Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Robert Randolph Morse	Executive Chairman	1955
Mr. Jonathan Peter Slager	CEO & Director	1960
Mr. Dean Anthony Allara	Vice Chairman of the Board	1962
Mr. Adam Bernard O'Farrell	COO & Director	1973
Ms. Katherine Elsnab CPA	Chief Financial Officer	1981
Mr. Garrett Behling	MD & Chief Accounting Officer	1982
Mr. Scott Cardenas	MD & CTO	NA
Ms. Charlotte Morse	Managing Director of Investor Relations & Marketing	NA
Mr. Jared Kent Forsgren	Senior MD & Chief Compliance Officer	NA
Mr. Matthew Grant	Senior MD, General Counsel & Secretary	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jul 23, 2025	Dean Allara	N/A	Sale	6.74K	$10.65	$71.81K
Jul 23, 2025	Jonathan Slager	N/A	Sale	9.56K	$10.65	$101.84K
Jul 23, 2025	Katherine Elsnab	N/A	Sale	396.00	$10.65	$4.22K
Jul 23, 2025	Robert Randolph Morse	N/A	Sale	27.75K	$10.65	$295.53K
Jul 23, 2025	Adam O'farrell	N/A	Sale	3.82K	$10.65	$40.65K
Jul 22, 2025	Adam O'farrell	N/A	Sale	3.56K	$10.46	$37.21K
Jul 22, 2025	Dean Allara	N/A	Sale	6.29K	$10.46	$65.74K
Jul 22, 2025	Jonathan Slager	N/A	Sale	8.91K	$10.46	$93.20K
Jul 22, 2025	Katherine Elsnab	N/A	Sale	369.00	$10.46	$3.86K
Jul 22, 2025	Robert Randolph Morse	N/A	Sale	25.86K	$10.46	$270.49K
Jul 21, 2025	Jonathan Slager	N/A	Sale	8.86K	$10.60	$93.86K
Jul 21, 2025	Robert Randolph Morse	N/A	Sale	25.70K	$10.60	$272.43K
Jul 21, 2025	Katherine Elsnab	N/A	Sale	366.00	$10.60	$3.88K
Jul 21, 2025	Dean Allara	N/A	Sale	6.25K	$10.60	$66.20K
Jul 21, 2025	Adam O'farrell	N/A	Sale	3.54K	$10.60	$37.47K
Jan 06, 2025	Adam O'farrell	N/A	Sale	6.94K	$8.31	$57.63K
Jan 06, 2025	Dean Allara	N/A	Sale	10.88K	$8.31	$90.39K
Jan 06, 2025	Katherine Elsnab	N/A	Sale	3.21K	$8.31	$26.64K
Jan 06, 2025	Robert Randolph Morse	N/A	Sale	47.25K	$8.31	$392.66K
Jan 02, 2025	Adam O'farrell	N/A	Sale	6.66K	$8.29	$55.17K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Group Inc	3.26M	Jun 30, 2025	6.87%	$0.00	-5.83%
FMR Inc	1.32M	Jun 30, 2025	2.78%	$0.00	-56.06%
Franklin Resources Inc	1.25M	Jun 30, 2025	2.64%	$0.00	0.00%
Qube Research & Technologies	1.17M	Jun 30, 2025	2.47%	$0.01	59.32%
Glazer Capital, LLC	1.14M	Jun 30, 2025	2.40%	$0.41	94.77%
Magnetar Financial LLC	1.12M	Jun 30, 2025	2.36%	$0.05	299.51%
Lord, Abbett & Co LLC	913.58K	Jun 30, 2025	1.93%	$0.03	0.31%
Capula Management Ltd	734.52K	Jun 30, 2025	1.55%	$0.07	393.34%
Royce & Associates, LP	717.86K	Jun 30, 2025	1.52%	$0.07	-1.47%
DigitalBridge Group Inc	687.98K	Jun 30, 2025	1.45%	$0.68	14.01%
ABC arbitrage SA	659.23K	Jun 30, 2025	1.39%	$0.75	0.00%
Gardner Lewis Asset Management L P	650.33K	Jun 30, 2025	1.37%	$1.63	19.81%
JPMorgan Chase & Co	625.15K	Jun 30, 2025	1.32%	$0.00	2.13%
Citigroup Inc	581.00K	Jun 30, 2025	1.23%	$0.00	135.41%
BlackRock Inc	564.82K	Jun 30, 2025	1.19%	$0.00	0.34%
Millennium Management LLC	503.20K	Jun 30, 2025	1.06%	$0.00	330.29%
Woodline Partners LP	460.00K	Jun 30, 2025	0.97%	$0.02	5.01%
Geode Capital Management, LLC	432.86K	Jun 30, 2025	0.91%	$0.00	1.57%
Morgan Stanley - Brokerage Accounts	390.27K	Jun 30, 2025	0.82%	$0.00	-5.37%
LMR Partners LLP	363.14K	Jun 30, 2025	0.77%	$0.03	0.00%
Shares Statistics

▼
Shares Outstanding: 47.38M
Shares Float: 38.81M
% Insiders: 1,327.00%
% Institutions: 5,068.90%
Short % Float: 0.41%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Franklin US Small Cap Growth Equity	1.25M	2.64%	▲ 5.35%	Jun 30, 2025
2	Vanguard Total Stock Mkt Idx Inv	1.17M	2.47%	▼ 2.17%	Jul 31, 2025
3	Vanguard Small Cap Index	812.18K	1.71%	▼ 0.67%	Jul 31, 2025
4	Lord Abbett Small Cap Value A	731.18K	1.54%	▲ 1.91%	Jun 30, 2025
5	Fidelity Select Financials Port	682.50K	1.44%	▲ 0.00%	Jul 31, 2025
6	FIAM Small Cap Core Composite	604.19K	1.28%	▼ 9.67%	Mar 31, 2025
7	Vanguard Small Cap Value Index Inv	521.50K	1.10%	▼ 0.09%	Jul 31, 2025
8	Arbitrage R	445.00K	0.94%	▲ 0.00%	May 31, 2025
9	Fidelity Advisor Financials I	423.80K	0.89%	▼ 1.65%	Jul 31, 2025
10	Vanguard Institutional Extnd Mkt Idx Tr	422.82K	0.89%	▼ 29.26%	Jul 31, 2025
Valuation Metrics

▼
Enterprise Value: $817.26M
Trailing P/E: 0.00
Forward P/E: 8.47
Financial Highlights

▼
Market Cap: $1.20B
EBITDA: $63.90M
Book Value: $1.61
Dividend/Share: $0.34
Dividend Yield: 3.53%
Earnings/Share: $-0.43
Profit Margin: -2.13%
Operating Margin: 14.12%
ROA (TTM): 2.29%
ROE (TTM): -1.79%
Revenue (TTM): $426.26M
Revenue/Share (TTM): $12.41
Earnings Growth (YOY): 978.70%
Revenue Growth (YOY): -21.10%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2024-12-31	$90.60M	$N/A	$1.25B	$741.48M	$83.42M
2023-12-31	$57.70M	$N/A	$1.29B	$743.47M	$74.91M
2022-12-31	$183.58M	$N/A	$1.15B	$508.52M	$79.10M
2021-12-31	$78.42M	$N/A	$846.29M	$296.56M	$71.79M
2020-12-31	$101.83M	$N/A	$426.01M	$224.54M	$186.10M
2019-12-31	$57.70M	$N/A	$273.58M	$83.26M	$174.47M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2024-12-31	4.95x	5.40x	0.59x	1.00x	9.64x
2023-12-31	4.05x	6.46x	0.58x	-2.45x	-9.06x
2022-12-31	11.49x	4.04x	0.44x	23.96x	1.07x
2021-12-31	2.81x	2.23x	0.35x	49.59x	0.38x
2020-12-31	2.57x	0.88x	0.53x	33.70x	0.95x
2019-12-31	1.37x	0.21x	0.30x	31.27x	0.22x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BRDG",
        "Type": "Common Stock",
        "Name": "Bridge Investment Group Holdings Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG011KG5WQ4",
        "ISIN": "US10806B1008",
        "LEI": null,
        "PrimaryTicker": "BRDG.US",
        "CUSIP": "10806B100",
        "CIK": "0001854401",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-07-16",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Asset Management",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Asset Management & Custody Banks",
        "HomeCategory": null,
        "IsDelisted": true,
        "DelistedDate": "2025-08-29",
        "Description": "Bridge Investment Group Holdings Inc is a publicly owned real estate investment manager..  It manages capital on behalf of approximately hundred global institutions and 6,500 individual investors across approximately 25 investment vehicles. The company was founded in 2009 and is headquartered in Salt Lake City, Utah. Bridge Investment Group Holdings Inc. was founded in 2009 and is headquartered in Salt Lake City, Utah.",
        "Address": "111 East Sego Lily Drive, Salt Lake City, UT, United States, 84070",
        "AddressData": {
            "Street": "111 East Sego Lily Drive",
            "City": "Salt Lake City",
            "State": "UT",
            "Country": "United States",
            "ZIP": "84070"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Robert Randolph  Morse",
                "Title": "Executive Chairman",
                "YearBorn": "1955"
            },
            {
                "Name": "Mr. Jonathan Peter Slager",
                "Title": "CEO & Director",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Dean Anthony Allara",
                "Title": "Vice Chairman of the Board",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Adam Bernard O'Farrell",
                "Title": "COO & Director",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Katherine  Elsnab CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Garrett  Behling",
                "Title": "MD & Chief Accounting Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Scott  Cardenas",
                "Title": "MD & CTO",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Charlotte  Morse",
                "Title": "Managing Director of Investor Relations & Marketing",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jared Kent Forsgren",
                "Title": "Senior MD & Chief Compliance Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Matthew  Grant",
                "Title": "Senior MD, General Counsel & Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "801 716 4500",
        "WebURL": "https://www.bridgeig.com",
        "LogoURL": "/img/logos/US/BRDG.png",
        "FullTimeEmployees": 2250,
        "UpdatedAt": "2025-10-01"
    },
    "Highlights": {
        "MarketCapitalization": 1195526400,
        "MarketCapitalizationMln": 1195.5264,
        "EBITDA": 63898000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 7.5,
        "BookValue": 1.611,
        "DividendShare": 0.34,
        "DividendYield": 0.0353,
        "EarningsShare": -0.43,
        "EPSEstimateCurrentYear": 0.76,
        "EPSEstimateNextYear": 0.9649,
        "EPSEstimateNextQuarter": 0.2,
        "EPSEstimateCurrentQuarter": 0.175,
        "MostRecentQuarter": "2025-06-30",
        "ProfitMargin": -0.0213,
        "OperatingMarginTTM": 0.1412,
        "ReturnOnAssetsTTM": 0.0229,
        "ReturnOnEquityTTM": -0.0179,
        "RevenueTTM": 426260992,
        "RevenuePerShareTTM": 12.409,
        "QuarterlyRevenueGrowthYOY": -0.211,
        "GrossProfitTTM": 195751008,
        "DilutedEpsTTM": -0.43,
        "QuarterlyEarningsGrowthYOY": 9.787
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 8.4746,
        "PriceSalesTTM": 2.8047,
        "PriceBookMRQ": 6.0634,
        "EnterpriseValue": 817264977,
        "EnterpriseValueRevenue": 2.0548,
        "EnterpriseValueEbitda": 20.8843
    },
    "SharesStats": {
        "SharesOutstanding": 47380200,
        "SharesFloat": 38807705,
        "PercentInsiders": 13.270000000000001,
        "PercentInstitutions": 50.68899999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0041
    },
    "Technicals": {
        "Beta": 1.423,
        "52WeekHigh": 11.0598,
        "52WeekLow": 9.0688,
        "50DayMA": 10.1016,
        "200DayMA": 9.2737,
        "SharesShort": 139573,
        "SharesShortPriorMonth": 127585,
        "ShortRatio": 0.27,
        "ShortPercent": 0.0041
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.44,
        "ForwardAnnualDividendYield": 0.0442,
        "PayoutRatio": 0.622,
        "DividendDate": "2025-08-29",
        "ExDividendDate": "2025-08-15",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 1
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 7.5,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Group Inc",
                "date": "2025-06-30",
                "totalShares": 6.8729,
                "totalAssets": 0.0005,
                "currentShares": 3256378,
                "change": -201531,
                "change_p": -5.8281
            },
            {
                "name": "FMR Inc",
                "date": "2025-06-30",
                "totalShares": 2.7814,
                "totalAssets": 0.0007,
                "currentShares": 1317837,
                "change": -1681048,
                "change_p": -56.0558
            },
            {
                "name": "Franklin Resources Inc",
                "date": "2025-06-30",
                "totalShares": 2.6426,
                "totalAssets": 0.0033,
                "currentShares": 1252078,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2025-06-30",
                "totalShares": 2.4685,
                "totalAssets": 0.0119,
                "currentShares": 1169577,
                "change": 435459,
                "change_p": 59.3173
            },
            {
                "name": "Glazer Capital, LLC",
                "date": "2025-06-30",
                "totalShares": 2.3992,
                "totalAssets": 0.407,
                "currentShares": 1136733,
                "change": 553106,
                "change_p": 94.7705
            },
            {
                "name": "Magnetar Financial LLC",
                "date": "2025-06-30",
                "totalShares": 2.3593,
                "totalAssets": 0.0542,
                "currentShares": 1117825,
                "change": 838026,
                "change_p": 299.51
            },
            {
                "name": "Lord, Abbett & Co LLC",
                "date": "2025-06-30",
                "totalShares": 1.9282,
                "totalAssets": 0.0294,
                "currentShares": 913577,
                "change": 2866,
                "change_p": 0.3147
            },
            {
                "name": "Capula Management Ltd",
                "date": "2025-06-30",
                "totalShares": 1.5503,
                "totalAssets": 0.0683,
                "currentShares": 734524,
                "change": 585637,
                "change_p": 393.3433
            },
            {
                "name": "Royce & Associates, LP",
                "date": "2025-06-30",
                "totalShares": 1.5151,
                "totalAssets": 0.0738,
                "currentShares": 717856,
                "change": -10740,
                "change_p": -1.4741
            },
            {
                "name": "DigitalBridge Group Inc",
                "date": "2025-06-30",
                "totalShares": 1.452,
                "totalAssets": 0.678,
                "currentShares": 687981,
                "change": 84550,
                "change_p": 14.0115
            },
            {
                "name": "ABC arbitrage SA",
                "date": "2025-06-30",
                "totalShares": 1.3914,
                "totalAssets": 0.7537,
                "currentShares": 659231,
                "change": 659231,
                "change_p": 0
            },
            {
                "name": "Gardner Lewis Asset Management L P",
                "date": "2025-06-30",
                "totalShares": 1.3726,
                "totalAssets": 1.6259,
                "currentShares": 650328,
                "change": 107530,
                "change_p": 19.8103
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2025-06-30",
                "totalShares": 1.3194,
                "totalAssets": 0.0004,
                "currentShares": 625146,
                "change": 13064,
                "change_p": 2.1344
            },
            {
                "name": "Citigroup Inc",
                "date": "2025-06-30",
                "totalShares": 1.2262,
                "totalAssets": 0.0029,
                "currentShares": 580997,
                "change": 334192,
                "change_p": 135.4073
            },
            {
                "name": "BlackRock Inc",
                "date": "2025-06-30",
                "totalShares": 1.1921,
                "totalAssets": 0.0001,
                "currentShares": 564824,
                "change": 1923,
                "change_p": 0.3416
            },
            {
                "name": "Millennium Management LLC",
                "date": "2025-06-30",
                "totalShares": 1.062,
                "totalAssets": 0.0024,
                "currentShares": 503199,
                "change": 386255,
                "change_p": 330.2906
            },
            {
                "name": "Woodline Partners LP",
                "date": "2025-06-30",
                "totalShares": 0.9709,
                "totalAssets": 0.0243,
                "currentShares": 460000,
                "change": 21948,
                "change_p": 5.0104
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2025-06-30",
                "totalShares": 0.9136,
                "totalAssets": 0.0003,
                "currentShares": 432856,
                "change": 6694,
                "change_p": 1.5708
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2025-06-30",
                "totalShares": 0.8237,
                "totalAssets": 0.0003,
                "currentShares": 390272,
                "change": -22161,
                "change_p": -5.3732
            },
            {
                "name": "LMR Partners LLP",
                "date": "2025-06-30",
                "totalShares": 0.7664,
                "totalAssets": 0.026,
                "currentShares": 363140,
                "change": 363140,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Franklin US Small Cap Growth Equity",
                "date": "2025-06-30",
                "totalShares": 2.6425,
                "totalAssets": 0.465,
                "currentShares": 1252005,
                "change": 63594,
                "change_p": 5.3512
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2025-07-31",
                "totalShares": 2.4693,
                "totalAssets": 0.0006,
                "currentShares": 1169983,
                "change": -25909,
                "change_p": -2.1665
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2025-07-31",
                "totalShares": 1.7142,
                "totalAssets": 0.0053,
                "currentShares": 812178,
                "change": -5472,
                "change_p": -0.6692
            },
            {
                "name": "Lord Abbett Small Cap Value A",
                "date": "2025-06-30",
                "totalShares": 1.5432,
                "totalAssets": 2.018,
                "currentShares": 731179,
                "change": 13680,
                "change_p": 1.9066
            },
            {
                "name": "Fidelity Select Financials Port",
                "date": "2025-07-31",
                "totalShares": 1.4405,
                "totalAssets": 0.6399,
                "currentShares": 682500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FIAM Small Cap Core Composite",
                "date": "2025-03-31",
                "totalShares": 1.2752,
                "totalAssets": 0.1391,
                "currentShares": 604189,
                "change": -64704,
                "change_p": -9.6733
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2025-07-31",
                "totalShares": 1.1007,
                "totalAssets": 0.0094,
                "currentShares": 521500,
                "change": -460,
                "change_p": -0.0881
            },
            {
                "name": "Arbitrage R",
                "date": "2025-05-31",
                "totalShares": 0.9392,
                "totalAssets": 0.5709,
                "currentShares": 445000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Advisor Financials I",
                "date": "2025-07-31",
                "totalShares": 0.8945,
                "totalAssets": 0.6342,
                "currentShares": 423800,
                "change": -7100,
                "change_p": -1.6477
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2025-07-31",
                "totalShares": 0.8924,
                "totalAssets": 0.0054,
                "currentShares": 422821,
                "change": -174916,
                "change_p": -29.263
            },
            {
                "name": "Royce Small-Cap Opportunity Invmt",
                "date": "2025-06-30",
                "totalShares": 0.8183,
                "totalAssets": 0.3752,
                "currentShares": 387699,
                "change": 3844,
                "change_p": 1.0014
            },
            {
                "name": "NYLI Merger Arbitrage ETF",
                "date": "2025-08-29",
                "totalShares": 0.7797,
                "totalAssets": 1.4086,
                "currentShares": 369432,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2025-07-31",
                "totalShares": 0.4536,
                "totalAssets": 0.0056,
                "currentShares": 214921,
                "change": 11511,
                "change_p": 5.659
            },
            {
                "name": "FTGF RY US SmCp Opp A USD Dis(A)",
                "date": "2025-08-31",
                "totalShares": 0.4438,
                "totalAssets": 0.2445,
                "currentShares": 210268,
                "change": -22694,
                "change_p": -9.7415
            },
            {
                "name": "Fidelity VIP Financials Initial",
                "date": "2025-07-31",
                "totalShares": 0.4358,
                "totalAssets": 0.6432,
                "currentShares": 206500,
                "change": 7300,
                "change_p": 3.6647
            },
            {
                "name": "Lord Abbett Focused Small Cap Value I",
                "date": "2025-06-30",
                "totalShares": 0.385,
                "totalAssets": 2.0706,
                "currentShares": 182398,
                "change": -20815,
                "change_p": -10.2429
            },
            {
                "name": "WisdomTree US SmallCap Dividend ETF",
                "date": "2025-08-29",
                "totalShares": 0.214,
                "totalAssets": 0.0512,
                "currentShares": 101383,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Carmignac Pf Merger Arb Plus I EUR Acc",
                "date": "2025-06-30",
                "totalShares": 0.1874,
                "totalAssets": 0.3632,
                "currentShares": 88805,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2025-07-31",
                "totalShares": 0.1563,
                "totalAssets": 0.0007,
                "currentShares": 74060,
                "change": 3943,
                "change_p": 5.6235
            },
            {
                "name": "AltShares Merger Arbitrage ETF",
                "date": "2025-05-31",
                "totalShares": 0.1545,
                "totalAssets": 0.77,
                "currentShares": 73191,
                "change": 73191,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-07-23",
            "ownerCik": null,
            "ownerName": "Dean Allara",
            "transactionDate": "2025-07-23",
            "transactionCode": "S",
            "transactionAmount": 6743,
            "transactionPrice": 10.65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1854401/000185440125000114/xslF345X05/wk-form4_1753314080.xml"
        },
        {
            "date": "2025-07-23",
            "ownerCik": null,
            "ownerName": "Jonathan Slager",
            "transactionDate": "2025-07-23",
            "transactionCode": "S",
            "transactionAmount": 9562,
            "transactionPrice": 10.65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1854401/000185440125000112/xslF345X05/wk-form4_1753314008.xml"
        },
        {
            "date": "2025-07-23",
            "ownerCik": null,
            "ownerName": "Katherine Elsnab",
            "transactionDate": "2025-07-23",
            "transactionCode": "S",
            "transactionAmount": 396,
            "transactionPrice": 10.65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1854401/000185440125000113/xslF345X05/wk-form4_1753314049.xml"
        },
        {
            "date": "2025-07-23",
            "ownerCik": null,
            "ownerName": "Robert Randolph Morse",
            "transactionDate": "2025-07-23",
            "transactionCode": "S",
            "transactionAmount": 27749,
            "transactionPrice": 10.65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1569086/000185440125000109/xslF345X05/wk-form4_1753313947.xml"
        },
        {
            "date": "2025-07-23",
            "ownerCik": null,
            "ownerName": "Adam O'farrell",
            "transactionDate": "2025-07-23",
            "transactionCode": "S",
            "transactionAmount": 3817,
            "transactionPrice": 10.65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1854401/000185440125000110/xslF345X05/wk-form4_1753313968.xml"
        },
        {
            "date": "2025-07-22",
            "ownerCik": null,
            "ownerName": "Adam O'farrell",
            "transactionDate": "2025-07-22",
            "transactionCode": "S",
            "transactionAmount": 3557,
            "transactionPrice": 10.46,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1854401/000185440125000110/xslF345X05/wk-form4_1753313968.xml"
        },
        {
            "date": "2025-07-22",
            "ownerCik": null,
            "ownerName": "Dean Allara",
            "transactionDate": "2025-07-22",
            "transactionCode": "S",
            "transactionAmount": 6285,
            "transactionPrice": 10.46,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1854401/000185440125000114/xslF345X05/wk-form4_1753314080.xml"
        },
        {
            "date": "2025-07-22",
            "ownerCik": null,
            "ownerName": "Jonathan Slager",
            "transactionDate": "2025-07-22",
            "transactionCode": "S",
            "transactionAmount": 8910,
            "transactionPrice": 10.46,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1854401/000185440125000112/xslF345X05/wk-form4_1753314008.xml"
        },
        {
            "date": "2025-07-22",
            "ownerCik": null,
            "ownerName": "Katherine Elsnab",
            "transactionDate": "2025-07-22",
            "transactionCode": "S",
            "transactionAmount": 369,
            "transactionPrice": 10.46,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1854401/000185440125000113/xslF345X05/wk-form4_1753314049.xml"
        },
        {
            "date": "2025-07-22",
            "ownerCik": null,
            "ownerName": "Robert Randolph Morse",
            "transactionDate": "2025-07-22",
            "transactionCode": "S",
            "transactionAmount": 25859,
            "transactionPrice": 10.46,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1569086/000185440125000109/xslF345X05/wk-form4_1753313947.xml"
        },
        {
            "date": "2025-07-21",
            "ownerCik": null,
            "ownerName": "Jonathan Slager",
            "transactionDate": "2025-07-21",
            "transactionCode": "S",
            "transactionAmount": 8855,
            "transactionPrice": 10.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1854401/000185440125000112/xslF345X05/wk-form4_1753314008.xml"
        },
        {
            "date": "2025-07-21",
            "ownerCik": null,
            "ownerName": "Robert Randolph Morse",
            "transactionDate": "2025-07-21",
            "transactionCode": "S",
            "transactionAmount": 25701,
            "transactionPrice": 10.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1569086/000185440125000109/xslF345X05/wk-form4_1753313947.xml"
        },
        {
            "date": "2025-07-21",
            "ownerCik": null,
            "ownerName": "Katherine Elsnab",
            "transactionDate": "2025-07-21",
            "transactionCode": "S",
            "transactionAmount": 366,
            "transactionPrice": 10.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1854401/000185440125000113/xslF345X05/wk-form4_1753314049.xml"
        },
        {
            "date": "2025-07-21",
            "ownerCik": null,
            "ownerName": "Dean Allara",
            "transactionDate": "2025-07-21",
            "transactionCode": "S",
            "transactionAmount": 6245,
            "transactionPrice": 10.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1854401/000185440125000114/xslF345X05/wk-form4_1753314080.xml"
        },
        {
            "date": "2025-07-21",
            "ownerCik": null,
            "ownerName": "Adam O'farrell",
            "transactionDate": "2025-07-21",
            "transactionCode": "S",
            "transactionAmount": 3535,
            "transactionPrice": 10.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1854401/000185440125000110/xslF345X05/wk-form4_1753313968.xml"
        },
        {
            "date": "2025-01-06",
            "ownerCik": null,
            "ownerName": "Adam O'farrell",
            "transactionDate": "2025-01-06",
            "transactionCode": "S",
            "transactionAmount": 6935,
            "transactionPrice": 8.31,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1854401/000185440125000039/xslF345X05/wk-form4_1736208964.xml"
        },
        {
            "date": "2025-01-06",
            "ownerCik": null,
            "ownerName": "Dean Allara",
            "transactionDate": "2025-01-06",
            "transactionCode": "S",
            "transactionAmount": 10877,
            "transactionPrice": 8.31,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1854401/000185440125000047/xslF345X05/wk-form4_1736209281.xml"
        },
        {
            "date": "2025-01-06",
            "ownerCik": null,
            "ownerName": "Katherine Elsnab",
            "transactionDate": "2025-01-06",
            "transactionCode": "S",
            "transactionAmount": 3206,
            "transactionPrice": 8.31,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1854401/000185440125000043/xslF345X05/wk-form4_1736209170.xml"
        },
        {
            "date": "2025-01-06",
            "ownerCik": null,
            "ownerName": "Robert Randolph Morse",
            "transactionDate": "2025-01-06",
            "transactionCode": "S",
            "transactionAmount": 47252,
            "transactionPrice": 8.31,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1569086/000185440125000041/xslF345X05/wk-form4_1736209095.xml"
        },
        {
            "date": "2025-01-02",
            "ownerCik": null,
            "ownerName": "Adam O'farrell",
            "transactionDate": "2025-01-02",
            "transactionCode": "S",
            "transactionAmount": 6655,
            "transactionPrice": 8.29,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1854401/000185440125000039/xslF345X05/wk-form4_1736208964.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "35.8900",
                "shares": 35890000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "41.7394",
                "shares": 41739400
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "27.7982",
                "shares": 27798200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "29.4885",
                "shares": 29488500
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "22.2844",
                "shares": 22284400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "21.7528",
                "shares": 21752800
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "35.8900",
                "shares": 35890000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "35.3112",
                "shares": 35311200
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "41.7394",
                "shares": 41739400
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "129.2028",
                "shares": 129202800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "32.4613",
                "shares": 32461300
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "30.1298",
                "shares": 30129800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "27.7982",
                "shares": 27798200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "25.9566",
                "shares": 25956600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "25.1433",
                "shares": 25143300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "25.0683",
                "shares": 25068300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "29.4885",
                "shares": 29488500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "24.1572",
                "shares": 24157200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "24.0291",
                "shares": 24029100
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "23.1380",
                "shares": 23138000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "22.2844",
                "shares": 22284400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "22.2844",
                "shares": 22284400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "21.7528",
                "shares": 21752800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "21.7528",
                "shares": 21752800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "21.7528",
                "shares": 21752800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "21.7528",
                "shares": 21752800
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "21.7528",
                "shares": 21752800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "21.7528",
                "shares": 21752800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2025-09-30": {
                "reportDate": "2025-11-11",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.21,
                "epsDifference": -0.21,
                "surprisePercent": -100
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.15,
                "epsDifference": -0.16,
                "surprisePercent": -106.6667
            },
            "2025-03-31": {
                "reportDate": "2025-05-02",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.1625,
                "epsDifference": -0.0725,
                "surprisePercent": -44.6154
            },
            "2024-12-31": {
                "reportDate": "2025-02-24",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.17,
                "epsDifference": 0.01,
                "surprisePercent": 5.8824
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.18,
                "epsDifference": -0.03,
                "surprisePercent": -16.6667
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.16,
                "epsDifference": 0.01,
                "surprisePercent": 6.25
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.19,
                "epsDifference": -0.05,
                "surprisePercent": -26.3158
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.21,
                "epsDifference": 0.01,
                "surprisePercent": 4.7619
            },
            "2023-06-30": {
                "reportDate": "2023-08-07",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.2,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-03-31": {
                "reportDate": "2023-05-08",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.2,
                "epsDifference": -0.23,
                "surprisePercent": -115
            },
            "2022-12-31": {
                "reportDate": "2023-02-14",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.21,
                "epsDifference": -0.25,
                "surprisePercent": -119.0476
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.23,
                "epsDifference": -0.06,
                "surprisePercent": -26.087
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.2,
                "epsDifference": 0.24,
                "surprisePercent": 120
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.18,
                "epsDifference": 0.17,
                "surprisePercent": 94.4444
            },
            "2021-12-31": {
                "reportDate": "2022-03-02",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.25,
                "epsDifference": 0.27,
                "surprisePercent": 108
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.22,
                "epsDifference": 0.19,
                "surprisePercent": 86.3636
            },
            "2021-06-30": {
                "reportDate": "2021-08-10",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.34,
                "epsEstimate": 0.2351,
                "epsDifference": 1.1049,
                "surprisePercent": 469.9702
            },
            "2021-03-31": {
                "reportDate": "2021-06-02",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1322,
                "epsEstimate": 0,
                "epsDifference": 0.1322,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1y",
                "growth": "0.2696",
                "earningsEstimateAvg": "0.9649",
                "earningsEstimateLow": "0.9397",
                "earningsEstimateHigh": "0.9900",
                "earningsEstimateYearAgoEps": "0.7600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2696",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.2252",
                "epsTrendCurrent": "0.9649",
                "epsTrend7daysAgo": "0.9649",
                "epsTrend30daysAgo": "0.9649",
                "epsTrend60daysAgo": "0.9933",
                "epsTrend90daysAgo": "1.0524",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1014",
                "earningsEstimateAvg": "0.7600",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1014",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.1873",
                "epsTrendCurrent": "0.7600",
                "epsTrend7daysAgo": "0.7611",
                "epsTrend30daysAgo": "0.7611",
                "epsTrend60daysAgo": "0.7056",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.4000",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4000",
                "revenueEstimateAvg": "112288940.00",
                "revenueEstimateLow": "103100000.00",
                "revenueEstimateHigh": "121477870.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1062",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.1967",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0789",
                "earningsEstimateAvg": "0.1750",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0789",
                "revenueEstimateAvg": "97660400.00",
                "revenueEstimateLow": "84100000.00",
                "revenueEstimateHigh": "111220790.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0678",
                "epsTrendCurrent": "0.1750",
                "epsTrend7daysAgo": "0.1633",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1750",
                "epsTrend90daysAgo": "0.1825",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0441",
                "earningsEstimateAvg": "0.1625",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0441",
                "revenueEstimateAvg": "77600000.00",
                "revenueEstimateLow": "77600000.00",
                "revenueEstimateHigh": "77600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2451",
                "epsTrendCurrent": "0.1625",
                "epsTrend7daysAgo": "0.1625",
                "epsTrend30daysAgo": "0.1655",
                "epsTrend60daysAgo": "0.1693",
                "epsTrend90daysAgo": "0.1758",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0931",
                "earningsEstimateAvg": "0.6802",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0931",
                "revenueEstimateAvg": "327190550.00",
                "revenueEstimateLow": "321300000.00",
                "revenueEstimateHigh": "337459530.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1624",
                "epsTrendCurrent": "0.6802",
                "epsTrend7daysAgo": "0.6802",
                "epsTrend30daysAgo": "0.6837",
                "epsTrend60daysAgo": "0.6837",
                "epsTrend90daysAgo": "0.7544",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1820",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1820",
                "revenueEstimateAvg": "82900000.00",
                "revenueEstimateLow": "81700000.00",
                "revenueEstimateHigh": "84100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2200",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "87950000.00",
                "revenueEstimateLow": "87950000.00",
                "revenueEstimateHigh": "87950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1580",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1580",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "80480000.00",
                "revenueEstimateHigh": "80480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1200",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.1300",
                "earningsEstimateAvg": "0.8000",
                "earningsEstimateLow": "0.7900",
                "earningsEstimateHigh": "0.8200",
                "earningsEstimateYearAgoEps": "0.9200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1300",
                "revenueEstimateAvg": "328410000.00",
                "revenueEstimateLow": "311100000.00",
                "revenueEstimateHigh": "340540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1970",
                "epsTrendCurrent": "0.8000",
                "epsTrend7daysAgo": "0.8000",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.8000",
                "epsTrend90daysAgo": "0.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.2940",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2940",
                "revenueEstimateAvg": "96310000.00",
                "revenueEstimateLow": "96310000.00",
                "revenueEstimateHigh": "96310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2210",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.5450",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.5450",
                "revenueEstimateAvg": "83350000.00",
                "revenueEstimateLow": "82710000.00",
                "revenueEstimateHigh": "84000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1580",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.4290",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4290",
                "revenueEstimateAvg": "76990000.00",
                "revenueEstimateLow": "72290000.00",
                "revenueEstimateHigh": "85000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2610",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.1830",
                "earningsEstimateAvg": "1.1000",
                "earningsEstimateLow": "1.0800",
                "earningsEstimateHigh": "1.1500",
                "earningsEstimateYearAgoEps": "0.9300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1830",
                "revenueEstimateAvg": "398460000.00",
                "revenueEstimateLow": "392130000.00",
                "revenueEstimateHigh": "407800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2070",
                "epsTrendCurrent": "1.1000",
                "epsTrend7daysAgo": "1.1000",
                "epsTrend30daysAgo": "1.1100",
                "epsTrend60daysAgo": "1.1100",
                "epsTrend90daysAgo": "1.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.4390",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4390",
                "revenueEstimateAvg": "78910000.00",
                "revenueEstimateLow": "71040000.00",
                "revenueEstimateHigh": "86790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1440",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "77720000.00",
                "revenueEstimateLow": "77720000.00",
                "revenueEstimateHigh": "77720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2720",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "66150000.00",
                "revenueEstimateLow": "52000000.00",
                "revenueEstimateHigh": "80310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.9100",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "0.9300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "327270000.00",
                "revenueEstimateLow": "318570000.00",
                "revenueEstimateHigh": "341600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.9100",
                "epsTrend7daysAgo": "0.9100",
                "epsTrend30daysAgo": "0.9100",
                "epsTrend60daysAgo": "0.9100",
                "epsTrend90daysAgo": "0.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "61180000.00",
                "revenueEstimateLow": "57000000.00",
                "revenueEstimateHigh": "66400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": 0.08
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.69
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.53
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.92
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 2.4022
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1177964000.00",
                    "intangibleAssets": "114968000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-79124000.00",
                    "totalLiab": "723658000.00",
                    "totalStockholderEquity": "454306000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "243090000.00",
                    "commonStock": "1239000.00",
                    "capitalStock": "1239000.00",
                    "retainedEarnings": "-39818000.00",
                    "otherLiab": null,
                    "goodWill": "233584000.00",
                    "otherAssets": "664539000.00",
                    "cash": "72819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243090000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "374871000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "447690000.00",
                    "otherStockholderEquity": "606232000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87497000.00",
                    "longTermInvestments": "174757000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14678000.00",
                    "netReceivables": "79124000.00",
                    "longTermDebt": "449912000.00",
                    "inventory": null,
                    "accountsPayable": "38944000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "124000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70808000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "425928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35416000.00",
                    "nonCurrentLiabilitiesTotal": "447690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1177964000.00",
                    "cashAndShortTermInvestments": "87497000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "389349000.00",
                    "netInvestedCapital": "524928000.00",
                    "commonStockSharesOutstanding": "35889995.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1183254000.00",
                    "intangibleAssets": "119053000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11131000.00",
                    "totalLiab": "728127000.00",
                    "totalStockholderEquity": "73193000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75159000.00",
                    "commonStock": "1238000.00",
                    "capitalStock": "1238000.00",
                    "retainedEarnings": "-39516000.00",
                    "otherLiab": null,
                    "goodWill": "233584000.00",
                    "otherAssets": null,
                    "cash": "65134000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124795000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "399328000.00",
                    "shortTermDebt": "14500000.00",
                    "shortLongTermDebt": "14500000.00",
                    "shortLongTermDebtTotal": "464462000.00",
                    "otherStockholderEquity": "111218000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "505114000.00",
                    "longTermInvestments": "174836000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21397000.00",
                    "netReceivables": "407452000.00",
                    "longTermDebt": "449962000.00",
                    "inventory": null,
                    "accountsPayable": "35136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "253000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "678140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "41347000.00",
                    "nonCurrentLiabilitiesTotal": "603332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1183254000.00",
                    "cashAndShortTermInvestments": "86531000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "380319000.00",
                    "netInvestedCapital": "537655000.00",
                    "commonStockSharesOutstanding": "35311240.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1247382000.00",
                    "intangibleAssets": "123139000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "351392000.00",
                    "totalLiab": "741482000.00",
                    "totalStockholderEquity": "83423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73693000.00",
                    "commonStock": "1210000.00",
                    "capitalStock": "1210000.00",
                    "retainedEarnings": "-22449000.00",
                    "otherLiab": null,
                    "goodWill": "233584000.00",
                    "otherAssets": null,
                    "cash": "90599000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112881000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "359508000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "450107000.00",
                    "otherStockholderEquity": "104397000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "559300000.00",
                    "longTermInvestments": "181160000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21119000.00",
                    "netReceivables": "96190000.00",
                    "longTermDebt": "450107000.00",
                    "inventory": null,
                    "accountsPayable": "39188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "265000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59910000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "688082000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43565000.00",
                    "nonCurrentLiabilitiesTotal": "628601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1247382000.00",
                    "cashAndShortTermInvestments": "111718000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "446419000.00",
                    "netInvestedCapital": "533530000.00",
                    "commonStockSharesOutstanding": "41739358.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1246823000.00",
                    "intangibleAssets": "127355000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12252000.00",
                    "totalLiab": "723876000.00",
                    "totalStockholderEquity": "88777000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60204000.00",
                    "commonStock": "1211000.00",
                    "capitalStock": "1211000.00",
                    "retainedEarnings": "-15306000.00",
                    "otherLiab": null,
                    "goodWill": "233584000.00",
                    "otherAssets": "293598000.00",
                    "cash": "61944000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99610000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "385199000.00",
                    "shortTermDebt": "11700000.00",
                    "shortLongTermDebt": "11700000.00",
                    "shortLongTermDebtTotal": "447143000.00",
                    "otherStockholderEquity": "102739000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "517898000.00",
                    "longTermInvestments": "183749000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17017000.00",
                    "netReceivables": "426685000.00",
                    "longTermDebt": "450040000.00",
                    "inventory": null,
                    "accountsPayable": "27706000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "133000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-183749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "435327000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "48728000.00",
                    "nonCurrentLiabilitiesTotal": "612566000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1246823000.00",
                    "cashAndShortTermInvestments": "78961000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "406588000.00",
                    "netInvestedCapital": "550517000.00",
                    "commonStockSharesOutstanding": "129202793.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1244507000.00",
                    "intangibleAssets": "131636000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "338855000.00",
                    "totalLiab": "718732000.00",
                    "totalStockholderEquity": "86014000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66452000.00",
                    "commonStock": "1210000.00",
                    "capitalStock": "1210000.00",
                    "retainedEarnings": "-14632000.00",
                    "otherLiab": null,
                    "goodWill": "233584000.00",
                    "otherAssets": null,
                    "cash": "84906000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114746000.00",
                    "currentDeferredRevenue": "78645000.00",
                    "netDebt": "390804000.00",
                    "shortTermDebt": "12193000.00",
                    "shortLongTermDebt": "7000000.00",
                    "shortLongTermDebtTotal": "475710000.00",
                    "otherStockholderEquity": "99545000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "532168000.00",
                    "longTermInvestments": "184906000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22071000.00",
                    "netReceivables": "86336000.00",
                    "longTermDebt": "450094000.00",
                    "inventory": null,
                    "accountsPayable": "36101000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-109000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-264303999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "712339000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40619000.00",
                    "nonCurrentLiabilitiesTotal": "603986000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1244507000.00",
                    "cashAndShortTermInvestments": "106977000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "417422000.00",
                    "netInvestedCapital": "543108000.00",
                    "commonStockSharesOutstanding": "32461347.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1224551000.00",
                    "intangibleAssets": "135917000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8944000.00",
                    "totalLiab": "720468000.00",
                    "totalStockholderEquity": "88679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100651000.00",
                    "commonStock": "1210000.00",
                    "capitalStock": "1210000.00",
                    "retainedEarnings": "-7229000.00",
                    "otherLiab": null,
                    "goodWill": "233584000.00",
                    "otherAssets": "702785000.00",
                    "cash": "72310000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161015000.00",
                    "currentDeferredRevenue": "87804000.00",
                    "netDebt": "412615000.00",
                    "shortTermDebt": "21803000.00",
                    "shortLongTermDebt": "15500000.00",
                    "shortLongTermDebtTotal": "484925000.00",
                    "otherStockholderEquity": "94885000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "181450000.00",
                    "longTermInvestments": "186139000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20107000.00",
                    "netReceivables": "90433000.00",
                    "longTermDebt": "450010000.00",
                    "inventory": "1.00",
                    "accountsPayable": "38561000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-187000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-240498000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "722778000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "45893000.00",
                    "nonCurrentLiabilitiesTotal": "559453000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1224551000.00",
                    "cashAndShortTermInvestments": "82073000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17121000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "375408000.00",
                    "netInvestedCapital": "554189000.00",
                    "commonStockSharesOutstanding": "30129792.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1288818000.00",
                    "intangibleAssets": "140198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "391551000.00",
                    "totalLiab": "743470000.00",
                    "totalStockholderEquity": "74913000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96369000.00",
                    "commonStock": "1184000.00",
                    "capitalStock": "1184000.00",
                    "retainedEarnings": "-14465000.00",
                    "otherLiab": null,
                    "goodWill": "233584000.00",
                    "otherAssets": "1288818000.00",
                    "cash": "67260000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138615000.00",
                    "currentDeferredRevenue": "103543000.00",
                    "netDebt": "436249000.00",
                    "shortTermDebt": "7174000.00",
                    "shortLongTermDebt": "34000000.00",
                    "shortLongTermDebtTotal": "503509000.00",
                    "otherStockholderEquity": "88330000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "561736000.00",
                    "longTermInvestments": "203661000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19838000.00",
                    "netReceivables": "92645000.00",
                    "longTermDebt": "449952000.00",
                    "inventory": null,
                    "accountsPayable": "35072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-136000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-317382000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "727082000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "48386000.00",
                    "nonCurrentLiabilitiesTotal": "604855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1288818000.00",
                    "cashAndShortTermInvestments": "77540000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17491000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "423121000.00",
                    "netInvestedCapital": "558865000.00",
                    "commonStockSharesOutstanding": "27798236.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1278429000.00",
                    "intangibleAssets": "144532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "386468000.00",
                    "totalLiab": "706982000.00",
                    "totalStockholderEquity": "75700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50191000.00",
                    "commonStock": "1185000.00",
                    "capitalStock": "1185000.00",
                    "retainedEarnings": "-4410000.00",
                    "otherLiab": "74325000.00",
                    "goodWill": "233365000.00",
                    "otherAssets": "779664000.00",
                    "cash": "47860000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129319000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "452386000.00",
                    "shortTermDebt": "55338000.00",
                    "shortLongTermDebt": "50000000.00",
                    "shortLongTermDebtTotal": "512818000.00",
                    "otherStockholderEquity": "79060000.00",
                    "propertyPlantEquipment": "10573000.00",
                    "totalCurrentAssets": "550750000.00",
                    "longTermInvestments": "200483000.00",
                    "netTangibleAssets": "-302197000.00",
                    "shortTermInvestments": "12800000.00",
                    "netReceivables": "103622000.00",
                    "longTermDebt": "450246000.00",
                    "inventory": "184070000.00",
                    "accountsPayable": "23790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-135000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-298956000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "727679000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44029000.00",
                    "nonCurrentLiabilitiesTotal": "531805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1278429000.00",
                    "cashAndShortTermInvestments": "60660000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10573000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "421431000.00",
                    "netInvestedCapital": "575946000.00",
                    "commonStockSharesOutstanding": "25956587.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1346383000.00",
                    "intangibleAssets": "148971000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8976000.00",
                    "totalLiab": "730722000.00",
                    "totalStockholderEquity": "85499000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51513000.00",
                    "commonStock": "1179000.00",
                    "capitalStock": "1179000.00",
                    "retainedEarnings": "1101000.00",
                    "otherLiab": "68702000.00",
                    "goodWill": "233831000.00",
                    "otherAssets": "120712000.00",
                    "cash": "70969000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154273000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "462317000.00",
                    "shortTermDebt": "80000000.00",
                    "shortLongTermDebt": "80000000.00",
                    "shortLongTermDebtTotal": "533286000.00",
                    "otherStockholderEquity": "83374000.00",
                    "propertyPlantEquipment": "12203000.00",
                    "totalCurrentAssets": "621716000.00",
                    "longTermInvestments": "207850000.00",
                    "netTangibleAssets": "-297303000.00",
                    "shortTermInvestments": "12624000.00",
                    "netReceivables": "529147000.00",
                    "longTermDebt": "453286000.00",
                    "inventory": "203378000.00",
                    "accountsPayable": "22760000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-155000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "724667000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39037000.00",
                    "nonCurrentLiabilitiesTotal": "576449000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1346383000.00",
                    "cashAndShortTermInvestments": "83593000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12203000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "467443000.00",
                    "netInvestedCapital": "618785000.00",
                    "commonStockSharesOutstanding": "25143289.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1371936000.00",
                    "intangibleAssets": "153410000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9949000.00",
                    "totalLiab": "730339000.00",
                    "totalStockholderEquity": "84874000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52138000.00",
                    "commonStock": "1180000.00",
                    "capitalStock": "1180000.00",
                    "retainedEarnings": "10723000.00",
                    "otherLiab": null,
                    "goodWill": "234603000.00",
                    "otherAssets": "839146000.00",
                    "cash": "77508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154609000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "456569000.00",
                    "shortTermDebt": "80000000.00",
                    "shortLongTermDebt": "80000000.00",
                    "shortLongTermDebtTotal": "534077000.00",
                    "otherStockholderEquity": "73104000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "668492000.00",
                    "longTermInvestments": "184961000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12717000.00",
                    "netReceivables": "568318000.00",
                    "longTermDebt": "454077000.00",
                    "inventory": "1.00",
                    "accountsPayable": "22471000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-133000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75918000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "703444000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "41225000.00",
                    "nonCurrentLiabilitiesTotal": "575730000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1371936000.00",
                    "cashAndShortTermInvestments": "90225000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "513883000.00",
                    "netInvestedCapital": "618951000.00",
                    "commonStockSharesOutstanding": "25068319.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1154835000.00",
                    "intangibleAssets": "4894000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9689000.00",
                    "totalLiab": "508516000.00",
                    "totalStockholderEquity": "79097000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51966000.00",
                    "commonStock": "1148000.00",
                    "capitalStock": "1148000.00",
                    "retainedEarnings": "14230000.00",
                    "otherLiab": "83097000.00",
                    "goodWill": "55982000.00",
                    "otherAssets": "762285000.00",
                    "cash": "183576000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76908000.00",
                    "currentDeferredRevenue": "-13911000.00",
                    "netDebt": "122351000.00",
                    "shortTermDebt": "13911000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "305927000.00",
                    "otherStockholderEquity": "63939000.00",
                    "propertyPlantEquipment": "15260000.00",
                    "totalCurrentAssets": "883650000.00",
                    "longTermInvestments": "85456000.00",
                    "netTangibleAssets": "18221000.00",
                    "shortTermInvestments": "14614000.00",
                    "netReceivables": "675771000.00",
                    "longTermDebt": "305927000.00",
                    "inventory": null,
                    "accountsPayable": "24942000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271185000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30386000.00",
                    "nonCurrentLiabilitiesTotal": "431608000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1154835000.00",
                    "cashAndShortTermInvestments": "198190000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15260000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "806742000.00",
                    "netInvestedCapital": "385024000.00",
                    "commonStockSharesOutstanding": "29488521.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1179418000.00",
                    "intangibleAssets": "5378000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8966000.00",
                    "totalLiab": "516407000.00",
                    "totalStockholderEquity": "84707000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52110000.00",
                    "commonStock": "1148000.00",
                    "capitalStock": "1148000.00",
                    "retainedEarnings": "22502000.00",
                    "otherLiab": "56913000.00",
                    "goodWill": "55982000.00",
                    "otherAssets": "766074000.00",
                    "cash": "191493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82731000.00",
                    "currentDeferredRevenue": "-11059000.00",
                    "netDebt": "115457000.00",
                    "shortTermDebt": "11059000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "306950000.00",
                    "otherStockholderEquity": "61244000.00",
                    "propertyPlantEquipment": "15539000.00",
                    "totalCurrentAssets": "887497000.00",
                    "longTermInvestments": "83398000.00",
                    "netTangibleAssets": "23347000.00",
                    "shortTermInvestments": "9509000.00",
                    "netReceivables": "677529000.00",
                    "longTermDebt": "306950000.00",
                    "inventory": "1.00",
                    "accountsPayable": "30621000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-187000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "291921000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31184000.00",
                    "nonCurrentLiabilitiesTotal": "433676000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1179418000.00",
                    "cashAndShortTermInvestments": "201002000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15539000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "804766000.00",
                    "netInvestedCapital": "391657000.00",
                    "commonStockSharesOutstanding": "24157236.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1042068000.00",
                    "intangibleAssets": "5862000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86418000.00",
                    "totalLiab": "361071000.00",
                    "totalStockholderEquity": "88449000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119124000.00",
                    "commonStock": "1148000.00",
                    "capitalStock": "1148000.00",
                    "retainedEarnings": "26364000.00",
                    "otherLiab": "52314000.00",
                    "goodWill": "55982000.00",
                    "otherAssets": "713000000.00",
                    "cash": "102777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76523000.00",
                    "currentDeferredRevenue": "-67822000.00",
                    "netDebt": "57943000.00",
                    "shortTermDebt": "12364000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "160720000.00",
                    "otherStockholderEquity": "60962000.00",
                    "propertyPlantEquipment": "16116000.00",
                    "totalCurrentAssets": "796772000.00",
                    "longTermInvestments": "73395000.00",
                    "netTangibleAssets": "26605000.00",
                    "shortTermInvestments": "10777000.00",
                    "netReceivables": "675817000.00",
                    "longTermDebt": "160720000.00",
                    "inventory": "-79017000.00",
                    "accountsPayable": "25221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28720000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "245296000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24430000.00",
                    "nonCurrentLiabilitiesTotal": "284548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1042068000.00",
                    "cashAndShortTermInvestments": "113554000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "720249000.00",
                    "netInvestedCapital": "249169000.00",
                    "commonStockSharesOutstanding": "24029107.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "982637000.00",
                    "intangibleAssets": "6432000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9162000.00",
                    "totalLiab": "344213000.00",
                    "totalStockholderEquity": "81421000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50526000.00",
                    "commonStock": "1148000.00",
                    "capitalStock": "1148000.00",
                    "retainedEarnings": "21038000.00",
                    "otherLiab": "57701000.00",
                    "goodWill": "55982000.00",
                    "otherAssets": "614356000.00",
                    "cash": "149121000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77057000.00",
                    "currentDeferredRevenue": "-14322000.00",
                    "netDebt": "10857000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159978000.00",
                    "otherStockholderEquity": "59247000.00",
                    "propertyPlantEquipment": "13469000.00",
                    "totalCurrentAssets": "259625000.00",
                    "longTermInvestments": "58214000.00",
                    "netTangibleAssets": "28837000.00",
                    "shortTermInvestments": "10950000.00",
                    "netReceivables": "90392000.00",
                    "longTermDebt": "159978000.00",
                    "inventory": null,
                    "accountsPayable": "26531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "557003000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "21038000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "524540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "723012000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "159978000.00",
                    "nonCurrentLiabilitiesOther": "99629000.00",
                    "nonCurrentLiabilitiesTotal": "267156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "59247000.00",
                    "liabilitiesAndStockholdersEquity": "982637000.00",
                    "cashAndShortTermInvestments": "160071000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13469000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182568000.00",
                    "netInvestedCapital": "241399000.00",
                    "commonStockSharesOutstanding": "23138030.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "846292000.00",
                    "intangibleAssets": "3441000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39147000.00",
                    "totalLiab": "296555000.00",
                    "totalStockholderEquity": "71787000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62831000.00",
                    "commonStock": "1097000.00",
                    "capitalStock": "1097000.00",
                    "retainedEarnings": "17184000.00",
                    "otherLiab": "48290000.00",
                    "goodWill": "9830000.00",
                    "otherAssets": "63594000.00",
                    "cash": "78417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100123000.00",
                    "currentDeferredRevenue": "67717000.00",
                    "netDebt": "81728000.00",
                    "shortTermDebt": "12003000.00",
                    "shortLongTermDebt": "12003000.00",
                    "shortLongTermDebtTotal": "160145000.00",
                    "otherStockholderEquity": "53527000.00",
                    "propertyPlantEquipment": "4126000.00",
                    "totalCurrentAssets": "281747000.00",
                    "longTermInvestments": "44006000.00",
                    "netTangibleAssets": "536466000.00",
                    "shortTermInvestments": "8035000.00",
                    "netReceivables": "150693000.00",
                    "longTermDebt": "148142000.00",
                    "inventory": "43657000.00",
                    "accountsPayable": "13586000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "477950000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "17184000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "443932000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "564545000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "148142000.00",
                    "nonCurrentLiabilitiesOther": "48290000.00",
                    "nonCurrentLiabilitiesTotal": "196432000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "53527000.00",
                    "liabilitiesAndStockholdersEquity": "846292000.00",
                    "cashAndShortTermInvestments": "86452000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "181624000.00",
                    "netInvestedCapital": "231932000.00",
                    "commonStockSharesOutstanding": "22284351.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "686982000.00",
                    "intangibleAssets": "3791000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11255000.00",
                    "totalLiab": "268907000.00",
                    "totalStockholderEquity": "64177000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52395000.00",
                    "commonStock": "1097000.00",
                    "capitalStock": "1097000.00",
                    "retainedEarnings": "10303000.00",
                    "otherLiab": "2285000.00",
                    "goodWill": "9830000.00",
                    "otherAssets": "66922000.00",
                    "cash": "188338000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74176000.00",
                    "currentDeferredRevenue": "43751000.00",
                    "netDebt": "-28296000.00",
                    "shortTermDebt": "12007000.00",
                    "shortLongTermDebt": "12007000.00",
                    "shortLongTermDebtTotal": "160042000.00",
                    "otherStockholderEquity": "52779000.00",
                    "propertyPlantEquipment": "4200000.00",
                    "totalCurrentAssets": "261844000.00",
                    "longTermInvestments": "38485000.00",
                    "netTangibleAssets": "50556000.00",
                    "shortTermInvestments": "9108000.00",
                    "netReceivables": "53143000.00",
                    "longTermDebt": "148035000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9774000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "353898000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "10303000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "306295000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "425138000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "148035000.00",
                    "nonCurrentLiabilitiesOther": "46696000.00",
                    "nonCurrentLiabilitiesTotal": "194731000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "52779000.00",
                    "liabilitiesAndStockholdersEquity": "686982000.00",
                    "cashAndShortTermInvestments": "197446000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "187668000.00",
                    "netInvestedCapital": "224219000.00",
                    "commonStockSharesOutstanding": "22284351.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-17",
                    "currency_symbol": "USD",
                    "totalAssets": "411970000.00",
                    "intangibleAssets": "4154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11113000.00",
                    "totalLiab": "242329000.00",
                    "totalStockholderEquity": "157264000.00",
                    "deferredLongTermLiab": "123000.00",
                    "otherCurrentLiab": "64181000.00",
                    "commonStock": "157253000.00",
                    "capitalStock": "157253000.00",
                    "retainedEarnings": "11000.00",
                    "otherLiab": "2348000.00",
                    "goodWill": "9830000.00",
                    "otherAssets": "1934000.00",
                    "cash": "61548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92054000.00",
                    "currentDeferredRevenue": "59482000.00",
                    "netDebt": "101814000.00",
                    "shortTermDebt": "15435000.00",
                    "shortLongTermDebt": "15435000.00",
                    "shortLongTermDebtTotal": "163362000.00",
                    "otherStockholderEquity": "11000.00",
                    "propertyPlantEquipment": "3943000.00",
                    "totalCurrentAssets": "110438000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "143280000.00",
                    "shortTermInvestments": "5133000.00",
                    "netReceivables": "32644000.00",
                    "longTermDebt": "147927000.00",
                    "inventory": "1.00",
                    "accountsPayable": "12438000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "157253000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "301532000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2348000.00",
                    "nonCurrentLiabilitiesTotal": "150275000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "411970000.00",
                    "cashAndShortTermInvestments": "66681000.00",
                    "propertyPlantAndEquipmentGross": "3943000.00",
                    "propertyPlantAndEquipmentNet": "3943000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18384000.00",
                    "netInvestedCapital": "320626000.00",
                    "commonStockSharesOutstanding": "21752812.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "438497000.00",
                    "intangibleAssets": "4516000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9341000.00",
                    "totalLiab": "223133000.00",
                    "totalStockholderEquity": "202172000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50716000.00",
                    "commonStock": "202167000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2417000.00",
                    "goodWill": "9830000.00",
                    "otherAssets": "305000.00",
                    "cash": "133620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72896000.00",
                    "currentDeferredRevenue": "46182000.00",
                    "netDebt": "29058000.00",
                    "shortTermDebt": "14858000.00",
                    "shortLongTermDebt": "14858000.00",
                    "shortLongTermDebtTotal": "162678000.00",
                    "otherStockholderEquity": "5000.00",
                    "propertyPlantEquipment": "4026000.00",
                    "totalCurrentAssets": "182846000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "187826000.00",
                    "shortTermInvestments": "5067000.00",
                    "netReceivables": "34818000.00",
                    "longTermDebt": "147820000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7322000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "202167000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255651000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2417000.00",
                    "nonCurrentLiabilitiesTotal": "150237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "438497000.00",
                    "cashAndShortTermInvestments": "138687000.00",
                    "propertyPlantAndEquipmentGross": "4026000.00",
                    "propertyPlantAndEquipmentNet": "4026000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "109950000.00",
                    "netInvestedCapital": "364850000.00",
                    "commonStockSharesOutstanding": "21752812.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "426012000.00",
                    "intangibleAssets": "4910000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10115000.00",
                    "totalLiab": "224541000.00",
                    "totalStockholderEquity": "186095000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46747000.00",
                    "commonStock": "186091000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "9830000.00",
                    "otherAssets": null,
                    "cash": "101830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74342000.00",
                    "currentDeferredRevenue": "41917000.00",
                    "netDebt": "62341000.00",
                    "shortTermDebt": "16458000.00",
                    "shortLongTermDebt": "16458000.00",
                    "shortLongTermDebtTotal": "164171000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "191298000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5053000.00",
                    "netReceivables": "15350000.00",
                    "longTermDebt": "147713000.00",
                    "inventory": null,
                    "accountsPayable": "11137000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "199638000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "234714000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2486000.00",
                    "nonCurrentLiabilitiesTotal": "150199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "426012000.00",
                    "cashAndShortTermInvestments": "106883000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4158000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116956000.00",
                    "netInvestedCapital": "350266000.00",
                    "commonStockSharesOutstanding": "21752811.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21752811.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21752811.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "190325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-62123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "62123000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "15860000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "158080000.00",
                    "shortTermInvestments": "124246000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "174465000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-62123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-62123000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "190325000.00",
                    "cashAndShortTermInvestments": "62123000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21752811.00"
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1247382000.00",
                    "intangibleAssets": "123139000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "351392000.00",
                    "totalLiab": "741482000.00",
                    "totalStockholderEquity": "83423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73693000.00",
                    "commonStock": "1210000.00",
                    "capitalStock": "1210000.00",
                    "retainedEarnings": "-22449000.00",
                    "otherLiab": null,
                    "goodWill": "233584000.00",
                    "otherAssets": "703799000.00",
                    "cash": "90599000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112881000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "356726000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "447325000.00",
                    "otherStockholderEquity": "104397000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "559300000.00",
                    "longTermInvestments": "181160000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21119000.00",
                    "netReceivables": "96190000.00",
                    "longTermDebt": "450107000.00",
                    "inventory": null,
                    "accountsPayable": "39188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "265000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "688082000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43565000.00",
                    "nonCurrentLiabilitiesTotal": "628601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1247382000.00",
                    "cashAndShortTermInvestments": "111718000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "446419000.00",
                    "netInvestedCapital": "533530000.00",
                    "commonStockSharesOutstanding": "32500894.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1288818000.00",
                    "intangibleAssets": "140198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "391551000.00",
                    "totalLiab": "743470000.00",
                    "totalStockholderEquity": "74913000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-33500000.00",
                    "commonStock": "1184000.00",
                    "capitalStock": "1184000.00",
                    "retainedEarnings": "-14465000.00",
                    "otherLiab": null,
                    "goodWill": "233584000.00",
                    "otherAssets": "381993000.00",
                    "cash": "57702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138615000.00",
                    "currentDeferredRevenue": "103543000.00",
                    "netDebt": "426250000.00",
                    "shortTermDebt": "34000000.00",
                    "shortLongTermDebt": "34000000.00",
                    "shortLongTermDebtTotal": "483952000.00",
                    "otherStockholderEquity": "88330000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "561736000.00",
                    "longTermInvestments": "203661000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19838000.00",
                    "netReceivables": "92645000.00",
                    "longTermDebt": "449952000.00",
                    "inventory": null,
                    "accountsPayable": "34572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-136000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64611000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "727082000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "48386000.00",
                    "nonCurrentLiabilitiesTotal": "604855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1288818000.00",
                    "cashAndShortTermInvestments": "77540000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17491000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "423121000.00",
                    "netInvestedCapital": "558865000.00",
                    "commonStockSharesOutstanding": "25998863.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1154835000.00",
                    "intangibleAssets": "4894000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "564012000.00",
                    "totalLiab": "508516000.00",
                    "totalStockholderEquity": "79097000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51966000.00",
                    "commonStock": "1148000.00",
                    "capitalStock": "1148000.00",
                    "retainedEarnings": "14230000.00",
                    "otherLiab": "83097000.00",
                    "goodWill": "55982000.00",
                    "otherAssets": "762285000.00",
                    "cash": "183576000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76908000.00",
                    "currentDeferredRevenue": "-13911000.00",
                    "netDebt": "122351000.00",
                    "shortTermDebt": "13911000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "323417000.00",
                    "otherStockholderEquity": "63939000.00",
                    "propertyPlantEquipment": "15260000.00",
                    "totalCurrentAssets": "883650000.00",
                    "longTermInvestments": "85456000.00",
                    "netTangibleAssets": "18221000.00",
                    "shortTermInvestments": "14614000.00",
                    "netReceivables": "121448000.00",
                    "longTermDebt": "305927000.00",
                    "inventory": null,
                    "accountsPayable": "24942000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271185000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30386000.00",
                    "nonCurrentLiabilitiesTotal": "380391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1154835000.00",
                    "cashAndShortTermInvestments": "198190000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15260000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "806742000.00",
                    "netInvestedCapital": "385024000.00",
                    "commonStockSharesOutstanding": "23928408.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "846292000.00",
                    "intangibleAssets": "3441000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "945000.00",
                    "totalLiab": "296555000.00",
                    "totalStockholderEquity": "71787000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6817000.00",
                    "commonStock": "1097000.00",
                    "capitalStock": "1097000.00",
                    "retainedEarnings": "17184000.00",
                    "otherLiab": "48290000.00",
                    "goodWill": "9830000.00",
                    "otherAssets": "63594000.00",
                    "cash": "78417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100123000.00",
                    "currentDeferredRevenue": "67717000.00",
                    "netDebt": "81728000.00",
                    "shortTermDebt": "12003000.00",
                    "shortLongTermDebt": "12003000.00",
                    "shortLongTermDebtTotal": "160145000.00",
                    "otherStockholderEquity": "53527000.00",
                    "propertyPlantEquipment": "4126000.00",
                    "totalCurrentAssets": "281747000.00",
                    "longTermInvestments": "44006000.00",
                    "netTangibleAssets": "536466000.00",
                    "shortTermInvestments": "8035000.00",
                    "netReceivables": "150693000.00",
                    "longTermDebt": "148142000.00",
                    "inventory": "43657000.00",
                    "accountsPayable": "13586000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "477950000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "17184000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "443932000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "564545000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "148142000.00",
                    "nonCurrentLiabilitiesOther": "48290000.00",
                    "nonCurrentLiabilitiesTotal": "196432000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "53527000.00",
                    "liabilitiesAndStockholdersEquity": "846292000.00",
                    "cashAndShortTermInvestments": "86452000.00",
                    "propertyPlantAndEquipmentGross": "7965000.00",
                    "propertyPlantAndEquipmentNet": "4126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "181624000.00",
                    "netInvestedCapital": "231932000.00",
                    "commonStockSharesOutstanding": "25159799.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "426012000.00",
                    "intangibleAssets": "4910000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69065000.00",
                    "totalLiab": "224541000.00",
                    "totalStockholderEquity": "186095000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4830000.00",
                    "commonStock": "186091000.00",
                    "capitalStock": "186091000.00",
                    "retainedEarnings": "186095000.00",
                    "otherLiab": "2486000.00",
                    "goodWill": "9830000.00",
                    "otherAssets": "389000.00",
                    "cash": "101830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74342000.00",
                    "currentDeferredRevenue": "41917000.00",
                    "netDebt": "62341000.00",
                    "shortTermDebt": "16458000.00",
                    "shortLongTermDebt": "16458000.00",
                    "shortLongTermDebtTotal": "164171000.00",
                    "otherStockholderEquity": "-186095000.00",
                    "propertyPlantEquipment": "4158000.00",
                    "totalCurrentAssets": "191298000.00",
                    "longTermInvestments": "16017000.00",
                    "netTangibleAssets": "171355000.00",
                    "shortTermInvestments": "5053000.00",
                    "netReceivables": "15350000.00",
                    "longTermDebt": "147713000.00",
                    "inventory": "196822000.00",
                    "accountsPayable": "11137000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "186091000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "199638000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "234714000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2486000.00",
                    "nonCurrentLiabilitiesTotal": "150199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "426012000.00",
                    "cashAndShortTermInvestments": "106883000.00",
                    "propertyPlantAndEquipmentGross": "4158000.00",
                    "propertyPlantAndEquipmentNet": "4158000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116956000.00",
                    "netInvestedCapital": "350266000.00",
                    "commonStockSharesOutstanding": "21752811.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "273583000.00",
                    "intangibleAssets": "6555000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-107032000.00",
                    "totalLiab": "83258000.00",
                    "totalStockholderEquity": "174465000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5464000.00",
                    "commonStock": "174465000.00",
                    "capitalStock": "174465000.00",
                    "retainedEarnings": "174465000.00",
                    "otherLiab": "2713000.00",
                    "goodWill": "9830000.00",
                    "otherAssets": "3011000.00",
                    "cash": "57702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78465000.00",
                    "currentDeferredRevenue": "30718000.00",
                    "netDebt": "-20655000.00",
                    "shortTermDebt": "34967000.00",
                    "shortLongTermDebt": "34967000.00",
                    "shortLongTermDebtTotal": "37047000.00",
                    "otherStockholderEquity": "-364790000.00",
                    "propertyPlantEquipment": "5077000.00",
                    "totalCurrentAssets": "107519000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "158080000.00",
                    "shortTermInvestments": "4421000.00",
                    "netReceivables": "40353000.00",
                    "longTermDebt": "2080000.00",
                    "inventory": "112075000.00",
                    "accountsPayable": "7316000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "190325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "174465000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144602000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166064000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2713000.00",
                    "nonCurrentLiabilitiesTotal": "4793000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "273583000.00",
                    "cashAndShortTermInvestments": "62123000.00",
                    "propertyPlantAndEquipmentGross": "5077000.00",
                    "propertyPlantAndEquipmentNet": "5077000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29054000.00",
                    "netInvestedCapital": "211512000.00",
                    "commonStockSharesOutstanding": "21752811.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "4995000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4995000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24213000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2793000.00",
                    "changeInCash": "7788000.00",
                    "beginPeriodCashFlow": "76265000.00",
                    "endPeriodCashFlow": "84053000.00",
                    "totalCashFromOperatingActivities": "27006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4741000.00",
                    "otherCashflowsFromInvestingActivities": "739000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5192000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9556000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3320000.00",
                    "stockBasedCompensation": "8915000.00",
                    "otherNonCashItems": "7327000.00",
                    "freeCashFlow": "27044000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-7951000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7951000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9267000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37603000.00",
                    "changeInCash": "-26166000.00",
                    "beginPeriodCashFlow": "102431000.00",
                    "endPeriodCashFlow": "76265000.00",
                    "totalCashFromOperatingActivities": "-8948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4800000.00",
                    "otherCashflowsFromInvestingActivities": "-5560000.00",
                    "dividendsPaid": "4889000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "20356000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18643000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10621000.00",
                    "stockBasedCompensation": "12340000.00",
                    "otherNonCashItems": "21314000.00",
                    "freeCashFlow": "-8986000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "investments": "-2027000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2027000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40166000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15438000.00",
                    "changeInCash": "28235000.00",
                    "beginPeriodCashFlow": "74196000.00",
                    "endPeriodCashFlow": "102431000.00",
                    "totalCashFromOperatingActivities": "70428000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4928000.00",
                    "otherCashflowsFromInvestingActivities": "64000.00",
                    "dividendsPaid": "4188000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10679000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24278000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32474000.00",
                    "stockBasedCompensation": "13585000.00",
                    "otherNonCashItems": "2920000.00",
                    "freeCashFlow": "70434000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "1232000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1232000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18676000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2739000.00",
                    "changeInCash": "-10710000.00",
                    "beginPeriodCashFlow": "84906000.00",
                    "endPeriodCashFlow": "74196000.00",
                    "totalCashFromOperatingActivities": "6734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4996000.00",
                    "otherCashflowsFromInvestingActivities": "-871000.00",
                    "dividendsPaid": "5440000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "651000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17936000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13724000.00",
                    "stockBasedCompensation": "11384000.00",
                    "otherNonCashItems": "-18010000.00",
                    "freeCashFlow": "6831000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-2244000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2244000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28114000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13669000.00",
                    "changeInCash": "12596000.00",
                    "beginPeriodCashFlow": "72310000.00",
                    "endPeriodCashFlow": "84906000.00",
                    "totalCashFromOperatingActivities": "42954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4510000.00",
                    "otherCashflowsFromInvestingActivities": "2010000.00",
                    "dividendsPaid": "5309000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1587000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14305000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12558000.00",
                    "stockBasedCompensation": "11581000.00",
                    "otherNonCashItems": "538000.00",
                    "freeCashFlow": "42970000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "13713000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13713000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33752000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9818000.00",
                    "changeInCash": "5050000.00",
                    "beginPeriodCashFlow": "67260000.00",
                    "endPeriodCashFlow": "72310000.00",
                    "totalCashFromOperatingActivities": "25089000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5437000.00",
                    "otherCashflowsFromInvestingActivities": "3473000.00",
                    "dividendsPaid": "2582000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2238000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12670000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "113000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26282000.00",
                    "stockBasedCompensation": "14988000.00",
                    "otherNonCashItems": "21150000.00",
                    "freeCashFlow": "24976000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "-6319000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11558000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5649000.00",
                    "changeInCash": "9506000.00",
                    "beginPeriodCashFlow": "57754000.00",
                    "endPeriodCashFlow": "67260000.00",
                    "totalCashFromOperatingActivities": "63648000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4873000.00",
                    "otherCashflowsFromInvestingActivities": "5899000.00",
                    "dividendsPaid": "5733000.00",
                    "changeToInventory": "5256000.00",
                    "changeToAccountReceivables": "-4053000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-43967000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "416000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25574000.00",
                    "stockBasedCompensation": "16655000.00",
                    "otherNonCashItems": "17523000.00",
                    "freeCashFlow": "63232000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "2144000.00",
                    "changeToLiabilities": "1536000.00",
                    "totalCashflowsFromInvestingActivities": "2144000.00",
                    "netBorrowings": "-31363000.00",
                    "totalCashFromFinancingActivities": "-62824000.00",
                    "changeToOperatingActivities": "-13997000.00",
                    "netIncome": "-17893000.00",
                    "changeInCash": "-22191000.00",
                    "beginPeriodCashFlow": "79945000.00",
                    "endPeriodCashFlow": "57754000.00",
                    "totalCashFromOperatingActivities": "38489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5276000.00",
                    "otherCashflowsFromInvestingActivities": "6206000.00",
                    "dividendsPaid": "5805000.00",
                    "changeToInventory": "6845000.00",
                    "changeToAccountReceivables": "-6845000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "124344000.00",
                    "changeToNetincome": "43280000.00",
                    "capitalExpenditures": "359000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12461000.00",
                    "stockBasedCompensation": "12443000.00",
                    "otherNonCashItems": "51514000.00",
                    "freeCashFlow": "38130000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-23039000.00",
                    "changeToLiabilities": "273000.00",
                    "totalCashflowsFromInvestingActivities": "-23039000.00",
                    "netBorrowings": "-159000.00",
                    "totalCashFromFinancingActivities": "-44334000.00",
                    "changeToOperatingActivities": "28785000.00",
                    "netIncome": "-2761000.00",
                    "changeInCash": "-7512000.00",
                    "beginPeriodCashFlow": "87457000.00",
                    "endPeriodCashFlow": "79945000.00",
                    "totalCashFromOperatingActivities": "59861000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5118000.00",
                    "otherCashflowsFromInvestingActivities": "441000.00",
                    "dividendsPaid": "4850000.00",
                    "changeToInventory": "-19451000.00",
                    "changeToAccountReceivables": "19451000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "60675000.00",
                    "changeToNetincome": "37114000.00",
                    "capitalExpenditures": "1225000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29058000.00",
                    "stockBasedCompensation": "6470000.00",
                    "otherNonCashItems": "21714000.00",
                    "freeCashFlow": "58636000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-315996000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-23039000.00",
                    "netBorrowings": "-159000.00",
                    "totalCashFromFinancingActivities": "197373000.00",
                    "changeToOperatingActivities": "28785000.00",
                    "netIncome": "-67431000.00",
                    "changeInCash": "-105808000.00",
                    "beginPeriodCashFlow": "193265000.00",
                    "endPeriodCashFlow": "87457000.00",
                    "totalCashFromOperatingActivities": "12815000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1093000.00",
                    "otherCashflowsFromInvestingActivities": "441000.00",
                    "dividendsPaid": "5541000.00",
                    "changeToInventory": "7350000.00",
                    "changeToAccountReceivables": "-7350000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "272914000.00",
                    "changeToNetincome": "37114000.00",
                    "capitalExpenditures": "408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21380000.00",
                    "stockBasedCompensation": "-5310000.00",
                    "otherNonCashItems": "105814000.00",
                    "freeCashFlow": "12407000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "-9297000.00",
                    "changeToLiabilities": "-5710000.00",
                    "totalCashflowsFromInvestingActivities": "-9297000.00",
                    "netBorrowings": "-9000.00",
                    "totalCashFromFinancingActivities": "-43808000.00",
                    "changeToOperatingActivities": "2196000.00",
                    "netIncome": "18244000.00",
                    "changeInCash": "-7194000.00",
                    "beginPeriodCashFlow": "200459000.00",
                    "endPeriodCashFlow": "193265000.00",
                    "totalCashFromOperatingActivities": "45911000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "713000.00",
                    "otherCashflowsFromInvestingActivities": "1721000.00",
                    "dividendsPaid": "7831000.00",
                    "changeToInventory": "908000.00",
                    "changeToAccountReceivables": "-908000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-35968000.00",
                    "changeToNetincome": "30510000.00",
                    "capitalExpenditures": "2602000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3514000.00",
                    "stockBasedCompensation": "12558000.00",
                    "otherNonCashItems": "4727000.00",
                    "freeCashFlow": "43309000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-37722000.00",
                    "changeToLiabilities": "5240000.00",
                    "totalCashflowsFromInvestingActivities": "-38191000.00",
                    "netBorrowings": "149461000.00",
                    "totalCashFromFinancingActivities": "88409000.00",
                    "changeToOperatingActivities": "-27262000.00",
                    "netIncome": "32240000.00",
                    "changeInCash": "90281000.00",
                    "beginPeriodCashFlow": "110178000.00",
                    "endPeriodCashFlow": "200459000.00",
                    "totalCashFromOperatingActivities": "40063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "703000.00",
                    "otherCashflowsFromInvestingActivities": "-110000.00",
                    "dividendsPaid": "8861000.00",
                    "changeToInventory": "18710000.00",
                    "changeToAccountReceivables": "-18710000.00",
                    "salePurchaseOfStock": "460000.00",
                    "otherCashflowsFromFinancingActivities": "-52651000.00",
                    "changeToNetincome": "30222000.00",
                    "capitalExpenditures": "162000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22022000.00",
                    "stockBasedCompensation": "13413000.00",
                    "otherNonCashItems": "15978000.00",
                    "freeCashFlow": "40225000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-18403000.00",
                    "changeToLiabilities": "-1867000.00",
                    "totalCashflowsFromInvestingActivities": "-50349000.00",
                    "netBorrowings": "-357000.00",
                    "totalCashFromFinancingActivities": "-89746000.00",
                    "changeToOperatingActivities": "27012000.00",
                    "netIncome": "124381000.00",
                    "changeInCash": "-48105000.00",
                    "beginPeriodCashFlow": "158283000.00",
                    "endPeriodCashFlow": "110178000.00",
                    "totalCashFromOperatingActivities": "91990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "887000.00",
                    "otherCashflowsFromInvestingActivities": "-31353000.00",
                    "dividendsPaid": "7613000.00",
                    "changeToInventory": "-21842000.00",
                    "changeToAccountReceivables": "21842000.00",
                    "salePurchaseOfStock": "-357000.00",
                    "otherCashflowsFromFinancingActivities": "-81776000.00",
                    "changeToNetincome": "-59867000.00",
                    "capitalExpenditures": "593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25145000.00",
                    "stockBasedCompensation": "14539000.00",
                    "otherNonCashItems": "-69059000.00",
                    "freeCashFlow": "91397000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-85106000.00",
                    "changeToLiabilities": "21039000.00",
                    "totalCashflowsFromInvestingActivities": "75954000.00",
                    "netBorrowings": "-103000.00",
                    "totalCashFromFinancingActivities": "-51932000.00",
                    "changeToOperatingActivities": "-10574000.00",
                    "netIncome": "97505000.00",
                    "changeInCash": "74411000.00",
                    "beginPeriodCashFlow": "83872000.00",
                    "endPeriodCashFlow": "158283000.00",
                    "totalCashFromOperatingActivities": "50389000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "633000.00",
                    "otherCashflowsFromInvestingActivities": "108511000.00",
                    "dividendsPaid": "5918000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19873000.00",
                    "salePurchaseOfStock": "-103000.00",
                    "otherCashflowsFromFinancingActivities": "-45911000.00",
                    "changeToNetincome": "6269000.00",
                    "capitalExpenditures": "195000",
                    "changeReceivables": "-19873000.00",
                    "cashFlowsOtherOperating": "-55315000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "74411000.00",
                    "changeInWorkingCapital": "2746000.00",
                    "stockBasedCompensation": "16504000.00",
                    "otherNonCashItems": "-72165000.00",
                    "freeCashFlow": "50194000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "investments": "-3464000.00",
                    "changeToLiabilities": "4918000.00",
                    "totalCashflowsFromInvestingActivities": "-128360000.00",
                    "netBorrowings": "-241000.00",
                    "totalCashFromFinancingActivities": "-37919000.00",
                    "changeToOperatingActivities": "-4448000.00",
                    "netIncome": "165786000.00",
                    "changeInCash": "-109916000.00",
                    "beginPeriodCashFlow": "193788000.00",
                    "endPeriodCashFlow": "83872000.00",
                    "totalCashFromOperatingActivities": "56363000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "651000.00",
                    "otherCashflowsFromInvestingActivities": "-94668000.00",
                    "dividendsPaid": "6042000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1711000.00",
                    "salePurchaseOfStock": "110000.00",
                    "otherCashflowsFromFinancingActivities": "-188768000.00",
                    "changeToNetincome": "-25416000.00",
                    "capitalExpenditures": "228000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "470000.00",
                    "stockBasedCompensation": "34660000.00",
                    "otherNonCashItems": "-148487000.00",
                    "freeCashFlow": "56135000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-6757000.00",
                    "changeToLiabilities": "-1731000.00",
                    "totalCashflowsFromInvestingActivities": "-19094000.00",
                    "netBorrowings": "-460000.00",
                    "totalCashFromFinancingActivities": "91341000.00",
                    "changeToOperatingActivities": "-20562000.00",
                    "netIncome": "118881000.00",
                    "changeInCash": "126631000.00",
                    "beginPeriodCashFlow": "67157000.00",
                    "endPeriodCashFlow": "193788000.00",
                    "totalCashFromOperatingActivities": "54384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "699000.00",
                    "otherCashflowsFromInvestingActivities": "-11765000.00",
                    "dividendsPaid": "18377000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11309000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-185204000.00",
                    "changeToNetincome": "17882000.00",
                    "capitalExpenditures": "572000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22293000.00",
                    "stockBasedCompensation": "2452000.00",
                    "otherNonCashItems": "9790000.00",
                    "freeCashFlow": "53812000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-17",
                    "currency_symbol": "USD",
                    "investments": "-52000.00",
                    "changeToLiabilities": "5115000.00",
                    "totalCashflowsFromInvestingActivities": "-479000.00",
                    "netBorrowings": "-545000.00",
                    "totalCashFromFinancingActivities": "-144139000.00",
                    "changeToOperatingActivities": "11977000.00",
                    "netIncome": "83240000.00",
                    "changeInCash": "-72445000.00",
                    "beginPeriodCashFlow": "139602000.00",
                    "endPeriodCashFlow": "67157000.00",
                    "totalCashFromOperatingActivities": "72173000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "727000.00",
                    "otherCashflowsFromInvestingActivities": "-239000.00",
                    "dividendsPaid": "136100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "674000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-143594000.00",
                    "changeToNetincome": "-23218000.00",
                    "capitalExpenditures": "188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17092000.00",
                    "stockBasedCompensation": "14624000.00",
                    "otherNonCashItems": "1205000.00",
                    "freeCashFlow": "71985000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-2584000.00",
                    "changeToLiabilities": "-3814000.00",
                    "totalCashflowsFromInvestingActivities": "33674000.00",
                    "netBorrowings": "-62000.00",
                    "totalCashFromFinancingActivities": "-27730000.00",
                    "changeToOperatingActivities": "8258000.00",
                    "netIncome": "40720000.00",
                    "changeInCash": "32248000.00",
                    "beginPeriodCashFlow": "107354000.00",
                    "endPeriodCashFlow": "139602000.00",
                    "totalCashFromOperatingActivities": "26304000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "753000.00",
                    "otherCashflowsFromInvestingActivities": "36391000.00",
                    "dividendsPaid": "21796000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2499000.00",
                    "salePurchaseOfStock": "-111000.00",
                    "otherCashflowsFromFinancingActivities": "-5761000.00",
                    "changeToNetincome": "-15795000.00",
                    "capitalExpenditures": "133000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4444000.00",
                    "stockBasedCompensation": "841000.00",
                    "otherNonCashItems": "-1477000.00",
                    "freeCashFlow": "26171000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-24231000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24231000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48049000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "92538000.00",
                    "changeInCash": "-21524000.00",
                    "beginPeriodCashFlow": "128878000.00",
                    "endPeriodCashFlow": "107354000.00",
                    "totalCashFromOperatingActivities": "50756000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1198000.00",
                    "otherCashflowsFromInvestingActivities": "-22579000.00",
                    "dividendsPaid": "39944000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-534000.00",
                    "otherCashflowsFromFinancingActivities": "-1277000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "228000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2545000.00",
                    "stockBasedCompensation": "4997000.00",
                    "otherNonCashItems": "-242000.00",
                    "freeCashFlow": "50528000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-8750000.00",
                    "changeToLiabilities": "1356000.00",
                    "totalCashflowsFromInvestingActivities": "-2191000.00",
                    "netBorrowings": "122759000.00",
                    "totalCashFromFinancingActivities": "60731000.00",
                    "changeToOperatingActivities": "821000.00",
                    "netIncome": "31258000.00",
                    "changeInCash": "80095000.00",
                    "beginPeriodCashFlow": "48783000.00",
                    "endPeriodCashFlow": "128878000.00",
                    "totalCashFromOperatingActivities": "21555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "672000.00",
                    "otherCashflowsFromInvestingActivities": "6593000.00",
                    "dividendsPaid": "54125000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-98000.00",
                    "otherCashflowsFromFinancingActivities": "-7805000.00",
                    "changeToNetincome": "-8546000.00",
                    "capitalExpenditures": "34000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2177000.00",
                    "stockBasedCompensation": "386000.00",
                    "otherNonCashItems": "1793000.00",
                    "freeCashFlow": "21521000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "362000.00",
                    "changeToLiabilities": "357000.00",
                    "totalCashflowsFromInvestingActivities": "19323000.00",
                    "netBorrowings": "-19028000.00",
                    "totalCashFromFinancingActivities": "-35368000.00",
                    "changeToOperatingActivities": "257000.00",
                    "netIncome": "7770000.00",
                    "changeInCash": "14384000.00",
                    "beginPeriodCashFlow": "34399000.00",
                    "endPeriodCashFlow": "48783000.00",
                    "totalCashFromOperatingActivities": "30429000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "686000.00",
                    "otherCashflowsFromInvestingActivities": "18899000.00",
                    "dividendsPaid": "7439000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8901000.00",
                    "changeToNetincome": "25781000.00",
                    "capitalExpenditures": "62000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "614000.00",
                    "stockBasedCompensation": "388000.00",
                    "otherNonCashItems": "-181000.00",
                    "freeCashFlow": "30491000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1852000.00",
                    "changeToLiabilities": "-3194000.00",
                    "totalCashflowsFromInvestingActivities": "-40714000.00",
                    "netBorrowings": "31771000.00",
                    "totalCashFromFinancingActivities": "-12353000.00",
                    "changeToOperatingActivities": "14373000.00",
                    "netIncome": "34891000.00",
                    "changeInCash": "-25711000.00",
                    "beginPeriodCashFlow": "60110000.00",
                    "endPeriodCashFlow": "34399000.00",
                    "totalCashFromOperatingActivities": "27356000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "658000.00",
                    "otherCashflowsFromInvestingActivities": "-38800000.00",
                    "dividendsPaid": "32684000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6500000.00",
                    "otherCashflowsFromFinancingActivities": "-4940000.00",
                    "changeToNetincome": "-17366000.00",
                    "capitalExpenditures": "62000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11179000.00",
                    "stockBasedCompensation": "387000.00",
                    "otherNonCashItems": "-940000.00",
                    "freeCashFlow": "27294000.00"
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "investments": "10674000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10674000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-120708000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33276000.00",
                    "changeInCash": "35171000.00",
                    "beginPeriodCashFlow": "67260000.00",
                    "endPeriodCashFlow": "102431000.00",
                    "totalCashFromOperatingActivities": "145205000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19872000.00",
                    "otherCashflowsFromInvestingActivities": "4682000.00",
                    "dividendsPaid": "17519000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14288000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-69189000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "124000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2530000.00",
                    "stockBasedCompensation": "51538000.00",
                    "otherNonCashItems": "44511000.00",
                    "freeCashFlow": "145205000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "-346188000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-343210000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42392000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-87406000.00",
                    "changeInCash": "-126005000.00",
                    "beginPeriodCashFlow": "193265000.00",
                    "endPeriodCashFlow": "67260000.00",
                    "totalCashFromOperatingActivities": "174813000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "16360000.00",
                    "otherCashflowsFromInvestingActivities": "20358000.00",
                    "dividendsPaid": "21929000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1203000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-118157000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20791000.00",
                    "stockBasedCompensation": "30258000.00",
                    "otherNonCashItems": "190237000.00",
                    "freeCashFlow": "172405000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "-21883000.00",
                    "changeToLiabilities": "10983000.00",
                    "totalCashflowsFromInvestingActivities": "-21883000.00",
                    "netBorrowings": "148992000.00",
                    "totalCashFromFinancingActivities": "-97077000.00",
                    "changeToOperatingActivities": "-8628000.00",
                    "netIncome": "272370000.00",
                    "changeInCash": "109393000.00",
                    "beginPeriodCashFlow": "83872000.00",
                    "endPeriodCashFlow": "193265000.00",
                    "totalCashFromOperatingActivities": "228353000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2936000.00",
                    "otherCashflowsFromInvestingActivities": "77101000.00",
                    "dividendsPaid": "30223000.00",
                    "changeToInventory": "17649000.00",
                    "changeToAccountReceivables": "-17649000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-15846000.00",
                    "changeToNetincome": "37972000.00",
                    "capitalExpenditures": "3228000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2355000.00",
                    "stockBasedCompensation": "57014000.00",
                    "otherNonCashItems": "-119193000.00",
                    "freeCashFlow": "225125000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "investments": "-12857000.00",
                    "changeToLiabilities": "4488000.00",
                    "totalCashflowsFromInvestingActivities": "-114259000.00",
                    "netBorrowings": "-1308000.00",
                    "totalCashFromFinancingActivities": "-118447000.00",
                    "changeToOperatingActivities": "-4775000.00",
                    "netIncome": "408627000.00",
                    "changeInCash": "-23482000.00",
                    "beginPeriodCashFlow": "107354000.00",
                    "endPeriodCashFlow": "83872000.00",
                    "totalCashFromOperatingActivities": "209224000.00",
                    "issuanceOfCapitalStock": "295381000.00",
                    "depreciation": "2830000.00",
                    "otherCashflowsFromInvestingActivities": "-70281000.00",
                    "dividendsPaid": "182315000.00",
                    "changeToInventory": "9847000.00",
                    "changeToAccountReceivables": "-9847000.00",
                    "salePurchaseOfStock": "-110000.00",
                    "otherCashflowsFromFinancingActivities": "-94295000.00",
                    "changeToNetincome": "-46547000.00",
                    "capitalExpenditures": "1121000",
                    "changeReceivables": "-9847000.00",
                    "cashFlowsOtherOperating": "-223975000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23482000.00",
                    "changeInWorkingCapital": "-287000.00",
                    "stockBasedCompensation": "52577000.00",
                    "otherNonCashItems": "-257806000.00",
                    "freeCashFlow": "208103000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-11664000.00",
                    "changeToLiabilities": "3984000.00",
                    "totalCashflowsFromInvestingActivities": "-47813000.00",
                    "netBorrowings": "128935000.00",
                    "totalCashFromFinancingActivities": "-35039000.00",
                    "changeToOperatingActivities": "12531000.00",
                    "netIncome": "166457000.00",
                    "changeInCash": "47244000.00",
                    "beginPeriodCashFlow": "60110000.00",
                    "endPeriodCashFlow": "107354000.00",
                    "totalCashFromOperatingActivities": "130096000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3214000.00",
                    "otherCashflowsFromInvestingActivities": "-35887000.00",
                    "dividendsPaid": "134192000.00",
                    "changeToInventory": "-3861000.00",
                    "changeToAccountReceivables": "3861000.00",
                    "salePurchaseOfStock": "-6859000.00",
                    "otherCashflowsFromFinancingActivities": "-22923000.00",
                    "changeToNetincome": "-36803000.00",
                    "capitalExpenditures": "262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16515000.00",
                    "stockBasedCompensation": "6158000.00",
                    "otherNonCashItems": "430000.00",
                    "freeCashFlow": "129834000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "3079000.00",
                    "changeToLiabilities": "2634000.00",
                    "totalCashflowsFromInvestingActivities": "306000.00",
                    "netBorrowings": "-5895000.00",
                    "totalCashFromFinancingActivities": "-129393000.00",
                    "changeToOperatingActivities": "3899000.00",
                    "netIncome": "160633000.00",
                    "changeInCash": "24381000.00",
                    "beginPeriodCashFlow": "35729000.00",
                    "endPeriodCashFlow": "60110000.00",
                    "totalCashFromOperatingActivities": "153468000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2763000.00",
                    "otherCashflowsFromInvestingActivities": "-1059000.00",
                    "dividendsPaid": "109415000.00",
                    "changeToInventory": "10859000.00",
                    "changeToAccountReceivables": "-10859000.00",
                    "salePurchaseOfStock": "-2785000.00",
                    "otherCashflowsFromFinancingActivities": "-11298000.00",
                    "changeToNetincome": "3804000.00",
                    "capitalExpenditures": "1714000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1072000.00",
                    "stockBasedCompensation": "17486000.00",
                    "otherNonCashItems": "-28251000.00",
                    "freeCashFlow": "151754000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2254000.00",
                    "minorityInterest": "-3274000.00",
                    "netIncome": "-482000.00",
                    "sellingGeneralAdministrative": "23077000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35067000.00",
                    "reconciledDepreciation": "4741000.00",
                    "ebit": "4283000.00",
                    "ebitda": "9024000.00",
                    "depreciationAndAmortization": "4741000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11990000.00",
                    "otherOperatingExpenses": "84549000.00",
                    "interestExpense": "6232000.00",
                    "taxProvision": "-538000.00",
                    "interestIncome": "4203000.00",
                    "netInterestIncome": "-2029000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "538000.00",
                    "totalRevenue": "96539000.00",
                    "totalOperatingExpenses": "23077000.00",
                    "costOfRevenue": "61472000.00",
                    "totalOtherIncomeExpenseNet": "-1449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2792000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36958000.00",
                    "minorityInterest": "25427000.00",
                    "netIncome": "-12176000.00",
                    "sellingGeneralAdministrative": "39363000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38769000.00",
                    "reconciledDepreciation": "4800000.00",
                    "ebit": "-34589000.00",
                    "ebitda": "-29789000.00",
                    "depreciationAndAmortization": "4800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1537000.00",
                    "otherOperatingExpenses": "104364000.00",
                    "interestExpense": "6222000.00",
                    "taxProvision": "645000.00",
                    "interestIncome": "3853000.00",
                    "netInterestIncome": "-2369000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "645000.00",
                    "totalRevenue": "96296000.00",
                    "totalOperatingExpenses": "46837000.00",
                    "costOfRevenue": "57527000.00",
                    "totalOtherIncomeExpenseNet": "-35421000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37603000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21217000.00",
                    "minorityInterest": "-19486000.00",
                    "netIncome": "3652000.00",
                    "sellingGeneralAdministrative": "24437000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4671000.00",
                    "reconciledDepreciation": "4929000.00",
                    "ebit": "23590000.00",
                    "ebitda": "28518000.00",
                    "depreciationAndAmortization": "4928000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36454000.00",
                    "otherOperatingExpenses": "91459000.00",
                    "interestExpense": "6094000.00",
                    "taxProvision": "5779000.00",
                    "interestIncome": "5160000.00",
                    "netInterestIncome": "-934000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5779000.00",
                    "totalRevenue": "103376000.00",
                    "totalOperatingExpenses": "-16588000.00",
                    "costOfRevenue": "108047000.00",
                    "totalOtherIncomeExpenseNet": "-15237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15438000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8150000.00",
                    "minorityInterest": "-5917000.00",
                    "netIncome": "4666000.00",
                    "sellingGeneralAdministrative": "16566000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37371000.00",
                    "reconciledDepreciation": "4997000.00",
                    "ebit": "14602000.00",
                    "ebitda": "19599000.00",
                    "depreciationAndAmortization": "4997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20805000.00",
                    "otherOperatingExpenses": "80701000.00",
                    "interestExpense": "6452000.00",
                    "taxProvision": "-2433000.00",
                    "interestIncome": "4271000.00",
                    "netInterestIncome": "-2181000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2433000.00",
                    "totalRevenue": "101506000.00",
                    "totalOperatingExpenses": "16566000.00",
                    "costOfRevenue": "64135000.00",
                    "totalOtherIncomeExpenseNet": "-12655000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10583000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37490000.00",
                    "minorityInterest": "-29925000.00",
                    "netIncome": "-3543000.00",
                    "sellingGeneralAdministrative": "22129000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65077000.00",
                    "reconciledDepreciation": "4509000.00",
                    "ebit": "39985000.00",
                    "ebitda": "44495000.00",
                    "depreciationAndAmortization": "4510000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39985000.00",
                    "otherOperatingExpenses": "71838000.00",
                    "interestExpense": "6846000.00",
                    "taxProvision": "9996000.00",
                    "interestIncome": "4351000.00",
                    "netInterestIncome": "-2495000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9996000.00",
                    "totalRevenue": "111823000.00",
                    "totalOperatingExpenses": "-81096000.00",
                    "costOfRevenue": "59082000.00",
                    "totalOtherIncomeExpenseNet": "-2495000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27494000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48646000.00",
                    "minorityInterest": "46618000.00",
                    "netIncome": "9818000.00",
                    "sellingGeneralAdministrative": "23159000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95700000.00",
                    "reconciledDepreciation": "5437000.00",
                    "ebit": "-47071000.00",
                    "ebitda": "-41634000.00",
                    "depreciationAndAmortization": "5437000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-47071000.00",
                    "otherOperatingExpenses": "162830000.00",
                    "interestExpense": "7365000.00",
                    "taxProvision": "-11846000.00",
                    "interestIncome": "5790000.00",
                    "netInterestIncome": "-1575000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11846000.00",
                    "totalRevenue": "115759000.00",
                    "totalOperatingExpenses": "142771000.00",
                    "costOfRevenue": "20059000.00",
                    "totalOtherIncomeExpenseNet": "-1575000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36800000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4073000.00",
                    "minorityInterest": "-5001000.00",
                    "netIncome": "-5649000.00",
                    "sellingGeneralAdministrative": "15298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83599000.00",
                    "reconciledDepreciation": "4873000.00",
                    "ebit": "7186000.00",
                    "ebitda": "12059000.00",
                    "depreciationAndAmortization": "4873000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7186000.00",
                    "otherOperatingExpenses": "96229000.00",
                    "interestExpense": "7772000.00",
                    "taxProvision": "3396000.00",
                    "interestIncome": "6771000.00",
                    "netInterestIncome": "-1002000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3396000.00",
                    "totalRevenue": "103415000.00",
                    "totalOperatingExpenses": "76413000.00",
                    "costOfRevenue": "19816000.00",
                    "totalOtherIncomeExpenseNet": "-3111000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "679000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16787000.00",
                    "minorityInterest": "18188000.00",
                    "netIncome": "294000.00",
                    "sellingGeneralAdministrative": "12142000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43213000.00",
                    "reconciledDepreciation": "5276000.00",
                    "ebit": "-13911000.00",
                    "ebitda": "-8636000.00",
                    "depreciationAndAmortization": "5275000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13911000.00",
                    "otherOperatingExpenses": "140407000.00",
                    "interestExpense": "7841000.00",
                    "taxProvision": "1107000.00",
                    "interestIncome": "4428000.00",
                    "netInterestIncome": "-3413000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1107000.00",
                    "totalRevenue": "126496000.00",
                    "totalOperatingExpenses": "25890000.00",
                    "costOfRevenue": "63058000.00",
                    "totalOtherIncomeExpenseNet": "-2876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17894000.00",
                    "netIncomeApplicableToCommonShares": "-1067000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4708000.00",
                    "minorityInterest": "-2012000.00",
                    "netIncome": "-4772000.00",
                    "sellingGeneralAdministrative": "12872000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46578000.00",
                    "reconciledDepreciation": "5118000.00",
                    "ebit": "25413000.00",
                    "ebitda": "30531000.00",
                    "depreciationAndAmortization": "5118000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25413000.00",
                    "otherOperatingExpenses": "77118000.00",
                    "interestExpense": "8735000.00",
                    "taxProvision": "7468000.00",
                    "interestIncome": "3728000.00",
                    "netInterestIncome": "-5007000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7468000.00",
                    "totalRevenue": "98803000.00",
                    "totalOperatingExpenses": "24893000.00",
                    "costOfRevenue": "52225000.00",
                    "totalOtherIncomeExpenseNet": "-6374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2760000.00",
                    "netIncomeApplicableToCommonShares": "-5914000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-73275000.00",
                    "minorityInterest": "69465000.00",
                    "netIncome": "2034000.00",
                    "sellingGeneralAdministrative": "23253000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62568000.00",
                    "reconciledDepreciation": "1093000.00",
                    "ebit": "-69130000.00",
                    "ebitda": "-68037000.00",
                    "depreciationAndAmortization": "1093000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32112000.00",
                    "otherOperatingExpenses": "91448000.00",
                    "interestExpense": "4145000.00",
                    "taxProvision": "-5844000.00",
                    "interestIncome": "3454000.00",
                    "netInterestIncome": "-691000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5844000.00",
                    "totalRevenue": "91448000.00",
                    "totalOperatingExpenses": "62568000.00",
                    "costOfRevenue": "28880000.00",
                    "totalOtherIncomeExpenseNet": "-105387000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-67431000.00",
                    "netIncomeApplicableToCommonShares": "-5914000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25854000.00",
                    "minorityInterest": "-18685000.00",
                    "netIncome": "18244000.00",
                    "sellingGeneralAdministrative": "11109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43780000.00",
                    "reconciledDepreciation": "713000.00",
                    "ebit": "29447000.00",
                    "ebitda": "30160000.00",
                    "depreciationAndAmortization": "713000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29447000.00",
                    "otherOperatingExpenses": "70674000.00",
                    "interestExpense": "3571000.00",
                    "taxProvision": "7610000.00",
                    "interestIncome": "3401000.00",
                    "netInterestIncome": "-170000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7610000.00",
                    "totalRevenue": "95474000.00",
                    "totalOperatingExpenses": "18980000.00",
                    "costOfRevenue": "51694000.00",
                    "totalOtherIncomeExpenseNet": "-71000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18244000.00",
                    "netIncomeApplicableToCommonShares": "-859000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35444000.00",
                    "minorityInterest": "-27242000.00",
                    "netIncome": "32241000.00",
                    "sellingGeneralAdministrative": "10685000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50346000.00",
                    "reconciledDepreciation": "703000.00",
                    "ebit": "32533000.00",
                    "ebitda": "33236000.00",
                    "depreciationAndAmortization": "703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32533000.00",
                    "otherOperatingExpenses": "79795000.00",
                    "interestExpense": "4247000.00",
                    "taxProvision": "3203000.00",
                    "interestIncome": "1904000.00",
                    "netInterestIncome": "-2343000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3203000.00",
                    "totalRevenue": "110424000.00",
                    "totalOperatingExpenses": "19717000.00",
                    "costOfRevenue": "60078000.00",
                    "totalOtherIncomeExpenseNet": "-4701000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32241000.00",
                    "netIncomeApplicableToCommonShares": "4134000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130219000.00",
                    "minorityInterest": "-111442000.00",
                    "netIncome": "10589000.00",
                    "sellingGeneralAdministrative": "9769000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42174000.00",
                    "reconciledDepreciation": "887000.00",
                    "ebit": "128278000.00",
                    "ebitda": "129165000.00",
                    "depreciationAndAmortization": "887000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128278000.00",
                    "otherOperatingExpenses": "75689000.00",
                    "interestExpense": "2901000.00",
                    "taxProvision": "5837000.00",
                    "interestIncome": "1353000.00",
                    "netInterestIncome": "-1548000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5837000.00",
                    "totalRevenue": "99019000.00",
                    "totalOperatingExpenses": "18844000.00",
                    "costOfRevenue": "56845000.00",
                    "totalOtherIncomeExpenseNet": "1941000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "124382000.00",
                    "netIncomeApplicableToCommonShares": "10589000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103050000.00",
                    "minorityInterest": "87733000.00",
                    "netIncome": "97505000.00",
                    "sellingGeneralAdministrative": "9508000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46856000.00",
                    "reconciledDepreciation": "633000.00",
                    "ebit": "29405000.00",
                    "ebitda": "30038000.00",
                    "depreciationAndAmortization": "633000.00",
                    "nonOperatingIncomeNetOther": "1636000.00",
                    "operatingIncome": "29405000.00",
                    "otherOperatingExpenses": "75938000.00",
                    "interestExpense": "1621000.00",
                    "taxProvision": "5545000.00",
                    "interestIncome": "1209000.00",
                    "netInterestIncome": "-412000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5545000.00",
                    "totalRevenue": "104134000.00",
                    "totalOperatingExpenses": "18660000.00",
                    "costOfRevenue": "57278000.00",
                    "totalOtherIncomeExpenseNet": "59584000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "108595000.00",
                    "netIncomeApplicableToCommonShares": "97505000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "170607000.00",
                    "minorityInterest": "-85259000.00",
                    "netIncome": "10691000.00",
                    "sellingGeneralAdministrative": "8619000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44274000.00",
                    "reconciledDepreciation": "651000.00",
                    "ebit": "172489000.00",
                    "ebitda": "173140000.00",
                    "depreciationAndAmortization": "651000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87305000.00",
                    "otherOperatingExpenses": "83146000.00",
                    "interestExpense": "1957000.00",
                    "taxProvision": "4821000.00",
                    "interestIncome": "1093000.00",
                    "netInterestIncome": "-864000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4821000.00",
                    "totalRevenue": "107319000.00",
                    "totalOperatingExpenses": "20101000.00",
                    "costOfRevenue": "63045000.00",
                    "totalOtherIncomeExpenseNet": "-1882000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "165786000.00",
                    "netIncomeApplicableToCommonShares": "12923000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "121489000.00",
                    "minorityInterest": "152732000.00",
                    "netIncome": "14078000.00",
                    "sellingGeneralAdministrative": "6703000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55871000.00",
                    "reconciledDepreciation": "699000.00",
                    "ebit": "120323000.00",
                    "ebitda": "121022000.00",
                    "depreciationAndAmortization": "699000.00",
                    "nonOperatingIncomeNetOther": "3573000.00",
                    "operatingIncome": "39996000.00",
                    "otherOperatingExpenses": "56712000.00",
                    "interestExpense": "2407000.00",
                    "taxProvision": "2607000.00",
                    "interestIncome": "1008000.00",
                    "netInterestIncome": "-1399000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2607000.00",
                    "totalRevenue": "92171000.00",
                    "totalOperatingExpenses": "20412000.00",
                    "costOfRevenue": "36300000.00",
                    "totalOtherIncomeExpenseNet": "1166000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "124096000.00",
                    "netIncomeApplicableToCommonShares": "118882000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83665000.00",
                    "minorityInterest": "12377000.00",
                    "netIncome": "77426000.00",
                    "sellingGeneralAdministrative": "5392000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19873000.00",
                    "reconciledDepreciation": "727000.00",
                    "ebit": "85360000.00",
                    "ebitda": "86087000.00",
                    "depreciationAndAmortization": "727000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15300000.00",
                    "otherOperatingExpenses": "66469000.00",
                    "interestExpense": "2554000.00",
                    "taxProvision": "424000.00",
                    "interestIncome": "557000.00",
                    "netInterestIncome": "-1997000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "424000.00",
                    "totalRevenue": "71974000.00",
                    "totalOperatingExpenses": "14368000.00",
                    "costOfRevenue": "52101000.00",
                    "totalOtherIncomeExpenseNet": "-1695000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83241000.00",
                    "netIncomeApplicableToCommonShares": "77426000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41130000.00",
                    "minorityInterest": "13192000.00",
                    "netIncome": "36771000.00",
                    "sellingGeneralAdministrative": "4101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29394000.00",
                    "reconciledDepreciation": "753000.00",
                    "ebit": "36311000.00",
                    "ebitda": "37064000.00",
                    "depreciationAndAmortization": "753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17133000.00",
                    "otherOperatingExpenses": "43422000.00",
                    "interestExpense": "1587000.00",
                    "taxProvision": "410000.00",
                    "interestIncome": "608000.00",
                    "netInterestIncome": "-979000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "410000.00",
                    "totalRevenue": "58550000.00",
                    "totalOperatingExpenses": "14266000.00",
                    "costOfRevenue": "29156000.00",
                    "totalOtherIncomeExpenseNet": "25216000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40720000.00",
                    "netIncomeApplicableToCommonShares": "36771000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92965000.00",
                    "minorityInterest": "-8961000.00",
                    "netIncome": "83577000.00",
                    "sellingGeneralAdministrative": "4040000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27648000.00",
                    "reconciledDepreciation": "1198000.00",
                    "ebit": "16331000.00",
                    "ebitda": "17529000.00",
                    "depreciationAndAmortization": "1198000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26288000.00",
                    "otherOperatingExpenses": "55980000.00",
                    "interestExpense": "2432000.00",
                    "taxProvision": "427000.00",
                    "interestIncome": "566000.00",
                    "netInterestIncome": "-1866000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "427000.00",
                    "totalRevenue": "71745000.00",
                    "totalOperatingExpenses": "11883000.00",
                    "costOfRevenue": "44097000.00",
                    "totalOtherIncomeExpenseNet": "761000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92538000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31655000.00",
                    "minorityInterest": "-4089000.00",
                    "netIncome": "27169000.00",
                    "sellingGeneralAdministrative": "4448000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26546000.00",
                    "reconciledDepreciation": "672000.00",
                    "ebit": "35121000.00",
                    "ebitda": "35793000.00",
                    "depreciationAndAmortization": "672000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15838000.00",
                    "otherOperatingExpenses": "37494000.00",
                    "interestExpense": "1701000.00",
                    "taxProvision": "397000.00",
                    "interestIncome": "358000.00",
                    "netInterestIncome": "-1343000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "397000.00",
                    "totalRevenue": "51352000.00",
                    "totalOperatingExpenses": "12688000.00",
                    "costOfRevenue": "24806000.00",
                    "totalOtherIncomeExpenseNet": "16262000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31258000.00",
                    "netIncomeApplicableToCommonShares": "36771000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7939000.00",
                    "minorityInterest": "13192000.00",
                    "netIncome": "3319000.00",
                    "sellingGeneralAdministrative": "4070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37210000.00",
                    "reconciledDepreciation": "686000.00",
                    "ebit": "8763000.00",
                    "ebitda": "9449000.00",
                    "depreciationAndAmortization": "686000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22382000.00",
                    "otherOperatingExpenses": "30853000.00",
                    "interestExpense": "444000.00",
                    "taxProvision": "170000.00",
                    "interestIncome": "231000.00",
                    "netInterestIncome": "-213000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "170000.00",
                    "totalRevenue": "55142000.00",
                    "totalOperatingExpenses": "12921000.00",
                    "costOfRevenue": "17932000.00",
                    "totalOtherIncomeExpenseNet": "-824000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7769000.00",
                    "netIncomeApplicableToCommonShares": "3319000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34903000.00",
                    "minorityInterest": "13192000.00",
                    "netIncome": "32857000.00",
                    "sellingGeneralAdministrative": "4691000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26346000.00",
                    "reconciledDepreciation": "658000.00",
                    "ebit": "35438000.00",
                    "ebitda": "36096000.00",
                    "depreciationAndAmortization": "658000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14510000.00",
                    "otherOperatingExpenses": "41866000.00",
                    "interestExpense": "481000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "53708000.00",
                    "totalOperatingExpenses": "14504000.00",
                    "costOfRevenue": "27362000.00",
                    "totalOtherIncomeExpenseNet": "546000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "32857000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18212000.00",
                    "minorityInterest": "-8711000.00",
                    "netIncome": "8005000.00",
                    "sellingGeneralAdministrative": "61653000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161109000.00",
                    "reconciledDepreciation": "19872000.00",
                    "ebit": "26833000.00",
                    "ebitda": "46705000.00",
                    "depreciationAndAmortization": "19872000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26833000.00",
                    "otherOperatingExpenses": "312976000.00",
                    "interestExpense": "26756000.00",
                    "taxProvision": "1496000.00",
                    "interestIncome": "19572000.00",
                    "netInterestIncome": "-7184000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1496000.00",
                    "totalRevenue": "412432000.00",
                    "totalOperatingExpenses": "61653000.00",
                    "costOfRevenue": "251323000.00",
                    "totalOtherIncomeExpenseNet": "-81244000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16716000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.19",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-81279000.00",
                    "minorityInterest": "66956000.00",
                    "netIncome": "-11899000.00",
                    "sellingGeneralAdministrative": "71684000.00",
                    "sellingAndMarketingExpenses": "17483000.00",
                    "grossProfit": "172566000.00",
                    "reconciledDepreciation": "12200000.00",
                    "ebit": "-69804000.00",
                    "ebitda": "-53444000.00",
                    "depreciationAndAmortization": "16360000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-69804000.00",
                    "otherOperatingExpenses": "501595000.00",
                    "interestExpense": "28495000.00",
                    "taxProvision": "10341000.00",
                    "interestIncome": "15010000.00",
                    "netInterestIncome": "-9283000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6127000.00",
                    "totalRevenue": "431791000.00",
                    "totalOperatingExpenses": "108259000.00",
                    "costOfRevenue": "218082000.00",
                    "totalOtherIncomeExpenseNet": "-11475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-69841000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.62",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "294565000.00",
                    "minorityInterest": "-245101000.00",
                    "netIncome": "21983000.00",
                    "sellingGeneralAdministrative": "41070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "401922000.00",
                    "reconciledDepreciation": "2936000.00",
                    "ebit": "295623000.00",
                    "ebitda": "298559000.00",
                    "depreciationAndAmortization": "2936000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "295623000.00",
                    "otherOperatingExpenses": "182706000.00",
                    "interestExpense": "12340000.00",
                    "taxProvision": "22195000.00",
                    "interestIncome": "7867000.00",
                    "netInterestIncome": "-4473000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22195000.00",
                    "totalRevenue": "478329000.00",
                    "totalOperatingExpenses": "69681000.00",
                    "costOfRevenue": "225895000.00",
                    "totalOtherIncomeExpenseNet": "-1058000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "272370000.00",
                    "netIncomeApplicableToCommonShares": "21983000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1.01",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "416889000.00",
                    "minorityInterest": "267430000.00",
                    "netIncome": "20998000.00",
                    "sellingGeneralAdministrative": "24815000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "505138000.00",
                    "reconciledDepreciation": "2830000.00",
                    "ebit": "421719000.00",
                    "ebitda": "424549000.00",
                    "depreciationAndAmortization": "2830000.00",
                    "nonOperatingIncomeNetOther": "10910000.00",
                    "operatingIncome": "421719000.00",
                    "otherOperatingExpenses": "8446000.00",
                    "interestExpense": "8504000.00",
                    "taxProvision": "8262000.00",
                    "interestIncome": "3265000.00",
                    "netInterestIncome": "-5239000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8262000.00",
                    "totalRevenue": "413273000.00",
                    "totalOperatingExpenses": "61072000.00",
                    "costOfRevenue": "180602000.00",
                    "totalOtherIncomeExpenseNet": "-4830000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "425151000.00",
                    "netIncomeApplicableToCommonShares": "23226000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.61",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "167463000.00",
                    "minorityInterest": "15376000.00",
                    "netIncome": "146922000.00",
                    "sellingGeneralAdministrative": "17249000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117752000.00",
                    "reconciledDepreciation": "3214000.00",
                    "ebit": "170445000.00",
                    "ebitda": "173659000.00",
                    "depreciationAndAmortization": "3214000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "170472000.00",
                    "otherOperatingExpenses": "103649000.00",
                    "interestExpense": "5058000.00",
                    "taxProvision": "1006000.00",
                    "interestIncome": "1527000.00",
                    "netInterestIncome": "-3531000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1006000.00",
                    "totalRevenue": "274121000.00",
                    "totalOperatingExpenses": "117752000.00",
                    "costOfRevenue": "114196000.00",
                    "totalOtherIncomeExpenseNet": "-3009000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "166457000.00",
                    "netIncomeApplicableToCommonShares": "146922000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.55",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "161618000.00",
                    "minorityInterest": "15860000.00",
                    "netIncome": "140362000.00",
                    "sellingGeneralAdministrative": "17953000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141183000.00",
                    "reconciledDepreciation": "2763000.00",
                    "ebit": "33770000.00",
                    "ebitda": "167164000.00",
                    "depreciationAndAmortization": "133394000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86829000.00",
                    "otherOperatingExpenses": "161290000.00",
                    "interestExpense": "2777000.00",
                    "taxProvision": "985000.00",
                    "interestIncome": "1837000.00",
                    "netInterestIncome": "-940000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "985000.00",
                    "totalRevenue": "246276000.00",
                    "totalOperatingExpenses": "56197000.00",
                    "costOfRevenue": "105093000.00",
                    "totalOtherIncomeExpenseNet": "757000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "160633000.00",
                    "netIncomeApplicableToCommonShares": "140362000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
