BOWL.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Thomas F. Shannon	Founder, Chairman & CEO	1965
Mr. Brett I. Parker	Executive Vice Chairman & Secretary	1978
Mr. Lev Ekster Esq.	President	1984
Mr. Robert Lavan	CFO, Treasurer & Principal Accounting Officer	1981
Jeffrey Gliner	Chief Operating Officer	NA
Mr. Zac Sulma	Chief Sales Officer	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 09, 2024	Robert J Bass	N/A	Purchase	140.00	$11.96	$1.67K	SEC
Dec 06, 2024	Robert M Lavan	N/A	Purchase	130.00	$11.58	$1.51K	SEC
Sep 09, 2024	Robert J Bass	N/A	Purchase	140.00	$12.16	$1.70K	SEC
Sep 06, 2024	Robert M Lavan	N/A	Purchase	122.00	$12.30	$1.50K	SEC
Jun 14, 2024	Michelle D Wilson	N/A	Sale	65.83K	$12.90	$849.19K	SEC
Jun 12, 2024	Michelle D Wilson	N/A	Sale	39.31K	$13.98	$549.54K	SEC
Jun 10, 2024	Robert J Bass	N/A	Purchase	120.00	$12.72	$1.53K	SEC
Jun 07, 2024	Robert M Lavan	N/A	Purchase	115.00	$12.94	$1.49K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Atairos Group, Inc	63.43M	Dec 31, 2024	44.35%	$26.37	0.00%
Alta Fundamental Advisers LLC	3.40M	Dec 31, 2024	2.38%	$10.18	0.00%
Champlain Investment Partners, LLC	2.86M	Dec 31, 2024	2.00%	$0.18	14.50%
Vanguard Group Inc	1.91M	Dec 31, 2024	1.34%	$0.00	-11.36%
Portolan Capital Management, LLC	1.43M	Dec 31, 2024	1.00%	$0.96	102.63%
Private Management Group Inc	1.36M	Dec 31, 2024	0.95%	$0.50	5.70%
Citadel Advisors Llc	1.21M	Dec 31, 2024	0.85%	$0.00	-22.43%
Systematic Financial Management LP	870.30K	Dec 31, 2024	0.61%	$0.22	3.84%
ArrowMark Colorado Holdings, LLC (ArrowMark Partners)	793.21K	Dec 31, 2024	0.55%	$0.11	0.00%
Driehaus Capital Management LLC	637.63K	Dec 31, 2024	0.45%	$0.05	0.00%
BlackRock Inc	552.58K	Dec 31, 2024	0.39%	$0.00	-0.12%
PRIMECAP Management Company	326.90K	Dec 31, 2024	0.23%	$0.00	0.00%
State Street Corp	310.68K	Dec 31, 2024	0.22%	$0.00	8.81%
Millennium Management LLC	308.80K	Dec 31, 2024	0.22%	$0.00	-73.80%
Geode Capital Management, LLC	297.51K	Dec 31, 2024	0.21%	$0.00	-2.96%
Wayne Hummer Asset Mgmt Company	296.75K	Dec 31, 2024	0.21%	$0.03	-7.25%
Soviero Asset Management, LP	280.00K	Dec 31, 2024	0.20%	$1.75	75.00%
Arrowstreet Capital Limited Partnership	265.62K	Dec 31, 2024	0.19%	$0.00	1,075.71%
King Luther Capital Management Corp	258.02K	Dec 31, 2024	0.18%	$0.01	-27.54%
Taylor Frigon Capital Management LLC	224.20K	Dec 31, 2024	0.16%	$1.14	-10.49%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Champlain Small Company Fund, LLC	1.94M	1.35%	▼ 0.87%	Feb 28, 2025
2	Champlain Small Company Adv	1.00M	0.70%	▲ 9.29%	Dec 31, 2024
3	Old Westbury Small & Mid Cap Strategies	825.00K	0.58%	▲ 17.86%	Jan 31, 2025
4	Meridian Contrarian Legacy	781.80K	0.55%	▲ 0.00%	Dec 31, 2024
5	Vanguard Total Stock Mkt Idx Inv	665.92K	0.47%	▲ 0.00%	Feb 28, 2025
6	Strategic Advisers U.S. Total Stock	569.82K	0.40%	▼ 21.63%	Feb 28, 2025
7	Strategic Advisers Small-Mid Cap	482.90K	0.34%	▼ 49.75%	Jul 31, 2024
8	Vanguard Small Cap Index	451.47K	0.32%	▲ 0.09%	Feb 28, 2025
9	Philotimo Focused Growth and Income	446.51K	0.31%	▲ 0.00%	Dec 31, 2024
10	Vanguard Institutional Extnd Mkt Idx Tr	393.68K	0.28%	▲ 4.75%	Feb 28, 2025
Financial Highlights

▼
Market Cap: $1.75B
EBITDA: $295.92M
Book Value: $-1.12
Dividend/Share: $0.11
Dividend Yield: 1.92%
Earnings/Share: $-0.57
Profit Margin: -6.63%
Operating Margin: 5.54%
ROA (TTM): 3.33%
ROE (TTM): -108.04%
Revenue (TTM): $1.19B
Revenue/Share (TTM): $8.05
Earnings Growth (YOY): 40.40%
Revenue Growth (YOY): 14.40%
Valuation Metrics

Enterprise Value: $4.33B
Trailing P/E: 0.00
Forward P/E: 19.65
Shares Statistics

Shares Outstanding: 88.39M
Shares Float: 19.75M
% Insiders: 4.90%
% Institutions: 100.98%
Short % Float: 50.03%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.15B
Cost of Goods Sold
adjust
$-840.44M
Gross Profit
subtotal
$314.18M
SG&A
adjust
$-155.20M
Other Operating Expense
adjust
$-67.39M
Operating Income
subtotal
$91.59M
Other / Non-Operating Items
adjust
$-175.17M
Net Income
subtotal
$-83.58M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BOWL",
        "Type": "Common Stock",
        "Name": "Bowlero Corp",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "BOWL.US",
        "CUSIP": null,
        "CIK": "0001840572",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "June",
        "IPODate": "2021-04-23",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Leisure",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Hotels, Restaurants & Leisure",
        "GicSubIndustry": "Leisure Facilities",
        "HomeCategory": null,
        "IsDelisted": true,
        "DelistedDate": "2025-02-12",
        "Description": "Bowlero Corp. operates location-based entertainment business under the AMF, Bowlero, and Lucky Strike brand names. The company provides hosting and overseeing professional and non-professional bowling tournaments and related broadcasting. It also operates traditional bowling locations and entertainment concepts with lounge seating, arcades, food and beverage offerings, and robust customer service for individuals and group events. The company has operations in the United States, Mexico, and Canada. Bowlero Corp. was founded in 1997 and is headquartered in Mechanicsville, Virginia.",
        "Address": "7313 Bell Creek Road, Mechanicsville, VA, United States, 23111",
        "AddressData": {
            "Street": "7313 Bell Creek Road",
            "City": "Mechanicsville",
            "State": "VA",
            "Country": "United States",
            "ZIP": "23111"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Thomas F. Shannon",
                "Title": "Founder, Chairman & CEO",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Brett I. Parker",
                "Title": "Executive Vice Chairman & Secretary",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Lev  Ekster Esq.",
                "Title": "President",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Robert  Lavan",
                "Title": "CFO, Treasurer & Principal Accounting Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Jeffrey  Gliner",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Zac  Sulma",
                "Title": "Chief Sales Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "804 417 2000",
        "WebURL": "https://www.bowlerocorp.com",
        "LogoURL": "",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2025-04-06"
    },
    "Highlights": {
        "MarketCapitalization": 1751886720,
        "MarketCapitalizationMln": 1751.8867,
        "EBITDA": 295920992,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 17.45,
        "BookValue": -1.118,
        "DividendShare": 0.11,
        "DividendYield": 0.0192,
        "EarningsShare": -0.57,
        "EPSEstimateCurrentYear": 0.3167,
        "EPSEstimateNextYear": 0.3575,
        "EPSEstimateNextQuarter": 0.295,
        "EPSEstimateCurrentQuarter": 0.095,
        "MostRecentQuarter": "2024-12-31",
        "ProfitMargin": -0.0663,
        "OperatingMarginTTM": 0.0554,
        "ReturnOnAssetsTTM": 0.0333,
        "ReturnOnEquityTTM": -1.0804,
        "RevenueTTM": 1187404032,
        "RevenuePerShareTTM": 8.048,
        "QuarterlyRevenueGrowthYOY": 0.144,
        "GrossProfitTTM": 325887008,
        "DilutedEpsTTM": -0.57,
        "QuarterlyEarningsGrowthYOY": 0.404
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 19.6464,
        "PriceSalesTTM": 1.4754,
        "PriceBookMRQ": 48.1355,
        "EnterpriseValue": 4331373479,
        "EnterpriseValueRevenue": 3.665,
        "EnterpriseValueEbitda": 13.7347
    },
    "SharesStats": {
        "SharesOutstanding": 88394200,
        "SharesFloat": 19752543,
        "PercentInsiders": 4.903,
        "PercentInstitutions": 100.98100000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.5003
    },
    "Technicals": {
        "Beta": 0.617,
        "52WeekHigh": 0,
        "52WeekLow": 0,
        "50DayMA": 11.5208,
        "200DayMA": 12.1586,
        "SharesShort": 10361334,
        "SharesShortPriorMonth": 9360102,
        "ShortRatio": 13.68,
        "ShortPercent": 0.5003
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.22,
        "ForwardAnnualDividendYield": 0.0192,
        "PayoutRatio": 0.0965,
        "DividendDate": "2024-12-06",
        "ExDividendDate": "2024-11-22",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2024,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.6,
        "TargetPrice": 20.15,
        "StrongBuy": 7,
        "Buy": 2,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Atairos Group, Inc",
                "date": "2024-12-31",
                "totalShares": 44.3547,
                "totalAssets": 26.3693,
                "currentShares": 63425788,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Alta Fundamental Advisers LLC",
                "date": "2024-12-31",
                "totalShares": 2.3783,
                "totalAssets": 10.1797,
                "currentShares": 3400927,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Champlain Investment Partners, LLC",
                "date": "2024-12-31",
                "totalShares": 1.9989,
                "totalAssets": 0.181,
                "currentShares": 2858347,
                "change": 361933,
                "change_p": 14.4981
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2024-12-31",
                "totalShares": 1.3379,
                "totalAssets": 0.0003,
                "currentShares": 1913210,
                "change": -245142,
                "change_p": -11.3578
            },
            {
                "name": "Portolan Capital Management, LLC",
                "date": "2024-12-31",
                "totalShares": 0.9995,
                "totalAssets": 0.9623,
                "currentShares": 1429257,
                "change": 723900,
                "change_p": 102.6289
            },
            {
                "name": "Private Management Group Inc",
                "date": "2024-12-31",
                "totalShares": 0.9524,
                "totalAssets": 0.4955,
                "currentShares": 1361831,
                "change": 73487,
                "change_p": 5.704
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2024-12-31",
                "totalShares": 0.8486,
                "totalAssets": 0.0021,
                "currentShares": 1213514,
                "change": -350833,
                "change_p": -22.4268
            },
            {
                "name": "Systematic Financial Management LP",
                "date": "2024-12-31",
                "totalShares": 0.6086,
                "totalAssets": 0.2217,
                "currentShares": 870296,
                "change": 32206,
                "change_p": 3.8428
            },
            {
                "name": "ArrowMark Colorado Holdings, LLC (ArrowMark Partners)",
                "date": "2024-12-31",
                "totalShares": 0.5547,
                "totalAssets": 0.1068,
                "currentShares": 793208,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Driehaus Capital Management LLC",
                "date": "2024-12-31",
                "totalShares": 0.4459,
                "totalAssets": 0.0527,
                "currentShares": 637629,
                "change": 637629,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2024-12-31",
                "totalShares": 0.3864,
                "totalAssets": 0.0001,
                "currentShares": 552579,
                "change": -690,
                "change_p": -0.1247
            },
            {
                "name": "PRIMECAP Management Company",
                "date": "2024-12-31",
                "totalShares": 0.2286,
                "totalAssets": 0.0025,
                "currentShares": 326900,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2024-12-31",
                "totalShares": 0.2173,
                "totalAssets": 0.0001,
                "currentShares": 310678,
                "change": 25144,
                "change_p": 8.806
            },
            {
                "name": "Millennium Management LLC",
                "date": "2024-12-31",
                "totalShares": 0.2159,
                "totalAssets": 0.0015,
                "currentShares": 308797,
                "change": -869648,
                "change_p": -73.7962
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2024-12-31",
                "totalShares": 0.2081,
                "totalAssets": 0.0002,
                "currentShares": 297505,
                "change": -9063,
                "change_p": -2.9563
            },
            {
                "name": "Wayne Hummer Asset Mgmt Company",
                "date": "2024-12-31",
                "totalShares": 0.2075,
                "totalAssets": 0.0254,
                "currentShares": 296754,
                "change": -23193,
                "change_p": -7.249
            },
            {
                "name": "Soviero Asset Management, LP",
                "date": "2024-12-31",
                "totalShares": 0.1958,
                "totalAssets": 1.7542,
                "currentShares": 280000,
                "change": 120000,
                "change_p": 75
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2024-12-31",
                "totalShares": 0.1858,
                "totalAssets": 0.0021,
                "currentShares": 265617,
                "change": 243025,
                "change_p": 1075.7126
            },
            {
                "name": "King Luther Capital Management Corp",
                "date": "2024-12-31",
                "totalShares": 0.1804,
                "totalAssets": 0.0112,
                "currentShares": 258023,
                "change": -98082,
                "change_p": -27.543
            },
            {
                "name": "Taylor Frigon Capital Management LLC",
                "date": "2024-12-31",
                "totalShares": 0.1568,
                "totalAssets": 1.1357,
                "currentShares": 224196,
                "change": -26279,
                "change_p": -10.4917
            }
        ],
        "Funds": [
            {
                "name": "Champlain Small Company Fund, LLC",
                "date": "2025-02-28",
                "totalShares": 1.3547,
                "totalAssets": 0.531,
                "currentShares": 1937142,
                "change": -17090,
                "change_p": -0.8745
            },
            {
                "name": "Champlain Small Company Adv",
                "date": "2024-12-31",
                "totalShares": 0.6993,
                "totalAssets": 0.4974,
                "currentShares": 1000000,
                "change": 85000,
                "change_p": 9.2896
            },
            {
                "name": "Old Westbury Small & Mid Cap Strategies",
                "date": "2025-01-31",
                "totalShares": 0.5769,
                "totalAssets": 0.1112,
                "currentShares": 825000,
                "change": 125000,
                "change_p": 17.8571
            },
            {
                "name": "Meridian Contrarian Legacy",
                "date": "2024-12-31",
                "totalShares": 0.5467,
                "totalAssets": 1.368,
                "currentShares": 781803,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2025-02-28",
                "totalShares": 0.4657,
                "totalAssets": 0.0004,
                "currentShares": 665920,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Strategic Advisers U.S. Total Stock",
                "date": "2025-02-28",
                "totalShares": 0.3985,
                "totalAssets": 0.0079,
                "currentShares": 569818,
                "change": -157292,
                "change_p": -21.6325
            },
            {
                "name": "Strategic Advisers Small-Mid Cap",
                "date": "2024-07-31",
                "totalShares": 0.3377,
                "totalAssets": 0.0589,
                "currentShares": 482900,
                "change": -478149,
                "change_p": -49.7528
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2025-02-28",
                "totalShares": 0.3157,
                "totalAssets": 0.0031,
                "currentShares": 451472,
                "change": 403,
                "change_p": 0.0893
            },
            {
                "name": "Philotimo Focused Growth and Income",
                "date": "2024-12-31",
                "totalShares": 0.3123,
                "totalAssets": 3.9472,
                "currentShares": 446508,
                "change": 446508,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2025-02-28",
                "totalShares": 0.2753,
                "totalAssets": 0.0038,
                "currentShares": 393682,
                "change": 17867,
                "change_p": 4.7542
            },
            {
                "name": "Destinations Multi Strategy Alts I",
                "date": "2024-12-31",
                "totalShares": 0.224,
                "totalAssets": 0.5203,
                "currentShares": 320268,
                "change": 320268,
                "change_p": 0
            },
            {
                "name": "Driehaus Event Driven",
                "date": "2025-01-31",
                "totalShares": 0.2219,
                "totalAssets": 1.569,
                "currentShares": 317361,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "PRIMECAP Odyssey Growth",
                "date": "2024-12-31",
                "totalShares": 0.1973,
                "totalAssets": 0.0534,
                "currentShares": 282100,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2025-02-28",
                "totalShares": 0.178,
                "totalAssets": 0.0073,
                "currentShares": 254493,
                "change": -47,
                "change_p": -0.0185
            },
            {
                "name": "LKCM Small Cap Core Composite",
                "date": "2024-12-31",
                "totalShares": 0.1764,
                "totalAssets": 0.7845,
                "currentShares": 252224,
                "change": -98116,
                "change_p": -28.0059
            },
            {
                "name": "LKCM Small Cap Equity Instl",
                "date": "2024-12-31",
                "totalShares": 0.1566,
                "totalAssets": 0.7928,
                "currentShares": 223885,
                "change": -98116,
                "change_p": -30.4707
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2025-02-28",
                "totalShares": 0.1007,
                "totalAssets": 0.0039,
                "currentShares": 144055,
                "change": -918,
                "change_p": -0.6332
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2025-03-29",
                "totalShares": 0.0825,
                "totalAssets": 0.0073,
                "currentShares": 118034,
                "change": 400,
                "change_p": 0.34
            },
            {
                "name": "Vanguard Consumer Discretionary ETF",
                "date": "2025-02-28",
                "totalShares": 0.0675,
                "totalAssets": 0.0149,
                "currentShares": 96570,
                "change": -21689,
                "change_p": -18.3403
            },
            {
                "name": "Ave Maria World Equity",
                "date": "2025-02-28",
                "totalShares": 0.066,
                "totalAssets": 0.8654,
                "currentShares": 94400,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-12-09",
            "ownerCik": null,
            "ownerName": "Robert J Bass",
            "transactionDate": "2024-12-09",
            "transactionCode": "P",
            "transactionAmount": 140,
            "transactionPrice": 11.96,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1552681/000162828024050526/xslF345X05/wk-form4_1733783193.xml"
        },
        {
            "date": "2024-12-06",
            "ownerCik": null,
            "ownerName": "Robert M Lavan",
            "transactionDate": "2024-12-06",
            "transactionCode": "P",
            "transactionAmount": 130,
            "transactionPrice": 11.58,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1733907/000162828024050525/xslF345X05/wk-form4_1733783183.xml"
        },
        {
            "date": "2024-09-09",
            "ownerCik": null,
            "ownerName": "Robert J Bass",
            "transactionDate": "2024-09-09",
            "transactionCode": "P",
            "transactionAmount": 140,
            "transactionPrice": 12.16,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1552681/000162828024039816/xslF345X05/wk-form4_1725901158.xml"
        },
        {
            "date": "2024-09-06",
            "ownerCik": null,
            "ownerName": "Robert M Lavan",
            "transactionDate": "2024-09-06",
            "transactionCode": "P",
            "transactionAmount": 122,
            "transactionPrice": 12.3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1733907/000162828024039815/xslF345X05/wk-form4_1725901146.xml"
        },
        {
            "date": "2024-06-14",
            "ownerCik": null,
            "ownerName": "Michelle D Wilson",
            "transactionDate": "2024-06-14",
            "transactionCode": "S",
            "transactionAmount": 65829,
            "transactionPrice": 12.9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1456666/000162828024028321/xslF345X05/wk-form4_1718398660.xml"
        },
        {
            "date": "2024-06-12",
            "ownerCik": null,
            "ownerName": "Michelle D Wilson",
            "transactionDate": "2024-06-12",
            "transactionCode": "S",
            "transactionAmount": 39309,
            "transactionPrice": 13.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1456666/000162828024028321/xslF345X05/wk-form4_1718398660.xml"
        },
        {
            "date": "2024-06-10",
            "ownerCik": null,
            "ownerName": "Robert J Bass",
            "transactionDate": "2024-06-10",
            "transactionCode": "P",
            "transactionAmount": 120,
            "transactionPrice": 12.72,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1552681/000162828024027623/xslF345X05/wk-form4_1718124546.xml"
        },
        {
            "date": "2024-06-07",
            "ownerCik": null,
            "ownerName": "Robert M Lavan",
            "transactionDate": "2024-06-07",
            "transactionCode": "P",
            "transactionAmount": 115,
            "transactionPrice": 12.94,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1733907/000162828024027624/xslF345X05/wk-form4_1718124556.xml"
        }
    ],
    "outstandingShares": {
        "annual": [],
        "quarterly": []
    },
    "Earnings": {
        "History": {
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": -0.17,
                "epsDifference": 0.3,
                "surprisePercent": 176.4706
            },
            "2024-06-30": {
                "reportDate": "2024-09-09",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": -0.01,
                "epsDifference": -0.42,
                "surprisePercent": -4200
            },
            "2024-03-31": {
                "reportDate": "2024-05-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.24,
                "epsDifference": -0.11,
                "surprisePercent": -45.8333
            },
            "2023-12-31": {
                "reportDate": "2024-02-05",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.44,
                "epsEstimate": 0.12,
                "epsDifference": -0.56,
                "surprisePercent": -466.6667
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": -0.06,
                "epsDifference": 0.15,
                "surprisePercent": 250
            },
            "2023-06-30": {
                "reportDate": "2023-09-11",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.02,
                "epsDifference": 0.73,
                "surprisePercent": 3650
            },
            "2023-03-31": {
                "reportDate": "2023-05-17",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": 0.26,
                "epsDifference": -0.48,
                "surprisePercent": -184.6154
            },
            "2022-12-31": {
                "reportDate": "2023-02-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.17,
                "epsDifference": -0.18,
                "surprisePercent": -105.8824
            },
            "2022-09-30": {
                "reportDate": "2022-11-16",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": 0.05,
                "epsDifference": -0.27,
                "surprisePercent": -540
            },
            "2022-06-30": {
                "reportDate": "2022-09-15",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2022-03-31": {
                "reportDate": "2022-05-11",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.12,
                "epsDifference": 0.2,
                "surprisePercent": 166.6667
            },
            "2021-12-31": {
                "reportDate": "2022-02-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.55,
                "epsEstimate": -0.03,
                "epsDifference": 2.58,
                "surprisePercent": 8600
            },
            "2021-06-30": {
                "reportDate": "2021-09-01",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-06-01",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": 0,
                "epsDifference": -0.1,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "+1y",
                "growth": "0.1289",
                "earningsEstimateAvg": "0.3575",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.3167",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1289",
                "revenueEstimateAvg": "1336916200.00",
                "revenueEstimateLow": "1312800000.00",
                "revenueEstimateHigh": "1350500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0676",
                "epsTrendCurrent": "0.3575",
                "epsTrend7daysAgo": "0.4033",
                "epsTrend30daysAgo": "0.4033",
                "epsTrend60daysAgo": "0.4833",
                "epsTrend90daysAgo": "0.4833",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0y",
                "growth": "9.3622",
                "earningsEstimateAvg": "0.3167",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.0306",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "9.3622",
                "revenueEstimateAvg": "1252215200.00",
                "revenueEstimateLow": "1239500000.00",
                "revenueEstimateHigh": "1265100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0845",
                "epsTrendCurrent": "0.3167",
                "epsTrend7daysAgo": "0.2550",
                "epsTrend30daysAgo": "0.2550",
                "epsTrend60daysAgo": "0.2633",
                "epsTrend90daysAgo": "0.2633",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "+1q",
                "growth": "1.1330",
                "earningsEstimateAvg": "0.2950",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.1383",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1330",
                "revenueEstimateAvg": "370729400.00",
                "revenueEstimateLow": "362500000.00",
                "revenueEstimateHigh": "377200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0979",
                "epsTrendCurrent": "0.2950",
                "epsTrend7daysAgo": "0.3033",
                "epsTrend30daysAgo": "0.3033",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "0.5682",
                "earningsEstimateAvg": "0.0950",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0606",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5682",
                "revenueEstimateAvg": "318312300.00",
                "revenueEstimateLow": "309000000.00",
                "revenueEstimateHigh": "331500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0414",
                "epsTrendCurrent": "0.0950",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-2.8890",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-2.8890",
                "revenueEstimateAvg": "249470000.00",
                "revenueEstimateLow": "235000000.00",
                "revenueEstimateHigh": "265000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0870",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0y",
                "growth": "-1.7330",
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.3200",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.7330",
                "revenueEstimateAvg": "1154610000.00",
                "revenueEstimateLow": "1140000000.00",
                "revenueEstimateHigh": "1151000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0900",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "2.1820",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "2.1820",
                "revenueEstimateAvg": "341410000.00",
                "revenueEstimateLow": "334300000.00",
                "revenueEstimateHigh": "346000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0810",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "13.0000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "13.0000",
                "revenueEstimateAvg": "300520000.00",
                "revenueEstimateLow": "295500000.00",
                "revenueEstimateHigh": "302700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.7730",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.7730",
                "revenueEstimateAvg": "229910000.00",
                "revenueEstimateLow": "223900000.00",
                "revenueEstimateHigh": "238500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0300",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0y",
                "growth": "0.2310",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.4600",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "-0.2600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2310",
                "revenueEstimateAvg": "1060990000.00",
                "revenueEstimateLow": "1056000000.00",
                "revenueEstimateHigh": "1067600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1640",
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.4000",
                "epsTrend60daysAgo": "-0.4000",
                "epsTrend90daysAgo": "-0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "3.0000",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "3.0000",
                "revenueEstimateAvg": "300510000.00",
                "revenueEstimateLow": "290210000.00",
                "revenueEstimateHigh": "311000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1660",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "1.6800",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "-0.2500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.6800",
                "revenueEstimateAvg": "257900000.00",
                "revenueEstimateLow": "250280000.00",
                "revenueEstimateHigh": "265800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2570",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.9800",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "2.5500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.9800",
                "revenueEstimateAvg": "230260000.00",
                "revenueEstimateLow": "221730000.00",
                "revenueEstimateHigh": "226000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "911705000.00",
                "revenueEstimateLow": "832300000.00",
                "revenueEstimateHigh": "845100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "210770000.00",
                "revenueEstimateLow": "181000000.00",
                "revenueEstimateHigh": "257800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "197900000.00",
                "revenueEstimateLow": "194000000.00",
                "revenueEstimateHigh": "201800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            }
        },
        "Annual": {
            "2024-09-30": {
                "date": "2024-09-30",
                "epsActual": 0.13
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "epsActual": -0.65
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "epsActual": 0.3
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "epsActual": 2.99
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "epsActual": -0.01
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3239985000.00",
                    "intangibleAssets": "46331000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35220000.00",
                    "totalLiab": "3295725000.00",
                    "totalStockholderEquity": "-55740000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7680000.00",
                    "commonStock": null,
                    "capitalStock": "123935000.00",
                    "retainedEarnings": "-251757000.00",
                    "otherLiab": null,
                    "goodWill": "841269000.00",
                    "otherAssets": null,
                    "cash": "80755000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190958000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1205280000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "10278000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "138024000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6102000.00",
                    "longTermDebt": "1275757000.00",
                    "inventory": "15927000.00",
                    "accountsPayable": "31675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35381000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3101961000.00",
                    "capitalLeaseObligations": "1316245000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "540395000.00",
                    "nonCurrentLiabilitiesTotal": "3104767000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2655736000.00",
                    "propertyPlantAndEquipmentNet": "2043262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-52934000.00",
                    "netInvestedCapital": "1106377000.00",
                    "commonStockSharesOutstanding": "143950670.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3092426000.00",
                    "intangibleAssets": "45111000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30385000.00",
                    "totalLiab": "3132835000.00",
                    "totalStockholderEquity": "-40409000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76919000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "123935000.00",
                    "retainedEarnings": "-280064000.00",
                    "otherLiab": null,
                    "goodWill": "833961000.00",
                    "otherAssets": null,
                    "cash": "38448000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192320000.00",
                    "currentDeferredRevenue": "10015000.00",
                    "netDebt": "2821021000.00",
                    "shortTermDebt": "38950000.00",
                    "shortLongTermDebt": "9106000.00",
                    "shortLongTermDebtTotal": "2859469000.00",
                    "otherStockholderEquity": "117194000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5666000.00",
                    "longTermDebt": "1130141000.00",
                    "inventory": "13650000.00",
                    "accountsPayable": "47067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3004277000.00",
                    "capitalLeaseObligations": "1277242000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "557814000.00",
                    "nonCurrentLiabilitiesTotal": "2940515000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3092426000.00",
                    "cashAndShortTermInvestments": "38448000.00",
                    "propertyPlantAndEquipmentGross": "2557802000.00",
                    "propertyPlantAndEquipmentNet": "1967474000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-104171000.00",
                    "netInvestedCapital": "974920000.00",
                    "commonStockSharesOutstanding": "154957384.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3114035000.00",
                    "intangibleAssets": "47051000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27062001.00",
                    "totalLiab": "3163887000.00",
                    "totalStockholderEquity": "-49852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92215000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "127427000.00",
                    "retainedEarnings": "-303159000.00",
                    "otherLiab": null,
                    "goodWill": "833888000.00",
                    "otherAssets": null,
                    "cash": "66971999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182806000.00",
                    "currentDeferredRevenue": "15976000.00",
                    "netDebt": "2785132001.00",
                    "shortTermDebt": "39577000.00",
                    "shortLongTermDebt": "9163000.00",
                    "shortLongTermDebtTotal": "2852104000.00",
                    "otherStockholderEquity": "125660000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6757000.00",
                    "longTermDebt": "1129523000.00",
                    "inventory": "13171000.00",
                    "accountsPayable": "50457000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3000073000.00",
                    "capitalLeaseObligations": "1270589000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "604982000.00",
                    "nonCurrentLiabilitiesTotal": "2981081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3114035000.00",
                    "cashAndShortTermInvestments": "66971999.00",
                    "propertyPlantAndEquipmentGross": "2541162000.00",
                    "propertyPlantAndEquipmentNet": "1971298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-68844000.00",
                    "netInvestedCapital": "961424000.00",
                    "commonStockSharesOutstanding": "151651219.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3231534000.00",
                    "intangibleAssets": "122160000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28792000.00",
                    "totalLiab": "3173758000.00",
                    "totalStockholderEquity": "57776000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60527000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "133775000.00",
                    "retainedEarnings": "-240982000.00",
                    "otherLiab": null,
                    "goodWill": "832311000.00",
                    "otherAssets": null,
                    "cash": "212429000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203744000.00",
                    "currentDeferredRevenue": "46477000.00",
                    "netDebt": "2201064000.00",
                    "shortTermDebt": "71529000.00",
                    "shortLongTermDebt": "9203000.00",
                    "shortLongTermDebtTotal": "2413493000.00",
                    "otherStockholderEquity": "296611000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "261844000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5668000.00",
                    "longTermDebt": "1131803000.00",
                    "inventory": "14955000.00",
                    "accountsPayable": "55565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2132000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2969690000.00",
                    "capitalLeaseObligations": "1272487000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "592566000.00",
                    "nonCurrentLiabilitiesTotal": "2970014000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3231534000.00",
                    "cashAndShortTermInvestments": "212429000.00",
                    "propertyPlantAndEquipmentGross": "2424652000.00",
                    "propertyPlantAndEquipmentNet": "1905288000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58100000.00",
                    "netInvestedCapital": "1065022000.00",
                    "commonStockSharesOutstanding": "157874876.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3192162000.00",
                    "intangibleAssets": "121322000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26373000.00",
                    "totalLiab": "3152806000.00",
                    "totalStockholderEquity": "39356000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53128000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "144344000.00",
                    "retainedEarnings": "-264909000.00",
                    "otherLiab": null,
                    "goodWill": "826619000.00",
                    "otherAssets": null,
                    "cash": "189955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195133000.00",
                    "currentDeferredRevenue": "37764000.00",
                    "netDebt": "2204976000.00",
                    "shortTermDebt": "72684000.00",
                    "shortLongTermDebt": "9248000.00",
                    "shortLongTermDebtTotal": "2394931000.00",
                    "otherStockholderEquity": "159040000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "237369000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6875000.00",
                    "longTermDebt": "1134076000.00",
                    "inventory": "14166000.00",
                    "accountsPayable": "51353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "881000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7944000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2954793000.00",
                    "capitalLeaseObligations": "1251607000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "599508000.00",
                    "nonCurrentLiabilitiesTotal": "2957673000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3192162000.00",
                    "cashAndShortTermInvestments": "189955000.00",
                    "propertyPlantAndEquipmentGross": "2380072000.00",
                    "propertyPlantAndEquipmentNet": "1888558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42236000.00",
                    "netInvestedCapital": "1038351000.00",
                    "commonStockSharesOutstanding": "149805531.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2987396000.00",
                    "intangibleAssets": "120879000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19393000.00",
                    "totalLiab": "2801294000.00",
                    "totalStockholderEquity": "186102000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68955000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "144345000.00",
                    "retainedEarnings": "-201440000.00",
                    "otherLiab": "110663000.00",
                    "goodWill": "825522000.00",
                    "otherAssets": "98819000.00",
                    "cash": "40088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193603000.00",
                    "currentDeferredRevenue": "31555000.00",
                    "netDebt": "2492729000.00",
                    "shortTermDebt": "35789000.00",
                    "shortLongTermDebt": "9595000.00",
                    "shortLongTermDebtTotal": "2532817000.00",
                    "otherStockholderEquity": "239872000.00",
                    "propertyPlantEquipment": "1863356000.00",
                    "totalCurrentAssets": "78820000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-904628000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4087000.00",
                    "longTermDebt": "1276371000.00",
                    "inventory": "13183000.00",
                    "accountsPayable": "57304000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12582000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2908576000.00",
                    "capitalLeaseObligations": "1246851000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "106584000.00",
                    "nonCurrentLiabilitiesTotal": "2607691000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2987396000.00",
                    "cashAndShortTermInvestments": "40088000.00",
                    "propertyPlantAndEquipmentGross": "2326743000.00",
                    "propertyPlantAndEquipmentNet": "1863356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-114783000.00",
                    "netInvestedCapital": "1327739000.00",
                    "commonStockSharesOutstanding": "168903508.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2841274000.00",
                    "intangibleAssets": "108900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18395000.00",
                    "totalLiab": "2541724000.00",
                    "totalStockholderEquity": "299550000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5566000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "144346000.00",
                    "retainedEarnings": "-219659000.00",
                    "otherLiab": "141576000.00",
                    "goodWill": "753538000.00",
                    "otherAssets": "85903000.00",
                    "cash": "195633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168711000.00",
                    "currentDeferredRevenue": "19847000.00",
                    "netDebt": "2060003000.00",
                    "shortTermDebt": "33204000.00",
                    "shortLongTermDebt": "9338000.00",
                    "shortLongTermDebtTotal": "2255636000.00",
                    "otherStockholderEquity": "370711000.00",
                    "propertyPlantEquipment": "1662274000.00",
                    "totalCurrentAssets": "230659000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-707217000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3092000.00",
                    "longTermDebt": "1138687000.00",
                    "inventory": "11470000.00",
                    "accountsPayable": "121226000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4152000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2610615000.00",
                    "capitalLeaseObligations": "1107611000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "146421000.00",
                    "nonCurrentLiabilitiesTotal": "2373013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2841274000.00",
                    "cashAndShortTermInvestments": "195633000.00",
                    "propertyPlantAndEquipmentGross": "1662274000.00",
                    "propertyPlantAndEquipmentNet": "1662274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61948000.00",
                    "netInvestedCapital": "1303246000.00",
                    "commonStockSharesOutstanding": "168546106.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2014138000.00",
                    "intangibleAssets": "108416000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19649000.00",
                    "totalLiab": "1719320000.00",
                    "totalStockholderEquity": "294818000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59298000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "206393000.00",
                    "retainedEarnings": "-377023000.00",
                    "otherLiab": null,
                    "goodWill": "750230000.00",
                    "otherAssets": null,
                    "cash": "150670000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146890000.00",
                    "currentDeferredRevenue": "35422000.00",
                    "netDebt": "1146193000.00",
                    "shortTermDebt": "5569000.00",
                    "shortLongTermDebt": "5569000.00",
                    "shortLongTermDebtTotal": "1296863000.00",
                    "otherStockholderEquity": "465563000.00",
                    "propertyPlantEquipment": "916316000.00",
                    "totalCurrentAssets": "200767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-563828000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6157000.00",
                    "longTermDebt": "1291294000.00",
                    "inventory": "11848000.00",
                    "accountsPayable": "46601000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-377023000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22638000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1813371000.00",
                    "capitalLeaseObligations": "393890000.00",
                    "longTermDebtTotal": "1291294000.00",
                    "nonCurrentLiabilitiesOther": "281136000.00",
                    "nonCurrentLiabilitiesTotal": "1572430000.00",
                    "negativeGoodwill": null,
                    "warrants": "206376000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "519093000.00",
                    "liabilitiesAndStockholdersEquity": "2014138000.00",
                    "cashAndShortTermInvestments": "150670000.00",
                    "propertyPlantAndEquipmentGross": "1332990000.00",
                    "propertyPlantAndEquipmentNet": "916316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53877000.00",
                    "netInvestedCapital": "991415000.00",
                    "commonStockSharesOutstanding": "165698500.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1941269000.00",
                    "intangibleAssets": "107696000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14206000.00",
                    "totalLiab": "1787834000.00",
                    "totalStockholderEquity": "153435000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59082000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "211684000.00",
                    "retainedEarnings": "-344950000.00",
                    "otherLiab": "350157000.00",
                    "goodWill": "748594000.00",
                    "otherAssets": "38643000.00",
                    "cash": "79446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139018000.00",
                    "currentDeferredRevenue": "29525000.00",
                    "netDebt": "1198067000.00",
                    "shortTermDebt": "5821000.00",
                    "shortLongTermDebt": "5821000.00",
                    "shortLongTermDebtTotal": "1277513000.00",
                    "otherStockholderEquity": "288293000.00",
                    "propertyPlantEquipment": "907430000.00",
                    "totalCurrentAssets": "138906000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-702855000.00",
                    "shortTermInvestments": "12125000.00",
                    "netReceivables": "8807000.00",
                    "longTermDebt": "1271692000.00",
                    "inventory": "11407000.00",
                    "accountsPayable": "44590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1592000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-344950000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23430000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1802363000.00",
                    "capitalLeaseObligations": "394836000.00",
                    "longTermDebtTotal": "1271692000.00",
                    "nonCurrentLiabilitiesOther": "377124000.00",
                    "nonCurrentLiabilitiesTotal": "1648816000.00",
                    "negativeGoodwill": null,
                    "warrants": "211667000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "336261000.00",
                    "liabilitiesAndStockholdersEquity": "1941269000.00",
                    "cashAndShortTermInvestments": "91571000.00",
                    "propertyPlantAndEquipmentGross": "1301044000.00",
                    "propertyPlantAndEquipmentNet": "907430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-112000.00",
                    "netInvestedCapital": "824445000.00",
                    "commonStockSharesOutstanding": "162478147.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1879468000.00",
                    "intangibleAssets": "104512000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21521000.00",
                    "totalLiab": "1723232000.00",
                    "totalStockholderEquity": "156236000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55019000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "206019000.00",
                    "retainedEarnings": "-346385000.00",
                    "otherLiab": "298518000.00",
                    "goodWill": "743655000.00",
                    "otherAssets": "39342000.00",
                    "cash": "110361000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121737000.00",
                    "currentDeferredRevenue": "20619000.00",
                    "netDebt": "1171939000.00",
                    "shortTermDebt": "5834000.00",
                    "shortLongTermDebt": "5834000.00",
                    "shortLongTermDebtTotal": "1282300000.00",
                    "otherStockholderEquity": "298275000.00",
                    "propertyPlantEquipment": "838878000.00",
                    "totalCurrentAssets": "153081000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-897933000.00",
                    "shortTermInvestments": "2935000.00",
                    "netReceivables": "5431000.00",
                    "longTermDebt": "878243000.00",
                    "inventory": "11147000.00",
                    "accountsPayable": "40265000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1673000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-346385000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24436000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1726387000.00",
                    "capitalLeaseObligations": "398223000.00",
                    "longTermDebtTotal": "1276466000.00",
                    "nonCurrentLiabilitiesOther": "310123000.00",
                    "nonCurrentLiabilitiesTotal": "1601495000.00",
                    "negativeGoodwill": null,
                    "warrants": "206002000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "338294000.00",
                    "liabilitiesAndStockholdersEquity": "1879468000.00",
                    "cashAndShortTermInvestments": "113296000.00",
                    "propertyPlantAndEquipmentGross": "1211305000.00",
                    "propertyPlantAndEquipmentNet": "838878000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31344000.00",
                    "netInvestedCapital": "834311000.00",
                    "commonStockSharesOutstanding": "162854597.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1854425000.00",
                    "intangibleAssets": "104016000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21521000.00",
                    "totalLiab": "1662105000.00",
                    "totalStockholderEquity": "192320000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58865000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "206019000.00",
                    "retainedEarnings": "-312851000.00",
                    "otherLiab": "280252000.00",
                    "goodWill": "742669000.00",
                    "otherAssets": "41022000.00",
                    "cash": "132236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119160000.00",
                    "currentDeferredRevenue": "17112000.00",
                    "netDebt": "1135423000.00",
                    "shortTermDebt": "4966000.00",
                    "shortLongTermDebt": "4966000.00",
                    "shortLongTermDebtTotal": "1267659000.00",
                    "otherStockholderEquity": "300458000.00",
                    "propertyPlantEquipment": "797424000.00",
                    "totalCurrentAssets": "169294000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-654365000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5227000.00",
                    "longTermDebt": "1262693000.00",
                    "inventory": "10310000.00",
                    "accountsPayable": "38217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-312851000.00",
                    "treasuryStock": "-34557000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-61409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1685131000.00",
                    "capitalLeaseObligations": "397603000.00",
                    "longTermDebtTotal": "1262693000.00",
                    "nonCurrentLiabilitiesOther": "280252000.00",
                    "nonCurrentLiabilitiesTotal": "1542945000.00",
                    "negativeGoodwill": null,
                    "warrants": "206002000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "335015000.00",
                    "liabilitiesAndStockholdersEquity": "1854425000.00",
                    "cashAndShortTermInvestments": "132236000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "797424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50134000.00",
                    "netInvestedCapital": "856374000.00",
                    "commonStockSharesOutstanding": "165154461.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1871562000.00",
                    "intangibleAssets": "103443000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26174000.00",
                    "totalLiab": "1697983000.00",
                    "totalStockholderEquity": "173579000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57917000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "200506000.00",
                    "retainedEarnings": "-319794000.00",
                    "otherLiab": "313705000.00",
                    "goodWill": "738787000.00",
                    "otherAssets": "41491000.00",
                    "cash": "172977000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121200000.00",
                    "currentDeferredRevenue": "29072000.00",
                    "netDebt": "1095045000.00",
                    "shortTermDebt": "4944000.00",
                    "shortLongTermDebt": "4944000.00",
                    "shortLongTermDebtTotal": "1305974000.00",
                    "otherStockholderEquity": "295764000.00",
                    "propertyPlantEquipment": "772975000.00",
                    "totalCurrentAssets": "213616000.00",
                    "longTermInvestments": "1250000.00",
                    "netTangibleAssets": "-668651000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4409000.00",
                    "longTermDebt": "1301030000.00",
                    "inventory": "10056000.00",
                    "accountsPayable": "29267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-319794000.00",
                    "treasuryStock": "-1026000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1657946000.00",
                    "capitalLeaseObligations": "394708000.00",
                    "longTermDebtTotal": "1301030000.00",
                    "nonCurrentLiabilitiesOther": "275753000.00",
                    "nonCurrentLiabilitiesTotal": "1576783000.00",
                    "negativeGoodwill": null,
                    "warrants": "200489000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "296790000.00",
                    "liabilitiesAndStockholdersEquity": "1871562000.00",
                    "cashAndShortTermInvestments": "172977000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "772975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "92416000.00",
                    "netInvestedCapital": "846404000.00",
                    "commonStockSharesOutstanding": "162590921.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1841210000.00",
                    "intangibleAssets": "106383000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26369000.00",
                    "totalLiab": "1653585000.00",
                    "totalStockholderEquity": "187625000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56651000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "200017000.00",
                    "retainedEarnings": "-301807000.00",
                    "otherLiab": "276158000.00",
                    "goodWill": "739011000.00",
                    "otherAssets": "42450000.00",
                    "cash": "115659000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120832000.00",
                    "currentDeferredRevenue": "21224000.00",
                    "netDebt": "1145919000.00",
                    "shortTermDebt": "4983000.00",
                    "shortLongTermDebt": "4983000.00",
                    "shortLongTermDebtTotal": "1284073000.00",
                    "otherStockholderEquity": "294828000.00",
                    "propertyPlantEquipment": "795315000.00",
                    "totalCurrentAssets": "156883000.00",
                    "longTermInvestments": "1168000.00",
                    "netTangibleAssets": "-657769000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4458000.00",
                    "longTermDebt": "1279090000.00",
                    "inventory": "10397000.00",
                    "accountsPayable": "37974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5413000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-301807000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42450000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1684327000.00",
                    "capitalLeaseObligations": "386989000.00",
                    "longTermDebtTotal": "1279090000.00",
                    "nonCurrentLiabilitiesOther": "253663000.00",
                    "nonCurrentLiabilitiesTotal": "1532753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "294828000.00",
                    "liabilitiesAndStockholdersEquity": "1841210000.00",
                    "cashAndShortTermInvestments": "115659000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "795315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "36051000.00",
                    "netInvestedCapital": "862214000.00",
                    "commonStockSharesOutstanding": "148754908.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1804247000.00",
                    "intangibleAssets": "98559000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24624000.00",
                    "totalLiab": "1455753000.00",
                    "totalStockholderEquity": "348494000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55520000.00",
                    "commonStock": "479823000.00",
                    "capitalStock": "623236000.00",
                    "retainedEarnings": "-267344000.00",
                    "otherLiab": "584710000.00",
                    "goodWill": "736062000.00",
                    "otherAssets": "42554000.00",
                    "cash": "122062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144805000.00",
                    "currentDeferredRevenue": "13681000.00",
                    "netDebt": "1128872000.00",
                    "shortTermDebt": "44874000.00",
                    "shortLongTermDebt": "44874000.00",
                    "shortLongTermDebtTotal": "1250934000.00",
                    "otherStockholderEquity": "-7398000.00",
                    "propertyPlantEquipment": "766172000.00",
                    "totalCurrentAssets": "159590000.00",
                    "longTermInvestments": "1310000.00",
                    "netTangibleAssets": "-1109362000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3429000.00",
                    "longTermDebt": "829419000.00",
                    "inventory": "9475000.00",
                    "accountsPayable": "30730000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7398000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1644657000.00",
                    "capitalLeaseObligations": "376641000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "90703000.00",
                    "nonCurrentLiabilitiesTotal": "1310948000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1804247000.00",
                    "cashAndShortTermInvestments": "122062000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "766172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14785000.00",
                    "netInvestedCapital": "1079374000.00",
                    "commonStockSharesOutstanding": "165378145.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1782238000.00",
                    "intangibleAssets": "96057000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8742000.00",
                    "totalLiab": "1452115000.00",
                    "totalStockholderEquity": "330123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59827000.00",
                    "commonStock": "464828000.00",
                    "capitalStock": "605990000.00",
                    "retainedEarnings": "-266463000.00",
                    "otherLiab": "563733000.00",
                    "goodWill": "726156000.00",
                    "otherAssets": "7932000.00",
                    "cash": "187093000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107373000.00",
                    "currentDeferredRevenue": "12999000.00",
                    "netDebt": "1063091000.00",
                    "shortTermDebt": "5058000.00",
                    "shortLongTermDebt": "5058000.00",
                    "shortLongTermDebtTotal": "1250184000.00",
                    "otherStockholderEquity": "-9404000.00",
                    "propertyPlantEquipment": "708800000.00",
                    "totalCurrentAssets": "207445000.00",
                    "longTermInvestments": "1230000.00",
                    "netTangibleAssets": "-1132697000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3300000.00",
                    "longTermDebt": "870528000.00",
                    "inventory": "8310000.00",
                    "accountsPayable": "29489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9404000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1574793000.00",
                    "capitalLeaseObligations": "374598000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "87749000.00",
                    "nonCurrentLiabilitiesTotal": "1344742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1782238000.00",
                    "cashAndShortTermInvestments": "187093000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "708800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "100072000.00",
                    "netInvestedCapital": "1064547000.00",
                    "commonStockSharesOutstanding": "165378145.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-01",
                    "currency_symbol": "USD",
                    "totalAssets": "257480462.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "374908.00",
                    "totalLiab": "27776127.00",
                    "totalStockholderEquity": "5000005.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1000.00",
                    "commonStock": "224705268.00",
                    "capitalStock": null,
                    "retainedEarnings": "-921888.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2070585.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2070585.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-218783375.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2445493.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "255034969.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255034969.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27775127.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32776132.00",
                    "cashAndShortTermInvestments": "2070585.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "165378145.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "165378145.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": "-676665000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "165378145.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1307000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11651000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102701000.00",
                    "otherLiab": "220241000.00",
                    "goodWill": null,
                    "otherAssets": "5447000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71375000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-19012000.00",
                    "propertyPlantEquipment": "743720000.00",
                    "totalCurrentAssets": "161640000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-714358000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3758000.00",
                    "longTermDebt": null,
                    "inventory": "8167000.00",
                    "accountsPayable": "16954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4469000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76760000.00",
                    "otherLiab": "63319000.00",
                    "goodWill": null,
                    "otherAssets": "10511000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55628000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2252000.00",
                    "propertyPlantEquipment": "329150000.00",
                    "totalCurrentAssets": "108096000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-251195000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10301000.00",
                    "longTermDebt": null,
                    "inventory": "6712000.00",
                    "accountsPayable": "13332000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4317000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-104633000.00",
                    "otherLiab": "62408000.00",
                    "goodWill": null,
                    "otherAssets": "9544000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54331000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2297000.00",
                    "propertyPlantEquipment": "335876000.00",
                    "totalCurrentAssets": "76387000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-274555000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10466000.00",
                    "longTermDebt": null,
                    "inventory": "6768000.00",
                    "accountsPayable": "14510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3114035000.00",
                    "intangibleAssets": "47051000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27062001.00",
                    "totalLiab": "3163887000.00",
                    "totalStockholderEquity": "-49852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92215000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "127427000.00",
                    "retainedEarnings": "-303159000.00",
                    "otherLiab": null,
                    "goodWill": "833888000.00",
                    "otherAssets": null,
                    "cash": "66971999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182806000.00",
                    "currentDeferredRevenue": "-557000.00",
                    "netDebt": "2785132001.00",
                    "shortTermDebt": "39577000.00",
                    "shortLongTermDebt": "9163000.00",
                    "shortLongTermDebtTotal": "2852104000.00",
                    "otherStockholderEquity": "125660000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6757000.00",
                    "longTermDebt": "1129523000.00",
                    "inventory": "13171000.00",
                    "accountsPayable": "50457000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3000073000.00",
                    "capitalLeaseObligations": "1270589000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "604982000.00",
                    "nonCurrentLiabilitiesTotal": "2981081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3114035000.00",
                    "cashAndShortTermInvestments": "66971999.00",
                    "propertyPlantAndEquipmentGross": "2541162000.00",
                    "propertyPlantAndEquipmentNet": "1971298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-68844000.00",
                    "netInvestedCapital": "961424000.00",
                    "commonStockSharesOutstanding": "151339634.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2841274000.00",
                    "intangibleAssets": "108900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32967000.00",
                    "totalLiab": "2541724000.00",
                    "totalStockholderEquity": "299550000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65622000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "144346000.00",
                    "retainedEarnings": "-219659000.00",
                    "otherLiab": "141576000.00",
                    "goodWill": "753538000.00",
                    "otherAssets": "85903000.00",
                    "cash": "195633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168711000.00",
                    "currentDeferredRevenue": "19847000.00",
                    "netDebt": "2060003000.00",
                    "shortTermDebt": "36500000.00",
                    "shortLongTermDebt": "9338000.00",
                    "shortLongTermDebtTotal": "2255636000.00",
                    "otherStockholderEquity": "370711000.00",
                    "propertyPlantEquipment": "1662274000.00",
                    "totalCurrentAssets": "230659000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-707217000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3092000.00",
                    "longTermDebt": "1138687000.00",
                    "inventory": "11470000.00",
                    "accountsPayable": "53513000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4152000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2610615000.00",
                    "capitalLeaseObligations": "1107611000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "146421000.00",
                    "nonCurrentLiabilitiesTotal": "2373013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2841274000.00",
                    "cashAndShortTermInvestments": "195633000.00",
                    "propertyPlantAndEquipmentGross": "1662274000.00",
                    "propertyPlantAndEquipmentNet": "1662274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61948000.00",
                    "netInvestedCapital": "1303246000.00",
                    "commonStockSharesOutstanding": "175821396.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1854425000.00",
                    "intangibleAssets": "104016000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21521001.00",
                    "totalLiab": "1662105000.00",
                    "totalStockholderEquity": "192320000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61382000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "206019000.00",
                    "retainedEarnings": "-312851000.00",
                    "otherLiab": "280252000.00",
                    "goodWill": "742669000.00",
                    "otherAssets": "41022000.00",
                    "cash": "132236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119160000.00",
                    "currentDeferredRevenue": "17112000.00",
                    "netDebt": "1135423000.00",
                    "shortTermDebt": "7993000.00",
                    "shortLongTermDebt": "4966000.00",
                    "shortLongTermDebtTotal": "1267659000.00",
                    "otherStockholderEquity": "300458000.00",
                    "propertyPlantEquipment": "797424000.00",
                    "totalCurrentAssets": "169294000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-654365000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5227000.00",
                    "longTermDebt": "1262693000.00",
                    "inventory": "10310000.00",
                    "accountsPayable": "38217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-312851000.00",
                    "treasuryStock": "-34557000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21726000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1685131000.00",
                    "capitalLeaseObligations": "397603000.00",
                    "longTermDebtTotal": "1262693000.00",
                    "nonCurrentLiabilitiesOther": "280252000.00",
                    "nonCurrentLiabilitiesTotal": "1542945000.00",
                    "negativeGoodwill": null,
                    "warrants": "206002000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "335015000.00",
                    "liabilitiesAndStockholdersEquity": "1854425000.00",
                    "cashAndShortTermInvestments": "132236000.00",
                    "propertyPlantAndEquipmentGross": "1149880000.00",
                    "propertyPlantAndEquipmentNet": "797424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50134000.00",
                    "netInvestedCapital": "856374000.00",
                    "commonStockSharesOutstanding": "155837154.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1782238000.00",
                    "intangibleAssets": "96057000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8742000.00",
                    "totalLiab": "1452115000.00",
                    "totalStockholderEquity": "330123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57295000.00",
                    "commonStock": "464828000.00",
                    "capitalStock": "605990000.00",
                    "retainedEarnings": "-266463000.00",
                    "otherLiab": "563733000.00",
                    "goodWill": "726156000.00",
                    "otherAssets": "42550000.00",
                    "cash": "187093000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107373000.00",
                    "currentDeferredRevenue": "12999000.00",
                    "netDebt": "1063091000.00",
                    "shortTermDebt": "5058000.00",
                    "shortLongTermDebt": "5058000.00",
                    "shortLongTermDebtTotal": "1250184000.00",
                    "otherStockholderEquity": "-9404000.00",
                    "propertyPlantEquipment": "708800000.00",
                    "totalCurrentAssets": "207445000.00",
                    "longTermInvestments": "1230000.00",
                    "netTangibleAssets": "-1098079000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3300000.00",
                    "longTermDebt": "870528000.00",
                    "inventory": "8310000.00",
                    "accountsPayable": "29489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9404000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-62314000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1574793000.00",
                    "capitalLeaseObligations": "374598000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "87749000.00",
                    "nonCurrentLiabilitiesTotal": "1344742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1782238000.00",
                    "cashAndShortTermInvestments": "187093000.00",
                    "propertyPlantAndEquipmentGross": "708800000.00",
                    "propertyPlantAndEquipmentNet": "708800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "100072000.00",
                    "netInvestedCapital": "1064547000.00",
                    "commonStockSharesOutstanding": "146848329.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1776446000.00",
                    "intangibleAssets": "101797000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9010000.00",
                    "totalLiab": "1332634000.00",
                    "totalStockholderEquity": "443812000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40793000.00",
                    "commonStock": "160602000.00",
                    "capitalStock": "293749000.00",
                    "retainedEarnings": "-102701000.00",
                    "otherLiab": "220241000.00",
                    "goodWill": "724932000.00",
                    "otherAssets": "43140000.00",
                    "cash": "140705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71375000.00",
                    "currentDeferredRevenue": "8368000.00",
                    "netDebt": "1056847000.00",
                    "shortTermDebt": "5260000.00",
                    "shortLongTermDebt": "5260000.00",
                    "shortLongTermDebtTotal": "1197552000.00",
                    "otherStockholderEquity": "271776000.00",
                    "propertyPlantEquipment": "743720000.00",
                    "totalCurrentAssets": "161640000.00",
                    "longTermInvestments": "1217000.00",
                    "netTangibleAssets": "-676665000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3758000.00",
                    "longTermDebt": "830586000.00",
                    "inventory": "8167000.00",
                    "accountsPayable": "16954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19012000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43025000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1614806000.00",
                    "capitalLeaseObligations": "361706000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "56121000.00",
                    "nonCurrentLiabilitiesTotal": "1261259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1776446000.00",
                    "cashAndShortTermInvestments": "140705000.00",
                    "propertyPlantAndEquipmentGross": "743720000.00",
                    "propertyPlantAndEquipmentNet": "743720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90265000.00",
                    "netInvestedCapital": "1146511000.00",
                    "commonStockSharesOutstanding": "165378145.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1799143000.00",
                    "intangibleAssets": "102864000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12662999.00",
                    "totalLiab": "1388093000.00",
                    "totalStockholderEquity": "411050000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50670001.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11809000.00",
                    "otherLiab": "252827000.00",
                    "goodWill": "799445000.00",
                    "otherAssets": "49612000.00",
                    "cash": "114192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86596000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "942850999.00",
                    "shortTermDebt": "8372999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1057042999.00",
                    "otherStockholderEquity": "312270999.00",
                    "propertyPlantEquipment": "708901000.00",
                    "totalCurrentAssets": "137099000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-615850000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2161000.00",
                    "longTermDebt": null,
                    "inventory": "8083000.00",
                    "accountsPayable": "27553000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14003999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49612000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1662044000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1301497000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1799143000.00",
                    "cashAndShortTermInvestments": "114192000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "708901000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5911428.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6642000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16532000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-81350000.00",
                    "otherLiab": "57875000.00",
                    "goodWill": null,
                    "otherAssets": "9330000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60277000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1865000.00",
                    "propertyPlantEquipment": "328238000.00",
                    "totalCurrentAssets": "97198000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-76540000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7618000.00",
                    "longTermDebt": null,
                    "inventory": "6432000.00",
                    "accountsPayable": "16670000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6378000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15590000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79847000.00",
                    "otherLiab": "50483000.00",
                    "goodWill": null,
                    "otherAssets": "9816000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67552000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1495000.00",
                    "propertyPlantEquipment": "341322000.00",
                    "totalCurrentAssets": "89911000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-74055000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7215000.00",
                    "longTermDebt": null,
                    "inventory": "5441000.00",
                    "accountsPayable": "17238000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-93290000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96905000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28307000.00",
                    "changeInCash": "42307000.00",
                    "beginPeriodCashFlow": "38448000.00",
                    "endPeriodCashFlow": "80755000.00",
                    "totalCashFromOperatingActivities": "38734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39118000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8472000.00",
                    "changeToInventory": "-1531000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-37774000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "50426000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17278000.00",
                    "stockBasedCompensation": "4664000.00",
                    "otherNonCashItems": "-7102000.00",
                    "freeCashFlow": "-11692000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "-39924000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17806000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23095000.00",
                    "changeInCash": "-28524000.00",
                    "beginPeriodCashFlow": "66972000.00",
                    "endPeriodCashFlow": "38448000.00",
                    "totalCashFromOperatingActivities": "29413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36983000.00",
                    "otherCashflowsFromInvestingActivities": "1655000.00",
                    "dividendsPaid": "8552000.00",
                    "changeToInventory": "-483000.00",
                    "changeToAccountReceivables": "1099000.00",
                    "salePurchaseOfStock": "-7646000.00",
                    "otherCashflowsFromFinancingActivities": "-164000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41579000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9969000.00",
                    "stockBasedCompensation": "4503000.00",
                    "otherNonCashItems": "-34663000.00",
                    "freeCashFlow": "-12166000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-05",
                    "currency_symbol": "USD",
                    "investments": "-99696000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52130000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-62177000.00",
                    "changeInCash": "-145457001.00",
                    "beginPeriodCashFlow": "212429000.00",
                    "endPeriodCashFlow": "66971999.00",
                    "totalCashFromOperatingActivities": "6732000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "49800000.00",
                    "otherCashflowsFromInvestingActivities": "-99696000.00",
                    "dividendsPaid": "12261000.00",
                    "changeToInventory": "1941000.00",
                    "changeToAccountReceivables": "-1074000.00",
                    "salePurchaseOfStock": "-34897000.00",
                    "otherCashflowsFromFinancingActivities": "-268000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23826000.00",
                    "stockBasedCompensation": "4032000.00",
                    "otherNonCashItems": "196479000.00",
                    "freeCashFlow": "-40524000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "investments": "-39294000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15451000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23846000.00",
                    "changeInCash": "22474000.00",
                    "beginPeriodCashFlow": "189955000.00",
                    "endPeriodCashFlow": "212429000.00",
                    "totalCashFromOperatingActivities": "76899000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "36327000.00",
                    "otherCashflowsFromInvestingActivities": "-39294000.00",
                    "dividendsPaid": "8730000.00",
                    "changeToInventory": "-369000.00",
                    "changeToAccountReceivables": "1204000.00",
                    "salePurchaseOfStock": "-743000.00",
                    "otherCashflowsFromFinancingActivities": "-1295000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33476000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1335000.00",
                    "stockBasedCompensation": "4143000.00",
                    "otherNonCashItems": "4245000.00",
                    "freeCashFlow": "43423000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-05",
                    "currency_symbol": "USD",
                    "investments": "-70090000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "164647000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-63469000.00",
                    "changeInCash": "149867000.00",
                    "beginPeriodCashFlow": "40088000.00",
                    "endPeriodCashFlow": "189955000.00",
                    "totalCashFromOperatingActivities": "55116000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37071000.00",
                    "otherCashflowsFromInvestingActivities": "-147000.00",
                    "dividendsPaid": "3969000.00",
                    "changeToInventory": "-930000.00",
                    "changeToAccountReceivables": "-2789000.00",
                    "salePurchaseOfStock": "-88529000.00",
                    "otherCashflowsFromFinancingActivities": "-7622000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63060000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1307000.00",
                    "stockBasedCompensation": "3689000.00",
                    "otherNonCashItems": "76534000.00",
                    "freeCashFlow": "-7944000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-176576000.00",
                    "changeToLiabilities": "16613000.00",
                    "totalCashflowsFromInvestingActivities": "-176576000.00",
                    "netBorrowings": "135315000.00",
                    "totalCashFromFinancingActivities": "5091000.00",
                    "changeToOperatingActivities": "-8564000.00",
                    "netIncome": "18219000.00",
                    "changeInCash": "-155545000.00",
                    "beginPeriodCashFlow": "195633000.00",
                    "endPeriodCashFlow": "40088000.00",
                    "totalCashFromOperatingActivities": "16083000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31352000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1178000.00",
                    "changeToAccountReceivables": "-995000.00",
                    "salePurchaseOfStock": "-130140000.00",
                    "otherCashflowsFromFinancingActivities": "139916000.00",
                    "changeToNetincome": "-40210000.00",
                    "capitalExpenditures": "50786000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5876000.00",
                    "stockBasedCompensation": "1911000.00",
                    "otherNonCashItems": "-31578000.00",
                    "freeCashFlow": "-34703000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-11",
                    "currency_symbol": "USD",
                    "investments": "-65269000.00",
                    "changeToLiabilities": "-16730000.00",
                    "totalCashflowsFromInvestingActivities": "-65269000.00",
                    "netBorrowings": "248865000.00",
                    "totalCashFromFinancingActivities": "90993000.00",
                    "changeToOperatingActivities": "-21621000.00",
                    "netIncome": "146220000.00",
                    "changeInCash": "34589000.00",
                    "beginPeriodCashFlow": "161044000.00",
                    "endPeriodCashFlow": "195633000.00",
                    "totalCashFromOperatingActivities": "8985000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "24391000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3969000.00",
                    "changeToInventory": "403000.00",
                    "changeToAccountReceivables": "373000.00",
                    "salePurchaseOfStock": "-147969000.00",
                    "otherCashflowsFromFinancingActivities": "340097000.00",
                    "changeToNetincome": "-124704000.00",
                    "capitalExpenditures": "37471000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37575000.00",
                    "stockBasedCompensation": "3851000.00",
                    "otherNonCashItems": "-41027000.00",
                    "freeCashFlow": "-28486000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-17",
                    "currency_symbol": "USD",
                    "investments": "12786000.00",
                    "changeToLiabilities": "6422000.00",
                    "totalCashflowsFromInvestingActivities": "-24944000.00",
                    "netBorrowings": "19112000.00",
                    "totalCashFromFinancingActivities": "2838000.00",
                    "changeToOperatingActivities": "-21621000.00",
                    "netIncome": "-32073000.00",
                    "changeInCash": "71235000.00",
                    "beginPeriodCashFlow": "89809000.00",
                    "endPeriodCashFlow": "161044000.00",
                    "totalCashFromOperatingActivities": "92923000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "29444000.00",
                    "otherCashflowsFromInvestingActivities": "-3797000.00",
                    "dividendsPaid": "3969000.00",
                    "changeToInventory": "-434000.00",
                    "changeToAccountReceivables": "2084000.00",
                    "salePurchaseOfStock": "-12505000.00",
                    "otherCashflowsFromFinancingActivities": "888173000.00",
                    "changeToNetincome": "91066000.00",
                    "capitalExpenditures": "33933000",
                    "changeReceivables": "2084000.00",
                    "cashFlowsOtherOperating": "-4067000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "70817000.00",
                    "changeInWorkingCapital": "4005000.00",
                    "stockBasedCompensation": "4207000.00",
                    "otherNonCashItems": "87121000.00",
                    "freeCashFlow": "58990000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-15",
                    "currency_symbol": "USD",
                    "investments": "-10086000.00",
                    "changeToLiabilities": "17584000.00",
                    "totalCashflowsFromInvestingActivities": "-100513000.00",
                    "netBorrowings": "-7260000.00",
                    "totalCashFromFinancingActivities": "-41000.00",
                    "changeToOperatingActivities": "1841000.00",
                    "netIncome": "1435000.00",
                    "changeInCash": "-20552000.00",
                    "beginPeriodCashFlow": "110361000.00",
                    "endPeriodCashFlow": "89809000.00",
                    "totalCashFromOperatingActivities": "80306000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29303000.00",
                    "otherCashflowsFromInvestingActivities": "-57025000.00",
                    "dividendsPaid": "590000.00",
                    "changeToInventory": "-152000.00",
                    "changeToAccountReceivables": "-2813000.00",
                    "salePurchaseOfStock": "-8797000.00",
                    "otherCashflowsFromFinancingActivities": "11029000.00",
                    "changeToNetincome": "33097000.00",
                    "capitalExpenditures": "33407000",
                    "changeReceivables": "-2813000.00",
                    "cashFlowsOtherOperating": "589000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20248000.00",
                    "changeInWorkingCapital": "15208000.00",
                    "stockBasedCompensation": "4036000.00",
                    "otherNonCashItems": "30146000.00",
                    "freeCashFlow": "46899000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-16",
                    "currency_symbol": "USD",
                    "investments": "-1848000.00",
                    "changeToLiabilities": "-3947000.00",
                    "totalCashflowsFromInvestingActivities": "-62492000.00",
                    "netBorrowings": "13224000.00",
                    "totalCashFromFinancingActivities": "5167000.00",
                    "changeToOperatingActivities": "-1084000.00",
                    "netIncome": "-33534000.00",
                    "changeInCash": "-21875000.00",
                    "beginPeriodCashFlow": "132236000.00",
                    "endPeriodCashFlow": "110361000.00",
                    "totalCashFromOperatingActivities": "35573000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26267000.00",
                    "otherCashflowsFromInvestingActivities": "-15935000.00",
                    "dividendsPaid": "3969000.00",
                    "changeToInventory": "-824000.00",
                    "changeToAccountReceivables": "-205000.00",
                    "salePurchaseOfStock": "-7558000.00",
                    "otherCashflowsFromFinancingActivities": "14851000.00",
                    "changeToNetincome": "47944000.00",
                    "capitalExpenditures": "44726000",
                    "changeReceivables": "-205000.00",
                    "cashFlowsOtherOperating": "41000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21752000.00",
                    "changeInWorkingCapital": "-6060000.00",
                    "stockBasedCompensation": "3648000.00",
                    "otherNonCashItems": "45544000.00",
                    "freeCashFlow": "-9153000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-15",
                    "currency_symbol": "USD",
                    "investments": "-41601000.00",
                    "changeToLiabilities": "-11186000.00",
                    "totalCashflowsFromInvestingActivities": "-41601000.00",
                    "netBorrowings": "-4105000.00",
                    "totalCashFromFinancingActivities": "-33888000.00",
                    "changeToOperatingActivities": "239000.00",
                    "netIncome": "6943000.00",
                    "changeInCash": "-40741000.00",
                    "beginPeriodCashFlow": "172977000.00",
                    "endPeriodCashFlow": "132236000.00",
                    "totalCashFromOperatingActivities": "34809000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "28470000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-217000.00",
                    "changeToAccountReceivables": "-1951000.00",
                    "salePurchaseOfStock": "-30437000.00",
                    "otherCashflowsFromFinancingActivities": "654000.00",
                    "changeToNetincome": "8366000.00",
                    "capitalExpenditures": "26648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13115000.00",
                    "stockBasedCompensation": "3860000.00",
                    "otherNonCashItems": "8943000.00",
                    "freeCashFlow": "8161000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "investments": "-17896000.00",
                    "changeToLiabilities": "14821036.00",
                    "totalCashflowsFromInvestingActivities": "-178744000.00",
                    "netBorrowings": "-272988000.00",
                    "totalCashFromFinancingActivities": "-8461000.00",
                    "changeToOperatingActivities": "887000.00",
                    "netIncome": "-17987000.00",
                    "changeInCash": "57318000.00",
                    "beginPeriodCashFlow": "115659000.00",
                    "endPeriodCashFlow": "172977000.00",
                    "totalCashFromOperatingActivities": "83576000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "29986000.00",
                    "otherCashflowsFromInvestingActivities": "-43196000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "342000.00",
                    "changeToAccountReceivables": "49000.00",
                    "salePurchaseOfStock": "-1026000.00",
                    "otherCashflowsFromFinancingActivities": "-5382000.00",
                    "changeToNetincome": "65308153.00",
                    "capitalExpenditures": "24040000",
                    "changeReceivables": "23000.00",
                    "cashFlowsOtherOperating": "15719574.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13276264.00",
                    "changeInWorkingCapital": "2129000.00",
                    "stockBasedCompensation": "3020000.00",
                    "otherNonCashItems": "47272000.00",
                    "freeCashFlow": "59536000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-09",
                    "currency_symbol": "USD",
                    "investments": "-65124000.00",
                    "changeToLiabilities": "12946000.00",
                    "totalCashflowsFromInvestingActivities": "-65124000.00",
                    "netBorrowings": "-471000.00",
                    "totalCashFromFinancingActivities": "31121000.00",
                    "changeToOperatingActivities": "196000.00",
                    "netIncome": "-34454000.00",
                    "changeInCash": "-6403000.00",
                    "beginPeriodCashFlow": "122062000.00",
                    "endPeriodCashFlow": "115659000.00",
                    "totalCashFromOperatingActivities": "27745000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25660000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1102000.00",
                    "changeToAccountReceivables": "-24000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "118026000.00",
                    "changeToNetincome": "23602000.00",
                    "capitalExpenditures": "52748000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12016000.00",
                    "stockBasedCompensation": "42555000.00",
                    "otherNonCashItems": "-19079000.00",
                    "freeCashFlow": "-25003000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-95724000.00",
                    "changeToLiabilities": "-3020000.00",
                    "totalCashflowsFromInvestingActivities": "-95724000.00",
                    "netBorrowings": "-2053000.00",
                    "totalCashFromFinancingActivities": "-908000.00",
                    "changeToOperatingActivities": "1732000.00",
                    "netIncome": "15564000.00",
                    "changeInCash": "-65031000.00",
                    "beginPeriodCashFlow": "187093000.00",
                    "endPeriodCashFlow": "122062000.00",
                    "totalCashFromOperatingActivities": "31540000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22841000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-948000.00",
                    "changeToAccountReceivables": "-2000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1145000.00",
                    "changeToNetincome": "-5539000.00",
                    "capitalExpenditures": "61362000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2238000.00",
                    "stockBasedCompensation": "801000.00",
                    "otherNonCashItems": "2206000.00",
                    "freeCashFlow": "-29822000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-17",
                    "currency_symbol": "USD",
                    "investments": "-18488000.00",
                    "changeToLiabilities": "16465000.00",
                    "totalCashflowsFromInvestingActivities": "-18488000.00",
                    "netBorrowings": "-2053000.00",
                    "totalCashFromFinancingActivities": "-2053000.00",
                    "changeToOperatingActivities": "17405000.00",
                    "netIncome": "-13461000.00",
                    "changeInCash": "20524000.00",
                    "beginPeriodCashFlow": "166569000.00",
                    "endPeriodCashFlow": "187093000.00",
                    "totalCashFromOperatingActivities": "41109000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23872000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-597000.00",
                    "changeToAccountReceivables": "-2105000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18488000.00",
                    "changeToNetincome": "-1372000.00",
                    "capitalExpenditures": "16599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31168000.00",
                    "stockBasedCompensation": "793000.00",
                    "otherNonCashItems": "155000.00",
                    "freeCashFlow": "24510000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-01",
                    "currency_symbol": "USD",
                    "investments": "-9486000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2025000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23091000.00",
                    "changeInCash": "17363000.00",
                    "beginPeriodCashFlow": "149206000.00",
                    "endPeriodCashFlow": "166569000.00",
                    "totalCashFromOperatingActivities": "28722000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22990000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "88000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "28000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7787000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23951000.00",
                    "stockBasedCompensation": "826000.00",
                    "otherNonCashItems": "4046000.00",
                    "freeCashFlow": "20935000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-7462000.00",
                    "changeToLiabilities": "-165000.00",
                    "totalCashflowsFromInvestingActivities": "-7462000.00",
                    "netBorrowings": "-2052000.00",
                    "totalCashFromFinancingActivities": "-4064000.00",
                    "changeToOperatingActivities": "7397000.00",
                    "netIncome": "-49137000.00",
                    "changeInCash": "-26462000.00",
                    "beginPeriodCashFlow": "175668000.00",
                    "endPeriodCashFlow": "149206000.00",
                    "totalCashFromOperatingActivities": "-14818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22538000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "116000.00",
                    "changeToAccountReceivables": "1958000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2012000.00",
                    "changeToNetincome": "1581000.00",
                    "capitalExpenditures": "7570000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9306000.00",
                    "stockBasedCompensation": "696000.00",
                    "otherNonCashItems": "1779000.00",
                    "freeCashFlow": "-22388000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-11240000.00",
                    "changeToLiabilities": "8206000.00",
                    "totalCashflowsFromInvestingActivities": "-11240000.00",
                    "netBorrowings": "42947000.00",
                    "totalCashFromFinancingActivities": "42947000.00",
                    "changeToOperatingActivities": "10136000.00",
                    "netIncome": "-40772000.00",
                    "changeInCash": "34963000.00",
                    "beginPeriodCashFlow": "140705000.00",
                    "endPeriodCashFlow": "175668000.00",
                    "totalCashFromOperatingActivities": "3219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22451000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "256000.00",
                    "changeToAccountReceivables": "299000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45000000.00",
                    "changeToNetincome": "1900000.00",
                    "capitalExpenditures": "11241000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18897000.00",
                    "stockBasedCompensation": "849000.00",
                    "otherNonCashItems": "1794000.00",
                    "freeCashFlow": "-8022000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5486000.00",
                    "totalCashflowsFromInvestingActivities": "-14159000.00",
                    "netBorrowings": "22800000.00",
                    "totalCashFromFinancingActivities": "22800000.00",
                    "changeToOperatingActivities": "8940000.00",
                    "netIncome": "-84748000.00",
                    "changeInCash": "-38062000.00",
                    "beginPeriodCashFlow": "140705000.00",
                    "endPeriodCashFlow": "140705000.00",
                    "totalCashFromOperatingActivities": "-46782000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23432000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "596000.00",
                    "changeToAccountReceivables": "-1591000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1145000.00",
                    "changeToNetincome": "11332000.00",
                    "capitalExpenditures": "14160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1033000.00",
                    "totalCashflowsFromInvestingActivities": "-8511000.00",
                    "netBorrowings": "-1300000.00",
                    "totalCashFromFinancingActivities": "-6402000.00",
                    "changeToOperatingActivities": "3843000.00",
                    "netIncome": "27873000.00",
                    "changeInCash": "33238000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "140705000.00",
                    "totalCashFromOperatingActivities": "47737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16394000.00",
                    "otherCashflowsFromInvestingActivities": "510000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "61000.00",
                    "changeToAccountReceivables": "-375000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-102000.00",
                    "changeToNetincome": "-1766000.00",
                    "capitalExpenditures": "12006000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1173000.00",
                    "totalCashflowsFromInvestingActivities": "-19653000.00",
                    "netBorrowings": "-1300000.00",
                    "totalCashFromFinancingActivities": "-176300000.00",
                    "changeToOperatingActivities": "-4187000.00",
                    "netIncome": "-464000.00",
                    "changeInCash": "-188842000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "7287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15323000.00",
                    "otherCashflowsFromInvestingActivities": "510000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-239000.00",
                    "changeToAccountReceivables": "185000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-102000.00",
                    "changeToNetincome": "-2843000.00",
                    "capitalExpenditures": "23478000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-05",
                    "currency_symbol": "USD",
                    "investments": "-385656000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "102157000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-83581000.00",
                    "changeInCash": "-128661001.00",
                    "beginPeriodCashFlow": "195633000.00",
                    "endPeriodCashFlow": "66971999.00",
                    "totalCashFromOperatingActivities": "154830000.00",
                    "issuanceOfCapitalStock": "1274000.00",
                    "depreciation": "145364000.00",
                    "otherCashflowsFromInvestingActivities": "-194000.00",
                    "dividendsPaid": "24960000.00",
                    "changeToInventory": "-536000.00",
                    "changeToAccountReceivables": "-3654000.00",
                    "salePurchaseOfStock": "-254309000.00",
                    "otherCashflowsFromFinancingActivities": "-9273000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "194319000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20592000.00",
                    "stockBasedCompensation": "13775000.00",
                    "otherNonCashItems": "134203000.00",
                    "freeCashFlow": "-39748000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-11",
                    "currency_symbol": "USD",
                    "investments": "-253218000.00",
                    "changeToLiabilities": "3370000.00",
                    "totalCashflowsFromInvestingActivities": "-253218000.00",
                    "netBorrowings": "297417000.00",
                    "totalCashFromFinancingActivities": "98957000.00",
                    "changeToOperatingActivities": "-26224000.00",
                    "netIncome": "82048000.00",
                    "changeInCash": "63397000.00",
                    "beginPeriodCashFlow": "132236000.00",
                    "endPeriodCashFlow": "195633000.00",
                    "totalCashFromOperatingActivities": "217787000.00",
                    "issuanceOfCapitalStock": "590000.00",
                    "depreciation": "109405000.00",
                    "otherCashflowsFromInvestingActivities": "6925000.00",
                    "dividendsPaid": "3969000.00",
                    "changeToInventory": "-1007000.00",
                    "changeToAccountReceivables": "-561000.00",
                    "salePurchaseOfStock": "-176829000.00",
                    "otherCashflowsFromFinancingActivities": "1257529000.00",
                    "changeToNetincome": "47518000.00",
                    "capitalExpenditures": "149331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2363000.00",
                    "stockBasedCompensation": "15742000.00",
                    "otherNonCashItems": "94707000.00",
                    "freeCashFlow": "68456000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-15",
                    "currency_symbol": "USD",
                    "investments": "-220345000.00",
                    "changeToLiabilities": "6268000.00",
                    "totalCashflowsFromInvestingActivities": "-220345000.00",
                    "netBorrowings": "-277093000.00",
                    "totalCashFromFinancingActivities": "-12136000.00",
                    "changeToOperatingActivities": "3054000.00",
                    "netIncome": "-29934000.00",
                    "changeInCash": "-54857000.00",
                    "beginPeriodCashFlow": "187093000.00",
                    "endPeriodCashFlow": "132236000.00",
                    "totalCashFromOperatingActivities": "177670000.00",
                    "issuanceOfCapitalStock": "189413000.00",
                    "depreciation": "106957000.00",
                    "otherCashflowsFromInvestingActivities": "17105000.00",
                    "dividendsPaid": "226000000.00",
                    "changeToInventory": "-1925000.00",
                    "changeToAccountReceivables": "-1928000.00",
                    "salePurchaseOfStock": "-176761000.00",
                    "otherCashflowsFromFinancingActivities": "-21786000.00",
                    "changeToNetincome": "71794000.00",
                    "capitalExpenditures": "164798000",
                    "changeReceivables": "-1928000.00",
                    "cashFlowsOtherOperating": "23217000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-54811000.00",
                    "changeInWorkingCapital": "-1208000.00",
                    "stockBasedCompensation": "50236000.00",
                    "otherNonCashItems": "58498000.00",
                    "freeCashFlow": "12872000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-46676000.00",
                    "changeToLiabilities": "40073000.00",
                    "totalCashflowsFromInvestingActivities": "-46676000.00",
                    "netBorrowings": "36789000.00",
                    "totalCashFromFinancingActivities": "34805000.00",
                    "changeToOperatingActivities": "42928000.00",
                    "netIncome": "-126461000.00",
                    "changeInCash": "46388000.00",
                    "beginPeriodCashFlow": "140705000.00",
                    "endPeriodCashFlow": "187093000.00",
                    "totalCashFromOperatingActivities": "58232000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "91851000.00",
                    "otherCashflowsFromInvestingActivities": "1413000.00",
                    "dividendsPaid": "226000000.00",
                    "changeToInventory": "-137000.00",
                    "changeToAccountReceivables": "458000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1984000.00",
                    "changeToNetincome": "6089000.00",
                    "capitalExpenditures": "43197000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "83322000.00",
                    "stockBasedCompensation": "3164000.00",
                    "otherNonCashItems": "7774000.00",
                    "freeCashFlow": "15035000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "3388000.00",
                    "changeToLiabilities": "-16995000.00",
                    "totalCashflowsFromInvestingActivities": "-129395000.00",
                    "netBorrowings": "137788000.00",
                    "totalCashFromFinancingActivities": "137263000.00",
                    "changeToOperatingActivities": "20014000.00",
                    "netIncome": "-90892000.00",
                    "changeInCash": "26513000.00",
                    "beginPeriodCashFlow": "114192000.00",
                    "endPeriodCashFlow": "140705000.00",
                    "totalCashFromOperatingActivities": "18822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89234000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "226000000.00",
                    "changeToInventory": "-91000.00",
                    "changeToAccountReceivables": "-833000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "143156000.00",
                    "changeToNetincome": "15487000.00",
                    "capitalExpenditures": "119711000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2095000.00",
                    "stockBasedCompensation": "3431000.00",
                    "otherNonCashItems": "7552000.00",
                    "freeCashFlow": "-100889000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "3388000.00",
                    "changeToLiabilities": "-868000.00",
                    "totalCashflowsFromInvestingActivities": "-74884000.00",
                    "netBorrowings": "16268000.00",
                    "totalCashFromFinancingActivities": "15374000.00",
                    "changeToOperatingActivities": "14568000.00",
                    "netIncome": "-5076000.00",
                    "changeInCash": "51910000.00",
                    "beginPeriodCashFlow": "62282000.00",
                    "endPeriodCashFlow": "114192000.00",
                    "totalCashFromOperatingActivities": "111405000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92011000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-627000.00",
                    "changeToAccountReceivables": "-210000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-894000.00",
                    "changeToNetincome": "8941000.00",
                    "capitalExpenditures": "114200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13731000.00",
                    "stockBasedCompensation": "3428000.00",
                    "otherNonCashItems": "7311000.00",
                    "freeCashFlow": "-2795000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "3388000.00",
                    "changeToLiabilities": "3579000.00",
                    "totalCashflowsFromInvestingActivities": "-50964000.00",
                    "netBorrowings": "-9753000.00",
                    "totalCashFromFinancingActivities": "-12245000.00",
                    "changeToOperatingActivities": "4607000.00",
                    "netIncome": "-1503000.00",
                    "changeInCash": "1095000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "114192000.00",
                    "totalCashFromOperatingActivities": "64444000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54391000.00",
                    "otherCashflowsFromInvestingActivities": "603000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-998000.00",
                    "changeToAccountReceivables": "-1506000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-894000.00",
                    "changeToNetincome": "4195000.00",
                    "capitalExpenditures": "50862000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "9685000.00",
                    "changeToLiabilities": "12863000.00",
                    "totalCashflowsFromInvestingActivities": "-94552000.00",
                    "netBorrowings": "96606000.00",
                    "totalCashFromFinancingActivities": "94373000.00",
                    "changeToOperatingActivities": "1148000.00",
                    "netIncome": "-46613000.00",
                    "changeInCash": "22557000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "23044000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49438000.00",
                    "otherCashflowsFromInvestingActivities": "-367000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-183000.00",
                    "changeToAccountReceivables": "-1250000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2233000.00",
                    "changeToNetincome": "3674000.00",
                    "capitalExpenditures": "53209000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16960000.00",
                    "minorityInterest": null,
                    "netIncome": "28307000.00",
                    "sellingGeneralAdministrative": "34384000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123279000.00",
                    "reconciledDepreciation": "39118000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49448000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "48795000.00",
                    "taxProvision": "-11347000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-48795000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "300074000.00",
                    "totalOperatingExpenses": "250626000.00",
                    "costOfRevenue": "176795000.00",
                    "totalOtherIncomeExpenseNet": "16307000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28307000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13197000.00",
                    "minorityInterest": null,
                    "netIncome": "23095000.00",
                    "sellingGeneralAdministrative": "34811000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "239665000.00",
                    "reconciledDepreciation": "36983000.00",
                    "ebit": "12622000.00",
                    "ebitda": "98850000.00",
                    "depreciationAndAmortization": "86228000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12946000.00",
                    "otherOperatingExpenses": "247249000.00",
                    "interestExpense": "48670000.00",
                    "taxProvision": "-9898000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-48670000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9898000.00",
                    "totalRevenue": "260195000.00",
                    "totalOperatingExpenses": "226719000.00",
                    "costOfRevenue": "20530000.00",
                    "totalOtherIncomeExpenseNet": "251000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23095000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-92216000.00",
                    "minorityInterest": null,
                    "netIncome": "-62177000.00",
                    "sellingGeneralAdministrative": "40438000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67338000.00",
                    "reconciledDepreciation": "40614000.00",
                    "ebit": "-45630000.00",
                    "ebitda": "-4566000.00",
                    "depreciationAndAmortization": "41064000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26118000.00",
                    "otherOperatingExpenses": "257750000.00",
                    "interestExpense": "47036000.00",
                    "taxProvision": "-30039000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-47036000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30039000.00",
                    "totalRevenue": "283868000.00",
                    "totalOperatingExpenses": "41220000.00",
                    "costOfRevenue": "216530000.00",
                    "totalOtherIncomeExpenseNet": "-57961000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-62177000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32987000.00",
                    "minorityInterest": null,
                    "netIncome": "23846000.00",
                    "sellingGeneralAdministrative": "39488000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111776000.00",
                    "reconciledDepreciation": "36327000.00",
                    "ebit": "72023000.00",
                    "ebitda": "108350000.00",
                    "depreciationAndAmortization": "36327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71012000.00",
                    "otherOperatingExpenses": "265647000.00",
                    "interestExpense": "46890000.00",
                    "taxProvision": "9141000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-46890000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9141000.00",
                    "totalRevenue": "337670000.00",
                    "totalOperatingExpenses": "39753000.00",
                    "costOfRevenue": "225894000.00",
                    "totalOtherIncomeExpenseNet": "-38025000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23846000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60860000.00",
                    "minorityInterest": null,
                    "netIncome": "-63469000.00",
                    "sellingGeneralAdministrative": "37512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90581000.00",
                    "reconciledDepreciation": "37071000.00",
                    "ebit": "-14624000.00",
                    "ebitda": "22447000.00",
                    "depreciationAndAmortization": "37071000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49477000.00",
                    "otherOperatingExpenses": "256144000.00",
                    "interestExpense": "46236000.00",
                    "taxProvision": "2609000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-46236000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2609000.00",
                    "totalRevenue": "305671000.00",
                    "totalOperatingExpenses": "41054000.00",
                    "costOfRevenue": "215090000.00",
                    "totalOtherIncomeExpenseNet": "-110337000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-63469000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8536000.00",
                    "minorityInterest": null,
                    "netIncome": "18219000.00",
                    "sellingGeneralAdministrative": "37765000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44484000.00",
                    "reconciledDepreciation": "31352000.00",
                    "ebit": "-2520000.00",
                    "ebitda": "36654000.00",
                    "depreciationAndAmortization": "39174000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5356000.00",
                    "otherOperatingExpenses": "222050000.00",
                    "interestExpense": "37449000.00",
                    "taxProvision": "-9683000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-37449000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9683000.00",
                    "totalRevenue": "227405000.00",
                    "totalOperatingExpenses": "39129000.00",
                    "costOfRevenue": "182921000.00",
                    "totalOtherIncomeExpenseNet": "40630000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18219000.00",
                    "netIncomeApplicableToCommonShares": "15208000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60692000.00",
                    "minorityInterest": null,
                    "netIncome": "146220000.00",
                    "sellingGeneralAdministrative": "28066000.00",
                    "sellingAndMarketingExpenses": "7016000.00",
                    "grossProfit": "57248000.00",
                    "reconciledDepreciation": "24391000.00",
                    "ebit": "-36158000.00",
                    "ebitda": "19029000.00",
                    "depreciationAndAmortization": "55187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19507000.00",
                    "otherOperatingExpenses": "218955000.00",
                    "interestExpense": "30785000.00",
                    "taxProvision": "-85528000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-30785000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-85528000.00",
                    "totalRevenue": "239420000.00",
                    "totalOperatingExpenses": "36783000.00",
                    "costOfRevenue": "182172000.00",
                    "totalOtherIncomeExpenseNet": "71012000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146220000.00",
                    "netIncomeApplicableToCommonShares": "127512000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32741000.00",
                    "minorityInterest": null,
                    "netIncome": "-32073000.00",
                    "sellingGeneralAdministrative": "35891000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126421000.00",
                    "reconciledDepreciation": "29444000.00",
                    "ebit": "89584000.00",
                    "ebitda": "113339000.00",
                    "depreciationAndAmortization": "23755000.00",
                    "nonOperatingIncomeNetOther": "-93208000.00",
                    "operatingIncome": "89584000.00",
                    "otherOperatingExpenses": "225844000.00",
                    "interestExpense": "29117000.00",
                    "taxProvision": "-668000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29117000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "489000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-668000.00",
                    "totalRevenue": "315725000.00",
                    "totalOperatingExpenses": "36540000.00",
                    "costOfRevenue": "189304000.00",
                    "totalOtherIncomeExpenseNet": "-122325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32073000.00",
                    "netIncomeApplicableToCommonShares": "-36474000.00",
                    "preferredStockAndOtherAdjustments": "4401000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2959000.00",
                    "minorityInterest": null,
                    "netIncome": "1435000.00",
                    "sellingGeneralAdministrative": "34452000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93679000.00",
                    "reconciledDepreciation": "29303000.00",
                    "ebit": "60436000.00",
                    "ebitda": "88594000.00",
                    "depreciationAndAmortization": "28158000.00",
                    "nonOperatingIncomeNetOther": "-30098000.00",
                    "operatingIncome": "60436000.00",
                    "otherOperatingExpenses": "214772000.00",
                    "interestExpense": "27379000.00",
                    "taxProvision": "1524000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-27379000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1524000.00",
                    "totalRevenue": "273385000.00",
                    "totalOperatingExpenses": "35066000.00",
                    "costOfRevenue": "179706000.00",
                    "totalOtherIncomeExpenseNet": "-57477000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1435000.00",
                    "netIncomeApplicableToCommonShares": "-1367000.00",
                    "preferredStockAndOtherAdjustments": "2802000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33105000.00",
                    "minorityInterest": null,
                    "netIncome": "-33534000.00",
                    "sellingGeneralAdministrative": "32494000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65058000.00",
                    "reconciledDepreciation": "26267000.00",
                    "ebit": "31273000.00",
                    "ebitda": "57421000.00",
                    "depreciationAndAmortization": "26148000.00",
                    "nonOperatingIncomeNetOther": "-40808000.00",
                    "operatingIncome": "31273000.00",
                    "otherOperatingExpenses": "199058000.00",
                    "interestExpense": "23570000.00",
                    "taxProvision": "429000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23570000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "84000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "429000.00",
                    "totalRevenue": "230260000.00",
                    "totalOperatingExpenses": "33856000.00",
                    "costOfRevenue": "165202000.00",
                    "totalOtherIncomeExpenseNet": "-64378000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33534000.00",
                    "netIncomeApplicableToCommonShares": "-36335000.00",
                    "preferredStockAndOtherAdjustments": "2801000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12342000.00",
                    "minorityInterest": null,
                    "netIncome": "6943000.00",
                    "sellingGeneralAdministrative": "31747000.00",
                    "sellingAndMarketingExpenses": "3942000.00",
                    "grossProfit": "82488000.00",
                    "reconciledDepreciation": "28470000.00",
                    "ebit": "45551000.00",
                    "ebitda": "74021000.00",
                    "depreciationAndAmortization": "28470000.00",
                    "nonOperatingIncomeNetOther": "13828000.00",
                    "operatingIncome": "46345000.00",
                    "otherOperatingExpenses": "221893000.00",
                    "interestExpense": "25359000.00",
                    "taxProvision": "5399000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25359000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1548000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5399000.00",
                    "totalRevenue": "267717000.00",
                    "totalOperatingExpenses": "36664000.00",
                    "costOfRevenue": "185229000.00",
                    "totalOtherIncomeExpenseNet": "-8123000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11161506.00",
                    "netIncomeApplicableToCommonShares": "23349112.00",
                    "preferredStockAndOtherAdjustments": "7415000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18194000.00",
                    "minorityInterest": null,
                    "netIncome": "-17987000.00",
                    "sellingGeneralAdministrative": "30188000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101329000.00",
                    "reconciledDepreciation": "29986000.00",
                    "ebit": "68954000.00",
                    "ebitda": "98940000.00",
                    "depreciationAndAmortization": "29986000.00",
                    "nonOperatingIncomeNetOther": "-66617000.00",
                    "operatingIncome": "70716000.00",
                    "otherOperatingExpenses": "188832000.00",
                    "interestExpense": "22293000.00",
                    "taxProvision": "-207000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22293000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-207000.00",
                    "totalRevenue": "257820000.00",
                    "totalOperatingExpenses": "32341000.00",
                    "costOfRevenue": "156491000.00",
                    "totalOtherIncomeExpenseNet": "-64889000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17987000.00",
                    "netIncomeApplicableToCommonShares": "-20805000.00",
                    "preferredStockAndOtherAdjustments": "2818000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34092000.00",
                    "minorityInterest": null,
                    "netIncome": "-34454000.00",
                    "sellingGeneralAdministrative": "93283000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63807000.00",
                    "reconciledDepreciation": "25660000.00",
                    "ebit": "-32808000.00",
                    "ebitda": "-7148000.00",
                    "depreciationAndAmortization": "25660000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32684000.00",
                    "otherOperatingExpenses": "238077000.00",
                    "interestExpense": "23880000.00",
                    "taxProvision": "362000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23880000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "362000.00",
                    "totalRevenue": "205190000.00",
                    "totalOperatingExpenses": "96694000.00",
                    "costOfRevenue": "141383000.00",
                    "totalOtherIncomeExpenseNet": "22675000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34454000.00",
                    "netIncomeApplicableToCommonShares": "-34454000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9320000.00",
                    "minorityInterest": null,
                    "netIncome": "15564000.00",
                    "sellingGeneralAdministrative": "785494.00",
                    "sellingAndMarketingExpenses": "20629506.00",
                    "grossProfit": "54110000.00",
                    "reconciledDepreciation": "22841000.00",
                    "ebit": "32218000.00",
                    "ebitda": "55059000.00",
                    "depreciationAndAmortization": "22841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32248000.00",
                    "otherOperatingExpenses": "148839000.00",
                    "interestExpense": "22928000.00",
                    "taxProvision": "-6244000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22928000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6244000.00",
                    "totalRevenue": "180978000.00",
                    "totalOperatingExpenses": "21971000.00",
                    "costOfRevenue": "126868000.00",
                    "totalOtherIncomeExpenseNet": "109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15564000.00",
                    "netIncomeApplicableToCommonShares": "13313000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14829000.00",
                    "minorityInterest": null,
                    "netIncome": "-13461000.00",
                    "sellingGeneralAdministrative": "29118000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38472000.00",
                    "reconciledDepreciation": "23872000.00",
                    "ebit": "8716000.00",
                    "ebitda": "32588000.00",
                    "depreciationAndAmortization": "23872000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8299000.00",
                    "otherOperatingExpenses": "150484000.00",
                    "interestExpense": "23128000.00",
                    "taxProvision": "-1368000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23128000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1368000.00",
                    "totalRevenue": "159073000.00",
                    "totalOperatingExpenses": "29883000.00",
                    "costOfRevenue": "120601000.00",
                    "totalOtherIncomeExpenseNet": "-320000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13461000.00",
                    "netIncomeApplicableToCommonShares": "-15478000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22988000.00",
                    "minorityInterest": null,
                    "netIncome": "-23091000.00",
                    "sellingGeneralAdministrative": "17695000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18099000.00",
                    "reconciledDepreciation": "22990000.00",
                    "ebit": "-621000.00",
                    "ebitda": "22369000.00",
                    "depreciationAndAmortization": "22990000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-685000.00",
                    "otherOperatingExpenses": "112902000.00",
                    "interestExpense": "22303000.00",
                    "taxProvision": "103000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22303000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103000.00",
                    "totalRevenue": "112212000.00",
                    "totalOperatingExpenses": "18789000.00",
                    "costOfRevenue": "94113000.00",
                    "totalOtherIncomeExpenseNet": "5000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23091000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49031000.00",
                    "minorityInterest": null,
                    "netIncome": "-49137000.00",
                    "sellingGeneralAdministrative": "16481000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-12057000.00",
                    "reconciledDepreciation": "22538000.00",
                    "ebit": "-26920000.00",
                    "ebitda": "-4382000.00",
                    "depreciationAndAmortization": "22538000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26778000.00",
                    "otherOperatingExpenses": "100948000.00",
                    "interestExpense": "22253000.00",
                    "taxProvision": "106000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22253000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "106000.00",
                    "totalRevenue": "73988000.00",
                    "totalOperatingExpenses": "14903000.00",
                    "costOfRevenue": "86045000.00",
                    "totalOtherIncomeExpenseNet": "182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-49137000.00",
                    "netIncomeApplicableToCommonShares": "-51097000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40648000.00",
                    "minorityInterest": null,
                    "netIncome": "-40772000.00",
                    "sellingGeneralAdministrative": "15041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-23565000.00",
                    "reconciledDepreciation": "22451000.00",
                    "ebit": "-39662000.00",
                    "ebitda": "-17211000.00",
                    "depreciationAndAmortization": "22451000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19475000.00",
                    "otherOperatingExpenses": "89610000.00",
                    "interestExpense": "21173000.00",
                    "taxProvision": "124000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21173000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "124000.00",
                    "totalRevenue": "49931000.00",
                    "totalOperatingExpenses": "16114000.00",
                    "costOfRevenue": "73496000.00",
                    "totalOtherIncomeExpenseNet": "20204000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40772000.00",
                    "netIncomeApplicableToCommonShares": "-42798000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-60439000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "297000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7594000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-86579000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "39092000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "102000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1369000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "27873000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "8510000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "70000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-464000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-111553000.00",
                    "minorityInterest": null,
                    "netIncome": "-83581000.00",
                    "sellingGeneralAdministrative": "155203000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "314179000.00",
                    "reconciledDepreciation": "145364000.00",
                    "ebit": "66058000.00",
                    "ebitda": "211422000.00",
                    "depreciationAndAmortization": "145364000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91590000.00",
                    "otherOperatingExpenses": "1063024000.00",
                    "interestExpense": "177611000.00",
                    "taxProvision": "-27972000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-177611000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27972000.00",
                    "totalRevenue": "1154614000.00",
                    "totalOperatingExpenses": "222589000.00",
                    "costOfRevenue": "840435000.00",
                    "totalOtherIncomeExpenseNet": "-203143000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-83581000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2195000.00",
                    "minorityInterest": null,
                    "netIncome": "82048000.00",
                    "sellingGeneralAdministrative": "130903000.00",
                    "sellingAndMarketingExpenses": "7016000.00",
                    "grossProfit": "342406000.00",
                    "reconciledDepreciation": "109405000.00",
                    "ebit": "109965000.00",
                    "ebitda": "250166000.00",
                    "depreciationAndAmortization": "140201000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "200800000.00",
                    "otherOperatingExpenses": "858629000.00",
                    "interestExpense": "110851000.00",
                    "taxProvision": "-84243000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-110851000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-84243000.00",
                    "totalRevenue": "1058790000.00",
                    "totalOperatingExpenses": "142245000.00",
                    "costOfRevenue": "716384000.00",
                    "totalOtherIncomeExpenseNet": "-202995000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82048000.00",
                    "netIncomeApplicableToCommonShares": "53336000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30624000.00",
                    "minorityInterest": null,
                    "netIncome": "-29934000.00",
                    "sellingGeneralAdministrative": "176760000.00",
                    "sellingAndMarketingExpenses": "3942000.00",
                    "grossProfit": "301734000.00",
                    "reconciledDepreciation": "106957000.00",
                    "ebit": "63836000.00",
                    "ebitda": "170793000.00",
                    "depreciationAndAmortization": "106957000.00",
                    "nonOperatingIncomeNetOther": "-52789000.00",
                    "operatingIncome": "116625000.00",
                    "otherOperatingExpenses": "797641000.00",
                    "interestExpense": "94460000.00",
                    "taxProvision": "-690000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-94460000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1548000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-690000.00",
                    "totalRevenue": "911705000.00",
                    "totalOperatingExpenses": "187670000.00",
                    "costOfRevenue": "609971000.00",
                    "totalOtherIncomeExpenseNet": "-147249000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29934000.00",
                    "netIncomeApplicableToCommonShares": "-40167000.00",
                    "preferredStockAndOtherAdjustments": "10233000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-127496000.00",
                    "minorityInterest": null,
                    "netIncome": "-126461000.00",
                    "sellingGeneralAdministrative": "74759000.00",
                    "sellingAndMarketingExpenses": "3576000.00",
                    "grossProfit": "20979000.00",
                    "reconciledDepreciation": "91851000.00",
                    "ebit": "-38639000.00",
                    "ebitda": "53212000.00",
                    "depreciationAndAmortization": "91851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58487000.00",
                    "otherOperatingExpenses": "453944000.00",
                    "interestExpense": "88857000.00",
                    "taxProvision": "-1035000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-88857000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1035000.00",
                    "totalRevenue": "395234000.00",
                    "totalOperatingExpenses": "79689000.00",
                    "costOfRevenue": "374255000.00",
                    "totalOtherIncomeExpenseNet": "-88857000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-126461000.00",
                    "netIncomeApplicableToCommonShares": "-134476000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-82629000.00",
                    "minorityInterest": null,
                    "netIncome": "-90892000.00",
                    "sellingGeneralAdministrative": "75046000.00",
                    "sellingAndMarketingExpenses": "9057000.00",
                    "grossProfit": "77166000.00",
                    "reconciledDepreciation": "89234000.00",
                    "ebit": "-7229000.00",
                    "ebitda": "82005000.00",
                    "depreciationAndAmortization": "89234000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7229000.00",
                    "otherOperatingExpenses": "527803000.00",
                    "interestExpense": "80642000.00",
                    "taxProvision": "8263000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-80642000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8263000.00",
                    "totalRevenue": "520431000.00",
                    "totalOperatingExpenses": "84538000.00",
                    "costOfRevenue": "443265000.00",
                    "totalOtherIncomeExpenseNet": "-75400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-90892000.00",
                    "netIncomeApplicableToCommonShares": "-99448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3281000.00",
                    "minorityInterest": null,
                    "netIncome": "-14564000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157104000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59662000.00",
                    "ebitda": "151673000.00",
                    "depreciationAndAmortization": "92011000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59662000.00",
                    "otherOperatingExpenses": "614327000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1795000.00",
                    "totalRevenue": "672175000.00",
                    "totalOperatingExpenses": "99256000.00",
                    "costOfRevenue": "515071000.00",
                    "totalOtherIncomeExpenseNet": "-62943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-14564000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "38501000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "1717000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2373000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-1503000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-169000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "4242000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2862000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-46613000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Bowlero Corp

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
