Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. John D. Moragne J.D.	CEO & Director	1983
Mr. Ryan M. Albano CPA	President & COO	1982
Mr. Kevin M. Fennell	Executive VP, CFO & Treasurer	1987
Ms. Jennie O'Brien	Senior VP & Chief Accounting Officer	1984
Mr. Michael B. Caruso	Senior VP of Underwriting & Strategy	1995
Brent Maedl	Director of Corporate Finance & Investor Relations	NA
Ms. Molly Kelly Wiegel	Senior VP of Human Resources & Administration	1972
Mr. John D. Callan Jr.	Senior VP, General Counsel & Secretary	1986
Mr. William D. Garner	Senior Vice President of Acquisitions	1985
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Feb 26, 2024	Kevin Fennell	N/A	Purchase	4.00K	$14.63	$58.52K
Feb 26, 2024	Michael A Coke	N/A	Purchase	10.00K	$14.67	$146.70K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Group Inc	27.24M	Dec 31, 2025	14.22%	$0.01	-0.23%
BlackRock Inc	25.36M	Mar 31, 2026	13.24%	$0.01	5.34%
Vanguard Portfolio Management, LLC	18.12M	Mar 31, 2026	9.46%	$0.02	0.00%
Vanguard Capital Management, LLC	8.53M	Mar 31, 2026	4.45%	$0.00	0.00%
State Street Corp	7.90M	Mar 31, 2026	4.12%	$0.01	-1.86%
Nuveen, LLC	5.95M	Mar 31, 2026	3.10%	$0.03	38.00%
Geode Capital Management, LLC	5.28M	Mar 31, 2026	2.75%	$0.01	2.99%
Amvescap Plc.	4.55M	Mar 31, 2026	2.37%	$0.01	-0.45%
AllianceBernstein L.P.	4.46M	Mar 31, 2026	2.33%	$0.03	-3.94%
Charles Schwab Investment Management Inc	3.48M	Mar 31, 2026	1.82%	$0.01	1.60%
Fuller & Thaler Asset Management Inc	3.06M	Mar 31, 2026	1.60%	$0.19	-51.64%
AEW Capital Management LP	3.02M	Mar 31, 2026	1.58%	$4.00	-11.80%
Dimensional Fund Advisors, Inc.	2.70M	Mar 31, 2026	1.41%	$0.01	3.97%
GRS Advisors, LLC	2.66M	Mar 31, 2026	1.39%	$4.81	0.00%
CenterSquare Investment Management LLC	2.64M	Mar 31, 2026	1.38%	$0.50	-29.07%
NORGES BANK	2.39M	Dec 31, 2025	1.25%	$0.00	-3.12%
Qube Research & Technologies	2.33M	Mar 31, 2026	1.22%	$0.05	160.89%
Two Sigma Investments LLC	2.32M	Mar 31, 2026	1.21%	$0.03	80.98%
Bank of America Corp	2.23M	Mar 31, 2026	1.16%	$0.00	8.70%
Northern Trust Corp	2.19M	Mar 31, 2026	1.14%	$0.01	2.56%
Shares Statistics

▼
Shares Outstanding: 191.77M
Shares Float: 189.55M
% Insiders: 104.50%
% Institutions: 9,569.80%
Short % Float: 6.56%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	11.47M	5.99%	▲ 0.04%	May 29, 2026
2	Vanguard Real Estate Index Investor	7.02M	3.66%	▼ 0.33%	Apr 30, 2026
3	Vanguard Total Stock Mkt Idx Inv	6.10M	3.19%	▲ 0.31%	Apr 30, 2026
4	iShares Russell 2000 ETF	4.56M	2.38%	▲ 0.93%	May 29, 2026
5	Vanguard Small Cap Index	4.41M	2.30%	▼ 0.24%	Apr 30, 2026
6	Vanguard Small Cap Value Index Inv	2.83M	1.48%	▲ 0.75%	Apr 30, 2026
7	FullerThaler Behavioral Small-Cap Value	2.67M	1.40%	▲ 1.30%	Mar 31, 2026
8	Undiscovered Managers Behavioral Val L	2.50M	1.31%	▲ 0.00%	Apr 30, 2026
9	AEW US REITs Composite	2.39M	1.25%	▼ 11.20%	Mar 31, 2026
10	Vanguard Institutional Extnd Mkt Idx Tr	2.13M	1.11%	▲ 1.03%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $6.61B
Trailing P/E: 32.42
Forward P/E: 29.07
Financial Highlights

▼
Market Cap: $4.22B
EBITDA: $399.20M
P/E Ratio: $32.42
Book Value: $15.08
Dividend/Share: $1.16
Dividend Yield: 5.56%
Earnings/Share: $0.65
Profit Margin: 27.02%
Operating Margin: 52.18%
ROA (TTM): 2.74%
ROE (TTM): 4.21%
Revenue (TTM): $466.85M
Revenue/Share (TTM): $2.47
Earnings Growth (YOY): 175.20%
Revenue Growth (YOY): 11.70%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$30.54M	$N/A	$5.72B	$2.68B	$2.90B
2024-12-31	$14.85M	$N/A	$5.22B	$2.07B	$3.00B
2023-12-31	$19.49M	$N/A	$5.27B	$2.07B	$3.05B
2022-12-31	$21.79M	$N/A	$5.46B	$2.20B	$3.09B
2021-12-31	$21.67M	$N/A	$4.62B	$1.88B	$2.74B
2020-12-31	$100.49M	$N/A	$4.26B	$1.78B	$2.48B
2019-12-31	$12.46M	$N/A	$3.92B	$2.14B	$1.78B
2018-12-31	$18.61M	$N/A	$3.10B	$1.57B	$1.53B
2017-12-31	$9.36M	$N/A	$2.58B	$1.29B	$1.28B
2016-12-31	$21.64M	$N/A	$1.95B	$953.52M	$998.54M
2015-12-31	$27.14M	$N/A	$1.46B	$715.96M	$670.16M
2014-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	288.34x	0.87x	0.47x	2.42x	6.69x
2024-12-31	1.60x	0.64x	0.40x	2.87x	4.57x
2023-12-31	1.58x	0.63x	0.39x	2.78x	4.45x
2022-12-31	1.46x	0.59x	0.40x	2.46x	5.18x
2021-12-31	0.82x	0.63x	0.41x	3.05x	5.78x
2020-12-31	2.87x	0.63x	0.42x	1.84x	6.15x
2019-12-31	0.46x	1.22x	0.55x	1.91x	8.14x
2018-12-31	0.53x	1.04x	0.51x	2.09x	7.59x
2017-12-31	0.23x	1.13x	0.50x	2.52x	9.71x
2016-12-31	0.55x	0.97x	0.49x	2.12x	8.48x
2015-12-31	13.84x	0.00x	0.49x	2.31x	0.00x
2014-12-31	N/A	N/A	N/A	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BNL",
        "Type": "Common Stock",
        "Name": "Broadstone Net Lease\u00a0Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000PWD2R3",
        "ISIN": "US11135E2037",
        "LEI": null,
        "PrimaryTicker": "BNL.US",
        "CUSIP": "11135E203",
        "CIK": "0001424182",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-09-17",
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "REIT - Diversified",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Diversified REITs",
        "HomeCategory": "CEF",
        "IsDelisted": false,
        "Description": "Broadstone Net Lease, Inc. is an industrial-focused, diversified net lease REIT that invests in primarily single-tenant commercial real estate properties that are net leased on a long-term basis to a diversified group of tenants. Utilizing an investment strategy underpinned by strong fundamental credit analysis and prudent real estate underwriting, as of March 31, 2026, BNL's diversified portfolio consisted of 773 individual net leased commercial properties with 766 properties located in 44 U.S. states and seven properties located in four Canadian provinces across the industrial, retail, and other property types. Broadstone Net Lease, Inc. was established on October 18, 2017 and is based in Victor, United States. Broadstone Net Lease, Inc. was incorporated in Maryland.",
        "Address": "207 High Point Drive, Victor, NY, United States, 14564",
        "AddressData": {
            "Street": "207 High Point Drive",
            "City": "Victor",
            "State": "NY",
            "Country": "United States",
            "ZIP": "14564"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. John D. Moragne J.D.",
                "Title": "CEO & Director",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Ryan M. Albano CPA",
                "Title": "President & COO",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Kevin M. Fennell",
                "Title": "Executive VP, CFO & Treasurer",
                "YearBorn": "1987"
            },
            {
                "Name": "Ms. Jennie  O'Brien",
                "Title": "Senior VP & Chief Accounting Officer",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Michael B. Caruso",
                "Title": "Senior VP of Underwriting & Strategy",
                "YearBorn": "1995"
            },
            {
                "Name": "Brent  Maedl",
                "Title": "Director of Corporate Finance & Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Molly Kelly Wiegel",
                "Title": "Senior VP of Human Resources & Administration",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. John D. Callan Jr.",
                "Title": "Senior VP, General Counsel & Secretary",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. William D. Garner",
                "Title": "Senior Vice President of Acquisitions",
                "YearBorn": "1985"
            }
        ],
        "Phone": "585 287 6500",
        "WebURL": "https://www.broadstone.com",
        "LogoURL": "/img/logos/US/BNL.png",
        "FullTimeEmployees": 62,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 4215318016,
        "MarketCapitalizationMln": 4215.318,
        "EBITDA": 399204992,
        "PERatio": 32.4154,
        "PEGRatio": null,
        "WallStreetTargetPrice": 22.3333,
        "BookValue": 15.083,
        "DividendShare": 1.163,
        "DividendYield": 0.0556,
        "EarningsShare": 0.65,
        "EPSEstimateCurrentYear": 0.7775,
        "EPSEstimateNextYear": 0.8146,
        "EPSEstimateNextQuarter": 0.1805,
        "EPSEstimateCurrentQuarter": 0.1793,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.2702,
        "OperatingMarginTTM": 0.5218,
        "ReturnOnAssetsTTM": 0.0274,
        "ReturnOnEquityTTM": 0.0421,
        "RevenueTTM": 466848992,
        "RevenuePerShareTTM": 2.473,
        "QuarterlyRevenueGrowthYOY": 0.117,
        "GrossProfitTTM": 443185984,
        "DilutedEpsTTM": 0.65,
        "QuarterlyEarningsGrowthYOY": 1.752
    },
    "Valuation": {
        "TrailingPE": 32.4154,
        "ForwardPE": 29.0698,
        "PriceSalesTTM": 8.9093,
        "PriceBookMRQ": 1.3784,
        "EnterpriseValue": 6606316678,
        "EnterpriseValueRevenue": 14.1509,
        "EnterpriseValueEbitda": 16.7167
    },
    "SharesStats": {
        "SharesOutstanding": 191766555,
        "SharesFloat": 189551651,
        "PercentInsiders": 1.045,
        "PercentInstitutions": 95.69800000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0656
    },
    "Technicals": {
        "Beta": 0.978,
        "52WeekHigh": 21.5,
        "52WeekLow": 14.9121,
        "50DayMA": 20.051,
        "200DayMA": 18.816,
        "SharesShort": 9364441,
        "SharesShortPriorMonth": 9076879,
        "ShortRatio": 5.02,
        "ShortPercent": 0.0656
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.17,
        "ForwardAnnualDividendYield": 0.0553,
        "PayoutRatio": 0.0167,
        "DividendDate": "2026-07-15",
        "ExDividendDate": "2026-06-30",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.5455,
        "TargetPrice": 22.3333,
        "StrongBuy": 2,
        "Buy": 3,
        "Hold": 5,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 14.2154,
                "totalAssets": 0.0069,
                "currentShares": 27235146,
                "change": -62492,
                "change_p": -0.2289
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 13.2367,
                "totalAssets": 0.0081,
                "currentShares": 25359936,
                "change": 1284606,
                "change_p": 5.3358
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 9.4602,
                "totalAssets": 0.0173,
                "currentShares": 18124711,
                "change": 18124711,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.4513,
                "totalAssets": 0.0039,
                "currentShares": 8528116,
                "change": 8528116,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.1214,
                "totalAssets": 0.0051,
                "currentShares": 7896068,
                "change": -149725,
                "change_p": -1.8609
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 3.1045,
                "totalAssets": 0.0294,
                "currentShares": 5947924,
                "change": 1637816,
                "change_p": 37.9994
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.7538,
                "totalAssets": 0.006,
                "currentShares": 5275892,
                "change": 152977,
                "change_p": 2.9861
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 2.3723,
                "totalAssets": 0.0127,
                "currentShares": 4545055,
                "change": -20374,
                "change_p": -0.4463
            },
            {
                "name": "AllianceBernstein L.P.",
                "date": "2026-03-31",
                "totalShares": 2.3297,
                "totalAssets": 0.0251,
                "currentShares": 4463519,
                "change": -183049,
                "change_p": -3.9394
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.8153,
                "totalAssets": 0.0097,
                "currentShares": 3477993,
                "change": 54649,
                "change_p": 1.5964
            },
            {
                "name": "Fuller & Thaler Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.596,
                "totalAssets": 0.1881,
                "currentShares": 3057793,
                "change": -3264545,
                "change_p": -51.6351
            },
            {
                "name": "AEW Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 1.5759,
                "totalAssets": 4.003,
                "currentShares": 3019176,
                "change": -403808,
                "change_p": -11.797
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.4076,
                "totalAssets": 0.0102,
                "currentShares": 2696795,
                "change": 103091,
                "change_p": 3.9747
            },
            {
                "name": "GRS Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 1.39,
                "totalAssets": 4.8091,
                "currentShares": 2663028,
                "change": 2663028,
                "change_p": 0
            },
            {
                "name": "CenterSquare Investment Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.3767,
                "totalAssets": 0.4982,
                "currentShares": 2637688,
                "change": -1080996,
                "change_p": -29.0693
            },
            {
                "name": "NORGES BANK",
                "date": "2025-12-31",
                "totalShares": 1.2462,
                "totalAssets": 0.0044,
                "currentShares": 2387491,
                "change": -76936,
                "change_p": -3.1219
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 1.2167,
                "totalAssets": 0.0474,
                "currentShares": 2331110,
                "change": 1437572,
                "change_p": 160.8854
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 1.2125,
                "totalAssets": 0.0343,
                "currentShares": 2323011,
                "change": 1039409,
                "change_p": 80.976
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.1649,
                "totalAssets": 0.003,
                "currentShares": 2231816,
                "change": 178546,
                "change_p": 8.6957
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.1442,
                "totalAssets": 0.0053,
                "currentShares": 2192064,
                "change": 54700,
                "change_p": 2.5592
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 5.9864,
                "totalAssets": 0.2242,
                "currentShares": 11469300,
                "change": 4110,
                "change_p": 0.0358
            },
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-04-30",
                "totalShares": 3.6641,
                "totalAssets": 0.1981,
                "currentShares": 7019901,
                "change": -23084,
                "change_p": -0.3278
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.1852,
                "totalAssets": 0.0055,
                "currentShares": 6102424,
                "change": 18900,
                "change_p": 0.3107
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.3794,
                "totalAssets": 0.1129,
                "currentShares": 4558613,
                "change": 42120,
                "change_p": 0.9326
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.3028,
                "totalAssets": 0.0486,
                "currentShares": 4411813,
                "change": -10461,
                "change_p": -0.2366
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.479,
                "totalAssets": 0.086,
                "currentShares": 2833539,
                "change": 21061,
                "change_p": 0.7488
            },
            {
                "name": "FullerThaler Behavioral Small-Cap Value",
                "date": "2026-03-31",
                "totalShares": 1.3956,
                "totalAssets": 0.5287,
                "currentShares": 2673801,
                "change": 34326,
                "change_p": 1.3005
            },
            {
                "name": "Undiscovered Managers Behavioral Val L",
                "date": "2026-04-30",
                "totalShares": 1.3065,
                "totalAssets": 0.5515,
                "currentShares": 2503009,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AEW US REITs Composite",
                "date": "2026-03-31",
                "totalShares": 1.2494,
                "totalAssets": 4.2323,
                "currentShares": 2393727,
                "change": -301780,
                "change_p": -11.1957
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1129,
                "totalAssets": 0.0459,
                "currentShares": 2132186,
                "change": 21748,
                "change_p": 1.0305
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.9798,
                "totalAssets": 0.1185,
                "currentShares": 1877272,
                "change": 3489,
                "change_p": 0.1862
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-05-29",
                "totalShares": 0.9104,
                "totalAssets": 0.225,
                "currentShares": 1744143,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.8588,
                "totalAssets": 0.2378,
                "currentShares": 1645320,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.6998,
                "totalAssets": 0.3294,
                "currentShares": 1340696,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-05-30",
                "totalShares": 0.6987,
                "totalAssets": 0.2709,
                "currentShares": 1338560,
                "change": 628,
                "change_p": 0.0469
            },
            {
                "name": "AEW Global REITs Composite",
                "date": "2026-03-31",
                "totalShares": 0.6738,
                "totalAssets": 2.7875,
                "currentShares": 1291000,
                "change": 1291000,
                "change_p": 0
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-04-30",
                "totalShares": 0.6501,
                "totalAssets": 0.2315,
                "currentShares": 1245564,
                "change": 1516,
                "change_p": 0.1219
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.6253,
                "totalAssets": 0.1151,
                "currentShares": 1198010,
                "change": -21304,
                "change_p": -1.7472
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.6012,
                "totalAssets": 0.0454,
                "currentShares": 1151884,
                "change": 1151884,
                "change_p": 0
            },
            {
                "name": "Janus Henderson Small Cap Value L",
                "date": "2026-04-30",
                "totalShares": 0.5783,
                "totalAssets": 1.7789,
                "currentShares": 1107989,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-02-26",
            "ownerCik": null,
            "ownerName": "Kevin Fennell",
            "transactionDate": "2024-02-26",
            "transactionCode": "P",
            "transactionAmount": 4000,
            "transactionPrice": 14.63,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1424182/000095017024020155/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-02-26",
            "ownerCik": null,
            "ownerName": "Michael A Coke",
            "transactionDate": "2024-02-26",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 14.67,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1424182/000095017024020156/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "199.7540",
                "shares": 199754000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "197.9350",
                "shares": 197935000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "196.6970",
                "shares": 196697000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "196.3730",
                "shares": 196373000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "183.5920",
                "shares": 183592000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "172.0940",
                "shares": 172094000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "155.9560",
                "shares": 155956000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "153.1160",
                "shares": 153116000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "153.1160",
                "shares": 153116000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "153.1160",
                "shares": 153116000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "153.1160",
                "shares": 153116000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "199.7540",
                "shares": 199754000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "197.9350",
                "shares": 197935000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "197.6320",
                "shares": 197632000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "196.9750",
                "shares": 196975000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "196.8980",
                "shares": 196898000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "196.6970",
                "shares": 196697000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "196.9320",
                "shares": 196932000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "196.4700",
                "shares": 196470000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "196.4170",
                "shares": 196417000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "196.3730",
                "shares": 196373000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "196.3720",
                "shares": 196372000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "196.2280",
                "shares": 196228000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "196.1760",
                "shares": 196176000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "183.5920",
                "shares": 183592000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "182.9710",
                "shares": 182971000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "180.2560",
                "shares": 180256000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "174.2880",
                "shares": 174288000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "172.0940",
                "shares": 172094000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "169.5870",
                "shares": 169587000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "157.4300",
                "shares": 157430000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "156.7240",
                "shares": 156724000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "155.9560",
                "shares": 155956000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "123.3810",
                "shares": 123381000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "142.3616",
                "shares": 142361600
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "153.1160",
                "shares": 153116000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "153.1160",
                "shares": 153116000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "153.1160",
                "shares": 153116000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "153.1160",
                "shares": 153116000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "153.1160",
                "shares": 153116000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "153.1160",
                "shares": 153116000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "153.1160",
                "shares": 153116000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "153.1160",
                "shares": 153116000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "153.1160",
                "shares": 153116000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "153.1160",
                "shares": 153116000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "153.1160",
                "shares": 153116000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "153.1160",
                "shares": 153116000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "153.1160",
                "shares": 153116000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "153.1160",
                "shares": 153116000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "153.1160",
                "shares": 153116000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "56.7720",
                "shares": 56772000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "52.7840",
                "shares": 52784000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.18,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.237,
                "epsEstimate": 0.1611,
                "epsDifference": 0.0759,
                "surprisePercent": 47.1136
            },
            "2025-12-31": {
                "reportDate": "2026-02-18",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.17,
                "epsDifference": 0.03,
                "surprisePercent": 17.6471
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.17,
                "epsDifference": -0.03,
                "surprisePercent": -17.6471
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.18,
                "epsDifference": -0.06,
                "surprisePercent": -33.3333
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.17,
                "epsDifference": -0.07,
                "surprisePercent": -41.1765
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1067,
                "epsEstimate": 0.1824,
                "epsDifference": -0.0757,
                "surprisePercent": -41.5022
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.21,
                "epsDifference": -0.02,
                "surprisePercent": -9.5238
            },
            "2024-06-30": {
                "reportDate": "2024-07-30",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.17,
                "epsDifference": 0.01,
                "surprisePercent": 5.8824
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.18,
                "epsDifference": 0.13,
                "surprisePercent": 72.2222
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.18,
                "epsDifference": -0.15,
                "surprisePercent": -83.3333
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.18,
                "epsDifference": 0.08,
                "surprisePercent": 44.4444
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.17,
                "epsDifference": 0.16,
                "surprisePercent": 94.1176
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.15,
                "epsDifference": 0.01,
                "surprisePercent": 6.6667
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.17,
                "epsDifference": 0.03,
                "surprisePercent": 17.6471
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.17,
                "epsDifference": -0.02,
                "surprisePercent": -11.7647
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.17,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.16,
                "epsDifference": 0.03,
                "surprisePercent": 18.75
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.13,
                "epsDifference": 0.06,
                "surprisePercent": 46.1538
            },
            "2021-09-30": {
                "reportDate": "2021-11-01",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.16,
                "epsDifference": 0.01,
                "surprisePercent": 6.25
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.14,
                "epsDifference": 0.05,
                "surprisePercent": 35.7143
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2020-12-31": {
                "reportDate": "2021-02-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.13,
                "epsDifference": -0.02,
                "surprisePercent": -15.3846
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.15,
                "epsDifference": -0.11,
                "surprisePercent": -73.3333
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1415,
                "epsEstimate": 0.2,
                "epsDifference": -0.0585,
                "surprisePercent": -29.25
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0,
                "epsDifference": 0.07,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-02-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0,
                "epsDifference": 0.17,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-12",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0,
                "epsDifference": 0.15,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0,
                "epsDifference": 0.19,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0477",
                "earningsEstimateAvg": "0.8146",
                "earningsEstimateLow": "0.7958",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "0.7775",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0477",
                "revenueEstimateAvg": "530593780.00",
                "revenueEstimateLow": "494500000.00",
                "revenueEstimateHigh": "555962050.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0737",
                "epsTrendCurrent": "0.8146",
                "epsTrend7daysAgo": "0.7896",
                "epsTrend30daysAgo": "0.7679",
                "epsTrend60daysAgo": "0.7569",
                "epsTrend90daysAgo": "0.7569",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.3986",
                "earningsEstimateAvg": "0.7775",
                "earningsEstimateLow": "0.7682",
                "earningsEstimateHigh": "0.7842",
                "earningsEstimateYearAgoEps": "0.5559",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3986",
                "revenueEstimateAvg": "494192150.00",
                "revenueEstimateLow": "475008250.00",
                "revenueEstimateHigh": "502956770.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0882",
                "epsTrendCurrent": "0.7775",
                "epsTrend7daysAgo": "0.7542",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.7154",
                "epsTrend90daysAgo": "0.7154",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.3423",
                "earningsEstimateAvg": "0.1848",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1904",
                "earningsEstimateYearAgoEps": "0.1377",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3423",
                "revenueEstimateAvg": "123952020.00",
                "revenueEstimateLow": "119295140.00",
                "revenueEstimateHigh": "127000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0857",
                "epsTrendCurrent": "0.1848",
                "epsTrend7daysAgo": "0.1873",
                "epsTrend30daysAgo": "0.1830",
                "epsTrend60daysAgo": "0.1771",
                "epsTrend90daysAgo": "0.1771",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.5533",
                "earningsEstimateAvg": "0.1835",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1181",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5533",
                "revenueEstimateAvg": "121685310.00",
                "revenueEstimateLow": "115859860.00",
                "revenueEstimateHigh": "124000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0770",
                "epsTrendCurrent": "0.1835",
                "epsTrend7daysAgo": "0.1802",
                "epsTrend30daysAgo": "0.1805",
                "epsTrend60daysAgo": "0.1729",
                "epsTrend90daysAgo": "0.1729",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.7410",
                "earningsEstimateAvg": "0.1793",
                "earningsEstimateLow": "0.1723",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1030",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7410",
                "revenueEstimateAvg": "118778340.00",
                "revenueEstimateLow": "114936360.00",
                "revenueEstimateHigh": "121800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0928",
                "epsTrendCurrent": "0.1793",
                "epsTrend7daysAgo": "0.1758",
                "epsTrend30daysAgo": "0.1761",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.2739",
                "earningsEstimateAvg": "0.5812",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.6423",
                "earningsEstimateYearAgoEps": "0.8004",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2739",
                "revenueEstimateAvg": "450575160.00",
                "revenueEstimateLow": "429094490.00",
                "revenueEstimateHigh": "455000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0435",
                "epsTrendCurrent": "0.5812",
                "epsTrend7daysAgo": "0.5812",
                "epsTrend30daysAgo": "0.5962",
                "epsTrend60daysAgo": "0.5962",
                "epsTrend90daysAgo": "0.6001",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.1511",
                "earningsEstimateAvg": "0.1702",
                "earningsEstimateLow": "0.1663",
                "earningsEstimateHigh": "0.1745",
                "earningsEstimateYearAgoEps": "0.2005",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1511",
                "revenueEstimateAvg": "112260650.00",
                "revenueEstimateLow": "104437880.00",
                "revenueEstimateHigh": "114096000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0356",
                "epsTrendCurrent": "0.1702",
                "epsTrend7daysAgo": "0.1703",
                "epsTrend30daysAgo": "0.1682",
                "epsTrend60daysAgo": "0.1916",
                "epsTrend90daysAgo": "0.1865",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0046",
                "earningsEstimateAvg": "0.1812",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1913",
                "earningsEstimateYearAgoEps": "0.1820",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0046",
                "revenueEstimateAvg": "110676320.00",
                "revenueEstimateLow": "107763600.00",
                "revenueEstimateHigh": "113000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0450",
                "epsTrendCurrent": "0.1812",
                "epsTrend7daysAgo": "0.1825",
                "epsTrend30daysAgo": "0.1775",
                "epsTrend60daysAgo": "0.1729",
                "epsTrend90daysAgo": "0.1589",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.4563",
                "earningsEstimateAvg": "0.1692",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1903",
                "earningsEstimateYearAgoEps": "0.3113",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4563",
                "revenueEstimateAvg": "109800400.00",
                "revenueEstimateLow": "103192430.00",
                "revenueEstimateHigh": "112000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0421",
                "epsTrendCurrent": "0.1692",
                "epsTrend7daysAgo": "0.1640",
                "epsTrend30daysAgo": "0.1619",
                "epsTrend60daysAgo": "0.1910",
                "epsTrend90daysAgo": "0.1883",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.0233",
                "earningsEstimateAvg": "0.8164",
                "earningsEstimateLow": "0.6928",
                "earningsEstimateHigh": "0.9400",
                "earningsEstimateYearAgoEps": "0.7978",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0233",
                "revenueEstimateAvg": "425505900.00",
                "revenueEstimateLow": "407400000.00",
                "revenueEstimateHigh": "432020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0392",
                "epsTrendCurrent": "0.8164",
                "epsTrend7daysAgo": "0.8420",
                "epsTrend30daysAgo": "0.8420",
                "epsTrend60daysAgo": "0.6992",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1920",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1920",
                "revenueEstimateAvg": "106570000.00",
                "revenueEstimateLow": "102260000.00",
                "revenueEstimateHigh": "109340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0430",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.4690",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4690",
                "revenueEstimateAvg": "105420000.00",
                "revenueEstimateLow": "104200000.00",
                "revenueEstimateHigh": "107000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0360",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1900",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1900",
                "revenueEstimateAvg": "105366000.00",
                "revenueEstimateLow": "105500000.00",
                "revenueEstimateHigh": "108370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0650",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.3890",
                "earningsEstimateAvg": "1.0000",
                "earningsEstimateLow": "0.9900",
                "earningsEstimateHigh": "1.0200",
                "earningsEstimateYearAgoEps": "0.7200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3890",
                "revenueEstimateAvg": "442888000.00",
                "revenueEstimateLow": "428100000.00",
                "revenueEstimateHigh": "449000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0870",
                "epsTrendCurrent": "1.0000",
                "epsTrend7daysAgo": "1.0000",
                "epsTrend30daysAgo": "1.2800",
                "epsTrend60daysAgo": "1.2800",
                "epsTrend90daysAgo": "1.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "111370000.00",
                "revenueEstimateLow": "109800000.00",
                "revenueEstimateHigh": "113800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1010",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "112430000.00",
                "revenueEstimateLow": "112000000.00",
                "revenueEstimateHigh": "113000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1470",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.0630",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0630",
                "revenueEstimateAvg": "118992000.00",
                "revenueEstimateLow": "111000000.00",
                "revenueEstimateHigh": "114400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2680",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.0300",
                "earningsEstimateAvg": "0.6900",
                "earningsEstimateLow": "0.6800",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0300",
                "revenueEstimateAvg": "400530000.00",
                "revenueEstimateLow": "398300000.00",
                "revenueEstimateHigh": "403000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0460",
                "epsTrendCurrent": "0.6900",
                "epsTrend7daysAgo": "0.6900",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.1110",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1110",
                "revenueEstimateAvg": "101150000.00",
                "revenueEstimateLow": "100300000.00",
                "revenueEstimateHigh": "102000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.1430",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1430",
                "revenueEstimateAvg": "98410000.00",
                "revenueEstimateLow": "97930000.00",
                "revenueEstimateHigh": "99000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1610",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "94740000.00",
                "revenueEstimateLow": "93780000.00",
                "revenueEstimateHigh": "95100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.3410",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3410",
                "revenueEstimateAvg": "375750000.00",
                "revenueEstimateLow": "349600000.00",
                "revenueEstimateHigh": "382440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1680",
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.8750",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8750",
                "revenueEstimateAvg": "88530000.00",
                "revenueEstimateLow": "86800000.00",
                "revenueEstimateHigh": "90000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0960",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "85480000.00",
                "revenueEstimateLow": "84400000.00",
                "revenueEstimateHigh": "87000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "84610000.00",
                "revenueEstimateLow": "81890000.00",
                "revenueEstimateHigh": "86470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "319690000.00",
                "revenueEstimateLow": "311150000.00",
                "revenueEstimateHigh": "322080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "80744000.00",
                "revenueEstimateLow": "79730000.00",
                "revenueEstimateHigh": "81890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.237
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.56
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.7867
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.78
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.71
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.71
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.3615
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.51
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5845027000.00",
                    "intangibleAssets": "261975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2823678000.00",
                    "totalStockholderEquity": "2892460000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-61738000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-630951000.00",
                    "otherLiab": null,
                    "goodWill": "339769000.00",
                    "otherAssets": "260826000.00",
                    "cash": "20310000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16341999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2659350000.00",
                    "shortTermDebt": "16341999.00",
                    "shortLongTermDebt": "397640000.00",
                    "shortLongTermDebtTotal": "2679660000.00",
                    "otherStockholderEquity": "3502465000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4982457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4958514000.00",
                    "netReceivables": "3633000.00",
                    "longTermDebt": "2242160000.00",
                    "inventory": null,
                    "accountsPayable": "61738000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20898000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "601744000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39860000.00",
                    "nonCurrentLiabilitiesTotal": "2807336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5845027000.00",
                    "cashAndShortTermInvestments": "4978824000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-332410000.00",
                    "netInvestedCapital": "5532260000.00",
                    "commonStockSharesOutstanding": "199754000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "5717267000.00",
                    "intangibleAssets": "268010000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2683806000.00",
                    "totalStockholderEquity": "2901995000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-60081000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-620221000.00",
                    "otherLiab": null,
                    "goodWill": "339769000.00",
                    "otherAssets": "253038000.00",
                    "cash": "30540000.00",
                    "cashAndEquivalents": "30540000.00",
                    "totalCurrentLiabilities": "16843000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2584814000.00",
                    "shortTermDebt": "16843000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2615354000.00",
                    "otherStockholderEquity": "3502380000.00",
                    "propertyPlantEquipment": "4833305000.00",
                    "totalCurrentAssets": "4856450000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4821506000.00",
                    "netReceivables": "4404000.00",
                    "longTermDebt": "2507682000.00",
                    "inventory": null,
                    "accountsPayable": "60081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19788000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55910000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "607779000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2510411000.00",
                    "nonCurrentLiabilitiesOther": "41527000.00",
                    "nonCurrentLiabilitiesTotal": "2666963000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3502380000.00",
                    "liabilitiesAndStockholdersEquity": "5717267000.00",
                    "cashAndShortTermInvestments": "4852046000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "80728000.00",
                    "netInvestedCapital": "5409677000.00",
                    "commonStockSharesOutstanding": "197935000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5519271000.00",
                    "intangibleAssets": "258145000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2506762000.00",
                    "totalStockholderEquity": "2884658000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68153000.00",
                    "commonStock": "47000.00",
                    "capitalStock": "47000.00",
                    "retainedEarnings": "-597571000.00",
                    "otherLiab": null,
                    "goodWill": "339769000.00",
                    "otherAssets": "253038000.00",
                    "cash": "81966000.00",
                    "cashAndEquivalents": "81966000.00",
                    "totalCurrentLiabilities": "219639000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2298987000.00",
                    "shortTermDebt": "95824000.00",
                    "shortLongTermDebt": "95824000.00",
                    "shortLongTermDebtTotal": "2380953000.00",
                    "otherStockholderEquity": "3463010000.00",
                    "propertyPlantEquipment": "4593474000.00",
                    "totalCurrentAssets": "260406000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4821506000.00",
                    "netReceivables": "178440000.00",
                    "longTermDebt": "2242033000.00",
                    "inventory": null,
                    "accountsPayable": "55662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19172000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4660951000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5258865000.00",
                    "capitalLeaseObligations": "43096000.00",
                    "longTermDebtTotal": "2340572000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2287123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3463010000.00",
                    "liabilitiesAndStockholdersEquity": "5519271000.00",
                    "cashAndShortTermInvestments": "81966000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40767000.00",
                    "netInvestedCapital": "5222515000.00",
                    "commonStockSharesOutstanding": "197632000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5326679000.00",
                    "intangibleAssets": "256675000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2290858000.00",
                    "totalStockholderEquity": "2906693000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66993000.00",
                    "commonStock": "47000.00",
                    "capitalStock": "47000.00",
                    "retainedEarnings": "-571302000.00",
                    "otherLiab": null,
                    "goodWill": "339769000.00",
                    "otherAssets": "251615000.00",
                    "cash": "20784000.00",
                    "cashAndEquivalents": "20784000.00",
                    "totalCurrentLiabilities": "322282000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2138047000.00",
                    "shortTermDebt": "197880000.00",
                    "shortLongTermDebt": "197880000.00",
                    "shortLongTermDebtTotal": "2158831000.00",
                    "otherStockholderEquity": "3459939000.00",
                    "propertyPlantEquipment": "4466388000.00",
                    "totalCurrentAssets": "196699000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4454231000.00",
                    "netReceivables": "175915000.00",
                    "longTermDebt": "1916154000.00",
                    "inventory": null,
                    "accountsPayable": "57409000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18009000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4533536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5129980000.00",
                    "capitalLeaseObligations": "44797000.00",
                    "longTermDebtTotal": "2116736000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1968576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3459939000.00",
                    "liabilitiesAndStockholdersEquity": "5326679000.00",
                    "cashAndShortTermInvestments": "20784000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-125583000.00",
                    "netInvestedCapital": "5020727000.00",
                    "commonStockSharesOutstanding": "196975000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5237186000.00",
                    "intangibleAssets": "264076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4206342000.00",
                    "totalLiab": "2156372000.00",
                    "totalStockholderEquity": "2949734000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67619000.00",
                    "commonStock": "47000.00",
                    "capitalStock": "47000.00",
                    "retainedEarnings": "-536074000.00",
                    "otherLiab": null,
                    "goodWill": "339769000.00",
                    "otherAssets": "-4206342000.00",
                    "cash": "9605000.00",
                    "cashAndEquivalents": "9605000.00",
                    "totalCurrentLiabilities": "290165000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2027371000.00",
                    "shortTermDebt": "174122000.00",
                    "shortLongTermDebt": "174122000.00",
                    "shortLongTermDebtTotal": "2036976000.00",
                    "otherStockholderEquity": "3456041000.00",
                    "propertyPlantEquipment": "4385110000.00",
                    "totalCurrentAssets": "178622000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4372778000.00",
                    "netReceivables": "169017000.00",
                    "longTermDebt": "1816017000.00",
                    "inventory": null,
                    "accountsPayable": "48424000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29720000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4454719000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5058564000.00",
                    "capitalLeaseObligations": "46837000.00",
                    "longTermDebtTotal": "1992828000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1866207000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3456041000.00",
                    "liabilitiesAndStockholdersEquity": "5237186000.00",
                    "cashAndShortTermInvestments": "9605000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-111543000.00",
                    "netInvestedCapital": "4939873000.00",
                    "commonStockSharesOutstanding": "196898000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "5216417000.00",
                    "intangibleAssets": "267638000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1148000.00",
                    "totalLiab": "2074993000.00",
                    "totalStockholderEquity": "3003745000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64154000.00",
                    "commonStock": "47000.00",
                    "capitalStock": "47000.00",
                    "retainedEarnings": "-496543000.00",
                    "otherLiab": null,
                    "goodWill": "339769000.00",
                    "otherAssets": "-4177646000.00",
                    "cash": "14845000.00",
                    "cashAndEquivalents": "14845000.00",
                    "totalCurrentLiabilities": "113137000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1898280000.00",
                    "shortTermDebt": "20195000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1913125000.00",
                    "otherStockholderEquity": "3450584000.00",
                    "propertyPlantEquipment": "4350602000.00",
                    "totalCurrentAssets": "180843000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4340363000.00",
                    "netReceivables": "165998000.00",
                    "longTermDebt": "1913125000.00",
                    "inventory": null,
                    "accountsPayable": "48983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49657000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4428167000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5035574000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1913125000.00",
                    "nonCurrentLiabilitiesOther": "48731000.00",
                    "nonCurrentLiabilitiesTotal": "1961856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3450584000.00",
                    "liabilitiesAndStockholdersEquity": "5216417000.00",
                    "cashAndShortTermInvestments": "14845000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67706000.00",
                    "netInvestedCapital": "4916870000.00",
                    "commonStockSharesOutstanding": "196697000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5263286000.00",
                    "intangibleAssets": "276811000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-11123000.00",
                    "totalLiab": "2124927000.00",
                    "totalStockholderEquity": "2999074000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67805000.00",
                    "commonStock": "47000.00",
                    "capitalStock": "47000.00",
                    "retainedEarnings": "-467922000.00",
                    "otherLiab": null,
                    "goodWill": "339769000.00",
                    "otherAssets": "222392000.00",
                    "cash": "8999000.00",
                    "cashAndEquivalents": "8999000.00",
                    "totalCurrentLiabilities": "240938000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1987422000.00",
                    "shortTermDebt": "125482000.00",
                    "shortLongTermDebt": "125482000.00",
                    "shortLongTermDebtTotal": "1996421000.00",
                    "otherStockholderEquity": "3450116000.00",
                    "propertyPlantEquipment": "4374412000.00",
                    "totalCurrentAssets": "169473000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4374412000.00",
                    "netReceivables": "160474000.00",
                    "longTermDebt": "1820178000.00",
                    "inventory": "11123000.00",
                    "accountsPayable": "47651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16833000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4477233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5093813000.00",
                    "capitalLeaseObligations": "50761000.00",
                    "longTermDebtTotal": "1945660000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1883989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3450116000.00",
                    "liabilitiesAndStockholdersEquity": "5263286000.00",
                    "cashAndShortTermInvestments": "8999000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "38779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-71465000.00",
                    "netInvestedCapital": "4944734000.00",
                    "commonStockSharesOutstanding": "196932000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5264557000.00",
                    "intangibleAssets": "282548000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "209995000.00",
                    "totalLiab": "2067147000.00",
                    "totalStockholderEquity": "3054802000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72061000.00",
                    "commonStock": "47000.00",
                    "capitalStock": "47000.00",
                    "retainedEarnings": "-449893000.00",
                    "otherLiab": null,
                    "goodWill": "339769000.00",
                    "otherAssets": null,
                    "cash": "18282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193792000.00",
                    "currentDeferredRevenue": "63661000.00",
                    "netDebt": "1934169000.00",
                    "shortTermDebt": "79096000.00",
                    "shortLongTermDebt": "79096000.00",
                    "shortLongTermDebtTotal": "1952451000.00",
                    "otherStockholderEquity": "3444265000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "174437000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "56444000.00",
                    "netReceivables": "156155000.00",
                    "longTermDebt": "1820231000.00",
                    "inventory": "-56444000.00",
                    "accountsPayable": "42635000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "60383000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4467803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5090120000.00",
                    "capitalLeaseObligations": "53124000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1873355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5264557000.00",
                    "cashAndShortTermInvestments": "18282000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7387000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19355000.00",
                    "netInvestedCapital": "4954129000.00",
                    "commonStockSharesOutstanding": "196470000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "5269655000.00",
                    "intangibleAssets": "273250000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30807000.00",
                    "totalLiab": "2051951000.00",
                    "totalStockholderEquity": "3073622000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66248000.00",
                    "commonStock": "47000.00",
                    "capitalStock": "47000.00",
                    "retainedEarnings": "-430169000.00",
                    "otherLiab": null,
                    "goodWill": "339769000.00",
                    "otherAssets": "240252000.00",
                    "cash": "221740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180723000.00",
                    "currentDeferredRevenue": "-1700000.00",
                    "netDebt": "1723308000.00",
                    "shortTermDebt": "73820000.00",
                    "shortLongTermDebt": "73820000.00",
                    "shortLongTermDebtTotal": "1945048000.00",
                    "otherStockholderEquity": "3446910000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "371779000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "57900000.00",
                    "netReceivables": "150039000.00",
                    "longTermDebt": "1820275000.00",
                    "inventory": "-57900000.00",
                    "accountsPayable": "40655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56834000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4284857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4897876000.00",
                    "capitalLeaseObligations": "50953000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1871228000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5269655000.00",
                    "cashAndShortTermInvestments": "221740000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "191056000.00",
                    "netInvestedCapital": "4967717000.00",
                    "commonStockSharesOutstanding": "196417000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "5268735000.00",
                    "intangibleAssets": "288226000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-20981000.00",
                    "totalLiab": "2074394000.00",
                    "totalStockholderEquity": "3049241000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62571000.00",
                    "commonStock": "47000.00",
                    "capitalStock": "47000.00",
                    "retainedEarnings": "-440731000.00",
                    "otherLiab": null,
                    "goodWill": "339769000.00",
                    "otherAssets": null,
                    "cash": "19494000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110105000.00",
                    "currentDeferredRevenue": "-2260000.00",
                    "netDebt": "1891264000.00",
                    "shortTermDebt": "2260000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1910758000.00",
                    "otherStockholderEquity": "3440639000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "173705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4384278000.00",
                    "netReceivables": "154211000.00",
                    "longTermDebt": "1910758000.00",
                    "inventory": "20981000.00",
                    "accountsPayable": "47534000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49286000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4467035000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5095030000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "53531000.00",
                    "nonCurrentLiabilitiesTotal": "1964289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5268735000.00",
                    "cashAndShortTermInvestments": "19494000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8476000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63600000.00",
                    "netInvestedCapital": "4959999000.00",
                    "commonStockSharesOutstanding": "196373000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "5335043000.00",
                    "intangibleAssets": "297656000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-36433000.00",
                    "totalLiab": "2059570000.00",
                    "totalStockholderEquity": "3120776000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64956000.00",
                    "commonStock": "47000.00",
                    "capitalStock": "47000.00",
                    "retainedEarnings": "-393571000.00",
                    "otherLiab": "55301000.00",
                    "goodWill": "339769000.00",
                    "otherAssets": "273663000.00",
                    "cash": "35061000.00",
                    "cashAndEquivalents": "35061000.00",
                    "totalCurrentLiabilities": "109842000.00",
                    "currentDeferredRevenue": "-74060000.00",
                    "netDebt": "1914667000.00",
                    "shortTermDebt": "74060000.00",
                    "shortLongTermDebt": "74060000.00",
                    "shortLongTermDebtTotal": "1968487000.00",
                    "otherStockholderEquity": "3430725000.00",
                    "propertyPlantEquipment": "4387522000.00",
                    "totalCurrentAssets": "188701000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2483351000.00",
                    "shortTermInvestments": "4387522000.00",
                    "netReceivables": "153640000.00",
                    "longTermDebt": "1894427000.00",
                    "inventory": "-79086000.00",
                    "accountsPayable": "44886000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "83575000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4508917000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5146342000.00",
                    "capitalLeaseObligations": "55301000.00",
                    "longTermDebtTotal": "1894427000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1949728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3430725000.00",
                    "liabilitiesAndStockholdersEquity": "5335043000.00",
                    "cashAndShortTermInvestments": "35061000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4310380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78859000.00",
                    "netInvestedCapital": "5015203000.00",
                    "commonStockSharesOutstanding": "196372000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5368150000.00",
                    "intangibleAssets": "309298000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-22658000.00",
                    "totalLiab": "2106553000.00",
                    "totalStockholderEquity": "3107536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-61383000.00",
                    "commonStock": "47000.00",
                    "capitalStock": "47000.00",
                    "retainedEarnings": "-391631000.00",
                    "otherLiab": "57573000.00",
                    "goodWill": "339769000.00",
                    "otherAssets": "102101000.00",
                    "cash": "20763000.00",
                    "cashAndEquivalents": "20763000.00",
                    "totalCurrentLiabilities": "105676000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1980114000.00",
                    "shortTermDebt": "122912000.00",
                    "shortLongTermDebt": "122912000.00",
                    "shortLongTermDebtTotal": "2066216000.00",
                    "otherStockholderEquity": "3430692000.00",
                    "propertyPlantEquipment": "4440263000.00",
                    "totalCurrentAssets": "171355000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2458469000.00",
                    "shortTermInvestments": "4440263000.00",
                    "netReceivables": "150592000.00",
                    "longTermDebt": "1943304000.00",
                    "inventory": "-65143000.00",
                    "accountsPayable": "44147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "68428000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4547728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5196795000.00",
                    "capitalLeaseObligations": "57573000.00",
                    "longTermDebtTotal": "1943304000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2000877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3430692000.00",
                    "liabilitiesAndStockholdersEquity": "5368150000.00",
                    "cashAndShortTermInvestments": "20763000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4375387000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65679000.00",
                    "netInvestedCapital": "5050840000.00",
                    "commonStockSharesOutstanding": "196228000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5335868000.00",
                    "intangibleAssets": "317478000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-17416000.00",
                    "totalLiab": "2103551000.00",
                    "totalStockholderEquity": "3079207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64169000.00",
                    "commonStock": "47000.00",
                    "capitalStock": "47000.00",
                    "retainedEarnings": "-398890000.00",
                    "otherLiab": null,
                    "goodWill": "339769000.00",
                    "otherAssets": "64175000.00",
                    "cash": "15412000.00",
                    "cashAndEquivalents": "15412000.00",
                    "totalCurrentLiabilities": "218589000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1977880000.00",
                    "shortTermDebt": "108330000.00",
                    "shortLongTermDebt": "108330000.00",
                    "shortLongTermDebtTotal": "1993292000.00",
                    "otherStockholderEquity": "3434534000.00",
                    "propertyPlantEquipment": "4443920000.00",
                    "totalCurrentAssets": "159447000.00",
                    "longTermInvestments": "45490000.00",
                    "netTangibleAssets": "2421960000.00",
                    "shortTermInvestments": "4443920000.00",
                    "netReceivables": "144035000.00",
                    "longTermDebt": "1825603000.00",
                    "inventory": "-45490000.00",
                    "accountsPayable": "46090000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "153110000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43516000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-398890000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4510408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5176421000.00",
                    "capitalLeaseObligations": "59359000.00",
                    "longTermDebtTotal": "1825603000.00",
                    "nonCurrentLiabilitiesOther": "59359000.00",
                    "nonCurrentLiabilitiesTotal": "1884962000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3434534000.00",
                    "liabilitiesAndStockholdersEquity": "5335868000.00",
                    "cashAndShortTermInvestments": "15412000.00",
                    "propertyPlantAndEquipmentGross": "8766000.00",
                    "propertyPlantAndEquipmentNet": "8766000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49188000.00",
                    "netInvestedCapital": "5013140000.00",
                    "commonStockSharesOutstanding": "196176000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5457609000.00",
                    "intangibleAssets": "329585000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-23138000.00",
                    "totalLiab": "2195104000.00",
                    "totalStockholderEquity": "3092918000.00",
                    "deferredLongTermLiab": "14519000.00",
                    "otherCurrentLiab": "61531000.00",
                    "commonStock": "47000.00",
                    "capitalStock": "47000.00",
                    "retainedEarnings": "-386049000.00",
                    "otherLiab": "62855000.00",
                    "goodWill": "339769000.00",
                    "otherAssets": "4435532000.00",
                    "cash": "21789000.00",
                    "cashAndEquivalents": "21789000.00",
                    "totalCurrentLiabilities": "109078000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2001382000.00",
                    "shortTermDebt": "197322000.00",
                    "shortLongTermDebt": "197322000.00",
                    "shortLongTermDebtTotal": "2023171000.00",
                    "otherStockholderEquity": "3419395000.00",
                    "propertyPlantEquipment": "4501881000.00",
                    "totalCurrentAssets": "158804000.00",
                    "longTermInvestments": "63390000.00",
                    "netTangibleAssets": "2423564000.00",
                    "shortTermInvestments": "4501881000.00",
                    "netReceivables": "137015000.00",
                    "longTermDebt": "1825849000.00",
                    "inventory": "-63390000.00",
                    "accountsPayable": "47547000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "169587000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "59525000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-386049000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4620945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5298805000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1825849000.00",
                    "nonCurrentLiabilitiesOther": "62855000.00",
                    "nonCurrentLiabilitiesTotal": "2086026000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3419395000.00",
                    "liabilitiesAndStockholdersEquity": "5457609000.00",
                    "cashAndShortTermInvestments": "21789000.00",
                    "propertyPlantAndEquipmentGross": "8506000.00",
                    "propertyPlantAndEquipmentNet": "8506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-147596000.00",
                    "netInvestedCapital": "5116089000.00",
                    "commonStockSharesOutstanding": "183592000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5239192000.00",
                    "intangibleAssets": "322314000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37968000.00",
                    "totalLiab": "2231045000.00",
                    "totalStockholderEquity": "2840692000.00",
                    "deferredLongTermLiab": "15237000.00",
                    "otherCurrentLiab": "60445000.00",
                    "commonStock": "43000.00",
                    "capitalStock": "43000.00",
                    "retainedEarnings": "-369260000.00",
                    "otherLiab": "64971000.00",
                    "goodWill": "339769000.00",
                    "otherAssets": "4178092000.00",
                    "cash": "75912000.00",
                    "cashAndEquivalents": "75912000.00",
                    "totalCurrentLiabilities": "113039000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1977123000.00",
                    "shortTermDebt": "219537000.00",
                    "shortLongTermDebt": "219537000.00",
                    "shortLongTermDebtTotal": "2053035000.00",
                    "otherStockholderEquity": "3148075000.00",
                    "propertyPlantEquipment": "4270004000.00",
                    "totalCurrentAssets": "206282000.00",
                    "longTermInvestments": "66602000.00",
                    "netTangibleAssets": "2178609000.00",
                    "shortTermInvestments": "4270004000.00",
                    "netReceivables": "130370000.00",
                    "longTermDebt": "1833498000.00",
                    "inventory": "-66602000.00",
                    "accountsPayable": "52594000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "167455000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "61834000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-369260000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4362075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5032910000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1833498000.00",
                    "nonCurrentLiabilitiesOther": "64971000.00",
                    "nonCurrentLiabilitiesTotal": "2118006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3148075000.00",
                    "liabilitiesAndStockholdersEquity": "5239192000.00",
                    "cashAndShortTermInvestments": "75912000.00",
                    "propertyPlantAndEquipmentGross": "8752000.00",
                    "propertyPlantAndEquipmentNet": "8752000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-107310000.00",
                    "netInvestedCapital": "4893727000.00",
                    "commonStockSharesOutstanding": "182971000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4979442000.00",
                    "intangibleAssets": "316119000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45832000.00",
                    "totalLiab": "2012800000.00",
                    "totalStockholderEquity": "2798690000.00",
                    "deferredLongTermLiab": "16073000.00",
                    "otherCurrentLiab": "55627000.00",
                    "commonStock": "43000.00",
                    "capitalStock": "43000.00",
                    "retainedEarnings": "-350127000.00",
                    "otherLiab": "66864000.00",
                    "goodWill": "339769000.00",
                    "otherAssets": "3988553000.00",
                    "cash": "16813000.00",
                    "cashAndEquivalents": "16813000.00",
                    "totalCurrentLiabilities": "98550000.00",
                    "currentDeferredRevenue": "-1466000.00",
                    "netDebt": "1830573000.00",
                    "shortTermDebt": "1466000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1847386000.00",
                    "otherStockholderEquity": "3125377000.00",
                    "propertyPlantEquipment": "4085669000.00",
                    "totalCurrentAssets": "143179000.00",
                    "longTermInvestments": "26562000.00",
                    "netTangibleAssets": "2142802000.00",
                    "shortTermInvestments": "4114824000.00",
                    "netReceivables": "126366000.00",
                    "longTermDebt": "1526729000.00",
                    "inventory": "-26562000.00",
                    "accountsPayable": "42923000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "167952000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23397000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-350127000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4171258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4836263000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1526729000.00",
                    "nonCurrentLiabilitiesOther": "66864000.00",
                    "nonCurrentLiabilitiesTotal": "1914250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3125377000.00",
                    "liabilitiesAndStockholdersEquity": "4979442000.00",
                    "cashAndShortTermInvestments": "16813000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67545000.00",
                    "netInvestedCapital": "4646076000.00",
                    "commonStockSharesOutstanding": "180256000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4852520000.00",
                    "intangibleAssets": "311277000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22525000.00",
                    "totalLiab": "1961200000.00",
                    "totalStockholderEquity": "2724641000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57527000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "-336988000.00",
                    "otherLiab": null,
                    "goodWill": "339769000.00",
                    "otherAssets": "3834934000.00",
                    "cash": "54103000.00",
                    "cashAndEquivalents": "54103000.00",
                    "totalCurrentLiabilities": "364256000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1739030000.00",
                    "shortTermDebt": "266118000.00",
                    "shortLongTermDebt": "266118000.00",
                    "shortLongTermDebtTotal": "1794287000.00",
                    "otherStockholderEquity": "3056560000.00",
                    "propertyPlantEquipment": "3977807000.00",
                    "totalCurrentAssets": "197905000.00",
                    "longTermInvestments": "8944000.00",
                    "netTangibleAssets": "2073595000.00",
                    "shortTermInvestments": "3977807000.00",
                    "netReceivables": "121277000.00",
                    "longTermDebt": "1528169000.00",
                    "inventory": "-8943999.00",
                    "accountsPayable": "40611000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "166679000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5027000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-336988000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3994178000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4654615000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1528169000.00",
                    "nonCurrentLiabilitiesOther": "68775000.00",
                    "nonCurrentLiabilitiesTotal": "1596944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3056560000.00",
                    "liabilitiesAndStockholdersEquity": "4852520000.00",
                    "cashAndShortTermInvestments": "54103000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-166351000.00",
                    "netInvestedCapital": "4517774000.00",
                    "commonStockSharesOutstanding": "174288000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4618648000.00",
                    "intangibleAssets": "303642000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17275000.00",
                    "totalLiab": "1877510000.00",
                    "totalStockholderEquity": "2577292000.00",
                    "deferredLongTermLiab": "13706000.00",
                    "otherCurrentLiab": "-49613000.00",
                    "commonStock": "41000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "-318476000.00",
                    "otherLiab": "70596000.00",
                    "goodWill": "339769000.00",
                    "otherAssets": "3952258000.00",
                    "cash": "21669000.00",
                    "cashAndEquivalents": "21669000.00",
                    "totalCurrentLiabilities": "192425000.00",
                    "currentDeferredRevenue": "102000000.00",
                    "netDebt": "1667649000.00",
                    "shortTermDebt": "102000000.00",
                    "shortLongTermDebt": "102000000.00",
                    "shortLongTermDebtTotal": "1716489000.00",
                    "otherStockholderEquity": "2924168000.00",
                    "propertyPlantEquipment": "3804403000.00",
                    "totalCurrentAssets": "157128000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1933881000.00",
                    "shortTermInvestments": "3804403000.00",
                    "netReceivables": "118184000.00",
                    "longTermDebt": "1614489000.00",
                    "inventory": "1.00",
                    "accountsPayable": "38038000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "163846000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28441000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "41000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-318476000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3808468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4461520000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1614489000.00",
                    "nonCurrentLiabilitiesOther": "70596000.00",
                    "nonCurrentLiabilitiesTotal": "1685085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2924168000.00",
                    "liabilitiesAndStockholdersEquity": "4618648000.00",
                    "cashAndShortTermInvestments": "21669000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9641000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-35297000.00",
                    "netInvestedCapital": "4266610000.00",
                    "commonStockSharesOutstanding": "172094000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4501972000.00",
                    "intangibleAssets": "301046000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13819000.00",
                    "totalLiab": "1785847000.00",
                    "totalStockholderEquity": "2552004000.00",
                    "deferredLongTermLiab": "14449000.00",
                    "otherCurrentLiab": "9895000.00",
                    "commonStock": "40000.00",
                    "capitalStock": "40000.00",
                    "retainedEarnings": "-305665000.00",
                    "otherLiab": "72497000.00",
                    "goodWill": "339769000.00",
                    "otherAssets": "140431000.00",
                    "cash": "16182000.00",
                    "cashAndEquivalents": "16182000.00",
                    "totalCurrentLiabilities": "89501000.00",
                    "currentDeferredRevenue": "-707000.00",
                    "netDebt": "1571471000.00",
                    "shortTermDebt": "4658000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1628507000.00",
                    "otherStockholderEquity": "2895219000.00",
                    "propertyPlantEquipment": "3674206000.00",
                    "totalCurrentAssets": "143104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1911189000.00",
                    "shortTermInvestments": "3703604000.00",
                    "netReceivables": "113103000.00",
                    "longTermDebt": "1587653000.00",
                    "inventory": "1.00",
                    "accountsPayable": "79606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "164121000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37590000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-305665000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3708262000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4358868000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1623849000.00",
                    "nonCurrentLiabilitiesOther": "72497000.00",
                    "nonCurrentLiabilitiesTotal": "1696346000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2895219000.00",
                    "liabilitiesAndStockholdersEquity": "4501972000.00",
                    "cashAndShortTermInvestments": "16182000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53603000.00",
                    "netInvestedCapital": "4139657000.00",
                    "commonStockSharesOutstanding": "169587000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4423611000.00",
                    "intangibleAssets": "296134000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18846000.00",
                    "totalLiab": "1700103000.00",
                    "totalStockholderEquity": "2554653000.00",
                    "deferredLongTermLiab": "15618000.00",
                    "otherCurrentLiab": "3885000.00",
                    "commonStock": "40000.00",
                    "capitalStock": "40000.00",
                    "retainedEarnings": "-293622000.00",
                    "otherLiab": "85041000.00",
                    "goodWill": "339769000.00",
                    "otherAssets": "4344006000.00",
                    "cash": "78987000.00",
                    "cashAndEquivalents": "78987000.00",
                    "totalCurrentLiabilities": "79348000.00",
                    "currentDeferredRevenue": "-16343000.00",
                    "netDebt": "1410392000.00",
                    "shortTermDebt": "5250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1540964000.00",
                    "otherStockholderEquity": "2890131000.00",
                    "propertyPlantEquipment": "3534884000.00",
                    "totalCurrentAssets": "207729000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1918750000.00",
                    "shortTermInvestments": "3564361000.00",
                    "netReceivables": "109896000.00",
                    "longTermDebt": "1489379000.00",
                    "inventory": null,
                    "accountsPayable": "75463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "168855000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-293622000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3569611000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4215882000.00",
                    "capitalLeaseObligations": "74978000.00",
                    "longTermDebtTotal": "1535714000.00",
                    "nonCurrentLiabilitiesOther": "10063000.00",
                    "nonCurrentLiabilitiesTotal": "1620755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2890131000.00",
                    "liabilitiesAndStockholdersEquity": "4423611000.00",
                    "cashAndShortTermInvestments": "78987000.00",
                    "propertyPlantAndEquipmentGross": "10368000.00",
                    "propertyPlantAndEquipmentNet": "10368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "128381000.00",
                    "netInvestedCapital": "4044032000.00",
                    "commonStockSharesOutstanding": "157430000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4206045000.00",
                    "intangibleAssets": "288592000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18862000.00",
                    "totalLiab": "1713348000.00",
                    "totalStockholderEquity": "2312532000.00",
                    "deferredLongTermLiab": "16515000.00",
                    "otherCurrentLiab": "9896000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-274140000.00",
                    "otherLiab": "83876000.00",
                    "goodWill": "339769000.00",
                    "otherAssets": "16515000.00",
                    "cash": "10205000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95968000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1494637000.00",
                    "shortTermDebt": "15000000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "1548504000.00",
                    "otherStockholderEquity": "2625320000.00",
                    "propertyPlantEquipment": "3398528000.00",
                    "totalCurrentAssets": "135763000.00",
                    "longTermInvestments": "239000.00",
                    "netTangibleAssets": "1684171000.00",
                    "shortTermInvestments": "3425167000.00",
                    "netReceivables": "106696000.00",
                    "longTermDebt": "1489842000.00",
                    "inventory": "-238999.00",
                    "accountsPayable": "71072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "180165000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38684000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-274140000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3431248000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4070282000.00",
                    "capitalLeaseObligations": "77491000.00",
                    "longTermDebtTotal": "1533504000.00",
                    "nonCurrentLiabilitiesOther": "6385000.00",
                    "nonCurrentLiabilitiesTotal": "1617380000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2625320000.00",
                    "liabilitiesAndStockholdersEquity": "4206045000.00",
                    "cashAndShortTermInvestments": "10205000.00",
                    "propertyPlantAndEquipmentGross": "10673000.00",
                    "propertyPlantAndEquipmentNet": "10673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39795000.00",
                    "netInvestedCapital": "3817374000.00",
                    "commonStockSharesOutstanding": "156724000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4258483000.00",
                    "intangibleAssets": "290913000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22277000.00",
                    "totalLiab": "1779402000.00",
                    "totalStockholderEquity": "2299105000.00",
                    "deferredLongTermLiab": "17173000.00",
                    "otherCurrentLiab": "4023000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-259673000.00",
                    "otherLiab": "87162000.00",
                    "goodWill": "339769000.00",
                    "otherAssets": "17173000.00",
                    "cash": "100486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78959000.00",
                    "currentDeferredRevenue": "-236000.00",
                    "netDebt": "1440692000.00",
                    "shortTermDebt": "248300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1861581000.00",
                    "otherStockholderEquity": "2624997000.00",
                    "propertyPlantEquipment": "3357586000.00",
                    "totalCurrentAssets": "226484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1668423000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "103721000.00",
                    "longTermDebt": "1541178000.00",
                    "inventory": "1.00",
                    "accountsPayable": "74936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "179976000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66255000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-259673000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3390579000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4031999000.00",
                    "capitalLeaseObligations": "79653000.00",
                    "longTermDebtTotal": "1613281000.00",
                    "nonCurrentLiabilitiesOther": "87162000.00",
                    "nonCurrentLiabilitiesTotal": "1700443000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2624997000.00",
                    "liabilitiesAndStockholdersEquity": "4258483000.00",
                    "cashAndShortTermInvestments": "100486000.00",
                    "propertyPlantAndEquipmentGross": "10738000.00",
                    "propertyPlantAndEquipmentNet": "10738000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147525000.00",
                    "netInvestedCapital": "3840283000.00",
                    "commonStockSharesOutstanding": "155956000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4204469000.00",
                    "intangibleAssets": "288971000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19522000.00",
                    "totalLiab": "1782762000.00",
                    "totalStockholderEquity": "2191794000.00",
                    "deferredLongTermLiab": "18042000.00",
                    "otherCurrentLiab": "9453000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-239520000.00",
                    "otherLiab": "94397000.00",
                    "goodWill": "339769000.00",
                    "otherAssets": "18042000.00",
                    "cash": "101787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64792000.00",
                    "currentDeferredRevenue": "-304000.00",
                    "netDebt": "1440460000.00",
                    "shortTermDebt": "108752000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1650999000.00",
                    "otherStockholderEquity": "2506008000.00",
                    "propertyPlantEquipment": "3307169000.00",
                    "totalCurrentAssets": "222783000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1563054000.00",
                    "shortTermInvestments": "3334904000.00",
                    "netReceivables": "101474000.00",
                    "longTermDebt": "1542247000.00",
                    "inventory": "1.00",
                    "accountsPayable": "55339000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74729000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3341931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3981686000.00",
                    "capitalLeaseObligations": "81220000.00",
                    "longTermDebtTotal": "1542247000.00",
                    "nonCurrentLiabilitiesOther": "13177000.00",
                    "nonCurrentLiabilitiesTotal": "1717970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2506008000.00",
                    "liabilitiesAndStockholdersEquity": "4204469000.00",
                    "cashAndShortTermInvestments": "101787000.00",
                    "propertyPlantAndEquipmentGross": "11015000.00",
                    "propertyPlantAndEquipmentNet": "11015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "157991000.00",
                    "netInvestedCapital": "3734041000.00",
                    "commonStockSharesOutstanding": "123381000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4144055000.00",
                    "intangibleAssets": "298741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9819000.00",
                    "totalLiab": "2445943000.00",
                    "totalStockholderEquity": "1591633000.00",
                    "deferredLongTermLiab": "14432000.00",
                    "otherCurrentLiab": "4144000.00",
                    "commonStock": "26000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-229531000.00",
                    "otherLiab": "121132000.00",
                    "goodWill": "339769000.00",
                    "otherAssets": "14432000.00",
                    "cash": "9241000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "277994000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2021663000.00",
                    "shortTermDebt": "248300000.00",
                    "shortLongTermDebt": "248300000.00",
                    "shortLongTermDebtTotal": "2279204000.00",
                    "otherStockholderEquity": "1899751000.00",
                    "propertyPlantEquipment": "3350105000.00",
                    "totalCurrentAssets": "114650000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1019499000.00",
                    "shortTermInvestments": "3377745000.00",
                    "netReceivables": "95590000.00",
                    "longTermDebt": "2030904000.00",
                    "inventory": "1.00",
                    "accountsPayable": "25550000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-78613000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3379527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4029405000.00",
                    "capitalLeaseObligations": "83157000.00",
                    "longTermDebtTotal": "2030904000.00",
                    "nonCurrentLiabilitiesOther": "37975000.00",
                    "nonCurrentLiabilitiesTotal": "2167949000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1899751000.00",
                    "liabilitiesAndStockholdersEquity": "4144055000.00",
                    "cashAndShortTermInvestments": "9241000.00",
                    "propertyPlantAndEquipmentGross": "11368000.00",
                    "propertyPlantAndEquipmentNet": "11368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-163344000.00",
                    "netInvestedCapital": "3622537000.00",
                    "commonStockSharesOutstanding": "142361611.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4274054000.00",
                    "intangibleAssets": "320418000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12397000.00",
                    "totalLiab": "2574075000.00",
                    "totalStockholderEquity": "1593437000.00",
                    "deferredLongTermLiab": "15855000.00",
                    "otherCurrentLiab": "9764000.00",
                    "commonStock": "26000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-233067000.00",
                    "otherLiab": "133969000.00",
                    "goodWill": "339769000.00",
                    "otherAssets": "15855000.00",
                    "cash": "93151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "398899000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2043200000.00",
                    "shortTermDebt": "353300000.00",
                    "shortLongTermDebt": "353300000.00",
                    "shortLongTermDebtTotal": "2489651000.00",
                    "otherStockholderEquity": "1899616000.00",
                    "propertyPlantEquipment": "3371023000.00",
                    "totalCurrentAssets": "191767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "999626000.00",
                    "shortTermInvestments": "3407527000.00",
                    "netReceivables": "86219000.00",
                    "longTermDebt": "2136351000.00",
                    "inventory": null,
                    "accountsPayable": "35835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73138000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3409608000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4082287000.00",
                    "capitalLeaseObligations": "89673000.00",
                    "longTermDebtTotal": "2136351000.00",
                    "nonCurrentLiabilitiesOther": "44296000.00",
                    "nonCurrentLiabilitiesTotal": "2175176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1899616000.00",
                    "liabilitiesAndStockholdersEquity": "4274054000.00",
                    "cashAndShortTermInvestments": "93151000.00",
                    "propertyPlantAndEquipmentGross": "12492000.00",
                    "propertyPlantAndEquipmentNet": "12492000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-207132000.00",
                    "netInvestedCapital": "3729788000.00",
                    "commonStockSharesOutstanding": "153116000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3917858000.00",
                    "intangibleAssets": "331894000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12613000.00",
                    "totalLiab": "2138838000.00",
                    "totalStockholderEquity": "1667614000.00",
                    "deferredLongTermLiab": "15895000.00",
                    "otherCurrentLiab": "3594000.00",
                    "commonStock": "26000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-208261000.00",
                    "otherLiab": "92222000.00",
                    "goodWill": null,
                    "otherAssets": "15895000.00",
                    "cash": "12455000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238271000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1968719000.00",
                    "shortTermDebt": "197300000.00",
                    "shortLongTermDebt": "197300000.00",
                    "shortLongTermDebtTotal": "2178474000.00",
                    "otherStockholderEquity": "1895935000.00",
                    "propertyPlantEquipment": "3417014000.00",
                    "totalCurrentAssets": "110536000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1335720000.00",
                    "shortTermInvestments": "2911000.00",
                    "netReceivables": "85468000.00",
                    "longTermDebt": "1981174000.00",
                    "inventory": "-2910999.00",
                    "accountsPayable": "37377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20086000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3462581000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3807322000.00",
                    "capitalLeaseObligations": "92222000.00",
                    "longTermDebtTotal": "1981174000.00",
                    "nonCurrentLiabilitiesOther": "92222000.00",
                    "nonCurrentLiabilitiesTotal": "1900567000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1895935000.00",
                    "liabilitiesAndStockholdersEquity": "3917858000.00",
                    "cashAndShortTermInvestments": "12455000.00",
                    "propertyPlantAndEquipmentGross": "12847000.00",
                    "propertyPlantAndEquipmentNet": "12847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153116000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3991788000.00",
                    "intangibleAssets": "342478000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34594000.00",
                    "totalLiab": "2263288000.00",
                    "totalStockholderEquity": "1623362000.00",
                    "deferredLongTermLiab": "15930000.00",
                    "otherCurrentLiab": "9915000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-194790000.00",
                    "otherLiab": "94503000.00",
                    "goodWill": null,
                    "otherAssets": "2679000.00",
                    "cash": "14008000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "347223000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2073365000.00",
                    "shortTermDebt": "303300000.00",
                    "shortLongTermDebt": "303300000.00",
                    "shortLongTermDebtTotal": "2390673000.00",
                    "otherStockholderEquity": "1852038000.00",
                    "propertyPlantEquipment": "3501546000.00",
                    "totalCurrentAssets": "130714000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1280884000.00",
                    "shortTermInvestments": "3501546000.00",
                    "netReceivables": "82112000.00",
                    "longTermDebt": "2087373000.00",
                    "inventory": "-1119999.00",
                    "accountsPayable": "34008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33911000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3505345000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3861074000.00",
                    "capitalLeaseObligations": "94503000.00",
                    "longTermDebtTotal": "2087373000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1916065000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1852038000.00",
                    "liabilitiesAndStockholdersEquity": "3991788000.00",
                    "cashAndShortTermInvestments": "14008000.00",
                    "propertyPlantAndEquipmentGross": "13251000.00",
                    "propertyPlantAndEquipmentNet": "13251000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153116000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3212318000.00",
                    "intangibleAssets": "293228000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7176000.00",
                    "totalLiab": "1606680000.00",
                    "totalStockholderEquity": "1498704000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2689000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-185647000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2978000.00",
                    "cash": "10288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158659000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1456762000.00",
                    "shortTermDebt": "123600000.00",
                    "shortLongTermDebt": "123600000.00",
                    "shortLongTermDebtTotal": "1590650000.00",
                    "otherStockholderEquity": "1702911000.00",
                    "propertyPlantEquipment": "2804110000.00",
                    "totalCurrentAssets": "95847000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2804110000.00",
                    "netReceivables": "78383000.00",
                    "longTermDebt": "1467050000.00",
                    "inventory": "-2687000.00",
                    "accountsPayable": "32370000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18584000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2809775000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3116471000.00",
                    "capitalLeaseObligations": "81895000.00",
                    "longTermDebtTotal": "1467050000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1448021000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1702911000.00",
                    "liabilitiesAndStockholdersEquity": "3212318000.00",
                    "cashAndShortTermInvestments": "10288000.00",
                    "propertyPlantAndEquipmentGross": "13468000.00",
                    "propertyPlantAndEquipmentNet": "13468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153116000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3131943000.00",
                    "intangibleAssets": "287189000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6255000.00",
                    "totalLiab": "1559917000.00",
                    "totalStockholderEquity": "1462386000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8152000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-170847000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11726000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172492000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1422273000.00",
                    "shortTermDebt": "1706000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1433999000.00",
                    "otherStockholderEquity": "1630192000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92975000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2724971000.00",
                    "netReceivables": "74994000.00",
                    "longTermDebt": null,
                    "inventory": "-8737000.00",
                    "accountsPayable": "24149000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3018000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2738134000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3038968000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1387425000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3131943000.00",
                    "cashAndShortTermInvestments": "11726000.00",
                    "propertyPlantAndEquipmentGross": "13698000.00",
                    "propertyPlantAndEquipmentNet": "13645000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153116000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3096797000.00",
                    "intangibleAssets": "286258000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3180000.00",
                    "totalLiab": "1567877000.00",
                    "totalStockholderEquity": "1417099000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "156640000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-155150000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18612000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173260000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1427213000.00",
                    "shortTermDebt": "3433000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1445825000.00",
                    "otherStockholderEquity": "1557421000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92065000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17633000.00",
                    "netReceivables": "70273000.00",
                    "longTermDebt": null,
                    "inventory": "-17633000.00",
                    "accountsPayable": "13187000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14806000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2704776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3004732000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1394617000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3096797000.00",
                    "cashAndShortTermInvestments": "18612000.00",
                    "propertyPlantAndEquipmentGross": "13698000.00",
                    "propertyPlantAndEquipmentNet": "13698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153116000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2905345000.00",
                    "intangibleAssets": "264038000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13659000.00",
                    "totalLiab": "1422974000.00",
                    "totalStockholderEquity": "1369667000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9985000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-141117000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28518000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1287934000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1305235000.00",
                    "otherStockholderEquity": "1477649000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96863000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2491450000.00",
                    "netReceivables": "65903000.00",
                    "longTermDebt": null,
                    "inventory": "-35525000.00",
                    "accountsPayable": "21453000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "33114000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2530515000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2808482000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1394456000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2905345000.00",
                    "cashAndShortTermInvestments": "17301000.00",
                    "propertyPlantAndEquipmentGross": "13929000.00",
                    "propertyPlantAndEquipmentNet": "13929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153116000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2815258000.00",
                    "intangibleAssets": "258294000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8894000.00",
                    "totalLiab": "1402439000.00",
                    "totalStockholderEquity": "1300542000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6484000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-135829000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "298915000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1272341000.00",
                    "shortTermDebt": "1731000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1286106000.00",
                    "otherStockholderEquity": "1409041000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83611000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2415399000.00",
                    "netReceivables": "60952000.00",
                    "longTermDebt": null,
                    "inventory": "-30169000.00",
                    "accountsPayable": "22492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27310000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1041000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2731647000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1103524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2815258000.00",
                    "cashAndShortTermInvestments": "13765000.00",
                    "propertyPlantAndEquipmentGross": "14100000.00",
                    "propertyPlantAndEquipmentNet": "14100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153116000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2681669000.00",
                    "intangibleAssets": "247249000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12106000.00",
                    "totalLiab": "1335989000.00",
                    "totalStockholderEquity": "1248768000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8848000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-127183000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13499000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "346110000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1207757000.00",
                    "shortTermDebt": "16357000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1221256000.00",
                    "otherStockholderEquity": "1355124000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89018000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2293548000.00",
                    "netReceivables": "63413000.00",
                    "longTermDebt": null,
                    "inventory": "-24040000.00",
                    "accountsPayable": "22197000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20807000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2592651000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "989879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2681669000.00",
                    "cashAndShortTermInvestments": "13499000.00",
                    "propertyPlantAndEquipmentGross": "13554000.00",
                    "propertyPlantAndEquipmentNet": "13987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153116000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2578756000.00",
                    "intangibleAssets": "242659000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1011000.00",
                    "totalLiab": "1294555000.00",
                    "totalStockholderEquity": "1186825000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6584000.00",
                    "commonStock": "19000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-120280000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297378000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1168389000.00",
                    "shortTermDebt": "3127000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1177744000.00",
                    "otherStockholderEquity": "1307086000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69808000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11008000.00",
                    "netReceivables": "59442000.00",
                    "longTermDebt": null,
                    "inventory": "-11008000.00",
                    "accountsPayable": "20345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5122000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2508948000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "997177000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2578756000.00",
                    "cashAndShortTermInvestments": "9355000.00",
                    "propertyPlantAndEquipmentGross": "13554000.00",
                    "propertyPlantAndEquipmentNet": "13554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153116000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2244099000.00",
                    "intangibleAssets": "205469000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1624000.00",
                    "totalLiab": "1011333000.00",
                    "totalStockholderEquity": "1140214000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12564000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-112725000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151494000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "892592000.00",
                    "shortTermDebt": "28677000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "906290000.00",
                    "otherStockholderEquity": "1252961000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70735000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1933320000.00",
                    "netReceivables": "55413000.00",
                    "longTermDebt": null,
                    "inventory": "-7493000.00",
                    "accountsPayable": "18426000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "897000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2173364000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "859839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2244099000.00",
                    "cashAndShortTermInvestments": "13698000.00",
                    "propertyPlantAndEquipmentGross": "13046000.00",
                    "propertyPlantAndEquipmentNet": "13046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153116000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2138177000.00",
                    "intangibleAssets": "190467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16596000.00",
                    "totalLiab": "971379000.00",
                    "totalStockholderEquity": "1073307000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16312000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102711000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "667000.00",
                    "cash": "35752000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27687000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "851314000.00",
                    "shortTermDebt": "78000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "887066000.00",
                    "otherStockholderEquity": "1073608000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "146566000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7781000.00",
                    "netReceivables": "86437000.00",
                    "longTermDebt": null,
                    "inventory": "-7781000.00",
                    "accountsPayable": "11297000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-103029000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15851000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1991611000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "943692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2138177000.00",
                    "cashAndShortTermInvestments": "43533000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1775293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153116000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2047326000.00",
                    "intangibleAssets": "179924000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14815000.00",
                    "totalLiab": "954943000.00",
                    "totalStockholderEquity": "1006208000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24425000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32804000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148347000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "845165000.00",
                    "shortTermDebt": "120129000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "877969000.00",
                    "otherStockholderEquity": "1098696000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "148916000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10515000.00",
                    "netReceivables": "90782000.00",
                    "longTermDebt": null,
                    "inventory": "-10515000.00",
                    "accountsPayable": "3793000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-92504000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12671000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1898410000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "806596000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2047326000.00",
                    "cashAndShortTermInvestments": "43319000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1695815000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153116000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1952054000.00",
                    "intangibleAssets": "168121000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1728000.00",
                    "totalLiab": "953517000.00",
                    "totalStockholderEquity": "911788000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-106332000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89960000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121362000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "844942000.00",
                    "shortTermDebt": "219825000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "866577000.00",
                    "otherStockholderEquity": "999641000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "66822000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9598000.00",
                    "netReceivables": "43459000.00",
                    "longTermDebt": null,
                    "inventory": "-9598000.00",
                    "accountsPayable": "17396000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2092000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1885232000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "832155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1952054000.00",
                    "cashAndShortTermInvestments": "21635000.00",
                    "propertyPlantAndEquipmentGross": "11329000.00",
                    "propertyPlantAndEquipmentNet": "11329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153116000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153116000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56772000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "747945000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-27437000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "27437000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "77782000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27437000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "54874000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "670163000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-27437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-27437000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "747945000.00",
                    "cashAndShortTermInvestments": "27437000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52784000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "5717267000.00",
                    "intangibleAssets": "268010000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2683806000.00",
                    "totalStockholderEquity": "2901995000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-60081000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-620221000.00",
                    "otherLiab": null,
                    "goodWill": "339769000.00",
                    "otherAssets": "253038000.00",
                    "cash": "30540000.00",
                    "cashAndEquivalents": "30540000.00",
                    "totalCurrentLiabilities": "16843000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2584814000.00",
                    "shortTermDebt": "16843000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2615354000.00",
                    "otherStockholderEquity": "3502380000.00",
                    "propertyPlantEquipment": "4833305000.00",
                    "totalCurrentAssets": "4856450000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4821506000.00",
                    "netReceivables": "4404000.00",
                    "longTermDebt": "2507682000.00",
                    "inventory": null,
                    "accountsPayable": "60081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19788000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55910000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "607779000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2510411000.00",
                    "nonCurrentLiabilitiesOther": "41527000.00",
                    "nonCurrentLiabilitiesTotal": "2666963000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3502380000.00",
                    "liabilitiesAndStockholdersEquity": "5717267000.00",
                    "cashAndShortTermInvestments": "4852046000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "80728000.00",
                    "netInvestedCapital": "5409677000.00",
                    "commonStockSharesOutstanding": "197573000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "5216417000.00",
                    "intangibleAssets": "267638000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2074993000.00",
                    "totalStockholderEquity": "3003745000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64154000.00",
                    "commonStock": "47000.00",
                    "capitalStock": "47000.00",
                    "retainedEarnings": "-496543000.00",
                    "otherLiab": null,
                    "goodWill": "339769000.00",
                    "otherAssets": "250521000.00",
                    "cash": "14845000.00",
                    "cashAndEquivalents": "14845000.00",
                    "totalCurrentLiabilities": "113137000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1898280000.00",
                    "shortTermDebt": "20195000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1913125000.00",
                    "otherStockholderEquity": "3450584000.00",
                    "propertyPlantEquipment": "4350602000.00",
                    "totalCurrentAssets": "180843000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4340363000.00",
                    "netReceivables": "165998000.00",
                    "longTermDebt": "1913125000.00",
                    "inventory": null,
                    "accountsPayable": "48983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49657000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4428167000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5035574000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1913125000.00",
                    "nonCurrentLiabilitiesOther": "48731000.00",
                    "nonCurrentLiabilitiesTotal": "1961856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3450584000.00",
                    "liabilitiesAndStockholdersEquity": "5216417000.00",
                    "cashAndShortTermInvestments": "14845000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67706000.00",
                    "netInvestedCapital": "4916870000.00",
                    "commonStockSharesOutstanding": "196619000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "5268735000.00",
                    "intangibleAssets": "288226000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-20981000.00",
                    "totalLiab": "2074394000.00",
                    "totalStockholderEquity": "3049241000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62571000.00",
                    "commonStock": "47000.00",
                    "capitalStock": "47000.00",
                    "retainedEarnings": "-440731000.00",
                    "otherLiab": null,
                    "goodWill": "339769000.00",
                    "otherAssets": "101496000.00",
                    "cash": "19494000.00",
                    "cashAndEquivalents": "19494000.00",
                    "totalCurrentLiabilities": "110105000.00",
                    "currentDeferredRevenue": "-2260000.00",
                    "netDebt": "1891264000.00",
                    "shortTermDebt": "2260000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1910758000.00",
                    "otherStockholderEquity": "3440639000.00",
                    "propertyPlantEquipment": "4392754000.00",
                    "totalCurrentAssets": "173705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "46096000.00",
                    "netReceivables": "154211000.00",
                    "longTermDebt": "1910758000.00",
                    "inventory": "20981000.00",
                    "accountsPayable": "47534000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49286000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4467035000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5095030000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1910758000.00",
                    "nonCurrentLiabilitiesOther": "53531000.00",
                    "nonCurrentLiabilitiesTotal": "1964289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3440639000.00",
                    "liabilitiesAndStockholdersEquity": "5268735000.00",
                    "cashAndShortTermInvestments": "19494000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8476000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63600000.00",
                    "netInvestedCapital": "4959999000.00",
                    "commonStockSharesOutstanding": "196315000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5457609000.00",
                    "intangibleAssets": "329585000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-23138000.00",
                    "totalLiab": "2195104000.00",
                    "totalStockholderEquity": "3092918000.00",
                    "deferredLongTermLiab": "14519000.00",
                    "otherCurrentLiab": "61531000.00",
                    "commonStock": "47000.00",
                    "capitalStock": "47000.00",
                    "retainedEarnings": "-386049000.00",
                    "otherLiab": "62855000.00",
                    "goodWill": "339769000.00",
                    "otherAssets": "4435532000.00",
                    "cash": "21789000.00",
                    "cashAndEquivalents": "21789000.00",
                    "totalCurrentLiabilities": "109078000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2001382000.00",
                    "shortTermDebt": "7582000.00",
                    "shortLongTermDebt": "197322000.00",
                    "shortLongTermDebtTotal": "2023171000.00",
                    "otherStockholderEquity": "3419395000.00",
                    "propertyPlantEquipment": "4501881000.00",
                    "totalCurrentAssets": "158804000.00",
                    "longTermInvestments": "63390000.00",
                    "netTangibleAssets": "2423564000.00",
                    "shortTermInvestments": "63390000.00",
                    "netReceivables": "137015000.00",
                    "longTermDebt": "1825849000.00",
                    "inventory": "-63390000.00",
                    "accountsPayable": "47547000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "169587000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "59525000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-386049000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4620945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5298805000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1825849000.00",
                    "nonCurrentLiabilitiesOther": "62855000.00",
                    "nonCurrentLiabilitiesTotal": "2086026000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3419395000.00",
                    "liabilitiesAndStockholdersEquity": "5457609000.00",
                    "cashAndShortTermInvestments": "21789000.00",
                    "propertyPlantAndEquipmentGross": "8506000.00",
                    "propertyPlantAndEquipmentNet": "8506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-147596000.00",
                    "netInvestedCapital": "5116089000.00",
                    "commonStockSharesOutstanding": "180201000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4618648000.00",
                    "intangibleAssets": "303642000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-22979000.00",
                    "totalLiab": "1877510000.00",
                    "totalStockholderEquity": "2741138000.00",
                    "deferredLongTermLiab": "13706000.00",
                    "otherCurrentLiab": "52387000.00",
                    "commonStock": "41000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "-318476000.00",
                    "otherLiab": "70596000.00",
                    "goodWill": "339769000.00",
                    "otherAssets": "3952258000.00",
                    "cash": "21669000.00",
                    "cashAndEquivalents": "21669000.00",
                    "totalCurrentLiabilities": "192425000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1667649000.00",
                    "shortTermDebt": "102000000.00",
                    "shortLongTermDebt": "102000000.00",
                    "shortLongTermDebtTotal": "1716489000.00",
                    "otherStockholderEquity": "3242644000.00",
                    "propertyPlantEquipment": "3804403000.00",
                    "totalCurrentAssets": "157128000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1933881000.00",
                    "shortTermInvestments": "3804403000.00",
                    "netReceivables": "118184000.00",
                    "longTermDebt": "1614489000.00",
                    "inventory": "1.00",
                    "accountsPayable": "38038000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "163846000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28441000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "41000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-318476000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3808468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4461520000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1614489000.00",
                    "nonCurrentLiabilitiesOther": "70596000.00",
                    "nonCurrentLiabilitiesTotal": "1685085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2924168000.00",
                    "liabilitiesAndStockholdersEquity": "4618648000.00",
                    "cashAndShortTermInvestments": "21669000.00",
                    "propertyPlantAndEquipmentGross": "9641000.00",
                    "propertyPlantAndEquipmentNet": "9641000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-35297000.00",
                    "netInvestedCapital": "4266610000.00",
                    "commonStockSharesOutstanding": "163970000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4258483000.00",
                    "intangibleAssets": "290913000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-102090000.00",
                    "totalLiab": "1779402000.00",
                    "totalStockholderEquity": "2479081000.00",
                    "deferredLongTermLiab": "17173000.00",
                    "otherCurrentLiab": "4023000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "36000.00",
                    "retainedEarnings": "-259673000.00",
                    "otherLiab": "87162000.00",
                    "goodWill": "339769000.00",
                    "otherAssets": "17173000.00",
                    "cash": "100486000.00",
                    "cashAndEquivalents": "100486000.00",
                    "totalCurrentLiabilities": "78959000.00",
                    "currentDeferredRevenue": "-18006000.00",
                    "netDebt": "1440692000.00",
                    "shortTermDebt": "18006000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1631287000.00",
                    "otherStockholderEquity": "2884670000.00",
                    "propertyPlantEquipment": "3357586000.00",
                    "totalCurrentAssets": "226484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1668423000.00",
                    "shortTermInvestments": "3384144000.00",
                    "netReceivables": "103721000.00",
                    "longTermDebt": "1541178000.00",
                    "inventory": "1.00",
                    "accountsPayable": "74936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "179976000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66255000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-259673000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3390579000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4031999000.00",
                    "capitalLeaseObligations": "79653000.00",
                    "longTermDebtTotal": "1613281000.00",
                    "nonCurrentLiabilitiesOther": "87162000.00",
                    "nonCurrentLiabilitiesTotal": "1700443000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2624997000.00",
                    "liabilitiesAndStockholdersEquity": "4258483000.00",
                    "cashAndShortTermInvestments": "100486000.00",
                    "propertyPlantAndEquipmentGross": "10738000.00",
                    "propertyPlantAndEquipmentNet": "10738000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147525000.00",
                    "netInvestedCapital": "3840283000.00",
                    "commonStockSharesOutstanding": "128799000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3917858000.00",
                    "intangibleAssets": "331894000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-13389000.00",
                    "totalLiab": "2138838000.00",
                    "totalStockholderEquity": "1779020000.00",
                    "deferredLongTermLiab": "15895000.00",
                    "otherCurrentLiab": "3594000.00",
                    "commonStock": "26000.00",
                    "capitalStock": "26000.00",
                    "retainedEarnings": "-208261000.00",
                    "otherLiab": "92222000.00",
                    "goodWill": null,
                    "otherAssets": "15895000.00",
                    "cash": "12455000.00",
                    "cashAndEquivalents": "12455000.00",
                    "totalCurrentLiabilities": "238271000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1968719000.00",
                    "shortTermDebt": "197300000.00",
                    "shortLongTermDebt": "197300000.00",
                    "shortLongTermDebtTotal": "2178474000.00",
                    "otherStockholderEquity": "2104196000.00",
                    "propertyPlantEquipment": "3417014000.00",
                    "totalCurrentAssets": "110536000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1335720000.00",
                    "shortTermInvestments": "3457290000.00",
                    "netReceivables": "85468000.00",
                    "longTermDebt": "1981174000.00",
                    "inventory": "-2910999.00",
                    "accountsPayable": "37377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20086000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3462581000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3807322000.00",
                    "capitalLeaseObligations": "92222000.00",
                    "longTermDebtTotal": "1981174000.00",
                    "nonCurrentLiabilitiesOther": "92222000.00",
                    "nonCurrentLiabilitiesTotal": "1900567000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1895935000.00",
                    "liabilitiesAndStockholdersEquity": "3917858000.00",
                    "cashAndShortTermInvestments": "12455000.00",
                    "propertyPlantAndEquipmentGross": "12847000.00",
                    "propertyPlantAndEquipmentNet": "12847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-127735000.00",
                    "netInvestedCapital": "3648788000.00",
                    "commonStockSharesOutstanding": "153116000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3096797000.00",
                    "intangibleAssets": "286258000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3180000.00",
                    "totalLiab": "1567877000.00",
                    "totalStockholderEquity": "1528920000.00",
                    "deferredLongTermLiab": "15959000.00",
                    "otherCurrentLiab": "9891000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-155150000.00",
                    "otherLiab": "85947000.00",
                    "goodWill": null,
                    "otherAssets": "15959000.00",
                    "cash": "18612000.00",
                    "cashAndEquivalents": "18612000.00",
                    "totalCurrentLiabilities": "173260000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1427213000.00",
                    "shortTermDebt": "141100000.00",
                    "shortLongTermDebt": "141100000.00",
                    "shortLongTermDebtTotal": "1586925000.00",
                    "otherStockholderEquity": "1557421000.00",
                    "propertyPlantEquipment": "2641746000.00",
                    "totalCurrentAssets": "92065000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "1130841000.00",
                    "shortTermInvestments": "2683746000.00",
                    "netReceivables": "70273000.00",
                    "longTermDebt": "1445825000.00",
                    "inventory": "-17633000.00",
                    "accountsPayable": "22269000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14806000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2704776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3004732000.00",
                    "capitalLeaseObligations": "85947000.00",
                    "longTermDebtTotal": "1445825000.00",
                    "nonCurrentLiabilitiesOther": "85947000.00",
                    "nonCurrentLiabilitiesTotal": "1394617000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1557421000.00",
                    "liabilitiesAndStockholdersEquity": "3096797000.00",
                    "cashAndShortTermInvestments": "18612000.00",
                    "propertyPlantAndEquipmentGross": "13698000.00",
                    "propertyPlantAndEquipmentNet": "13698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-81195000.00",
                    "netInvestedCapital": "2862924000.00",
                    "commonStockSharesOutstanding": "153116000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2578756000.00",
                    "intangibleAssets": "242659000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1011000.00",
                    "totalLiab": "1294555000.00",
                    "totalStockholderEquity": "1284201000.00",
                    "deferredLongTermLiab": "16580000.00",
                    "otherCurrentLiab": "4033000.00",
                    "commonStock": "19000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-120280000.00",
                    "otherLiab": "81744000.00",
                    "goodWill": null,
                    "otherAssets": "16580000.00",
                    "cash": "9355000.00",
                    "cashAndEquivalents": "9355000.00",
                    "totalCurrentLiabilities": "297378000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1168389000.00",
                    "shortTermDebt": "273000000.00",
                    "shortLongTermDebt": "273000000.00",
                    "shortLongTermDebtTotal": "1450744000.00",
                    "otherStockholderEquity": "1301964000.00",
                    "propertyPlantEquipment": "2186141000.00",
                    "totalCurrentAssets": "69808000.00",
                    "longTermInvestments": "10000000.00",
                    "netTangibleAssets": "944166000.00",
                    "shortTermInvestments": "2227758000.00",
                    "netReceivables": "59442000.00",
                    "longTermDebt": "1177744000.00",
                    "inventory": "-11008000.00",
                    "accountsPayable": "20345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5122000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2508948000.00",
                    "capitalLeaseObligations": "81744000.00",
                    "longTermDebtTotal": "1177744000.00",
                    "nonCurrentLiabilitiesOther": "81744000.00",
                    "nonCurrentLiabilitiesTotal": "997177000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1301979000.00",
                    "liabilitiesAndStockholdersEquity": "2578756000.00",
                    "cashAndShortTermInvestments": "9355000.00",
                    "propertyPlantAndEquipmentGross": "13554000.00",
                    "propertyPlantAndEquipmentNet": "13554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-227570000.00",
                    "netInvestedCapital": "2364569000.00",
                    "commonStockSharesOutstanding": "146136000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1952054000.00",
                    "intangibleAssets": "168121000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1728000.00",
                    "totalLiab": "953517000.00",
                    "totalStockholderEquity": "998537000.00",
                    "deferredLongTermLiab": "11775000.00",
                    "otherCurrentLiab": "1966000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89960000.00",
                    "otherLiab": "47871000.00",
                    "goodWill": null,
                    "otherAssets": "11775000.00",
                    "cash": "21635000.00",
                    "cashAndEquivalents": "21635000.00",
                    "totalCurrentLiabilities": "121362000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "844942000.00",
                    "shortTermDebt": "102000000.00",
                    "shortLongTermDebt": "102000000.00",
                    "shortLongTermDebtTotal": "968577000.00",
                    "otherStockholderEquity": "999641000.00",
                    "propertyPlantEquipment": "1637700000.00",
                    "totalCurrentAssets": "66822000.00",
                    "longTermInvestments": "10000000.00",
                    "netTangibleAssets": "743667000.00",
                    "shortTermInvestments": "9598000.00",
                    "netReceivables": "43459000.00",
                    "longTermDebt": "866577000.00",
                    "inventory": "-9597999.00",
                    "accountsPayable": "17396000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2092000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1885232000.00",
                    "capitalLeaseObligations": "47871000.00",
                    "longTermDebtTotal": "866577000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "832155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1009431000.00",
                    "liabilitiesAndStockholdersEquity": "1952054000.00",
                    "cashAndShortTermInvestments": "21635000.00",
                    "propertyPlantAndEquipmentGross": "11329000.00",
                    "propertyPlantAndEquipmentNet": "11329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153116000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1463907000.00",
                    "intangibleAssets": "107745000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1234000.00",
                    "totalLiab": "715962000.00",
                    "totalStockholderEquity": "670163000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4992000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56911000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27137000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7206000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "664104000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "691241000.00",
                    "otherStockholderEquity": "682009000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99703000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "387000.00",
                    "netReceivables": "71032000.00",
                    "longTermDebt": null,
                    "inventory": "-387000.00",
                    "accountsPayable": "2214000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68757000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34477000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1364204000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "708756000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1463907000.00",
                    "cashAndShortTermInvestments": "27137000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1236344000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39666000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26548000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-162411000.00",
                    "netBorrowings": "132499000.00",
                    "totalCashFromFinancingActivities": "74356000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46392000.00",
                    "changeInCash": "-11963000.00",
                    "beginPeriodCashFlow": "33642000.00",
                    "endPeriodCashFlow": "21679000.00",
                    "totalCashFromOperatingActivities": "76092000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40511000.00",
                    "otherCashflowsFromInvestingActivities": "-322000.00",
                    "dividendsPaid": "55692000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "771000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2451000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1364000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "236000.00",
                    "stockBasedCompensation": "2566000.00",
                    "otherNonCashItems": "-13613000.00",
                    "freeCashFlow": "74728000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-284626000.00",
                    "netBorrowings": "168512000.00",
                    "totalCashFromFinancingActivities": "150381000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35028000.00",
                    "changeInCash": "-49678000.00",
                    "beginPeriodCashFlow": "83320000.00",
                    "endPeriodCashFlow": "33642000.00",
                    "totalCashFromOperatingActivities": "84567000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40751000.00",
                    "otherCashflowsFromInvestingActivities": "-278042000.00",
                    "dividendsPaid": "54923000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-831000.00",
                    "salePurchaseOfStock": "215000.00",
                    "otherCashflowsFromFinancingActivities": "36792000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6584000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11384000.00",
                    "stockBasedCompensation": "2491000.00",
                    "otherNonCashItems": "-5087000.00",
                    "freeCashFlow": "77983000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "investments": "-174054000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-174054000.00",
                    "netBorrowings": "225514000.00",
                    "totalCashFromFinancingActivities": "171208000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27065000.00",
                    "changeInCash": "61344000.00",
                    "beginPeriodCashFlow": "21976000.00",
                    "endPeriodCashFlow": "83320000.00",
                    "totalCashFromOperatingActivities": "64190000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39048000.00",
                    "otherCashflowsFromInvestingActivities": "-167888000.00",
                    "dividendsPaid": "52497000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "32000.00",
                    "salePurchaseOfStock": "-37000.00",
                    "otherCashflowsFromFinancingActivities": "-1809000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3247000.00",
                    "stockBasedCompensation": "2488000.00",
                    "otherNonCashItems": "-1164000.00",
                    "freeCashFlow": "58024000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-131258000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-131258000.00",
                    "netBorrowings": "119916000.00",
                    "totalCashFromFinancingActivities": "62921000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19830000.00",
                    "changeInCash": "10943000.00",
                    "beginPeriodCashFlow": "11033000.00",
                    "endPeriodCashFlow": "21976000.00",
                    "totalCashFromOperatingActivities": "79280000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41384000.00",
                    "otherCashflowsFromInvestingActivities": "-128650000.00",
                    "dividendsPaid": "55159000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1023000.00",
                    "salePurchaseOfStock": "-32000.00",
                    "otherCashflowsFromFinancingActivities": "-1804000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2608000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5697000.00",
                    "stockBasedCompensation": "2471000.00",
                    "otherNonCashItems": "9898000.00",
                    "freeCashFlow": "76672000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "investments": "-85335000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85335000.00",
                    "netBorrowings": "80204000.00",
                    "totalCashFromFinancingActivities": "8916000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17493000.00",
                    "changeInCash": "-4960000.00",
                    "beginPeriodCashFlow": "15993000.00",
                    "endPeriodCashFlow": "11033000.00",
                    "totalCashFromOperatingActivities": "71459000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38433000.00",
                    "otherCashflowsFromInvestingActivities": "-85335000.00",
                    "dividendsPaid": "56196000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "700000.00",
                    "salePurchaseOfStock": "-146000.00",
                    "otherCashflowsFromFinancingActivities": "-14946000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14348000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-365000.00",
                    "stockBasedCompensation": "2147000.00",
                    "otherNonCashItems": "13751000.00",
                    "freeCashFlow": "57111000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "27338000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "27338000.00",
                    "netBorrowings": "-28579000.00",
                    "totalCashFromFinancingActivities": "-86474000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27607000.00",
                    "changeInCash": "4775000.00",
                    "beginPeriodCashFlow": "11218000.00",
                    "endPeriodCashFlow": "15993000.00",
                    "totalCashFromOperatingActivities": "63911000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41995000.00",
                    "otherCashflowsFromInvestingActivities": "33781000.00",
                    "dividendsPaid": "54838000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1157000.00",
                    "salePurchaseOfStock": "263000.00",
                    "otherCashflowsFromFinancingActivities": "-3319000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6443000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4261000.00",
                    "stockBasedCompensation": "1978000.00",
                    "otherNonCashItems": "-3408000.00",
                    "freeCashFlow": "57468000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "-65618000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64617999.00",
                    "netBorrowings": "44936000.00",
                    "totalCashFromFinancingActivities": "-11363000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35608000.00",
                    "changeInCash": "-9283000.00",
                    "beginPeriodCashFlow": "18282000.00",
                    "endPeriodCashFlow": "8999000.00",
                    "totalCashFromOperatingActivities": "67303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38016000.00",
                    "otherCashflowsFromInvestingActivities": "-49999.00",
                    "dividendsPaid": "53537000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-519000.00",
                    "salePurchaseOfStock": "-32000.00",
                    "otherCashflowsFromFinancingActivities": "-2730000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7048000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2096000.00",
                    "stockBasedCompensation": "1829000.00",
                    "otherNonCashItems": "-4225000.00",
                    "freeCashFlow": "60255000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "investments": "-225708000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-225708000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51346000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35329000.00",
                    "changeInCash": "-203458000.00",
                    "beginPeriodCashFlow": "221740000.00",
                    "endPeriodCashFlow": "18282000.00",
                    "totalCashFromOperatingActivities": "74172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37404000.00",
                    "otherCashflowsFromInvestingActivities": "1050000.00",
                    "dividendsPaid": "53937000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-770000.00",
                    "salePurchaseOfStock": "-230000.00",
                    "otherCashflowsFromFinancingActivities": "-2622000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "172000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4183000.00",
                    "stockBasedCompensation": "2073000.00",
                    "otherNonCashItems": "-4817000.00",
                    "freeCashFlow": "74000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "204285000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "204285000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-73006000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65114000.00",
                    "changeInCash": "202246000.00",
                    "beginPeriodCashFlow": "19494000.00",
                    "endPeriodCashFlow": "221740000.00",
                    "totalCashFromOperatingActivities": "70867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37772000.00",
                    "otherCashflowsFromInvestingActivities": "-1050000.00",
                    "dividendsPaid": "54448000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "704000.00",
                    "salePurchaseOfStock": "-231000.00",
                    "otherCashflowsFromFinancingActivities": "-2767000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3132000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "142000.00",
                    "stockBasedCompensation": "1475000.00",
                    "otherNonCashItems": "-33636000.00",
                    "freeCashFlow": "67735000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-49536000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49536000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40911000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6797000.00",
                    "changeInCash": "-29865000.00",
                    "beginPeriodCashFlow": "50497000.00",
                    "endPeriodCashFlow": "20632000.00",
                    "totalCashFromOperatingActivities": "60582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38264000.00",
                    "otherCashflowsFromInvestingActivities": "-32739000.00",
                    "dividendsPaid": "52509000.00",
                    "changeToInventory": "117000.00",
                    "changeToAccountReceivables": "-117000.00",
                    "salePurchaseOfStock": "180000.00",
                    "otherCashflowsFromFinancingActivities": "-2849000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16797000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8418000.00",
                    "stockBasedCompensation": "1401000.00",
                    "otherNonCashItems": "-22087000.00",
                    "freeCashFlow": "43785000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "42528000.00",
                    "changeToLiabilities": "692000.00",
                    "totalCashflowsFromInvestingActivities": "42528000.00",
                    "netBorrowings": "-48039000.00",
                    "totalCashFromFinancingActivities": "-102184000.00",
                    "changeToOperatingActivities": "3419000.00",
                    "netIncome": "52145000.00",
                    "changeInCash": "14232000.00",
                    "beginPeriodCashFlow": "36265000.00",
                    "endPeriodCashFlow": "50497000.00",
                    "totalCashFromOperatingActivities": "73888000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37478000.00",
                    "otherCashflowsFromInvestingActivities": "48390000.00",
                    "dividendsPaid": "51492000.00",
                    "changeToInventory": "-526000.00",
                    "changeToAccountReceivables": "526000.00",
                    "salePurchaseOfStock": "-180000.00",
                    "otherCashflowsFromFinancingActivities": "-2653000.00",
                    "changeToNetincome": "-17992000.00",
                    "capitalExpenditures": "5862000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4637000.00",
                    "stockBasedCompensation": "1540000.00",
                    "otherNonCashItems": "-21912000.00",
                    "freeCashFlow": "68026000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "1713000.00",
                    "changeToLiabilities": "-965000.00",
                    "totalCashflowsFromInvestingActivities": "31346000.00",
                    "netBorrowings": "7325000.00",
                    "totalCashFromFinancingActivities": "-46986000.00",
                    "changeToOperatingActivities": "-4172000.00",
                    "netIncome": "62996000.00",
                    "changeInCash": "16955000.00",
                    "beginPeriodCashFlow": "19310000.00",
                    "endPeriodCashFlow": "36265000.00",
                    "totalCashFromOperatingActivities": "62228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37946000.00",
                    "otherCashflowsFromInvestingActivities": "118378000.00",
                    "dividendsPaid": "51677000.00",
                    "changeToInventory": "-109000.00",
                    "changeToAccountReceivables": "109000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-2624000.00",
                    "changeToNetincome": "-31638000.00",
                    "capitalExpenditures": "8010000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5028000.00",
                    "stockBasedCompensation": "1539000.00",
                    "otherNonCashItems": "-5763000.00",
                    "freeCashFlow": "54218000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "45091000.00",
                    "changeToLiabilities": "-835000.00",
                    "totalCashflowsFromInvestingActivities": "29633000.00",
                    "netBorrowings": "-89000000.00",
                    "totalCashFromFinancingActivities": "-144739000.00",
                    "changeToOperatingActivities": "2798000.00",
                    "netIncome": "41374000.00",
                    "changeInCash": "-40730000.00",
                    "beginPeriodCashFlow": "60040000.00",
                    "endPeriodCashFlow": "19310000.00",
                    "totalCashFromOperatingActivities": "74376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39093000.00",
                    "otherCashflowsFromInvestingActivities": "125000.00",
                    "dividendsPaid": "51844000.00",
                    "changeToInventory": "-620000.00",
                    "changeToAccountReceivables": "262000.00",
                    "salePurchaseOfStock": "-170000.00",
                    "otherCashflowsFromFinancingActivities": "26181000.00",
                    "changeToNetincome": "287000.00",
                    "capitalExpenditures": "15583000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6503000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-40730000.00",
                    "changeInWorkingCapital": "-358000.00",
                    "stockBasedCompensation": "1879000.00",
                    "otherNonCashItems": "-7612000.00",
                    "freeCashFlow": "58793000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-262363000.00",
                    "changeToLiabilities": "-7708000.00",
                    "totalCashflowsFromInvestingActivities": "-274485000.00",
                    "netBorrowings": "-23000000.00",
                    "totalCashFromFinancingActivities": "191724000.00",
                    "changeToOperatingActivities": "-2334000.00",
                    "netIncome": "36773000.00",
                    "changeInCash": "-22321000.00",
                    "beginPeriodCashFlow": "82361000.00",
                    "endPeriodCashFlow": "60040000.00",
                    "totalCashFromOperatingActivities": "60440000.00",
                    "issuanceOfCapitalStock": "272737000.00",
                    "depreciation": "44298000.00",
                    "otherCashflowsFromInvestingActivities": "81000.00",
                    "dividendsPaid": "46997000.00",
                    "changeToInventory": "370000.00",
                    "changeToAccountReceivables": "-370000.00",
                    "salePurchaseOfStock": "272737000.00",
                    "otherCashflowsFromFinancingActivities": "256201000.00",
                    "changeToNetincome": "-7917000.00",
                    "capitalExpenditures": "12203000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5968000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22321000.00",
                    "changeInWorkingCapital": "-6924000.00",
                    "stockBasedCompensation": "1503000.00",
                    "otherNonCashItems": "-15414000.00",
                    "freeCashFlow": "48237000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-204405000.00",
                    "changeToLiabilities": "13623000.00",
                    "totalCashflowsFromInvestingActivities": "-205187000.00",
                    "netBorrowings": "-96500000.00",
                    "totalCashFromFinancingActivities": "181057000.00",
                    "changeToOperatingActivities": "2478000.00",
                    "netIncome": "28709000.00",
                    "changeInCash": "53385000.00",
                    "beginPeriodCashFlow": "28976000.00",
                    "endPeriodCashFlow": "82361000.00",
                    "totalCashFromOperatingActivities": "77515000.00",
                    "issuanceOfCapitalStock": "20201000.00",
                    "depreciation": "38224000.00",
                    "otherCashflowsFromInvestingActivities": "-204305000.00",
                    "dividendsPaid": "45866000.00",
                    "changeToInventory": "-1355000.00",
                    "changeToAccountReceivables": "1355000.00",
                    "salePurchaseOfStock": "20201000.00",
                    "otherCashflowsFromFinancingActivities": "-6081000.00",
                    "changeToNetincome": "1598000.00",
                    "capitalExpenditures": "882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5561000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "53385000.00",
                    "changeInWorkingCapital": "12983000.00",
                    "stockBasedCompensation": "1503000.00",
                    "otherNonCashItems": "-3904000.00",
                    "freeCashFlow": "76633000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-154682000.00",
                    "changeToLiabilities": "-3789000.00",
                    "totalCashflowsFromInvestingActivities": "-172293000.00",
                    "netBorrowings": "57000000.00",
                    "totalCashFromFinancingActivities": "76867000.00",
                    "changeToOperatingActivities": "-3523000.00",
                    "netIncome": "35552000.00",
                    "changeInCash": "-36571000.00",
                    "beginPeriodCashFlow": "65547000.00",
                    "endPeriodCashFlow": "28976000.00",
                    "totalCashFromOperatingActivities": "58855000.00",
                    "issuanceOfCapitalStock": "68216000.00",
                    "depreciation": "34344000.00",
                    "otherCashflowsFromInvestingActivities": "-154782000.00",
                    "dividendsPaid": "44858000.00",
                    "changeToInventory": "476000.00",
                    "changeToAccountReceivables": "-476000.00",
                    "salePurchaseOfStock": "68216000.00",
                    "otherCashflowsFromFinancingActivities": "-2802000.00",
                    "changeToNetincome": "-2957000.00",
                    "capitalExpenditures": "17511000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5169000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36571000.00",
                    "changeInWorkingCapital": "-4029000.00",
                    "stockBasedCompensation": "1381000.00",
                    "otherNonCashItems": "-8393000.00",
                    "freeCashFlow": "41344000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "-206882000.00",
                    "changeToLiabilities": "-2677000.00",
                    "totalCashflowsFromInvestingActivities": "-207678000.00",
                    "netBorrowings": "162783000.00",
                    "totalCashFromFinancingActivities": "186352000.00",
                    "changeToOperatingActivities": "4176000.00",
                    "netIncome": "28441000.00",
                    "changeInCash": "37778000.00",
                    "beginPeriodCashFlow": "27769000.00",
                    "endPeriodCashFlow": "65547000.00",
                    "totalCashFromOperatingActivities": "59104000.00",
                    "issuanceOfCapitalStock": "134412000.00",
                    "depreciation": "33132000.00",
                    "otherCashflowsFromInvestingActivities": "-206900000.00",
                    "dividendsPaid": "43503000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "150000.00",
                    "salePurchaseOfStock": "134412000.00",
                    "otherCashflowsFromFinancingActivities": "-6640000.00",
                    "changeToNetincome": "2008000.00",
                    "capitalExpenditures": "778000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2630000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "37778000.00",
                    "changeInWorkingCapital": "-1723000.00",
                    "stockBasedCompensation": "929000.00",
                    "otherNonCashItems": "-1675000.00",
                    "freeCashFlow": "58326000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "investments": "-133715000.00",
                    "changeToLiabilities": "-75000.00",
                    "totalCashflowsFromInvestingActivities": "-133925000.00",
                    "netBorrowings": "102000000.00",
                    "totalCashFromFinancingActivities": "83998000.00",
                    "changeToOperatingActivities": "-4762000.00",
                    "netIncome": "30291000.00",
                    "changeInCash": "5487001.00",
                    "beginPeriodCashFlow": "16181999.00",
                    "endPeriodCashFlow": "21669000.00",
                    "totalCashFromOperatingActivities": "57619000.00",
                    "issuanceOfCapitalStock": "27186000.00",
                    "depreciation": "33476000.00",
                    "otherCashflowsFromInvestingActivities": "-63000.00",
                    "dividendsPaid": "41155000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "112000.00",
                    "salePurchaseOfStock": "173000.00",
                    "otherCashflowsFromFinancingActivities": "147584000.00",
                    "changeToNetincome": "-1556000.00",
                    "capitalExpenditures": "147000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-12988000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7692000.00",
                    "changeInWorkingCapital": "-1303000.00",
                    "stockBasedCompensation": "1025000.00",
                    "otherNonCashItems": "-4845000.00",
                    "freeCashFlow": "57472000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "investments": "-206347000.00",
                    "changeToLiabilities": "8921000.00",
                    "totalCashflowsFromInvestingActivities": "-205667000.00",
                    "netBorrowings": "101210000.00",
                    "totalCashFromFinancingActivities": "50433000.00",
                    "changeToOperatingActivities": "6612000.00",
                    "netIncome": "30522000.00",
                    "changeInCash": "-66931000.00",
                    "beginPeriodCashFlow": "87008000.00",
                    "endPeriodCashFlow": "20077000.00",
                    "totalCashFromOperatingActivities": "88303000.00",
                    "issuanceOfCapitalStock": "477000.00",
                    "depreciation": "35742000.00",
                    "otherCashflowsFromInvestingActivities": "-205552000.00",
                    "dividendsPaid": "40026000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-322000.00",
                    "salePurchaseOfStock": "422810000.00",
                    "otherCashflowsFromFinancingActivities": "-10274000.00",
                    "changeToNetincome": "27123000.00",
                    "capitalExpenditures": "115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8491000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-66931000.00",
                    "changeInWorkingCapital": "9201000.00",
                    "stockBasedCompensation": "924000.00",
                    "otherNonCashItems": "11914000.00",
                    "freeCashFlow": "88188000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-175051000.00",
                    "changeToLiabilities": "527000.00",
                    "totalCashflowsFromInvestingActivities": "-175051000.00",
                    "netBorrowings": "-15791000.00",
                    "totalCashFromFinancingActivities": "196474000.00",
                    "changeToOperatingActivities": "-5995000.00",
                    "netIncome": "22820000.00",
                    "changeInCash": "68658000.00",
                    "beginPeriodCashFlow": "18350000.00",
                    "endPeriodCashFlow": "87008000.00",
                    "totalCashFromOperatingActivities": "47235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30585000.00",
                    "otherCashflowsFromInvestingActivities": "-175049000.00",
                    "dividendsPaid": "36876000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "404000.00",
                    "salePurchaseOfStock": "253647000.00",
                    "otherCashflowsFromFinancingActivities": "-4679000.00",
                    "changeToNetincome": "-420000.00",
                    "capitalExpenditures": "2000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4590000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "68658000.00",
                    "changeInWorkingCapital": "-5064000.00",
                    "stockBasedCompensation": "951000.00",
                    "otherNonCashItems": "-2057000.00",
                    "freeCashFlow": "47233000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "investments": "-67661000.00",
                    "changeToLiabilities": "-3894000.00",
                    "totalCashflowsFromInvestingActivities": "-67661000.00",
                    "netBorrowings": "-35802000.00",
                    "totalCashFromFinancingActivities": "-76497000.00",
                    "changeToOperatingActivities": "6945000.00",
                    "netIncome": "23960000.00",
                    "changeInCash": "-92378000.00",
                    "beginPeriodCashFlow": "110728000.00",
                    "endPeriodCashFlow": "18350000.00",
                    "totalCashFromOperatingActivities": "51780000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29985000.00",
                    "otherCashflowsFromInvestingActivities": "-66327000.00",
                    "dividendsPaid": "36402000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "582000.00",
                    "salePurchaseOfStock": "-173000.00",
                    "otherCashflowsFromFinancingActivities": "-4120000.00",
                    "changeToNetincome": "-4940000.00",
                    "capitalExpenditures": "1334000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3138000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-92378000.00",
                    "changeInWorkingCapital": "3633000.00",
                    "stockBasedCompensation": "1769000.00",
                    "otherNonCashItems": "-7567000.00",
                    "freeCashFlow": "50446000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-76443000.00",
                    "changeToLiabilities": "1347000.00",
                    "totalCashflowsFromInvestingActivities": "-76443000.00",
                    "netBorrowings": "-1372000.00",
                    "totalCashFromFinancingActivities": "32120000.00",
                    "changeToOperatingActivities": "-4547000.00",
                    "netIncome": "17619000.00",
                    "changeInCash": "1741000.00",
                    "beginPeriodCashFlow": "108987000.00",
                    "endPeriodCashFlow": "110728000.00",
                    "totalCashFromOperatingActivities": "46064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29032000.00",
                    "otherCashflowsFromInvestingActivities": "-73266000.00",
                    "dividendsPaid": "19085000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2353000.00",
                    "salePurchaseOfStock": "-90000.00",
                    "otherCashflowsFromFinancingActivities": "-1673000.00",
                    "changeToNetincome": "15252000.00",
                    "capitalExpenditures": "3177000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-847000.00",
                    "stockBasedCompensation": "1193000.00",
                    "otherNonCashItems": "-933000.00",
                    "freeCashFlow": "42887000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "5469000.00",
                    "changeToLiabilities": "7878000.00",
                    "totalCashflowsFromInvestingActivities": "5469000.00",
                    "netBorrowings": "-489061000.00",
                    "totalCashFromFinancingActivities": "40170000.00",
                    "changeToOperatingActivities": "793000.00",
                    "netIncome": "9711000.00",
                    "changeInCash": "99145000.00",
                    "beginPeriodCashFlow": "9842000.00",
                    "endPeriodCashFlow": "108987000.00",
                    "totalCashFromOperatingActivities": "53506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31516000.00",
                    "otherCashflowsFromInvestingActivities": "9274000.00",
                    "dividendsPaid": "332000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1088000.00",
                    "salePurchaseOfStock": "-36000.00",
                    "otherCashflowsFromFinancingActivities": "-5051000.00",
                    "changeToNetincome": "2697000.00",
                    "capitalExpenditures": "3805000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9759000.00",
                    "stockBasedCompensation": "796000.00",
                    "otherNonCashItems": "1724000.00",
                    "freeCashFlow": "49701000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "6264000.00",
                    "changeToLiabilities": "3278000.00",
                    "totalCashflowsFromInvestingActivities": "6264000.00",
                    "netBorrowings": "-105752000.00",
                    "totalCashFromFinancingActivities": "-132273000.00",
                    "changeToOperatingActivities": "-6146000.00",
                    "netIncome": "15353000.00",
                    "changeInCash": "-83910000.00",
                    "beginPeriodCashFlow": "93151000.00",
                    "endPeriodCashFlow": "9241000.00",
                    "totalCashFromOperatingActivities": "39139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39921000.00",
                    "otherCashflowsFromInvestingActivities": "10040000.00",
                    "dividendsPaid": "23631000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3758000.00",
                    "salePurchaseOfStock": "131000.00",
                    "otherCashflowsFromFinancingActivities": "-2646000.00",
                    "changeToNetincome": "-11311000.00",
                    "capitalExpenditures": "3776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6626000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9509000.00",
                    "freeCashFlow": "35363000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": "4474000.00",
                    "changeToLiabilities": "-5851000.00",
                    "totalCashflowsFromInvestingActivities": "4474000.00",
                    "netBorrowings": "64219000.00",
                    "totalCashFromFinancingActivities": "31608000.00",
                    "changeToOperatingActivities": "6461000.00",
                    "netIncome": "11848000.00",
                    "changeInCash": "76401000.00",
                    "beginPeriodCashFlow": "20311000.00",
                    "endPeriodCashFlow": "96712000.00",
                    "totalCashFromOperatingActivities": "40319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30081000.00",
                    "otherCashflowsFromInvestingActivities": "35383000.00",
                    "dividendsPaid": "29148000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-353000.00",
                    "salePurchaseOfStock": "227000000.00",
                    "otherCashflowsFromFinancingActivities": "-3594000.00",
                    "changeToNetincome": "-1688000.00",
                    "capitalExpenditures": "48000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "257000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1867000.00",
                    "freeCashFlow": "40271000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "38520000.00",
                    "changeToLiabilities": "3052000.00",
                    "totalCashflowsFromInvestingActivities": "38520000.00",
                    "netBorrowings": "-106749000.00",
                    "totalCashFromFinancingActivities": "-98749000.00",
                    "changeToOperatingActivities": "-5631000.00",
                    "netIncome": "27712000.00",
                    "changeInCash": "-23804000.00",
                    "beginPeriodCashFlow": "44115000.00",
                    "endPeriodCashFlow": "20311000.00",
                    "totalCashFromOperatingActivities": "36425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29747000.00",
                    "otherCashflowsFromInvestingActivities": "39527000.00",
                    "dividendsPaid": "16742000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-73000.00",
                    "salePurchaseOfStock": "-42225000.00",
                    "otherCashflowsFromFinancingActivities": "-2308000.00",
                    "changeToNetincome": "-17491000.00",
                    "capitalExpenditures": "1007000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2652000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18382000.00",
                    "freeCashFlow": "35418000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "investments": "-749333000.00",
                    "changeToLiabilities": "2700000.00",
                    "totalCashflowsFromInvestingActivities": "-749333000.00",
                    "netBorrowings": "621181000.00",
                    "totalCashFromFinancingActivities": "734516000.00",
                    "changeToOperatingActivities": "6527000.00",
                    "netIncome": "25038000.00",
                    "changeInCash": "31397000.00",
                    "beginPeriodCashFlow": "12718000.00",
                    "endPeriodCashFlow": "44115000.00",
                    "totalCashFromOperatingActivities": "46214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27519000.00",
                    "otherCashflowsFromInvestingActivities": "-746832000.00",
                    "dividendsPaid": "15647000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-732000.00",
                    "salePurchaseOfStock": "-7361000.00",
                    "otherCashflowsFromFinancingActivities": "-3942000.00",
                    "changeToNetincome": "-13764000.00",
                    "capitalExpenditures": "2501000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8495000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14838000.00",
                    "freeCashFlow": "43713000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "investments": "-56257000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56257000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22735000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17342000.00",
                    "changeInCash": "-442000.00",
                    "beginPeriodCashFlow": "13160000.00",
                    "endPeriodCashFlow": "12718000.00",
                    "totalCashFromOperatingActivities": "33080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24570000.00",
                    "otherCashflowsFromInvestingActivities": "-54970000.00",
                    "dividendsPaid": "15077000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1247000.00",
                    "salePurchaseOfStock": "-3210000.00",
                    "otherCashflowsFromFinancingActivities": "-2297000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1291000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7541000.00",
                    "freeCashFlow": "31793000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64637000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27169000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15022000.00",
                    "changeInCash": "-5829000.00",
                    "beginPeriodCashFlow": "18989000.00",
                    "endPeriodCashFlow": "13160000.00",
                    "totalCashFromOperatingActivities": "31639000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23572000.00",
                    "otherCashflowsFromInvestingActivities": "-64381000.00",
                    "dividendsPaid": "14495000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-350000.00",
                    "salePurchaseOfStock": "-1803000.00",
                    "otherCashflowsFromFinancingActivities": "-8232000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2493000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4462000.00",
                    "freeCashFlow": "31383000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-235869000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "192336000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14661000.00",
                    "changeInCash": "-9039000.00",
                    "beginPeriodCashFlow": "28028000.00",
                    "endPeriodCashFlow": "18989000.00",
                    "totalCashFromOperatingActivities": "34494000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22175000.00",
                    "otherCashflowsFromInvestingActivities": "-245091000.00",
                    "dividendsPaid": "13435000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-811000.00",
                    "salePurchaseOfStock": "-1640000.00",
                    "otherCashflowsFromFinancingActivities": "-2008000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "778000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1927000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4269000.00",
                    "freeCashFlow": "33716000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86870000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23064000.00",
                    "changeInCash": "7206000.00",
                    "beginPeriodCashFlow": "20822000.00",
                    "endPeriodCashFlow": "28028000.00",
                    "totalCashFromOperatingActivities": "34842000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21614000.00",
                    "otherCashflowsFromInvestingActivities": "-84133000.00",
                    "dividendsPaid": "13165000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-119000.00",
                    "salePurchaseOfStock": "-2675000.00",
                    "otherCashflowsFromFinancingActivities": "-4028000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2737000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2723000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12559000.00",
                    "freeCashFlow": "32105000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100196000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69830000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18385000.00",
                    "changeInCash": "-3928000.00",
                    "beginPeriodCashFlow": "24750000.00",
                    "endPeriodCashFlow": "20822000.00",
                    "totalCashFromOperatingActivities": "26438000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20521000.00",
                    "otherCashflowsFromInvestingActivities": "-100129000.00",
                    "dividendsPaid": "12989000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "326000.00",
                    "salePurchaseOfStock": "-2312000.00",
                    "otherCashflowsFromFinancingActivities": "-2393000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3290000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9178000.00",
                    "freeCashFlow": "26371000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87524000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69938000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18995000.00",
                    "changeInCash": "14651000.00",
                    "beginPeriodCashFlow": "10099000.00",
                    "endPeriodCashFlow": "24750000.00",
                    "totalCashFromOperatingActivities": "32237000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19380000.00",
                    "otherCashflowsFromInvestingActivities": "-86146000.00",
                    "dividendsPaid": "12256000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-272000.00",
                    "salePurchaseOfStock": "-3577000.00",
                    "otherCashflowsFromFinancingActivities": "-2464000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1378000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2517000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8655000.00",
                    "freeCashFlow": "30859000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-313614000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "283696000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16826000.00",
                    "changeInCash": "-4343000.00",
                    "beginPeriodCashFlow": "13698000.00",
                    "endPeriodCashFlow": "9355000.00",
                    "totalCashFromOperatingActivities": "25575000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17303000.00",
                    "otherCashflowsFromInvestingActivities": "-310879000.00",
                    "dividendsPaid": "12007000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-305000.00",
                    "salePurchaseOfStock": "-4614000.00",
                    "otherCashflowsFromFinancingActivities": "-2319000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2735000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-838000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7716000.00",
                    "freeCashFlow": "22840000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-133749000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "78087000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12991000.00",
                    "changeInCash": "-30073000.00",
                    "beginPeriodCashFlow": "43771000.00",
                    "endPeriodCashFlow": "13698000.00",
                    "totalCashFromOperatingActivities": "27057000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15742000.00",
                    "otherCashflowsFromInvestingActivities": "494000.00",
                    "dividendsPaid": "11442000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-219000.00",
                    "salePurchaseOfStock": "-1809000.00",
                    "otherCashflowsFromFinancingActivities": "-3361000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "134243000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2823000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4499000.00",
                    "freeCashFlow": "-107186000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76066000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58878000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15991000.00",
                    "changeInCash": "4134000.00",
                    "beginPeriodCashFlow": "39637000.00",
                    "endPeriodCashFlow": "43771000.00",
                    "totalCashFromOperatingActivities": "21322000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14920000.00",
                    "otherCashflowsFromInvestingActivities": "-74482000.00",
                    "dividendsPaid": "10878000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-53000.00",
                    "salePurchaseOfStock": "-1636000.00",
                    "otherCashflowsFromFinancingActivities": "-9910000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1584000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9545000.00",
                    "freeCashFlow": "19738000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87682000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80230000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13747000.00",
                    "changeInCash": "16534000.00",
                    "beginPeriodCashFlow": "23103000.00",
                    "endPeriodCashFlow": "39637000.00",
                    "totalCashFromOperatingActivities": "23986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14794000.00",
                    "otherCashflowsFromInvestingActivities": "-85395000.00",
                    "dividendsPaid": "10213000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "35000.00",
                    "salePurchaseOfStock": "-1380000.00",
                    "otherCashflowsFromFinancingActivities": "-2287000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "719000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5274000.00",
                    "freeCashFlow": "21699000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110480000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85452000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13794000.00",
                    "changeInCash": "-9900000.00",
                    "beginPeriodCashFlow": "33003000.00",
                    "endPeriodCashFlow": "23103000.00",
                    "totalCashFromOperatingActivities": "15041000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12939000.00",
                    "otherCashflowsFromInvestingActivities": "2645000.00",
                    "dividendsPaid": "9671000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-72000.00",
                    "salePurchaseOfStock": "-1667000.00",
                    "otherCashflowsFromFinancingActivities": "-1934000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "113125000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3986000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7706000.00",
                    "freeCashFlow": "-98084000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123311000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "116472000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13958000.00",
                    "changeInCash": "15993000.00",
                    "beginPeriodCashFlow": "17010000.00",
                    "endPeriodCashFlow": "33003000.00",
                    "totalCashFromOperatingActivities": "22832000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12014000.00",
                    "otherCashflowsFromInvestingActivities": "-123105000.00",
                    "dividendsPaid": "9303000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13000.00",
                    "salePurchaseOfStock": "-3428000.00",
                    "otherCashflowsFromFinancingActivities": "62489000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "206000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-162000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2978000.00",
                    "freeCashFlow": "22626000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-186598000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "150146000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4818000.00",
                    "changeInCash": "-20203000.00",
                    "beginPeriodCashFlow": "37213000.00",
                    "endPeriodCashFlow": "17010000.00",
                    "totalCashFromOperatingActivities": "16249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11102000.00",
                    "otherCashflowsFromInvestingActivities": "-180442000.00",
                    "dividendsPaid": "8612000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "294000.00",
                    "salePurchaseOfStock": "-2478000.00",
                    "otherCashflowsFromFinancingActivities": "59296000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6156000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2898000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2569000.00",
                    "freeCashFlow": "10093000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50184000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47280000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5098000.00",
                    "changeInCash": "10163000.00",
                    "beginPeriodCashFlow": "27050000.00",
                    "endPeriodCashFlow": "37213000.00",
                    "totalCashFromOperatingActivities": "13067000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9784000.00",
                    "otherCashflowsFromInvestingActivities": "-49021000.00",
                    "dividendsPaid": "8145000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5000.00",
                    "salePurchaseOfStock": "-581000.00",
                    "otherCashflowsFromFinancingActivities": "58331000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1163000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2946000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1131000.00",
                    "freeCashFlow": "11904000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-675273000.00",
                    "netBorrowings": "594146000.00",
                    "totalCashFromFinancingActivities": "393426000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "99416000.00",
                    "changeInCash": "17649000.00",
                    "beginPeriodCashFlow": "15993000.00",
                    "endPeriodCashFlow": "33642000.00",
                    "totalCashFromOperatingActivities": "299496000.00",
                    "issuanceOfCapitalStock": "37930000.00",
                    "depreciation": "159616000.00",
                    "otherCashflowsFromInvestingActivities": "-5573000.00",
                    "dividendsPaid": "218775000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1122000.00",
                    "salePurchaseOfStock": "37930000.00",
                    "otherCashflowsFromFinancingActivities": "-5683000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29706000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13469000.00",
                    "stockBasedCompensation": "9597000.00",
                    "otherNonCashItems": "17398000.00",
                    "freeCashFlow": "269790000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "-59703000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59703000.00",
                    "netBorrowings": "6240000.00",
                    "totalCashFromFinancingActivities": "-221189000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "168989000.00",
                    "changeInCash": "-4639000.00",
                    "beginPeriodCashFlow": "20632000.00",
                    "endPeriodCashFlow": "15993000.00",
                    "totalCashFromOperatingActivities": "276253000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "151765000.00",
                    "otherCashflowsFromInvestingActivities": "-59703000.00",
                    "dividendsPaid": "216760000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1742000.00",
                    "salePurchaseOfStock": "-996000.00",
                    "otherCashflowsFromFinancingActivities": "-9673000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16795000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2032000.00",
                    "stockBasedCompensation": "7355000.00",
                    "otherNonCashItems": "-49824000.00",
                    "freeCashFlow": "259458000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-200611000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "24338000.00",
                    "netBorrowings": "-116003000.00",
                    "totalCashFromFinancingActivities": "-334820000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "163312000.00",
                    "changeInCash": "-39408000.00",
                    "beginPeriodCashFlow": "60040000.00",
                    "endPeriodCashFlow": "20632000.00",
                    "totalCashFromOperatingActivities": "271074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "158626000.00",
                    "otherCashflowsFromInvestingActivities": "70590000.00",
                    "dividendsPaid": "207522000.00",
                    "changeToInventory": "-780000.00",
                    "changeToAccountReceivables": "780000.00",
                    "salePurchaseOfStock": "-180000.00",
                    "otherCashflowsFromFinancingActivities": "-11115000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9167000.00",
                    "stockBasedCompensation": "6359000.00",
                    "otherNonCashItems": "-48056000.00",
                    "freeCashFlow": "224822000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-828332000.00",
                    "changeToLiabilities": "-551000.00",
                    "totalCashflowsFromInvestingActivities": "-859643000.00",
                    "netBorrowings": "100283000.00",
                    "totalCashFromFinancingActivities": "636000000.00",
                    "changeToOperatingActivities": "797000.00",
                    "netIncome": "129475000.00",
                    "changeInCash": "32271000.00",
                    "beginPeriodCashFlow": "27769000.00",
                    "endPeriodCashFlow": "60040000.00",
                    "totalCashFromOperatingActivities": "255914000.00",
                    "issuanceOfCapitalStock": "495566000.00",
                    "depreciation": "149998000.00",
                    "otherCashflowsFromInvestingActivities": "63000.00",
                    "dividendsPaid": "181224000.00",
                    "changeToInventory": "-659000.00",
                    "changeToAccountReceivables": "659000.00",
                    "salePurchaseOfStock": "495566000.00",
                    "otherCashflowsFromFinancingActivities": "1381961000.00",
                    "changeToNetincome": "-7268000.00",
                    "capitalExpenditures": "31374000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-19328000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32271000.00",
                    "changeInWorkingCapital": "307000.00",
                    "stockBasedCompensation": "5316000.00",
                    "otherNonCashItems": "-29386000.00",
                    "freeCashFlow": "224540000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "investments": "-581218000.00",
                    "changeToLiabilities": "5341000.00",
                    "totalCashflowsFromInvestingActivities": "-582304000.00",
                    "netBorrowings": "102000000.00",
                    "totalCashFromFinancingActivities": "254408000.00",
                    "changeToOperatingActivities": "2800000.00",
                    "netIncome": "109528000.00",
                    "changeInCash": "-82959000.00",
                    "beginPeriodCashFlow": "110728000.00",
                    "endPeriodCashFlow": "27769000.00",
                    "totalCashFromOperatingActivities": "244937000.00",
                    "issuanceOfCapitalStock": "280356000.00",
                    "depreciation": "128888000.00",
                    "otherCashflowsFromInvestingActivities": "512000.00",
                    "dividendsPaid": "154459000.00",
                    "changeToInventory": "-776000.00",
                    "changeToAccountReceivables": "776000.00",
                    "salePurchaseOfStock": "738410000.00",
                    "otherCashflowsFromFinancingActivities": "-22425000.00",
                    "changeToNetincome": "26666000.00",
                    "capitalExpenditures": "1598000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-29207000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-82959000.00",
                    "changeInWorkingCapital": "6467000.00",
                    "stockBasedCompensation": "4669000.00",
                    "otherNonCashItems": "-19262000.00",
                    "freeCashFlow": "243339000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-60236000.00",
                    "changeToLiabilities": "6652000.00",
                    "totalCashflowsFromInvestingActivities": "-60236000.00",
                    "netBorrowings": "-531966000.00",
                    "totalCashFromFinancingActivities": "-28375000.00",
                    "changeToOperatingActivities": "-3439000.00",
                    "netIncome": "56276000.00",
                    "changeInCash": "90417000.00",
                    "beginPeriodCashFlow": "20311000.00",
                    "endPeriodCashFlow": "110728000.00",
                    "totalCashFromOperatingActivities": "179028000.00",
                    "issuanceOfCapitalStock": "588457000.00",
                    "depreciation": "131568000.00",
                    "otherCashflowsFromInvestingActivities": "-700000.00",
                    "dividendsPaid": "71532000.00",
                    "changeToInventory": "670000.00",
                    "changeToAccountReceivables": "-670000.00",
                    "salePurchaseOfStock": "-126000.00",
                    "otherCashflowsFromFinancingActivities": "238792000.00",
                    "changeToNetincome": "4950000.00",
                    "capitalExpenditures": "10806000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-23938000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "90417000.00",
                    "changeInWorkingCapital": "2543000.00",
                    "stockBasedCompensation": "1989000.00",
                    "otherNonCashItems": "-17292000.00",
                    "freeCashFlow": "168222000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-831707000.00",
                    "changeToLiabilities": "8286000.00",
                    "totalCashflowsFromInvestingActivities": "-831707000.00",
                    "netBorrowings": "489260000.00",
                    "totalCashFromFinancingActivities": "685671000.00",
                    "changeToOperatingActivities": "-6319000.00",
                    "netIncome": "85114000.00",
                    "changeInCash": "1322000.00",
                    "beginPeriodCashFlow": "18989000.00",
                    "endPeriodCashFlow": "20311000.00",
                    "totalCashFromOperatingActivities": "147358000.00",
                    "issuanceOfCapitalStock": "329750000.00",
                    "depreciation": "105408000.00",
                    "otherCashflowsFromInvestingActivities": "-700000.00",
                    "dividendsPaid": "61961000.00",
                    "changeToInventory": "-92000.00",
                    "changeToAccountReceivables": "92000.00",
                    "salePurchaseOfStock": "-54599000.00",
                    "otherCashflowsFromFinancingActivities": "1167321000.00",
                    "changeToNetincome": "-42045000.00",
                    "capitalExpenditures": "5051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2059000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-45223000.00",
                    "freeCashFlow": "142307000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "investments": "-510459000.00",
                    "changeToLiabilities": "-777000.00",
                    "totalCashflowsFromInvestingActivities": "-510459000.00",
                    "netBorrowings": "248378000.00",
                    "totalCashFromFinancingActivities": "391338000.00",
                    "changeToOperatingActivities": "5530000.00",
                    "netIncome": "75105000.00",
                    "changeInCash": "8890000.00",
                    "beginPeriodCashFlow": "10099000.00",
                    "endPeriodCashFlow": "18989000.00",
                    "totalCashFromOperatingActivities": "128011000.00",
                    "issuanceOfCapitalStock": "215902000.00",
                    "depreciation": "83690000.00",
                    "otherCashflowsFromInvestingActivities": "-523999000.00",
                    "dividendsPaid": "51845000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-876000.00",
                    "salePurchaseOfStock": "-10204000.00",
                    "otherCashflowsFromFinancingActivities": "-10893000.00",
                    "changeToNetincome": "-30707000.00",
                    "capitalExpenditures": "4960000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3877000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-34661000.00",
                    "freeCashFlow": "123051000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "investments": "-611111000.00",
                    "changeToLiabilities": "1501000.00",
                    "totalCashflowsFromInvestingActivities": "-611111000.00",
                    "netBorrowings": "299920000.00",
                    "totalCashFromFinancingActivities": "500891000.00",
                    "changeToOperatingActivities": "1701000.00",
                    "netIncome": "59555000.00",
                    "changeInCash": "-12280000.00",
                    "beginPeriodCashFlow": "21635000.00",
                    "endPeriodCashFlow": "9355000.00",
                    "totalCashFromOperatingActivities": "97940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62759000.00",
                    "otherCashflowsFromInvestingActivities": "-604505000.00",
                    "dividendsPaid": "44540000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-542000.00",
                    "salePurchaseOfStock": "-9439000.00",
                    "otherCashflowsFromFinancingActivities": "-17877000.00",
                    "changeToNetincome": "-24171000.00",
                    "capitalExpenditures": "6606000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2660000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-27034000.00",
                    "freeCashFlow": "91334000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-470573000.00",
                    "changeToLiabilities": "1060000.00",
                    "totalCashflowsFromInvestingActivities": "-470573000.00",
                    "netBorrowings": "204613000.00",
                    "totalCashFromFinancingActivities": "399350000.00",
                    "changeToOperatingActivities": "400000.00",
                    "netIncome": "40268000.00",
                    "changeInCash": "-4034000.00",
                    "beginPeriodCashFlow": "27137000.00",
                    "endPeriodCashFlow": "23103000.00",
                    "totalCashFromOperatingActivities": "67189000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45839000.00",
                    "otherCashflowsFromInvestingActivities": "-468635000.00",
                    "dividendsPaid": "35731000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "214000.00",
                    "salePurchaseOfStock": "-8154000.00",
                    "otherCashflowsFromFinancingActivities": "-7831000.00",
                    "changeToNetincome": "-18304000.00",
                    "capitalExpenditures": "1938000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1674000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20592000.00",
                    "freeCashFlow": "65251000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-480469000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "464775000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20890000.00",
                    "changeInCash": "22922000.00",
                    "beginPeriodCashFlow": "4128000.00",
                    "endPeriodCashFlow": "27050000.00",
                    "totalCashFromOperatingActivities": "38616000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28819000.00",
                    "otherCashflowsFromInvestingActivities": "-469909000.00",
                    "dividendsPaid": "23805000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1280000.00",
                    "salePurchaseOfStock": "-3054000.00",
                    "otherCashflowsFromFinancingActivities": "-5811000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10560000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "195000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11288000.00",
                    "freeCashFlow": "28056000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-198575000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "156899000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15775000.00",
                    "changeInCash": "-8903000.00",
                    "beginPeriodCashFlow": "13031000.00",
                    "endPeriodCashFlow": "4128000.00",
                    "totalCashFromOperatingActivities": "32773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19197000.00",
                    "otherCashflowsFromInvestingActivities": "-198360000.00",
                    "dividendsPaid": "18831000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15000.00",
                    "salePurchaseOfStock": "-1028000.00",
                    "otherCashflowsFromFinancingActivities": "86836000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "215000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-446000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1753000.00",
                    "freeCashFlow": "32558000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46703000.00",
                    "minorityInterest": "-27000.00",
                    "netIncome": "46365000.00",
                    "sellingGeneralAdministrative": "10349000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32169000.00",
                    "reconciledDepreciation": "40511000.00",
                    "ebit": "71963000.00",
                    "ebitda": "113489000.00",
                    "depreciationAndAmortization": "41526000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63346000.00",
                    "otherOperatingExpenses": "58055000.00",
                    "interestExpense": "25260000.00",
                    "taxProvision": "311000.00",
                    "interestIncome": "49000.00",
                    "netInterestIncome": "-25211000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "311000.00",
                    "totalRevenue": "121401000.00",
                    "totalOperatingExpenses": "-31177000.00",
                    "costOfRevenue": "89232000.00",
                    "totalOtherIncomeExpenseNet": "-16643000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46392000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35420000.00",
                    "minorityInterest": "-1902000.00",
                    "netIncome": "33126000.00",
                    "sellingGeneralAdministrative": "9666000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29580000.00",
                    "reconciledDepreciation": "40751000.00",
                    "ebit": "64089000.00",
                    "ebitda": "105857000.00",
                    "depreciationAndAmortization": "41768000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60579000.00",
                    "otherOperatingExpenses": "58819000.00",
                    "interestExpense": "25051000.00",
                    "taxProvision": "391000.00",
                    "interestIncome": "28863000.00",
                    "netInterestIncome": "-25065000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "392000.00",
                    "totalRevenue": "119398000.00",
                    "totalOperatingExpenses": "-30999000.00",
                    "costOfRevenue": "89818000.00",
                    "totalOtherIncomeExpenseNet": "-25159000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35027000.00",
                    "netIncomeApplicableToCommonShares": "32816000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25961000.00",
                    "minorityInterest": "-599000.00",
                    "netIncome": "25154000.00",
                    "sellingGeneralAdministrative": "9974000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28242000.00",
                    "reconciledDepreciation": "39048000.00",
                    "ebit": "52772000.00",
                    "ebitda": "93018000.00",
                    "depreciationAndAmortization": "40246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57749000.00",
                    "otherOperatingExpenses": "57183000.00",
                    "interestExpense": "28230000.00",
                    "taxProvision": "208000.00",
                    "interestIncome": "182000.00",
                    "netInterestIncome": "-28048000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "208000.00",
                    "totalRevenue": "114932000.00",
                    "totalOperatingExpenses": "-29507000.00",
                    "costOfRevenue": "86690000.00",
                    "totalOtherIncomeExpenseNet": "-31788000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27065000.00",
                    "netIncomeApplicableToCommonShares": "26155000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23474000.00",
                    "minorityInterest": "330000.00",
                    "netIncome": "23605000.00",
                    "sellingGeneralAdministrative": "9570000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22883000.00",
                    "reconciledDepreciation": "41384000.00",
                    "ebit": "49323000.00",
                    "ebitda": "91898000.00",
                    "depreciationAndAmortization": "42575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55837000.00",
                    "otherOperatingExpenses": "57199000.00",
                    "interestExpense": "21112000.00",
                    "taxProvision": "199000.00",
                    "interestIncome": "122000.00",
                    "netInterestIncome": "-20990000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "199000.00",
                    "totalRevenue": "113036000.00",
                    "totalOperatingExpenses": "-32954000.00",
                    "costOfRevenue": "90153000.00",
                    "totalOtherIncomeExpenseNet": "-32363000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19830000.00",
                    "netIncomeApplicableToCommonShares": "19849000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18335000.00",
                    "minorityInterest": "-750000.00",
                    "netIncome": "17229999.00",
                    "sellingGeneralAdministrative": "9672000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27293000.00",
                    "reconciledDepreciation": "38433000.00",
                    "ebit": "43142000.00",
                    "ebitda": "82639000.00",
                    "depreciationAndAmortization": "39497000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54033000.00",
                    "otherOperatingExpenses": "57742000.00",
                    "interestExpense": "20074000.00",
                    "taxProvision": "355000.00",
                    "interestIncome": "99000.00",
                    "netInterestIncome": "-19975000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "355000.00",
                    "totalRevenue": "111775000.00",
                    "totalOperatingExpenses": "-26740000.00",
                    "costOfRevenue": "84482000.00",
                    "totalOtherIncomeExpenseNet": "-35698000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17493000.00",
                    "netIncomeApplicableToCommonShares": "16433000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23435000.00",
                    "minorityInterest": "-1217000.00",
                    "netIncome": "21691000.00",
                    "sellingGeneralAdministrative": "9928000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20151000.00",
                    "reconciledDepreciation": "41995000.00",
                    "ebit": "49001000.00",
                    "ebitda": "91988000.00",
                    "depreciationAndAmortization": "42987000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52451000.00",
                    "otherOperatingExpenses": "60438000.00",
                    "interestExpense": "19565000.00",
                    "taxProvision": "526000.00",
                    "interestIncome": "42000.00",
                    "netInterestIncome": "-19523000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "527000.00",
                    "totalRevenue": "112889000.00",
                    "totalOperatingExpenses": "-32300000.00",
                    "costOfRevenue": "92738000.00",
                    "totalOtherIncomeExpenseNet": "-29016000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27607000.00",
                    "netIncomeApplicableToCommonShares": "26103000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37919000.00",
                    "minorityInterest": "-1660000.00",
                    "netIncome": "36550000.00",
                    "sellingGeneralAdministrative": "8722000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26781000.00",
                    "reconciledDepreciation": "36707000.00",
                    "ebit": "63725000.00",
                    "ebitda": "101741000.00",
                    "depreciationAndAmortization": "38016000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54645000.00",
                    "otherOperatingExpenses": "55182000.00",
                    "interestExpense": "18178000.00",
                    "taxProvision": "-291000.00",
                    "interestIncome": "70000.00",
                    "netInterestIncome": "-18108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-291000.00",
                    "totalRevenue": "109827000.00",
                    "totalOperatingExpenses": "-27864000.00",
                    "costOfRevenue": "83046000.00",
                    "totalOtherIncomeExpenseNet": "-16726000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37268000.00",
                    "netIncomeApplicableToCommonShares": "35324000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35720000.00",
                    "minorityInterest": "-608000.00",
                    "netIncome": "34581000.00",
                    "sellingGeneralAdministrative": "9904000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26828000.00",
                    "reconciledDepreciation": "36309000.00",
                    "ebit": "61096000.00",
                    "ebitda": "98500000.00",
                    "depreciationAndAmortization": "37404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53296000.00",
                    "otherOperatingExpenses": "53643000.00",
                    "interestExpense": "17757000.00",
                    "taxProvision": "531000.00",
                    "interestIncome": "649000.00",
                    "netInterestIncome": "-17108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "531000.00",
                    "totalRevenue": "106939000.00",
                    "totalOperatingExpenses": "-26468000.00",
                    "costOfRevenue": "80111000.00",
                    "totalOtherIncomeExpenseNet": "-17576000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35937000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66888999.00",
                    "minorityInterest": "-3063000.00",
                    "netIncome": "63418000.00",
                    "sellingGeneralAdministrative": "9432000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27914000.00",
                    "reconciledDepreciation": "36754000.00",
                    "ebit": "93014999.00",
                    "ebitda": "130786999.00",
                    "depreciationAndAmortization": "37772000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52502000.00",
                    "otherOperatingExpenses": "56616000.00",
                    "interestExpense": "18578000.00",
                    "taxProvision": "408000.00",
                    "interestIncome": "233000.00",
                    "netInterestIncome": "-18345000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "408000.00",
                    "totalRevenue": "109118000.00",
                    "totalOperatingExpenses": "-24588000.00",
                    "costOfRevenue": "81204000.00",
                    "totalOtherIncomeExpenseNet": "14386999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68177000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7983000.00",
                    "minorityInterest": "-319000.00",
                    "netIncome": "7931000.00",
                    "sellingGeneralAdministrative": "10786000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25328000.00",
                    "reconciledDepreciation": "38264000.00",
                    "ebit": "52634000.00",
                    "ebitda": "91912000.00",
                    "depreciationAndAmortization": "39278000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50345000.00",
                    "otherOperatingExpenses": "59534000.00",
                    "interestExpense": "18972000.00",
                    "taxProvision": "-267000.00",
                    "interestIncome": "142000.00",
                    "netInterestIncome": "-18830000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-267000.00",
                    "totalRevenue": "109879000.00",
                    "totalOperatingExpenses": "-25017000.00",
                    "costOfRevenue": "84551000.00",
                    "totalOtherIncomeExpenseNet": "-42362000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6797000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50785000.00",
                    "minorityInterest": "-2463000.00",
                    "netIncome": "48218000.00",
                    "sellingGeneralAdministrative": "10143000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26865000.00",
                    "reconciledDepreciation": "38533000.00",
                    "ebit": "77513000.00",
                    "ebitda": "116046000.00",
                    "depreciationAndAmortization": "38533000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55160000.00",
                    "otherOperatingExpenses": "54478000.00",
                    "interestExpense": "19665000.00",
                    "taxProvision": "104000.00",
                    "interestIncome": "127000.00",
                    "netInterestIncome": "-19538000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "104000.00",
                    "totalRevenue": "109638000.00",
                    "totalOperatingExpenses": "-28295000.00",
                    "costOfRevenue": "82773000.00",
                    "totalOtherIncomeExpenseNet": "-4375000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52145000.00",
                    "netIncomeApplicableToCommonShares": "49540000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65117999.00",
                    "minorityInterest": "-2982000.00",
                    "netIncome": "61688000.00",
                    "sellingGeneralAdministrative": "9483000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26539000.00",
                    "reconciledDepreciation": "39031000.00",
                    "ebit": "79212999.00",
                    "ebitda": "118243999.00",
                    "depreciationAndAmortization": "39031000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55851000.00",
                    "otherOperatingExpenses": "53738000.00",
                    "interestExpense": "20277000.00",
                    "taxProvision": "448000.00",
                    "interestIncome": "82000.00",
                    "netInterestIncome": "-20195000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "448000.00",
                    "totalRevenue": "109589000.00",
                    "totalOperatingExpenses": "-29312000.00",
                    "costOfRevenue": "83050000.00",
                    "totalOtherIncomeExpenseNet": "9266999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62996000.00",
                    "netIncomeApplicableToCommonShares": "59852000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41871000.00",
                    "minorityInterest": "2070000.00",
                    "netIncome": "39322000.00",
                    "sellingGeneralAdministrative": "10416000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29531000.00",
                    "reconciledDepreciation": "41784000.00",
                    "ebit": "68007000.00",
                    "ebitda": "109791000.00",
                    "depreciationAndAmortization": "41784000.00",
                    "nonOperatingIncomeNetOther": "3559000.00",
                    "operatingIncome": "60906000.00",
                    "otherOperatingExpenses": "58079000.00",
                    "interestExpense": "21139000.00",
                    "taxProvision": "479000.00",
                    "interestIncome": "162000.00",
                    "netInterestIncome": "-20977000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1473000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "479000.00",
                    "totalRevenue": "118985000.00",
                    "totalOperatingExpenses": "-31375000.00",
                    "costOfRevenue": "89454000.00",
                    "totalOtherIncomeExpenseNet": "-19035000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43053000.00",
                    "netIncomeApplicableToCommonShares": "39304000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37630000.00",
                    "minorityInterest": "-12679000.00",
                    "netIncome": "35483000.00",
                    "sellingGeneralAdministrative": "9317000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14665000.00",
                    "reconciledDepreciation": "45606000.00",
                    "ebit": "64383000.00",
                    "ebitda": "109989000.00",
                    "depreciationAndAmortization": "45606000.00",
                    "nonOperatingIncomeNetOther": "-11498000.00",
                    "operatingIncome": "50815000.00",
                    "otherOperatingExpenses": "61459000.00",
                    "interestExpense": "23773000.00",
                    "taxProvision": "106000.00",
                    "interestIncome": "40000.00",
                    "netInterestIncome": "-23733000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-11070000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "106000.00",
                    "totalRevenue": "112274000.00",
                    "totalOperatingExpenses": "-36150000.00",
                    "costOfRevenue": "97609000.00",
                    "totalOtherIncomeExpenseNet": "-13185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "566546000.00",
                    "netIncomeApplicableToCommonShares": "34732000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24130000.00",
                    "minorityInterest": "1600000.00",
                    "netIncome": "22174000.00",
                    "sellingGeneralAdministrative": "9942000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19093000.00",
                    "reconciledDepreciation": "39400000.00",
                    "ebit": "43779000.00",
                    "ebitda": "83179000.00",
                    "depreciationAndAmortization": "39400000.00",
                    "nonOperatingIncomeNetOther": "4769000.00",
                    "operatingIncome": "48546000.00",
                    "otherOperatingExpenses": "54983000.00",
                    "interestExpense": "20095000.00",
                    "taxProvision": "356000.00",
                    "interestIncome": "4000.00",
                    "netInterestIncome": "-20091000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4155000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "356000.00",
                    "totalRevenue": "103529000.00",
                    "totalOperatingExpenses": "-29453000.00",
                    "costOfRevenue": "84436000.00",
                    "totalOtherIncomeExpenseNet": "-24416000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32933000.00",
                    "netIncomeApplicableToCommonShares": "27109000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33320999.00",
                    "minorityInterest": "2036000.00",
                    "netIncome": "30884000.00",
                    "sellingGeneralAdministrative": "9288000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22301000.00",
                    "reconciledDepreciation": "34344000.00",
                    "ebit": "48086999.00",
                    "ebitda": "83597999.00",
                    "depreciationAndAmortization": "35511000.00",
                    "nonOperatingIncomeNetOther": "6703000.00",
                    "operatingIncome": "48518000.00",
                    "otherOperatingExpenses": "49501000.00",
                    "interestExpense": "17888000.00",
                    "taxProvision": "401000.00",
                    "interestIncome": "17888000.00",
                    "netInterestIncome": "-17888000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1380000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "401000.00",
                    "totalRevenue": "98019000.00",
                    "totalOperatingExpenses": "-26217000.00",
                    "costOfRevenue": "75718000.00",
                    "totalOtherIncomeExpenseNet": "-15197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39104000.00",
                    "netIncomeApplicableToCommonShares": "33516000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29979000.00",
                    "minorityInterest": "1683000.00",
                    "netIncome": "27884000.00",
                    "sellingGeneralAdministrative": "8828000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21493000.00",
                    "reconciledDepreciation": "34290000.00",
                    "ebit": "43010000.00",
                    "ebitda": "77300000.00",
                    "depreciationAndAmortization": "34290000.00",
                    "nonOperatingIncomeNetOther": "70000.00",
                    "operatingIncome": "45679000.00",
                    "otherOperatingExpenses": "49438000.00",
                    "interestExpense": "13031000.00",
                    "taxProvision": "412000.00",
                    "interestIncome": "16896000.00",
                    "netInterestIncome": "-16896000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "412000.00",
                    "totalRevenue": "95117000.00",
                    "totalOperatingExpenses": "-24186000.00",
                    "costOfRevenue": "73624000.00",
                    "totalOtherIncomeExpenseNet": "-15700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32643000.00",
                    "netIncomeApplicableToCommonShares": "26758000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32734000.00",
                    "minorityInterest": "1935000.00",
                    "netIncome": "30342000.00",
                    "sellingGeneralAdministrative": "8526000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21542000.00",
                    "reconciledDepreciation": "33476000.00",
                    "ebit": "45735000.00",
                    "ebitda": "79211000.00",
                    "depreciationAndAmortization": "33476000.00",
                    "nonOperatingIncomeNetOther": "3687000.00",
                    "operatingIncome": "46200000.00",
                    "otherOperatingExpenses": "46734000.00",
                    "interestExpense": "16997000.00",
                    "taxProvision": "457000.00",
                    "interestIncome": "6000.00",
                    "netInterestIncome": "-16991000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "207000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "457000.00",
                    "totalRevenue": "92934000.00",
                    "totalOperatingExpenses": "-24658000.00",
                    "costOfRevenue": "71392000.00",
                    "totalOtherIncomeExpenseNet": "-13466000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27852000.00",
                    "netIncomeApplicableToCommonShares": "30291000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32079000.00",
                    "minorityInterest": "-1824000.00",
                    "netIncome": "28723000.00",
                    "sellingGeneralAdministrative": "8552000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44421000.00",
                    "reconciledDepreciation": "36682000.00",
                    "ebit": "43605000.00",
                    "ebitda": "80287000.00",
                    "depreciationAndAmortization": "36682000.00",
                    "nonOperatingIncomeNetOther": "953000.00",
                    "operatingIncome": "72701000.00",
                    "otherOperatingExpenses": "49926000.00",
                    "interestExpense": "11526000.00",
                    "taxProvision": "473000.00",
                    "interestIncome": "15611000.00",
                    "netInterestIncome": "-15611000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "25989000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "473000.00",
                    "totalRevenue": "122627000.00",
                    "totalOperatingExpenses": "-28280000.00",
                    "costOfRevenue": "78206000.00",
                    "totalOtherIncomeExpenseNet": "-40622000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30522000.00",
                    "netIncomeApplicableToCommonShares": "28698000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28721000.00",
                    "minorityInterest": "168855000.00",
                    "netIncome": "21210000.00",
                    "sellingGeneralAdministrative": "8655000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17794000.00",
                    "reconciledDepreciation": "30585000.00",
                    "ebit": "40112000.00",
                    "ebitda": "71337000.00",
                    "depreciationAndAmortization": "31225000.00",
                    "nonOperatingIncomeNetOther": "3848000.00",
                    "operatingIncome": "40307000.00",
                    "otherOperatingExpenses": "44509000.00",
                    "interestExpense": "15430000.00",
                    "taxProvision": "301000.00",
                    "interestIncome": "6000.00",
                    "netInterestIncome": "-15424000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "301000.00",
                    "totalRevenue": "84816000.00",
                    "totalOperatingExpenses": "-22513000.00",
                    "costOfRevenue": "67022000.00",
                    "totalOtherIncomeExpenseNet": "-11586000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22820000.00",
                    "netIncomeApplicableToCommonShares": "21214000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23239000.00",
                    "minorityInterest": "180165000.00",
                    "netIncome": "22213000.00",
                    "sellingGeneralAdministrative": "10633000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16809000.00",
                    "reconciledDepreciation": "29985000.00",
                    "ebit": "35331000.00",
                    "ebitda": "66044000.00",
                    "depreciationAndAmortization": "30713000.00",
                    "nonOperatingIncomeNetOther": "4622000.00",
                    "operatingIncome": "36747000.00",
                    "otherOperatingExpenses": "46093000.00",
                    "interestExpense": "16108000.00",
                    "taxProvision": "413000.00",
                    "interestIncome": "5000.00",
                    "netInterestIncome": "-16103000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2012000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "413000.00",
                    "totalRevenue": "82840000.00",
                    "totalOperatingExpenses": "-19938000.00",
                    "costOfRevenue": "66031000.00",
                    "totalOtherIncomeExpenseNet": "-13508000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23960000.00",
                    "netIncomeApplicableToCommonShares": "22119000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17478000.00",
                    "minorityInterest": "179976000.00",
                    "netIncome": "16262000.00",
                    "sellingGeneralAdministrative": "9077000.00",
                    "sellingAndMarketingExpenses": "155000.00",
                    "grossProfit": "17053000.00",
                    "reconciledDepreciation": "29032000.00",
                    "ebit": "30412000.00",
                    "ebitda": "60594000.00",
                    "depreciationAndAmortization": "30182000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37891000.00",
                    "otherOperatingExpenses": "44512000.00",
                    "interestExpense": "17123000.00",
                    "taxProvision": "-141000.00",
                    "interestIncome": "4000.00",
                    "netInterestIncome": "-17119000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-141000.00",
                    "totalRevenue": "82403000.00",
                    "totalOperatingExpenses": "-20838000.00",
                    "costOfRevenue": "65350000.00",
                    "totalOtherIncomeExpenseNet": "-20413000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17619000.00",
                    "netIncomeApplicableToCommonShares": "16177000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9840000.00",
                    "minorityInterest": "229913000.00",
                    "netIncome": "8750000.00",
                    "sellingGeneralAdministrative": "7059000.00",
                    "sellingAndMarketingExpenses": "155000.00",
                    "grossProfit": "13569000.00",
                    "reconciledDepreciation": "31516000.00",
                    "ebit": "24185000.00",
                    "ebitda": "55548000.00",
                    "depreciationAndAmortization": "31363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37980000.00",
                    "otherOperatingExpenses": "42502000.00",
                    "interestExpense": "18511000.00",
                    "taxProvision": "129000.00",
                    "interestIncome": "18511000.00",
                    "netInterestIncome": "-18511000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "129000.00",
                    "totalRevenue": "80482000.00",
                    "totalOperatingExpenses": "-24411000.00",
                    "costOfRevenue": "66913000.00",
                    "totalOtherIncomeExpenseNet": "-28140000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9711000.00",
                    "netIncomeApplicableToCommonShares": "8704000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17500000.00",
                    "minorityInterest": "218638000.00",
                    "netIncome": "15353000.00",
                    "sellingGeneralAdministrative": "5545000.00",
                    "sellingAndMarketingExpenses": "155000.00",
                    "grossProfit": "-2471000.00",
                    "reconciledDepreciation": "40939000.00",
                    "ebit": "33597000.00",
                    "ebitda": "73518000.00",
                    "depreciationAndAmortization": "39921000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30560000.00",
                    "otherOperatingExpenses": "51001000.00",
                    "interestExpense": "19513000.00",
                    "taxProvision": "402000.00",
                    "interestIncome": "19502000.00",
                    "netInterestIncome": "-19502000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "402000.00",
                    "totalRevenue": "81561000.00",
                    "totalOperatingExpenses": "-33031000.00",
                    "costOfRevenue": "84032000.00",
                    "totalOtherIncomeExpenseNet": "-13060000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17098000.00",
                    "netIncomeApplicableToCommonShares": "15353000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12397000.00",
                    "minorityInterest": "218700000.00",
                    "netIncome": "10816000.00",
                    "sellingGeneralAdministrative": "5790000.00",
                    "sellingAndMarketingExpenses": "52000.00",
                    "grossProfit": "11436000.00",
                    "reconciledDepreciation": "30081000.00",
                    "ebit": "32503000.00",
                    "ebitda": "63722000.00",
                    "depreciationAndAmortization": "31219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33319000.00",
                    "otherOperatingExpenses": "45945000.00",
                    "interestExpense": "20991000.00",
                    "taxProvision": "549000.00",
                    "interestIncome": "20982000.00",
                    "netInterestIncome": "-20982000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "549000.00",
                    "totalRevenue": "79264000.00",
                    "totalOperatingExpenses": "-21883000.00",
                    "costOfRevenue": "67828000.00",
                    "totalOtherIncomeExpenseNet": "-20922000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11848000.00",
                    "netIncomeApplicableToCommonShares": "10816000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30127000.00",
                    "minorityInterest": "111406000.00",
                    "netIncome": "28349000.00",
                    "sellingGeneralAdministrative": "1649000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16442000.00",
                    "reconciledDepreciation": "29747000.00",
                    "ebit": "50203000.00",
                    "ebitda": "81032000.00",
                    "depreciationAndAmortization": "30829000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40960000.00",
                    "otherOperatingExpenses": "43971000.00",
                    "interestExpense": "21509000.00",
                    "taxProvision": "2415000.00",
                    "interestIncome": "21506000.00",
                    "netInterestIncome": "-21506000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1262000.00",
                    "totalRevenue": "84931000.00",
                    "totalOperatingExpenses": "-24518000.00",
                    "costOfRevenue": "68489000.00",
                    "totalOtherIncomeExpenseNet": "-10833000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27712000.00",
                    "netIncomeApplicableToCommonShares": "25934000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25038000.00",
                    "minorityInterest": "105138000.00",
                    "netIncome": "23388000.00",
                    "sellingGeneralAdministrative": "9023000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13664000.00",
                    "reconciledDepreciation": "27519000.00",
                    "ebit": "43279000.00",
                    "ebitda": "71671000.00",
                    "depreciationAndAmortization": "28392000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34726000.00",
                    "otherOperatingExpenses": "41675000.00",
                    "interestExpense": "18465000.00",
                    "taxProvision": null,
                    "interestIncome": "18460000.00",
                    "netInterestIncome": "-18460000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20988000.00",
                    "totalRevenue": "76401000.00",
                    "totalOperatingExpenses": "-21062000.00",
                    "costOfRevenue": "62737000.00",
                    "totalOtherIncomeExpenseNet": "-9688000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25038000.00",
                    "netIncomeApplicableToCommonShares": "23388000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17336000.00",
                    "minorityInterest": null,
                    "netIncome": "16128000.00",
                    "sellingGeneralAdministrative": "8914000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13292000.00",
                    "reconciledDepreciation": "24570000.00",
                    "ebit": "34255000.00",
                    "ebitda": "59542000.00",
                    "depreciationAndAmortization": "25287000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31295000.00",
                    "otherOperatingExpenses": "37758000.00",
                    "interestExpense": "16732000.00",
                    "taxProvision": null,
                    "interestIncome": "32559000.00",
                    "netInterestIncome": "-16732000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18657000.00",
                    "totalRevenue": "69053000.00",
                    "totalOperatingExpenses": "-18003000.00",
                    "costOfRevenue": "55761000.00",
                    "totalOtherIncomeExpenseNet": "-13959000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17342000.00",
                    "netIncomeApplicableToCommonShares": "30072000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15022000.00",
                    "minorityInterest": null,
                    "netIncome": "13938000.00",
                    "sellingGeneralAdministrative": "8108000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13535000.00",
                    "reconciledDepreciation": "22175000.00",
                    "ebit": "31133000.00",
                    "ebitda": "55443000.00",
                    "depreciationAndAmortization": "24310000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31179000.00",
                    "otherOperatingExpenses": "37251000.00",
                    "interestExpense": "15828000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "443000.00",
                    "totalRevenue": "68430000.00",
                    "totalOperatingExpenses": "-17644000.00",
                    "costOfRevenue": "54895000.00",
                    "totalOtherIncomeExpenseNet": "-16157000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14761000.00",
                    "minorityInterest": null,
                    "netIncome": "13662000.00",
                    "sellingGeneralAdministrative": "8502000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12744000.00",
                    "reconciledDepreciation": "22175000.00",
                    "ebit": "29370000.00",
                    "ebitda": "52061000.00",
                    "depreciationAndAmortization": "22691000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28624000.00",
                    "otherOperatingExpenses": "34470000.00",
                    "interestExpense": "14740000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4631000.00",
                    "totalRevenue": "63094000.00",
                    "totalOperatingExpenses": "-15880000.00",
                    "costOfRevenue": "50350000.00",
                    "totalOtherIncomeExpenseNet": "-13863000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23064000.00",
                    "minorityInterest": null,
                    "netIncome": "21267000.00",
                    "sellingGeneralAdministrative": "8007000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13569000.00",
                    "reconciledDepreciation": "21614000.00",
                    "ebit": "37051000.00",
                    "ebitda": "58920000.00",
                    "depreciationAndAmortization": "21869000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29053000.00",
                    "otherOperatingExpenses": "32711000.00",
                    "interestExpense": "14484000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16536000.00",
                    "totalRevenue": "61764000.00",
                    "totalOperatingExpenses": "-15484000.00",
                    "costOfRevenue": "48195000.00",
                    "totalOtherIncomeExpenseNet": "-5989000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18386000.00",
                    "minorityInterest": null,
                    "netIncome": "16974000.00",
                    "sellingGeneralAdministrative": "7364000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12443000.00",
                    "reconciledDepreciation": "20521000.00",
                    "ebit": "30014000.00",
                    "ebitda": "50246000.00",
                    "depreciationAndAmortization": "20232000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26396000.00",
                    "otherOperatingExpenses": "30636000.00",
                    "interestExpense": "12454000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13866000.00",
                    "totalRevenue": "57032000.00",
                    "totalOperatingExpenses": "-13953000.00",
                    "costOfRevenue": "44589000.00",
                    "totalOtherIncomeExpenseNet": "-8010000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15238000.00",
                    "minorityInterest": null,
                    "netIncome": "13816000.00",
                    "sellingGeneralAdministrative": "6990000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9292000.00",
                    "reconciledDepreciation": "17303000.00",
                    "ebit": "25041000.00",
                    "ebitda": "44243000.00",
                    "depreciationAndAmortization": "19202000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22778000.00",
                    "otherOperatingExpenses": "29054000.00",
                    "interestExpense": "11177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12599000.00",
                    "totalRevenue": "51832000.00",
                    "totalOperatingExpenses": "-13486000.00",
                    "costOfRevenue": "42540000.00",
                    "totalOtherIncomeExpenseNet": "-7540000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15481000.00",
                    "minorityInterest": null,
                    "netIncome": "14185000.00",
                    "sellingGeneralAdministrative": "7083000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10771000.00",
                    "reconciledDepreciation": "17303000.00",
                    "ebit": "22652000.00",
                    "ebitda": "39946000.00",
                    "depreciationAndAmortization": "17294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22222000.00",
                    "otherOperatingExpenses": "26285000.00",
                    "interestExpense": "9569000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3460000.00",
                    "totalRevenue": "48507000.00",
                    "totalOperatingExpenses": "-11451000.00",
                    "costOfRevenue": "37736000.00",
                    "totalOtherIncomeExpenseNet": "-6741000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12990000.00",
                    "minorityInterest": null,
                    "netIncome": "11948000.00",
                    "sellingGeneralAdministrative": "6266000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27334000.00",
                    "reconciledDepreciation": "15742000.00",
                    "ebit": "22016000.00",
                    "ebitda": "37659000.00",
                    "depreciationAndAmortization": "15643000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22016000.00",
                    "otherOperatingExpenses": "24219000.00",
                    "interestExpense": "9380000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10422000.00",
                    "totalRevenue": "46235000.00",
                    "totalOperatingExpenses": "22210000.00",
                    "costOfRevenue": "18901000.00",
                    "totalOtherIncomeExpenseNet": "-9026000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15992000.00",
                    "minorityInterest": null,
                    "netIncome": "14727000.00",
                    "sellingGeneralAdministrative": "6009000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26596000.00",
                    "reconciledDepreciation": "14920000.00",
                    "ebit": "21645000.00",
                    "ebitda": "36378000.00",
                    "depreciationAndAmortization": "14733000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21645000.00",
                    "otherOperatingExpenses": "22026000.00",
                    "interestExpense": "7860000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9125000.00",
                    "totalRevenue": "43671000.00",
                    "totalOperatingExpenses": "20902000.00",
                    "costOfRevenue": "17075000.00",
                    "totalOtherIncomeExpenseNet": "-5653000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13746000.00",
                    "minorityInterest": null,
                    "netIncome": "12594000.00",
                    "sellingGeneralAdministrative": "5324000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24846000.00",
                    "reconciledDepreciation": "14794000.00",
                    "ebit": "20640000.00",
                    "ebitda": "35234000.00",
                    "depreciationAndAmortization": "14594000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20640000.00",
                    "otherOperatingExpenses": "21545000.00",
                    "interestExpense": "7942000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9095000.00",
                    "totalRevenue": "42185000.00",
                    "totalOperatingExpenses": "19967000.00",
                    "costOfRevenue": "17339000.00",
                    "totalOtherIncomeExpenseNet": "-6894000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13794000.00",
                    "minorityInterest": null,
                    "netIncome": "12480000.00",
                    "sellingGeneralAdministrative": "5095000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24435000.00",
                    "reconciledDepreciation": "12939000.00",
                    "ebit": "17522000.00",
                    "ebitda": "30570000.00",
                    "depreciationAndAmortization": "13048000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17522000.00",
                    "otherOperatingExpenses": "21927000.00",
                    "interestExpense": "5797000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7220000.00",
                    "totalRevenue": "39449000.00",
                    "totalOperatingExpenses": "18408000.00",
                    "costOfRevenue": "15014000.00",
                    "totalOtherIncomeExpenseNet": "-3728000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15417000.00",
                    "minorityInterest": null,
                    "netIncome": "13958000.00",
                    "sellingGeneralAdministrative": "4397000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22702000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16877000.00",
                    "ebitda": "28991000.00",
                    "depreciationAndAmortization": "12114000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16877000.00",
                    "otherOperatingExpenses": "20133000.00",
                    "interestExpense": "4576000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6035000.00",
                    "totalRevenue": "37010000.00",
                    "totalOperatingExpenses": "16582000.00",
                    "costOfRevenue": "14308000.00",
                    "totalOtherIncomeExpenseNet": "-1460000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5356000.00",
                    "minorityInterest": null,
                    "netIncome": "4818000.00",
                    "sellingGeneralAdministrative": "684000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29822000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17805000.00",
                    "ebitda": "28907000.00",
                    "depreciationAndAmortization": "11102000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17805000.00",
                    "otherOperatingExpenses": "20767000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "538000.00",
                    "totalRevenue": "34823000.00",
                    "totalOperatingExpenses": "15766000.00",
                    "costOfRevenue": "5001000.00",
                    "totalOtherIncomeExpenseNet": "-8411000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5701000.00",
                    "minorityInterest": null,
                    "netIncome": "5098000.00",
                    "sellingGeneralAdministrative": "669000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27495000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16890000.00",
                    "ebitda": "26674000.00",
                    "depreciationAndAmortization": "9784000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16890000.00",
                    "otherOperatingExpenses": "15351000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "603000.00",
                    "totalRevenue": "31587000.00",
                    "totalOperatingExpenses": "11259000.00",
                    "costOfRevenue": "4092000.00",
                    "totalOtherIncomeExpenseNet": "-9771000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106987000.00",
                    "minorityInterest": "-2921000.00",
                    "netIncome": "102912000.00",
                    "sellingGeneralAdministrative": "38883000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107998000.00",
                    "reconciledDepreciation": "159616000.00",
                    "ebit": "213123000.00",
                    "ebitda": "377209000.00",
                    "depreciationAndAmortization": "164086000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "228198000.00",
                    "otherOperatingExpenses": "230943000.00",
                    "interestExpense": "94467000.00",
                    "taxProvision": "1154000.00",
                    "interestIncome": "100330000.00",
                    "netInterestIncome": "-94078000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1154000.00",
                    "totalRevenue": "459141000.00",
                    "totalOperatingExpenses": "-120200000.00",
                    "costOfRevenue": "351143000.00",
                    "totalOtherIncomeExpenseNet": "-121211000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99416000.00",
                    "netIncomeApplicableToCommonShares": "95254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "163963000.00",
                    "minorityInterest": "-6548000.00",
                    "netIncome": "156240000.00",
                    "sellingGeneralAdministrative": "37986000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101675000.00",
                    "reconciledDepreciation": "151765000.00",
                    "ebit": "266837000.00",
                    "ebitda": "423016000.00",
                    "depreciationAndAmortization": "156179000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "212894000.00",
                    "otherOperatingExpenses": "225880000.00",
                    "interestExpense": "74077000.00",
                    "taxProvision": "1175000.00",
                    "interestIncome": "994000.00",
                    "netInterestIncome": "-73083000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1175000.00",
                    "totalRevenue": "438774000.00",
                    "totalOperatingExpenses": "-111219000.00",
                    "costOfRevenue": "337099000.00",
                    "totalOtherIncomeExpenseNet": "-48931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "168989000.00",
                    "netIncomeApplicableToCommonShares": "161275000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.37",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165756000.00",
                    "minorityInterest": "-7834000.00",
                    "netIncome": "157159000.00",
                    "sellingGeneralAdministrative": "39425000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108263000.00",
                    "reconciledDepreciation": "152781000.00",
                    "ebit": "271488000.00",
                    "ebitda": "430114000.00",
                    "depreciationAndAmortization": "158626000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "222261000.00",
                    "otherOperatingExpenses": "225830000.00",
                    "interestExpense": "80053000.00",
                    "taxProvision": "763000.00",
                    "interestIncome": "512000.00",
                    "netInterestIncome": "-79541000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "763000.00",
                    "totalRevenue": "448091000.00",
                    "totalOperatingExpenses": "-113998000.00",
                    "costOfRevenue": "339828000.00",
                    "totalOtherIncomeExpenseNet": "-56505000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "163312000.00",
                    "netIncomeApplicableToCommonShares": "154918000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.31",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "125060000.00",
                    "minorityInterest": "-7360000.00",
                    "netIncome": "116425000.00",
                    "sellingGeneralAdministrative": "37375000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77552000.00",
                    "reconciledDepreciation": "154807000.00",
                    "ebit": "199259000.00",
                    "ebitda": "354066000.00",
                    "depreciationAndAmortization": "154807000.00",
                    "nonOperatingIncomeNetOther": "44000.00",
                    "operatingIncome": "193558000.00",
                    "otherOperatingExpenses": "215381000.00",
                    "interestExpense": "78652000.00",
                    "taxProvision": "1275000.00",
                    "interestIncome": "44000.00",
                    "netInterestIncome": "-78608000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-5535000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1275000.00",
                    "totalRevenue": "408939000.00",
                    "totalOperatingExpenses": "-116006000.00",
                    "costOfRevenue": "331387000.00",
                    "totalOtherIncomeExpenseNet": "-68498000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "671226000.00",
                    "netIncomeApplicableToCommonShares": "122115000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.30",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "116773000.00",
                    "minorityInterest": "7102000.00",
                    "netIncome": "102488000.00",
                    "sellingGeneralAdministrative": "36366000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100566000.00",
                    "reconciledDepreciation": "132096000.00",
                    "ebit": "164783000.00",
                    "ebitda": "296879000.00",
                    "depreciationAndAmortization": "132096000.00",
                    "nonOperatingIncomeNetOther": "13110000.00",
                    "operatingIncome": "195955000.00",
                    "otherOperatingExpenses": "187262000.00",
                    "interestExpense": "64146000.00",
                    "taxProvision": "1644000.00",
                    "interestIncome": "17000.00",
                    "netInterestIncome": "-64129000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "28208000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1644000.00",
                    "totalRevenue": "383217000.00",
                    "totalOperatingExpenses": "-95389000.00",
                    "costOfRevenue": "282651000.00",
                    "totalOtherIncomeExpenseNet": "-79182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101341000.00",
                    "netIncomeApplicableToCommonShares": "102426000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.18",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57215000.00",
                    "minorityInterest": "179976000.00",
                    "netIncome": "51181000.00",
                    "sellingGeneralAdministrative": "31724000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39587000.00",
                    "reconciledDepreciation": "131568000.00",
                    "ebit": "120697000.00",
                    "ebitda": "253382000.00",
                    "depreciationAndAmortization": "132685000.00",
                    "nonOperatingIncomeNetOther": "14585000.00",
                    "operatingIncome": "139750000.00",
                    "otherOperatingExpenses": "183960000.00",
                    "interestExpense": "76138000.00",
                    "taxProvision": "939000.00",
                    "interestIncome": "24000.00",
                    "netInterestIncome": "-76114000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "19077000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "939000.00",
                    "totalRevenue": "323710000.00",
                    "totalOperatingExpenses": "-100163000.00",
                    "costOfRevenue": "284123000.00",
                    "totalOtherIncomeExpenseNet": "-82535000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56276000.00",
                    "netIncomeApplicableToCommonShares": "51050000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.29",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87529000.00",
                    "minorityInterest": "111406000.00",
                    "netIncome": "79394000.00",
                    "sellingGeneralAdministrative": "5456000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56933000.00",
                    "reconciledDepreciation": "105408000.00",
                    "ebit": "158870000.00",
                    "ebitda": "267688000.00",
                    "depreciationAndAmortization": "108818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138432000.00",
                    "otherOperatingExpenses": "160383000.00",
                    "interestExpense": "72534000.00",
                    "taxProvision": "2415000.00",
                    "interestIncome": "72525000.00",
                    "netInterestIncome": "-72525000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2415000.00",
                    "totalRevenue": "298815000.00",
                    "totalOperatingExpenses": "-81499000.00",
                    "costOfRevenue": "241882000.00",
                    "totalOtherIncomeExpenseNet": "-50903000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85114000.00",
                    "netIncomeApplicableToCommonShares": "79394000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.32",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75105000.00",
                    "minorityInterest": "111821000.00",
                    "netIncome": "69375000.00",
                    "sellingGeneralAdministrative": "30864000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51805000.00",
                    "reconciledDepreciation": "83690000.00",
                    "ebit": "125132000.00",
                    "ebitda": "209126000.00",
                    "depreciationAndAmortization": "83994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110607000.00",
                    "otherOperatingExpenses": "126872000.00",
                    "interestExpense": "52855000.00",
                    "taxProvision": "857000.00",
                    "interestIncome": "52676000.00",
                    "netInterestIncome": "-52676000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "857000.00",
                    "totalRevenue": "237479000.00",
                    "totalOperatingExpenses": "-58802000.00",
                    "costOfRevenue": "185674000.00",
                    "totalOtherIncomeExpenseNet": "-35502000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75105000.00",
                    "netIncomeApplicableToCommonShares": "69375000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.33",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59555000.00",
                    "minorityInterest": "97376000.00",
                    "netIncome": "54799000.00",
                    "sellingGeneralAdministrative": "24681000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45544000.00",
                    "reconciledDepreciation": "62759000.00",
                    "ebit": "87081000.00",
                    "ebitda": "149344000.00",
                    "depreciationAndAmortization": "62263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87490000.00",
                    "otherOperatingExpenses": "94073000.00",
                    "interestExpense": "34751000.00",
                    "taxProvision": "624000.00",
                    "interestIncome": "34284000.00",
                    "netInterestIncome": "-34284000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "624000.00",
                    "totalRevenue": "181563000.00",
                    "totalOperatingExpenses": "-41946000.00",
                    "costOfRevenue": "136019000.00",
                    "totalOtherIncomeExpenseNet": "-27935000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59555000.00",
                    "netIncomeApplicableToCommonShares": "54799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.28",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40268000.00",
                    "minorityInterest": "86749000.00",
                    "netIncome": "36354000.00",
                    "sellingGeneralAdministrative": "17684000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42388000.00",
                    "reconciledDepreciation": null,
                    "ebit": "67940000.00",
                    "ebitda": "114261000.00",
                    "depreciationAndAmortization": "46321000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63638000.00",
                    "otherOperatingExpenses": "79231000.00",
                    "interestExpense": "29963000.00",
                    "taxProvision": null,
                    "interestIncome": "29875000.00",
                    "netInterestIncome": "-29875000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34359000.00",
                    "totalRevenue": "142869000.00",
                    "totalOperatingExpenses": "-21250000.00",
                    "costOfRevenue": "100481000.00",
                    "totalOtherIncomeExpenseNet": "-23370000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40268000.00",
                    "netIncomeApplicableToCommonShares": "36354000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20890000.00",
                    "minorityInterest": null,
                    "netIncome": "19287000.00",
                    "sellingGeneralAdministrative": "12855000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33231000.00",
                    "reconciledDepreciation": null,
                    "ebit": "43495000.00",
                    "ebitda": "72882000.00",
                    "depreciationAndAmortization": "29387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52330000.00",
                    "otherOperatingExpenses": "45756000.00",
                    "interestExpense": "22605000.00",
                    "taxProvision": null,
                    "interestIncome": "22605000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25038000.00",
                    "totalRevenue": "98086000.00",
                    "totalOperatingExpenses": "-19099000.00",
                    "costOfRevenue": "64855000.00",
                    "totalOtherIncomeExpenseNet": "-31440000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "19287000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17163000.00",
                    "minorityInterest": null,
                    "netIncome": "15775000.00",
                    "sellingGeneralAdministrative": "1925000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25390000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35221000.00",
                    "ebitda": "54696000.00",
                    "depreciationAndAmortization": "19475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38313000.00",
                    "otherOperatingExpenses": "29839000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1388000.00",
                    "totalRevenue": "68152000.00",
                    "totalOperatingExpenses": "-12923000.00",
                    "costOfRevenue": "42762000.00",
                    "totalOtherIncomeExpenseNet": "-21150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
