changeInCash": "-74170000.00",
                    "beginPeriodCashFlow": "202089000.00",
                    "endPeriodCashFlow": "127919000.00",
                    "totalCashFromOperatingActivities": "-69673000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4219000.00",
                    "otherCashflowsFromInvestingActivities": "203000.00",
                    "dividendsPaid": "7430000.00",
                    "changeToInventory": "-3906000.00",
                    "changeToAccountReceivables": "7173000.00",
                    "salePurchaseOfStock": "-258000.00",
                    "otherCashflowsFromFinancingActivities": "-641000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2157000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31140000.00",
                    "stockBasedCompensation": "938000.00",
                    "otherNonCashItems": "-29300000.00",
                    "freeCashFlow": "-71830000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "78725000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "78885000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30323000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25364000.00",
                    "changeInCash": "99637000.00",
                    "beginPeriodCashFlow": "102452000.00",
                    "endPeriodCashFlow": "202089000.00",
                    "totalCashFromOperatingActivities": "-11807000.00",
                    "issuanceOfCapitalStock": "2033000.00",
                    "depreciation": "4674000.00",
                    "otherCashflowsFromInvestingActivities": "83455000.00",
                    "dividendsPaid": "3715000.00",
                    "changeToInventory": "-2628000.00",
                    "changeToAccountReceivables": "-16587000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "-1885000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4576000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7239000.00",
                    "stockBasedCompensation": "1298000.00",
                    "otherNonCashItems": "-35904000.00",
                    "freeCashFlow": "-16383000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-2849000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2849000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51297000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16791000.00",
                    "changeInCash": "31083000.00",
                    "beginPeriodCashFlow": "71369000.00",
                    "endPeriodCashFlow": "102452000.00",
                    "totalCashFromOperatingActivities": "-14938000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4843000.00",
                    "otherCashflowsFromInvestingActivities": "22000.00",
                    "dividendsPaid": "3714000.00",
                    "changeToInventory": "3100000.00",
                    "changeToAccountReceivables": "-4666000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6207000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17911000.00",
                    "stockBasedCompensation": "1391000.00",
                    "otherNonCashItems": "11016000.00",
                    "freeCashFlow": "-18332000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "651000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "651000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3376000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-54300000.00",
                    "changeInCash": "16167000.00",
                    "beginPeriodCashFlow": "54874000.00",
                    "endPeriodCashFlow": "71041000.00",
                    "totalCashFromOperatingActivities": "8202999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5000000.00",
                    "otherCashflowsFromInvestingActivities": "46000.00",
                    "dividendsPaid": "3716000.00",
                    "changeToInventory": "2366000.00",
                    "changeToAccountReceivables": "64664000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "720999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "746000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19473000.00",
                    "stockBasedCompensation": "1520000.00",
                    "otherNonCashItems": "33890999.00",
                    "freeCashFlow": "8949000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-4425000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4425000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16176000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-116760000.00",
                    "changeInCash": "-18283000.00",
                    "beginPeriodCashFlow": "83900000.00",
                    "endPeriodCashFlow": "-18283000.00",
                    "totalCashFromOperatingActivities": "-28222000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5232000.00",
                    "otherCashflowsFromInvestingActivities": "-148000.00",
                    "dividendsPaid": "3000.00",
                    "changeToInventory": "5232000.00",
                    "changeToAccountReceivables": "14751000.00",
                    "salePurchaseOfStock": "-1333000.00",
                    "otherCashflowsFromFinancingActivities": "-3594000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4952000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21947000.00",
                    "stockBasedCompensation": "1604000.00",
                    "otherNonCashItems": "63662000.00",
                    "freeCashFlow": "-33174000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "1379000.00",
                    "changeToLiabilities": "5087000.00",
                    "totalCashflowsFromInvestingActivities": "-2007000.00",
                    "netBorrowings": "5536000.00",
                    "totalCashFromFinancingActivities": "1700000.00",
                    "changeToOperatingActivities": "2085000.00",
                    "netIncome": "-5000000.00",
                    "changeInCash": "-7200000.00",
                    "beginPeriodCashFlow": "91100000.00",
                    "endPeriodCashFlow": "83900000.00",
                    "totalCashFromOperatingActivities": "-9400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5900000.00",
                    "otherCashflowsFromInvestingActivities": "1430000.00",
                    "dividendsPaid": "3700000.00",
                    "changeToInventory": "-8100000.00",
                    "changeToAccountReceivables": "-5000000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "16000000.00",
                    "changeToNetincome": "-1154000.00",
                    "capitalExpenditures": "3400000",
                    "changeReceivables": "-4960000.00",
                    "cashFlowsOtherOperating": "-2509000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9767000.00",
                    "changeInWorkingCapital": "-15500000.00",
                    "stockBasedCompensation": "2200000.00",
                    "otherNonCashItems": "2800000.00",
                    "freeCashFlow": "-12800000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "51000.00",
                    "changeToLiabilities": "34376000.00",
                    "totalCashflowsFromInvestingActivities": "-2157000.00",
                    "netBorrowings": "8000.00",
                    "totalCashFromFinancingActivities": "-5900000.00",
                    "changeToOperatingActivities": "2085000.00",
                    "netIncome": "-12500000.00",
                    "changeInCash": "-22400000.00",
                    "beginPeriodCashFlow": "113500000.00",
                    "endPeriodCashFlow": "91100000.00",
                    "totalCashFromOperatingActivities": "-12900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5400000.00",
                    "otherCashflowsFromInvestingActivities": "51000.00",
                    "dividendsPaid": "3700000.00",
                    "changeToInventory": "-7600000.00",
                    "changeToAccountReceivables": "-5500000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": "461000.00",
                    "capitalExpenditures": "2200000",
                    "changeReceivables": "-5522000.00",
                    "cashFlowsOtherOperating": "-28880000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20892000.00",
                    "changeInWorkingCapital": "-11000000.00",
                    "stockBasedCompensation": "3400000.00",
                    "otherNonCashItems": "3700000.00",
                    "freeCashFlow": "-15100000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "-104000.00",
                    "changeToLiabilities": "6818000.00",
                    "totalCashflowsFromInvestingActivities": "-68700000.00",
                    "netBorrowings": "-74000.00",
                    "totalCashFromFinancingActivities": "7881000.00",
                    "changeToOperatingActivities": "-19583000.00",
                    "netIncome": "5644000.00",
                    "changeInCash": "44002000.00",
                    "beginPeriodCashFlow": "69498000.00",
                    "endPeriodCashFlow": "113500000.00",
                    "totalCashFromOperatingActivities": "36780000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10816000.00",
                    "otherCashflowsFromInvestingActivities": "-55500000.00",
                    "dividendsPaid": "3755000.00",
                    "changeToInventory": "-3902000.00",
                    "changeToAccountReceivables": "-1976000.00",
                    "salePurchaseOfStock": "55000.00",
                    "otherCashflowsFromFinancingActivities": "16978000.00",
                    "changeToNetincome": "4588000.00",
                    "capitalExpenditures": "4253000",
                    "changeReceivables": "-1993000.00",
                    "cashFlowsOtherOperating": "13405000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43429000.00",
                    "changeInWorkingCapital": "17093000.00",
                    "stockBasedCompensation": "3503000.00",
                    "otherNonCashItems": "-8773000.00",
                    "freeCashFlow": "32527000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "1673000.00",
                    "changeToLiabilities": "20318000.00",
                    "totalCashflowsFromInvestingActivities": "-1988000.00",
                    "netBorrowings": "2546000.00",
                    "totalCashFromFinancingActivities": "-3439000.00",
                    "changeToOperatingActivities": "18834000.00",
                    "netIncome": "-20566000.00",
                    "changeInCash": "-10690000.00",
                    "beginPeriodCashFlow": "80188000.00",
                    "endPeriodCashFlow": "69498000.00",
                    "totalCashFromOperatingActivities": "-3789000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1246000.00",
                    "otherCashflowsFromInvestingActivities": "65000.00",
                    "dividendsPaid": "3715000.00",
                    "changeToInventory": "-1407000.00",
                    "changeToAccountReceivables": "-29373000.00",
                    "salePurchaseOfStock": "-2594000.00",
                    "otherCashflowsFromFinancingActivities": "324000.00",
                    "changeToNetincome": "2808000.00",
                    "capitalExpenditures": "6226000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8396000.00",
                    "stockBasedCompensation": "3436000.00",
                    "otherNonCashItems": "3221000.00",
                    "freeCashFlow": "-10015000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "investments": "1251000.00",
                    "changeToLiabilities": "9471000.00",
                    "totalCashflowsFromInvestingActivities": "-198000.00",
                    "netBorrowings": "-13027000.00",
                    "totalCashFromFinancingActivities": "-14074000.00",
                    "changeToOperatingActivities": "-25363000.00",
                    "netIncome": "-2994000.00",
                    "changeInCash": "-36782000.00",
                    "beginPeriodCashFlow": "116970000.00",
                    "endPeriodCashFlow": "80188000.00",
                    "totalCashFromOperatingActivities": "-21592000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5736000.00",
                    "otherCashflowsFromInvestingActivities": "249000.00",
                    "dividendsPaid": "3715000.00",
                    "changeToInventory": "-10695000.00",
                    "changeToAccountReceivables": "-3031000.00",
                    "salePurchaseOfStock": "-221000.00",
                    "otherCashflowsFromFinancingActivities": "1833000.00",
                    "changeToNetincome": "-1739000.00",
                    "capitalExpenditures": "1717000",
                    "changeReceivables": "14890000.00",
                    "cashFlowsOtherOperating": "-38137000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35864000.00",
                    "changeInWorkingCapital": "-24683000.00",
                    "stockBasedCompensation": "1295000.00",
                    "otherNonCashItems": "1440000.00",
                    "freeCashFlow": "-23309000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "investments": "549000.00",
                    "changeToLiabilities": "-7002000.00",
                    "totalCashflowsFromInvestingActivities": "-65384000.00",
                    "netBorrowings": "1897000.00",
                    "totalCashFromFinancingActivities": "-1568000.00",
                    "changeToOperatingActivities": "-27137000.00",
                    "netIncome": "-8684000.00",
                    "changeInCash": "-109745000.00",
                    "beginPeriodCashFlow": "226715000.00",
                    "endPeriodCashFlow": "116970000.00",
                    "totalCashFromOperatingActivities": "-41999000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6202000.00",
                    "otherCashflowsFromInvestingActivities": "-15000.00",
                    "dividendsPaid": "3715000.00",
                    "changeToInventory": "-2996000.00",
                    "changeToAccountReceivables": "-28694000.00",
                    "salePurchaseOfStock": "-221000.00",
                    "otherCashflowsFromFinancingActivities": "-212000.00",
                    "changeToNetincome": "-3085000.00",
                    "capitalExpenditures": "1004000",
                    "changeReceivables": "-28694000.00",
                    "cashFlowsOtherOperating": "1426000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-108951000.00",
                    "changeInWorkingCapital": "-40341000.00",
                    "stockBasedCompensation": "1766000.00",
                    "otherNonCashItems": "-253000.00",
                    "freeCashFlow": "-43003000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "investments": "1313000.00",
                    "changeToLiabilities": "-1198000.00",
                    "totalCashflowsFromInvestingActivities": "-27663000.00",
                    "netBorrowings": "380486000.00",
                    "totalCashFromFinancingActivities": "143594000.00",
                    "changeToOperatingActivities": "-34905000.00",
                    "netIncome": "30192000.00",
                    "changeInCash": "110968000.00",
                    "beginPeriodCashFlow": "115747000.00",
                    "endPeriodCashFlow": "226715000.00",
                    "totalCashFromOperatingActivities": "-3362000.00",
                    "issuanceOfCapitalStock": "1332000.00",
                    "depreciation": "5653000.00",
                    "otherCashflowsFromInvestingActivities": "2933000.00",
                    "dividendsPaid": "3715000.00",
                    "changeToInventory": "1634000.00",
                    "changeToAccountReceivables": "-11975000.00",
                    "salePurchaseOfStock": "-81000.00",
                    "otherCashflowsFromFinancingActivities": "-7429000.00",
                    "changeToNetincome": "2751000.00",
                    "capitalExpenditures": "2466000",
                    "changeReceivables": "-1241000.00",
                    "cashFlowsOtherOperating": "-41921000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "112569000.00",
                    "changeInWorkingCapital": "-21178000.00",
                    "stockBasedCompensation": "1173000.00",
                    "otherNonCashItems": "-8856000.00",
                    "freeCashFlow": "-5828000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "167000.00",
                    "changeToLiabilities": "-15181000.00",
                    "totalCashflowsFromInvestingActivities": "-12489000.00",
                    "netBorrowings": "8066000.00",
                    "totalCashFromFinancingActivities": "7929000.00",
                    "changeToOperatingActivities": "-11765000.00",
                    "netIncome": "13648000.00",
                    "changeInCash": "-27851000.00",
                    "beginPeriodCashFlow": "143598000.00",
                    "endPeriodCashFlow": "115747000.00",
                    "totalCashFromOperatingActivities": "-21759000.00",
                    "issuanceOfCapitalStock": "5757000.00",
                    "depreciation": "4305000.00",
                    "otherCashflowsFromInvestingActivities": "16767000.00",
                    "dividendsPaid": "3681000.00",
                    "changeToInventory": "140000.00",
                    "changeToAccountReceivables": "-2309000.00",
                    "salePurchaseOfStock": "-1552000.00",
                    "otherCashflowsFromFinancingActivities": "-646000.00",
                    "changeToNetincome": "1673000.00",
                    "capitalExpenditures": "2045000",
                    "changeReceivables": "2042000.00",
                    "cashFlowsOtherOperating": "-29072000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26319000.00",
                    "changeInWorkingCapital": "-29129000.00",
                    "stockBasedCompensation": "923000.00",
                    "otherNonCashItems": "-12105000.00",
                    "freeCashFlow": "-23804000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "investments": "-501000.00",
                    "changeToLiabilities": "-24772000.00",
                    "totalCashflowsFromInvestingActivities": "2089000.00",
                    "netBorrowings": "15500000.00",
                    "totalCashFromFinancingActivities": "115352000.00",
                    "changeToOperatingActivities": "-23107000.00",
                    "netIncome": "3141000.00",
                    "changeInCash": "85152000.00",
                    "beginPeriodCashFlow": "58446000.00",
                    "endPeriodCashFlow": "143598000.00",
                    "totalCashFromOperatingActivities": "-32121000.00",
                    "issuanceOfCapitalStock": "105514000.00",
                    "depreciation": "4321000.00",
                    "otherCashflowsFromInvestingActivities": "-534000.00",
                    "dividendsPaid": "1731000.00",
                    "changeToInventory": "-2958000.00",
                    "changeToAccountReceivables": "11053000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "102170000.00",
                    "changeToNetincome": "-2864000.00",
                    "capitalExpenditures": "758000",
                    "changeReceivables": "11053000.00",
                    "cashFlowsOtherOperating": "-28954000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "85320000.00",
                    "changeInWorkingCapital": "-37949000.00",
                    "stockBasedCompensation": "1203000.00",
                    "otherNonCashItems": "-3282000.00",
                    "freeCashFlow": "-32879000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "investments": "2101000.00",
                    "changeToLiabilities": "-12800000.00",
                    "totalCashflowsFromInvestingActivities": "4522000.00",
                    "netBorrowings": "-122027000.00",
                    "totalCashFromFinancingActivities": "35937000.00",
                    "changeToOperatingActivities": "-57193000.00",
                    "netIncome": "-15443000.00",
                    "changeInCash": "-8977000.00",
                    "beginPeriodCashFlow": "67423000.00",
                    "endPeriodCashFlow": "58446000.00",
                    "totalCashFromOperatingActivities": "-53954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4058000.00",
                    "otherCashflowsFromInvestingActivities": "534000.00",
                    "dividendsPaid": "139500000.00",
                    "changeToInventory": "-1863000.00",
                    "changeToAccountReceivables": "-18540000.00",
                    "salePurchaseOfStock": "-3308000.00",
                    "otherCashflowsFromFinancingActivities": "-7968000.00",
                    "changeToNetincome": "851000.00",
                    "capitalExpenditures": "1410000",
                    "changeReceivables": "-11629000.00",
                    "cashFlowsOtherOperating": "-22907000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13495000.00",
                    "changeInWorkingCapital": "-55043000.00",
                    "stockBasedCompensation": "4502000.00",
                    "otherNonCashItems": "6415000.00",
                    "freeCashFlow": "-55364000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "investments": "2047000.00",
                    "changeToLiabilities": "-10803000.00",
                    "totalCashflowsFromInvestingActivities": "261000.00",
                    "netBorrowings": "-7847000.00",
                    "totalCashFromFinancingActivities": "-8279000.00",
                    "changeToOperatingActivities": "31590000.00",
                    "netIncome": "5016000.00",
                    "changeInCash": "19054000.00",
                    "beginPeriodCashFlow": "48369000.00",
                    "endPeriodCashFlow": "67423000.00",
                    "totalCashFromOperatingActivities": "26490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4509000.00",
                    "otherCashflowsFromInvestingActivities": "4170000.00",
                    "dividendsPaid": "1700000.00",
                    "changeToInventory": "781000.00",
                    "changeToAccountReceivables": "33313000.00",
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "-674000.00",
                    "changeToNetincome": "-58799000.00",
                    "capitalExpenditures": "5956000",
                    "changeReceivables": "-6904000.00",
                    "cashFlowsOtherOperating": "91960000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18472000.00",
                    "changeInWorkingCapital": "43632000.00",
                    "stockBasedCompensation": "1230000.00",
                    "otherNonCashItems": "-30476000.00",
                    "freeCashFlow": "20534000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-13",
                    "currency_symbol": "USD",
                    "investments": "-1719000.00",
                    "changeToLiabilities": "734000.00",
                    "totalCashflowsFromInvestingActivities": "-2307000.00",
                    "netBorrowings": "17213000.00",
                    "totalCashFromFinancingActivities": "16717000.00",
                    "changeToOperatingActivities": "-65761000.00",
                    "netIncome": "34555000.00",
                    "changeInCash": "253000.00",
                    "beginPeriodCashFlow": "48116000.00",
                    "endPeriodCashFlow": "48369000.00",
                    "totalCashFromOperatingActivities": "-17974000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4057000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": "1700000.00",
                    "changeToInventory": "-4295000.00",
                    "changeToAccountReceivables": "-7528000.00",
                    "salePurchaseOfStock": "-268000.00",
                    "otherCashflowsFromFinancingActivities": "-215000.00",
                    "changeToNetincome": "14801000.00",
                    "capitalExpenditures": "599000",
                    "changeReceivables": "-7528000.00",
                    "cashFlowsOtherOperating": "-46725000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3564000.00",
                    "changeInWorkingCapital": "-68784000.00",
                    "stockBasedCompensation": "1524000.00",
                    "otherNonCashItems": "10669000.00",
                    "freeCashFlow": "-18573000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-12",
                    "currency_symbol": "USD",
                    "investments": "99000.00",
                    "changeToLiabilities": "-2982000.00",
                    "totalCashflowsFromInvestingActivities": "8760000.00",
                    "netBorrowings": "5093000.00",
                    "totalCashFromFinancingActivities": "4868000.00",
                    "changeToOperatingActivities": "-15604000.00",
                    "netIncome": "-18246000.00",
                    "changeInCash": "1731000.00",
                    "beginPeriodCashFlow": "46385000.00",
                    "endPeriodCashFlow": "48116000.00",
                    "totalCashFromOperatingActivities": "-13861000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4031000.00",
                    "otherCashflowsFromInvestingActivities": "-58000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1856000.00",
                    "changeToAccountReceivables": "25506000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-4831000.00",
                    "changeToNetincome": "6302000.00",
                    "capitalExpenditures": "719000",
                    "changeReceivables": "25506000.00",
                    "cashFlowsOtherOperating": "-31524000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-233000.00",
                    "changeInWorkingCapital": "-12582000.00",
                    "stockBasedCompensation": "923000.00",
                    "otherNonCashItems": "12382000.00",
                    "freeCashFlow": "-13142000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "investments": "-2932000.00",
                    "changeToLiabilities": "-22229000.00",
                    "totalCashflowsFromInvestingActivities": "-4495000.00",
                    "netBorrowings": "30251000.00",
                    "totalCashFromFinancingActivities": "30792000.00",
                    "changeToOperatingActivities": "-2357000.00",
                    "netIncome": "-31622000.00",
                    "changeInCash": "-10556000.00",
                    "beginPeriodCashFlow": "56941000.00",
                    "endPeriodCashFlow": "46385000.00",
                    "totalCashFromOperatingActivities": "-35461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4208000.00",
                    "otherCashflowsFromInvestingActivities": "831000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1286000.00",
                    "changeToAccountReceivables": "18289000.00",
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "-5199000.00",
                    "changeToNetincome": "422000.00",
                    "capitalExpenditures": "2394000",
                    "changeReceivables": "10599000.00",
                    "cashFlowsOtherOperating": "-7580000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9164000.00",
                    "changeInWorkingCapital": "-27768000.00",
                    "stockBasedCompensation": "880000.00",
                    "otherNonCashItems": "19265000.00",
                    "freeCashFlow": "-37855000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "investments": "970000.00",
                    "changeToLiabilities": "-11526000.00",
                    "totalCashflowsFromInvestingActivities": "1687000.00",
                    "netBorrowings": "-13810000.00",
                    "totalCashFromFinancingActivities": "-14024000.00",
                    "changeToOperatingActivities": "-29973000.00",
                    "netIncome": "5458000.00",
                    "changeInCash": "13596000.00",
                    "beginPeriodCashFlow": "43345000.00",
                    "endPeriodCashFlow": "56941000.00",
                    "totalCashFromOperatingActivities": "24800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4482000.00",
                    "otherCashflowsFromInvestingActivities": "2887000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2430000.00",
                    "changeToAccountReceivables": "71132000.00",
                    "salePurchaseOfStock": "-73000.00",
                    "otherCashflowsFromFinancingActivities": "-1251000.00",
                    "changeToNetincome": "-18666000.00",
                    "capitalExpenditures": "2170000",
                    "changeReceivables": "22640000.00",
                    "cashFlowsOtherOperating": "-17680000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12463000.00",
                    "changeInWorkingCapital": "7802000.00",
                    "stockBasedCompensation": "1243000.00",
                    "otherNonCashItems": "5948000.00",
                    "freeCashFlow": "22630000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "2970000.00",
                    "changeToLiabilities": "-44698000.00",
                    "totalCashflowsFromInvestingActivities": "1850000.00",
                    "netBorrowings": "115775000.00",
                    "totalCashFromFinancingActivities": "5902000.00",
                    "changeToOperatingActivities": "9021000.00",
                    "netIncome": "-56990000.00",
                    "changeInCash": "-1025000.00",
                    "beginPeriodCashFlow": "44370000.00",
                    "endPeriodCashFlow": "43345000.00",
                    "totalCashFromOperatingActivities": "-8106000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2420000.00",
                    "otherCashflowsFromInvestingActivities": "80000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2620000.00",
                    "changeToAccountReceivables": "47039000.00",
                    "salePurchaseOfStock": "-21000.00",
                    "otherCashflowsFromFinancingActivities": "-112353000.00",
                    "changeToNetincome": "5322000.00",
                    "capitalExpenditures": "1200000",
                    "changeReceivables": "47039000.00",
                    "cashFlowsOtherOperating": "24812000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-354000.00",
                    "changeInWorkingCapital": "22737000.00",
                    "stockBasedCompensation": "1232000.00",
                    "otherNonCashItems": "22441000.00",
                    "freeCashFlow": "-9306000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "3772000.00",
                    "changeToLiabilities": "-57088000.00",
                    "totalCashflowsFromInvestingActivities": "10514000.00",
                    "netBorrowings": "1370000.00",
                    "totalCashFromFinancingActivities": "142037000.00",
                    "changeToOperatingActivities": "-55440000.00",
                    "netIncome": "-27641000.00",
                    "changeInCash": "-6116000.00",
                    "beginPeriodCashFlow": "50486000.00",
                    "endPeriodCashFlow": "44370000.00",
                    "totalCashFromOperatingActivities": "-155315000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7854000.00",
                    "otherCashflowsFromInvestingActivities": "-557000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-712000.00",
                    "changeToAccountReceivables": "-5957000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "132938000.00",
                    "changeToNetincome": "7570000.00",
                    "capitalExpenditures": "146000",
                    "changeReceivables": "-5957000.00",
                    "cashFlowsOtherOperating": "-95443000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2764000.00",
                    "changeInWorkingCapital": "-160512000.00",
                    "stockBasedCompensation": "205000.00",
                    "otherNonCashItems": "25380000.00",
                    "freeCashFlow": "-155461000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-5079000.00",
                    "changeToLiabilities": "11025000.00",
                    "totalCashflowsFromInvestingActivities": "-5272000.00",
                    "netBorrowings": "23125000.00",
                    "totalCashFromFinancingActivities": "33103000.00",
                    "changeToOperatingActivities": "-14037000.00",
                    "netIncome": "-49866000.00",
                    "changeInCash": "-9793000.00",
                    "beginPeriodCashFlow": "60279000.00",
                    "endPeriodCashFlow": "50486000.00",
                    "totalCashFromOperatingActivities": "-37696000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8849000.00",
                    "otherCashflowsFromInvestingActivities": "95000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3239000.00",
                    "changeToAccountReceivables": "192000.00",
                    "salePurchaseOfStock": "-22000.00",
                    "otherCashflowsFromFinancingActivities": "-6675000.00",
                    "changeToNetincome": "3713000.00",
                    "capitalExpenditures": "288000",
                    "changeReceivables": "192000.00",
                    "cashFlowsOtherOperating": "-8809000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9865000.00",
                    "changeInWorkingCapital": "-2645000.00",
                    "stockBasedCompensation": "404000.00",
                    "otherNonCashItems": "5737000.00",
                    "freeCashFlow": "-37984000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-02",
                    "currency_symbol": "USD",
                    "investments": "-9000.00",
                    "changeToLiabilities": "17957000.00",
                    "totalCashflowsFromInvestingActivities": "111546000.00",
                    "netBorrowings": "-81695000.00",
                    "totalCashFromFinancingActivities": "-51728000.00",
                    "changeToOperatingActivities": "16844000.00",
                    "netIncome": "-233403000.00",
                    "changeInCash": "8107000.00",
                    "beginPeriodCashFlow": "52172000.00",
                    "endPeriodCashFlow": "60279000.00",
                    "totalCashFromOperatingActivities": "-68393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7516000.00",
                    "otherCashflowsFromInvestingActivities": "112009000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5140000.00",
                    "changeToAccountReceivables": "34997000.00",
                    "salePurchaseOfStock": "-39000.00",
                    "otherCashflowsFromFinancingActivities": "-14274000.00",
                    "changeToNetincome": "27451000.00",
                    "capitalExpenditures": "454000",
                    "changeReceivables": "34997000.00",
                    "cashFlowsOtherOperating": "96385000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7219000.00",
                    "changeInWorkingCapital": "-269328000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "83000.00",
                    "freeCashFlow": "-68847000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "investments": "5884000.00",
                    "changeToLiabilities": "163000.00",
                    "totalCashflowsFromInvestingActivities": "43462000.00",
                    "netBorrowings": "-419545000.00",
                    "totalCashFromFinancingActivities": "12284000.00",
                    "changeToOperatingActivities": "-15868000.00",
                    "netIncome": "-105594000.00",
                    "changeInCash": "-8642000.00",
                    "beginPeriodCashFlow": "60814000.00",
                    "endPeriodCashFlow": "52172000.00",
                    "totalCashFromOperatingActivities": "-62849000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7549000.00",
                    "otherCashflowsFromInvestingActivities": "-568000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-728000.00",
                    "changeToAccountReceivables": "4738000.00",
                    "salePurchaseOfStock": "-20000.00",
                    "otherCashflowsFromFinancingActivities": "-2654000.00",
                    "changeToNetincome": "-39731000.00",
                    "capitalExpenditures": "669000",
                    "changeReceivables": "4738000.00",
                    "cashFlowsOtherOperating": "67869000.00",
                    "exchangeRateChanges": "5670000.00",
                    "cashAndCashEquivalentsChanges": "-1433000.00",
                    "changeInWorkingCapital": "-22639000.00",
                    "stockBasedCompensation": "972000.00",
                    "otherNonCashItems": "-42321000.00",
                    "freeCashFlow": "-63518000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": "23434000.00",
                    "changeToLiabilities": "686000.00",
                    "totalCashflowsFromInvestingActivities": "1232000.00",
                    "netBorrowings": "231846000.00",
                    "totalCashFromFinancingActivities": "50573000.00",
                    "changeToOperatingActivities": "-15868000.00",
                    "netIncome": "-193294000.00",
                    "changeInCash": "-26254000.00",
                    "beginPeriodCashFlow": "87068000.00",
                    "endPeriodCashFlow": "60814000.00",
                    "totalCashFromOperatingActivities": "-65806000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7868000.00",
                    "otherCashflowsFromInvestingActivities": "22000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1659000.00",
                    "changeToAccountReceivables": "23304000.00",
                    "salePurchaseOfStock": "-26000.00",
                    "otherCashflowsFromFinancingActivities": "31343000.00",
                    "changeToNetincome": "102304000.00",
                    "capitalExpenditures": "1146000",
                    "changeReceivables": "23304000.00",
                    "cashFlowsOtherOperating": "80053000.00",
                    "exchangeRateChanges": "-1816000.00",
                    "cashAndCashEquivalentsChanges": "-15817000.00",
                    "changeInWorkingCapital": "15990000.00",
                    "stockBasedCompensation": "877000.00",
                    "otherNonCashItems": "105286000.00",
                    "freeCashFlow": "-66952000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": "-161000.00",
                    "changeToLiabilities": "10226000.00",
                    "totalCashflowsFromInvestingActivities": "22985000.00",
                    "netBorrowings": "77722000.00",
                    "totalCashFromFinancingActivities": "71483000.00",
                    "changeToOperatingActivities": "-1937000.00",
                    "netIncome": "-120335000.00",
                    "changeInCash": "4421000.00",
                    "beginPeriodCashFlow": "82647000.00",
                    "endPeriodCashFlow": "87068000.00",
                    "totalCashFromOperatingActivities": "-84837000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9070000.00",
                    "otherCashflowsFromInvestingActivities": "167000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4266000.00",
                    "changeToAccountReceivables": "17337000.00",
                    "salePurchaseOfStock": "-720000.00",
                    "otherCashflowsFromFinancingActivities": "-5519000.00",
                    "changeToNetincome": "-6605000.00",
                    "capitalExpenditures": "3204000",
                    "changeReceivables": "17337000.00",
                    "cashFlowsOtherOperating": "-22109000.00",
                    "exchangeRateChanges": "-5210000.00",
                    "cashAndCashEquivalentsChanges": "4421000.00",
                    "changeInWorkingCapital": "8423000.00",
                    "stockBasedCompensation": "153000.00",
                    "otherNonCashItems": "16796000.00",
                    "freeCashFlow": "-88041000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "2183000.00",
                    "changeToLiabilities": "-14664000.00",
                    "totalCashflowsFromInvestingActivities": "-4235000.00",
                    "netBorrowings": "274050000.00",
                    "totalCashFromFinancingActivities": "50588000.00",
                    "changeToOperatingActivities": "-14690000.00",
                    "netIncome": "-107235000.00",
                    "changeInCash": "8530000.00",
                    "beginPeriodCashFlow": "48137000.00",
                    "endPeriodCashFlow": "56667000.00",
                    "totalCashFromOperatingActivities": "-39042000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9101000.00",
                    "otherCashflowsFromInvestingActivities": "1322000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "9157000.00",
                    "changeToAccountReceivables": "8039000.00",
                    "salePurchaseOfStock": "-40000.00",
                    "otherCashflowsFromFinancingActivities": "-1761000.00",
                    "changeToNetincome": "154094000.00",
                    "capitalExpenditures": "3612000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36315000.00",
                    "stockBasedCompensation": "3290000.00",
                    "otherNonCashItems": "39713000.00",
                    "freeCashFlow": "-42654000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "investments": "2657000.00",
                    "changeToLiabilities": "-39695000.00",
                    "totalCashflowsFromInvestingActivities": "-3980000.00",
                    "netBorrowings": "81048000.00",
                    "totalCashFromFinancingActivities": "51990000.00",
                    "changeToOperatingActivities": "-38220000.00",
                    "netIncome": "-114089000.00",
                    "changeInCash": "-19730000.00",
                    "beginPeriodCashFlow": "67867000.00",
                    "endPeriodCashFlow": "48137000.00",
                    "totalCashFromOperatingActivities": "-69104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9572000.00",
                    "otherCashflowsFromInvestingActivities": "-3712000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-664000.00",
                    "changeToAccountReceivables": "-4968000.00",
                    "salePurchaseOfStock": "-16728000.00",
                    "otherCashflowsFromFinancingActivities": "127948000.00",
                    "changeToNetincome": "-2008000.00",
                    "capitalExpenditures": "2925000",
                    "changeReceivables": "-4968000.00",
                    "cashFlowsOtherOperating": "-6581000.00",
                    "exchangeRateChanges": "1364000.00",
                    "cashAndCashEquivalentsChanges": "-19730000.00",
                    "changeInWorkingCapital": "-53719000.00",
                    "stockBasedCompensation": "2001000.00",
                    "otherNonCashItems": "87905000.00",
                    "freeCashFlow": "-72029000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": "505000.00",
                    "changeToLiabilities": "69623000.00",
                    "totalCashflowsFromInvestingActivities": "-1705000.00",
                    "netBorrowings": "28187000.00",
                    "totalCashFromFinancingActivities": "27503000.00",
                    "changeToOperatingActivities": "29897000.00",
                    "netIncome": "-150850000.00",
                    "changeInCash": "21597000.00",
                    "beginPeriodCashFlow": "46270000.00",
                    "endPeriodCashFlow": "67867000.00",
                    "totalCashFromOperatingActivities": "-6925000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9883000.00",
                    "otherCashflowsFromInvestingActivities": "1072000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1765000.00",
                    "changeToAccountReceivables": "12176000.00",
                    "salePurchaseOfStock": "-29000.00",
                    "otherCashflowsFromFinancingActivities": "-655000.00",
                    "changeToNetincome": "-3264000.00",
                    "capitalExpenditures": "3282000",
                    "changeReceivables": "12176000.00",
                    "cashFlowsOtherOperating": "35130000.00",
                    "exchangeRateChanges": "2724000.00",
                    "cashAndCashEquivalentsChanges": "21597000.00",
                    "changeInWorkingCapital": "117732000.00",
                    "stockBasedCompensation": "2292000.00",
                    "otherNonCashItems": "14321000.00",
                    "freeCashFlow": "-10207000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "investments": "5015000.00",
                    "changeToLiabilities": "-31229000.00",
                    "totalCashflowsFromInvestingActivities": "-52224000.00",
                    "netBorrowings": "78226000.00",
                    "totalCashFromFinancingActivities": "76044000.00",
                    "changeToOperatingActivities": "-251000.00",
                    "netIncome": "-6841000.00",
                    "changeInCash": "-49617000.00",
                    "beginPeriodCashFlow": "95887000.00",
                    "endPeriodCashFlow": "46270000.00",
                    "totalCashFromOperatingActivities": "-74762000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11582000.00",
                    "otherCashflowsFromInvestingActivities": "-233000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1616000.00",
                    "changeToAccountReceivables": "-5833000.00",
                    "salePurchaseOfStock": "-844000.00",
                    "otherCashflowsFromFinancingActivities": "-1338000.00",
                    "changeToNetincome": "-1641000.00",
                    "capitalExpenditures": "4459000",
                    "changeReceivables": "-5833000.00",
                    "cashFlowsOtherOperating": "-42761000.00",
                    "exchangeRateChanges": "1325000.00",
                    "cashAndCashEquivalentsChanges": "-49617000.00",
                    "changeInWorkingCapital": "-83281000.00",
                    "stockBasedCompensation": "4230000.00",
                    "otherNonCashItems": "571000.00",
                    "freeCashFlow": "-79221000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "-23632000.00",
                    "changeToLiabilities": "4542000.00",
                    "totalCashflowsFromInvestingActivities": "10772000.00",
                    "netBorrowings": "-4774000.00",
                    "totalCashFromFinancingActivities": "-18801000.00",
                    "changeToOperatingActivities": "-28945000.00",
                    "netIncome": "-71286000.00",
                    "changeInCash": "30819000.00",
                    "beginPeriodCashFlow": "65068000.00",
                    "endPeriodCashFlow": "95887000.00",
                    "totalCashFromOperatingActivities": "42028000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12170000.00",
                    "otherCashflowsFromInvestingActivities": "2306000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "10859000.00",
                    "changeToAccountReceivables": "9833000.00",
                    "salePurchaseOfStock": "-19000.00",
                    "otherCashflowsFromFinancingActivities": "920000.00",
                    "changeToNetincome": "39139000.00",
                    "capitalExpenditures": "2074000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "104878000.00",
                    "stockBasedCompensation": "2230000.00",
                    "otherNonCashItems": "-4577000.00",
                    "freeCashFlow": "39954000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "investments": "-4733000.00",
                    "changeToLiabilities": "1417000.00",
                    "totalCashflowsFromInvestingActivities": "-149220000.00",
                    "netBorrowings": "74400000.00",
                    "totalCashFromFinancingActivities": "-13157000.00",
                    "changeToOperatingActivities": "9258000.00",
                    "netIncome": "9011000.00",
                    "changeInCash": "-185934000.00",
                    "beginPeriodCashFlow": "251002000.00",
                    "endPeriodCashFlow": "65068000.00",
                    "totalCashFromOperatingActivities": "-23926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14972000.00",
                    "otherCashflowsFromInvestingActivities": "5262000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3244000.00",
                    "changeToAccountReceivables": "-394000.00",
                    "salePurchaseOfStock": "-26084000.00",
                    "otherCashflowsFromFinancingActivities": "-936000.00",
                    "changeToNetincome": "-2827000.00",
                    "capitalExpenditures": "6769000",
                    "changeReceivables": "-394000.00",
                    "cashFlowsOtherOperating": "-31691000.00",
                    "exchangeRateChanges": "369000.00",
                    "cashAndCashEquivalentsChanges": "-185934000.00",
                    "changeInWorkingCapital": "-48422000.00",
                    "stockBasedCompensation": "3244000.00",
                    "otherNonCashItems": "-1742000.00",
                    "freeCashFlow": "-30695000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": "-3580000.00",
                    "changeToLiabilities": "16230000.00",
                    "totalCashflowsFromInvestingActivities": "-36234000.00",
                    "netBorrowings": "13863000.00",
                    "totalCashFromFinancingActivities": "-16251000.00",
                    "changeToOperatingActivities": "-2927000.00",
                    "netIncome": "-63400000.00",
                    "changeInCash": "-35815000.00",
                    "beginPeriodCashFlow": "286817000.00",
                    "endPeriodCashFlow": "251002000.00",
                    "totalCashFromOperatingActivities": "22115000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6148000.00",
                    "otherCashflowsFromInvestingActivities": "2580000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3748000.00",
                    "changeToAccountReceivables": "31983000.00",
                    "salePurchaseOfStock": "-16023000.00",
                    "otherCashflowsFromFinancingActivities": "-228000.00",
                    "changeToNetincome": "616000.00",
                    "capitalExpenditures": "9289000",
                    "changeReceivables": "31983000.00",
                    "cashFlowsOtherOperating": "63248000.00",
                    "exchangeRateChanges": "-5445000.00",
                    "cashAndCashEquivalentsChanges": "-35815000.00",
                    "changeInWorkingCapital": "35197000.00",
                    "stockBasedCompensation": "5737000.00",
                    "otherNonCashItems": "45092000.00",
                    "freeCashFlow": "12826000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": "-1439000.00",
                    "changeToLiabilities": "-15084000.00",
                    "totalCashflowsFromInvestingActivities": "-6160000.00",
                    "netBorrowings": "1065000.00",
                    "totalCashFromFinancingActivities": "-35221000.00",
                    "changeToOperatingActivities": "2581000.00",
                    "netIncome": "10593000.00",
                    "changeInCash": "-78375000.00",
                    "beginPeriodCashFlow": "365192000.00",
                    "endPeriodCashFlow": "286817000.00",
                    "totalCashFromOperatingActivities": "-37944000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6293000.00",
                    "otherCashflowsFromInvestingActivities": "-128000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-998000.00",
                    "changeToAccountReceivables": "17493000.00",
                    "salePurchaseOfStock": "-36284000.00",
                    "otherCashflowsFromFinancingActivities": "1063000.00",
                    "changeToNetincome": "-2676000.00",
                    "capitalExpenditures": "4318000",
                    "changeReceivables": "17493000.00",
                    "cashFlowsOtherOperating": "-53600000.00",
                    "exchangeRateChanges": "950000.00",
                    "cashAndCashEquivalentsChanges": "-78375000.00",
                    "changeInWorkingCapital": "-57098000.00",
                    "stockBasedCompensation": "4918000.00",
                    "otherNonCashItems": "-2685000.00",
                    "freeCashFlow": "-42262000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "-16166000.00",
                    "changeToLiabilities": "17863000.00",
                    "totalCashflowsFromInvestingActivities": "-20814000.00",
                    "netBorrowings": "-1080000.00",
                    "totalCashFromFinancingActivities": "-25448000.00",
                    "changeToOperatingActivities": "32928000.00",
                    "netIncome": "-5230000.00",
                    "changeInCash": "31042000.00",
                    "beginPeriodCashFlow": "334150000.00",
                    "endPeriodCashFlow": "365192000.00",
                    "totalCashFromOperatingActivities": "77351000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6047000.00",
                    "otherCashflowsFromInvestingActivities": "4880000.00",
                    "dividendsPaid": "242000.00",
                    "changeToInventory": "5532000.00",
                    "changeToAccountReceivables": "-10730000.00",
                    "salePurchaseOfStock": "-24133000.00",
                    "otherCashflowsFromFinancingActivities": "7000.00",
                    "changeToNetincome": "16220000.00",
                    "capitalExpenditures": "13466000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57322000.00",
                    "stockBasedCompensation": "5291000.00",
                    "otherNonCashItems": "46042000.00",
                    "freeCashFlow": "63885000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7858000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1493000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6285000.00",
                    "changeInCash": "26588000.00",
                    "beginPeriodCashFlow": "307562000.00",
                    "endPeriodCashFlow": "334150000.00",
                    "totalCashFromOperatingActivities": "37418000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7427000.00",
                    "otherCashflowsFromInvestingActivities": "-476000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-135000.00",
                    "changeToAccountReceivables": "-54579000.00",
                    "salePurchaseOfStock": "-1275000.00",
                    "otherCashflowsFromFinancingActivities": "-218000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6716000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14799000.00",
                    "stockBasedCompensation": "2482000.00",
                    "otherNonCashItems": "6425000.00",
                    "freeCashFlow": "30702000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8843000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "105398000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5540000.00",
                    "changeInCash": "80794000.00",
                    "beginPeriodCashFlow": "226768000.00",
                    "endPeriodCashFlow": "307562000.00",
                    "totalCashFromOperatingActivities": "-17393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8383000.00",
                    "otherCashflowsFromInvestingActivities": "-1704000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1589000.00",
                    "changeToAccountReceivables": "5915000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "105621000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8994000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17030000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14286000.00",
                    "freeCashFlow": "-26387000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8360000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24847000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12742000.00",
                    "changeInCash": "7683000.00",
                    "beginPeriodCashFlow": "219085000.00",
                    "endPeriodCashFlow": "226768000.00",
                    "totalCashFromOperatingActivities": "47829000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13075000.00",
                    "otherCashflowsFromInvestingActivities": "3011000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-926000.00",
                    "changeToAccountReceivables": "25417000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25070000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19821000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2191000.00",
                    "freeCashFlow": "41608000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "768000.00",
                    "changeToLiabilities": "10123000.00",
                    "totalCashflowsFromInvestingActivities": "-12307000.00",
                    "netBorrowings": "-4538000.00",
                    "totalCashFromFinancingActivities": "-31046000.00",
                    "changeToOperatingActivities": "2429000.00",
                    "netIncome": "-48052000.00",
                    "changeInCash": "36563000.00",
                    "beginPeriodCashFlow": "182522000.00",
                    "endPeriodCashFlow": "219085000.00",
                    "totalCashFromOperatingActivities": "79252000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15261000.00",
                    "otherCashflowsFromInvestingActivities": "-6629000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "656000.00",
                    "changeToAccountReceivables": "-35972000.00",
                    "salePurchaseOfStock": "-25408000.00",
                    "otherCashflowsFromFinancingActivities": "-31043000.00",
                    "changeToNetincome": "74665000.00",
                    "capitalExpenditures": "5737000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16427000.00",
                    "stockBasedCompensation": "-1700000.00",
                    "otherNonCashItems": "95616000.00",
                    "freeCashFlow": "73515000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7745000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28777000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5670000.00",
                    "changeInCash": "-20892000.00",
                    "beginPeriodCashFlow": "203414000.00",
                    "endPeriodCashFlow": "182522000.00",
                    "totalCashFromOperatingActivities": "-39691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9886000.00",
                    "otherCashflowsFromInvestingActivities": "-3756000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2200000.00",
                    "changeToAccountReceivables": "-13948000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31386000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5968000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58061000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "2814000.00",
                    "freeCashFlow": "-45659000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-134369000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "159505000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5013000.00",
                    "changeInCash": "15764000.00",
                    "beginPeriodCashFlow": "187650000.00",
                    "endPeriodCashFlow": "203414000.00",
                    "totalCashFromOperatingActivities": "-2631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4568000.00",
                    "otherCashflowsFromInvestingActivities": "-4940000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3584000.00",
                    "changeToAccountReceivables": "6044000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "160879000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3019000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3668000.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "-8544000.00",
                    "freeCashFlow": "-5650000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4852000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "54464000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11205000.00",
                    "changeInCash": "-10828000.00",
                    "beginPeriodCashFlow": "198478000.00",
                    "endPeriodCashFlow": "187650000.00",
                    "totalCashFromOperatingActivities": "-65602000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6739000.00",
                    "otherCashflowsFromInvestingActivities": "9239000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "919000.00",
                    "changeToAccountReceivables": "24356000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "54170000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3202000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-83243000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "-303000.00",
                    "freeCashFlow": "-68804000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47611000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "174526000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "198478000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "535000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "33767000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "47167000.00",
                    "changeToNetincome": "1213000.00",
                    "capitalExpenditures": "16563000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "investments": "-2484000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "197000000.00",
                    "netBorrowings": "-166697000.00",
                    "totalCashFromFinancingActivities": "-58700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32799999.00",
                    "changeInCash": "70300000.00",
                    "beginPeriodCashFlow": "131100000.00",
                    "endPeriodCashFlow": "201400000.00",
                    "totalCashFromOperatingActivities": "-68900000.00",
                    "issuanceOfCapitalStock": "130130000.00",
                    "depreciation": "10137000.00",
                    "otherCashflowsFromInvestingActivities": "219800000.00",
                    "dividendsPaid": "14900000.00",
                    "changeToInventory": "-7800000.00",
                    "changeToAccountReceivables": "3200000.00",
                    "salePurchaseOfStock": "-400000.00",
                    "otherCashflowsFromFinancingActivities": "-1999999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26000000.00",
                    "stockBasedCompensation": "2795000.00",
                    "otherNonCashItems": "-21037001.00",
                    "freeCashFlow": "-85700000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "109959000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "109959000.00",
                    "netBorrowings": "92312000.00",
                    "totalCashFromFinancingActivities": "69734000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-59779000.00",
                    "changeInCash": "59695000.00",
                    "beginPeriodCashFlow": "71369000.00",
                    "endPeriodCashFlow": "131064000.00",
                    "totalCashFromOperatingActivities": "-118735000.00",
                    "issuanceOfCapitalStock": "7939000.00",
                    "depreciation": "16709000.00",
                    "otherCashflowsFromInvestingActivities": "34000.00",
                    "dividendsPaid": "18573000.00",
                    "changeToInventory": "-6410000.00",
                    "changeToAccountReceivables": "-54973000.00",
                    "salePurchaseOfStock": "-336000.00",
                    "otherCashflowsFromFinancingActivities": "-11608000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11205000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-99879000.00",
                    "stockBasedCompensation": "4692000.00",
                    "otherNonCashItems": "12420000.00",
                    "freeCashFlow": "-129940000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-7938000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7938000.00",
                    "netBorrowings": "24720000.00",
                    "totalCashFromFinancingActivities": "8556000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-78870000.00",
                    "changeInCash": "-42091000.00",
                    "beginPeriodCashFlow": "113460000.00",
                    "endPeriodCashFlow": "71369000.00",
                    "totalCashFromOperatingActivities": "-42270000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "20996000.00",
                    "otherCashflowsFromInvestingActivities": "-102000.00",
                    "dividendsPaid": "11144000.00",
                    "changeToInventory": "-8130000.00",
                    "changeToAccountReceivables": "71391000.00",
                    "salePurchaseOfStock": "-1411000.00",
                    "otherCashflowsFromFinancingActivities": "-3609000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14871000.00",
                    "stockBasedCompensation": "8695000.00",
                    "otherNonCashItems": "-6498000.00",
                    "freeCashFlow": "-52070000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "3388000.00",
                    "changeToLiabilities": "33511000.00",
                    "totalCashflowsFromInvestingActivities": "-68700000.00",
                    "netBorrowings": "5381000.00",
                    "totalCashFromFinancingActivities": "-11200000.00",
                    "changeToOperatingActivities": "-53267000.00",
                    "netIncome": "-26600000.00",
                    "changeInCash": "-113200000.00",
                    "beginPeriodCashFlow": "226700000.00",
                    "endPeriodCashFlow": "113500000.00",
                    "totalCashFromOperatingActivities": "-30600000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "24000000.00",
                    "otherCashflowsFromInvestingActivities": "-55500000.00",
                    "dividendsPaid": "14900000.00",
                    "changeToInventory": "-19000000.00",
                    "changeToAccountReceivables": "-28200000.00",
                    "salePurchaseOfStock": "-2800000.00",
                    "otherCashflowsFromFinancingActivities": "25800000.00",
                    "changeToNetincome": "-1761000.00",
                    "capitalExpenditures": "13200000",
                    "changeReceivables": "-28217000.00",
                    "cashFlowsOtherOperating": "-17801000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-110602000.00",
                    "changeInWorkingCapital": "-39700000.00",
                    "stockBasedCompensation": "10000000.00",
                    "otherNonCashItems": "-4200000.00",
                    "freeCashFlow": "-43800000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "investments": "3089000.00",
                    "changeToLiabilities": "-42830000.00",
                    "totalCashflowsFromInvestingActivities": "-33541000.00",
                    "netBorrowings": "278764000.00",
                    "totalCashFromFinancingActivities": "302800000.00",
                    "changeToOperatingActivities": "-126957000.00",
                    "netIncome": "31500000.00",
                    "changeInCash": "159300000.00",
                    "beginPeriodCashFlow": "67400000.00",
                    "endPeriodCashFlow": "226700000.00",
                    "totalCashFromOperatingActivities": "-111200000.00",
                    "issuanceOfCapitalStock": "274116000.00",
                    "depreciation": "18300000.00",
                    "otherCashflowsFromInvestingActivities": "-29951000.00",
                    "dividendsPaid": "9100000.00",
                    "changeToInventory": "-3000000.00",
                    "changeToAccountReceivables": "200000.00",
                    "salePurchaseOfStock": "-4900000.00",
                    "otherCashflowsFromFinancingActivities": "411000000.00",
                    "changeToNetincome": "-483000.00",
                    "capitalExpenditures": "6700000",
                    "changeReceivables": "225000.00",
                    "cashFlowsOtherOperating": "-122854000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "158075000.00",
                    "changeInWorkingCapital": "-143300000.00",
                    "stockBasedCompensation": "7800000.00",
                    "otherNonCashItems": "-17800000.00",
                    "freeCashFlow": "-117900000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "investments": "-2505000.00",
                    "changeToLiabilities": "-35280000.00",
                    "totalCashflowsFromInvestingActivities": "2200000.00",
                    "netBorrowings": "44710000.00",
                    "totalCashFromFinancingActivities": "44100000.00",
                    "changeToOperatingActivities": "-52132000.00",
                    "netIncome": "-10300000.00",
                    "changeInCash": "10500000.00",
                    "beginPeriodCashFlow": "56900000.00",
                    "endPeriodCashFlow": "67400000.00",
                    "totalCashFromOperatingActivities": "-40800000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "16805000.00",
                    "otherCashflowsFromInvestingActivities": "4900000.00",
                    "dividendsPaid": "9127000.00",
                    "changeToInventory": "-4100000.00",
                    "changeToAccountReceivables": "21700000.00",
                    "salePurchaseOfStock": "-283000.00",
                    "otherCashflowsFromFinancingActivities": "-10930000.00",
                    "changeToNetincome": "-52497000.00",
                    "capitalExpenditures": "8200000",
                    "changeReceivables": "21673000.00",
                    "cashFlowsOtherOperating": "6131000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5511000.00",
                    "changeInWorkingCapital": "-56200000.00",
                    "stockBasedCompensation": "4557000.00",
                    "otherNonCashItems": "2538000.00",
                    "freeCashFlow": "-49000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "investments": "2633000.00",
                    "changeToLiabilities": "-102287000.00",
                    "totalCashflowsFromInvestingActivities": "8779000.00",
                    "netBorrowings": "126460000.00",
                    "totalCashFromFinancingActivities": "167000000.00",
                    "changeToOperatingActivities": "-90429000.00",
                    "netIncome": "-129000000.00",
                    "changeInCash": "-3400000.00",
                    "beginPeriodCashFlow": "60300000.00",
                    "endPeriodCashFlow": "56900000.00",
                    "totalCashFromOperatingActivities": "-176300000.00",
                    "issuanceOfCapitalStock": "1392000.00",
                    "depreciation": "23600000.00",
                    "otherCashflowsFromInvestingActivities": "9950000.00",
                    "dividendsPaid": "482600000.00",
                    "changeToInventory": "-4100000.00",
                    "changeToAccountReceivables": "63900000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "948200000.00",
                    "changeToNetincome": "7570000.00",
                    "capitalExpenditures": "3800000",
                    "changeReceivables": "63914000.00",
                    "cashFlowsOtherOperating": "-97120000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-520000.00",
                    "changeInWorkingCapital": "-132600000.00",
                    "stockBasedCompensation": "3100000.00",
                    "otherNonCashItems": "59500000.00",
                    "freeCashFlow": "-180100000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-02",
                    "currency_symbol": "USD",
                    "investments": "29148000.00",
                    "changeToLiabilities": "29032000.00",
                    "totalCashflowsFromInvestingActivities": "179225000.00",
                    "netBorrowings": "-191672000.00",
                    "totalCashFromFinancingActivities": "82612000.00",
                    "changeToOperatingActivities": "28456000.00",
                    "netIncome": "-652548000.00",
                    "changeInCash": "-9418000.00",
                    "beginPeriodCashFlow": "69697000.00",
                    "endPeriodCashFlow": "60279000.00",
                    "totalCashFromOperatingActivities": "-281885000.00",
                    "issuanceOfCapitalStock": "1243000.00",
                    "depreciation": "32003000.00",
                    "otherCashflowsFromInvestingActivities": "534000.00",
                    "dividendsPaid": "839046000.00",
                    "changeToInventory": "10337000.00",
                    "changeToAccountReceivables": "80376000.00",
                    "salePurchaseOfStock": "-805000.00",
                    "otherCashflowsFromFinancingActivities": "31574000.00",
                    "changeToNetincome": "83419000.00",
                    "capitalExpenditures": "5473000",
                    "changeReceivables": "80376000.00",
                    "cashFlowsOtherOperating": "222198000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20048000.00",
                    "changeInWorkingCapital": "79933000.00",
                    "stockBasedCompensation": "2254000.00",
                    "otherNonCashItems": "158413000.00",
                    "freeCashFlow": "-287358000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-62144000.00",
                    "changeToLiabilities": "-14664000.00",
                    "totalCashflowsFromInvestingActivities": "-62144000.00",
                    "netBorrowings": "274050000.00",
                    "totalCashFromFinancingActivities": "206125000.00",
                    "changeToOperatingActivities": "-14690000.00",
                    "netIncome": "-379015000.00",
                    "changeInCash": "-39220000.00",
                    "beginPeriodCashFlow": "95887000.00",
                    "endPeriodCashFlow": "56667000.00",
                    "totalCashFromOperatingActivities": "-189833000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40138000.00",
                    "otherCashflowsFromInvestingActivities": "-1551000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "11874000.00",
                    "changeToAccountReceivables": "9414000.00",
                    "salePurchaseOfStock": "-17641000.00",
                    "otherCashflowsFromFinancingActivities": "-16084000.00",
                    "changeToNetincome": "154094000.00",
                    "capitalExpenditures": "14278000",
                    "changeReceivables": "9414000.00",
                    "cashFlowsOtherOperating": "-25059000.00",
                    "exchangeRateChanges": "6632000.00",
                    "cashAndCashEquivalentsChanges": "-39220000.00",
                    "changeInWorkingCapital": "-55583000.00",
                    "stockBasedCompensation": "11813000.00",
                    "otherNonCashItems": "142510000.00",
                    "freeCashFlow": "-204111000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "-180842000.00",
                    "changeToLiabilities": "4542000.00",
                    "totalCashflowsFromInvestingActivities": "-180800000.00",
                    "netBorrowings": "-4774000.00",
                    "totalCashFromFinancingActivities": "-83400000.00",
                    "changeToOperatingActivities": "-28945000.00",
                    "netIncome": "-115100000.00",
                    "changeInCash": "-269300000.00",
                    "beginPeriodCashFlow": "365200000.00",
                    "endPeriodCashFlow": "95900000.00",
                    "totalCashFromOperatingActivities": "2300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39583000.00",
                    "otherCashflowsFromInvestingActivities": "10200000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2900000.00",
                    "changeToAccountReceivables": "58900000.00",
                    "salePurchaseOfStock": "-78410000.00",
                    "otherCashflowsFromFinancingActivities": "-246000.00",
                    "changeToNetincome": "39139000.00",
                    "capitalExpenditures": "22500000",
                    "changeReceivables": "58915000.00",
                    "cashFlowsOtherOperating": "-12061000.00",
                    "exchangeRateChanges": "-7306000.00",
                    "cashAndCashEquivalentsChanges": "-269305000.00",
                    "changeInWorkingCapital": "34500000.00",
                    "stockBasedCompensation": "16100000.00",
                    "otherNonCashItems": "36217000.00",
                    "freeCashFlow": "-20200000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "-16166000.00",
                    "changeToLiabilities": "17863000.00",
                    "totalCashflowsFromInvestingActivities": "-45875000.00",
                    "netBorrowings": "-1080000.00",
                    "totalCashFromFinancingActivities": "53610000.00",
                    "changeToOperatingActivities": "32928000.00",
                    "netIncome": "19337000.00",
                    "changeInCash": "146533000.00",
                    "beginPeriodCashFlow": "218659000.00",
                    "endPeriodCashFlow": "365192000.00",
                    "totalCashFromOperatingActivities": "145205000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34932000.00",
                    "otherCashflowsFromInvestingActivities": "5688000.00",
                    "dividendsPaid": "242000.00",
                    "changeToInventory": "6060000.00",
                    "changeToAccountReceivables": "-33977000.00",
                    "salePurchaseOfStock": "-25408000.00",
                    "otherCashflowsFromFinancingActivities": "80340000.00",
                    "changeToNetincome": "16220000.00",
                    "capitalExpenditures": "35397000",
                    "changeReceivables": "-33977000.00",
                    "cashFlowsOtherOperating": "129551000.00",
                    "exchangeRateChanges": "-6407000.00",
                    "cashAndCashEquivalentsChanges": "146533000.00",
                    "changeInWorkingCapital": "74912000.00",
                    "stockBasedCompensation": "7773000.00",
                    "otherNonCashItems": "40372000.00",
                    "freeCashFlow": "109808000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "768000.00",
                    "changeToLiabilities": "10123000.00",
                    "totalCashflowsFromInvestingActivities": "-149569000.00",
                    "netBorrowings": "-4538000.00",
                    "totalCashFromFinancingActivities": "211700000.00",
                    "changeToOperatingActivities": "2429000.00",
                    "netIncome": "-26164000.00",
                    "changeInCash": "20607000.00",
                    "beginPeriodCashFlow": "198478000.00",
                    "endPeriodCashFlow": "219085000.00",
                    "totalCashFromOperatingActivities": "-28672000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36454000.00",
                    "otherCashflowsFromInvestingActivities": "-6086000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2959000.00",
                    "changeToAccountReceivables": "-19520000.00",
                    "salePurchaseOfStock": "-25408000.00",
                    "otherCashflowsFromFinancingActivities": "213272000.00",
                    "changeToNetincome": "4225000.00",
                    "capitalExpenditures": "17926000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-128545000.00",
                    "stockBasedCompensation": "-11000.00",
                    "otherNonCashItems": "128967000.00",
                    "freeCashFlow": "-46598000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18658000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47775000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "174816000.00",
                    "changeInCash": "15782000.00",
                    "beginPeriodCashFlow": "175536000.00",
                    "endPeriodCashFlow": "191318000.00",
                    "totalCashFromOperatingActivities": "-12323000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23030000.00",
                    "otherCashflowsFromInvestingActivities": "6952000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10769000.00",
                    "changeToAccountReceivables": "4898000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "47987000.00",
                    "changeToNetincome": "1213000.00",
                    "capitalExpenditures": "11588000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-150598000.00",
                    "stockBasedCompensation": "-172000.00",
                    "otherNonCashItems": "-115506000.00",
                    "freeCashFlow": "-23911000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101147000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-182771000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "140894000.00",
                    "changeInCash": "-222910000.00",
                    "beginPeriodCashFlow": "404178000.00",
                    "endPeriodCashFlow": "181268000.00",
                    "totalCashFromOperatingActivities": "58195000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23857000.00",
                    "otherCashflowsFromInvestingActivities": "15121000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10697000.00",
                    "changeToAccountReceivables": "-24803000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-181942000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25074000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-160977000.00",
                    "stockBasedCompensation": "3800000.00",
                    "otherNonCashItems": "8647000.00",
                    "freeCashFlow": "33121000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "619000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13179000.00",
                    "minorityInterest": null,
                    "netIncome": "14255000.00",
                    "sellingGeneralAdministrative": "33695000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46636000.00",
                    "reconciledDepreciation": "2507000.00",
                    "ebit": "18186000.00",
                    "ebitda": "20693000.00",
                    "depreciationAndAmortization": "2507000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11769000.00",
                    "otherOperatingExpenses": "307947000.00",
                    "interestExpense": "5007000.00",
                    "taxProvision": "-1076000.00",
                    "interestIncome": "750000.00",
                    "netInterestIncome": "-4257000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1076000.00",
                    "totalRevenue": "319716000.00",
                    "totalOperatingExpenses": "34867000.00",
                    "costOfRevenue": "273080000.00",
                    "totalOtherIncomeExpenseNet": "1410000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14255000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "803000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75468000.00",
                    "minorityInterest": null,
                    "netIncome": "-76945000.00",
                    "sellingGeneralAdministrative": "44379000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43457000.00",
                    "reconciledDepreciation": "2501000.00",
                    "ebit": "-71020000.00",
                    "ebitda": "-68519000.00",
                    "depreciationAndAmortization": "2501000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1175000.00",
                    "otherOperatingExpenses": "215589000.00",
                    "interestExpense": "4448000.00",
                    "taxProvision": "4154000.00",
                    "interestIncome": "2341000.00",
                    "netInterestIncome": "-3808000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4154000.00",
                    "totalRevenue": "214414000.00",
                    "totalOperatingExpenses": "44632000.00",
                    "costOfRevenue": "170957000.00",
                    "totalOtherIncomeExpenseNet": "-74293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-79622000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2000000.00",
                    "minorityInterest": null,
                    "netIncome": "-12245000.00",
                    "sellingGeneralAdministrative": "26674000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41300000.00",
                    "reconciledDepreciation": "2383000.00",
                    "ebit": "5000000.00",
                    "ebitda": "7383000.00",
                    "depreciationAndAmortization": "2383000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13274000.00",
                    "otherOperatingExpenses": "147726000.00",
                    "interestExpense": "7000000.00",
                    "taxProvision": "1408000.00",
                    "interestIncome": "1604000.00",
                    "netInterestIncome": "-6645000.00",
                    "extraordinaryItems": "19697000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1600000.00",
                    "totalRevenue": "161000000.00",
                    "totalOperatingExpenses": "28026000.00",
                    "costOfRevenue": "119700000.00",
                    "totalOtherIncomeExpenseNet": "-15274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10449000.00",
                    "netIncomeApplicableToCommonShares": "5534000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "303000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1314000.00",
                    "minorityInterest": null,
                    "netIncome": "-18074000.00",
                    "sellingGeneralAdministrative": "29782000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37142000.00",
                    "reconciledDepreciation": "2947000.00",
                    "ebit": "7186000.00",
                    "ebitda": "10133000.00",
                    "depreciationAndAmortization": "2947000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7379000.00",
                    "otherOperatingExpenses": "141632000.00",
                    "interestExpense": "8500000.00",
                    "taxProvision": "1028000.00",
                    "interestIncome": "1603000.00",
                    "netInterestIncome": "-8144000.00",
                    "extraordinaryItems": "37434000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1028000.00",
                    "totalRevenue": "149011000.00",
                    "totalOperatingExpenses": "29763000.00",
                    "costOfRevenue": "111869000.00",
                    "totalOtherIncomeExpenseNet": "-8693000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2342000.00",
                    "netIncomeApplicableToCommonShares": "31377000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "941000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2160000.00",
                    "minorityInterest": null,
                    "netIncome": "-21631000.00",
                    "sellingGeneralAdministrative": "34008000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43242000.00",
                    "reconciledDepreciation": "2331000.00",
                    "ebit": "8832000.00",
                    "ebitda": "11163000.00",
                    "depreciationAndAmortization": "2331000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8765000.00",
                    "otherOperatingExpenses": "135289000.00",
                    "interestExpense": "10992000.00",
                    "taxProvision": "3892000.00",
                    "interestIncome": "1114000.00",
                    "netInterestIncome": "-10455000.00",
                    "extraordinaryItems": "-52440000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3892000.00",
                    "totalRevenue": "144054000.00",
                    "totalOperatingExpenses": "34477000.00",
                    "costOfRevenue": "100812000.00",
                    "totalOtherIncomeExpenseNet": "-10925000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6052000.00",
                    "netIncomeApplicableToCommonShares": "-62207000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "348000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13710000.00",
                    "minorityInterest": "-18000.00",
                    "netIncome": "-23021000.00",
                    "sellingGeneralAdministrative": "32727000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27767000.00",
                    "reconciledDepreciation": "2476000.00",
                    "ebit": "-2668000.00",
                    "ebitda": "-192000.00",
                    "depreciationAndAmortization": "2476000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-710000.00",
                    "otherOperatingExpenses": "149308000.00",
                    "interestExpense": "11042000.00",
                    "taxProvision": "2322000.00",
                    "interestIncome": "228000.00",
                    "netInterestIncome": "-10935000.00",
                    "extraordinaryItems": "-14226000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1922000.00",
                    "totalRevenue": "148598000.00",
                    "totalOperatingExpenses": "28477000.00",
                    "costOfRevenue": "120831000.00",
                    "totalOtherIncomeExpenseNet": "-13000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7763000.00",
                    "netIncomeApplicableToCommonShares": "-25722000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2113000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-65292000.00",
                    "minorityInterest": "-44000.00",
                    "netIncome": "-63065000.00",
                    "sellingGeneralAdministrative": "6397000.00",
                    "sellingAndMarketingExpenses": "2352000.00",
                    "grossProfit": "24233000.00",
                    "reconciledDepreciation": "2973000.00",
                    "ebit": "-55134000.00",
                    "ebitda": "-52161000.00",
                    "depreciationAndAmortization": "2973000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19970000.00",
                    "otherOperatingExpenses": "86246000.00",
                    "interestExpense": "10158000.00",
                    "taxProvision": "6026000.00",
                    "interestIncome": "71000.00",
                    "netInterestIncome": "-10229000.00",
                    "extraordinaryItems": "8297000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6026000.00",
                    "totalRevenue": "66276000.00",
                    "totalOperatingExpenses": "44203000.00",
                    "costOfRevenue": "42043000.00",
                    "totalOtherIncomeExpenseNet": "-45322000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-71318000.00",
                    "netIncomeApplicableToCommonShares": "-66780000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1420000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10906000.00",
                    "minorityInterest": "-1000.00",
                    "netIncome": "-5332000.00",
                    "sellingGeneralAdministrative": "43116000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49821000.00",
                    "reconciledDepreciation": "4219000.00",
                    "ebit": "-286000.00",
                    "ebitda": "3933000.00",
                    "depreciationAndAmortization": "4219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1474000.00",
                    "otherOperatingExpenses": "211333000.00",
                    "interestExpense": "10620000.00",
                    "taxProvision": "161000.00",
                    "interestIncome": "293000.00",
                    "netInterestIncome": "-10327000.00",
                    "extraordinaryItems": "5736000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "161000.00",
                    "totalRevenue": "209859000.00",
                    "totalOperatingExpenses": "51295000.00",
                    "costOfRevenue": "160038000.00",
                    "totalOtherIncomeExpenseNet": "-9432000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11067000.00",
                    "netIncomeApplicableToCommonShares": "-9047000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1180000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29914000.00",
                    "minorityInterest": "-49000.00",
                    "netIncome": "25315000.00",
                    "sellingGeneralAdministrative": "50433000.00",
                    "sellingAndMarketingExpenses": "9060000.00",
                    "grossProfit": "54490000.00",
                    "reconciledDepreciation": "4674000.00",
                    "ebit": "9377000.00",
                    "ebitda": "14051000.00",
                    "depreciationAndAmortization": "4674000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42199000.00",
                    "otherOperatingExpenses": "191443000.00",
                    "interestExpense": "12534000.00",
                    "taxProvision": "4692000.00",
                    "interestIncome": "285000.00",
                    "netInterestIncome": "-12249000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4692000.00",
                    "totalRevenue": "233642000.00",
                    "totalOperatingExpenses": "12291000.00",
                    "costOfRevenue": "179152000.00",
                    "totalOtherIncomeExpenseNet": "-12285000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25222000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "815000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11888000.00",
                    "minorityInterest": "-42000.00",
                    "netIncome": "-16833000.00",
                    "sellingGeneralAdministrative": "41438000.00",
                    "sellingAndMarketingExpenses": "9221000.00",
                    "grossProfit": "38754000.00",
                    "reconciledDepreciation": "4843000.00",
                    "ebit": "126000.00",
                    "ebitda": "4969000.00",
                    "depreciationAndAmortization": "4843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5722000.00",
                    "otherOperatingExpenses": "158566000.00",
                    "interestExpense": "12014000.00",
                    "taxProvision": "1293000.00",
                    "interestIncome": "307000.00",
                    "netInterestIncome": "-12527000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "907000.00",
                    "totalRevenue": "164288000.00",
                    "totalOperatingExpenses": "33032000.00",
                    "costOfRevenue": "125534000.00",
                    "totalOtherIncomeExpenseNet": "-17610000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15799000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5314000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47805000.00",
                    "minorityInterest": "-16000.00",
                    "netIncome": "-62740000.00",
                    "sellingGeneralAdministrative": "48017000.00",
                    "sellingAndMarketingExpenses": "2417000.00",
                    "grossProfit": "55615000.00",
                    "reconciledDepreciation": "4505000.00",
                    "ebit": "-35158000.00",
                    "ebitda": "-30158000.00",
                    "depreciationAndAmortization": "5000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "669000.00",
                    "otherOperatingExpenses": "226498000.00",
                    "interestExpense": "12647000.00",
                    "taxProvision": "6461000.00",
                    "interestIncome": "300000.00",
                    "netInterestIncome": "-12347000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6461000.00",
                    "totalRevenue": "227167000.00",
                    "totalOperatingExpenses": "54946000.00",
                    "costOfRevenue": "171552000.00",
                    "totalOtherIncomeExpenseNet": "-48474000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-54266000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "898000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12606000.00",
                    "minorityInterest": "-124000.00",
                    "netIncome": "-116884000.00",
                    "sellingGeneralAdministrative": "45662000.00",
                    "sellingAndMarketingExpenses": "45018000.00",
                    "grossProfit": "53380000.00",
                    "reconciledDepreciation": "5232000.00",
                    "ebit": "810000.00",
                    "ebitda": "6042000.00",
                    "depreciationAndAmortization": "5232000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5543000.00",
                    "otherOperatingExpenses": "233871000.00",
                    "interestExpense": "13416000.00",
                    "taxProvision": "-331000.00",
                    "interestIncome": "301000.00",
                    "netInterestIncome": "-13115000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-331000.00",
                    "totalRevenue": "239414000.00",
                    "totalOperatingExpenses": "47837000.00",
                    "costOfRevenue": "186034000.00",
                    "totalOtherIncomeExpenseNet": "-18149000.00",
                    "discontinuedOperations": "-104485000.00",
                    "netIncomeFromContinuingOps": "-12275000.00",
                    "netIncomeApplicableToCommonShares": "-120598000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "924000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2455000.00",
                    "minorityInterest": "76000.00",
                    "netIncome": "-5088000.00",
                    "sellingGeneralAdministrative": "49910000.00",
                    "sellingAndMarketingExpenses": "52088000.00",
                    "grossProfit": "63163000.00",
                    "reconciledDepreciation": "5900000.00",
                    "ebit": "13631000.00",
                    "ebitda": "19525000.00",
                    "depreciationAndAmortization": "5894000.00",
                    "nonOperatingIncomeNetOther": "1047000.00",
                    "operatingIncome": "12401000.00",
                    "otherOperatingExpenses": "279114000.00",
                    "interestExpense": "11176000.00",
                    "taxProvision": "1900000.00",
                    "interestIncome": "500000.00",
                    "netInterestIncome": "-10700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "419000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1861000.00",
                    "totalRevenue": "291515000.00",
                    "totalOperatingExpenses": "50762000.00",
                    "costOfRevenue": "228352000.00",
                    "totalOtherIncomeExpenseNet": "-9946000.00",
                    "discontinuedOperations": "-104485000.00",
                    "netIncomeFromContinuingOps": "-5012000.00",
                    "netIncomeApplicableToCommonShares": "-8803000.00",
                    "preferredStockAndOtherAdjustments": "3715000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1308000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12196000.00",
                    "minorityInterest": "21000.00",
                    "netIncome": "-12496000.00",
                    "sellingGeneralAdministrative": "48123000.00",
                    "sellingAndMarketingExpenses": "51945000.00",
                    "grossProfit": "51929000.00",
                    "reconciledDepreciation": "5400000.00",
                    "ebit": "460000.00",
                    "ebitda": "5825000.00",
                    "depreciationAndAmortization": "5365000.00",
                    "nonOperatingIncomeNetOther": "-684000.00",
                    "operatingIncome": "1286000.00",
                    "otherOperatingExpenses": "239972000.00",
                    "interestExpense": "12656000.00",
                    "taxProvision": "500000.00",
                    "interestIncome": "100000.00",
                    "netInterestIncome": "-12600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1325000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "490000.00",
                    "totalRevenue": "241258000.00",
                    "totalOperatingExpenses": "50643000.00",
                    "costOfRevenue": "189329000.00",
                    "totalOtherIncomeExpenseNet": "-13482000.00",
                    "discontinuedOperations": "-104485000.00",
                    "netIncomeFromContinuingOps": "-12475000.00",
                    "netIncomeApplicableToCommonShares": "-16211000.00",
                    "preferredStockAndOtherAdjustments": "3715000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "955000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8770000.00",
                    "minorityInterest": "-76000.00",
                    "netIncome": "5736000.00",
                    "sellingGeneralAdministrative": "1743000.00",
                    "sellingAndMarketingExpenses": "40773000.00",
                    "grossProfit": "53664000.00",
                    "reconciledDepreciation": "10808000.00",
                    "ebit": "10193000.00",
                    "ebitda": "17193000.00",
                    "depreciationAndAmortization": "7000000.00",
                    "nonOperatingIncomeNetOther": "14428000.00",
                    "operatingIncome": "6339000.00",
                    "otherOperatingExpenses": "230085000.00",
                    "interestExpense": "11700000.00",
                    "taxProvision": "6300000.00",
                    "interestIncome": "8800000.00",
                    "netInterestIncome": "-11416000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-1462000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6282000.00",
                    "totalRevenue": "236424000.00",
                    "totalOperatingExpenses": "47325000.00",
                    "costOfRevenue": "182760000.00",
                    "totalOtherIncomeExpenseNet": "2431000.00",
                    "discontinuedOperations": "-104485000.00",
                    "netIncomeFromContinuingOps": "5660000.00",
                    "netIncomeApplicableToCommonShares": "2000000.00",
                    "preferredStockAndOtherAdjustments": "3715000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "994000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7849000.00",
                    "minorityInterest": "2800000.00",
                    "netIncome": "-17766000.00",
                    "sellingGeneralAdministrative": "1198000.00",
                    "sellingAndMarketingExpenses": "38771000.00",
                    "grossProfit": "47401000.00",
                    "reconciledDepreciation": "1246000.00",
                    "ebit": "6438000.00",
                    "ebitda": "7684000.00",
                    "depreciationAndAmortization": "1246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2725000.00",
                    "otherOperatingExpenses": "214394000.00",
                    "interestExpense": "11098000.00",
                    "taxProvision": "4902000.00",
                    "interestIncome": "13224000.00",
                    "netInterestIncome": "-11217000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4902000.00",
                    "totalRevenue": "211669000.00",
                    "totalOperatingExpenses": "50126000.00",
                    "costOfRevenue": "164268000.00",
                    "totalOtherIncomeExpenseNet": "-5124000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20566000.00",
                    "netIncomeApplicableToCommonShares": "-21481000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1004000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1639000.00",
                    "minorityInterest": "427000.00",
                    "netIncome": "-2567000.00",
                    "sellingGeneralAdministrative": "5142000.00",
                    "sellingAndMarketingExpenses": "28494000.00",
                    "grossProfit": "44883000.00",
                    "reconciledDepreciation": "5736000.00",
                    "ebit": "10110000.00",
                    "ebitda": "15846000.00",
                    "depreciationAndAmortization": "5736000.00",
                    "nonOperatingIncomeNetOther": "2645000.00",
                    "operatingIncome": "5438000.00",
                    "otherOperatingExpenses": "190338000.00",
                    "interestExpense": "10662000.00",
                    "taxProvision": "-1355000.00",
                    "interestIncome": "103000.00",
                    "netInterestIncome": "-10559000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-7219000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1355000.00",
                    "totalRevenue": "195776000.00",
                    "totalOperatingExpenses": "39445000.00",
                    "costOfRevenue": "150893000.00",
                    "totalOtherIncomeExpenseNet": "-7077000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2994000.00",
                    "netIncomeApplicableToCommonShares": "-2600000.00",
                    "preferredStockAndOtherAdjustments": "3715000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "852000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7454000.00",
                    "minorityInterest": "-420000.00",
                    "netIncome": "-8263999.00",
                    "sellingGeneralAdministrative": "3935000.00",
                    "sellingAndMarketingExpenses": "35592000.00",
                    "grossProfit": "40989000.00",
                    "reconciledDepreciation": "6202000.00",
                    "ebit": "743000.00",
                    "ebitda": "6945000.00",
                    "depreciationAndAmortization": "6202000.00",
                    "nonOperatingIncomeNetOther": "10596000.00",
                    "operatingIncome": "-6783000.00",
                    "otherOperatingExpenses": "210832000.00",
                    "interestExpense": "11267000.00",
                    "taxProvision": "1230000.00",
                    "interestIncome": "117000.00",
                    "netInterestIncome": "-11150000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "74000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1230000.00",
                    "totalRevenue": "204049000.00",
                    "totalOperatingExpenses": "47772000.00",
                    "costOfRevenue": "163060000.00",
                    "totalOtherIncomeExpenseNet": "-671000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8684000.00",
                    "netIncomeApplicableToCommonShares": "-11979000.00",
                    "preferredStockAndOtherAdjustments": "3715000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "626000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21285000.00",
                    "minorityInterest": "603000.00",
                    "netIncome": "29589000.00",
                    "sellingGeneralAdministrative": "1475000.00",
                    "sellingAndMarketingExpenses": "6705999.00",
                    "grossProfit": "54364000.00",
                    "reconciledDepreciation": "5653000.00",
                    "ebit": "44657000.00",
                    "ebitda": "50310000.00",
                    "depreciationAndAmortization": "5653000.00",
                    "nonOperatingIncomeNetOther": "20366000.00",
                    "operatingIncome": "9738000.00",
                    "otherOperatingExpenses": "182557000.00",
                    "interestExpense": "8800000.00",
                    "taxProvision": "-8907000.00",
                    "interestIncome": "146000.00",
                    "netInterestIncome": "-8673000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-3032000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-8907000.00",
                    "totalRevenue": "192295000.00",
                    "totalOperatingExpenses": "44626000.00",
                    "costOfRevenue": "137931000.00",
                    "totalOtherIncomeExpenseNet": "11547000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30192000.00",
                    "netIncomeApplicableToCommonShares": "25874000.00",
                    "preferredStockAndOtherAdjustments": "3715000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "228000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13949000.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "13643000.00",
                    "sellingGeneralAdministrative": "1841000.00",
                    "sellingAndMarketingExpenses": "28339000.00",
                    "grossProfit": "45317000.00",
                    "reconciledDepreciation": "4305000.00",
                    "ebit": "15365000.00",
                    "ebitda": "19670000.00",
                    "depreciationAndAmortization": "4305000.00",
                    "nonOperatingIncomeNetOther": "7518000.00",
                    "operatingIncome": "14761000.00",
                    "otherOperatingExpenses": "145199000.00",
                    "interestExpense": "8330000.00",
                    "taxProvision": "301000.00",
                    "interestIncome": "130000.00",
                    "netInterestIncome": "-8200000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-9263000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "301000.00",
                    "totalRevenue": "159960000.00",
                    "totalOperatingExpenses": "30556000.00",
                    "costOfRevenue": "114643000.00",
                    "totalOtherIncomeExpenseNet": "-812000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13648000.00",
                    "netIncomeApplicableToCommonShares": "9962000.00",
                    "preferredStockAndOtherAdjustments": "3681000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "609000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6687000.00",
                    "minorityInterest": "1000000.00",
                    "netIncome": "3126000.00",
                    "sellingGeneralAdministrative": "4526000.00",
                    "sellingAndMarketingExpenses": "27779999.00",
                    "grossProfit": "44061000.00",
                    "reconciledDepreciation": "4321000.00",
                    "ebit": "11146000.00",
                    "ebitda": "15467000.00",
                    "depreciationAndAmortization": "4321000.00",
                    "nonOperatingIncomeNetOther": "11924000.00",
                    "operatingIncome": "2784000.00",
                    "otherOperatingExpenses": "200076000.00",
                    "interestExpense": "8021000.00",
                    "taxProvision": "3546000.00",
                    "interestIncome": "146000.00",
                    "netInterestIncome": "-7875000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2438000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3546000.00",
                    "totalRevenue": "202860000.00",
                    "totalOperatingExpenses": "41277000.00",
                    "costOfRevenue": "158799000.00",
                    "totalOtherIncomeExpenseNet": "3903000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3141000.00",
                    "netIncomeApplicableToCommonShares": "3100000.00",
                    "preferredStockAndOtherAdjustments": "1731000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "588000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12607000.00",
                    "minorityInterest": "21000.00",
                    "netIncome": "-15464000.00",
                    "sellingGeneralAdministrative": "3291000.00",
                    "sellingAndMarketingExpenses": "31359000.00",
                    "grossProfit": "36863000.00",
                    "reconciledDepreciation": "4058000.00",
                    "ebit": "1625000.00",
                    "ebitda": "5683000.00",
                    "depreciationAndAmortization": "4058000.00",
                    "nonOperatingIncomeNetOther": "8078000.00",
                    "operatingIncome": "-6462000.00",
                    "otherOperatingExpenses": "174710000.00",
                    "interestExpense": "14200000.00",
                    "taxProvision": "2800000.00",
                    "interestIncome": "100000.00",
                    "netInterestIncome": "-14100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1011000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2836000.00",
                    "totalRevenue": "168248000.00",
                    "totalOperatingExpenses": "43325001.00",
                    "costOfRevenue": "131384999.00",
                    "totalOtherIncomeExpenseNet": "-6145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15443000.00",
                    "netIncomeApplicableToCommonShares": "-15464000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "452000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13662000.00",
                    "minorityInterest": "428000.00",
                    "netIncome": "4588000.00",
                    "sellingGeneralAdministrative": "667000.00",
                    "sellingAndMarketingExpenses": "50584000.00",
                    "grossProfit": "42079000.00",
                    "reconciledDepreciation": "4509000.00",
                    "ebit": "-9624000.00",
                    "ebitda": "-5115000.00",
                    "depreciationAndAmortization": "4509000.00",
                    "nonOperatingIncomeNetOther": "21492000.00",
                    "operatingIncome": "2190000.00",
                    "otherOperatingExpenses": "147663000.00",
                    "interestExpense": "10000000.00",
                    "taxProvision": "8600000.00",
                    "interestIncome": "200000.00",
                    "netInterestIncome": "-10800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2763000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8646000.00",
                    "totalRevenue": "149853000.00",
                    "totalOperatingExpenses": "39889000.00",
                    "costOfRevenue": "107774000.00",
                    "totalOtherIncomeExpenseNet": "11472000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5016000.00",
                    "netIncomeApplicableToCommonShares": "4588000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1355000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34053000.00",
                    "minorityInterest": "-169000.00",
                    "netIncome": "34724000.00",
                    "sellingGeneralAdministrative": "3846000.00",
                    "sellingAndMarketingExpenses": "28361000.00",
                    "grossProfit": "31357000.00",
                    "reconciledDepreciation": "4057000.00",
                    "ebit": "-2205000.00",
                    "ebitda": "1852000.00",
                    "depreciationAndAmortization": "4057000.00",
                    "nonOperatingIncomeNetOther": "32182000.00",
                    "operatingIncome": "14074000.00",
                    "otherOperatingExpenses": "118439000.00",
                    "interestExpense": "12200000.00",
                    "taxProvision": "-502000.00",
                    "interestIncome": "12927000.00",
                    "netInterestIncome": "-12036000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2393000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-502000.00",
                    "totalRevenue": "132513000.00",
                    "totalOperatingExpenses": "17283000.00",
                    "costOfRevenue": "101156000.00",
                    "totalOtherIncomeExpenseNet": "19979000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34555000.00",
                    "netIncomeApplicableToCommonShares": "34724000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1231000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17288000.00",
                    "minorityInterest": "1085000.00",
                    "netIncome": "-18104000.00",
                    "sellingGeneralAdministrative": "1989000.00",
                    "sellingAndMarketingExpenses": "27129000.00",
                    "grossProfit": "32490000.00",
                    "reconciledDepreciation": "4031000.00",
                    "ebit": "2141000.00",
                    "ebitda": "6172000.00",
                    "depreciationAndAmortization": "4031000.00",
                    "nonOperatingIncomeNetOther": "5897000.00",
                    "operatingIncome": "-7703000.00",
                    "otherOperatingExpenses": "143100000.00",
                    "interestExpense": "15482000.00",
                    "taxProvision": "845000.00",
                    "interestIncome": "8147000.00",
                    "netInterestIncome": "-15259000.00",
                    "extraordinaryItems": "-113000.00",
                    "nonRecurring": "2394000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "845000.00",
                    "totalRevenue": "135397000.00",
                    "totalOperatingExpenses": "40193000.00",
                    "costOfRevenue": "102907000.00",
                    "totalOtherIncomeExpenseNet": "-9585000.00",
                    "discontinuedOperations": "-113000.00",
                    "netIncomeFromContinuingOps": "-18133000.00",
                    "netIncomeApplicableToCommonShares": "-18104000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1341000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34345000.00",
                    "minorityInterest": "1227000.00",
                    "netIncome": "-31526000.00",
                    "sellingGeneralAdministrative": "4239000.00",
                    "sellingAndMarketingExpenses": "30072000.00",
                    "grossProfit": "33926000.00",
                    "reconciledDepreciation": "4208000.00",
                    "ebit": "-1726000.00",
                    "ebitda": "2482000.00",
                    "depreciationAndAmortization": "4208000.00",
                    "nonOperatingIncomeNetOther": "-1956000.00",
                    "operatingIncome": "-10298000.00",
                    "otherOperatingExpenses": "158852000.00",
                    "interestExpense": "22100000.00",
                    "taxProvision": "-810000.00",
                    "interestIncome": "31377000.00",
                    "netInterestIncome": "-22051000.00",
                    "extraordinaryItems": "1913000.00",
                    "nonRecurring": "1036000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-810000.00",
                    "totalRevenue": "148554000.00",
                    "totalOperatingExpenses": "44224000.00",
                    "costOfRevenue": "114628000.00",
                    "totalOtherIncomeExpenseNet": "-24047000.00",
                    "discontinuedOperations": "1913000.00",
                    "netIncomeFromContinuingOps": "-33535000.00",
                    "netIncomeApplicableToCommonShares": "-31526000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "580000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7184000.00",
                    "minorityInterest": "1417000.00",
                    "netIncome": "12386000.00",
                    "sellingGeneralAdministrative": "5081000.00",
                    "sellingAndMarketingExpenses": "16910000.00",
                    "grossProfit": "44734000.00",
                    "reconciledDepreciation": "4482000.00",
                    "ebit": "22163000.00",
                    "ebitda": "26645000.00",
                    "depreciationAndAmortization": "4482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10015000.00",
                    "otherOperatingExpenses": "170401000.00",
                    "interestExpense": "27467000.00",
                    "taxProvision": "1726000.00",
                    "interestIncome": "16636000.00",
                    "netInterestIncome": "-27416000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1726000.00",
                    "totalRevenue": "180416000.00",
                    "totalOperatingExpenses": "34719000.00",
                    "costOfRevenue": "135682000.00",
                    "totalOtherIncomeExpenseNet": "-2831000.00",
                    "discontinuedOperations": "1913000.00",
                    "netIncomeFromContinuingOps": "5458000.00",
                    "netIncomeApplicableToCommonShares": "12386000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "828000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55947000.00",
                    "minorityInterest": "8218000.00",
                    "netIncome": "-56955000.00",
                    "sellingGeneralAdministrative": "40430000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40371000.00",
                    "reconciledDepreciation": "2420000.00",
                    "ebit": "-26484000.00",
                    "ebitda": "-24064000.00",
                    "depreciationAndAmortization": "2420000.00",
                    "nonOperatingIncomeNetOther": "-23307000.00",
                    "operatingIncome": "-3177000.00",
                    "otherOperatingExpenses": "199531000.00",
                    "interestExpense": "29463000.00",
                    "taxProvision": "1043000.00",
                    "interestIncome": "56086000.00",
                    "netInterestIncome": "-29351000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2290000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1043000.00",
                    "totalRevenue": "198644000.00",
                    "totalOperatingExpenses": "41258000.00",
                    "costOfRevenue": "158273000.00",
                    "totalOtherIncomeExpenseNet": "-52770000.00",
                    "discontinuedOperations": "1913000.00",
                    "netIncomeFromContinuingOps": "-56990000.00",
                    "netIncomeApplicableToCommonShares": "-56955000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "710000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26444000.00",
                    "minorityInterest": "8400000.00",
                    "netIncome": "-27640000.00",
                    "sellingGeneralAdministrative": "46854000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44284000.00",
                    "reconciledDepreciation": "7854000.00",
                    "ebit": "-13161000.00",
                    "ebitda": "-5307000.00",
                    "depreciationAndAmortization": "7854000.00",
                    "nonOperatingIncomeNetOther": "4651000.00",
                    "operatingIncome": "-4258000.00",
                    "otherOperatingExpenses": "251395000.00",
                    "interestExpense": "26837000.00",
                    "taxProvision": "1891000.00",
                    "interestIncome": "17130000.00",
                    "netInterestIncome": "-26636000.00",
                    "extraordinaryItems": "694000.00",
                    "nonRecurring": "978000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1891000.00",
                    "totalRevenue": "248115000.00",
                    "totalOperatingExpenses": "47564000.00",
                    "costOfRevenue": "203831000.00",
                    "totalOtherIncomeExpenseNet": "-22186000.00",
                    "discontinuedOperations": "694000.00",
                    "netIncomeFromContinuingOps": "-28335000.00",
                    "netIncomeApplicableToCommonShares": "-27640000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "743000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49240000.00",
                    "minorityInterest": "8707000.00",
                    "netIncome": "-49765000.00",
                    "sellingGeneralAdministrative": "56009000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30869000.00",
                    "reconciledDepreciation": "7516000.00",
                    "ebit": "-38106000.00",
                    "ebitda": "-29257000.00",
                    "depreciationAndAmortization": "8849000.00",
                    "nonOperatingIncomeNetOther": "-6144000.00",
                    "operatingIncome": "-31962000.00",
                    "otherOperatingExpenses": "257819000.00",
                    "interestExpense": "11134000.00",
                    "taxProvision": "626000.00",
                    "interestIncome": "20728000.00",
                    "netInterestIncome": "-10575000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6079000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "626000.00",
                    "totalRevenue": "231936000.00",
                    "totalOperatingExpenses": "56752000.00",
                    "costOfRevenue": "201067000.00",
                    "totalOtherIncomeExpenseNet": "-17278000.00",
                    "discontinuedOperations": "694000.00",
                    "netIncomeFromContinuingOps": "-49866000.00",
                    "netIncomeApplicableToCommonShares": "-49765000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "899000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-224429000.00",
                    "minorityInterest": "8829000.00",
                    "netIncome": "-233403000.00",
                    "sellingGeneralAdministrative": "56319000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-74871000.00",
                    "reconciledDepreciation": "7516000.00",
                    "ebit": "-132089000.00",
                    "ebitda": "-124573000.00",
                    "depreciationAndAmortization": "7516000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-132089000.00",
                    "otherOperatingExpenses": "355001000.00",
                    "interestExpense": "5341000.00",
                    "taxProvision": "2939000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-5957000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2939000.00",
                    "totalRevenue": "222912000.00",
                    "totalOperatingExpenses": "57218000.00",
                    "costOfRevenue": "297783000.00",
                    "totalOtherIncomeExpenseNet": "-78287000.00",
                    "discontinuedOperations": "-5957000.00",
                    "netIncomeFromContinuingOps": "-227368000.00",
                    "netIncomeApplicableToCommonShares": "-233403000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "452000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9891000.00",
                    "minorityInterest": "94000.00",
                    "netIncome": "-105688000.00",
                    "sellingGeneralAdministrative": "52266000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10462000.00",
                    "reconciledDepreciation": "7549000.00",
                    "ebit": "528000.00",
                    "ebitda": "8077000.00",
                    "depreciationAndAmortization": "7549000.00",
                    "nonOperatingIncomeNetOther": "45675000.00",
                    "operatingIncome": "-45147000.00",
                    "otherOperatingExpenses": "337219000.00",
                    "interestExpense": "10419000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "28000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "94256000.00",
                    "totalRevenue": "294963000.00",
                    "totalOperatingExpenses": "52718000.00",
                    "costOfRevenue": "284501000.00",
                    "totalOtherIncomeExpenseNet": "35256000.00",
                    "discontinuedOperations": "-1447000.00",
                    "netIncomeFromContinuingOps": "-104147000.00",
                    "netIncomeApplicableToCommonShares": "-105688000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1287000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-211605000.00",
                    "minorityInterest": "165000.00",
                    "netIncome": "-265768000.00",
                    "sellingGeneralAdministrative": "52248000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-41066000.00",
                    "reconciledDepreciation": "7868000.00",
                    "ebit": "-199728000.00",
                    "ebitda": "-191860000.00",
                    "depreciationAndAmortization": "7868000.00",
                    "nonOperatingIncomeNetOther": "-62377000.00",
                    "operatingIncome": "-137351000.00",
                    "otherOperatingExpenses": "385938000.00",
                    "interestExpense": "11877000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "38924000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1934000.00",
                    "totalRevenue": "291337000.00",
                    "totalOperatingExpenses": "53535000.00",
                    "costOfRevenue": "332403000.00",
                    "totalOtherIncomeExpenseNet": "-74254000.00",
                    "discontinuedOperations": "-55932000.00",
                    "netIncomeFromContinuingOps": "-209671000.00",
                    "netIncomeApplicableToCommonShares": "-265768000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1508000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-106255000.00",
                    "minorityInterest": "98000.00",
                    "netIncome": "-120433000.00",
                    "sellingGeneralAdministrative": "71926000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-10656000.00",
                    "reconciledDepreciation": "9070000.00",
                    "ebit": "-92739000.00",
                    "ebitda": "-83669000.00",
                    "depreciationAndAmortization": "9070000.00",
                    "nonOperatingIncomeNetOther": "2973000.00",
                    "operatingIncome": "-102709000.00",
                    "otherOperatingExpenses": "395447000.00",
                    "interestExpense": "13452000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6862000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14080000.00",
                    "totalRevenue": "311357000.00",
                    "totalOperatingExpenses": "73434000.00",
                    "costOfRevenue": "322013000.00",
                    "totalOtherIncomeExpenseNet": "173000.00",
                    "discontinuedOperations": "-3496000.00",
                    "netIncomeFromContinuingOps": "-120335000.00",
                    "netIncomeApplicableToCommonShares": "-120433000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1958000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-34775000.00",
                    "minorityInterest": "243000.00",
                    "netIncome": "-107478000.00",
                    "sellingGeneralAdministrative": "63952000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45513000.00",
                    "reconciledDepreciation": "9101000.00",
                    "ebit": "-28059000.00",
                    "ebitda": "-18958000.00",
                    "depreciationAndAmortization": "9101000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23373000.00",
                    "otherOperatingExpenses": "428496000.00",
                    "interestExpense": "10692000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "12846000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "72460000.00",
                    "totalRevenue": "408099000.00",
                    "totalOperatingExpenses": "65910000.00",
                    "costOfRevenue": "362586000.00",
                    "totalOtherIncomeExpenseNet": "-11402000.00",
                    "discontinuedOperations": "5740000.00",
                    "netIncomeFromContinuingOps": "-562443000.00",
                    "netIncomeApplicableToCommonShares": "-560475000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2291000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-119728000.00",
                    "minorityInterest": "213000.00",
                    "netIncome": "-114302000.00",
                    "sellingGeneralAdministrative": "60241000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47287000.00",
                    "reconciledDepreciation": "9572000.00",
                    "ebit": "-114320000.00",
                    "ebitda": "-104748000.00",
                    "depreciationAndAmortization": "9572000.00",
                    "nonOperatingIncomeNetOther": "-7512000.00",
                    "operatingIncome": "-104748000.00",
                    "otherOperatingExpenses": "423948000.00",
                    "interestExpense": "7255000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3834000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5639000.00",
                    "totalRevenue": "408703000.00",
                    "totalOperatingExpenses": "62532000.00",
                    "costOfRevenue": "361416000.00",
                    "totalOtherIncomeExpenseNet": "-14980000.00",
                    "discontinuedOperations": "-3496000.00",
                    "netIncomeFromContinuingOps": "-114089000.00",
                    "netIncomeApplicableToCommonShares": "-114302000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2901000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-148888000.00",
                    "minorityInterest": "-149000.00",
                    "netIncome": "-150999000.00",
                    "sellingGeneralAdministrative": "68584000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-55822000.00",
                    "reconciledDepreciation": "9883000.00",
                    "ebit": "-142539000.00",
                    "ebitda": "-132656000.00",
                    "depreciationAndAmortization": "9883000.00",
                    "nonOperatingIncomeNetOther": "2107000.00",
                    "operatingIncome": "-144646000.00",
                    "otherOperatingExpenses": "477136000.00",
                    "interestExpense": "6283000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2107000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1962000.00",
                    "totalRevenue": "349829000.00",
                    "totalOperatingExpenses": "71485000.00",
                    "costOfRevenue": "405651000.00",
                    "totalOtherIncomeExpenseNet": "-2302000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-150850000.00",
                    "netIncomeApplicableToCommonShares": "-150999000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2262000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10808000.00",
                    "minorityInterest": "204000.00",
                    "netIncome": "-7045000.00",
                    "sellingGeneralAdministrative": "67022000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62900000.00",
                    "reconciledDepreciation": "11582000.00",
                    "ebit": "-9058000.00",
                    "ebitda": "2524000.00",
                    "depreciationAndAmortization": "11582000.00",
                    "nonOperatingIncomeNetOther": "-260000.00",
                    "operatingIncome": "-8798000.00",
                    "otherOperatingExpenses": "397488000.00",
                    "interestExpense": "1750000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3032000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3967000.00",
                    "totalRevenue": "391104000.00",
                    "totalOperatingExpenses": "69284000.00",
                    "costOfRevenue": "328204000.00",
                    "totalOtherIncomeExpenseNet": "-2010000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6841000.00",
                    "netIncomeApplicableToCommonShares": "-7045000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2100000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-63600000.00",
                    "minorityInterest": "274000.00",
                    "netIncome": "-71600000.00",
                    "sellingGeneralAdministrative": "64400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-800000.00",
                    "reconciledDepreciation": "12170000.00",
                    "ebit": "-60770000.00",
                    "ebitda": "-48600000.00",
                    "depreciationAndAmortization": "12170000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58600000.00",
                    "otherOperatingExpenses": "447300000.00",
                    "interestExpense": "2627000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "97634000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7700000.00",
                    "totalRevenue": "380000000.00",
                    "totalOperatingExpenses": "66500000.00",
                    "costOfRevenue": "380800000.00",
                    "totalOtherIncomeExpenseNet": "-4966000.00",
                    "discontinuedOperations": "7251000.00",
                    "netIncomeFromContinuingOps": "-272859000.00",
                    "netIncomeApplicableToCommonShares": "-124543000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2361000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10628000.00",
                    "minorityInterest": "117000.00",
                    "netIncome": "8894000.00",
                    "sellingGeneralAdministrative": "60697000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73757000.00",
                    "reconciledDepreciation": "14972000.00",
                    "ebit": "11499000.00",
                    "ebitda": "26471000.00",
                    "depreciationAndAmortization": "14972000.00",
                    "nonOperatingIncomeNetOther": "-126000.00",
                    "operatingIncome": "11133000.00",
                    "otherOperatingExpenses": "400256000.00",
                    "interestExpense": "379000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2395000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1617000.00",
                    "totalRevenue": "410955000.00",
                    "totalOperatingExpenses": "63058000.00",
                    "costOfRevenue": "337198000.00",
                    "totalOtherIncomeExpenseNet": "-505000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9011000.00",
                    "netIncomeApplicableToCommonShares": "8894000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3070000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-72433000.00",
                    "minorityInterest": "90000.00",
                    "netIncome": "-63490000.00",
                    "sellingGeneralAdministrative": "63329000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26052000.00",
                    "reconciledDepreciation": "6148000.00",
                    "ebit": "-78733000.00",
                    "ebitda": "-72585000.00",
                    "depreciationAndAmortization": "6148000.00",
                    "nonOperatingIncomeNetOther": "543000.00",
                    "operatingIncome": "-72585000.00",
                    "otherOperatingExpenses": "423555000.00",
                    "interestExpense": "391000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "31616000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9033000.00",
                    "totalRevenue": "383208000.00",
                    "totalOperatingExpenses": "66399000.00",
                    "costOfRevenue": "357156000.00",
                    "totalOtherIncomeExpenseNet": "152000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-63400000.00",
                    "netIncomeApplicableToCommonShares": "-63490000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2842000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17219000.00",
                    "minorityInterest": "86000.00",
                    "netIncome": "10507000.00",
                    "sellingGeneralAdministrative": "58714000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80156000.00",
                    "reconciledDepreciation": "6293000.00",
                    "ebit": "18600000.00",
                    "ebitda": "24893000.00",
                    "depreciationAndAmortization": "6293000.00",
                    "nonOperatingIncomeNetOther": "352000.00",
                    "operatingIncome": "17266000.00",
                    "otherOperatingExpenses": "385516000.00",
                    "interestExpense": "399000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-4010000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6626000.00",
                    "totalRevenue": "404116000.00",
                    "totalOperatingExpenses": "61556000.00",
                    "costOfRevenue": "323960000.00",
                    "totalOtherIncomeExpenseNet": "-47000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10593000.00",
                    "netIncomeApplicableToCommonShares": "10507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4086000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9940000.00",
                    "minorityInterest": "603000.00",
                    "netIncome": "-5204000.00",
                    "sellingGeneralAdministrative": "61429000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64954000.00",
                    "reconciledDepreciation": "6047000.00",
                    "ebit": "-2361000.00",
                    "ebitda": "3686000.00",
                    "depreciationAndAmortization": "6047000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9973000.00",
                    "otherOperatingExpenses": "503239000.00",
                    "interestExpense": "386000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "14946000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4710000.00",
                    "totalRevenue": "502678000.00",
                    "totalOperatingExpenses": "65515000.00",
                    "costOfRevenue": "437724000.00",
                    "totalOtherIncomeExpenseNet": "33000.00",
                    "discontinuedOperations": "2803000.00",
                    "netIncomeFromContinuingOps": "16534000.00",
                    "netIncomeApplicableToCommonShares": "12972000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3977000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8055000.00",
                    "minorityInterest": "116000.00",
                    "netIncome": "6169000.00",
                    "sellingGeneralAdministrative": "62637000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77922000.00",
                    "reconciledDepreciation": "7427000.00",
                    "ebit": "8444000.00",
                    "ebitda": "15871000.00",
                    "depreciationAndAmortization": "7427000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9632000.00",
                    "otherOperatingExpenses": "408669000.00",
                    "interestExpense": "389000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1770000.00",
                    "totalRevenue": "419977000.00",
                    "totalOperatingExpenses": "66614000.00",
                    "costOfRevenue": "342055000.00",
                    "totalOtherIncomeExpenseNet": "-1577000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6169000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3962000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5042000.00",
                    "minorityInterest": "54000.00",
                    "netIncome": "5487000.00",
                    "sellingGeneralAdministrative": "59709000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81884000.00",
                    "reconciledDepreciation": "8383000.00",
                    "ebit": "6669000.00",
                    "ebitda": "15052000.00",
                    "depreciationAndAmortization": "8383000.00",
                    "nonOperatingIncomeNetOther": "327000.00",
                    "operatingIncome": "4859000.00",
                    "otherOperatingExpenses": "419272000.00",
                    "interestExpense": "144000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "14321000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "919000.00",
                    "totalRevenue": "437485000.00",
                    "totalOperatingExpenses": "63671000.00",
                    "costOfRevenue": "355601000.00",
                    "totalOtherIncomeExpenseNet": "183000.00",
                    "discontinuedOperations": "1418000.00",
                    "netIncomeFromContinuingOps": "4123000.00",
                    "netIncomeApplicableToCommonShares": "5487000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4638000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18663000.00",
                    "minorityInterest": "52000.00",
                    "netIncome": "12690000.00",
                    "sellingGeneralAdministrative": "59524000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87773000.00",
                    "reconciledDepreciation": "13075000.00",
                    "ebit": "20285000.00",
                    "ebitda": "33360000.00",
                    "depreciationAndAmortization": "13075000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19079000.00",
                    "otherOperatingExpenses": "396231000.00",
                    "interestExpense": "142000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5921000.00",
                    "totalRevenue": "419842000.00",
                    "totalOperatingExpenses": "64162000.00",
                    "costOfRevenue": "332069000.00",
                    "totalOtherIncomeExpenseNet": "-295000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11304000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5952000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-91070000.00",
                    "minorityInterest": "112000.00",
                    "netIncome": "-48163000.00",
                    "sellingGeneralAdministrative": "81033000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11113000.00",
                    "reconciledDepreciation": "15261000.00",
                    "ebit": "-73059000.00",
                    "ebitda": "-57798000.00",
                    "depreciationAndAmortization": "15261000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-90742000.00",
                    "otherOperatingExpenses": "624118000.00",
                    "interestExpense": "118000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "20183000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-43255000.00",
                    "totalRevenue": "548246000.00",
                    "totalOperatingExpenses": "86985000.00",
                    "costOfRevenue": "537133000.00",
                    "totalOtherIncomeExpenseNet": "-328000.00",
                    "discontinuedOperations": "-14272000.00",
                    "netIncomeFromContinuingOps": "-11890000.00",
                    "netIncomeApplicableToCommonShares": "-39239000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4502000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25666000.00",
                    "minorityInterest": "61000.00",
                    "netIncome": "5609000.00",
                    "sellingGeneralAdministrative": "58414000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88370000.00",
                    "reconciledDepreciation": "9886000.00",
                    "ebit": "25454000.00",
                    "ebitda": "35340000.00",
                    "depreciationAndAmortization": "9886000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25542000.00",
                    "otherOperatingExpenses": "376562000.00",
                    "interestExpense": "181000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12894000.00",
                    "totalRevenue": "402016000.00",
                    "totalOperatingExpenses": "62916000.00",
                    "costOfRevenue": "313646000.00",
                    "totalOtherIncomeExpenseNet": "124000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12711000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4281000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3457000.00",
                    "minorityInterest": "77000.00",
                    "netIncome": "4936000.00",
                    "sellingGeneralAdministrative": "53040000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69028000.00",
                    "reconciledDepreciation": "4568000.00",
                    "ebit": "3541000.00",
                    "ebitda": "8109000.00",
                    "depreciationAndAmortization": "4568000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3170000.00",
                    "otherOperatingExpenses": "315672000.00",
                    "interestExpense": "84000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1841000.00",
                    "totalRevenue": "327379000.00",
                    "totalOperatingExpenses": "57321000.00",
                    "costOfRevenue": "258351000.00",
                    "totalOtherIncomeExpenseNet": "287000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1539000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4102000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12409000.00",
                    "minorityInterest": "116000.00",
                    "netIncome": "11089000.00",
                    "sellingGeneralAdministrative": "52215000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66006000.00",
                    "reconciledDepreciation": "6739000.00",
                    "ebit": "3627000.00",
                    "ebitda": "10366000.00",
                    "depreciationAndAmortization": "6739000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10577000.00",
                    "otherOperatingExpenses": "338203000.00",
                    "interestExpense": "122000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1204000.00",
                    "totalRevenue": "347892000.00",
                    "totalOperatingExpenses": "56317000.00",
                    "costOfRevenue": "281886000.00",
                    "totalOtherIncomeExpenseNet": "1832000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7147000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "22882000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "257021000.00",
                    "minorityInterest": "289000.00",
                    "netIncome": "174526000.00",
                    "sellingGeneralAdministrative": "229988000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "524000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "264286000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "471000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "82206000.00",
                    "totalRevenue": "1921163000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "1397163000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "174526000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1457000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24568000.00",
                    "minorityInterest": null,
                    "netIncome": "-36159000.00",
                    "sellingGeneralAdministrative": "119481000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143851000.00",
                    "reconciledDepreciation": "10137000.00",
                    "ebit": "16039000.00",
                    "ebitda": "26176000.00",
                    "depreciationAndAmortization": "10137000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22913000.00",
                    "otherOperatingExpenses": "564763000.00",
                    "interestExpense": "40607000.00",
                    "taxProvision": "8280000.00",
                    "interestIncome": "4561000.00",
                    "netInterestIncome": "-36046000.00",
                    "extraordinaryItems": "-3311000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8280000.00",
                    "totalRevenue": "587676000.00",
                    "totalOperatingExpenses": "120938000.00",
                    "costOfRevenue": "443825000.00",
                    "totalOtherIncomeExpenseNet": "-47481000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32848000.00",
                    "netIncomeApplicableToCommonShares": "-51018000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5794000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60790000.00",
                    "minorityInterest": "-136000.00",
                    "netIncome": "-59915000.00",
                    "sellingGeneralAdministrative": "141476000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "177025000.00",
                    "reconciledDepreciation": "16709000.00",
                    "ebit": "-14644000.00",
                    "ebitda": "2065000.00",
                    "depreciationAndAmortization": "16709000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25084000.00",
                    "otherOperatingExpenses": "692249000.00",
                    "interestExpense": "46146000.00",
                    "taxProvision": "12172000.00",
                    "interestIncome": "814000.00",
                    "netInterestIncome": "-45332000.00",
                    "extraordinaryItems": "13183000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12172000.00",
                    "totalRevenue": "717333000.00",
                    "totalOperatingExpenses": "151941000.00",
                    "costOfRevenue": "540308000.00",
                    "totalOtherIncomeExpenseNet": "-85874000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-72962000.00",
                    "netIncomeApplicableToCommonShares": "-74774000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7197000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-65976000.00",
                    "minorityInterest": "-237000.00",
                    "netIncome": "-197208000.00",
                    "sellingGeneralAdministrative": "150147000.00",
                    "sellingAndMarketingExpenses": "190521000.00",
                    "grossProfit": "176702000.00",
                    "reconciledDepreciation": "20996000.00",
                    "ebit": "-23405000.00",
                    "ebitda": "-2409000.00",
                    "depreciationAndAmortization": "20996000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16605000.00",
                    "otherOperatingExpenses": "710710000.00",
                    "interestExpense": "42571000.00",
                    "taxProvision": "8481000.00",
                    "interestIncome": "1192000.00",
                    "netInterestIncome": "-48703000.00",
                    "extraordinaryItems": "-121177000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9818000.00",
                    "totalRevenue": "727315000.00",
                    "totalOperatingExpenses": "160097000.00",
                    "costOfRevenue": "550613000.00",
                    "totalOtherIncomeExpenseNet": "-82581000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-78633000.00",
                    "netIncomeApplicableToCommonShares": "-212066000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2557000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5115000.00",
                    "minorityInterest": "-3723000.00",
                    "netIncome": "-22861000.00",
                    "sellingGeneralAdministrative": "152697000.00",
                    "sellingAndMarketingExpenses": "180548000.00",
                    "grossProfit": "145135000.00",
                    "reconciledDepreciation": "23992000.00",
                    "ebit": "34682000.00",
                    "ebitda": "58674000.00",
                    "depreciationAndAmortization": "23992000.00",
                    "nonOperatingIncomeNetOther": "33643000.00",
                    "operatingIncome": "-1154000.00",
                    "otherOperatingExpenses": "610591000.00",
                    "interestExpense": "39797000.00",
                    "taxProvision": "11100000.00",
                    "interestIncome": "45000000.00",
                    "netInterestIncome": "-44342000.00",
                    "extraordinaryItems": "-12398000.00",
                    "nonRecurring": "-1052000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9071000.00",
                    "totalRevenue": "609437000.00",
                    "totalOperatingExpenses": "146289000.00",
                    "costOfRevenue": "464302000.00",
                    "totalOtherIncomeExpenseNet": "-3961000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26584000.00",
                    "netIncomeApplicableToCommonShares": "-37700000.00",
                    "preferredStockAndOtherAdjustments": "14860000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1595000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27285000.00",
                    "minorityInterest": "644000.00",
                    "netIncome": "30894000.00",
                    "sellingGeneralAdministrative": "164847000.00",
                    "sellingAndMarketingExpenses": "151764000.00",
                    "grossProfit": "175048000.00",
                    "reconciledDepreciation": "18337000.00",
                    "ebit": "60813000.00",
                    "ebitda": "79150000.00",
                    "depreciationAndAmortization": "18337000.00",
                    "nonOperatingIncomeNetOther": "47886000.00",
                    "operatingIncome": "19422000.00",
                    "otherOperatingExpenses": "691451000.00",
                    "interestExpense": "33528000.00",
                    "taxProvision": "-2224000.00",
                    "interestIncome": "531000.00",
                    "netInterestIncome": "-38862000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-10868000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2028000.00",
                    "totalRevenue": "710873000.00",
                    "totalOperatingExpenses": "155626000.00",
                    "costOfRevenue": "535825000.00",
                    "totalOtherIncomeExpenseNet": "7863000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31538000.00",
                    "netIncomeApplicableToCommonShares": "21767000.00",
                    "preferredStockAndOtherAdjustments": "9127000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4379000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3918000.00",
                    "minorityInterest": "21000.00",
                    "netIncome": "-10318000.00",
                    "sellingGeneralAdministrative": "154624000.00",
                    "sellingAndMarketingExpenses": "136146000.00",
                    "grossProfit": "165852000.00",
                    "reconciledDepreciation": "16805000.00",
                    "ebit": "39407000.00",
                    "ebitda": "56212000.00",
                    "depreciationAndAmortization": "16805000.00",
                    "nonOperatingIncomeNetOther": "57615000.00",
                    "operatingIncome": "-1737000.00",
                    "otherOperatingExpenses": "568054000.00",
                    "interestExpense": "59796000.00",
                    "taxProvision": "8200000.00",
                    "interestIncome": "600000.00",
                    "netInterestIncome": "-60200000.00",
                    "extraordinaryItems": "1800000.00",
                    "nonRecurring": "8586000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8179000.00",
                    "totalRevenue": "566317000.00",
                    "totalOperatingExpenses": "167589000.00",
                    "costOfRevenue": "400465000.00",
                    "totalOtherIncomeExpenseNet": "-2181000.00",
                    "discontinuedOperations": "1800000.00",
                    "netIncomeFromContinuingOps": "-12097000.00",
                    "netIncomeApplicableToCommonShares": "-10318000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2861000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-124447000.00",
                    "minorityInterest": "1417000.00",
                    "netIncome": "-121974000.00",
                    "sellingGeneralAdministrative": "179012000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160258000.00",
                    "reconciledDepreciation": "23605000.00",
                    "ebit": "-80056000.00",
                    "ebitda": "-56451000.00",
                    "depreciationAndAmortization": "23605000.00",
                    "nonOperatingIncomeNetOther": "-162000.00",
                    "operatingIncome": "-29382000.00",
                    "otherOperatingExpenses": "888493000.00",
                    "interestExpense": "94901000.00",
                    "taxProvision": "5286000.00",
                    "interestIncome": "110580000.00",
                    "netInterestIncome": "-93978000.00",
                    "extraordinaryItems": "694000.00",
                    "nonRecurring": "7767000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5286000.00",
                    "totalRevenue": "859111000.00",
                    "totalOperatingExpenses": "189640000.00",
                    "costOfRevenue": "698853000.00",
                    "totalOtherIncomeExpenseNet": "-95065000.00",
                    "discontinuedOperations": "694000.00",
                    "netIncomeFromContinuingOps": "-129733000.00",
                    "netIncomeApplicableToCommonShares": "-121974000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3780000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-555801000.00",
                    "minorityInterest": "8829000.00",
                    "netIncome": "-725292000.00",
                    "sellingGeneralAdministrative": "223331000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-129644000.00",
                    "reconciledDepreciation": "32003000.00",
                    "ebit": "-506188000.00",
                    "ebitda": "-474185000.00",
                    "depreciationAndAmortization": "32003000.00",
                    "nonOperatingIncomeNetOther": "-79561000.00",
                    "operatingIncome": "-426600000.00",
                    "otherOperatingExpenses": "1419143000.00",
                    "interestExpense": "49613000.00",
                    "taxProvision": "102224000.00",
                    "interestIncome": "77911000.00",
                    "netInterestIncome": "-49369000.00",
                    "extraordinaryItems": "-66832000.00",
                    "nonRecurring": "58284000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "102224000.00",
                    "totalRevenue": "1062388000.00",
                    "totalOperatingExpenses": "227111000.00",
                    "costOfRevenue": "1192032000.00",
                    "totalOtherIncomeExpenseNet": "-129201000.00",
                    "discontinuedOperations": "-66832000.00",
                    "netIncomeFromContinuingOps": "-658025000.00",
                    "netIncomeApplicableToCommonShares": "-725292000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9412000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-314199000.00",
                    "minorityInterest": "8600000.00",
                    "netIncome": "-379824000.00",
                    "sellingGeneralAdministrative": "259799000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99878000.00",
                    "reconciledDepreciation": "40138000.00",
                    "ebit": "-297887000.00",
                    "ebitda": "-257749000.00",
                    "depreciationAndAmortization": "40138000.00",
                    "nonOperatingIncomeNetOther": "-6329000.00",
                    "operatingIncome": "-281565000.00",
                    "otherOperatingExpenses": "1727068000.00",
                    "interestExpense": "25933000.00",
                    "taxProvision": "1309000.00",
                    "interestIncome": "30177000.00",
                    "netInterestIncome": "-25795000.00",
                    "extraordinaryItems": "-60156000.00",
                    "nonRecurring": "102350000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "64816000.00",
                    "totalRevenue": "1557735000.00",
                    "totalOperatingExpenses": "269211000.00",
                    "costOfRevenue": "1457857000.00",
                    "totalOtherIncomeExpenseNet": "-35985000.00",
                    "discontinuedOperations": "2244000.00",
                    "netIncomeFromContinuingOps": "-379015000.00",
                    "netIncomeApplicableToCommonShares": "-379824000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-108100000.00",
                    "minorityInterest": "8802000.00",
                    "netIncome": "-115600000.00",
                    "sellingGeneralAdministrative": "247100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "179200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-117169000.00",
                    "ebitda": "-77586000.00",
                    "depreciationAndAmortization": "39583000.00",
                    "nonOperatingIncomeNetOther": "-1570000.00",
                    "operatingIncome": "-102800000.00",
                    "otherOperatingExpenses": "1656600000.00",
                    "interestExpense": "3796000.00",
                    "taxProvision": "2706000.00",
                    "interestIncome": "4844000.00",
                    "netInterestIncome": "-2986000.00",
                    "extraordinaryItems": "7251000.00",
                    "nonRecurring": "40807000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6900000.00",
                    "totalRevenue": "1578300000.00",
                    "totalOperatingExpenses": "257500000.00",
                    "costOfRevenue": "1399100000.00",
                    "totalOtherIncomeExpenseNet": "-16827000.00",
                    "discontinuedOperations": "7251000.00",
                    "netIncomeFromContinuingOps": "-115082000.00",
                    "netIncomeApplicableToCommonShares": "-115649000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "16543000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20205000.00",
                    "minorityInterest": "719000.00",
                    "netIncome": "19141000.00",
                    "sellingGeneralAdministrative": "239968000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "308157000.00",
                    "reconciledDepreciation": null,
                    "ebit": "51646000.00",
                    "ebitda": "86578000.00",
                    "depreciationAndAmortization": "34932000.00",
                    "nonOperatingIncomeNetOther": "-597000.00",
                    "operatingIncome": "21861000.00",
                    "otherOperatingExpenses": "1705649000.00",
                    "interestExpense": "1059000.00",
                    "taxProvision": "3671000.00",
                    "interestIncome": "647000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "2803000.00",
                    "nonRecurring": "14946000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3671000.00",
                    "totalRevenue": "1757295000.00",
                    "totalOperatingExpenses": "256511000.00",
                    "costOfRevenue": "1449138000.00",
                    "totalOtherIncomeExpenseNet": "-1656000.00",
                    "discontinuedOperations": "2803000.00",
                    "netIncomeFromContinuingOps": "16534000.00",
                    "netIncomeApplicableToCommonShares": "19141000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18747000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55692000.00",
                    "minorityInterest": "365000.00",
                    "netIncome": "-26529000.00",
                    "sellingGeneralAdministrative": "241699000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "225362000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-24077000.00",
                    "ebitda": "12377000.00",
                    "depreciationAndAmortization": "36454000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-57515000.00",
                    "otherOperatingExpenses": "1624803000.00",
                    "interestExpense": "492000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "20183000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-29528000.00",
                    "totalRevenue": "1589719000.00",
                    "totalOperatingExpenses": "260446000.00",
                    "costOfRevenue": "1364357000.00",
                    "totalOtherIncomeExpenseNet": "1357000.00",
                    "discontinuedOperations": "-14272000.00",
                    "netIncomeFromContinuingOps": "-11890000.00",
                    "netIncomeApplicableToCommonShares": "-26528000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21043000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "212489000.00",
                    "minorityInterest": "289000.00",
                    "netIncome": "174527000.00",
                    "sellingGeneralAdministrative": "204070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "436481000.00",
                    "reconciledDepreciation": null,
                    "ebit": "211368000.00",
                    "ebitda": "234398000.00",
                    "depreciationAndAmortization": "23030000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "210231000.00",
                    "otherOperatingExpenses": "1556283000.00",
                    "interestExpense": "462000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "72011000.00",
                    "totalRevenue": "1767651000.00",
                    "totalOperatingExpenses": "225113000.00",
                    "costOfRevenue": "1331170000.00",
                    "totalOtherIncomeExpenseNet": "2258000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "174526000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "26018000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "205217000.00",
                    "minorityInterest": null,
                    "netIncome": "140753000.00",
                    "sellingGeneralAdministrative": "247931000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "465709000.00",
                    "reconciledDepreciation": null,
                    "ebit": "205784000.00",
                    "ebitda": "229641000.00",
                    "depreciationAndAmortization": "23857000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "205886000.00",
                    "otherOperatingExpenses": "1847340000.00",
                    "interestExpense": "567000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64323000.00",
                    "totalRevenue": "2039100000.00",
                    "totalOperatingExpenses": "273949000.00",
                    "costOfRevenue": "1573391000.00",
                    "totalOtherIncomeExpenseNet": "-669000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Babcock & Wilcox Enterprises Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
