BTBT
Bit Digital Inc

BTBT.US bit-digital.com + Research + Basket
Financial Services · Capital Markets
CIK 0001710350
ISIN KYG1144A1058
Employees 104
Phone 212 463 5121
Fiscal year end December
IPO Mar 20, 2018
Address 31 Hudson Yards, New York, NY, United States, 10001
0.86
-0.07 (-7.97%)
USD · NASDAQ
52-week range
0.81
3.69
Trading at 2% of the 52-week range
Market Cap
348.08M
P/E Ratio
0.00
Forward P/E
7.76
Book Value
1.09
Div. Yield
N/A
% Institutions
51.66%
% Insiders
1.92%
1 Year

-75.4%
3 Year

-54.0%
10 Year

-79.8%
Description
Bit Digital, Inc., together with its subsidiaries, engages in the institutional grade ethereum treasury and staking business. The company designs and operates data centers that provides hosting and colocation services; and cloud solutions for AI training and inference workloads. It is also involved in digital asset mining business. The company was formerly known as Golden Bull Limited and changed its name to Bit Digital, Inc. in September 2020. Bit Digital, Inc. was founded in 2015 and is headquartered in New York, New York.
Actions

Open action list
Add an action for BTBT.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Samir Tabar	Chief Executive Officer	1972
Mr. Erke Huang	CFO, Secretary & Director	1989
Mr. Thomas Sanfilippo	Chief Technology Officer	1964
Mr. Daniel Kelly Kennedy	Head of Investor Relations	1985
Mr. Benjamin Lamson	Head of Revenue	1986
Mr. David Bayle	Chief Technology Officer in Enovum	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Nov 21, 2025	Erke Huang	N/A	Sale	410.64K	$2.01	$825.38K	SEC
Nov 20, 2025	Erke Huang	N/A	Sale	1.09M	$2.18	$2.37M	SEC
Jun 25, 2025	Brock Jeffrey Pierce	N/A	Purchase	500.00K	$2.00	$1.00M	SEC
Jun 25, 2025	Samir Tabar	N/A	Purchase	750.00K	$2.00	$1.50M	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	31.24M	Jun 30, 2026	8.67%	$0.00	13.67%
State Street Corp	13.45M	Jun 30, 2026	3.73%	$0.00	11.16%
Geode Capital Management, LLC	10.51M	Jun 30, 2026	2.92%	$0.00	7.85%
Millennium Management LLC	9.16M	Jun 30, 2026	2.54%	$0.01	221.20%
Charles Schwab Investment Management Inc	8.31M	Jun 30, 2026	2.31%	$0.00	2.35%
Allspring Global Investments Holdings, LLC	7.99M	Jun 30, 2026	2.22%	$0.02	37.72%
Citadel Advisors Llc	7.89M	Jun 30, 2026	2.19%	$0.00	-20.15%
Amvescap Plc.	7.02M	Jun 30, 2026	1.95%	$0.00	-29.43%
The Goldman Sachs Group Inc	5.02M	Jun 30, 2026	1.39%	$0.00	164.04%
Jane Street Group LLC	4.75M	Jun 30, 2026	1.32%	$0.00	360.49%
HRT FINANCIAL LLC	4.48M	Jun 30, 2026	1.24%	$0.01	1,266.11%
Renaissance Technologies Corp	3.91M	Jun 30, 2026	1.09%	$0.01	-46.84%
Weiss Asset Management LP	3.84M	Jun 30, 2026	1.07%	$0.07	0.00%
Vanguard Capital Management, LLC	3.81M	Jun 30, 2026	1.06%	$0.00	4.35%
Morgan Stanley - Brokerage Accounts	3.77M	Jun 30, 2026	1.05%	$0.00	191.94%
UBS Group AG	3.17M	Jun 30, 2026	0.88%	$0.00	-18.58%
Northern Trust Corp	3.09M	Jun 30, 2026	0.86%	$0.00	6.19%
JPMorgan Chase & Co	2.62M	Jun 30, 2026	0.73%	$0.00	184.20%
Susquehanna International Group, LLP	2.45M	Jun 30, 2026	0.68%	$0.00	110.10%
Vennlight Capital Management, LP	2.38M	Jun 30, 2026	0.66%	$2.87	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Russell 2000 ETF	9.23M	2.56%	▼ 1.14%	Sep 30, 2026
2	Allspring Special Small Cap Value A	5.82M	1.61%	▼ 7.60%	Sep 30, 2026
3	Schwab Crypto Thmtc NatrlLngugePrcsngETF	5.42M	1.50%	▲ 0.00%	Sep 30, 2026
4	Invesco CoinShares Global Blockchain ETF	5.10M	1.42%	▲ 0.00%	Sep 30, 2026
5	Stt Strt®SPDR®S&PKenshoNwEcosComposETF	4.40M	1.22%	▲ 0.00%	Sep 30, 2026
6	Fidelity Small Cap Index	3.60M	1.00%	▲ 0.65%	Jul 31, 2026
7	iShares Russell 2000 Value ETF	3.28M	0.91%	▲ 0.15%	Sep 30, 2026
8	State StreetSPDRS&PSftwr&SvcsETF	2.17M	0.60%	▼ 1.22%	Sep 30, 2026
9	Global X Blockchain ETF	2.11M	0.59%	▲ 0.00%	Sep 30, 2026
10	Vanguard Russell 2000 ETF	2.05M	0.57%	▲ 8.46%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $348.08M
EBITDA: $-231.81M
Book Value: $1.09
Earnings/Share: $-1.05
Profit Margin: -240.25%
Operating Margin: -244.97%
ROA (TTM): -17.44%
ROE (TTM): -52.18%
Revenue (TTM): $121.27M
Revenue/Share (TTM): $0.37
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 25.60%
Valuation Metrics

Enterprise Value: $726.34M
Trailing P/E: 0.00
Forward P/E: 7.76
Shares Statistics

Shares Outstanding: 360.63M
Shares Float: 352.80M
% Insiders: 1.92%
% Institutions: 51.66%
Shares Short: 58.49M
Shares Short (Prior Month): 55.10M
Short Ratio: 2.68
Short % Float: 16.53%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$113.56M
Cost of Goods Sold
adjust
$-89.21M
Gross Profit
subtotal
$24.35M
SG&A
adjust
$-80.96B
Operating Income
subtotal
$-56.61M
Other / Non-Operating Items
adjust
$-23.71M
Net Income
subtotal
$-80.32M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BTBT",
        "Type": "Common Stock",
        "Name": "Bit Digital Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00JM2HVP5",
        "ISIN": "KYG1144A1058",
        "LEI": null,
        "PrimaryTicker": "BTBT.US",
        "CUSIP": null,
        "CIK": "0001710350",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2018-03-20",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Capital Markets",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "Software",
        "GicSubIndustry": "Application Software",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Bit Digital, Inc., together with its subsidiaries, engages in the institutional grade ethereum treasury and staking business. The company designs and operates data centers that provides hosting and colocation services; and cloud solutions for AI training and inference workloads. It is also involved in digital asset mining business. The company was formerly known as Golden Bull Limited and changed its name to Bit Digital, Inc. in September 2020. Bit Digital, Inc. was founded in 2015 and is headquartered in New York, New York.",
        "Address": "31 Hudson Yards, New York, NY, United States, 10001",
        "AddressData": {
            "Street": "31 Hudson Yards",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10001"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Samir  Tabar",
                "Title": "Chief Executive Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Erke  Huang",
                "Title": "CFO, Secretary & Director",
                "YearBorn": "1989"
            },
            {
                "Name": "Mr. Thomas  Sanfilippo",
                "Title": "Chief Technology Officer",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Daniel Kelly  Kennedy",
                "Title": "Head of Investor Relations",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Benjamin  Lamson",
                "Title": "Head of Revenue",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. David  Bayle",
                "Title": "Chief Technology Officer in Enovum",
                "YearBorn": "NA"
            }
        ],
        "Phone": "212 463 5121",
        "WebURL": "https://www.bit-digital.com",
        "LogoURL": "/img/logos/US/BTBT.png",
        "FullTimeEmployees": 104,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 348083456,
        "MarketCapitalizationMln": 348.0835,
        "EBITDA": -231807920,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 3.634,
        "BookValue": 1.088,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -1.05,
        "EPSEstimateCurrentYear": -0.7367,
        "EPSEstimateNextYear": -0.15,
        "EPSEstimateNextQuarter": -0.02,
        "EPSEstimateCurrentQuarter": -0.05,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -2.4025,
        "OperatingMarginTTM": -2.4497,
        "ReturnOnAssetsTTM": -0.1744,
        "ReturnOnEquityTTM": -0.5218,
        "RevenueTTM": 121272496,
        "RevenuePerShareTTM": 0.368,
        "QuarterlyRevenueGrowthYOY": 0.256,
        "GrossProfitTTM": 69208160,
        "DilutedEpsTTM": -1.05,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 7.758,
        "PriceSalesTTM": 2.8703,
        "PriceBookMRQ": 0.8547,
        "EnterpriseValue": 726339457,
        "EnterpriseValueRevenue": 5.7657,
        "EnterpriseValueEbitda": 24.6472
    },
    "SharesStats": {
        "SharesOutstanding": 360633503,
        "SharesFloat": 352799557,
        "PercentInsiders": 1.92,
        "PercentInstitutions": 51.658,
        "SharesShort": 58490745,
        "SharesShortPriorMonth": 55100013,
        "ShortRatio": 2.68,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1653
    },
    "Technicals": {
        "Beta": 3.845,
        "52WeekHigh": 3.69,
        "52WeekLow": 0.8051,
        "50DayMA": 1.4194,
        "200DayMA": 1.6383,
        "SharesShort": 58490745,
        "SharesShortPriorMonth": 55100013,
        "ShortRatio": 2.68,
        "ShortPercent": 0.1653
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 3.634,
        "StrongBuy": 5,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 8.667,
                "totalAssets": 0.0008,
                "currentShares": 31241960,
                "change": 3756687,
                "change_p": 13.668
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 3.7323,
                "totalAssets": 0.0007,
                "currentShares": 13453772,
                "change": 1350958,
                "change_p": 11.1623
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.9153,
                "totalAssets": 0.0017,
                "currentShares": 10508743,
                "change": 765095,
                "change_p": 7.8522
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.5414,
                "totalAssets": 0.006,
                "currentShares": 9160871,
                "change": 6308755,
                "change_p": 221.1956
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 2.3066,
                "totalAssets": 0.002,
                "currentShares": 8314658,
                "change": 190537,
                "change_p": 2.3453
            },
            {
                "name": "Allspring Global Investments Holdings, LLC",
                "date": "2026-06-30",
                "totalShares": 2.2159,
                "totalAssets": 0.0217,
                "currentShares": 7987545,
                "change": 2187777,
                "change_p": 37.7218
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 2.1878,
                "totalAssets": 0.0016,
                "currentShares": 7886233,
                "change": -1990538,
                "change_p": -20.1537
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-06-30",
                "totalShares": 1.9474,
                "totalAssets": 0.001,
                "currentShares": 7019624,
                "change": -2927617,
                "change_p": -29.4314
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.393,
                "totalAssets": 0.0008,
                "currentShares": 5021355,
                "change": 3119611,
                "change_p": 164.0395
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 1.3188,
                "totalAssets": 0.0007,
                "currentShares": 4753911,
                "change": 3721550,
                "change_p": 360.4892
            },
            {
                "name": "HRT FINANCIAL LLC",
                "date": "2026-06-30",
                "totalShares": 1.2439,
                "totalAssets": 0.0147,
                "currentShares": 4483958,
                "change": 4155729,
                "change_p": 1266.1066
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 1.0853,
                "totalAssets": 0.0097,
                "currentShares": 3912096,
                "change": -3447281,
                "change_p": -46.842
            },
            {
                "name": "Weiss Asset Management LP",
                "date": "2026-06-30",
                "totalShares": 1.065,
                "totalAssets": 0.0724,
                "currentShares": 3839056,
                "change": 3839056,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.0558,
                "totalAssets": 0.0002,
                "currentShares": 3805989,
                "change": 158740,
                "change_p": 4.3523
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 1.0459,
                "totalAssets": 0.0004,
                "currentShares": 3770253,
                "change": 2478793,
                "change_p": 191.9373
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.8807,
                "totalAssets": 0.0007,
                "currentShares": 3174486,
                "change": -724473,
                "change_p": -18.5812
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.8568,
                "totalAssets": 0.0007,
                "currentShares": 3088656,
                "change": 180114,
                "change_p": 6.1926
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-06-30",
                "totalShares": 0.726,
                "totalAssets": 0.0003,
                "currentShares": 2617050,
                "change": 1696197,
                "change_p": 184.1985
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-06-30",
                "totalShares": 0.6789,
                "totalAssets": 0.0003,
                "currentShares": 2447219,
                "change": 1282452,
                "change_p": 110.1037
            },
            {
                "name": "Vennlight Capital Management, LP",
                "date": "2026-06-30",
                "totalShares": 0.6595,
                "totalAssets": 2.8682,
                "currentShares": 2377251,
                "change": 2377251,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.5609,
                "totalAssets": 0.0195,
                "currentShares": 9231181,
                "change": -106368,
                "change_p": -1.1391
            },
            {
                "name": "Allspring Special Small Cap Value A",
                "date": "2026-09-30",
                "totalShares": 1.6145,
                "totalAssets": 0.4643,
                "currentShares": 5819669,
                "change": -478503,
                "change_p": -7.5975
            },
            {
                "name": "Schwab Crypto Thmtc NatrlLngugePrcsngETF",
                "date": "2026-09-30",
                "totalShares": 1.5048,
                "totalAssets": 3.734,
                "currentShares": 5424339,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco CoinShares Global Blockchain ETF",
                "date": "2026-09-30",
                "totalShares": 1.4162,
                "totalAssets": 0.751,
                "currentShares": 5104863,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Stt Strt\u00aeSPDR\u00aeS&PKenshoNwEcosComposETF",
                "date": "2026-09-30",
                "totalShares": 1.2194,
                "totalAssets": 0.2724,
                "currentShares": 4395647,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.9982,
                "totalAssets": 0.0138,
                "currentShares": 3598358,
                "change": 23268,
                "change_p": 0.6508
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.911,
                "totalAssets": 0.0388,
                "currentShares": 3283721,
                "change": 4980,
                "change_p": 0.1519
            },
            {
                "name": "State StreetSPDRS&PSftwr&SvcsETF",
                "date": "2026-09-30",
                "totalShares": 0.6029,
                "totalAssets": 0.7488,
                "currentShares": 2173285,
                "change": -26844,
                "change_p": -1.2201
            },
            {
                "name": "Global X Blockchain ETF",
                "date": "2026-09-30",
                "totalShares": 0.5865,
                "totalAssets": 1.1825,
                "currentShares": 2113984,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.568,
                "totalAssets": 0.0189,
                "currentShares": 2047632,
                "change": 159651,
                "change_p": 8.4562
            },
            {
                "name": "Defiance AI & Power Infrastructure ETF",
                "date": "2026-09-30",
                "totalShares": 0.523,
                "totalAssets": 0.3349,
                "currentShares": 1885220,
                "change": 2894,
                "change_p": 0.1537
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.5216,
                "totalAssets": 0.0142,
                "currentShares": 1880330,
                "change": 1269,
                "change_p": 0.0675
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4763,
                "totalAssets": 0.0061,
                "currentShares": 1717007,
                "change": 5313,
                "change_p": 0.3104
            },
            {
                "name": "Brighthouse Small Cap Value A",
                "date": "2026-06-30",
                "totalShares": 0.3929,
                "totalAssets": 0.3074,
                "currentShares": 1416258,
                "change": 510369,
                "change_p": 56.339
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.3073,
                "totalAssets": 0.1345,
                "currentShares": 1107610,
                "change": -7639,
                "change_p": -0.685
            },
            {
                "name": "Fidelity MSCI Information Tech ETF",
                "date": "2026-09-30",
                "totalShares": 0.2722,
                "totalAssets": 0.0072,
                "currentShares": 981294,
                "change": 664,
                "change_p": 0.0677
            },
            {
                "name": "Lazard Baylight US Sm Cap Eq WW Dist EUR",
                "date": "2026-06-30",
                "totalShares": 0.2569,
                "totalAssets": 0.1682,
                "currentShares": 926091,
                "change": 926091,
                "change_p": 0
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-09-30",
                "totalShares": 0.2374,
                "totalAssets": 0.0261,
                "currentShares": 855872,
                "change": -54611,
                "change_p": -5.998
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.2373,
                "totalAssets": 0.0192,
                "currentShares": 855472,
                "change": 44073,
                "change_p": 5.4317
            },
            {
                "name": "JPMorgan Small Cap Value I",
                "date": "2026-08-31",
                "totalShares": 0.1869,
                "totalAssets": 0.0757,
                "currentShares": 673709,
                "change": -61816,
                "change_p": -8.4043
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Erke Huang",
            "transactionDate": "2025-11-21",
            "transactionCode": "S",
            "transactionAmount": 410636,
            "transactionPrice": 2.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1710350/000121390025114159/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "Erke Huang",
            "transactionDate": "2025-11-20",
            "transactionCode": "S",
            "transactionAmount": 1089364,
            "transactionPrice": 2.18,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1710350/000121390025114159/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-06-25",
            "ownerCik": null,
            "ownerName": "Brock Jeffrey Pierce",
            "transactionDate": "2025-06-25",
            "transactionCode": "P",
            "transactionAmount": 500000,
            "transactionPrice": 2,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1710350/000121390025058680/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-06-25",
            "ownerCik": null,
            "ownerName": "Samir Tabar",
            "transactionDate": "2025-06-25",
            "transactionCode": "P",
            "transactionAmount": 750000,
            "transactionPrice": 2,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1710350/000121390025058356/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "350.0186",
                "shares": 350018600
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "324.1922",
                "shares": 324192200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "141.5070",
                "shares": 141507000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "107.1240",
                "shares": 107124000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "78.6142",
                "shares": 78614200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "55.4405",
                "shares": 55440500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "30.5910",
                "shares": 30591000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "15.3992",
                "shares": 15399200
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "14.4080",
                "shares": 14408000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "13.1030",
                "shares": 13103000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "14.5500",
                "shares": 14550000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "350.0186",
                "shares": 350018600
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "325.6390",
                "shares": 325639000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "324.1922",
                "shares": 324192200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "318.8962",
                "shares": 318896200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "208.8178",
                "shares": 208817800
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "181.4130",
                "shares": 181413000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "141.5070",
                "shares": 141507000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "149.6840",
                "shares": 149684000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "128.0540",
                "shares": 128054000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "115.5950",
                "shares": 115595000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "107.1240",
                "shares": 107124000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "88.9880",
                "shares": 88988000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "83.0630",
                "shares": 83063000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "78.6140",
                "shares": 78614000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "78.6142",
                "shares": 78614200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "81.0425",
                "shares": 81042500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "79.5990",
                "shares": 79599000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "69.6270",
                "shares": 69627000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "55.4405",
                "shares": 55440500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "54.6760",
                "shares": 54676000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "49.7370",
                "shares": 49737000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "48.2910",
                "shares": 48291000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "30.5910",
                "shares": 30591000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "24.9753",
                "shares": 24975300
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "19.3596",
                "shares": 19359600
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "15.3990",
                "shares": 15399000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "15.3992",
                "shares": 15399200
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "15.3990",
                "shares": 15399000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "14.8990",
                "shares": 14899000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "14.8990",
                "shares": 14899000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "14.4080",
                "shares": 14408000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "13.9730",
                "shares": 13973000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "13.9730",
                "shares": 13973000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "13.1030",
                "shares": 13103000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "14.5500",
                "shares": 14550000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "14.5500",
                "shares": 14550000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "14.5500",
                "shares": 14550000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "14.5500",
                "shares": 14550000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "14.5500",
                "shares": 14550000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "14.5500",
                "shares": 14550000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-13",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.05,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-13",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2026-03-31": {
                "reportDate": "2026-05-15",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.45,
                "epsEstimate": -0.04,
                "epsDifference": -0.41,
                "surprisePercent": -1025
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0496,
                "epsEstimate": -0.01,
                "epsDifference": -0.0396,
                "surprisePercent": -396
            },
            "2025-09-30": {
                "reportDate": "2025-11-14",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.0017,
                "epsDifference": -0.0683,
                "surprisePercent": -4017.6471
            },
            "2025-06-30": {
                "reportDate": "2025-08-14",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": -0.02,
                "epsDifference": 0.09,
                "surprisePercent": 450
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2025-03-14",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": -0.03,
                "epsDifference": 0.22,
                "surprisePercent": 733.3333
            },
            "2024-09-30": {
                "reportDate": "2024-11-18",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.02,
                "epsDifference": -0.09,
                "surprisePercent": -450
            },
            "2024-06-30": {
                "reportDate": "2024-08-19",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.04,
                "epsDifference": 0.03,
                "surprisePercent": 75
            },
            "2024-03-31": {
                "reportDate": "2024-05-15",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2023-12-31": {
                "reportDate": "2024-03-18",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2023-09-30": {
                "reportDate": "2023-11-14",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2023-06-30": {
                "reportDate": "2023-08-15",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2023-03-31": {
                "reportDate": "2023-04-28",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.13,
                "epsDifference": -0.05,
                "surprisePercent": -38.4615
            },
            "2022-12-31": {
                "reportDate": "2023-03-29",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.115,
                "epsEstimate": -0.13,
                "epsDifference": 0.015,
                "surprisePercent": 11.5385
            },
            "2022-09-30": {
                "reportDate": "2022-12-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.06,
                "epsDifference": -0.11,
                "surprisePercent": -183.3333
            },
            "2022-06-30": {
                "reportDate": "2022-08-30",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": 0.01,
                "epsDifference": -0.24,
                "surprisePercent": -2400
            },
            "2022-03-31": {
                "reportDate": "2022-06-22",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.07,
                "epsDifference": 0.11,
                "surprisePercent": 157.1429
            },
            "2021-12-31": {
                "reportDate": "2022-03-02",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1356,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-12-23",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": 0.14,
                "epsDifference": -0.44,
                "surprisePercent": -314.2857
            },
            "2021-06-30": {
                "reportDate": "2021-08-20",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-03-31": {
                "reportDate": "2021-05-20",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0,
                "epsDifference": 0.74,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-30",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0,
                "epsDifference": 0.05,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-10-19",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0,
                "epsDifference": -0.02,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-30",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0024,
                "epsEstimate": 0,
                "epsDifference": 0.0024,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-30",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0129,
                "epsEstimate": 0,
                "epsDifference": -0.0129,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-01-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": 0,
                "epsDifference": -0.43,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-12-31",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0134,
                "epsEstimate": 0,
                "epsDifference": -0.0134,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-09-30",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1161,
                "epsEstimate": 0,
                "epsDifference": -0.1161,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-04-30",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": 0,
                "epsDifference": -0.18,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2169,
                "epsEstimate": 0,
                "epsDifference": -0.2169,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-10-01",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0,
                "epsDifference": -0.05,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-09-30",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0906,
                "epsEstimate": 0,
                "epsDifference": -0.0906,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-04-30",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0,
                "epsDifference": -0.02,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-21",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0,
                "epsDifference": -0.02,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-12-31",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0154,
                "epsEstimate": 0,
                "epsDifference": -0.0154,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-09-08",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0,
                "epsDifference": -0.02,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-06-30",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.51,
                "epsEstimate": 0,
                "epsDifference": -0.51,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-02-03",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0,
                "epsDifference": 0.01,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-12-31",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 10.4188,
                "epsEstimate": 0,
                "epsDifference": 10.4188,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0,
                "epsDifference": -0.02,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-06-30",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -7.3245,
                "epsEstimate": 0,
                "epsDifference": -7.3245,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-03-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -7.3246,
                "epsEstimate": 0,
                "epsDifference": -7.3246,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.7367",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7964",
                "revenueEstimateAvg": "310105750.00",
                "revenueEstimateLow": "243800000.00",
                "revenueEstimateHigh": "371823000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.0707",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.0000",
                "earningsEstimateAvg": "-0.7367",
                "earningsEstimateLow": "-0.8000",
                "earningsEstimateHigh": "-0.6500",
                "earningsEstimateYearAgoEps": "-0.3100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.3764",
                "revenueEstimateAvg": "149759400.00",
                "revenueEstimateLow": "138800000.00",
                "revenueEstimateHigh": "162000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3188",
                "epsTrendCurrent": "-0.7367",
                "epsTrend7daysAgo": "-0.7800",
                "epsTrend30daysAgo": "-0.8000",
                "epsTrend60daysAgo": "-0.5300",
                "epsTrend90daysAgo": "-0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0533",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.1135",
                "revenueEstimateAvg": "32253200.00",
                "revenueEstimateLow": "27393000.00",
                "revenueEstimateHigh": "37173000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0575",
                "epsTrendCurrent": "-0.0533",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.7143",
                "revenueEstimateAvg": "22611330.00",
                "revenueEstimateLow": "18000000.00",
                "revenueEstimateHigh": "25411000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1188",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0350",
                "epsTrend90daysAgo": "-0.0350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0350",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.3200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8906",
                "revenueEstimateAvg": "24978750.00",
                "revenueEstimateLow": "20670000.00",
                "revenueEstimateHigh": "27545000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0050",
                "epsTrendCurrent": "-0.0350",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "1.1477",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.1909",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.1477",
                "revenueEstimateAvg": "112755000.00",
                "revenueEstimateLow": "109200000.00",
                "revenueEstimateHigh": "116175000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0435",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1128",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "30314800.00",
                "revenueEstimateLow": "25100000.00",
                "revenueEstimateHigh": "33410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3350",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.6667",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0120",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.6667",
                "revenueEstimateAvg": "26186200.00",
                "revenueEstimateLow": "22900000.00",
                "revenueEstimateHigh": "29931000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0955",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-2.4082",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "0.0497",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-2.4082",
                "revenueEstimateAvg": "26376000.00",
                "revenueEstimateLow": "22350000.00",
                "revenueEstimateHigh": "32300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1295",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-1.5833",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.5833",
                "revenueEstimateAvg": "107011600.00",
                "revenueEstimateLow": "103500000.00",
                "revenueEstimateHigh": "111500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.3825",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.3333",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3333",
                "revenueEstimateAvg": "22908500.00",
                "revenueEstimateLow": "22434000.00",
                "revenueEstimateHigh": "23300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.9817",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "26090000.00",
                "revenueEstimateLow": "24420000.00",
                "revenueEstimateHigh": "28700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.8870",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "1.3330",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.3330",
                "revenueEstimateAvg": "27730000.00",
                "revenueEstimateLow": "23500000.00",
                "revenueEstimateHigh": "32700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "2.5780",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.7430",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.7000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7430",
                "revenueEstimateAvg": "42030000.00",
                "revenueEstimateLow": "38300000.00",
                "revenueEstimateHigh": "45400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3010",
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.6470",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6470",
                "revenueEstimateAvg": "11870000.00",
                "revenueEstimateLow": "10000000.00",
                "revenueEstimateHigh": "13600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3000",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.6090",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.2300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6090",
                "revenueEstimateAvg": "10480000.00",
                "revenueEstimateLow": "8400000.00",
                "revenueEstimateHigh": "12300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.5380",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.1330",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1330",
                "revenueEstimateAvg": "7750000.00",
                "revenueEstimateLow": "7500000.00",
                "revenueEstimateHigh": "8000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0960",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-68.0000",
                "earningsEstimateAvg": "-0.6700",
                "earningsEstimateLow": "-0.6800",
                "earningsEstimateHigh": "-0.6600",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-68.0000",
                "revenueEstimateAvg": "32450000.00",
                "revenueEstimateLow": "32400000.00",
                "revenueEstimateHigh": "32500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.6620",
                "epsTrendCurrent": "-0.6700",
                "epsTrend7daysAgo": "-0.6700",
                "epsTrend30daysAgo": "-0.6700",
                "epsTrend60daysAgo": "-0.6800",
                "epsTrend90daysAgo": "-0.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "16000000.00",
                "revenueEstimateLow": "16000000.00",
                "revenueEstimateHigh": "16000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.5390",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "14300000.00",
                "revenueEstimateLow": "14300000.00",
                "revenueEstimateHigh": "14300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "8900000.00",
                "revenueEstimateLow": "8900000.00",
                "revenueEstimateHigh": "8900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "96079000.00",
                "revenueEstimateLow": "108700000.00",
                "revenueEstimateHigh": "108700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "19600000.00",
                "revenueEstimateLow": "19600000.00",
                "revenueEstimateHigh": "19600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.51
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.0996
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.12
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.21
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.475
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.2744
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.0195
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.7395
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.3775
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.5654
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 3.0843
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -7.3246
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1235894000.00",
                    "intangibleAssets": "27600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138245000.00",
                    "totalLiab": "703762000.00",
                    "totalStockholderEquity": "395163000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46019000.00",
                    "commonStock": "3549000.00",
                    "capitalStock": "12599000.00",
                    "retainedEarnings": "-433206000.00",
                    "otherLiab": null,
                    "goodWill": "19402000.00",
                    "otherAssets": null,
                    "cash": "83555000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162505000.00",
                    "currentDeferredRevenue": "17909000.00",
                    "netDebt": "346723000.00",
                    "shortTermDebt": "83891000.00",
                    "shortLongTermDebt": "78436000.00",
                    "shortLongTermDebtTotal": "430278000.00",
                    "otherStockholderEquity": "826096000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "245451000.00",
                    "longTermInvestments": "56265000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "408000.00",
                    "netReceivables": "23243000.00",
                    "longTermDebt": "361619000.00",
                    "inventory": null,
                    "accountsPayable": "14319000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "136969000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1276000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "837562000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "990443000.00",
                    "capitalLeaseObligations": "15687000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6279000.00",
                    "nonCurrentLiabilitiesTotal": "541257000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1235894000.00",
                    "cashAndShortTermInvestments": "83963000.00",
                    "propertyPlantAndEquipmentGross": "795835000.00",
                    "propertyPlantAndEquipmentNet": "50425000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82946000.00",
                    "netInvestedCapital": "826168000.00",
                    "commonStockSharesOutstanding": "350018575.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1180684752.00",
                    "intangibleAssets": "12429693.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "319564251.00",
                    "totalLiab": "571999768.00",
                    "totalStockholderEquity": "469206909.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-755515000.00",
                    "commonStock": "3315647.00",
                    "capitalStock": "12365647.00",
                    "retainedEarnings": "-325995279.00",
                    "otherLiab": null,
                    "goodWill": "19809807.00",
                    "otherAssets": null,
                    "cash": "79529572.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78546751.00",
                    "currentDeferredRevenue": "18730619.00",
                    "netDebt": "284343158.00",
                    "shortTermDebt": "18375500.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "363872730.00",
                    "otherStockholderEquity": "782705901.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "499732595.00",
                    "longTermInvestments": "65051794.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4088554.00",
                    "netReceivables": "96550218.00",
                    "longTermDebt": "334189318.00",
                    "inventory": null,
                    "accountsPayable": "8798632.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "139478075.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "130640.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28362375.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "680952157.00",
                    "capitalLeaseObligations": "29683412.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "493453017.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1180684752.00",
                    "cashAndShortTermInvestments": "83618126.00",
                    "propertyPlantAndEquipmentGross": "619494028.00",
                    "propertyPlantAndEquipmentNet": "550761279.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "421185844.00",
                    "netInvestedCapital": "794346227.00",
                    "commonStockSharesOutstanding": "325639000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1174418132.00",
                    "intangibleAssets": "12820574.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19619956.00",
                    "totalLiab": "309157330.00",
                    "totalStockholderEquity": "723993871.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1489261835.00",
                    "commonStock": "3243222.00",
                    "capitalStock": "12293222.00",
                    "retainedEarnings": "-178526245.00",
                    "otherLiab": null,
                    "goodWill": "20145663.00",
                    "otherAssets": null,
                    "cash": "122213118.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92945943.00",
                    "currentDeferredRevenue": "7997054.00",
                    "netDebt": "11953479.00",
                    "shortTermDebt": "18460194.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134166597.00",
                    "otherStockholderEquity": "888896228.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "591558472.00",
                    "longTermInvestments": "78807720.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "415734409.00",
                    "netReceivables": "33990989.00",
                    "longTermDebt": "110290945.00",
                    "inventory": null,
                    "accountsPayable": "8874530.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "141266931.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1330666.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30770612.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "582859660.00",
                    "capitalLeaseObligations": "23875652.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "216211387.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1174418132.00",
                    "cashAndShortTermInvestments": "537947527.00",
                    "propertyPlantAndEquipmentGross": "503289008.00",
                    "propertyPlantAndEquipmentNet": "437736057.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "500803495.00",
                    "netInvestedCapital": "825234816.00",
                    "commonStockSharesOutstanding": "324192228.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1133084610.00",
                    "intangibleAssets": "17257172.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "475063971.00",
                    "totalLiab": "87503224.00",
                    "totalStockholderEquity": "906153675.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17274634.00",
                    "commonStock": "3222548.00",
                    "capitalStock": "12272548.00",
                    "retainedEarnings": "9836608.00",
                    "otherLiab": null,
                    "goodWill": "19848419.00",
                    "otherAssets": null,
                    "cash": "179118182.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38368041.00",
                    "currentDeferredRevenue": "7774675.00",
                    "netDebt": "-137201527.00",
                    "shortTermDebt": "5622000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41916655.00",
                    "otherStockholderEquity": "883638133.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "672650640.00",
                    "longTermInvestments": "97474966.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1027458.00",
                    "netReceivables": "17441029.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6301907.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "139427711.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "406386.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "283806956.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "460433970.00",
                    "capitalLeaseObligations": "41916655.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "196345.00",
                    "nonCurrentLiabilitiesTotal": "49135183.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1133084610.00",
                    "cashAndShortTermInvestments": "180145640.00",
                    "propertyPlantAndEquipmentGross": "378015982.00",
                    "propertyPlantAndEquipmentNet": "52753156.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "634282599.00",
                    "netInvestedCapital": "897103675.00",
                    "commonStockSharesOutstanding": "318896222.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "723419037.00",
                    "intangibleAssets": "13210056.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112514818.00",
                    "totalLiab": "90230393.00",
                    "totalStockholderEquity": "633188644.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18943717.00",
                    "commonStock": "2841823.00",
                    "capitalStock": "11891823.00",
                    "retainedEarnings": "-141047106.00",
                    "otherLiab": null,
                    "goodWill": "20190268.00",
                    "otherAssets": null,
                    "cash": "181165847.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40096441.00",
                    "currentDeferredRevenue": "11640667.00",
                    "netDebt": "-137420554.00",
                    "shortTermDebt": "5487628.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43745293.00",
                    "otherStockholderEquity": "760985892.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "313752970.00",
                    "longTermInvestments": "48321425.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4033163.00",
                    "netReceivables": "16039142.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2087887.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1358035.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8065349.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "409666067.00",
                    "capitalLeaseObligations": "43745293.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "392686.00",
                    "nonCurrentLiabilitiesTotal": "50133952.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "723419037.00",
                    "cashAndShortTermInvestments": "185199010.00",
                    "propertyPlantAndEquipmentGross": "367791912.00",
                    "propertyPlantAndEquipmentNet": "319786007.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "273656529.00",
                    "netInvestedCapital": "624138644.00",
                    "commonStockSharesOutstanding": "208817806.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "485248574.00",
                    "intangibleAssets": "12762627.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111361653.00",
                    "totalLiab": "67830681.00",
                    "totalStockholderEquity": "417417893.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18322256.00",
                    "commonStock": "1828963.00",
                    "capitalStock": "10878963.00",
                    "retainedEarnings": "-155921306.00",
                    "otherLiab": null,
                    "goodWill": "19243410.00",
                    "otherAssets": null,
                    "cash": "57555011.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48251037.00",
                    "currentDeferredRevenue": "21175064.00",
                    "netDebt": "-43539696.00",
                    "shortTermDebt": "5030826.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14015315.00",
                    "otherStockholderEquity": "564530402.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "188024188.00",
                    "longTermInvestments": "39223150.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3669199.00",
                    "netReceivables": "15438325.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1812165.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2070166.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8365671.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "297224386.00",
                    "capitalLeaseObligations": "14015315.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "589029.00",
                    "nonCurrentLiabilitiesTotal": "19579644.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "485248574.00",
                    "cashAndShortTermInvestments": "61224210.00",
                    "propertyPlantAndEquipmentGross": "257427477.00",
                    "propertyPlantAndEquipmentNet": "217540926.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "139773151.00",
                    "netInvestedCapital": "408367893.00",
                    "commonStockSharesOutstanding": "181413000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "538247664.00",
                    "intangibleAssets": "13028730.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "171597681.00",
                    "totalLiab": "74768515.00",
                    "totalStockholderEquity": "463479149.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14785375.00",
                    "commonStock": "1792548.00",
                    "capitalStock": "10842548.00",
                    "retainedEarnings": "-98209661.00",
                    "otherLiab": null,
                    "goodWill": "19383291.00",
                    "otherAssets": null,
                    "cash": "95201335.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55026604.00",
                    "currentDeferredRevenue": "30698458.00",
                    "netDebt": "-81395118.00",
                    "shortTermDebt": "4529291.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13806217.00",
                    "otherStockholderEquity": "552411758.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "296856935.00",
                    "longTermInvestments": "37579844.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2957932.00",
                    "netReceivables": "27099987.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3418172.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1565496.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9979884.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "241390729.00",
                    "capitalLeaseObligations": "13806217.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "785372.00",
                    "nonCurrentLiabilitiesTotal": "19741911.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "538247664.00",
                    "cashAndShortTermInvestments": "98159267.00",
                    "propertyPlantAndEquipmentGross": "198276496.00",
                    "propertyPlantAndEquipmentNet": "161329734.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "241830331.00",
                    "netInvestedCapital": "454429149.00",
                    "commonStockSharesOutstanding": "141507000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-18",
                    "currency_symbol": "USD",
                    "totalAssets": "375970060.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "141412615.00",
                    "totalLiab": "60953396.00",
                    "totalStockholderEquity": "315016664.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9813019.00",
                    "commonStock": "1536394.00",
                    "capitalStock": "10586394.00",
                    "retainedEarnings": "-126382201.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "103182367.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49022813.00",
                    "currentDeferredRevenue": "30000000.00",
                    "netDebt": "-91875525.00",
                    "shortTermDebt": "4138871.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11306842.00",
                    "otherStockholderEquity": "430812471.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "258491014.00",
                    "longTermInvestments": "30902007.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1879418.00",
                    "netReceivables": "12016614.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3734746.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8692989.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117479046.00",
                    "capitalLeaseObligations": "11306842.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11930583.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "375970060.00",
                    "cashAndShortTermInvestments": "105061785.00",
                    "propertyPlantAndEquipmentGross": "122104918.00",
                    "propertyPlantAndEquipmentNet": "77884050.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "209468201.00",
                    "netInvestedCapital": "305966664.00",
                    "commonStockSharesOutstanding": "149684000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "315497328.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4394691.00",
                    "totalLiab": "20215643.00",
                    "totalStockholderEquity": "295281685.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4420889.00",
                    "commonStock": "1374910.00",
                    "capitalStock": "10424910.00",
                    "retainedEarnings": "-87586715.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1138332.00",
                    "cash": "61424164.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10261725.00",
                    "currentDeferredRevenue": "681184.00",
                    "netDebt": "-56140906.00",
                    "shortTermDebt": "2002049.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5283258.00",
                    "otherStockholderEquity": "372443490.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "216044496.00",
                    "longTermInvestments": "7839996.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "138965214.00",
                    "netReceivables": "11260427.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3157603.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9859877.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99452831.00",
                    "capitalLeaseObligations": "5283258.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1883333.00",
                    "nonCurrentLiabilitiesTotal": "9953918.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "315497328.00",
                    "cashAndShortTermInvestments": "200389378.00",
                    "propertyPlantAndEquipmentGross": "117190773.00",
                    "propertyPlantAndEquipmentNet": "81352958.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "206921104.00",
                    "netInvestedCapital": "286231685.00",
                    "commonStockSharesOutstanding": "128054000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "291111385.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5861081.00",
                    "totalLiab": "25921846.00",
                    "totalStockholderEquity": "265189539.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4010656.00",
                    "commonStock": "1211337.00",
                    "capitalStock": "10261337.00",
                    "retainedEarnings": "-75633615.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "35491402.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15354728.00",
                    "currentDeferredRevenue": "3751588.00",
                    "netDebt": "-29736101.00",
                    "shortTermDebt": "1955338.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5755301.00",
                    "otherStockholderEquity": "330561817.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "188406533.00",
                    "longTermInvestments": "6931145.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "135824246.00",
                    "netReceivables": "11229804.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5584189.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1211337.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10287926.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "102704851.00",
                    "capitalLeaseObligations": "5755301.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1883333.00",
                    "nonCurrentLiabilitiesTotal": "10567117.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "291111385.00",
                    "cashAndShortTermInvestments": "171315648.00",
                    "propertyPlantAndEquipmentGross": "112576960.00",
                    "propertyPlantAndEquipmentNet": "85085780.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "174190138.00",
                    "netInvestedCapital": "256139539.00",
                    "commonStockSharesOutstanding": "115595000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "189328382.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3696012.00",
                    "totalLiab": "36624526.00",
                    "totalStockholderEquity": "152703856.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9775718.00",
                    "commonStock": "1074218.00",
                    "capitalStock": "10124218.00",
                    "retainedEarnings": "-146909292.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "18180934.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27081262.00",
                    "currentDeferredRevenue": "13073449.00",
                    "netDebt": "-11964679.00",
                    "shortTermDebt": "1864779.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6216255.00",
                    "otherStockholderEquity": "289488930.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "82304516.00",
                    "longTermInvestments": "4373685.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "46571621.00",
                    "netReceivables": "13855949.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2316343.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1074218.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10331906.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107023866.00",
                    "capitalLeaseObligations": "6216255.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1883333.00",
                    "nonCurrentLiabilitiesTotal": "9543264.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "189328382.00",
                    "cashAndShortTermInvestments": "64752555.00",
                    "propertyPlantAndEquipmentGross": "112563506.00",
                    "propertyPlantAndEquipmentNet": "91918275.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56264921.00",
                    "netInvestedCapital": "143653856.00",
                    "commonStockSharesOutstanding": "107124000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "108731560.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4057503.00",
                    "totalLiab": "5440935.00",
                    "totalStockholderEquity": "103290625.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1007085.00",
                    "commonStock": "908881.00",
                    "capitalStock": "9958881.00",
                    "retainedEarnings": "-144085464.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22127209.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2244731.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-22127209.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "237417208.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "66463306.00",
                    "longTermInvestments": "3961964.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "39604591.00",
                    "netReceivables": "674003.00",
                    "longTermDebt": null,
                    "inventory": "3499480.00",
                    "accountsPayable": "1113538.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10072819.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42268254.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3196204.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "108731560.00",
                    "cashAndShortTermInvestments": "61731800.00",
                    "propertyPlantAndEquipmentGross": "44384477.00",
                    "propertyPlantAndEquipmentNet": "27833471.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64218575.00",
                    "netInvestedCapital": "94240625.00",
                    "commonStockSharesOutstanding": "88988000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "100370898.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35034745.00",
                    "totalLiab": "8626129.00",
                    "totalStockholderEquity": "91744769.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4045498.00",
                    "commonStock": "850287.00",
                    "capitalStock": "9900287.00",
                    "retainedEarnings": "-136903326.00",
                    "otherLiab": "3196204.00",
                    "goodWill": null,
                    "otherAssets": "15896268.00",
                    "cash": "18519440.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5429925.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18519440.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "218747808.00",
                    "propertyPlantEquipment": "24530302.00",
                    "totalCurrentAssets": "56001482.00",
                    "longTermInvestments": "3942846.00",
                    "netTangibleAssets": "82694769.00",
                    "shortTermInvestments": "1786374.00",
                    "netReceivables": "660923.00",
                    "longTermDebt": null,
                    "inventory": "2834423.00",
                    "accountsPayable": "1384427.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10330661.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44369416.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3196204.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "100370898.00",
                    "cashAndShortTermInvestments": "20305814.00",
                    "propertyPlantAndEquipmentGross": "47074988.00",
                    "propertyPlantAndEquipmentNet": "30095909.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50571557.00",
                    "netInvestedCapital": "82694769.00",
                    "commonStockSharesOutstanding": "83063000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-06-12",
                    "currency_symbol": "USD",
                    "totalAssets": "92162541.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29654729.00",
                    "totalLiab": "5182696.00",
                    "totalStockholderEquity": "86979845.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1248185.00",
                    "commonStock": "824969.00",
                    "capitalStock": "9874969.00",
                    "retainedEarnings": "-134476316.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27907239.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2100642.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-27907239.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "211581192.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58698818.00",
                    "longTermInvestments": "3920233.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "481293.00",
                    "netReceivables": "655557.00",
                    "longTermDebt": null,
                    "inventory": "2150982.00",
                    "accountsPayable": "852457.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7970440.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33463723.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3082054.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92162541.00",
                    "cashAndShortTermInvestments": "28388532.00",
                    "propertyPlantAndEquipmentGross": "32217270.00",
                    "propertyPlantAndEquipmentNet": "21573050.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56598176.00",
                    "netInvestedCapital": "77929845.00",
                    "commonStockSharesOutstanding": "78614000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "100420667.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30341327.00",
                    "totalLiab": "10487358.00",
                    "totalStockholderEquity": "89933309.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "770731.00",
                    "commonStock": "824856.00",
                    "capitalStock": "9874856.00",
                    "retainedEarnings": "-131416011.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32691060.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7443354.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-32691060.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "211474464.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64395273.00",
                    "longTermInvestments": "1787922.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "626441.00",
                    "netReceivables": "736445.00",
                    "longTermDebt": null,
                    "inventory": "2428697.00",
                    "accountsPayable": "3628619.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11088081.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36025394.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3044004.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "100420667.00",
                    "cashAndShortTermInvestments": "33317501.00",
                    "propertyPlantAndEquipmentGross": "32217270.00",
                    "propertyPlantAndEquipmentNet": "23149391.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56951919.00",
                    "netInvestedCapital": "80883309.00",
                    "commonStockSharesOutstanding": "78614174.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-07",
                    "currency_symbol": "USD",
                    "totalAssets": "164676801.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26974233.00",
                    "totalLiab": "6435080.00",
                    "totalStockholderEquity": "158241721.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1348825.00",
                    "commonStock": "824516.00",
                    "capitalStock": "9874516.00",
                    "retainedEarnings": "-62519116.00",
                    "otherLiab": "2974822.00",
                    "goodWill": null,
                    "otherAssets": "13267892.00",
                    "cash": "32266078.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3460258.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-32266078.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "210886321.00",
                    "propertyPlantEquipment": "80658459.00",
                    "totalCurrentAssets": "68384982.00",
                    "longTermInvestments": "2365468.00",
                    "netTangibleAssets": "149191721.00",
                    "shortTermInvestments": "9058567.00",
                    "netReceivables": "86104.00",
                    "longTermDebt": null,
                    "inventory": "3433475.00",
                    "accountsPayable": "2111433.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9173011.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96291819.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2974822.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "164676801.00",
                    "cashAndShortTermInvestments": "41324645.00",
                    "propertyPlantAndEquipmentGross": "109517603.00",
                    "propertyPlantAndEquipmentNet": "84753340.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64924724.00",
                    "netInvestedCapital": "149191721.00",
                    "commonStockSharesOutstanding": "81042500.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-30",
                    "currency_symbol": "USD",
                    "totalAssets": "178965220.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4838973.00",
                    "totalLiab": "7002000.00",
                    "totalStockholderEquity": "171963220.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2151858.00",
                    "commonStock": "824202.00",
                    "capitalStock": "9874202.00",
                    "retainedEarnings": "-48181008.00",
                    "otherLiab": "2905640.00",
                    "goodWill": null,
                    "otherAssets": "10207742.00",
                    "cash": "45615291.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4096360.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-45615291.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "210270026.00",
                    "propertyPlantEquipment": "89995943.00",
                    "totalCurrentAssets": "78428201.00",
                    "longTermInvestments": "333334.00",
                    "netTangibleAssets": "162913220.00",
                    "shortTermInvestments": "26945910.00",
                    "netReceivables": "1028027.00",
                    "longTermDebt": null,
                    "inventory": "5914786.00",
                    "accountsPayable": "1944502.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10207741.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100537018.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2905640.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "178965220.00",
                    "cashAndShortTermInvestments": "72561201.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "89995943.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "74331841.00",
                    "netInvestedCapital": "162913220.00",
                    "commonStockSharesOutstanding": "79599000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-22",
                    "currency_symbol": "USD",
                    "totalAssets": "169561899.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3261860.00",
                    "totalLiab": "7710881.00",
                    "totalStockholderEquity": "161851018.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "988537.00",
                    "commonStock": "696438.00",
                    "capitalStock": "9746438.00",
                    "retainedEarnings": "-30056276.00",
                    "otherLiab": "2836458.00",
                    "goodWill": null,
                    "otherAssets": "62302548.00",
                    "cash": "29406550.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4874423.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29406550.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "182160856.00",
                    "propertyPlantEquipment": "28651298.00",
                    "totalCurrentAssets": "78274719.00",
                    "longTermInvestments": "333334.00",
                    "netTangibleAssets": "152801018.00",
                    "shortTermInvestments": "43899644.00",
                    "netReceivables": "1706665.00",
                    "longTermDebt": null,
                    "inventory": "4343177.00",
                    "accountsPayable": "3537633.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61452604.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91287180.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2836457.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "169561899.00",
                    "cashAndShortTermInvestments": "73306194.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28651298.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73400296.00",
                    "netInvestedCapital": "152801018.00",
                    "commonStockSharesOutstanding": "69627000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "179917981.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54162762.00",
                    "totalLiab": "8274254.00",
                    "totalStockholderEquity": "171643727.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1875933.00",
                    "commonStock": "695914.00",
                    "capitalStock": "9745914.00",
                    "retainedEarnings": "-19876487.00",
                    "otherLiab": "3229648.00",
                    "goodWill": null,
                    "otherAssets": "49867533.00",
                    "cash": "42398528.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5044606.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-42398528.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "181774300.00",
                    "propertyPlantEquipment": "32489158.00",
                    "totalCurrentAssets": "96561290.00",
                    "longTermInvestments": "1000000.00",
                    "netTangibleAssets": "162593727.00",
                    "shortTermInvestments": "51112146.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2608899.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6714571.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83356691.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3229648.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "179917981.00",
                    "cashAndShortTermInvestments": "42398528.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "75584039.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91516684.00",
                    "netInvestedCapital": "162593727.00",
                    "commonStockSharesOutstanding": "55440527.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "110378524.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3144300.00",
                    "totalLiab": "4363378.00",
                    "totalStockholderEquity": "106015146.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "154629.00",
                    "commonStock": "558174.00",
                    "capitalStock": "9608174.00",
                    "retainedEarnings": "-10442399.00",
                    "otherLiab": "703924.00",
                    "goodWill": null,
                    "otherAssets": "14774477.00",
                    "cash": "26461096.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3659454.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26461096.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "106849371.00",
                    "propertyPlantEquipment": "29978400.00",
                    "totalCurrentAssets": "64625647.00",
                    "longTermInvestments": "1000000.00",
                    "netTangibleAssets": "96965146.00",
                    "shortTermInvestments": "35020251.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3011122.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6844416.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45752877.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "703923.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "110378524.00",
                    "cashAndShortTermInvestments": "61481347.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37908461.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60966193.00",
                    "netInvestedCapital": "96965146.00",
                    "commonStockSharesOutstanding": "54676000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-20",
                    "currency_symbol": "USD",
                    "totalAssets": "108059034.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4956511.00",
                    "totalLiab": "3216597.00",
                    "totalStockholderEquity": "104842437.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "501854.00",
                    "commonStock": "539063.00",
                    "capitalStock": "539063.00",
                    "retainedEarnings": "18746435.00",
                    "otherLiab": "47684.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "28254066.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3168913.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-28254066.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "85556939.00",
                    "propertyPlantEquipment": "35953562.00",
                    "totalCurrentAssets": "59610022.00",
                    "longTermInvestments": "1000000.00",
                    "netTangibleAssets": "104842437.00",
                    "shortTermInvestments": "20989096.00",
                    "netReceivables": "5410349.00",
                    "longTermDebt": null,
                    "inventory": "4925069.00",
                    "accountsPayable": "2455694.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11495449.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48449011.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "47684.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "108059034.00",
                    "cashAndShortTermInvestments": "49243162.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "35953562.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56441109.00",
                    "netInvestedCapital": "104842437.00",
                    "commonStockSharesOutstanding": "49737000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "78092068.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3662571.00",
                    "totalLiab": "3126802.00",
                    "totalStockholderEquity": "74965266.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167887.00",
                    "commonStock": "483059.00",
                    "capitalStock": null,
                    "retainedEarnings": "20085834.00",
                    "otherLiab": "30223.00",
                    "goodWill": null,
                    "otherAssets": "14400272.00",
                    "cash": "227566.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3096579.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1052434.00",
                    "shortTermDebt": "1280000.00",
                    "shortLongTermDebt": "1280000.00",
                    "shortLongTermDebtTotal": "1280000.00",
                    "otherStockholderEquity": "54396373.00",
                    "propertyPlantEquipment": "28193696.00",
                    "totalCurrentAssets": "34498100.00",
                    "longTermInvestments": "1000000.00",
                    "netTangibleAssets": "74965266.00",
                    "shortTermInvestments": "29361599.00",
                    "netReceivables": "1246364.00",
                    "longTermDebt": null,
                    "inventory": "3631243.00",
                    "accountsPayable": "1396773.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14400272.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43593968.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30222.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78092068.00",
                    "cashAndShortTermInvestments": "29589165.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28193696.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31401521.00",
                    "netInvestedCapital": "76245266.00",
                    "commonStockSharesOutstanding": "48291000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "39893549.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8314296.00",
                    "totalLiab": "1893974.00",
                    "totalStockholderEquity": "37999575.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191536.00",
                    "commonStock": "480438.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15700489.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1324963.00",
                    "cash": "405133.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1893974.00",
                    "currentDeferredRevenue": "-336722.00",
                    "netDebt": "-68411.00",
                    "shortTermDebt": "336722.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "336722.00",
                    "otherStockholderEquity": "53219626.00",
                    "propertyPlantEquipment": "29849157.00",
                    "totalCurrentAssets": "8719429.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "37999575.00",
                    "shortTermInvestments": "6293922.00",
                    "netReceivables": "97771.00",
                    "longTermDebt": null,
                    "inventory": "1909800.00",
                    "accountsPayable": "1365716.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1324963.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31174120.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1365716.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39893549.00",
                    "cashAndShortTermInvestments": "405133.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "29849157.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6825455.00",
                    "netInvestedCapital": "37999575.00",
                    "commonStockSharesOutstanding": "30591000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-19",
                    "currency_symbol": "USD",
                    "totalAssets": "20648330.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2461396.00",
                    "totalLiab": "765991.00",
                    "totalStockholderEquity": "19882339.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160665.00",
                    "commonStock": "436992.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18350938.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "521648.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "765991.00",
                    "currentDeferredRevenue": "-336722.00",
                    "netDebt": "-184926.00",
                    "shortTermDebt": "336722.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "336722.00",
                    "otherStockholderEquity": "37796285.00",
                    "propertyPlantEquipment": "17665286.00",
                    "totalCurrentAssets": "2983044.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "19882339.00",
                    "shortTermInvestments": "652027.00",
                    "netReceivables": "97771.00",
                    "longTermDebt": null,
                    "inventory": "1909800.00",
                    "accountsPayable": "268604.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "436992.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17665286.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "268604.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20648330.00",
                    "cashAndShortTermInvestments": "521648.00",
                    "propertyPlantAndEquipmentGross": "17665286.00",
                    "propertyPlantAndEquipmentNet": "17665286.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2217053.00",
                    "netInvestedCapital": "19882339.00",
                    "commonStockSharesOutstanding": "24975313.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "13961764.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "612801.00",
                    "totalLiab": "1215946.00",
                    "totalStockholderEquity": "12493485.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1118456.00",
                    "commonStock": "221992.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17894991.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6864320.00",
                    "cash": "1911226.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1215946.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1911226.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "30260481.00",
                    "propertyPlantEquipment": "4419939.00",
                    "totalCurrentAssets": "2677505.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "12493485.00",
                    "shortTermInvestments": "153478.00",
                    "netReceivables": "1893080.00",
                    "longTermDebt": null,
                    "inventory": "-529606.00",
                    "accountsPayable": "97490.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-93997.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3846277.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11284259.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "97490.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13961764.00",
                    "cashAndShortTermInvestments": "2064704.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11284259.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1461559.00",
                    "netInvestedCapital": "12493485.00",
                    "commonStockSharesOutstanding": "19359625.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4086940.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "766279.00",
                    "totalLiab": null,
                    "totalStockholderEquity": "4086940.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1118456.00",
                    "commonStock": "221992.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17888802.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4086941.00",
                    "cash": "-15988.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1215946.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15987.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "252333.00",
                    "propertyPlantEquipment": "4419939.00",
                    "totalCurrentAssets": "15987.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3834607.00",
                    "shortTermInvestments": "31975.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "97490.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3834607.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-15988.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-15988.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4086940.00",
                    "cashAndShortTermInvestments": "15987.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15399000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4086940.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "529606.00",
                    "totalLiab": "1509308.00",
                    "totalStockholderEquity": "4086940.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1389308.00",
                    "commonStock": "148992.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11105447.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4086941.00",
                    "cash": "-15988.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1389308.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15987.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "252333.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15987.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3834607.00",
                    "shortTermInvestments": "31975.00",
                    "netReceivables": "1893080.00",
                    "longTermDebt": null,
                    "inventory": "-529606.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3834607.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-15988.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-15988.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4086940.00",
                    "cashAndShortTermInvestments": "15987.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "683626.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15399185.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15399000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "7536231.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1086031.00",
                    "totalLiab": "2353434.00",
                    "totalStockholderEquity": "5182797.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2354346.55",
                    "commonStock": "148992.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10782146.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "399152.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2353434.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-399152.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "15809763.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1485184.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1005632.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6189.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5384342.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6051047.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7536231.00",
                    "cashAndShortTermInvestments": "399152.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "666705.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14899000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7536230.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1086031.00",
                    "totalLiab": "2353435.00",
                    "totalStockholderEquity": "5182798.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2353435.00",
                    "commonStock": "148992.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10775957.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "399152.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2353435.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-399152.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "15855220.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1485183.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142255.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45457.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5384342.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6051047.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7536233.00",
                    "cashAndShortTermInvestments": "399152.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "666705.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14899000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12481470.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3187052.00",
                    "totalLiab": "403219.00",
                    "totalStockholderEquity": "11611095.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "403219.00",
                    "commonStock": "148992.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4319902.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2334425.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403219.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2334425.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "15809763.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5663732.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142255.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27758.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5283098.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6817738.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12481470.00",
                    "cashAndShortTermInvestments": "2334425.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "723777.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "12481470.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5663732.00",
                    "totalLiab": "403219.00",
                    "totalStockholderEquity": "11611095.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "403219.00",
                    "commonStock": "148992.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4313713.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403219.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "15855220.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5663732.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79404.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6817738.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6817738.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12481470.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14408000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "15256925.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1784977.00",
                    "totalLiab": "390338.00",
                    "totalStockholderEquity": "14267508.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "384370.00",
                    "commonStock": "147825.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1641848.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9996358.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "390338.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9996358.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "15572250.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12139559.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "358224.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "189281.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2734046.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3117366.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15256925.00",
                    "cashAndShortTermInvestments": "9996358.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "66830.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13973000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "15256925.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2143201.00",
                    "totalLiab": "390338.00",
                    "totalStockholderEquity": "14267508.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "390338.00",
                    "commonStock": "147825.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1635659.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9996358.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "390338.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9996358.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "15617707.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12139559.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "258415.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "137635.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3050536.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3117366.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15256925.00",
                    "cashAndShortTermInvestments": "9996358.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "66830.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13973000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12914688.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4341467.00",
                    "totalLiab": "469232.00",
                    "totalStockholderEquity": "11840345.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "469232.00",
                    "commonStock": "130000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-893921.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5456778.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "469232.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5456778.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "12267371.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10056660.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "258415.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "336895.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2472186.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2858028.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12914688.00",
                    "cashAndShortTermInvestments": "5456778.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "83522.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "12914688.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4599882.00",
                    "totalLiab": "469232.00",
                    "totalStockholderEquity": "11840345.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "469232.00",
                    "commonStock": "130000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-887732.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5456778.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "469232.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5456778.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "12312828.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10056660.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "285248.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2774506.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2858028.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12914688.00",
                    "cashAndShortTermInvestments": "5456778.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "83522.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13103000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "13021476.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6220692.00",
                    "totalLiab": "548920.00",
                    "totalStockholderEquity": "11553146.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6682.00",
                    "commonStock": "130000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-489908.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5565815.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "548920.00",
                    "currentDeferredRevenue": "22694.00",
                    "netDebt": "-5565815.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "11919048.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9646719.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "139788.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "510958.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5994.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3069011.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3374757.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "533652.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13021476.00",
                    "cashAndShortTermInvestments": "5565815.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "98854.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14550000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9045774.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1447085.00",
                    "totalLiab": "417236.00",
                    "totalStockholderEquity": "7714267.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "417236.00",
                    "commonStock": "100.00",
                    "capitalStock": null,
                    "retainedEarnings": "-191558.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6185157.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "417236.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6185157.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8064405.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7632242.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "703495.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158680.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1328348.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1413532.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9045774.00",
                    "cashAndShortTermInvestments": "6185157.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "85184.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14550000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9102093.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "492541.00",
                    "totalLiab": "282293.00",
                    "totalStockholderEquity": "7859744.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26327.00",
                    "commonStock": "260.00",
                    "capitalStock": null,
                    "retainedEarnings": "48447.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7378920.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "282293.00",
                    "currentDeferredRevenue": "13281.00",
                    "netDebt": "-7378920.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8000935.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7910963.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28950.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "173810.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-189898.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1095624.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1191130.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "187091.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9102093.00",
                    "cashAndShortTermInvestments": "7378920.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "86683.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14550000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9102093.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "532043.00",
                    "totalLiab": "282293.00",
                    "totalStockholderEquity": "7859744.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "282293.00",
                    "commonStock": "260.00",
                    "capitalStock": null,
                    "retainedEarnings": "54636.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7378920.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "282293.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7378920.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8046392.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7910963.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-241544.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1104447.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1191130.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9102093.00",
                    "cashAndShortTermInvestments": "7378920.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "86683.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14550000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14550000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14550000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1174418132.00",
                    "intangibleAssets": "12820574.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19619956.00",
                    "totalLiab": "309157330.00",
                    "totalStockholderEquity": "723993871.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1489261835.00",
                    "commonStock": "3243222.00",
                    "capitalStock": "12293222.00",
                    "retainedEarnings": "-178526245.00",
                    "otherLiab": null,
                    "goodWill": "20145663.00",
                    "otherAssets": null,
                    "cash": "122213118.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92945943.00",
                    "currentDeferredRevenue": "7997054.00",
                    "netDebt": "11953479.00",
                    "shortTermDebt": "18460194.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134166597.00",
                    "otherStockholderEquity": "888896228.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "591558472.00",
                    "longTermInvestments": "78807720.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "415734409.00",
                    "netReceivables": "33990989.00",
                    "longTermDebt": "110290945.00",
                    "inventory": null,
                    "accountsPayable": "8874530.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "141266931.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1330666.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30770612.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "582859660.00",
                    "capitalLeaseObligations": "23875652.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "216211387.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1174418132.00",
                    "cashAndShortTermInvestments": "537947527.00",
                    "propertyPlantAndEquipmentGross": "503289008.00",
                    "propertyPlantAndEquipmentNet": "437736057.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "500803495.00",
                    "netInvestedCapital": "825234816.00",
                    "commonStockSharesOutstanding": "2578817000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "538247664.00",
                    "intangibleAssets": "13028730.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "171597681.00",
                    "totalLiab": "74768515.00",
                    "totalStockholderEquity": "463479149.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14785375.00",
                    "commonStock": "1792548.00",
                    "capitalStock": "10842548.00",
                    "retainedEarnings": "-98209661.00",
                    "otherLiab": null,
                    "goodWill": "19383291.00",
                    "otherAssets": null,
                    "cash": "95201335.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55026604.00",
                    "currentDeferredRevenue": "30698458.00",
                    "netDebt": "-81395118.00",
                    "shortTermDebt": "4529291.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13806217.00",
                    "otherStockholderEquity": "552411758.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "296856935.00",
                    "longTermInvestments": "37579844.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2957932.00",
                    "netReceivables": "27099987.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3418172.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1565496.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9979884.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "241390729.00",
                    "capitalLeaseObligations": "13806217.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "785372.00",
                    "nonCurrentLiabilitiesTotal": "19741911.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "538247664.00",
                    "cashAndShortTermInvestments": "98159267.00",
                    "propertyPlantAndEquipmentGross": "198276496.00",
                    "propertyPlantAndEquipmentNet": "161329734.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "241830331.00",
                    "netInvestedCapital": "454429149.00",
                    "commonStockSharesOutstanding": "141507000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "189328382.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3696012.00",
                    "totalLiab": "36624526.00",
                    "totalStockholderEquity": "152703856.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9775718.00",
                    "commonStock": "1074218.00",
                    "capitalStock": "10124218.00",
                    "retainedEarnings": "-146909292.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "-1041667.00",
                    "cash": "18180934.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27081262.00",
                    "currentDeferredRevenue": "13073449.00",
                    "netDebt": "-11964679.00",
                    "shortTermDebt": "1864779.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6216255.00",
                    "otherStockholderEquity": "289488930.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "82304516.00",
                    "longTermInvestments": "4373685.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "46571621.00",
                    "netReceivables": "13855949.00",
                    "longTermDebt": null,
                    "inventory": "1041667.00",
                    "accountsPayable": "2316343.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1074218.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10331906.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107023866.00",
                    "capitalLeaseObligations": "6216255.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1883333.00",
                    "nonCurrentLiabilitiesTotal": "9543264.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "189328382.00",
                    "cashAndShortTermInvestments": "64752555.00",
                    "propertyPlantAndEquipmentGross": "112563506.00",
                    "propertyPlantAndEquipmentNet": "91918275.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56264921.00",
                    "netInvestedCapital": "143653856.00",
                    "commonStockSharesOutstanding": "87534000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "100420667.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30341327.00",
                    "totalLiab": "10487358.00",
                    "totalStockholderEquity": "89933309.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "770731.00",
                    "commonStock": "824856.00",
                    "capitalStock": "9874856.00",
                    "retainedEarnings": "-131416011.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32691060.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7443354.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-32691060.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "211474464.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64395273.00",
                    "longTermInvestments": "1787922.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "626441.00",
                    "netReceivables": "736445.00",
                    "longTermDebt": null,
                    "inventory": "2428697.00",
                    "accountsPayable": "3628619.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11088081.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36025394.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3044004.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "100420667.00",
                    "cashAndShortTermInvestments": "33317501.00",
                    "propertyPlantAndEquipmentGross": "32217270.00",
                    "propertyPlantAndEquipmentNet": "23149391.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56951919.00",
                    "netInvestedCapital": "80883309.00",
                    "commonStockSharesOutstanding": "78614000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "179917981.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54162762.00",
                    "totalLiab": "8274254.00",
                    "totalStockholderEquity": "171643727.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1875933.00",
                    "commonStock": "695914.00",
                    "capitalStock": "9745914.00",
                    "retainedEarnings": "-19876487.00",
                    "otherLiab": "3229648.00",
                    "goodWill": null,
                    "otherAssets": "49867533.00",
                    "cash": "42398528.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5044606.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-42398528.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "181774300.00",
                    "propertyPlantEquipment": "32489158.00",
                    "totalCurrentAssets": "96561290.00",
                    "longTermInvestments": "1000000.00",
                    "netTangibleAssets": "162593727.00",
                    "shortTermInvestments": "29039761.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2608899.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6714571.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83356691.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3229648.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "179917981.00",
                    "cashAndShortTermInvestments": "42398528.00",
                    "propertyPlantAndEquipmentGross": "82192759.00",
                    "propertyPlantAndEquipmentNet": "75584039.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91516684.00",
                    "netInvestedCapital": "162593727.00",
                    "commonStockSharesOutstanding": "55441000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "39893549.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8314296.00",
                    "totalLiab": "1893974.00",
                    "totalStockholderEquity": "37999575.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191536.00",
                    "commonStock": "480438.00",
                    "capitalStock": "480438.00",
                    "retainedEarnings": "-15700489.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1324963.00",
                    "cash": "405133.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1893974.00",
                    "currentDeferredRevenue": "-336722.00",
                    "netDebt": "-68411.00",
                    "shortTermDebt": "336722.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "336722.00",
                    "otherStockholderEquity": "53219626.00",
                    "propertyPlantEquipment": "29849157.00",
                    "totalCurrentAssets": "8719429.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "37999575.00",
                    "shortTermInvestments": "6293922.00",
                    "netReceivables": "97771.00",
                    "longTermDebt": null,
                    "inventory": "1909800.00",
                    "accountsPayable": "1365716.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "480438.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1324963.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31174120.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39893549.00",
                    "cashAndShortTermInvestments": "405133.00",
                    "propertyPlantAndEquipmentGross": "31174120.00",
                    "propertyPlantAndEquipmentNet": "29849157.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6825455.00",
                    "netInvestedCapital": "37999575.00",
                    "commonStockSharesOutstanding": "30591000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6567468.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "529606.00",
                    "totalLiab": "1509308.00",
                    "totalStockholderEquity": "5058160.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1389308.00",
                    "commonStock": "148992.00",
                    "capitalStock": "153992.00",
                    "retainedEarnings": "-11105447.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3956277.00",
                    "cash": "34485.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1389308.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-34485.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "15809763.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1927565.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3834607.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1893080.00",
                    "longTermDebt": null,
                    "inventory": "-529606.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-102751.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "153992.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3956277.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4639903.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6567468.00",
                    "cashAndShortTermInvestments": "34485.00",
                    "propertyPlantAndEquipmentGross": "683626.00",
                    "propertyPlantAndEquipmentNet": "683626.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130663.00",
                    "netInvestedCapital": "3834607.00",
                    "commonStockSharesOutstanding": "15197815.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "12481470.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3187052.00",
                    "totalLiab": "403219.00",
                    "totalStockholderEquity": "11611095.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "355434.00",
                    "commonStock": "148992.00",
                    "capitalStock": "148992.00",
                    "retainedEarnings": "-4319902.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6817738.00",
                    "cash": "2334425.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403219.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2334425.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "15809763.00",
                    "propertyPlantEquipment": "723777.00",
                    "totalCurrentAssets": "5663732.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "11611095.00",
                    "shortTermInvestments": null,
                    "netReceivables": "142255.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "355434.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27758.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "148992.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5283098.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6817738.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12481470.00",
                    "cashAndShortTermInvestments": "2334425.00",
                    "propertyPlantAndEquipmentGross": "723777.00",
                    "propertyPlantAndEquipmentNet": "723777.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5260513.00",
                    "netInvestedCapital": "11611095.00",
                    "commonStockSharesOutstanding": "14392000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "12914688.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4341467.00",
                    "totalLiab": "469232.00",
                    "totalStockholderEquity": "11840345.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "433585.00",
                    "commonStock": "130000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-893921.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2774506.00",
                    "cash": "5456778.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "469232.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5456778.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "12267371.00",
                    "propertyPlantEquipment": "83522.00",
                    "totalCurrentAssets": "10056660.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "11840345.00",
                    "shortTermInvestments": null,
                    "netReceivables": "258415.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "433585.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "336895.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "130000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2472186.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2858028.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12914688.00",
                    "cashAndShortTermInvestments": "5456778.00",
                    "propertyPlantAndEquipmentGross": "83522.00",
                    "propertyPlantAndEquipmentNet": "83522.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9587428.00",
                    "netInvestedCapital": "11840345.00",
                    "commonStockSharesOutstanding": "14550000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9102093.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "492541.00",
                    "totalLiab": "282293.00",
                    "totalStockholderEquity": "7859744.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13046.00",
                    "commonStock": "260.00",
                    "capitalStock": null,
                    "retainedEarnings": "48447.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1104447.00",
                    "cash": "7378920.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "282293.00",
                    "currentDeferredRevenue": "13281.00",
                    "netDebt": "-7378920.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8000935.00",
                    "propertyPlantEquipment": "86683.00",
                    "totalCurrentAssets": "7910963.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7859744.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39502.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "173810.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-189898.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "260.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1095624.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1191130.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "187091.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9102093.00",
                    "cashAndShortTermInvestments": "7378920.00",
                    "propertyPlantAndEquipmentGross": "86683.00",
                    "propertyPlantAndEquipmentNet": "86683.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14550000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "879991.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "87819.00",
                    "totalLiab": "61238.00",
                    "totalStockholderEquity": "818753.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47338.00",
                    "commonStock": "260.00",
                    "capitalStock": null,
                    "retainedEarnings": "-106269.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "674515.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61238.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-674515.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "936340.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "765427.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3093.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13900.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11578.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "260.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58137.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114564.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13900.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "879991.00",
                    "cashAndShortTermInvestments": "674515.00",
                    "propertyPlantAndEquipmentGross": "21345.00",
                    "propertyPlantAndEquipmentNet": "21345.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14550000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-169771329.00",
                    "netBorrowings": "211111030.00",
                    "totalCashFromFinancingActivities": "125586368.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-111663689.00",
                    "changeInCash": "4015524.00",
                    "beginPeriodCashFlow": "83852594.00",
                    "endPeriodCashFlow": "87868000.00",
                    "totalCashFromOperatingActivities": "47864839.00",
                    "issuanceOfCapitalStock": "34475338.00",
                    "depreciation": "10088418.00",
                    "otherCashflowsFromInvestingActivities": "5772254.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "66250934.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12319882.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "175543583",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54284842.00",
                    "stockBasedCompensation": "4321175.00",
                    "otherNonCashItems": "92020603.00",
                    "freeCashFlow": "-127678744.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-142685671.00",
                    "netBorrowings": "101838970.00",
                    "totalCashFromFinancingActivities": "105146632.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-150279311.00",
                    "changeInCash": "-38360524.00",
                    "beginPeriodCashFlow": "122213118.00",
                    "endPeriodCashFlow": "83852594.00",
                    "totalCashFromOperatingActivities": "-1094839.00",
                    "issuanceOfCapitalStock": "4107662.00",
                    "depreciation": "10035582.00",
                    "otherCashflowsFromInvestingActivities": "26482746.00",
                    "dividendsPaid": "800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-67811934.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "105041206233.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "169168417",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3944436.00",
                    "stockBasedCompensation": "15303825.00",
                    "otherNonCashItems": "119900629.00",
                    "freeCashFlow": "-170263256.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123357422.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "146386489.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-188817025.00",
                    "changeInCash": "-60637856.00",
                    "beginPeriodCashFlow": "182850974.00",
                    "endPeriodCashFlow": "122213118.00",
                    "totalCashFromOperatingActivities": "-84059586.00",
                    "issuanceOfCapitalStock": "2768607.00",
                    "depreciation": "11715782.00",
                    "otherCashflowsFromInvestingActivities": "-1447112.00",
                    "dividendsPaid": "799200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6591662.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "143617882.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121910310",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-82488308.00",
                    "stockBasedCompensation": "2198013.00",
                    "otherNonCashItems": "173331952.00",
                    "freeCashFlow": "-205969896.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "investments": "-15820238.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15820238.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "253381579.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "146724810.00",
                    "changeInCash": "-2047665.00",
                    "beginPeriodCashFlow": "184898639.00",
                    "endPeriodCashFlow": "182850974.00",
                    "totalCashFromOperatingActivities": "-239959926.00",
                    "issuanceOfCapitalStock": "253381579.00",
                    "depreciation": "9635566.00",
                    "otherCashflowsFromInvestingActivities": "1053063.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10973164.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "253381579.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16873301",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-227256029.00",
                    "stockBasedCompensation": "15236615.00",
                    "otherNonCashItems": "-184300888.00",
                    "freeCashFlow": "-256833227.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "investments": "-83279148.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83279148.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "189936455.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14874202.00",
                    "changeInCash": "123610836.00",
                    "beginPeriodCashFlow": "61287803.00",
                    "endPeriodCashFlow": "184898639.00",
                    "totalCashFromOperatingActivities": "17693160.00",
                    "issuanceOfCapitalStock": "189936455.00",
                    "depreciation": "8223538.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3914809.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "82183564",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24940332.00",
                    "stockBasedCompensation": "6890631.00",
                    "otherNonCashItems": "-37235543.00",
                    "freeCashFlow": "-64490404.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "investments": "-64961231.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64961231.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "9377238.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-57711645.00",
                    "changeInCash": "-37646324.00",
                    "beginPeriodCashFlow": "98934127.00",
                    "endPeriodCashFlow": "61287803.00",
                    "totalCashFromOperatingActivities": "17401915.00",
                    "issuanceOfCapitalStock": "10177238.00",
                    "depreciation": "8341989.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2727964.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "64961231",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21725510.00",
                    "stockBasedCompensation": "252390.00",
                    "otherNonCashItems": "44439654.00",
                    "freeCashFlow": "-47559316.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "investments": "-125029741.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-125029741.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "111148509.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28972539.00",
                    "changeInCash": "-6652390.00",
                    "beginPeriodCashFlow": "105586517.00",
                    "endPeriodCashFlow": "98934127.00",
                    "totalCashFromOperatingActivities": "7324106.00",
                    "issuanceOfCapitalStock": "111148509.00",
                    "depreciation": "8735419.00",
                    "otherCashflowsFromInvestingActivities": "-16227607.00",
                    "dividendsPaid": "800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4259744.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86834127",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21542017.00",
                    "stockBasedCompensation": "3965016.00",
                    "otherNonCashItems": "-55890885.00",
                    "freeCashFlow": "-79510021.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-18",
                    "currency_symbol": "USD",
                    "investments": "-17332417.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17332417.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51435447.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38795486.00",
                    "changeInCash": "44162353.00",
                    "beginPeriodCashFlow": "61424164.00",
                    "endPeriodCashFlow": "105586517.00",
                    "totalCashFromOperatingActivities": "10059323.00",
                    "issuanceOfCapitalStock": "51435447.00",
                    "depreciation": "8383055.00",
                    "otherCashflowsFromInvestingActivities": "176000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "216556.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17332417.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1608417",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21971682.00",
                    "stockBasedCompensation": "4995018.00",
                    "otherNonCashItems": "13505054.00",
                    "freeCashFlow": "8450906.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-19",
                    "currency_symbol": "USD",
                    "investments": "-6185853.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6185853.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41621510.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11953100.00",
                    "changeInCash": "25932762.00",
                    "beginPeriodCashFlow": "35491402.00",
                    "endPeriodCashFlow": "61424164.00",
                    "totalCashFromOperatingActivities": "-9502895.00",
                    "issuanceOfCapitalStock": "41621510.00",
                    "depreciation": "8846633.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3884826.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6185853.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5085853",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1654240.00",
                    "stockBasedCompensation": "423735.00",
                    "otherNonCashItems": "-5165923.00",
                    "freeCashFlow": "-14588748.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "investments": "-474409.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-474409.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38652407.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50081857.00",
                    "changeInCash": "17310468.00",
                    "beginPeriodCashFlow": "18180934.00",
                    "endPeriodCashFlow": "35491402.00",
                    "totalCashFromOperatingActivities": "-20867530.00",
                    "issuanceOfCapitalStock": "38652407.00",
                    "depreciation": "6845949.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3118145.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-474409.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "474409",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3757140.00",
                    "stockBasedCompensation": "492599.00",
                    "otherNonCashItems": "-74530795.00",
                    "freeCashFlow": "-21341939.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "investments": "-58363799.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58363799.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30077462.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2023828.00",
                    "changeInCash": "-3946275.00",
                    "beginPeriodCashFlow": "22127209.00",
                    "endPeriodCashFlow": "18180934.00",
                    "totalCashFromOperatingActivities": "24340062.00",
                    "issuanceOfCapitalStock": "30877462.00",
                    "depreciation": "3431960.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-58363799.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58363799",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38386517.00",
                    "stockBasedCompensation": "7977930.00",
                    "otherNonCashItems": "-10379134.00",
                    "freeCashFlow": "-34023737.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-60157.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60157.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16260888.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7182138.00",
                    "changeInCash": "2287769.00",
                    "beginPeriodCashFlow": "19839440.00",
                    "endPeriodCashFlow": "22127209.00",
                    "totalCashFromOperatingActivities": "-13912962.00",
                    "issuanceOfCapitalStock": "16258338.00",
                    "depreciation": "3623573.00",
                    "otherCashflowsFromInvestingActivities": "1093209.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2550.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1142886",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-637336.00",
                    "stockBasedCompensation": "527107.00",
                    "otherNonCashItems": "-10244168.00",
                    "freeCashFlow": "-15055848.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-15",
                    "currency_symbol": "USD",
                    "investments": "-8231301.00",
                    "changeToLiabilities": "1480942.00",
                    "totalCashflowsFromInvestingActivities": "-8231301.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6685000.00",
                    "changeToOperatingActivities": "948210.00",
                    "netIncome": "-2427010.00",
                    "changeInCash": "-9387799.00",
                    "beginPeriodCashFlow": "29227239.00",
                    "endPeriodCashFlow": "19839440.00",
                    "totalCashFromOperatingActivities": "-7841498.00",
                    "issuanceOfCapitalStock": "6685000.00",
                    "depreciation": "3725152.00",
                    "otherCashflowsFromInvestingActivities": "-1093209.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2550.00",
                    "changeToNetincome": "-11645639.00",
                    "capitalExpenditures": "7138092",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2505999.00",
                    "stockBasedCompensation": "506934.00",
                    "otherNonCashItems": "-12152573.00",
                    "freeCashFlow": "-14979590.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-2503807.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-8231301.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-800000.00",
                    "changeToOperatingActivities": "948210.00",
                    "netIncome": "-2260305.00",
                    "changeInCash": "-4783821.00",
                    "beginPeriodCashFlow": "34011060.00",
                    "endPeriodCashFlow": "29227239.00",
                    "totalCashFromOperatingActivities": "-1480014.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3646048.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": "800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2503807.00",
                    "changeToNetincome": "-11645639.00",
                    "capitalExpenditures": "14825",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7984003.00",
                    "stockBasedCompensation": "106841.00",
                    "otherNonCashItems": "-10956601.00",
                    "freeCashFlow": "-1494839.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "1950317.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "1950317.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-76820.00",
                    "changeToOperatingActivities": "948210.00",
                    "netIncome": "-62653974.00",
                    "changeInCash": "424982.00",
                    "beginPeriodCashFlow": "33586078.00",
                    "endPeriodCashFlow": "34011060.00",
                    "totalCashFromOperatingActivities": "-1448515.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9395805.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-76820.00",
                    "otherCashflowsFromFinancingActivities": "-76820.00",
                    "changeToNetincome": "-11645639.00",
                    "capitalExpenditures": "47685",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11208879.00",
                    "stockBasedCompensation": "588743.00",
                    "otherNonCashItems": "40600771.00",
                    "freeCashFlow": "-1496200.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-07",
                    "currency_symbol": "USD",
                    "investments": "-1143335.00",
                    "changeToLiabilities": "249870.00",
                    "totalCashflowsFromInvestingActivities": "-20248047.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-76820.00",
                    "changeToOperatingActivities": "11000631.00",
                    "netIncome": "-14338108.00",
                    "changeInCash": "-12029213.00",
                    "beginPeriodCashFlow": "45615291.00",
                    "endPeriodCashFlow": "33586078.00",
                    "totalCashFromOperatingActivities": "8218834.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9312176.00",
                    "otherCashflowsFromInvestingActivities": "-21129485.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-76820.00",
                    "otherCashflowsFromFinancingActivities": "-76820.00",
                    "changeToNetincome": "1839819.00",
                    "capitalExpenditures": "24773",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16695990.00",
                    "stockBasedCompensation": "616635.00",
                    "otherNonCashItems": "-4067856.00",
                    "freeCashFlow": "8243607.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "850000.00",
                    "changeToLiabilities": "-723095.00",
                    "totalCashflowsFromInvestingActivities": "3801660.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21010000.00",
                    "changeToOperatingActivities": "-6313887.00",
                    "netIncome": "-18124732.00",
                    "changeInCash": "16208741.00",
                    "beginPeriodCashFlow": "29406550.00",
                    "endPeriodCashFlow": "45615291.00",
                    "totalCashFromOperatingActivities": "-8602919.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5322120.00",
                    "otherCashflowsFromInvestingActivities": "14057560.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21010000.00",
                    "changeToNetincome": "11687114.00",
                    "capitalExpenditures": "10255900",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7487421.00",
                    "stockBasedCompensation": "593413.00",
                    "otherNonCashItems": "10243757.00",
                    "freeCashFlow": "-18858819.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-22",
                    "currency_symbol": "USD",
                    "investments": "850000.00",
                    "changeToLiabilities": "1420280.00",
                    "totalCashflowsFromInvestingActivities": "-4109195.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2219355.00",
                    "changeToOperatingActivities": "-8531909.00",
                    "netIncome": "-10179789.00",
                    "changeInCash": "-12991978.00",
                    "beginPeriodCashFlow": "42398528.00",
                    "endPeriodCashFlow": "29406550.00",
                    "totalCashFromOperatingActivities": "-6663428.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3799629.00",
                    "otherCashflowsFromInvestingActivities": "7003000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2219355.00",
                    "changeToNetincome": "6970650.00",
                    "capitalExpenditures": "11052500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7253918.00",
                    "stockBasedCompensation": "463900.00",
                    "otherNonCashItems": "7760985.00",
                    "freeCashFlow": "-17715928.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "850000.00",
                    "changeToLiabilities": "-4129727.00",
                    "totalCashflowsFromInvestingActivities": "-43678880.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "71683107.00",
                    "changeToOperatingActivities": "-8239658.00",
                    "netIncome": "-9434088.00",
                    "changeInCash": "15937432.00",
                    "beginPeriodCashFlow": "26461096.00",
                    "endPeriodCashFlow": "42398528.00",
                    "totalCashFromOperatingActivities": "-12066795.00",
                    "issuanceOfCapitalStock": "75977966.00",
                    "depreciation": "3318261.00",
                    "otherCashflowsFromInvestingActivities": "2367340.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4294859.00",
                    "changeToNetincome": "3585070.00",
                    "capitalExpenditures": "46046220",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9536038.00",
                    "stockBasedCompensation": "3884703.00",
                    "otherNonCashItems": "-99932424.00",
                    "freeCashFlow": "-58113015.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-108462.00",
                    "changeToLiabilities": "2695747.00",
                    "totalCashflowsFromInvestingActivities": "-108462.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4685400.00",
                    "changeToOperatingActivities": "-14021575.00",
                    "netIncome": "-20148834.00",
                    "changeInCash": "-1792970.00",
                    "beginPeriodCashFlow": "28254066.00",
                    "endPeriodCashFlow": "26461096.00",
                    "totalCashFromOperatingActivities": "-6369908.00",
                    "issuanceOfCapitalStock": "4685400.00",
                    "depreciation": "3796672.00",
                    "otherCashflowsFromInvestingActivities": "-3539450.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1094859.00",
                    "otherCashflowsFromFinancingActivities": "-4294859.00",
                    "changeToNetincome": "21025744.00",
                    "capitalExpenditures": "108462",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11043490.00",
                    "stockBasedCompensation": "16579821.00",
                    "otherNonCashItems": "20369504.00",
                    "freeCashFlow": "-6478370.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "1772500.00",
                    "changeToLiabilities": "10227822.00",
                    "totalCashflowsFromInvestingActivities": "1772500.00",
                    "netBorrowings": "-12000.00",
                    "totalCashFromFinancingActivities": "28538000.00",
                    "changeToOperatingActivities": "-23942449.00",
                    "netIncome": "-1339400.00",
                    "changeInCash": "28026500.00",
                    "beginPeriodCashFlow": "227566.00",
                    "endPeriodCashFlow": "28254066.00",
                    "totalCashFromOperatingActivities": "-2284000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2348657.00",
                    "otherCashflowsFromInvestingActivities": "1772500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12000.00",
                    "changeToNetincome": "10461924.00",
                    "capitalExpenditures": "108462",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13755181.00",
                    "stockBasedCompensation": "1442892.00",
                    "otherNonCashItems": "9001571.00",
                    "freeCashFlow": "-2284000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "1080412.00",
                    "changeToLiabilities": "12757378.00",
                    "totalCashflowsFromInvestingActivities": "1080412.00",
                    "netBorrowings": "1280000.00",
                    "totalCashFromFinancingActivities": "1280000.00",
                    "changeToOperatingActivities": "-55014197.00",
                    "netIncome": "35786323.00",
                    "changeInCash": "-177567.00",
                    "beginPeriodCashFlow": "405133.00",
                    "endPeriodCashFlow": "227566.00",
                    "totalCashFromOperatingActivities": "-2537979.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3650374.00",
                    "otherCashflowsFromInvestingActivities": "1766950.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28538000.00",
                    "changeToNetincome": "30223.00",
                    "capitalExpenditures": "686538",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31548402.00",
                    "stockBasedCompensation": "1442892.00",
                    "otherNonCashItems": "-10456497.00",
                    "freeCashFlow": "-3224517.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "8804407.00",
                    "changeToLiabilities": "14015682.00",
                    "totalCashflowsFromInvestingActivities": "8804407.00",
                    "netBorrowings": "-197720.00",
                    "totalCashFromFinancingActivities": "-14749720.00",
                    "changeToOperatingActivities": "-13520336.00",
                    "netIncome": "2650449.00",
                    "changeInCash": "-716515.00",
                    "beginPeriodCashFlow": "1121648.00",
                    "endPeriodCashFlow": "405133.00",
                    "totalCashFromOperatingActivities": "5228798.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2083003.00",
                    "otherCashflowsFromInvestingActivities": "2458732.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-204720.00",
                    "changeToNetincome": "30223.00",
                    "capitalExpenditures": "14291442",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "495346.00",
                    "stockBasedCompensation": "456000.00",
                    "otherNonCashItems": "-5747378.00",
                    "freeCashFlow": "19520240.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-19",
                    "currency_symbol": "USD",
                    "investments": "-169371.00",
                    "changeToLiabilities": "171114.00",
                    "totalCashflowsFromInvestingActivities": "-169371.00",
                    "netBorrowings": "-571414.00",
                    "totalCashFromFinancingActivities": "6395678.00",
                    "changeToOperatingActivities": "-9127579.00",
                    "netIncome": "-355761.00",
                    "changeInCash": "-1389578.00",
                    "beginPeriodCashFlow": "2511226.00",
                    "endPeriodCashFlow": "1121648.00",
                    "totalCashFromOperatingActivities": "-7615885.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1171151.00",
                    "otherCashflowsFromInvestingActivities": "7382806.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-14552000.00",
                    "otherCashflowsFromFinancingActivities": "-10163718.00",
                    "changeToNetincome": "556185.00",
                    "capitalExpenditures": "7552177",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8887275.00",
                    "stockBasedCompensation": "456000.00",
                    "otherNonCashItems": "456000.00",
                    "freeCashFlow": "-15168062.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-10687741.00",
                    "changeToLiabilities": "48745.00",
                    "totalCashflowsFromInvestingActivities": "-10687741.00",
                    "netBorrowings": "388067.00",
                    "totalCashFromFinancingActivities": "13423087.00",
                    "changeToOperatingActivities": "-381216.00",
                    "netIncome": "-250281.00",
                    "changeInCash": "1894784.00",
                    "beginPeriodCashFlow": "616442.00",
                    "endPeriodCashFlow": "2511226.00",
                    "totalCashFromOperatingActivities": "-840561.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67445.00",
                    "otherCashflowsFromInvestingActivities": "11326.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12763718.00",
                    "changeToNetincome": "1868231.00",
                    "capitalExpenditures": "11244761",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-659690.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1965.00",
                    "freeCashFlow": "-12085322.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "5946.00",
                    "changeToLiabilities": "12695.00",
                    "totalCashflowsFromInvestingActivities": "5946.00",
                    "netBorrowings": "116765.00",
                    "totalCashFromFinancingActivities": "116765.00",
                    "changeToOperatingActivities": "-17947.00",
                    "netIncome": "-120061.00",
                    "changeInCash": "454.00",
                    "beginPeriodCashFlow": "615988.00",
                    "endPeriodCashFlow": "616442.00",
                    "totalCashFromOperatingActivities": "-122258.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3056.00",
                    "otherCashflowsFromInvestingActivities": "5946.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "116765.00",
                    "changeToNetincome": "3734497.00",
                    "capitalExpenditures": "5622381",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5252.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1.00",
                    "freeCashFlow": "-122258.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-24",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "426567.00",
                    "totalCashflowsFromInvestingActivities": "2319763.00",
                    "netBorrowings": "388067.00",
                    "totalCashFromFinancingActivities": "116765.00",
                    "changeToOperatingActivities": "-335523.00",
                    "netIncome": "-120061.00",
                    "changeInCash": "454.00",
                    "beginPeriodCashFlow": "615988.00",
                    "endPeriodCashFlow": "616442.00",
                    "totalCashFromOperatingActivities": "-122258.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3056.00",
                    "otherCashflowsFromInvestingActivities": "5946.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "116765.00",
                    "changeToNetincome": "-2142408.00",
                    "capitalExpenditures": "916167",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5252.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1.00",
                    "freeCashFlow": "-122258.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-916167.00",
                    "netBorrowings": "388067.00",
                    "totalCashFromFinancingActivities": "-2066025.50",
                    "changeToOperatingActivities": "-381216.00",
                    "netIncome": "4675041.00",
                    "changeInCash": "-383164.00",
                    "beginPeriodCashFlow": "999152.00",
                    "endPeriodCashFlow": "615988.00",
                    "totalCashFromOperatingActivities": "2673282.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28536.00",
                    "otherCashflowsFromInvestingActivities": "-916167.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2066025.50",
                    "changeToNetincome": "1868231.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5246816.00",
                    "stockBasedCompensation": "1760000.00",
                    "otherNonCashItems": "1456521.00",
                    "freeCashFlow": "2673282.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-3231213.00",
                    "changeInCash": "-967636.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-967636.00",
                    "totalCashFromOperatingActivities": "-984700.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28536.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "431689.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1723607.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "494370.00",
                    "freeCashFlow": "-984700.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1664916.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "111968.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3231213.00",
                    "changeInCash": "-967636.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-967636.00",
                    "totalCashFromOperatingActivities": "-984700.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28536.00",
                    "otherCashflowsFromInvestingActivities": "-1664916.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "431689.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "111968.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1723607.00",
                    "stockBasedCompensation": "135208.00",
                    "otherNonCashItems": "494370.00",
                    "freeCashFlow": "-984700.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1664916.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "111969.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1341364.00",
                    "changeInCash": "-3830967.00",
                    "beginPeriodCashFlow": "2569790.00",
                    "endPeriodCashFlow": "-3830967.00",
                    "totalCashFromOperatingActivities": "-2281183.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31572.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "111969.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1664916",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-911302.00",
                    "stockBasedCompensation": "135208.00",
                    "otherNonCashItems": "-195297.00",
                    "freeCashFlow": "-3946099.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1947.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2860105.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-373964.00",
                    "changeInCash": "2569790.00",
                    "beginPeriodCashFlow": "2569790.00",
                    "endPeriodCashFlow": "2569790.00",
                    "totalCashFromOperatingActivities": "-243855.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9864.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-54231.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2860105.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1947",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79402.00",
                    "stockBasedCompensation": "244167.00",
                    "otherNonCashItems": "-44520.00",
                    "freeCashFlow": "-245802.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1947.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2860105.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-373964.00",
                    "changeInCash": "2569790.00",
                    "beginPeriodCashFlow": "5511296.00",
                    "endPeriodCashFlow": "2569790.00",
                    "totalCashFromOperatingActivities": "-243855.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9864.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-54231.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2860105.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1947",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79402.00",
                    "stockBasedCompensation": "244167.00",
                    "otherNonCashItems": "-44520.00",
                    "freeCashFlow": "-245802.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7203.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-194818.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-202006.00",
                    "changeInCash": "-54519.00",
                    "beginPeriodCashFlow": "5565815.00",
                    "endPeriodCashFlow": "5511296.00",
                    "totalCashFromOperatingActivities": "19974.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16647.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-55160.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-194818.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7357",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "163610.00",
                    "stockBasedCompensation": "244167.00",
                    "otherNonCashItems": "-202444.00",
                    "freeCashFlow": "12617.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24847.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-292161.00",
                    "changeInCash": "-619342.00",
                    "beginPeriodCashFlow": "6185157.00",
                    "endPeriodCashFlow": "5565815.00",
                    "totalCashFromOperatingActivities": "-690200.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12667.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "566160.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24847.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24881",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-246238.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-164468.00",
                    "freeCashFlow": "-715081.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8039.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-246194.00",
                    "changeInCash": "-1193763.00",
                    "beginPeriodCashFlow": "7378920.00",
                    "endPeriodCashFlow": "6185157.00",
                    "totalCashFromOperatingActivities": "-1258487.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11643.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-664106.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8039.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9487",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-864456.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-159480.00",
                    "freeCashFlow": "-1267974.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7367.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3486628.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "270890.00",
                    "changeInCash": "2980054.00",
                    "beginPeriodCashFlow": "4398866.00",
                    "endPeriodCashFlow": "7378920.00",
                    "totalCashFromOperatingActivities": "-443777.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11029.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2989.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3486628.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7367",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-840934.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "115238.00",
                    "freeCashFlow": "-451144.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7367.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3486629.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "270892.00",
                    "changeInCash": "2980055.00",
                    "beginPeriodCashFlow": "1418811.00",
                    "endPeriodCashFlow": "4398866.00",
                    "totalCashFromOperatingActivities": "-443777.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11029.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2989.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3486629.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7367",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-840935.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "115237.00",
                    "freeCashFlow": "-451144.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22515.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "457512.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-257735.00",
                    "changeInCash": "603570.00",
                    "beginPeriodCashFlow": "815241.00",
                    "endPeriodCashFlow": "1418811.00",
                    "totalCashFromOperatingActivities": "201111.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10304.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2256.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "457512.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22515",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "523470.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-74928.00",
                    "freeCashFlow": "178596.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71508.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "613800.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-123142.00",
                    "changeInCash": "140726.00",
                    "beginPeriodCashFlow": "674515.00",
                    "endPeriodCashFlow": "815241.00",
                    "totalCashFromOperatingActivities": "-405879.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6611.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-42010.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "613800.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71508",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-249006.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-40342.00",
                    "freeCashFlow": "-477387.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "investments": "-2001600.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-287418039.00",
                    "netBorrowings": "143617882.00",
                    "totalCashFromFinancingActivities": "599081761.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-84929658.00",
                    "changeInCash": "23278991.00",
                    "beginPeriodCashFlow": "98934127.00",
                    "endPeriodCashFlow": "122213118.00",
                    "totalCashFromOperatingActivities": "-288924437.00",
                    "issuanceOfCapitalStock": "456263879.00",
                    "depreciation": "36817348.00",
                    "otherCashflowsFromInvestingActivities": "2106194.00",
                    "dividendsPaid": "800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18751671.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "598482587121.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "285928406",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-263687076.00",
                    "stockBasedCompensation": "24577649.00",
                    "otherNonCashItems": "-1702700.00",
                    "freeCashFlow": "-574852843.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "investments": "-149022420.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-149022420.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "242857873.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28305810.00",
                    "changeInCash": "80753193.00",
                    "beginPeriodCashFlow": "18180934.00",
                    "endPeriodCashFlow": "98934127.00",
                    "totalCashFromOperatingActivities": "-12986996.00",
                    "issuanceOfCapitalStock": "242857873.00",
                    "depreciation": "32311056.00",
                    "otherCashflowsFromInvestingActivities": "-16227607.00",
                    "dividendsPaid": "800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4666006.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94002806",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32844839.00",
                    "stockBasedCompensation": "9876368.00",
                    "otherNonCashItems": "-116325069.00",
                    "freeCashFlow": "-106989802.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "investments": "-69159064.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69159064.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "52223350.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13893281.00",
                    "changeInCash": "-15830126.00",
                    "beginPeriodCashFlow": "34011060.00",
                    "endPeriodCashFlow": "18180934.00",
                    "totalCashFromOperatingActivities": "1105588.00",
                    "issuanceOfCapitalStock": "53820800.00",
                    "depreciation": "14426733.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": "1600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "736444.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2550.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66659602",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48239183.00",
                    "stockBasedCompensation": "9118812.00",
                    "otherNonCashItems": "-56785859.00",
                    "freeCashFlow": "-65554014.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "investments": "-18605265.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18605265.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "18713825.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-105296603.00",
                    "changeInCash": "-8387468.00",
                    "beginPeriodCashFlow": "42398528.00",
                    "endPeriodCashFlow": "34011060.00",
                    "totalCashFromOperatingActivities": "-8496028.00",
                    "issuanceOfCapitalStock": "21010000.00",
                    "depreciation": "27829730.00",
                    "otherCashflowsFromInvestingActivities": "1081075.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-76820.00",
                    "otherCashflowsFromFinancingActivities": "-2296175.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19333310",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32416030.00",
                    "stockBasedCompensation": "2262691.00",
                    "otherNonCashItems": "34696414.00",
                    "freeCashFlow": "-27829338.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-15",
                    "currency_symbol": "USD",
                    "investments": "-40934430.00",
                    "changeToLiabilities": "21551220.00",
                    "totalCashflowsFromInvestingActivities": "-40934430.00",
                    "netBorrowings": "1268000.00",
                    "totalCashFromFinancingActivities": "106186507.00",
                    "changeToOperatingActivities": "-101217879.00",
                    "netIncome": "4864002.00",
                    "changeInCash": "41993395.00",
                    "beginPeriodCashFlow": "405133.00",
                    "endPeriodCashFlow": "42398528.00",
                    "totalCashFromOperatingActivities": "-23258682.00",
                    "issuanceOfCapitalStock": "109213366.00",
                    "depreciation": "13113964.00",
                    "otherCashflowsFromInvestingActivities": "5906790.00",
                    "dividendsPaid": "1094859.00",
                    "changeToInventory": "104117143.00",
                    "changeToAccountReceivables": "-104117143.00",
                    "salePurchaseOfStock": "-1094859.00",
                    "otherCashflowsFromFinancingActivities": "-4294859.00",
                    "changeToNetincome": "35102961.00",
                    "capitalExpenditures": "46841220",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-76339609.00",
                    "stockBasedCompensation": "21907416.00",
                    "otherNonCashItems": "12791254.00",
                    "freeCashFlow": "-70099902.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-30",
                    "currency_symbol": "USD",
                    "investments": "-2046759.00",
                    "changeToLiabilities": "14284286.00",
                    "totalCashflowsFromInvestingActivities": "-2046759.00",
                    "netBorrowings": "7000.00",
                    "totalCashFromFinancingActivities": "5255000.00",
                    "changeToOperatingActivities": "-23410347.00",
                    "netIncome": "1924346.00",
                    "changeInCash": "-210855.00",
                    "beginPeriodCashFlow": "630650.00",
                    "endPeriodCashFlow": "419795.00",
                    "totalCashFromOperatingActivities": "-3419096.00",
                    "issuanceOfCapitalStock": "5248000.00",
                    "depreciation": "3324655.00",
                    "otherCashflowsFromInvestingActivities": "2458732.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-409221.00",
                    "changeToAccountReceivables": "409221.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2046759.00",
                    "changeToNetincome": "4292647.00",
                    "capitalExpenditures": "4505491",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9126061.00",
                    "stockBasedCompensation": "456000.00",
                    "otherNonCashItems": "457964.00",
                    "freeCashFlow": "-7924587.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-916167.00",
                    "changeToLiabilities": "426567.00",
                    "totalCashflowsFromInvestingActivities": "1403596.00",
                    "netBorrowings": "7000.00",
                    "totalCashFromFinancingActivities": "5255000.00",
                    "changeToOperatingActivities": "-335523.00",
                    "netIncome": "-6937682.00",
                    "changeInCash": "-2299940.00",
                    "beginPeriodCashFlow": "2934425.00",
                    "endPeriodCashFlow": "634485.00",
                    "totalCashFromOperatingActivities": "-1353798.00",
                    "issuanceOfCapitalStock": "2600000.00",
                    "depreciation": "30199.00",
                    "otherCashflowsFromInvestingActivities": "1513596.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-895219.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-873685.00",
                    "changeToNetincome": "8031724.00",
                    "capitalExpenditures": "873685",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4742822.00",
                    "stockBasedCompensation": "1760000.00",
                    "otherNonCashItems": "-1760000.00",
                    "freeCashFlow": "-2227483.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "investments": "-1760000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3333726.00",
                    "netBorrowings": "7000.00",
                    "totalCashFromFinancingActivities": "5944147.00",
                    "changeToOperatingActivities": "-2183285.00",
                    "netIncome": "-3537126.00",
                    "changeInCash": "-2522353.00",
                    "beginPeriodCashFlow": "5456778.00",
                    "endPeriodCashFlow": "2934425.00",
                    "totalCashFromOperatingActivities": "-5050076.00",
                    "issuanceOfCapitalStock": "5944147.00",
                    "depreciation": "82872.00",
                    "otherCashflowsFromInvestingActivities": "-2580632.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "47043.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5944147.00",
                    "changeToNetincome": "670335.00",
                    "capitalExpenditures": "3333726",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1809000.00",
                    "stockBasedCompensation": "758750.00",
                    "otherNonCashItems": "764019.00",
                    "freeCashFlow": "-8383802.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-30",
                    "currency_symbol": "USD",
                    "investments": "-1760000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-31214.00",
                    "netBorrowings": "7000.00",
                    "totalCashFromFinancingActivities": "-389635.00",
                    "changeToOperatingActivities": "-2183285.00",
                    "netIncome": "-996825.00",
                    "changeInCash": "-1922142.00",
                    "beginPeriodCashFlow": "7378920.00",
                    "endPeriodCashFlow": "5456778.00",
                    "totalCashFromOperatingActivities": "-1908739.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57603.00",
                    "otherCashflowsFromInvestingActivities": "17868.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-208266.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-389635.00",
                    "changeToNetincome": "-966371.00",
                    "capitalExpenditures": "49082",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1175912.00",
                    "stockBasedCompensation": "488334.00",
                    "otherNonCashItems": "144.00",
                    "freeCashFlow": "-1957821.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "298.00",
                    "totalCashflowsFromInvestingActivities": "-108757.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8044569.00",
                    "changeToOperatingActivities": "-1369117.00",
                    "netIncome": "164811.00",
                    "changeInCash": "6704405.00",
                    "beginPeriodCashFlow": "674515.00",
                    "endPeriodCashFlow": "7378920.00",
                    "totalCashFromOperatingActivities": "-1092322.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38973.00",
                    "otherCashflowsFromInvestingActivities": "1890928.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-38288.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8044569.00",
                    "changeToNetincome": "28985.00",
                    "capitalExpenditures": "108757",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1321185.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29038.00",
                    "freeCashFlow": "-1201079.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21552.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "936600.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-106269.00",
                    "changeInCash": "562546.00",
                    "beginPeriodCashFlow": "111969.00",
                    "endPeriodCashFlow": "674515.00",
                    "totalCashFromOperatingActivities": "-230354.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1700316.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3123.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "936600.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21552",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-88662.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1700316.00",
                    "freeCashFlow": "-251906.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-113126000.00",
                    "minorityInterest": "4454000.00",
                    "netIncome": "-107212000.00",
                    "sellingGeneralAdministrative": "22568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18601000.00",
                    "reconciledDepreciation": "10088418.00",
                    "ebit": "-82613000.00",
                    "ebitda": "-72524582.00",
                    "depreciationAndAmortization": "10088418.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14995000.00",
                    "otherOperatingExpenses": "47108000.00",
                    "interestExpense": "8062000.00",
                    "taxProvision": "-1460000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8062000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1460000.00",
                    "totalRevenue": "32113000.00",
                    "totalOperatingExpenses": "33596000.00",
                    "costOfRevenue": "13512000.00",
                    "totalOtherIncomeExpenseNet": "-98131000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-111666000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-149857788.00",
                    "minorityInterest": "3610275.00",
                    "netIncome": "-146669036.00",
                    "sellingGeneralAdministrative": "27627296000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5784276.00",
                    "reconciledDepreciation": "10035582.00",
                    "ebit": "-144772810.00",
                    "ebitda": "-134737228.00",
                    "depreciationAndAmortization": "10035582.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21843020.00",
                    "otherOperatingExpenses": "49767776.00",
                    "interestExpense": "5084978000.00",
                    "taxProvision": "421523.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5084978.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "421523.00",
                    "totalRevenue": "27924756.00",
                    "totalOperatingExpenses": "27627296.00",
                    "costOfRevenue": "22140480.00",
                    "totalOtherIncomeExpenseNet": "-128014768.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-150279311.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-193784921.00",
                    "minorityInterest": "454171.00",
                    "netIncome": "-188362854.00",
                    "sellingGeneralAdministrative": "19932425.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6309929.00",
                    "reconciledDepreciation": "11715782.00",
                    "ebit": "-13622496.00",
                    "ebitda": "-1906714.00",
                    "depreciationAndAmortization": "11715782.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13622496.00",
                    "otherOperatingExpenses": "45960529.00",
                    "interestExpense": "3093461.00",
                    "taxProvision": "-4967896.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4967896.00",
                    "totalRevenue": "32338033.00",
                    "totalOperatingExpenses": "19932425.00",
                    "costOfRevenue": "26028104.00",
                    "totalOtherIncomeExpenseNet": "-180162425.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-188817025.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147422478.00",
                    "minorityInterest": "4158903.00",
                    "netIncome": "150883713.00",
                    "sellingGeneralAdministrative": "31494746.00",
                    "sellingAndMarketingExpenses": "1600000.00",
                    "grossProfit": "8692629.00",
                    "reconciledDepreciation": "9636039.00",
                    "ebit": "-24402117.00",
                    "ebitda": "-14766551.00",
                    "depreciationAndAmortization": "9635566.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24402117.00",
                    "otherOperatingExpenses": "54866119.00",
                    "interestExpense": null,
                    "taxProvision": "697668.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "697668.00",
                    "totalRevenue": "30464000.00",
                    "totalOperatingExpenses": "33094746.00",
                    "costOfRevenue": "21771373.00",
                    "totalOtherIncomeExpenseNet": "171824595.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146724810.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16465759.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14874202.00",
                    "sellingGeneralAdministrative": "19667364.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4251663.00",
                    "reconciledDepreciation": "8223538.00",
                    "ebit": "-15415701.00",
                    "ebitda": "-7192163.00",
                    "depreciationAndAmortization": "8223538.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15415701.00",
                    "otherOperatingExpenses": "41075120.00",
                    "interestExpense": "0.00",
                    "taxProvision": "1591557.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1591557.00",
                    "totalRevenue": "25659419.00",
                    "totalOperatingExpenses": "19667364.00",
                    "costOfRevenue": "21407756.00",
                    "totalOtherIncomeExpenseNet": "31881459.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14874202.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57039929.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-57711645.00",
                    "sellingGeneralAdministrative": "8235923.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5072838.00",
                    "reconciledDepreciation": "7241989.00",
                    "ebit": "-3163085.00",
                    "ebitda": "5178904.00",
                    "depreciationAndAmortization": "8341989.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3163085.00",
                    "otherOperatingExpenses": "28268205.00",
                    "interestExpense": "0.00",
                    "taxProvision": "671716.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "671716.00",
                    "totalRevenue": "25105120.00",
                    "totalOperatingExpenses": "8235923.00",
                    "costOfRevenue": "20032282.00",
                    "totalOtherIncomeExpenseNet": "-53876844.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57711645.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30203345.00",
                    "minorityInterest": null,
                    "netIncome": "28972539.00",
                    "sellingGeneralAdministrative": "16390270.00",
                    "sellingAndMarketingExpenses": "500000.00",
                    "grossProfit": "66221675.00",
                    "reconciledDepreciation": "8735419.00",
                    "ebit": "41095986.00",
                    "ebitda": "49831405.00",
                    "depreciationAndAmortization": "8735419.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28818602.00",
                    "otherOperatingExpenses": "52995310.00",
                    "interestExpense": null,
                    "taxProvision": "1230806.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1230806.00",
                    "totalRevenue": "81813912.00",
                    "totalOperatingExpenses": "37403073.00",
                    "costOfRevenue": "15592237.00",
                    "totalOtherIncomeExpenseNet": "1384743.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28972539.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38167256.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-38795486.00",
                    "sellingGeneralAdministrative": "13681750.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7239222.00",
                    "reconciledDepreciation": "8383055.00",
                    "ebit": "-14825583.00",
                    "ebitda": "-6442528.00",
                    "depreciationAndAmortization": "8383055.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36741827.00",
                    "otherOperatingExpenses": "59450354.00",
                    "interestExpense": null,
                    "taxProvision": "628230.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "628230.00",
                    "totalRevenue": "22708527.00",
                    "totalOperatingExpenses": "43981049.00",
                    "costOfRevenue": "15469305.00",
                    "totalOtherIncomeExpenseNet": "-1425429.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38795486.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11411000.00",
                    "minorityInterest": null,
                    "netIncome": "-11953000.00",
                    "sellingGeneralAdministrative": "5081000.00",
                    "sellingAndMarketingExpenses": "400000.00",
                    "grossProfit": "13793000.00",
                    "reconciledDepreciation": "8346633.00",
                    "ebit": "-33848.00",
                    "ebitda": "8812785.00",
                    "depreciationAndAmortization": "8846633.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11573000.00",
                    "otherOperatingExpenses": "40524000.00",
                    "interestExpense": null,
                    "taxProvision": "541781.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "541781.00",
                    "totalRevenue": "28951000.00",
                    "totalOperatingExpenses": "25366000.00",
                    "costOfRevenue": "15158000.00",
                    "totalOtherIncomeExpenseNet": "161478.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11953100.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51659207.00",
                    "minorityInterest": null,
                    "netIncome": "50081857.00",
                    "sellingGeneralAdministrative": "5955740.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "14228146.00",
                    "reconciledDepreciation": "6845949.00",
                    "ebit": "1426457.00",
                    "ebitda": "8272406.00",
                    "depreciationAndAmortization": "6845949.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47159034.00",
                    "otherOperatingExpenses": "16772196.00",
                    "interestExpense": null,
                    "taxProvision": "1577350.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1577350.00",
                    "totalRevenue": "30386838.00",
                    "totalOperatingExpenses": "-32930888.00",
                    "costOfRevenue": "16158692.00",
                    "totalOtherIncomeExpenseNet": "4500173.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50081857.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2010781.00",
                    "minorityInterest": null,
                    "netIncome": "-2023828.00",
                    "sellingGeneralAdministrative": "12247235.00",
                    "sellingAndMarketingExpenses": "100000.00",
                    "grossProfit": "6122778.00",
                    "reconciledDepreciation": "3431960.00",
                    "ebit": "-9556417.00",
                    "ebitda": "-6124457.00",
                    "depreciationAndAmortization": "3431960.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3913417.00",
                    "otherOperatingExpenses": "19967106.00",
                    "interestExpense": null,
                    "taxProvision": "13047.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13047.00",
                    "totalRevenue": "16053689.00",
                    "totalOperatingExpenses": "10036195.00",
                    "costOfRevenue": "9930911.00",
                    "totalOtherIncomeExpenseNet": "1902636.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2023828.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7079211.00",
                    "minorityInterest": null,
                    "netIncome": "-7182138.00",
                    "sellingGeneralAdministrative": "4873698.00",
                    "sellingAndMarketingExpenses": "400000.00",
                    "grossProfit": "2763450.00",
                    "reconciledDepreciation": "3623573.00",
                    "ebit": "-5733821.00",
                    "ebitda": "-2110248.00",
                    "depreciationAndAmortization": "3623573.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7001381.00",
                    "otherOperatingExpenses": "18561222.00",
                    "interestExpense": null,
                    "taxProvision": "102927.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "102927.00",
                    "totalRevenue": "11559841.00",
                    "totalOperatingExpenses": "9764831.00",
                    "costOfRevenue": "8796391.00",
                    "totalOtherIncomeExpenseNet": "-77830.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7182138.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2318000.00",
                    "minorityInterest": null,
                    "netIncome": "-2427000.00",
                    "sellingGeneralAdministrative": "5390000.00",
                    "sellingAndMarketingExpenses": "400000.00",
                    "grossProfit": "3375000.00",
                    "reconciledDepreciation": "3725152.00",
                    "ebit": "-5741000.00",
                    "ebitda": "-2015848.00",
                    "depreciationAndAmortization": "3725152.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2648000.00",
                    "otherOperatingExpenses": "11686000.00",
                    "interestExpense": null,
                    "taxProvision": "109427.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "109427.00",
                    "totalRevenue": "9038000.00",
                    "totalOperatingExpenses": "6023000.00",
                    "costOfRevenue": "5663000.00",
                    "totalOtherIncomeExpenseNet": "330802.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2427010.00",
                    "netIncomeApplicableToCommonShares": "-2427010.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-06-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2206662.00",
                    "minorityInterest": null,
                    "netIncome": "-2260305.00",
                    "sellingGeneralAdministrative": "5157455.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "3098705.00",
                    "reconciledDepreciation": "3646048.00",
                    "ebit": "-5704798.00",
                    "ebitda": "-2058750.00",
                    "depreciationAndAmortization": "3646048.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3056526.00",
                    "otherOperatingExpenses": "11321525.00",
                    "interestExpense": "6146408.00",
                    "taxProvision": "53643.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53643.00",
                    "totalRevenue": "8264999.00",
                    "totalOperatingExpenses": "6155231.00",
                    "costOfRevenue": "5166294.00",
                    "totalOtherIncomeExpenseNet": "849864.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2260305.00",
                    "netIncomeApplicableToCommonShares": "-2427010.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63261704.00",
                    "minorityInterest": null,
                    "netIncome": "-62653974.00",
                    "sellingGeneralAdministrative": "8012038.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1755131.00",
                    "reconciledDepreciation": "9395805.00",
                    "ebit": "31404975.00",
                    "ebitda": "40800780.00",
                    "depreciationAndAmortization": "9395805.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31404975.00",
                    "otherOperatingExpenses": "23429597.00",
                    "interestExpense": "19258062.00",
                    "taxProvision": "-607730.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-607730.00",
                    "totalRevenue": "7776885.00",
                    "totalOperatingExpenses": "17407843.00",
                    "costOfRevenue": "6021754.00",
                    "totalOtherIncomeExpenseNet": "-94666679.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-62653974.00",
                    "netIncomeApplicableToCommonShares": "-2427010.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14316653.00",
                    "minorityInterest": null,
                    "netIncome": "-14512182.00",
                    "sellingGeneralAdministrative": "6231658.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "2630478.00",
                    "reconciledDepreciation": "9312176.00",
                    "ebit": "-12913356.00",
                    "ebitda": "-3601180.00",
                    "depreciationAndAmortization": "9312176.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14403452.00",
                    "otherOperatingExpenses": "23534413.00",
                    "interestExpense": "1229000.00",
                    "taxProvision": "195529.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "195529.00",
                    "totalRevenue": "9130961.00",
                    "totalOperatingExpenses": "17033930.00",
                    "costOfRevenue": "6500483.00",
                    "totalOtherIncomeExpenseNet": "86799.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14338108.00",
                    "netIncomeApplicableToCommonShares": "-14338108.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16592124.00",
                    "minorityInterest": null,
                    "netIncome": "-17763417.00",
                    "sellingGeneralAdministrative": "4598238.00",
                    "sellingAndMarketingExpenses": "100000.00",
                    "grossProfit": "5432491.00",
                    "reconciledDepreciation": "5322120.00",
                    "ebit": "-4487867.00",
                    "ebitda": "834253.00",
                    "depreciationAndAmortization": "5322120.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17852273.00",
                    "otherOperatingExpenses": "26868909.00",
                    "interestExpense": "10264000.00",
                    "taxProvision": "1171293.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1171293.00",
                    "totalRevenue": "9016636.00",
                    "totalOperatingExpenses": "23284764.00",
                    "costOfRevenue": "3584145.00",
                    "totalOtherIncomeExpenseNet": "1260149.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18124732.00",
                    "netIncomeApplicableToCommonShares": "-18124732.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5684569.00",
                    "minorityInterest": null,
                    "netIncome": "-4332627.00",
                    "sellingGeneralAdministrative": "4272695.00",
                    "sellingAndMarketingExpenses": "100000.00",
                    "grossProfit": "4305496.00",
                    "reconciledDepreciation": "3799629.00",
                    "ebit": "-3766828.00",
                    "ebitda": "32801.00",
                    "depreciationAndAmortization": "3799629.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6328246.00",
                    "otherOperatingExpenses": "14901993.00",
                    "interestExpense": "7765000.00",
                    "taxProvision": "-1351942.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1351942.00",
                    "totalRevenue": "8573747.00",
                    "totalOperatingExpenses": "10633742.00",
                    "costOfRevenue": "4268251.00",
                    "totalOtherIncomeExpenseNet": "643677.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10179789.00",
                    "netIncomeApplicableToCommonShares": "-10179789.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6900374.00",
                    "minorityInterest": null,
                    "netIncome": "-9434088.00",
                    "sellingGeneralAdministrative": "13047412.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8606479.00",
                    "reconciledDepreciation": "3318261.00",
                    "ebit": "-8415164.00",
                    "ebitda": "-5096903.00",
                    "depreciationAndAmortization": "3318261.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7759194.00",
                    "otherOperatingExpenses": "21146126.00",
                    "interestExpense": "858820.00",
                    "taxProvision": "2533714.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2533714.00",
                    "totalRevenue": "13386932.00",
                    "totalOperatingExpenses": "16365673.00",
                    "costOfRevenue": "4780453.00",
                    "totalOtherIncomeExpenseNet": "858820.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9434088.00",
                    "netIncomeApplicableToCommonShares": "-9434088.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19210256.00",
                    "minorityInterest": null,
                    "netIncome": "-20148834.00",
                    "sellingGeneralAdministrative": "19545639.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7787949.00",
                    "reconciledDepreciation": "3796672.00",
                    "ebit": "-15554362.00",
                    "ebitda": "-11757690.00",
                    "depreciationAndAmortization": "3796672.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15424427.00",
                    "otherOperatingExpenses": "25820321.00",
                    "interestExpense": "3656000.00",
                    "taxProvision": "938578.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "938578.00",
                    "totalRevenue": "10395894.00",
                    "totalOperatingExpenses": "23212376.00",
                    "costOfRevenue": "2607945.00",
                    "totalOtherIncomeExpenseNet": "-3785829.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20148834.00",
                    "netIncomeApplicableToCommonShares": "-20148834.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1237000.00",
                    "minorityInterest": null,
                    "netIncome": "-1339000.00",
                    "sellingGeneralAdministrative": "4336000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17459000.00",
                    "reconciledDepreciation": "2348657.00",
                    "ebit": "10774000.00",
                    "ebitda": "13122657.00",
                    "depreciationAndAmortization": "2348657.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10774000.00",
                    "otherOperatingExpenses": "17568000.00",
                    "interestExpense": "12012000.00",
                    "taxProvision": "101907.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101907.00",
                    "totalRevenue": "28343000.00",
                    "totalOperatingExpenses": "6685000.00",
                    "costOfRevenue": "10884000.00",
                    "totalOtherIncomeExpenseNet": "-12012000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1339400.00",
                    "netIncomeApplicableToCommonShares": "-1339400.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36068000.00",
                    "minorityInterest": null,
                    "netIncome": "35786000.00",
                    "sellingGeneralAdministrative": "2225000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31485000.00",
                    "reconciledDepreciation": "3650374.00",
                    "ebit": "25610000.00",
                    "ebitda": "29260374.00",
                    "depreciationAndAmortization": "3650374.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25610000.00",
                    "otherOperatingExpenses": "18343000.00",
                    "interestExpense": "12011897.00",
                    "taxProvision": "282142.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "282142.00",
                    "totalRevenue": "43953000.00",
                    "totalOperatingExpenses": "5876000.00",
                    "costOfRevenue": "12468000.00",
                    "totalOtherIncomeExpenseNet": "10459000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35786324.00",
                    "netIncomeApplicableToCommonShares": "35786324.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2650000.00",
                    "minorityInterest": null,
                    "netIncome": "2650000.00",
                    "sellingGeneralAdministrative": "1313000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5225000.00",
                    "reconciledDepreciation": "2083003.00",
                    "ebit": "1829000.00",
                    "ebitda": "3912003.00",
                    "depreciationAndAmortization": "2083003.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1829000.00",
                    "otherOperatingExpenses": "10634000.00",
                    "interestExpense": "3835000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1.00",
                    "netInterestIncome": "1.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-821000.00",
                    "totalRevenue": "12463000.00",
                    "totalOperatingExpenses": "3396000.00",
                    "costOfRevenue": "7238000.00",
                    "totalOtherIncomeExpenseNet": "821310.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2650449.00",
                    "netIncomeApplicableToCommonShares": "2650449.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100239.00",
                    "minorityInterest": null,
                    "netIncome": "54.00",
                    "sellingGeneralAdministrative": "405705.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1698816.00",
                    "reconciledDepreciation": "1171151.00",
                    "ebit": "121960.00",
                    "ebitda": "1293111.00",
                    "depreciationAndAmortization": "1171151.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121960.00",
                    "otherOperatingExpenses": "7787568.00",
                    "interestExpense": "3834643.00",
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100185.00",
                    "totalRevenue": "7909528.00",
                    "totalOperatingExpenses": "1576856.00",
                    "costOfRevenue": "6210712.00",
                    "totalOtherIncomeExpenseNet": "-21721.00",
                    "discontinuedOperations": "-100185.00",
                    "netIncomeFromContinuingOps": "100239.00",
                    "netIncomeApplicableToCommonShares": "54.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "488805.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-250281.00",
                    "minorityInterest": "252333.00",
                    "netIncome": "-250281.00",
                    "sellingGeneralAdministrative": "221591.00",
                    "sellingAndMarketingExpenses": "8196151.00",
                    "grossProfit": "37541.00",
                    "reconciledDepreciation": "67445.00",
                    "ebit": "-254551.00",
                    "ebitda": "-187106.00",
                    "depreciationAndAmortization": "67445.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-254551.00",
                    "otherOperatingExpenses": "929018.00",
                    "interestExpense": "1937.00",
                    "taxProvision": "0.00",
                    "interestIncome": "40.00",
                    "netInterestIncome": "40.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "806803.00",
                    "totalRevenue": "674467.00",
                    "totalOperatingExpenses": "292092.00",
                    "costOfRevenue": "636926.00",
                    "totalOtherIncomeExpenseNet": "4270.00",
                    "discontinuedOperations": "-1867249.00",
                    "netIncomeFromContinuingOps": "-250281.00",
                    "netIncomeApplicableToCommonShares": "-2052420.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-120061.00",
                    "minorityInterest": "252333.00",
                    "netIncome": "-3854559.00",
                    "sellingGeneralAdministrative": "118978.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-857.00",
                    "reconciledDepreciation": "3056.00",
                    "ebit": "-119835.00",
                    "ebitda": "-116779.00",
                    "depreciationAndAmortization": "3056.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-119835.00",
                    "otherOperatingExpenses": "138066.00",
                    "interestExpense": "3734498.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3734000.00",
                    "totalRevenue": "18231.00",
                    "totalOperatingExpenses": "118978.00",
                    "costOfRevenue": "19088.00",
                    "totalOtherIncomeExpenseNet": "-226.00",
                    "discontinuedOperations": "-3734498.00",
                    "netIncomeFromContinuingOps": "-120061.00",
                    "netIncomeApplicableToCommonShares": "-3854559.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-120061.00",
                    "minorityInterest": "252333.00",
                    "netIncome": "-3854559.00",
                    "sellingGeneralAdministrative": "118978.00",
                    "sellingAndMarketingExpenses": "8196151.00",
                    "grossProfit": "-857.00",
                    "reconciledDepreciation": null,
                    "ebit": "-119835.00",
                    "ebitda": "-116779.00",
                    "depreciationAndAmortization": "3056.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-119835.00",
                    "otherOperatingExpenses": "138066.00",
                    "interestExpense": "3734498.00",
                    "taxProvision": "806803.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-1937.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3734498.00",
                    "totalRevenue": "18231.00",
                    "totalOperatingExpenses": "118978.00",
                    "costOfRevenue": "19088.00",
                    "totalOtherIncomeExpenseNet": "-226.00",
                    "discontinuedOperations": "-1867249.00",
                    "netIncomeFromContinuingOps": "-7888807.00",
                    "netIncomeApplicableToCommonShares": "-2052420.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1787384.00",
                    "minorityInterest": "252333.00",
                    "netIncome": "-3007825.00",
                    "sellingGeneralAdministrative": "1787384.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "-57071.00",
                    "ebit": "-1787384.00",
                    "ebitda": "-1758848.00",
                    "depreciationAndAmortization": "28536.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1787384.00",
                    "otherOperatingExpenses": "1787384.00",
                    "interestExpense": "1220441.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1220000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1787384.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": "-1220441.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-3007825.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "175691.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3231000.00",
                    "minorityInterest": null,
                    "netIncome": "-3231000.00",
                    "sellingGeneralAdministrative": "2042000.00",
                    "sellingAndMarketingExpenses": "2664000.00",
                    "grossProfit": "2264000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2607536.00",
                    "ebitda": "-2579000.00",
                    "depreciationAndAmortization": "28536.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2608000.00",
                    "otherOperatingExpenses": "4881000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2274000.00",
                    "totalOperatingExpenses": "4872000.00",
                    "costOfRevenue": "9689.00",
                    "totalOtherIncomeExpenseNet": "-623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "175691.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3231000.00",
                    "minorityInterest": null,
                    "netIncome": "-3231000.00",
                    "sellingGeneralAdministrative": "2042000.00",
                    "sellingAndMarketingExpenses": "2664000.00",
                    "grossProfit": "2264000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2607536.00",
                    "ebitda": "-2579000.00",
                    "depreciationAndAmortization": "28536.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2608000.00",
                    "otherOperatingExpenses": "4881000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "247766.00",
                    "totalRevenue": "2274000.00",
                    "totalOperatingExpenses": "4872000.00",
                    "costOfRevenue": "9689.00",
                    "totalOtherIncomeExpenseNet": "-623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "85469.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1661000.00",
                    "minorityInterest": null,
                    "netIncome": "-1341000.00",
                    "sellingGeneralAdministrative": "1552000.00",
                    "sellingAndMarketingExpenses": "1320000.00",
                    "grossProfit": "1491000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1680572.00",
                    "ebitda": "-1649000.00",
                    "depreciationAndAmortization": "31572.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1680000.00",
                    "otherOperatingExpenses": "3014000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-264305.00",
                    "totalRevenue": "1333000.00",
                    "totalOperatingExpenses": "3160000.00",
                    "costOfRevenue": "-157441.00",
                    "totalOtherIncomeExpenseNet": "19182.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "138473.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-338000.00",
                    "minorityInterest": null,
                    "netIncome": "-374000.00",
                    "sellingGeneralAdministrative": "1577000.00",
                    "sellingAndMarketingExpenses": "1151000.00",
                    "grossProfit": "2454000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-411864.00",
                    "ebitda": "-402000.00",
                    "depreciationAndAmortization": "9864.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-412000.00",
                    "otherOperatingExpenses": "2801000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33719.00",
                    "totalRevenue": "2454000.00",
                    "totalOperatingExpenses": "2801000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "74091.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "138473.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-338000.00",
                    "minorityInterest": null,
                    "netIncome": "-374000.00",
                    "sellingGeneralAdministrative": "1577000.00",
                    "sellingAndMarketingExpenses": "1151000.00",
                    "grossProfit": "2454000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-411864.00",
                    "ebitda": "-402000.00",
                    "depreciationAndAmortization": "9864.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-412000.00",
                    "otherOperatingExpenses": "2866000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33719.00",
                    "totalRevenue": "2454000.00",
                    "totalOperatingExpenses": "2801000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "74091.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "140580.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-241000.00",
                    "minorityInterest": null,
                    "netIncome": "-202000.00",
                    "sellingGeneralAdministrative": "918226.00",
                    "sellingAndMarketingExpenses": "1098000.00",
                    "grossProfit": "2078000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-277647.00",
                    "ebitda": "-261000.00",
                    "depreciationAndAmortization": "16647.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-278000.00",
                    "otherOperatingExpenses": "2356000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-43396.00",
                    "totalRevenue": "2078000.00",
                    "totalOperatingExpenses": "2356000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "36942.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "120897.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-421000.00",
                    "minorityInterest": null,
                    "netIncome": "-292000.00",
                    "sellingGeneralAdministrative": "682773.00",
                    "sellingAndMarketingExpenses": "894319.00",
                    "grossProfit": "1360000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-435667.00",
                    "ebitda": "-423000.00",
                    "depreciationAndAmortization": "12667.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-435000.00",
                    "otherOperatingExpenses": "1783000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-94847.00",
                    "totalRevenue": "1360000.00",
                    "totalOperatingExpenses": "1783000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "14572.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "83794.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-365000.00",
                    "minorityInterest": null,
                    "netIncome": "-246000.00",
                    "sellingGeneralAdministrative": "809630.00",
                    "sellingAndMarketingExpenses": "821298.00",
                    "grossProfit": "1438000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-367643.00",
                    "ebitda": "-356000.00",
                    "depreciationAndAmortization": "11643.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-368000.00",
                    "otherOperatingExpenses": "1806000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-89903.00",
                    "totalRevenue": "1438000.00",
                    "totalOperatingExpenses": "1806000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2656.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "88611.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "363791.00",
                    "minorityInterest": null,
                    "netIncome": "270890.00",
                    "sellingGeneralAdministrative": "386483.00",
                    "sellingAndMarketingExpenses": "359615.00",
                    "grossProfit": "1294087.00",
                    "reconciledDepreciation": null,
                    "ebit": "362826.00",
                    "ebitda": "373855.00",
                    "depreciationAndAmortization": "11029.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "362826.00",
                    "otherOperatingExpenses": "931339.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90948.00",
                    "totalRevenue": "1294087.00",
                    "totalOperatingExpenses": "931339.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "965.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "88611.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "363793.00",
                    "minorityInterest": null,
                    "netIncome": "270892.00",
                    "sellingGeneralAdministrative": "386483.00",
                    "sellingAndMarketingExpenses": "359614.00",
                    "grossProfit": "1294000.00",
                    "reconciledDepreciation": null,
                    "ebit": "362827.00",
                    "ebitda": "373856.00",
                    "depreciationAndAmortization": "11029.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "362827.00",
                    "otherOperatingExpenses": "931337.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90948.00",
                    "totalRevenue": "1294000.00",
                    "totalOperatingExpenses": "931337.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "966.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "111922.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-344000.00",
                    "minorityInterest": null,
                    "netIncome": "-258000.00",
                    "sellingGeneralAdministrative": "339524.00",
                    "sellingAndMarketingExpenses": "543550.00",
                    "grossProfit": "733891.00",
                    "reconciledDepreciation": null,
                    "ebit": "-344304.00",
                    "ebitda": "-334000.00",
                    "depreciationAndAmortization": "10304.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-344000.00",
                    "otherOperatingExpenses": "1078000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-85911.00",
                    "totalRevenue": "733891.00",
                    "totalOperatingExpenses": "1078000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "684.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "128757.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-164000.00",
                    "minorityInterest": null,
                    "netIncome": "-123000.00",
                    "sellingGeneralAdministrative": "164415.00",
                    "sellingAndMarketingExpenses": "171883.00",
                    "grossProfit": "383705.00",
                    "reconciledDepreciation": null,
                    "ebit": "-164611.00",
                    "ebitda": "-158000.00",
                    "depreciationAndAmortization": "6611.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-164000.00",
                    "otherOperatingExpenses": "548174.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-41047.00",
                    "totalRevenue": "383705.00",
                    "totalOperatingExpenses": "548174.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "280.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-86936613.00",
                    "minorityInterest": "4613074.00",
                    "netIncome": "-80316584.00",
                    "sellingGeneralAdministrative": "80964293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24354639.00",
                    "reconciledDepreciation": "36817348.00",
                    "ebit": "-56609654.00",
                    "ebitda": "-19792306.00",
                    "depreciationAndAmortization": "36817348.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56609654.00",
                    "otherOperatingExpenses": "170169974.00",
                    "interestExpense": "3093461.00",
                    "taxProvision": "-2006955.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3093461.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2006955.00",
                    "totalRevenue": "113560320.00",
                    "totalOperatingExpenses": "80964293.00",
                    "costOfRevenue": "89205681.00",
                    "totalOtherIncomeExpenseNet": "-30326959.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-84929658.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32284000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28306000.00",
                    "sellingGeneralAdministrative": "41508000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101383000.00",
                    "reconciledDepreciation": "32311056.00",
                    "ebit": "27563000.00",
                    "ebitda": "59874056.00",
                    "depreciationAndAmortization": "32311056.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27563000.00",
                    "otherOperatingExpenses": "136197000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "3978167.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3978000.00",
                    "totalRevenue": "163760000.00",
                    "totalOperatingExpenses": "73819000.00",
                    "costOfRevenue": "62378000.00",
                    "totalOtherIncomeExpenseNet": "4721000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28305810.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13614000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13893000.00",
                    "sellingGeneralAdministrative": "26469000.00",
                    "sellingAndMarketingExpenses": "1200000.00",
                    "grossProfit": "15360000.00",
                    "reconciledDepreciation": "14426733.00",
                    "ebit": "-26736000.00",
                    "ebitda": "-12309267.00",
                    "depreciationAndAmortization": "14426733.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16620000.00",
                    "otherOperatingExpenses": "61536000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "279044.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "279044.00",
                    "totalRevenue": "44916000.00",
                    "totalOperatingExpenses": "31979000.00",
                    "costOfRevenue": "29557000.00",
                    "totalOtherIncomeExpenseNet": "3005000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13893281.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-105889453.00",
                    "minorityInterest": null,
                    "netIncome": "-105296603.00",
                    "sellingGeneralAdministrative": "22984784.00",
                    "sellingAndMarketingExpenses": "1100000.00",
                    "grossProfit": "11921960.00",
                    "reconciledDepreciation": "27829730.00",
                    "ebit": "-38892554.00",
                    "ebitda": "-11062824.00",
                    "depreciationAndAmortization": "27829730.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-107166475.00",
                    "otherOperatingExpenses": "139463068.00",
                    "interestExpense": "132618000.00",
                    "taxProvision": "-592850.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-592850.00",
                    "totalRevenue": "32296593.00",
                    "totalOperatingExpenses": "119088435.00",
                    "costOfRevenue": "20374633.00",
                    "totalOtherIncomeExpenseNet": "1277022.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-105296603.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2846389.00",
                    "minorityInterest": null,
                    "netIncome": "-1009952.00",
                    "sellingGeneralAdministrative": "39154204.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65338794.00",
                    "reconciledDepreciation": "13113964.00",
                    "ebit": "13070626.00",
                    "ebitda": "26184590.00",
                    "depreciationAndAmortization": "13113964.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5890222.00",
                    "otherOperatingExpenses": "90188348.00",
                    "interestExpense": "9402980.00",
                    "taxProvision": "3856341.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3856341.00",
                    "totalRevenue": "96078570.00",
                    "totalOperatingExpenses": "59448572.00",
                    "costOfRevenue": "30739776.00",
                    "totalOtherIncomeExpenseNet": "-3043833.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4864002.00",
                    "netIncomeApplicableToCommonShares": "4864002.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "137423.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1555379.00",
                    "minorityInterest": null,
                    "netIncome": "-2279304.00",
                    "sellingGeneralAdministrative": "2515117.00",
                    "sellingAndMarketingExpenses": "8196151.00",
                    "grossProfit": "6960485.00",
                    "reconciledDepreciation": "3324655.00",
                    "ebit": "1120713.00",
                    "ebitda": "4445368.00",
                    "depreciationAndAmortization": "3324655.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1557303.00",
                    "otherOperatingExpenses": "19507810.00",
                    "interestExpense": "1937.00",
                    "taxProvision": "806803.00",
                    "interestIncome": "41.00",
                    "netInterestIncome": "41.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3029000.00",
                    "totalRevenue": "21065113.00",
                    "totalOperatingExpenses": "5403182.00",
                    "costOfRevenue": "14104628.00",
                    "totalOtherIncomeExpenseNet": "-1924.00",
                    "discontinuedOperations": "-3834683.00",
                    "netIncomeFromContinuingOps": "1924346.00",
                    "netIncomeApplicableToCommonShares": "-1910337.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "137423.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6130879.00",
                    "minorityInterest": "252333.00",
                    "netIncome": "-6937682.00",
                    "sellingGeneralAdministrative": "2476987.00",
                    "sellingAndMarketingExpenses": "6956606.00",
                    "grossProfit": "4588038.00",
                    "reconciledDepreciation": "30199.00",
                    "ebit": "-4982978.00",
                    "ebitda": "-4952779.00",
                    "depreciationAndAmortization": "30199.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4982978.00",
                    "otherOperatingExpenses": "9571016.00",
                    "interestExpense": "995765.00",
                    "taxProvision": "806803.00",
                    "interestIncome": "40.00",
                    "netInterestIncome": "-1937.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "806803.00",
                    "totalRevenue": "4588038.00",
                    "totalOperatingExpenses": "9571016.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1147901.00",
                    "discontinuedOperations": "-7682866.00",
                    "netIncomeFromContinuingOps": "-9676191.00",
                    "netIncomeApplicableToCommonShares": "-9676191.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "447884.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1891213.00",
                    "minorityInterest": "467156.00",
                    "netIncome": "-3537126.00",
                    "sellingGeneralAdministrative": "1891213.00",
                    "sellingAndMarketingExpenses": "4940784.00",
                    "grossProfit": "7889000.00",
                    "reconciledDepreciation": "82872.00",
                    "ebit": "-1891213.00",
                    "ebitda": "-1808341.00",
                    "depreciationAndAmortization": "82872.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1891213.00",
                    "otherOperatingExpenses": "1891213.00",
                    "interestExpense": "297692.00",
                    "taxProvision": "-461171.00",
                    "interestIncome": "24530.00",
                    "netInterestIncome": "15466.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-461171.00",
                    "totalRevenue": "7889201.00",
                    "totalOperatingExpenses": "1891213.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "186547.00",
                    "discontinuedOperations": "-1645913.00",
                    "netIncomeFromContinuingOps": "-3537126.00",
                    "netIncomeApplicableToCommonShares": "-3537126.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "485852.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1268000.00",
                    "minorityInterest": "605111.00",
                    "netIncome": "-942000.00",
                    "sellingGeneralAdministrative": "3916736.00",
                    "sellingAndMarketingExpenses": "3910646.00",
                    "grossProfit": "6562000.00",
                    "reconciledDepreciation": "57603.00",
                    "ebit": "-1266603.00",
                    "ebitda": "-1209000.00",
                    "depreciationAndAmortization": "57603.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1359000.00",
                    "otherOperatingExpenses": "8313000.00",
                    "interestExpense": "1703.00",
                    "taxProvision": "-271541.00",
                    "interestIncome": "17166.00",
                    "netInterestIncome": "15463.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-272000.00",
                    "totalRevenue": "6954000.00",
                    "totalOperatingExpenses": "8313000.00",
                    "costOfRevenue": "391927.00",
                    "totalOtherIncomeExpenseNet": "91111.00",
                    "discontinuedOperations": "-508491.00",
                    "netIncomeFromContinuingOps": "-996825.00",
                    "netIncomeApplicableToCommonShares": "-942368.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "417901.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "219749.00",
                    "minorityInterest": "960056.00",
                    "netIncome": "160905.00",
                    "sellingGeneralAdministrative": "1636353.00",
                    "sellingAndMarketingExpenses": "1434662.00",
                    "grossProfit": "3705770.00",
                    "reconciledDepreciation": null,
                    "ebit": "216854.00",
                    "ebitda": "255827.00",
                    "depreciationAndAmortization": "38973.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "216854.00",
                    "otherOperatingExpenses": "3488916.00",
                    "interestExpense": "274.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54938.00",
                    "totalRevenue": "3705770.00",
                    "totalOperatingExpenses": "3488916.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2895.00",
                    "discontinuedOperations": "-508491.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "160905.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "29943.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-142000.00",
                    "minorityInterest": null,
                    "netIncome": "-106000.00",
                    "sellingGeneralAdministrative": "492492.00",
                    "sellingAndMarketingExpenses": "361092.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-142000.00",
                    "ebitda": "1558316.00",
                    "depreciationAndAmortization": "1700316.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-142000.00",
                    "otherOperatingExpenses": "141693.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-35423.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "141693.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "12.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Bit Digital Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
