BNE
KENCANA AGRI LIMITED

BNE.SG kencanaagri.com
Consumer Defensive · Farm Products
0.56
-0.01 (-1.77%)
SGD · SG
52-week range
0.20
0.60
Trading at 89% of the 52-week range
Market Cap
157.86M
P/E Ratio
6.11
Forward P/E
7.78
Book Value
0.27
Div. Yield
2.16%
% Institutions
0.721%
% Insiders
82.91%
1 Year

+101.8%
3 Year

+465.3%
10 Year

+37.8%
Description
Kencana Agri Limited, together with its subsidiaries, operates as a plantation company in Indonesia, Malaysia, and internationally. The company engages in the cultivation of oil palms; and processing of fresh fruit bunches into crude palm oil (CPO), crude palm kernel oil, palm kernel cake, and palm kernel, as well as provision of bulking services. It has oil palm plantations in Sumatra, Kalimantan, and Sulawesi regions of Indonesia. The company is also involved in the wholesale of plantation-related products; transportation and agribusiness. It markets and sells its products to trading companies, refineries, and oleochemical companies. Kencana Agri Limited was founded in 1996 and is based in Jakarta Barat, Indonesia. Kencana Agri Limited is a subsidiary of Kencana Holdings Pte. Ltd.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Henry Maknawi	Executive Chairman	1955
Mr. Albert Maknawi	Executive Vice Chairman & CEO	1982
Ms. Ratna Maknawi	Executive Vice-Chairman	1970
Mr. Adalin Ali	Deputy CEO & CFO	NA
Mr. Mukhlis Amirudin	Head of Operations	NA
Ms. Ying Ying Lee	Company Secretary	NA
Financial Highlights

▼
Market Cap: $157.86M
EBITDA: $60.64M
P/E Ratio: $6.11
PEG Ratio: $0.24
Book Value: $0.27
Dividend/Share: $0.01
Dividend Yield: 2.16%
Earnings/Share: $0.09
Profit Margin: 9.20%
Operating Margin: 22.25%
ROA (TTM): 10.33%
ROE (TTM): 36.39%
Revenue (TTM): $222.31M
Revenue/Share (TTM): $0.78
Earnings Growth (YOY): 20.60%
Revenue Growth (YOY): 27.10%
Valuation Metrics

Enterprise Value: $139.86M
Trailing P/E: 6.11
Forward P/E: 7.78
Shares Statistics

Shares Outstanding: 287.01M
Shares Float: 49.06M
% Insiders: 82.91%
% Institutions: 0.721%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$198.65M
Cost of Goods Sold
adjust
$-143.00M
Gross Profit
subtotal
$55.65M
SG&A
adjust
$-12.42M
Other Operating Expense
adjust
$-147.79M
Operating Income
subtotal
$38.45M
Other / Non-Operating Items
adjust
$-20.00M
Net Income
subtotal
$18.44M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BNE",
        "Type": "Common Stock",
        "Name": "KENCANA AGRI LIMITED",
        "Exchange": "SG",
        "CurrencyCode": "SGD",
        "CurrencyName": "Singapore Dollar",
        "CurrencySymbol": "S$",
        "CountryName": "Singapore",
        "CountryISO": "SG",
        "OpenFigi": null,
        "ISIN": "SG1CE4000000",
        "LEI": null,
        "PrimaryTicker": "BNE.SG",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Consumer Defensive",
        "Industry": "Farm Products",
        "GicSector": "Consumer Staples",
        "GicGroup": "Food, Beverage & Tobacco",
        "GicIndustry": "Food Products",
        "GicSubIndustry": "Agricultural Products & Services",
        "Description": "Kencana Agri Limited, together with its subsidiaries, operates as a plantation company in Indonesia, Malaysia, and internationally. The company engages in the cultivation of oil palms; and processing of fresh fruit bunches into crude palm oil (CPO), crude palm kernel oil, palm kernel cake, and palm kernel, as well as provision of bulking services. It has oil palm plantations in Sumatra, Kalimantan, and Sulawesi regions of Indonesia. The company is also involved in the wholesale of plantation-related products; transportation and agribusiness. It markets and sells its products to trading companies, refineries, and oleochemical companies. Kencana Agri Limited was founded in 1996 and is based in Jakarta Barat, Indonesia. Kencana Agri Limited is a subsidiary of Kencana Holdings Pte. Ltd.",
        "Address": "Kencana Tower, Jakarta Barat, Indonesia, 11620",
        "AddressData": {
            "Street": "Kencana Tower",
            "City": "Jakarta Barat",
            "Country": "Indonesia",
            "ZIP": "11620"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Henry  Maknawi",
                "Title": "Executive Chairman",
                "YearBorn": "1955"
            },
            {
                "Name": "Mr. Albert  Maknawi",
                "Title": "Executive Vice Chairman & CEO",
                "YearBorn": "1982"
            },
            {
                "Name": "Ms. Ratna  Maknawi",
                "Title": "Executive Vice-Chairman",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Adalin  Ali",
                "Title": "Deputy CEO & CFO",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Mukhlis  Amirudin",
                "Title": "Head of Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Ying Ying Lee",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "62 21 5890 8188",
        "WebURL": "https://www.kencanaagri.com",
        "LogoURL": "",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-09-12"
    },
    "Highlights": {
        "MarketCapitalization": 157856144,
        "MarketCapitalizationMln": 157.8561,
        "EBITDA": 60643000,
        "PERatio": 6.1111,
        "PEGRatio": 0.2431,
        "WallStreetTargetPrice": 0.39,
        "BookValue": 0.2719,
        "DividendShare": 0.012,
        "DividendYield": 0.0216,
        "EarningsShare": 0.09,
        "EPSEstimateCurrentYear": 0.116,
        "EPSEstimateNextYear": 0.116,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2023-06-30",
        "ProfitMargin": 0.092,
        "OperatingMarginTTM": 0.2225,
        "ReturnOnAssetsTTM": 0.1033,
        "ReturnOnEquityTTM": 0.3639,
        "RevenueTTM": 222308000,
        "RevenuePerShareTTM": 0.775,
        "QuarterlyRevenueGrowthYOY": 0.271,
        "GrossProfitTTM": 57043000,
        "DilutedEpsTTM": 0.09,
        "QuarterlyEarningsGrowthYOY": 0.206
    },
    "Valuation": {
        "TrailingPE": 6.1111,
        "ForwardPE": 7.776,
        "PriceSalesTTM": 0.7101,
        "PriceBookMRQ": 2.0192,
        "EnterpriseValue": 139855739,
        "EnterpriseValueRevenue": 0.4976,
        "EnterpriseValueEbitda": 1.9194
    },
    "SharesStats": {
        "SharesOutstanding": 287011177,
        "SharesFloat": 49058820,
        "PercentInsiders": 82.907,
        "PercentInstitutions": 0.721,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": -0.042,
        "52WeekHigh": 0.6,
        "52WeekLow": 0.1995,
        "50DayMA": 0.4907,
        "200DayMA": 0.4113,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.02,
        "ForwardAnnualDividendYield": 0.0273,
        "PayoutRatio": 0.1643,
        "DividendDate": null,
        "ExDividendDate": "2026-05-05",
        "LastSplitFactor": "1:4",
        "LastSplitDate": "2015-12-23",
        "NumberDividendsByYear": [
            {
                "Year": 2009,
                "Count": 1
            },
            {
                "Year": 2010,
                "Count": 1
            },
            {
                "Year": 2011,
                "Count": 1
            },
            {
                "Year": 2012,
                "Count": 1
            },
            {
                "Year": 2013,
                "Count": 1
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "287.0110",
                "shares": 287011000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "287.0110",
                "shares": 287011000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "287.0110",
                "shares": 287011000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "203.3333",
                "shares": 203333300
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "211.9068",
                "shares": 211906800
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "203.2192",
                "shares": 203219200
            }
        ],
        "quarterly": [
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "287.0110",
                "shares": 287011000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "287.0110",
                "shares": 287011000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "287.0112",
                "shares": 287011200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "287.0110",
                "shares": 287011000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "287.0110",
                "shares": 287011000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "287.0110",
                "shares": 287011000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "287.0112",
                "shares": 287011200
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "287.0110",
                "shares": 287011000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "208.1356",
                "shares": 208135600
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "210.6250",
                "shares": 210625000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "825.0000",
                "shares": 825000000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "203.3333",
                "shares": 203333300
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "209.8675",
                "shares": 209867500
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "214.7740",
                "shares": 214774000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "217.8319",
                "shares": 217831900
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "211.9068",
                "shares": 211906800
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "209.6970",
                "shares": 209697000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "206.1449",
                "shares": 206144900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "202.9048",
                "shares": 202904800
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "203.2192",
                "shares": 203219200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2019-12-31": {
                "reportDate": "2020-02-28",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0467,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-14",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0059,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-13",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0112,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-14",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0028,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-02-28",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0003,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-14",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0302,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-08-13",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0354,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-14",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0452,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-02-26",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0236,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-14",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0066,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-14",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0345,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-15",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.021,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-02-27",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0146,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-14",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0279,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-08-11",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0319,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-05-13",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0038,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-02-29",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0167,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-11-13",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0739,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-08-12",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0082,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-13",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0329,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-11-12",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0042,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-08-12",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0194,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-05-13",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0271,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-02-28",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0188,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-11-12",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0674,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-08-14",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0004,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-05-29",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0004,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-02-27",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0569,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-11-28",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0045,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-08-29",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0033,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-05-30",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0095,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-02-29",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0609,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-11-30",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.002,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-08-31",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0194,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-06-01",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0207,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2010-12-31",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0847,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-09-30",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0116,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-06-30": {
                "reportDate": "2010-06-30",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.007,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-03-31": {
                "reportDate": "2010-03-31",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0115,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-12-31": {
                "reportDate": "2009-12-31",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0729,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-09-30": {
                "reportDate": "2009-09-30",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.003,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-06-30": {
                "reportDate": "2009-06-30",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0148,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-03-31": {
                "reportDate": "2009-03-31",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0031,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-12-31": {
                "reportDate": "2008-12-31",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0578,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-09-30": {
                "reportDate": "2008-09-30",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0253,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1160",
                "earningsEstimateLow": "0.1160",
                "earningsEstimateHigh": "0.1160",
                "earningsEstimateYearAgoEps": "0.1160",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "282072000.00",
                "revenueEstimateLow": "282072000.00",
                "revenueEstimateHigh": "282072000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0560",
                "epsTrendCurrent": "0.1160",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.4261",
                "earningsEstimateAvg": "0.1160",
                "earningsEstimateLow": "0.1160",
                "earningsEstimateHigh": "0.1160",
                "earningsEstimateYearAgoEps": "0.0813",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4261",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0630",
                "epsTrendCurrent": "0.1160",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0770",
                "earningsEstimateLow": "0.0770",
                "earningsEstimateHigh": "0.0770",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "241482000.00",
                "revenueEstimateLow": "241482000.00",
                "revenueEstimateHigh": "241482000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0770",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.061
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.1111
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.0253
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.0414
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.0312
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -0.0478
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.0742
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.103
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.1148
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.0938
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": -0.0325
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "254759000.00",
                    "intangibleAssets": "19789000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2895000.00",
                    "totalLiab": "192925000.00",
                    "totalStockholderEquity": "61834000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "93860000.00",
                    "retainedEarnings": "16963000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88131000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79154000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9866000.00",
                    "longTermDebt": null,
                    "inventory": "37302000.00",
                    "accountsPayable": "11105000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "175605000.00",
                    "capitalLeaseObligations": "2446000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4725000.00",
                    "nonCurrentLiabilitiesTotal": "104794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "305437000.00",
                    "propertyPlantAndEquipmentNet": "148759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8977000.00",
                    "netInvestedCapital": "61834000.00",
                    "commonStockSharesOutstanding": "287011177.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "263558000.00",
                    "intangibleAssets": "21600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1408000.00",
                    "totalLiab": "206681000.00",
                    "totalStockholderEquity": "56877000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "93860000.00",
                    "retainedEarnings": "8538000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79169000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "136587000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "38769000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76173000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2486000.00",
                    "longTermDebt": "114745000.00",
                    "inventory": "38559000.00",
                    "accountsPayable": "7847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187385000.00",
                    "capitalLeaseObligations": "2819000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5341000.00",
                    "nonCurrentLiabilitiesTotal": "127512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "317250000.00",
                    "propertyPlantAndEquipmentNet": "157051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2996000.00",
                    "netInvestedCapital": "210391000.00",
                    "commonStockSharesOutstanding": "287011177.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "290319000.00",
                    "intangibleAssets": "22893000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2251000.00",
                    "totalLiab": "239689000.00",
                    "totalStockholderEquity": "50630000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "93860000.00",
                    "retainedEarnings": "431000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96435000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "97326000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20636000.00",
                    "longTermDebt": null,
                    "inventory": "52927000.00",
                    "accountsPayable": "14581000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192993000.00",
                    "capitalLeaseObligations": "1988000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6070000.00",
                    "nonCurrentLiabilitiesTotal": "143254000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "322199000.00",
                    "propertyPlantAndEquipmentNet": "162814000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "891000.00",
                    "netInvestedCapital": "50630000.00",
                    "commonStockSharesOutstanding": "287011177.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "288311000.00",
                    "intangibleAssets": "23558000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1936000.00",
                    "totalLiab": "247386000.00",
                    "totalStockholderEquity": "40925000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "93860000.00",
                    "retainedEarnings": "-9351000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93903000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "180772000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "55387000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91324000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3921000.00",
                    "longTermDebt": "134778000.00",
                    "inventory": "42940000.00",
                    "accountsPayable": "14080000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "196987000.00",
                    "capitalLeaseObligations": "2192000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6016000.00",
                    "nonCurrentLiabilitiesTotal": "153483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "318800000.00",
                    "propertyPlantAndEquipmentNet": "165776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2579000.00",
                    "netInvestedCapital": "231090000.00",
                    "commonStockSharesOutstanding": "287011177.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "284956000.00",
                    "intangibleAssets": "22258000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2867000.00",
                    "totalLiab": "255956000.00",
                    "totalStockholderEquity": "29000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "93860000.00",
                    "retainedEarnings": "-21072000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4408000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88497000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25441000.00",
                    "longTermDebt": null,
                    "inventory": "43243000.00",
                    "accountsPayable": "17704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "196459000.00",
                    "capitalLeaseObligations": "2391000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6434000.00",
                    "nonCurrentLiabilitiesTotal": "156456000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "307797000.00",
                    "propertyPlantAndEquipmentNet": "164095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11003000.00",
                    "netInvestedCapital": "29000000.00",
                    "commonStockSharesOutstanding": "287011177.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "293257000.00",
                    "intangibleAssets": "24255000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "262679000.00",
                    "totalStockholderEquity": "30578000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "93860000.00",
                    "retainedEarnings": "-21640000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104383000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "181452000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "53056000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "82421000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1228000.00",
                    "longTermDebt": "132289000.00",
                    "inventory": "36625000.00",
                    "accountsPayable": "14415000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "210836000.00",
                    "capitalLeaseObligations": "3151000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6562000.00",
                    "nonCurrentLiabilitiesTotal": "158296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "321918000.00",
                    "propertyPlantAndEquipmentNet": "174750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21962000.00",
                    "netInvestedCapital": "215923000.00",
                    "commonStockSharesOutstanding": "287011177.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "318200000.00",
                    "intangibleAssets": "25445000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4468000.00",
                    "totalLiab": "284643000.00",
                    "totalStockholderEquity": "33557000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39825000.00",
                    "commonStock": null,
                    "capitalStock": "93860000.00",
                    "retainedEarnings": "-19301000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104944000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "107489000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29788000.00",
                    "longTermDebt": null,
                    "inventory": "52751000.00",
                    "accountsPayable": "12519000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "210711000.00",
                    "capitalLeaseObligations": "2434000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7251000.00",
                    "nonCurrentLiabilitiesTotal": "179699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "317467000.00",
                    "propertyPlantAndEquipmentNet": "172719000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2545000.00",
                    "netInvestedCapital": "33557000.00",
                    "commonStockSharesOutstanding": "287011000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4468000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39825000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "52751000.00",
                    "accountsPayable": "12519000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "299555000.00",
                    "intangibleAssets": "24891000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18711000.00",
                    "totalLiab": "269023000.00",
                    "totalStockholderEquity": "30532000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3616000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": "93860000.00",
                    "retainedEarnings": "-21171000.00",
                    "otherLiab": "30680000.00",
                    "goodWill": null,
                    "otherAssets": "11118000.00",
                    "cash": "2871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92201000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "190376000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "48417000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-42157000.00",
                    "propertyPlantEquipment": "165341000.00",
                    "totalCurrentAssets": "98205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5641000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18771000.00",
                    "longTermDebt": "144830000.00",
                    "inventory": "43881000.00",
                    "accountsPayable": "39255000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201350000.00",
                    "capitalLeaseObligations": "2225000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6423000.00",
                    "nonCurrentLiabilitiesTotal": "176822000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "296659000.00",
                    "propertyPlantAndEquipmentNet": "165341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6004000.00",
                    "netInvestedCapital": "223779000.00",
                    "commonStockSharesOutstanding": "287011000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18711000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3616000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21171000.00",
                    "otherLiab": "30680000.00",
                    "goodWill": null,
                    "otherAssets": "11118000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92201000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-42157000.00",
                    "propertyPlantEquipment": "165341000.00",
                    "totalCurrentAssets": "98205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5641000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18771000.00",
                    "longTermDebt": null,
                    "inventory": "43881000.00",
                    "accountsPayable": "39255000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "339053000.00",
                    "intangibleAssets": "26939000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9030000.00",
                    "totalLiab": "306215000.00",
                    "totalStockholderEquity": "32838000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47361000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": "93860000.00",
                    "retainedEarnings": "-20342000.00",
                    "otherLiab": "23744000.00",
                    "goodWill": null,
                    "otherAssets": "8258000.00",
                    "cash": "3284000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116054000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-40680000.00",
                    "propertyPlantEquipment": "177593000.00",
                    "totalCurrentAssets": "126263000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5899000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37737000.00",
                    "longTermDebt": null,
                    "inventory": "61437000.00",
                    "accountsPayable": "17679000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "212790000.00",
                    "capitalLeaseObligations": "1216000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6426000.00",
                    "nonCurrentLiabilitiesTotal": "190161000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10209000.00",
                    "netInvestedCapital": "32838000.00",
                    "commonStockSharesOutstanding": "287011177.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9030000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47361000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20342000.00",
                    "otherLiab": "23744000.00",
                    "goodWill": null,
                    "otherAssets": "8258000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116054000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-40680000.00",
                    "propertyPlantEquipment": "177593000.00",
                    "totalCurrentAssets": "126263000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5899000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37737000.00",
                    "longTermDebt": null,
                    "inventory": "61437000.00",
                    "accountsPayable": "17679000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "334222000.00",
                    "intangibleAssets": "28622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25471000.00",
                    "totalLiab": "303457000.00",
                    "totalStockholderEquity": "30765000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48430000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": "93860000.00",
                    "retainedEarnings": "-23893000.00",
                    "otherLiab": "11568000.00",
                    "goodWill": null,
                    "otherAssets": "8370000.00",
                    "cash": "3380000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112421000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "227552000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "51692000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-39202000.00",
                    "propertyPlantEquipment": "184327000.00",
                    "totalCurrentAssets": "112903000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2143000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13685000.00",
                    "longTermDebt": "179240000.00",
                    "inventory": "49747000.00",
                    "accountsPayable": "12017000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221319000.00",
                    "capitalLeaseObligations": "377000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6137000.00",
                    "nonCurrentLiabilitiesTotal": "191036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "482000.00",
                    "netInvestedCapital": "261697000.00",
                    "commonStockSharesOutstanding": "287011000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25471000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48430000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23893000.00",
                    "otherLiab": "11568000.00",
                    "goodWill": null,
                    "otherAssets": "8370000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112421000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-39202000.00",
                    "propertyPlantEquipment": "184327000.00",
                    "totalCurrentAssets": "112903000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2143000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13685000.00",
                    "longTermDebt": null,
                    "inventory": "49747000.00",
                    "accountsPayable": "12017000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "334286000.00",
                    "intangibleAssets": "31648000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9298000.00",
                    "totalLiab": "310845000.00",
                    "totalStockholderEquity": "23441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7725000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": "93860000.00",
                    "retainedEarnings": "-30933000.00",
                    "otherLiab": "8230000.00",
                    "goodWill": null,
                    "otherAssets": "13475000.00",
                    "cash": "5502000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116532000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-39486000.00",
                    "propertyPlantEquipment": "189258000.00",
                    "totalCurrentAssets": "99905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-8207000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35051000.00",
                    "longTermDebt": null,
                    "inventory": "40059000.00",
                    "accountsPayable": "54471000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "234381000.00",
                    "capitalLeaseObligations": "136000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6362000.00",
                    "nonCurrentLiabilitiesTotal": "194313000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16627000.00",
                    "netInvestedCapital": "23441000.00",
                    "commonStockSharesOutstanding": "287011000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9298000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7725000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30933000.00",
                    "otherLiab": "8230000.00",
                    "goodWill": null,
                    "otherAssets": "13475000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116532000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-39486000.00",
                    "propertyPlantEquipment": "189258000.00",
                    "totalCurrentAssets": "99905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-8207000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35051000.00",
                    "longTermDebt": null,
                    "inventory": "40059000.00",
                    "accountsPayable": "54471000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "334435000.00",
                    "intangibleAssets": "33179000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27123000.00",
                    "totalLiab": "320744000.00",
                    "totalStockholderEquity": "13691000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41113000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40959000.00",
                    "otherLiab": "8482000.00",
                    "goodWill": null,
                    "otherAssets": "10030000.00",
                    "cash": "13859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110453000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "234666000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "46740000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-39210000.00",
                    "propertyPlantEquipment": "200487000.00",
                    "totalCurrentAssets": "90739000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-19488000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10984000.00",
                    "longTermDebt": "201785000.00",
                    "inventory": "34576000.00",
                    "accountsPayable": "21849000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "243696000.00",
                    "capitalLeaseObligations": "276000.00",
                    "longTermDebtTotal": "201809000.00",
                    "nonCurrentLiabilitiesOther": "6137000.00",
                    "nonCurrentLiabilitiesTotal": "210291000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "13859000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19714000.00",
                    "netInvestedCapital": "262216000.00",
                    "commonStockSharesOutstanding": "287011000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27123000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41113000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40959000.00",
                    "otherLiab": "8482000.00",
                    "goodWill": null,
                    "otherAssets": "10030000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110453000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-39210000.00",
                    "propertyPlantEquipment": "200487000.00",
                    "totalCurrentAssets": "90739000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-19488000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10984000.00",
                    "longTermDebt": null,
                    "inventory": "34576000.00",
                    "accountsPayable": "21849000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "339730000.00",
                    "intangibleAssets": "33327000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8853000.00",
                    "totalLiab": "329590000.00",
                    "totalStockholderEquity": "10140000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5028000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44344000.00",
                    "otherLiab": "8306000.00",
                    "goodWill": null,
                    "otherAssets": "14952000.00",
                    "cash": "18324000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120711000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-39376000.00",
                    "propertyPlantEquipment": "204343000.00",
                    "totalCurrentAssets": "87108000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-23187000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35273000.00",
                    "longTermDebt": "200412000.00",
                    "inventory": "24658000.00",
                    "accountsPayable": "65440000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252622000.00",
                    "capitalLeaseObligations": "431000.00",
                    "longTermDebtTotal": "200573000.00",
                    "nonCurrentLiabilitiesOther": "5635000.00",
                    "nonCurrentLiabilitiesTotal": "208879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "18324000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-33603000.00",
                    "netInvestedCapital": "10140000.00",
                    "commonStockSharesOutstanding": "287011177.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8853000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5028000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44344000.00",
                    "otherLiab": "8306000.00",
                    "goodWill": null,
                    "otherAssets": "14952000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120711000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-39376000.00",
                    "propertyPlantEquipment": "204343000.00",
                    "totalCurrentAssets": "87108000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-23187000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35273000.00",
                    "longTermDebt": null,
                    "inventory": "24658000.00",
                    "accountsPayable": "65440000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "358496000.00",
                    "intangibleAssets": "34887000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25013000.00",
                    "totalLiab": "348640000.00",
                    "totalStockholderEquity": "9856000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57009000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44752000.00",
                    "otherLiab": "7248000.00",
                    "goodWill": null,
                    "otherAssets": "13265000.00",
                    "cash": "22349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147761000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "65096000.00",
                    "shortLongTermDebt": "65096000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-39252000.00",
                    "propertyPlantEquipment": "216993000.00",
                    "totalCurrentAssets": "93351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-25031000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14849000.00",
                    "longTermDebt": "193359000.00",
                    "inventory": "27450000.00",
                    "accountsPayable": "24662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "265145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "265145000.00",
                    "capitalLeaseObligations": "626000.00",
                    "longTermDebtTotal": "193631000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "200879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "22349000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "287011000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "352484000.00",
                    "intangibleAssets": "34638000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1081000.00",
                    "totalLiab": "333036000.00",
                    "totalStockholderEquity": "19448000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4134000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35027000.00",
                    "otherLiab": "5760000.00",
                    "goodWill": null,
                    "otherAssets": "30251000.00",
                    "cash": "14501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129113000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "66474000.00",
                    "shortLongTermDebt": "66474000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-39385000.00",
                    "propertyPlantEquipment": "221074000.00",
                    "totalCurrentAssets": "66521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-15190000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28471000.00",
                    "longTermDebt": "197909000.00",
                    "inventory": "22468000.00",
                    "accountsPayable": "58184000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "285963000.00",
                    "capitalLeaseObligations": "575000.00",
                    "longTermDebtTotal": "198163000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "203923000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "14501000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "208135600.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "361174000.00",
                    "intangibleAssets": "35032000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11452000.00",
                    "totalLiab": "340469000.00",
                    "totalStockholderEquity": "20705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2824000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33799000.00",
                    "otherLiab": "6295000.00",
                    "goodWill": null,
                    "otherAssets": "49525000.00",
                    "cash": "16096000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126716000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "63386000.00",
                    "shortLongTermDebt": "63386000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-39356000.00",
                    "propertyPlantEquipment": "224509000.00",
                    "totalCurrentAssets": "72876000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-14327000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33724000.00",
                    "longTermDebt": "207109000.00",
                    "inventory": "11604000.00",
                    "accountsPayable": "60251000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "653000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "288298000.00",
                    "capitalLeaseObligations": "604000.00",
                    "longTermDebtTotal": "207458000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "213753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "16096000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "210625000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "353359000.00",
                    "intangibleAssets": "35062000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10287000.00",
                    "totalLiab": "330395000.00",
                    "totalStockholderEquity": "22964000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2121000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31440000.00",
                    "otherLiab": "5399000.00",
                    "goodWill": null,
                    "otherAssets": "48079000.00",
                    "cash": "13780000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134477000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "79302000.00",
                    "shortLongTermDebt": "79302000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-39456000.00",
                    "propertyPlantEquipment": "224613000.00",
                    "totalCurrentAssets": "66136000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-12098000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28423000.00",
                    "longTermDebt": "190330000.00",
                    "inventory": "13646000.00",
                    "accountsPayable": "52837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "653000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "287223000.00",
                    "capitalLeaseObligations": "406000.00",
                    "longTermDebtTotal": "190519000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "195918000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "13780000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "825000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "357329000.00",
                    "intangibleAssets": "34749000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7841000.00",
                    "totalLiab": "335185000.00",
                    "totalStockholderEquity": "22144000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39945000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32042000.00",
                    "otherLiab": "4831000.00",
                    "goodWill": null,
                    "otherAssets": "47048000.00",
                    "cash": "17351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132337000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "72769000.00",
                    "shortLongTermDebt": "72769000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-39674000.00",
                    "propertyPlantEquipment": "225517000.00",
                    "totalCurrentAssets": "69215000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-12605000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31047000.00",
                    "longTermDebt": "197890000.00",
                    "inventory": "12976000.00",
                    "accountsPayable": "18845000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "198017000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "17351000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "203333300.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "362557000.00",
                    "intangibleAssets": "33918000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3297000.00",
                    "totalLiab": "340233000.00",
                    "totalStockholderEquity": "22324000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "309000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31897000.00",
                    "otherLiab": "5173000.00",
                    "goodWill": null,
                    "otherAssets": "34104000.00",
                    "cash": "16830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130149000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "72158000.00",
                    "shortLongTermDebt": "72158000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-39639000.00",
                    "propertyPlantEquipment": "216870000.00",
                    "totalCurrentAssets": "77665000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-11594000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27662000.00",
                    "longTermDebt": "204782000.00",
                    "inventory": "29876000.00",
                    "accountsPayable": "57529000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "209867500.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "382616000.00",
                    "intangibleAssets": "35834000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5307000.00",
                    "totalLiab": "353270000.00",
                    "totalStockholderEquity": "29346000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "384000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25559000.00",
                    "otherLiab": "5386000.00",
                    "goodWill": null,
                    "otherAssets": "33869000.00",
                    "cash": "19462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128960000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "73252000.00",
                    "shortLongTermDebt": "73252000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-38955000.00",
                    "propertyPlantEquipment": "227481000.00",
                    "totalCurrentAssets": "85432000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-6488000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29474000.00",
                    "longTermDebt": "218754000.00",
                    "inventory": "31189000.00",
                    "accountsPayable": "55146000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "214774000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "384795000.00",
                    "intangibleAssets": "37730000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6382000.00",
                    "totalLiab": "346699000.00",
                    "totalStockholderEquity": "38096000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1476000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17956000.00",
                    "otherLiab": "6083000.00",
                    "goodWill": null,
                    "otherAssets": "35779000.00",
                    "cash": "13934000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112362000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "63919000.00",
                    "shortLongTermDebt": "63919000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-37808000.00",
                    "propertyPlantEquipment": "238644000.00",
                    "totalCurrentAssets": "72642000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "366000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27105000.00",
                    "longTermDebt": "228051000.00",
                    "inventory": "25221000.00",
                    "accountsPayable": "46765000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "217831900.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "391265000.00",
                    "intangibleAssets": "38479000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19226000.00",
                    "totalLiab": "342695000.00",
                    "totalStockholderEquity": "48570000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27302000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8110000.00",
                    "otherLiab": "5886000.00",
                    "goodWill": null,
                    "otherAssets": "32687000.00",
                    "cash": "17391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97413000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "50568000.00",
                    "shortLongTermDebt": "50568000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-37180000.00",
                    "propertyPlantEquipment": "241789000.00",
                    "totalCurrentAssets": "78310000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "10091000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15042000.00",
                    "longTermDebt": "239152000.00",
                    "inventory": "22562000.00",
                    "accountsPayable": "18599000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "211906800.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "403812000.00",
                    "intangibleAssets": "38002000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7064000.00",
                    "totalLiab": "350401000.00",
                    "totalStockholderEquity": "53411000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "377000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3351000.00",
                    "otherLiab": "8821000.00",
                    "goodWill": null,
                    "otherAssets": "35504000.00",
                    "cash": "27148000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97352000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "53756000.00",
                    "shortLongTermDebt": "53756000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-37098000.00",
                    "propertyPlantEquipment": "245799000.00",
                    "totalCurrentAssets": "84507000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15409000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24212000.00",
                    "longTermDebt": "244087000.00",
                    "inventory": "26083000.00",
                    "accountsPayable": "42991000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "209697000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "402290000.00",
                    "intangibleAssets": "38534000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3970000.00",
                    "totalLiab": "346950000.00",
                    "totalStockholderEquity": "55340000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2494000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1967000.00",
                    "otherLiab": "9139000.00",
                    "goodWill": null,
                    "otherAssets": "36918000.00",
                    "cash": "18153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105798000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "288583000.00",
                    "shortLongTermDebt": "288583000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-36553000.00",
                    "propertyPlantEquipment": "250324000.00",
                    "totalCurrentAssets": "76514000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "16806000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22271000.00",
                    "longTermDebt": "231935000.00",
                    "inventory": "32120000.00",
                    "accountsPayable": "46734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "206144900.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "392194000.00",
                    "intangibleAssets": "38626000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13576000.00",
                    "totalLiab": "343987000.00",
                    "totalStockholderEquity": "48207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2200000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9079000.00",
                    "otherLiab": "9065000.00",
                    "goodWill": null,
                    "otherAssets": "36583000.00",
                    "cash": "6694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96749000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "282335000.00",
                    "shortLongTermDebt": "282335000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-36574000.00",
                    "propertyPlantEquipment": "251111000.00",
                    "totalCurrentAssets": "65874000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9581000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22313000.00",
                    "longTermDebt": "238129000.00",
                    "inventory": "23291000.00",
                    "accountsPayable": "50387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "202904800.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "392185000.00",
                    "intangibleAssets": "38282000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17705000.00",
                    "totalLiab": "348578000.00",
                    "totalStockholderEquity": "43607000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31459000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13340000.00",
                    "otherLiab": "12312000.00",
                    "goodWill": null,
                    "otherAssets": "33248000.00",
                    "cash": "13302000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94881000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "286009000.00",
                    "shortLongTermDebt": "286009000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-36913000.00",
                    "propertyPlantEquipment": "251982000.00",
                    "totalCurrentAssets": "68673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5325000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12189000.00",
                    "longTermDebt": "241304000.00",
                    "inventory": "19996000.00",
                    "accountsPayable": "18798000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "203219200.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "263558000.00",
                    "intangibleAssets": "21600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1408000.00",
                    "totalLiab": "206681000.00",
                    "totalStockholderEquity": "56877000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "93860000.00",
                    "retainedEarnings": "8538000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79169000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "136587000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "38769000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76173000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2486000.00",
                    "longTermDebt": "114745000.00",
                    "inventory": "38559000.00",
                    "accountsPayable": "7847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187385000.00",
                    "capitalLeaseObligations": "2819000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5341000.00",
                    "nonCurrentLiabilitiesTotal": "127512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "317250000.00",
                    "propertyPlantAndEquipmentNet": "157051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2996000.00",
                    "netInvestedCapital": "56877000.00",
                    "commonStockSharesOutstanding": "287011177.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "288311000.00",
                    "intangibleAssets": "23558000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1936000.00",
                    "totalLiab": "247386000.00",
                    "totalStockholderEquity": "40925000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "93860000.00",
                    "retainedEarnings": "-9351000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93903000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "180772000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "55387000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91324000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3921000.00",
                    "longTermDebt": "134778000.00",
                    "inventory": "42940000.00",
                    "accountsPayable": "14080000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "196987000.00",
                    "capitalLeaseObligations": "2192000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6016000.00",
                    "nonCurrentLiabilitiesTotal": "153483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "318800000.00",
                    "propertyPlantAndEquipmentNet": "165776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2579000.00",
                    "netInvestedCapital": "231090000.00",
                    "commonStockSharesOutstanding": "287011177.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "293257000.00",
                    "intangibleAssets": "24255000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "262679000.00",
                    "totalStockholderEquity": "30578000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "93860000.00",
                    "retainedEarnings": "-21640000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104383000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "181452000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "53056000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "82421000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1228000.00",
                    "longTermDebt": "132289000.00",
                    "inventory": "36625000.00",
                    "accountsPayable": "14415000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "210836000.00",
                    "capitalLeaseObligations": "3151000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6562000.00",
                    "nonCurrentLiabilitiesTotal": "158296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "321918000.00",
                    "propertyPlantAndEquipmentNet": "174750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21962000.00",
                    "netInvestedCapital": "215923000.00",
                    "commonStockSharesOutstanding": "287011177.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "299555000.00",
                    "intangibleAssets": "24891000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18711000.00",
                    "totalLiab": "269023000.00",
                    "totalStockholderEquity": "30532000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3616000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": "93860000.00",
                    "retainedEarnings": "-21171000.00",
                    "otherLiab": "30680000.00",
                    "goodWill": null,
                    "otherAssets": "11118000.00",
                    "cash": "2871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92201000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "190376000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "48417000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-42157000.00",
                    "propertyPlantEquipment": "165341000.00",
                    "totalCurrentAssets": "98205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5641000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3453000.00",
                    "longTermDebt": "144830000.00",
                    "inventory": "43881000.00",
                    "accountsPayable": "39255000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201350000.00",
                    "capitalLeaseObligations": "2225000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6423000.00",
                    "nonCurrentLiabilitiesTotal": "176822000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "296659000.00",
                    "propertyPlantAndEquipmentNet": "165341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6004000.00",
                    "netInvestedCapital": "223779000.00",
                    "commonStockSharesOutstanding": "287011000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "334222000.00",
                    "intangibleAssets": "28622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25471000.00",
                    "totalLiab": "303457000.00",
                    "totalStockholderEquity": "30765000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48430000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": "93860000.00",
                    "retainedEarnings": "-23893000.00",
                    "otherLiab": "11568000.00",
                    "goodWill": null,
                    "otherAssets": "8370000.00",
                    "cash": "3380000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112421000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "227552000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "51692000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-39202000.00",
                    "propertyPlantEquipment": "184327000.00",
                    "totalCurrentAssets": "112903000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2143000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4537000.00",
                    "longTermDebt": "179240000.00",
                    "inventory": "49747000.00",
                    "accountsPayable": "12017000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221319000.00",
                    "capitalLeaseObligations": "377000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6137000.00",
                    "nonCurrentLiabilitiesTotal": "191036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "316068000.00",
                    "propertyPlantAndEquipmentNet": "184327000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "482000.00",
                    "netInvestedCapital": "261697000.00",
                    "commonStockSharesOutstanding": "287011000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "334435000.00",
                    "intangibleAssets": "33179000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27123000.00",
                    "totalLiab": "320744000.00",
                    "totalStockholderEquity": "13691000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41113000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": "93860000.00",
                    "retainedEarnings": "-40959000.00",
                    "otherLiab": "8482000.00",
                    "goodWill": null,
                    "otherAssets": "10030000.00",
                    "cash": "13859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110453000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "234666000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "46740000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-39210000.00",
                    "propertyPlantEquipment": "200487000.00",
                    "totalCurrentAssets": "90739000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-19488000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1263000.00",
                    "longTermDebt": "201785000.00",
                    "inventory": "34576000.00",
                    "accountsPayable": "21849000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "243696000.00",
                    "capitalLeaseObligations": "276000.00",
                    "longTermDebtTotal": "201809000.00",
                    "nonCurrentLiabilitiesOther": "6137000.00",
                    "nonCurrentLiabilitiesTotal": "210291000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "13859000.00",
                    "propertyPlantAndEquipmentGross": "319818000.00",
                    "propertyPlantAndEquipmentNet": "200487000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19714000.00",
                    "netInvestedCapital": "262216000.00",
                    "commonStockSharesOutstanding": "287011000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "358496000.00",
                    "intangibleAssets": "34887000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25013000.00",
                    "totalLiab": "348640000.00",
                    "totalStockholderEquity": "9856000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57009000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": "93860000.00",
                    "retainedEarnings": "-44752000.00",
                    "otherLiab": "7248000.00",
                    "goodWill": null,
                    "otherAssets": "13265000.00",
                    "cash": "22349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147761000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "236106000.00",
                    "shortTermDebt": "65096000.00",
                    "shortLongTermDebt": "65096000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-39252000.00",
                    "propertyPlantEquipment": "216993000.00",
                    "totalCurrentAssets": "93351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-25031000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14849000.00",
                    "longTermDebt": "193359000.00",
                    "inventory": "27450000.00",
                    "accountsPayable": "24662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "265145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "265145000.00",
                    "capitalLeaseObligations": "626000.00",
                    "longTermDebtTotal": "193631000.00",
                    "nonCurrentLiabilitiesOther": "5345000.00",
                    "nonCurrentLiabilitiesTotal": "200879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "22349000.00",
                    "propertyPlantAndEquipmentGross": "322043000.00",
                    "propertyPlantAndEquipmentNet": "216993000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-54410000.00",
                    "netInvestedCapital": "268311000.00",
                    "commonStockSharesOutstanding": "287011000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "357329000.00",
                    "intangibleAssets": "34749000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10882000.00",
                    "totalLiab": "335185000.00",
                    "totalStockholderEquity": "22144000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39945000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": "93860000.00",
                    "retainedEarnings": "-32042000.00",
                    "otherLiab": "4831000.00",
                    "goodWill": null,
                    "otherAssets": "27848000.00",
                    "cash": "17351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132337000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "253870000.00",
                    "shortTermDebt": "562000.00",
                    "shortLongTermDebt": "73331000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-39674000.00",
                    "propertyPlantEquipment": "225517000.00",
                    "totalCurrentAssets": "69215000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-12605000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19134000.00",
                    "longTermDebt": "197890000.00",
                    "inventory": "18657000.00",
                    "accountsPayable": "18845000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "288114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "288114000.00",
                    "capitalLeaseObligations": "343000.00",
                    "longTermDebtTotal": "198017000.00",
                    "nonCurrentLiabilitiesOther": "4448000.00",
                    "nonCurrentLiabilitiesTotal": "202848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "17351000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-63122000.00",
                    "netInvestedCapital": "293365000.00",
                    "commonStockSharesOutstanding": "287011000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "391265000.00",
                    "intangibleAssets": "38479000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19226000.00",
                    "totalLiab": "342695000.00",
                    "totalStockholderEquity": "48570000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27302000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8110000.00",
                    "otherLiab": "5886000.00",
                    "goodWill": null,
                    "otherAssets": "32687000.00",
                    "cash": "17391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97413000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "272132000.00",
                    "shortTermDebt": "50371000.00",
                    "shortLongTermDebt": "50371000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-37180000.00",
                    "propertyPlantEquipment": "241789000.00",
                    "totalCurrentAssets": "78310000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "10091000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15042000.00",
                    "longTermDebt": "239152000.00",
                    "inventory": "22562000.00",
                    "accountsPayable": "18599000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "312955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "312955000.00",
                    "capitalLeaseObligations": "489000.00",
                    "longTermDebtTotal": "239396000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "245282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "17391000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19103000.00",
                    "netInvestedCapital": "338093000.00",
                    "commonStockSharesOutstanding": "287011000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "392185000.00",
                    "intangibleAssets": "38282000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17705000.00",
                    "totalLiab": "348578000.00",
                    "totalStockholderEquity": "43607000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31459000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13340000.00",
                    "otherLiab": "12312000.00",
                    "goodWill": null,
                    "otherAssets": "33248000.00",
                    "cash": "13302000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94881000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "1145000.00",
                    "shortLongTermDebt": "42507000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-36913000.00",
                    "propertyPlantEquipment": "251982000.00",
                    "totalCurrentAssets": "68673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5325000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12189000.00",
                    "longTermDebt": "241304000.00",
                    "inventory": "19996000.00",
                    "accountsPayable": "18798000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "160819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "323512000.00",
                    "capitalLeaseObligations": "434000.00",
                    "longTermDebtTotal": "241385000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "253697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "13302000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "376390000.00",
                    "intangibleAssets": "35301000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12699000.00",
                    "totalLiab": "326467000.00",
                    "totalStockholderEquity": "49923000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34774000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4669000.00",
                    "otherLiab": "15021000.00",
                    "goodWill": null,
                    "otherAssets": "44801000.00",
                    "cash": "8687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104993000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "491000.00",
                    "shortLongTermDebt": "49229000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-39268000.00",
                    "propertyPlantEquipment": "246841000.00",
                    "totalCurrentAssets": "56629000.00",
                    "longTermInvestments": "6169000.00",
                    "netTangibleAssets": "14622000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22841000.00",
                    "longTermDebt": "206265000.00",
                    "inventory": "16287000.00",
                    "accountsPayable": "20077000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "206453000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "8687000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "510995000.00",
                    "intangibleAssets": "38386000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15027000.00",
                    "totalLiab": "338260000.00",
                    "totalStockholderEquity": "172730000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33160000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "139733000.00",
                    "otherLiab": "40813000.00",
                    "goodWill": null,
                    "otherAssets": "19580000.00",
                    "cash": "14124000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97981000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "40046000.00",
                    "shortLongTermDebt": "40046000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-60863000.00",
                    "propertyPlantEquipment": "393936000.00",
                    "totalCurrentAssets": "53570000.00",
                    "longTermInvestments": "5523000.00",
                    "netTangibleAssets": "134344000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5493000.00",
                    "longTermDebt": "198868000.00",
                    "inventory": "11729000.00",
                    "accountsPayable": "23151000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "482418000.00",
                    "intangibleAssets": "34893000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12697000.00",
                    "totalLiab": "316874000.00",
                    "totalStockholderEquity": "165439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28457000.00",
                    "commonStock": "93860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "132629000.00",
                    "otherLiab": "49949000.00",
                    "goodWill": null,
                    "otherAssets": "8239000.00",
                    "cash": "14208000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105535000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "209461000.00",
                    "shortLongTermDebt": "209461000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-61050000.00",
                    "propertyPlantEquipment": "360768000.00",
                    "totalCurrentAssets": "73112000.00",
                    "longTermInvestments": "5406000.00",
                    "netTangibleAssets": "130546000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24884000.00",
                    "longTermDebt": "160081000.00",
                    "inventory": "12087000.00",
                    "accountsPayable": "29007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1076500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "935000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2800000.00",
                    "totalCashflowsFromInvestingActivities": "-1755500.00",
                    "netBorrowings": "-9154500.00",
                    "totalCashFromFinancingActivities": "-13264500.00",
                    "changeToOperatingActivities": "170500.00",
                    "netIncome": "-466500.00",
                    "changeInCash": "-87500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "15299500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4093500.00",
                    "otherCashflowsFromInvestingActivities": "154000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4862500.00",
                    "changeToAccountReceivables": "3236000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4110000.00",
                    "changeToNetincome": "6203500.00",
                    "capitalExpenditures": "1999000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2800000.00",
                    "totalCashflowsFromInvestingActivities": "-1755500.00",
                    "netBorrowings": "-9154500.00",
                    "totalCashFromFinancingActivities": "-13264500.00",
                    "changeToOperatingActivities": "170500.00",
                    "netIncome": "-466500.00",
                    "changeInCash": "-87500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "15299500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4093500.00",
                    "otherCashflowsFromInvestingActivities": "154000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4862500.00",
                    "changeToAccountReceivables": "3236000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4110000.00",
                    "changeToNetincome": "6203500.00",
                    "capitalExpenditures": "1999000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10232000.00",
                    "totalCashflowsFromInvestingActivities": "-3023000.00",
                    "netBorrowings": "-5100000.00",
                    "totalCashFromFinancingActivities": "-9090500.00",
                    "changeToOperatingActivities": "-245000.00",
                    "netIncome": "1775500.00",
                    "changeInCash": "52000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "11868500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4202500.00",
                    "otherCashflowsFromInvestingActivities": "183500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7002500.00",
                    "changeToAccountReceivables": "-3023000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3990500.00",
                    "changeToNetincome": "5929000.00",
                    "capitalExpenditures": "3213500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10232000.00",
                    "totalCashflowsFromInvestingActivities": "-3023000.00",
                    "netBorrowings": "-5100000.00",
                    "totalCashFromFinancingActivities": "-9090500.00",
                    "changeToOperatingActivities": "-245000.00",
                    "netIncome": "1775500.00",
                    "changeInCash": "52000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "11868500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4202500.00",
                    "otherCashflowsFromInvestingActivities": "183500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7002500.00",
                    "changeToAccountReceivables": "-3023000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3990500.00",
                    "changeToNetincome": "5929000.00",
                    "capitalExpenditures": "3213500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-254000.00",
                    "totalCashflowsFromInvestingActivities": "-586500.00",
                    "netBorrowings": "-4375000.00",
                    "totalCashFromFinancingActivities": "-11783500.00",
                    "changeToOperatingActivities": "337000.00",
                    "netIncome": "3386500.00",
                    "changeInCash": "-1280000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "11014000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4093500.00",
                    "otherCashflowsFromInvestingActivities": "177500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1829000.00",
                    "changeToAccountReceivables": "2463500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7408500.00",
                    "changeToNetincome": "2816500.00",
                    "capitalExpenditures": "1526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-254000.00",
                    "totalCashflowsFromInvestingActivities": "-586500.00",
                    "netBorrowings": "-4375000.00",
                    "totalCashFromFinancingActivities": "-11783500.00",
                    "changeToOperatingActivities": "337000.00",
                    "netIncome": "3386500.00",
                    "changeInCash": "-1280000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "11014000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4093500.00",
                    "otherCashflowsFromInvestingActivities": "177500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1829000.00",
                    "changeToAccountReceivables": "2463500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7408500.00",
                    "changeToNetincome": "2816500.00",
                    "capitalExpenditures": "1526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1633000.00",
                    "totalCashflowsFromInvestingActivities": "-716000.00",
                    "netBorrowings": "-2941500.00",
                    "totalCashFromFinancingActivities": "-7116000.00",
                    "changeToOperatingActivities": "-1046000.00",
                    "netIncome": "5013000.00",
                    "changeInCash": "938000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "8831500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4109500.00",
                    "otherCashflowsFromInvestingActivities": "125500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "640000.00",
                    "changeToAccountReceivables": "-1188500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4174500.00",
                    "changeToNetincome": "2936500.00",
                    "capitalExpenditures": "862500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1633000.00",
                    "totalCashflowsFromInvestingActivities": "-716000.00",
                    "netBorrowings": "-2941500.00",
                    "totalCashFromFinancingActivities": "-7116000.00",
                    "changeToOperatingActivities": "-1046000.00",
                    "netIncome": "5013000.00",
                    "changeInCash": "938000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "8831500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4109500.00",
                    "otherCashflowsFromInvestingActivities": "125500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "640000.00",
                    "changeToAccountReceivables": "-1188500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4174500.00",
                    "changeToNetincome": "2936500.00",
                    "capitalExpenditures": "862500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5896000.00",
                    "totalCashflowsFromInvestingActivities": "-366000.00",
                    "netBorrowings": "-1700500.00",
                    "totalCashFromFinancingActivities": "-6067000.00",
                    "changeToOperatingActivities": "1406000.00",
                    "netIncome": "1806500.00",
                    "changeInCash": "-2035000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "4051000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4106500.00",
                    "otherCashflowsFromInvestingActivities": "157000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-277500.00",
                    "changeToAccountReceivables": "3382500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4366500.00",
                    "changeToNetincome": "-477000.00",
                    "capitalExpenditures": "531000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5896000.00",
                    "totalCashflowsFromInvestingActivities": "-366000.00",
                    "netBorrowings": "-1700500.00",
                    "totalCashFromFinancingActivities": "-6067000.00",
                    "changeToOperatingActivities": "1406000.00",
                    "netIncome": "1806500.00",
                    "changeInCash": "-2035000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "4051000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4106500.00",
                    "otherCashflowsFromInvestingActivities": "157000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-277500.00",
                    "changeToAccountReceivables": "3382500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4366500.00",
                    "changeToNetincome": "-477000.00",
                    "capitalExpenditures": "531000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4114000.00",
                    "totalCashflowsFromInvestingActivities": "-355000.00",
                    "netBorrowings": "-2837000.00",
                    "totalCashFromFinancingActivities": "-7314000.00",
                    "changeToOperatingActivities": "-1779000.00",
                    "netIncome": "204000.00",
                    "changeInCash": "-2166000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "5964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4047500.00",
                    "otherCashflowsFromInvestingActivities": "114500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "889500.00",
                    "changeToAccountReceivables": "-820000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4477000.00",
                    "changeToNetincome": "7536000.00",
                    "capitalExpenditures": "441000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4114000.00",
                    "totalCashflowsFromInvestingActivities": "-355000.00",
                    "netBorrowings": "-2837000.00",
                    "totalCashFromFinancingActivities": "-7314000.00",
                    "changeToOperatingActivities": "-1779000.00",
                    "netIncome": "204000.00",
                    "changeInCash": "-2166000.00",
                    "beginPeriodCashFlow": "12028000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "5964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4047500.00",
                    "otherCashflowsFromInvestingActivities": "114500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "889500.00",
                    "changeToAccountReceivables": "-820000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4477000.00",
                    "changeToNetincome": "7536000.00",
                    "capitalExpenditures": "441000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "1106000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-355000.00",
                    "netBorrowings": "-2837000.00",
                    "totalCashFromFinancingActivities": "-38265000.00",
                    "changeToOperatingActivities": "-1779000.00",
                    "netIncome": "-1031000.00",
                    "changeInCash": "4562000.00",
                    "beginPeriodCashFlow": "13427000.00",
                    "endPeriodCashFlow": "12028000.00",
                    "totalCashFromOperatingActivities": "5964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15740000.00",
                    "otherCashflowsFromInvestingActivities": "114500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "969000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4477000.00",
                    "changeToNetincome": "7536000.00",
                    "capitalExpenditures": "4881000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-83000.00",
                    "changeToLiabilities": "-1928000.00",
                    "totalCashflowsFromInvestingActivities": "-83000.00",
                    "netBorrowings": "-6135000.00",
                    "totalCashFromFinancingActivities": "-24772000.00",
                    "changeToOperatingActivities": "80000.00",
                    "netIncome": "-2623000.00",
                    "changeInCash": "-3362000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "13427000.00",
                    "totalCashFromOperatingActivities": "9981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11693000.00",
                    "otherCashflowsFromInvestingActivities": "286000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1271000.00",
                    "changeToAccountReceivables": "3694000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5353000.00",
                    "changeToNetincome": "5988000.00",
                    "capitalExpenditures": "4387000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-1806000.00",
                    "changeToLiabilities": "6983000.00",
                    "totalCashflowsFromInvestingActivities": "-3413000.00",
                    "netBorrowings": "427000.00",
                    "totalCashFromFinancingActivities": "-13284000.00",
                    "changeToOperatingActivities": "663000.00",
                    "netIncome": "-1392000.00",
                    "changeInCash": "-1731000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "14549000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7353000.00",
                    "otherCashflowsFromInvestingActivities": "411000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2138000.00",
                    "changeToAccountReceivables": "-3295000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10754000.00",
                    "changeToNetincome": "475000.00",
                    "capitalExpenditures": "3824000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-1607000.00",
                    "changeToLiabilities": "-6261000.00",
                    "totalCashflowsFromInvestingActivities": "-1607000.00",
                    "netBorrowings": "-2957000.00",
                    "totalCashFromFinancingActivities": "-8001000.00",
                    "changeToOperatingActivities": "383000.00",
                    "netIncome": "1456000.00",
                    "changeInCash": "-3329000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "5990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3703000.00",
                    "otherCashflowsFromInvestingActivities": "265000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-454000.00",
                    "changeToAccountReceivables": "7338000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5044000.00",
                    "changeToNetincome": "372000.00",
                    "capitalExpenditures": "1872000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "659000.00",
                    "totalCashflowsFromInvestingActivities": "-10213000.00",
                    "netBorrowings": "-7455000.00",
                    "totalCashFromFinancingActivities": "-24835000.00",
                    "changeToOperatingActivities": "-1488000.00",
                    "netIncome": "-27074000.00",
                    "changeInCash": "97000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "36265000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14369000.00",
                    "otherCashflowsFromInvestingActivities": "3087000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6549000.00",
                    "changeToAccountReceivables": "5768000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20293000.00",
                    "changeToNetincome": "2816000.00",
                    "capitalExpenditures": "13300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4714000.00",
                    "totalCashflowsFromInvestingActivities": "-120000.00",
                    "netBorrowings": "-6798000.00",
                    "totalCashFromFinancingActivities": "-11743000.00",
                    "changeToOperatingActivities": "1598000.00",
                    "netIncome": "-6338000.00",
                    "changeInCash": "-2515000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "9348000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3852000.00",
                    "otherCashflowsFromInvestingActivities": "177000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3452000.00",
                    "changeToAccountReceivables": "-4137000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4945000.00",
                    "changeToNetincome": "13111000.00",
                    "capitalExpenditures": "327000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8658000.00",
                    "totalCashflowsFromInvestingActivities": "-2252000.00",
                    "netBorrowings": "4867000.00",
                    "totalCashFromFinancingActivities": "-418000.00",
                    "changeToOperatingActivities": "-26000.00",
                    "netIncome": "-7603000.00",
                    "changeInCash": "5436000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "8106000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4157000.00",
                    "otherCashflowsFromInvestingActivities": "107000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5458000.00",
                    "changeToAccountReceivables": "-1983000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5285000.00",
                    "changeToNetincome": "10361000.00",
                    "capitalExpenditures": "3129000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3469000.00",
                    "totalCashflowsFromInvestingActivities": "-4132000.00",
                    "netBorrowings": "4844000.00",
                    "totalCashFromFinancingActivities": "-912000.00",
                    "changeToOperatingActivities": "953000.00",
                    "netIncome": "-9846000.00",
                    "changeInCash": "-3422000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1622000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4626000.00",
                    "otherCashflowsFromInvestingActivities": "141000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2767000.00",
                    "changeToAccountReceivables": "1184000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5756000.00",
                    "changeToNetincome": "4003000.00",
                    "capitalExpenditures": "5151000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2862000.00",
                    "totalCashflowsFromInvestingActivities": "-2990000.00",
                    "netBorrowings": "-10697000.00",
                    "totalCashFromFinancingActivities": "-16863000.00",
                    "changeToOperatingActivities": "-1012000.00",
                    "netIncome": "-5001000.00",
                    "changeInCash": "-10456000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "9507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3822000.00",
                    "otherCashflowsFromInvestingActivities": "247000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "237000.00",
                    "changeToAccountReceivables": "-750000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6166000.00",
                    "changeToNetincome": "9349000.00",
                    "capitalExpenditures": "2353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4290000.00",
                    "totalCashflowsFromInvestingActivities": "-1057000.00",
                    "netBorrowings": "15011000.00",
                    "totalCashFromFinancingActivities": "8720000.00",
                    "changeToOperatingActivities": "-1880000.00",
                    "netIncome": "-1384000.00",
                    "changeInCash": "10526000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "2863000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3976000.00",
                    "otherCashflowsFromInvestingActivities": "231000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5516000.00",
                    "changeToAccountReceivables": "-2577000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6291000.00",
                    "changeToNetincome": "3502000.00",
                    "capitalExpenditures": "1510000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "14752000.00",
                    "changeToLiabilities": "-4904000.00",
                    "totalCashflowsFromInvestingActivities": "16535000.00",
                    "netBorrowings": "6315000.00",
                    "totalCashFromFinancingActivities": "441000.00",
                    "changeToOperatingActivities": "-204000.00",
                    "netIncome": "7112000.00",
                    "changeInCash": "11432000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-5544000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4006000.00",
                    "otherCashflowsFromInvestingActivities": "3678000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2215000.00",
                    "changeToAccountReceivables": "-1050000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5874000.00",
                    "changeToNetincome": "-8289000.00",
                    "capitalExpenditures": "1673000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": "14752000.00",
                    "changeToLiabilities": "-1373000.00",
                    "totalCashflowsFromInvestingActivities": "-1620000.00",
                    "netBorrowings": "-6172000.00",
                    "totalCashFromFinancingActivities": "-11590000.00",
                    "changeToOperatingActivities": "-63000.00",
                    "netIncome": "4261000.00",
                    "changeInCash": "-6967000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "6243000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4025000.00",
                    "otherCashflowsFromInvestingActivities": "105000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2053000.00",
                    "changeToAccountReceivables": "-1604000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5418000.00",
                    "changeToNetincome": "3050000.00",
                    "capitalExpenditures": "1392000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": "14752000.00",
                    "changeToLiabilities": "-10977000.00",
                    "totalCashflowsFromInvestingActivities": "4503000.00",
                    "netBorrowings": "3914000.00",
                    "totalCashFromFinancingActivities": "-1996000.00",
                    "changeToOperatingActivities": "-2431000.00",
                    "netIncome": "2967000.00",
                    "changeInCash": "6738000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3999000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3357000.00",
                    "otherCashflowsFromInvestingActivities": "2404000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1065000.00",
                    "changeToAccountReceivables": "-587000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5910000.00",
                    "changeToNetincome": "10605000.00",
                    "capitalExpenditures": "4368000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2886470.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-30154000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "18442000.00",
                    "changeInCash": "8014000.00",
                    "beginPeriodCashFlow": "9393000.00",
                    "endPeriodCashFlow": "16927000.00",
                    "totalCashFromOperatingActivities": "58499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15785000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-643000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "11806000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4903000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16059000.00",
                    "freeCashFlow": "46693000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-14156000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "12494000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "16111670.00",
                    "changeInCash": "6161000.00",
                    "beginPeriodCashFlow": "3491000.00",
                    "endPeriodCashFlow": "9393000.00",
                    "totalCashFromOperatingActivities": "28791000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15635000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3081000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "14534000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12519000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8454000.00",
                    "freeCashFlow": "14257000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-12446000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-11684000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-283000.00",
                    "changeInCash": "665000.00",
                    "beginPeriodCashFlow": "2871000.00",
                    "endPeriodCashFlow": "3491000.00",
                    "totalCashFromOperatingActivities": "40328000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16251000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3527000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "18044000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7662000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19269000.00",
                    "freeCashFlow": "22284000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-9452000.00",
                    "changeToLiabilities": "14864000.00",
                    "totalCashflowsFromInvestingActivities": "-9557000.00",
                    "netBorrowings": "-28509000.00",
                    "totalCashFromFinancingActivities": "-44710000.00",
                    "changeToOperatingActivities": "-149000.00",
                    "netIncome": "3528540.00",
                    "changeInCash": "-71000.00",
                    "beginPeriodCashFlow": "2942000.00",
                    "endPeriodCashFlow": "2871000.00",
                    "totalCashFromOperatingActivities": "54336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16592000.00",
                    "otherCashflowsFromInvestingActivities": "675000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4280000.00",
                    "changeToAccountReceivables": "426000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16201000.00",
                    "changeToNetincome": "24265000.00",
                    "capitalExpenditures": "10425000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10988000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22611000.00",
                    "freeCashFlow": "44037000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-2605000.00",
                    "changeToLiabilities": "-3774000.00",
                    "totalCashflowsFromInvestingActivities": "-2605000.00",
                    "netBorrowings": "-14633000.00",
                    "totalCashFromFinancingActivities": "-37799000.00",
                    "changeToOperatingActivities": "-1418000.00",
                    "netIncome": "16799000.00",
                    "changeInCash": "-684000.00",
                    "beginPeriodCashFlow": "3626000.00",
                    "endPeriodCashFlow": "2942000.00",
                    "totalCashFromOperatingActivities": "39691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16406000.00",
                    "otherCashflowsFromInvestingActivities": "606000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2378000.00",
                    "changeToAccountReceivables": "2550000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23166000.00",
                    "changeToNetincome": "11506000.00",
                    "capitalExpenditures": "4777000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5020000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2359000.00",
                    "freeCashFlow": "34036000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-1442000.00",
                    "changeToLiabilities": "-20020000.00",
                    "totalCashflowsFromInvestingActivities": "-1442000.00",
                    "netBorrowings": "-9075000.00",
                    "totalCashFromFinancingActivities": "-26762000.00",
                    "changeToOperatingActivities": "-746000.00",
                    "netIncome": "4021000.00",
                    "changeInCash": "-8402000.00",
                    "beginPeriodCashFlow": "12028000.00",
                    "endPeriodCashFlow": "3626000.00",
                    "totalCashFromOperatingActivities": "20030000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16308000.00",
                    "otherCashflowsFromInvestingActivities": "543000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1224000.00",
                    "changeToAccountReceivables": "5125000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17687000.00",
                    "changeToNetincome": "14118000.00",
                    "capitalExpenditures": "1944000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13865000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7136000.00",
                    "freeCashFlow": "17988000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-2390000.00",
                    "changeToLiabilities": "15204000.00",
                    "totalCashflowsFromInvestingActivities": "-2390000.00",
                    "netBorrowings": "-15402000.00",
                    "totalCashFromFinancingActivities": "-37793000.00",
                    "changeToOperatingActivities": "1032000.00",
                    "netIncome": "-12821000.00",
                    "changeInCash": "4562000.00",
                    "beginPeriodCashFlow": "7466000.00",
                    "endPeriodCashFlow": "12028000.00",
                    "totalCashFromOperatingActivities": "44045000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17093000.00",
                    "otherCashflowsFromInvestingActivities": "2349000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1382000.00",
                    "changeToAccountReceivables": "-1498000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22391000.00",
                    "changeToNetincome": "23653000.00",
                    "capitalExpenditures": "4818000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17470000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8346000.00",
                    "freeCashFlow": "39636000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-10213000.00",
                    "changeToLiabilities": "17500000.00",
                    "totalCashflowsFromInvestingActivities": "-10213000.00",
                    "netBorrowings": "-4542000.00",
                    "totalCashFromFinancingActivities": "-34158000.00",
                    "changeToOperatingActivities": "1037000.00",
                    "netIncome": "-23848000.00",
                    "changeInCash": "-9226000.00",
                    "beginPeriodCashFlow": "16692000.00",
                    "endPeriodCashFlow": "16789000.00",
                    "totalCashFromOperatingActivities": "36265000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15581000.00",
                    "otherCashflowsFromInvestingActivities": "568000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5128000.00",
                    "changeToAccountReceivables": "832000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29616000.00",
                    "changeToNetincome": "30291000.00",
                    "capitalExpenditures": "12867000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14591000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22368000.00",
                    "freeCashFlow": "22965000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "14752000.00",
                    "changeToLiabilities": "-8924000.00",
                    "totalCashflowsFromInvestingActivities": "10868000.00",
                    "netBorrowings": "4457000.00",
                    "totalCashFromFinancingActivities": "-19292000.00",
                    "changeToOperatingActivities": "-3159000.00",
                    "netIncome": "4988000.00",
                    "changeInCash": "4535000.00",
                    "beginPeriodCashFlow": "12157000.00",
                    "endPeriodCashFlow": "16692000.00",
                    "totalCashFromOperatingActivities": "13069000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15829000.00",
                    "otherCashflowsFromInvestingActivities": "4261000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1485000.00",
                    "changeToAccountReceivables": "-5981000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23749000.00",
                    "changeToNetincome": "8831000.00",
                    "capitalExpenditures": "6928000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15360000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12918000.00",
                    "freeCashFlow": "6925000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-8567000.00",
                    "changeToLiabilities": "-12107000.00",
                    "totalCashflowsFromInvestingActivities": "-8567000.00",
                    "netBorrowings": "23169000.00",
                    "totalCashFromFinancingActivities": "-713000.00",
                    "changeToOperatingActivities": "3168000.00",
                    "netIncome": "-5908000.00",
                    "changeInCash": "3961000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "12157000.00",
                    "totalCashFromOperatingActivities": "13009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14379000.00",
                    "otherCashflowsFromInvestingActivities": "2971000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1428000.00",
                    "changeToAccountReceivables": "-2634000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23882000.00",
                    "changeToNetincome": "16530000.00",
                    "capitalExpenditures": "14973000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "14752000.00",
                    "changeToLiabilities": "712000.00",
                    "totalCashflowsFromInvestingActivities": "-18481000.00",
                    "netBorrowings": "36748000.00",
                    "totalCashFromFinancingActivities": "14479000.00",
                    "changeToOperatingActivities": "4436000.00",
                    "netIncome": "-34261000.00",
                    "changeInCash": "-5539000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11344000.00",
                    "otherCashflowsFromInvestingActivities": "4187000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "568000.00",
                    "changeToAccountReceivables": "-12737000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22269000.00",
                    "changeToNetincome": "24680000.00",
                    "capitalExpenditures": "22668000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "14752000.00",
                    "changeToLiabilities": "-13457000.00",
                    "totalCashflowsFromInvestingActivities": "-43217000.00",
                    "netBorrowings": "33197000.00",
                    "totalCashFromFinancingActivities": "11739000.00",
                    "changeToOperatingActivities": "3016000.00",
                    "netIncome": "7223000.00",
                    "changeInCash": "-473000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "30905000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6937000.00",
                    "otherCashflowsFromInvestingActivities": "2582000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-998000.00",
                    "changeToAccountReceivables": "15109000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21458000.00",
                    "changeToNetincome": "13075000.00",
                    "capitalExpenditures": "40602000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15956000.00",
                    "totalCashflowsFromInvestingActivities": "-50906000.00",
                    "netBorrowings": "35164000.00",
                    "totalCashFromFinancingActivities": "16436000.00",
                    "changeToOperatingActivities": "-1983000.00",
                    "netIncome": "-13579580.00",
                    "changeInCash": "7063000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "41533000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7157000.00",
                    "otherCashflowsFromInvestingActivities": "-457000.00",
                    "dividendsPaid": "1209000.00",
                    "changeToInventory": "5317000.00",
                    "changeToAccountReceivables": "15083000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17519000.00",
                    "changeToNetincome": "10746000.00",
                    "capitalExpenditures": "43599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "21460250.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "1250000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "405500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "1250000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "405500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "5012000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "112000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1022500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-466500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "5012000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "112000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1022500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-466500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "7100000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "546000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1226000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1775500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "7100000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "546000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1226000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1775500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "9348000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "255000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2585500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3386500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "9348000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "255000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2585500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3386500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "11972000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "597500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1622500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5013000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "11972000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "597500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1622500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5013000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7553000.00",
                    "minorityInterest": null,
                    "netIncome": "4021000.00",
                    "sellingGeneralAdministrative": "10328000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28181000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5844000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26452000.00",
                    "otherOperatingExpenses": "443000.00",
                    "interestExpense": null,
                    "taxProvision": "3532000.00",
                    "interestIncome": "18899000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1433000.00",
                    "totalRevenue": "104284000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "76103000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1806500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "5844000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "443000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1433000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1806500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1074000.00",
                    "minorityInterest": null,
                    "netIncome": "408000.00",
                    "sellingGeneralAdministrative": "5280000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19680000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7003500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14005000.00",
                    "otherOperatingExpenses": "78500.00",
                    "interestExpense": null,
                    "taxProvision": "666000.00",
                    "interestIncome": "12931000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "333000.00",
                    "totalRevenue": "61684000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "42004000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "204000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "7003500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "78500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "333000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "204000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4027000.00",
                    "minorityInterest": null,
                    "netIncome": "-9836000.00",
                    "sellingGeneralAdministrative": "2679000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11103000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13946000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8511000.00",
                    "otherOperatingExpenses": "78500.00",
                    "interestExpense": "5436000.00",
                    "taxProvision": "11428000.00",
                    "interestIncome": "4484000.00",
                    "netInterestIncome": "-4695000.00",
                    "extraordinaryItems": "-2435000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11790000.00",
                    "totalRevenue": "33413000.00",
                    "totalOperatingExpenses": "21894000.00",
                    "costOfRevenue": "22310000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7401000.00",
                    "netIncomeApplicableToCommonShares": "204000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1231000.00",
                    "minorityInterest": null,
                    "netIncome": "-1228000.00",
                    "sellingGeneralAdministrative": "2303000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6648000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8314000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3653000.00",
                    "otherOperatingExpenses": "87000.00",
                    "interestExpense": "4899000.00",
                    "taxProvision": "-3000.00",
                    "interestIncome": "4884000.00",
                    "netInterestIncome": "-3956000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000.00",
                    "totalRevenue": "24976000.00",
                    "totalOperatingExpenses": "21323000.00",
                    "costOfRevenue": "18328000.00",
                    "totalOtherIncomeExpenseNet": "-4869000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1228000.00",
                    "netIncomeApplicableToCommonShares": "-1228000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2848000.00",
                    "minorityInterest": null,
                    "netIncome": "-2359000.00",
                    "sellingGeneralAdministrative": "3133000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1706000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6496000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "967000.00",
                    "otherOperatingExpenses": "719000.00",
                    "interestExpense": "5390000.00",
                    "taxProvision": "-489000.00",
                    "interestIncome": "3815000.00",
                    "netInterestIncome": "-4629000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-489000.00",
                    "totalRevenue": "25175000.00",
                    "totalOperatingExpenses": "24927000.00",
                    "costOfRevenue": "23469000.00",
                    "totalOtherIncomeExpenseNet": "-2194000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2359000.00",
                    "netIncomeApplicableToCommonShares": "-2359000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1456000.00",
                    "minorityInterest": null,
                    "netIncome": "2310000.00",
                    "sellingGeneralAdministrative": "3146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2888000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10211000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2817000.00",
                    "otherOperatingExpenses": "24000.00",
                    "interestExpense": "4745000.00",
                    "taxProvision": "-854000.00",
                    "interestIncome": "1361000.00",
                    "netInterestIncome": "-3842000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "854000.00",
                    "totalRevenue": "20501000.00",
                    "totalOperatingExpenses": "17708000.00",
                    "costOfRevenue": "17613000.00",
                    "totalOtherIncomeExpenseNet": "-1031000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "602000.00",
                    "netIncomeApplicableToCommonShares": "602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1077000.00",
                    "minorityInterest": null,
                    "netIncome": "-61000.00",
                    "sellingGeneralAdministrative": "2177000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5865000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2199000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13822000.00",
                    "otherOperatingExpenses": "562000.00",
                    "interestExpense": "4318000.00",
                    "taxProvision": "1138000.00",
                    "interestIncome": "5464000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1138000.00",
                    "totalRevenue": "33220000.00",
                    "totalOperatingExpenses": "35419000.00",
                    "costOfRevenue": "27355000.00",
                    "totalOtherIncomeExpenseNet": "3276000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-61000.00",
                    "netIncomeApplicableToCommonShares": "-61000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7393000.00",
                    "minorityInterest": null,
                    "netIncome": "-6338000.00",
                    "sellingGeneralAdministrative": "3207000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7344000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4273000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4273000.00",
                    "otherOperatingExpenses": "136000.00",
                    "interestExpense": "4591000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1055000.00",
                    "totalRevenue": "34430000.00",
                    "totalOperatingExpenses": "30157000.00",
                    "costOfRevenue": "27086000.00",
                    "totalOtherIncomeExpenseNet": "-11666000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6338000.00",
                    "netIncomeApplicableToCommonShares": "-6338000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8863000.00",
                    "minorityInterest": null,
                    "netIncome": "-7603000.00",
                    "sellingGeneralAdministrative": "3449000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8650000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5554000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5554000.00",
                    "otherOperatingExpenses": "353000.00",
                    "interestExpense": "4741000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1260000.00",
                    "totalRevenue": "29341000.00",
                    "totalOperatingExpenses": "23787000.00",
                    "costOfRevenue": "20691000.00",
                    "totalOtherIncomeExpenseNet": "-14417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7603000.00",
                    "netIncomeApplicableToCommonShares": "-7603000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11895000.00",
                    "minorityInterest": null,
                    "netIncome": "-9846000.00",
                    "sellingGeneralAdministrative": "3060000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2875000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2875000.00",
                    "otherOperatingExpenses": "73000.00",
                    "interestExpense": "5407000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2049000.00",
                    "totalRevenue": "27990000.00",
                    "totalOperatingExpenses": "30865000.00",
                    "costOfRevenue": "27878000.00",
                    "totalOtherIncomeExpenseNet": "-9020000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9846000.00",
                    "netIncomeApplicableToCommonShares": "-9846000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4092000.00",
                    "minorityInterest": null,
                    "netIncome": "-5001000.00",
                    "sellingGeneralAdministrative": "2003000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4036000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1855000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1855000.00",
                    "otherOperatingExpenses": "178000.00",
                    "interestExpense": "5107000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "909000.00",
                    "totalRevenue": "37951000.00",
                    "totalOperatingExpenses": "36096000.00",
                    "costOfRevenue": "33915000.00",
                    "totalOtherIncomeExpenseNet": "-5947000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5001000.00",
                    "netIncomeApplicableToCommonShares": "-5001000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-708000.00",
                    "minorityInterest": null,
                    "netIncome": "-1384000.00",
                    "sellingGeneralAdministrative": "3127000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8855000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6383000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6383000.00",
                    "otherOperatingExpenses": "655000.00",
                    "interestExpense": "4990000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "676000.00",
                    "totalRevenue": "43528000.00",
                    "totalOperatingExpenses": "37145000.00",
                    "costOfRevenue": "34673000.00",
                    "totalOtherIncomeExpenseNet": "-7091000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1384000.00",
                    "netIncomeApplicableToCommonShares": "-1384000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9901000.00",
                    "minorityInterest": null,
                    "netIncome": "7112000.00",
                    "sellingGeneralAdministrative": "2831000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9073000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5989000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5989000.00",
                    "otherOperatingExpenses": "253000.00",
                    "interestExpense": "4669000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2789000.00",
                    "totalRevenue": "27158000.00",
                    "totalOperatingExpenses": "21169000.00",
                    "costOfRevenue": "18085000.00",
                    "totalOtherIncomeExpenseNet": "3912000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7112000.00",
                    "netIncomeApplicableToCommonShares": "7112000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5882000.00",
                    "minorityInterest": null,
                    "netIncome": "4261000.00",
                    "sellingGeneralAdministrative": "3055000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11479000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8200000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8200000.00",
                    "otherOperatingExpenses": "224000.00",
                    "interestExpense": "4786000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1621000.00",
                    "totalRevenue": "39459000.00",
                    "totalOperatingExpenses": "31259000.00",
                    "costOfRevenue": "27980000.00",
                    "totalOtherIncomeExpenseNet": "-2318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4261000.00",
                    "netIncomeApplicableToCommonShares": "4261000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8352000.00",
                    "minorityInterest": null,
                    "netIncome": "2967000.00",
                    "sellingGeneralAdministrative": "2960000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20204000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16845000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16845000.00",
                    "otherOperatingExpenses": "399000.00",
                    "interestExpense": "4340000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5385000.00",
                    "totalRevenue": "49219000.00",
                    "totalOperatingExpenses": "32374000.00",
                    "costOfRevenue": "29015000.00",
                    "totalOtherIncomeExpenseNet": "-8493000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2967000.00",
                    "netIncomeApplicableToCommonShares": "2967000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24776000.00",
                    "minorityInterest": null,
                    "netIncome": "18442000.00",
                    "sellingGeneralAdministrative": "12416000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55654000.00",
                    "reconciledDepreciation": "15785000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38446000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "13102000.00",
                    "taxProvision": "6334000.00",
                    "interestIncome": "422000.00",
                    "netInterestIncome": "-12680000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "198652000.00",
                    "totalOperatingExpenses": "160206000.00",
                    "costOfRevenue": "142998000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18442000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22725000.00",
                    "minorityInterest": null,
                    "netIncome": "11942000.00",
                    "sellingGeneralAdministrative": "11663000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43337000.00",
                    "reconciledDepreciation": "15635000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36431000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "15452000.00",
                    "taxProvision": "10783000.00",
                    "interestIncome": "378000.00",
                    "netInterestIncome": "-15074000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "153734000.00",
                    "totalOperatingExpenses": "117303000.00",
                    "costOfRevenue": "110397000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11942000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-810000.00",
                    "minorityInterest": null,
                    "netIncome": "-283000.00",
                    "sellingGeneralAdministrative": "10797000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26418000.00",
                    "reconciledDepreciation": "16251000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9092000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "15005000.00",
                    "taxProvision": "-527000.00",
                    "interestIncome": "731000.00",
                    "netInterestIncome": "-14274000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "136366000.00",
                    "totalOperatingExpenses": "127274000.00",
                    "costOfRevenue": "109948000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-283000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3025000.00",
                    "minorityInterest": null,
                    "netIncome": "2618000.00",
                    "sellingGeneralAdministrative": "10640000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43595000.00",
                    "reconciledDepreciation": "16591000.00",
                    "ebit": "24224000.00",
                    "ebitda": "35487000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33498000.00",
                    "otherOperatingExpenses": "1316000.00",
                    "interestExpense": "15871000.00",
                    "taxProvision": "407000.00",
                    "interestIncome": "675000.00",
                    "netInterestIncome": "-15196000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "407000.00",
                    "totalRevenue": "152541000.00",
                    "totalOperatingExpenses": "119043000.00",
                    "costOfRevenue": "108946000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2618000.00",
                    "netIncomeApplicableToCommonShares": "2618000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25215000.00",
                    "minorityInterest": null,
                    "netIncome": "16799000.00",
                    "sellingGeneralAdministrative": "11074000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41165000.00",
                    "reconciledDepreciation": "16406000.00",
                    "ebit": "42640000.00",
                    "ebitda": "58303000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29739000.00",
                    "otherOperatingExpenses": "685000.00",
                    "interestExpense": "16682000.00",
                    "taxProvision": "8416000.00",
                    "interestIncome": "1089000.00",
                    "netInterestIncome": "-15593000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8416000.00",
                    "totalRevenue": "128454000.00",
                    "totalOperatingExpenses": "98715000.00",
                    "costOfRevenue": "87289000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16799000.00",
                    "netIncomeApplicableToCommonShares": "16799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7553000.00",
                    "minorityInterest": null,
                    "netIncome": "4021000.00",
                    "sellingGeneralAdministrative": "10328000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28181000.00",
                    "reconciledDepreciation": "16308000.00",
                    "ebit": "25695000.00",
                    "ebitda": "40754000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26452000.00",
                    "otherOperatingExpenses": "1043000.00",
                    "interestExpense": "16893000.00",
                    "taxProvision": "3532000.00",
                    "interestIncome": "18899000.00",
                    "netInterestIncome": "-16021000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3532000.00",
                    "totalRevenue": "104284000.00",
                    "totalOperatingExpenses": "87130000.00",
                    "costOfRevenue": "76103000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4021000.00",
                    "netIncomeApplicableToCommonShares": "4021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1404000.00",
                    "minorityInterest": null,
                    "netIncome": "-12821000.00",
                    "sellingGeneralAdministrative": "10904000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22345000.00",
                    "reconciledDepreciation": "17093000.00",
                    "ebit": "14953000.00",
                    "ebitda": "38967000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23518000.00",
                    "otherOperatingExpenses": "4907000.00",
                    "interestExpense": "20470000.00",
                    "taxProvision": "11790000.00",
                    "interestIncome": "22114000.00",
                    "netInterestIncome": "-17122000.00",
                    "extraordinaryItems": "-2435000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11790000.00",
                    "totalRevenue": "104065000.00",
                    "totalOperatingExpenses": "85109000.00",
                    "costOfRevenue": "81720000.00",
                    "totalOtherIncomeExpenseNet": "-15021000.00",
                    "discontinuedOperations": "-2435000.00",
                    "netIncomeFromContinuingOps": "-10386000.00",
                    "netIncomeApplicableToCommonShares": "-12821000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27074000.00",
                    "minorityInterest": null,
                    "netIncome": "-23848000.00",
                    "sellingGeneralAdministrative": "11562000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24345000.00",
                    "reconciledDepreciation": "15581000.00",
                    "ebit": "5305000.00",
                    "ebitda": "7564000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7200000.00",
                    "otherOperatingExpenses": "138000.00",
                    "interestExpense": "19057000.00",
                    "taxProvision": "-3226000.00",
                    "interestIncome": "19874000.00",
                    "netInterestIncome": "-15377000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3226000.00",
                    "totalRevenue": "124981000.00",
                    "totalOperatingExpenses": "119538000.00",
                    "costOfRevenue": "100636000.00",
                    "totalOtherIncomeExpenseNet": "-32062000.00",
                    "discontinuedOperations": "-2694000.00",
                    "netIncomeFromContinuingOps": "-23848000.00",
                    "netIncomeApplicableToCommonShares": "-23848000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10983000.00",
                    "minorityInterest": null,
                    "netIncome": "4988000.00",
                    "sellingGeneralAdministrative": "10484000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30492000.00",
                    "reconciledDepreciation": "15829000.00",
                    "ebit": "22564000.00",
                    "ebitda": "46364000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30874000.00",
                    "otherOperatingExpenses": "1082000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "5995000.00",
                    "interestIncome": "19891000.00",
                    "netInterestIncome": "-16138000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5995000.00",
                    "totalRevenue": "149060000.00",
                    "totalOperatingExpenses": "129073000.00",
                    "costOfRevenue": "118568000.00",
                    "totalOtherIncomeExpenseNet": "-12663000.00",
                    "discontinuedOperations": "-2694000.00",
                    "netIncomeFromContinuingOps": "4988000.00",
                    "netIncomeApplicableToCommonShares": "4988000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5908000.00",
                    "minorityInterest": null,
                    "netIncome": "-8910000.00",
                    "sellingGeneralAdministrative": "11728000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19619000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28895000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10217000.00",
                    "otherOperatingExpenses": "555000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "3002000.00",
                    "interestIncome": "16125000.00",
                    "netInterestIncome": "-16298000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3002000.00",
                    "totalRevenue": "138581000.00",
                    "totalOperatingExpenses": "131080000.00",
                    "costOfRevenue": "118962000.00",
                    "totalOtherIncomeExpenseNet": "-18135000.00",
                    "discontinuedOperations": "-2694000.00",
                    "netIncomeFromContinuingOps": "-8910000.00",
                    "netIncomeApplicableToCommonShares": "-8910000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34261000.00",
                    "minorityInterest": null,
                    "netIncome": "-30283000.00",
                    "sellingGeneralAdministrative": "11275000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18010000.00",
                    "reconciledDepreciation": null,
                    "ebit": "664000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18471000.00",
                    "otherOperatingExpenses": "36000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-3978000.00",
                    "interestIncome": "15790000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3978000.00",
                    "totalRevenue": "131844000.00",
                    "totalOperatingExpenses": "131180000.00",
                    "costOfRevenue": "113834000.00",
                    "totalOtherIncomeExpenseNet": "-34925000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30283000.00",
                    "netIncomeApplicableToCommonShares": "-30283000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13163000.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "7223000.00",
                    "sellingGeneralAdministrative": "13930000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40091000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26161000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26161000.00",
                    "otherOperatingExpenses": "36000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5585000.00",
                    "totalRevenue": "176504000.00",
                    "totalOperatingExpenses": "150343000.00",
                    "costOfRevenue": "136413000.00",
                    "totalOtherIncomeExpenseNet": "-12998000.00",
                    "discontinuedOperations": "-355000.00",
                    "netIncomeFromContinuingOps": "7578000.00",
                    "netIncomeApplicableToCommonShares": "7223000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8845000.00",
                    "minorityInterest": "105000.00",
                    "netIncome": "-10743000.00",
                    "sellingGeneralAdministrative": "15947000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30121000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13274000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13274000.00",
                    "otherOperatingExpenses": "900000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-458000.00",
                    "totalRevenue": "284052000.00",
                    "totalOperatingExpenses": "270778000.00",
                    "costOfRevenue": "253931000.00",
                    "totalOtherIncomeExpenseNet": "-22119000.00",
                    "discontinuedOperations": "-2356000.00",
                    "netIncomeFromContinuingOps": "-8387000.00",
                    "netIncomeApplicableToCommonShares": "-10743000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
KENCANA AGRI LIMITED

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
